{ "ticker": { "uuid": "48718c7b-5ac6-435c-b248-efa0c6cb8a13", "symbol": "CUE", "name": "Cue Biopharma", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/48718c7b-5ac6-435c-b248-efa0c6cb8a13/", "api_url": "https://sharemaestro.com/factors/api/tickers/48718c7b-5ac6-435c-b248-efa0c6cb8a13/" }, "ticker_metadata": { "id": 5587, "uuid": "48718c7b-5ac6-435c-b248-efa0c6cb8a13", "symbol": "CUE", "name": "Cue Biopharma", "asset_type": "equity", "market_cap": 88601000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cue Biopharma, Inc., a clinical-stage biopharmaceutical company, develops biological drugs for the selective modulation of the human immune system to treat a variety of cancers, chronic infectious diseases, and autoimmune disorders. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48718c7b-5ac6-435c-b248-efa0c6cb8a13", "symbol": "CUE", "name": "Cue Biopharma", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/48718c7b-5ac6-435c-b248-efa0c6cb8a13/", "api_url": "https://sharemaestro.com/factors/api/tickers/48718c7b-5ac6-435c-b248-efa0c6cb8a13/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.2, "quality": 0.04, "momentum": 0.87, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 29.46, "market_cap": 141628773.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9035, "piotroski_f_score": 4, "momentum_12_1": 0.8201, "volatility_252d": 2.1885 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.425380+00:00", "batch_id": "" }, "size": { "price_close": 29.46, "market_cap": 141628773.24, "market_cap_usd": 141628773.24, "enterprise_value": 126811773.24, "shares_outstanding": 4807494, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.5545, "ptbv_ratio": 6.5545, "ps_ratio": 4.3271, "pcf_ratio": null, "pfcf_ratio": -5.8262, "ev_ebitda": null, "ev_ebit": -6.7281, "ev_sales": 3.8744, "ev_fcf": -5.2167, "earnings_yield": null, "fcf_yield": -0.1917, "price_to_sales": 4.3271, "price_to_book": 6.5545, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2581 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9976, "operating_margin": -0.5758, "net_margin": -0.5965, "ebitda_margin": -0.4839, "fcf_margin": -0.7427, "roe": -0.9035, "roa": -0.6323, "roic": -2.0816, "roc_greenblatt": null, "asset_turnover": 1.06, "cash_conversion": 1.2451, "accruals_ratio": 0.1598, "sbc_to_revenue": 0.1055, "piotroski_f_score": 4, "altman_z_score": -7.9895, "earnings_stability_5y": 0.5602, "revenue_stability_5y": 0.9953, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0575, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.429, "net_debt_to_ebitda": 0.9355, "debt_to_assets": 0.0506, "interest_coverage": -107.7029, "current_ratio": 3.5708, "quick_ratio": 3.5708, "net_debt": -14817000, "local_beta": -0.0031, "volatility_252d": 2.1885, "volatility_60d": 5.5244, "max_drawdown_12m": -0.8001, "risk_adjusted_momentum": 0.3747 }, "growth": { "revenue_growth_1y": 3.096, "revenue_growth_3y_cagr": 1.8046, "revenue_growth_5y_cagr": 0.5416, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1019, "revenue_growth": 3.096, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1583, "price_return_3m": 2.2755, "price_return_6m": 0.7894, "price_return_9m": 0.259, "price_return_12m": 0.532, "price_return_12m_ex1m": 0.8201, "momentum_6m": 0.7894, "momentum_12m": 0.532, "momentum_12_1": 0.8201, "distance_from_52w_high": -0.1583, "distance_from_52w_low": 4.4586, "relative_strength": 0.374 }, "raw_ttm": { "revenue_ttm": 32731000, "gross_profit_ttm": 32651999, "ebit_ttm": -18848000, "ebitda_ttm": -15838000, "net_income_ttm": -19523000, "eps_diluted_ttm": -4.061, "operating_cash_flow_ttm": -24457000, "capital_expenditure_ttm": 148000, "fcf_ttm": -24309000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175000, "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_current_liabilities": 7391000, "net_ppe": null, "total_assets": 30877000, "total_debt": 1562000, "total_equity": 21608000, "net_working_capital": 4184000, "book_value_per_share": 4.4946, "retained_earnings": -373644000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4946 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 74, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 95, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 2, "rank_fcf_margin": 94, "rank_piotroski": 71, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 24 }, "composites": { "value_composite": 80, "quality_composite": 96, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.0894, "os_score": 0.15, "value_percentile": 0.2, "quality_percentile": 0.04, "momentum_percentile": 0.87, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 833, "ticker_id": 5587, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.425380+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.46, "market_cap": 141628773.24, "market_cap_usd": 141628773.24, "enterprise_value": 126811773.24, "shares_outstanding": 4807494, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.55446007, "ptbv_ratio": 6.55446007, "ps_ratio": 4.32705305, "pcf_ratio": null, "pfcf_ratio": -5.82618673, "ev_ebitda": null, "ev_ebit": -6.72812889, "ev_sales": 3.87436294, "ev_fcf": -5.2166594, "earnings_yield": null, "fcf_yield": -0.19169356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99758636, "operating_margin": -0.57584553, "net_margin": -0.59646818, "ebitda_margin": -0.48388378, "fcf_margin": -0.74269042, "roe": -0.90350796, "roa": -0.63228293, "roic": -2.08157856, "roc_greenblatt": null, "asset_turnover": 1.06004469, "cash_conversion": 1.24514675, "accruals_ratio": 0.15979532, "sbc_to_revenue": 0.10552687, "debt_to_equity": 0.4289615, "net_debt_to_ebitda": 0.93553479, "debt_to_assets": 0.05058782, "interest_coverage": -107.70285714, "current_ratio": 3.57082939, "quick_ratio": 3.57082939, "net_debt": -14817000, "revenue_growth_1y": 3.09598298, "revenue_growth_3y_cagr": 1.80462858, "revenue_growth_5y_cagr": 0.54162163, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10185139, "piotroski_f_score": 4, "altman_z_score": -7.98945997, "earnings_stability_5y": 0.56015, "revenue_stability_5y": 0.995274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15828571, "price_return_3m": 2.27551701, "price_return_6m": 0.7893586, "price_return_9m": 0.25897436, "price_return_12m": 0.53198128, "price_return_12m_ex1m": 0.8200728, "distance_from_52w_high": -0.15828571, "distance_from_52w_low": 4.4585881, "relative_strength": 0.37404023, "local_beta": -0.0031, "volatility_252d": 2.188479, "volatility_60d": 5.524381, "max_drawdown_12m": -0.80011111, "revenue_ttm": 32731000, "gross_profit_ttm": 32651999, "ebit_ttm": -18848000, "ebitda_ttm": -15838000, "net_income_ttm": -19523000, "eps_diluted_ttm": -4.06095151, "operating_cash_flow_ttm": -24457000, "capital_expenditure_ttm": 148000, "fcf_ttm": -24309000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175000, "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_current_liabilities": 7391000, "net_ppe": null, "total_assets": 30877000, "total_debt": 1562000, "total_equity": 21608000, "net_working_capital": 4184000, "book_value_per_share": 4.4946494, "retained_earnings": -373644000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4946494, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 74, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 95, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 2, "rank_fcf_margin": 94, "rank_piotroski": 71, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 24, "value_composite": 80, "quality_composite": 96, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.46, "os": 0.15, "value": 0.2, "quality": 0.04, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9035, "momentum_12_1": 0.8201, "complete_fields": { "id": 833, "ticker_id": 5587, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.425380+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.46, "market_cap": 141628773.24, "market_cap_usd": 141628773.24, "enterprise_value": 126811773.24, "shares_outstanding": 4807494, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.55446007, "ptbv_ratio": 6.55446007, "ps_ratio": 4.32705305, "pcf_ratio": null, "pfcf_ratio": -5.82618673, "ev_ebitda": null, "ev_ebit": -6.72812889, "ev_sales": 3.87436294, "ev_fcf": -5.2166594, "earnings_yield": null, "fcf_yield": -0.19169356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99758636, "operating_margin": -0.57584553, "net_margin": -0.59646818, "ebitda_margin": -0.48388378, "fcf_margin": -0.74269042, "roe": -0.90350796, "roa": -0.63228293, "roic": -2.08157856, "roc_greenblatt": null, "asset_turnover": 1.06004469, "cash_conversion": 1.24514675, "accruals_ratio": 0.15979532, "sbc_to_revenue": 0.10552687, "debt_to_equity": 0.4289615, "net_debt_to_ebitda": 0.93553479, "debt_to_assets": 0.05058782, "interest_coverage": -107.70285714, "current_ratio": 3.57082939, "quick_ratio": 3.57082939, "net_debt": -14817000, "revenue_growth_1y": 3.09598298, "revenue_growth_3y_cagr": 1.80462858, "revenue_growth_5y_cagr": 0.54162163, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10185139, "piotroski_f_score": 4, "altman_z_score": -7.98945997, "earnings_stability_5y": 0.56015, "revenue_stability_5y": 0.995274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15828571, "price_return_3m": 2.27551701, "price_return_6m": 0.7893586, "price_return_9m": 0.25897436, "price_return_12m": 0.53198128, "price_return_12m_ex1m": 0.8200728, "distance_from_52w_high": -0.15828571, "distance_from_52w_low": 4.4585881, "relative_strength": 0.37404023, "local_beta": -0.0031, "volatility_252d": 2.188479, "volatility_60d": 5.524381, "max_drawdown_12m": -0.80011111, "revenue_ttm": 32731000, "gross_profit_ttm": 32651999, "ebit_ttm": -18848000, "ebitda_ttm": -15838000, "net_income_ttm": -19523000, "eps_diluted_ttm": -4.06095151, "operating_cash_flow_ttm": -24457000, "capital_expenditure_ttm": 148000, "fcf_ttm": -24309000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175000, "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_current_liabilities": 7391000, "net_ppe": null, "total_assets": 30877000, "total_debt": 1562000, "total_equity": 21608000, "net_working_capital": 4184000, "book_value_per_share": 4.4946494, "retained_earnings": -373644000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4946494, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 74, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 95, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 2, "rank_fcf_margin": 94, "rank_piotroski": 71, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 24, "value_composite": 80, "quality_composite": 96, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 79, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 27466000, "cost_of_revenue": 3480000, "gross_profit": 27466000, "ebit": -25745000, "ebitda": -22265000, "pretax_income": -26102000, "tax_provision": 500000, "net_income": -26602000, "net_income_to_common": -26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 1911000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3157726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21687000, "capital_expenditure": 177000, "free_cash_flow": -21510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53000, "ticker_id": 5587, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25745000", "ebitda": "-22265000", "netIncome": "-26602000", "grossProfit": "27466000", "depreciation": "None", "totalRevenue": "27466000", "costOfRevenue": "3480000", "interestIncome": "807000", "incomeBeforeTax": "-26102000", "interestExpense": "357000", "operatingIncome": "-26521000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "53987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3480000", "sellingGeneralAndAdministrative": "16244000", "netIncomeFromContinuingOperations": "-26602000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "42212000", "longTermDebt": "None", "shortTermDebt": "1911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368466000", "totalLiabilities": "15780000", "otherCurrentAssets": "2402000", "totalCurrentAssets": "36983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5229000", "currentAccountsPayable": "3948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4197000", "totalShareholderEquity": "26432000", "capitalLeaseObligations": "4197000", "otherCurrentLiabilities": "7635000", "totalCurrentLiabilities": "13494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2286000", "cashAndShortTermInvestments": "27136000", "commonStockSharesOutstanding": "3157726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21687000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26291000", "cashflowFromInvestment": "75000", "stockBasedCompensation": "4744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27466000, "cost_of_revenue": 3480000, "gross_profit": 27466000, "research_and_development": 37743000, "selling_general_admin": 16244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25745000, "depreciation_amortisation": 3480000, "ebitda": -22265000, "interest_expense": 357000, "interest_income": null, "other_non_operating": null, "pretax_income": -26102000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": -26602000, "net_income_continuing_ops": -26602000, "net_income_to_common": -26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27136000, "short_term_investments": null, "net_receivables": 7445000, "inventory": null, "other_current_assets": null, "total_current_assets": 36983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5229000, "total_assets": 42212000, "short_term_debt": 1911000, "accounts_payable": 3948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2286000, "total_liabilities": 15780000, "total_debt": 1911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368466000, "total_equity": 26432000, "shares_outstanding": 3157726, "operating_cash_flow": -21687000, "stock_based_compensation": 4744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26291000, "free_cash_flow": -21510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25745000", "ebitda": "-22265000", "netIncome": "-26602000", "grossProfit": "27466000", "depreciation": "None", "totalRevenue": "27466000", "costOfRevenue": "3480000", "interestIncome": "807000", "incomeBeforeTax": "-26102000", "interestExpense": "357000", "operatingIncome": "-26521000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "53987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3480000", "sellingGeneralAndAdministrative": "16244000", "netIncomeFromContinuingOperations": "-26602000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "42212000", "longTermDebt": "None", "shortTermDebt": "1911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368466000", "totalLiabilities": "15780000", "otherCurrentAssets": "2402000", "totalCurrentAssets": "36983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5229000", "currentAccountsPayable": "3948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4197000", "totalShareholderEquity": "26432000", "capitalLeaseObligations": "4197000", "otherCurrentLiabilities": "7635000", "totalCurrentLiabilities": "13494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2286000", "cashAndShortTermInvestments": "27136000", "commonStockSharesOutstanding": "3157726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21687000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26291000", "cashflowFromInvestment": "75000", "stockBasedCompensation": "4744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 9287000, "cost_of_revenue": 2350000, "gross_profit": 9287000, "ebit": -39878000, "ebitda": -37528000, "pretax_income": -40674000, "tax_provision": -40674000, "net_income": -40674000, "net_income_to_common": -40674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22459000, "total_current_assets": 25138000, "total_assets": 32191000, "short_term_debt": 7873000, "long_term_debt": null, "total_debt": 7873000, "total_liabilities": 14692000, "total_equity": 17499000, "shares_outstanding": 1877612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36329000, "capital_expenditure": 66000, "free_cash_flow": -36263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53005, "ticker_id": 5587, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39878000", "ebitda": "-37528000", "netIncome": "-40674000", "grossProfit": "9287000", "depreciation": "None", "totalRevenue": "9287000", "costOfRevenue": "2350000", "interestIncome": "1622000", "incomeBeforeTax": "-40674000", "interestExpense": "796000", "operatingIncome": "-41500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-40674000", "reportedCurrency": "USD", "netInterestIncome": "826000", "nonInterestIncome": "None", "operatingExpenses": "50787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2350000", "sellingGeneralAndAdministrative": "14585000", "netIncomeFromContinuingOperations": "-40674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "32191000", "longTermDebt": "None", "shortTermDebt": "7873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341864000", "totalLiabilities": "14692000", "otherCurrentAssets": "805000", "totalCurrentAssets": "25138000", "currentLongTermDebt": "4333000", "longTermInvestments": "None", "shortTermInvestments": "929000", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7053000", "currentAccountsPayable": "2823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8875999", "totalShareholderEquity": "17499000", "capitalLeaseObligations": "4543000", "otherCurrentLiabilities": "2993000", "totalCurrentLiabilities": "13689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1003000", "cashAndShortTermInvestments": "22459000", "commonStockSharesOutstanding": "1877612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36329000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10243000", "cashflowFromInvestment": "32000", "stockBasedCompensation": "6846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9287000, "cost_of_revenue": 2350000, "gross_profit": 9287000, "research_and_development": 36295000, "selling_general_admin": 14585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39878000, "depreciation_amortisation": 2350000, "ebitda": -37528000, "interest_expense": 796000, "interest_income": null, "other_non_operating": null, "pretax_income": -40674000, "tax_provision": -40674000, "effective_tax_rate": null, "net_income": -40674000, "net_income_continuing_ops": -40674000, "net_income_to_common": -40674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22459000, "short_term_investments": 929000, "net_receivables": 945000, "inventory": null, "other_current_assets": null, "total_current_assets": 25138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7053000, "total_assets": 32191000, "short_term_debt": 7873000, "accounts_payable": 2823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1003000, "total_liabilities": 14692000, "total_debt": 7873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341864000, "total_equity": 17499000, "shares_outstanding": 1877612, "operating_cash_flow": -36329000, "stock_based_compensation": 6846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10243000, "free_cash_flow": -36263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39878000", "ebitda": "-37528000", "netIncome": "-40674000", "grossProfit": "9287000", "depreciation": "None", "totalRevenue": "9287000", "costOfRevenue": "2350000", "interestIncome": "1622000", "incomeBeforeTax": "-40674000", "interestExpense": "796000", "operatingIncome": "-41500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-40674000", "reportedCurrency": "USD", "netInterestIncome": "826000", "nonInterestIncome": "None", "operatingExpenses": "50787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2350000", "sellingGeneralAndAdministrative": "14585000", "netIncomeFromContinuingOperations": "-40674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "32191000", "longTermDebt": "None", "shortTermDebt": "7873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341864000", "totalLiabilities": "14692000", "otherCurrentAssets": "805000", "totalCurrentAssets": "25138000", "currentLongTermDebt": "4333000", "longTermInvestments": "None", "shortTermInvestments": "929000", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7053000", "currentAccountsPayable": "2823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8875999", "totalShareholderEquity": "17499000", "capitalLeaseObligations": "4543000", "otherCurrentLiabilities": "2993000", "totalCurrentLiabilities": "13689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1003000", "cashAndShortTermInvestments": "22459000", "commonStockSharesOutstanding": "1877612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36329000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10243000", "cashflowFromInvestment": "32000", "stockBasedCompensation": "6846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 5490000, "cost_of_revenue": 38097000, "gross_profit": -32607000, "ebit": -49488000, "ebitda": -46052000, "pretax_income": -50733000, "tax_provision": 3268105, "net_income": -50733000, "net_income_to_common": -50733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48514000, "total_current_assets": 51454000, "total_assets": 61530000, "short_term_debt": 7331000, "long_term_debt": 4202000, "total_debt": 11533000, "total_liabilities": 24445000, "total_equity": 37085000, "shares_outstanding": 1525160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39961000, "capital_expenditure": 0, "free_cash_flow": -39961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53010, "ticker_id": 5587, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49488000", "ebitda": "-46052000", "netIncome": "-50733000", "grossProfit": "-32607000", "depreciation": "None", "totalRevenue": "5490000", "costOfRevenue": "38097000", "interestIncome": "2661000", "incomeBeforeTax": "-50733000", "interestExpense": "1245000", "operatingIncome": "-52149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3268105", "reportedCurrency": "USD", "netInterestIncome": "1416000", "nonInterestIncome": "None", "operatingExpenses": "19542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3436000", "sellingGeneralAndAdministrative": "16680000", "netIncomeFromContinuingOperations": "-50733000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "61530000", "longTermDebt": "4202000", "shortTermDebt": "7331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301190000", "totalLiabilities": "24445000", "otherCurrentAssets": "1242000", "totalCurrentAssets": "51454000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10076000", "currentAccountsPayable": "3501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14695000", "totalShareholderEquity": "37085000", "capitalLeaseObligations": "6530000", "otherCurrentLiabilities": "4137000", "totalCurrentLiabilities": "17081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7364000", "cashAndShortTermInvestments": "48514000", "commonStockSharesOutstanding": "1525160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39961000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11860000", "cashflowFromInvestment": "25002000", "stockBasedCompensation": "8180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5490000, "cost_of_revenue": 38097000, "gross_profit": -32607000, "research_and_development": 40802000, "selling_general_admin": 16680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49488000, "depreciation_amortisation": 3436000, "ebitda": -46052000, "interest_expense": 1245000, "interest_income": null, "other_non_operating": null, "pretax_income": -50733000, "tax_provision": 3268105, "effective_tax_rate": null, "net_income": -50733000, "net_income_continuing_ops": -50733000, "net_income_to_common": -50733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48514000, "short_term_investments": 0, "net_receivables": 1698000, "inventory": 1, "other_current_assets": null, "total_current_assets": 51454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10076000, "total_assets": 61530000, "short_term_debt": 7331000, "accounts_payable": 3501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17081000, "long_term_debt": 4202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7364000, "total_liabilities": 24445000, "total_debt": 11533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301190000, "total_equity": 37085000, "shares_outstanding": 1525160, "operating_cash_flow": -39961000, "stock_based_compensation": 8180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11860000, "free_cash_flow": -39961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49488000", "ebitda": "-46052000", "netIncome": "-50733000", "grossProfit": "-32607000", "depreciation": "None", "totalRevenue": "5490000", "costOfRevenue": "38097000", "interestIncome": "2661000", "incomeBeforeTax": "-50733000", "interestExpense": "1245000", "operatingIncome": "-52149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3268105", "reportedCurrency": "USD", "netInterestIncome": "1416000", "nonInterestIncome": "None", "operatingExpenses": "19542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3436000", "sellingGeneralAndAdministrative": "16680000", "netIncomeFromContinuingOperations": "-50733000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "61530000", "longTermDebt": "4202000", "shortTermDebt": "7331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301190000", "totalLiabilities": "24445000", "otherCurrentAssets": "1242000", "totalCurrentAssets": "51454000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10076000", "currentAccountsPayable": "3501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14695000", "totalShareholderEquity": "37085000", "capitalLeaseObligations": "6530000", "otherCurrentLiabilities": "4137000", "totalCurrentLiabilities": "17081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7364000", "cashAndShortTermInvestments": "48514000", "commonStockSharesOutstanding": "1525160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39961000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11860000", "cashflowFromInvestment": "25002000", "stockBasedCompensation": "8180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 1245000, "cost_of_revenue": 1806055, "gross_profit": 1245000, "ebit": -52297000, "ebitda": -50491000, "pretax_income": -53010000, "tax_provision": -214427, "net_income": -53010000, "net_income_to_common": -53010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51614000, "total_current_assets": 77187000, "total_assets": 91283000, "short_term_debt": 5263000, "long_term_debt": 8034729, "total_debt": 13297729, "total_liabilities": 25601000, "total_equity": 65682000, "shares_outstanding": 1188304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41806000, "capital_expenditure": 171000, "free_cash_flow": -41635000, "dividends_paid": 199873, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53015, "ticker_id": 5587, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52297000", "ebitda": "-50491000", "netIncome": "-53010000", "grossProfit": "1245000", "depreciation": "None", "totalRevenue": "1245000", "costOfRevenue": "1806055", "interestIncome": "928242", "incomeBeforeTax": "-53010000", "interestExpense": "713815", "operatingIncome": "-53225000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-214427", "reportedCurrency": "USD", "netInterestIncome": "214427", "nonInterestIncome": "None", "operatingExpenses": "54470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "16169000", "netIncomeFromContinuingOperations": "-53010382" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "91283000", "longTermDebt": "8034729", "shortTermDebt": "5263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250457000", "totalLiabilities": "25601000", "otherCurrentAssets": "841000", "totalCurrentAssets": "77187000", "currentLongTermDebt": "1963028", "longTermInvestments": "None", "shortTermInvestments": "24675000", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14096000", "currentAccountsPayable": "2731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1499263", "shortLongTermDebtTotal": "19316000", "totalShareholderEquity": "65682000", "capitalLeaseObligations": "9317786", "otherCurrentLiabilities": "3554000", "totalCurrentLiabilities": "11548000", "otherNonCurrentLiabilities": "6017613", "totalNonCurrentLiabilities": "14053000", "cashAndShortTermInvestments": "51614000", "commonStockSharesOutstanding": "1188304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53010000", "profitLoss": "None", "dividendPayout": "199873", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41806000", "capitalExpenditures": "171000", "changeInReceivables": "3085275", "changeInExchangeRate": "None", "cashflowFromFinancing": "53659000", "cashflowFromInvestment": "-24610000", "stockBasedCompensation": "9496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199873", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12756698", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1245000, "cost_of_revenue": 1806055, "gross_profit": 1245000, "research_and_development": 38578000, "selling_general_admin": 16169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52297000, "depreciation_amortisation": 1806000, "ebitda": -50491000, "interest_expense": 713815, "interest_income": null, "other_non_operating": null, "pretax_income": -53010000, "tax_provision": -214427, "effective_tax_rate": null, "net_income": -53010000, "net_income_continuing_ops": -53010382, "net_income_to_common": -53010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51614000, "short_term_investments": 24675000, "net_receivables": 57000, "inventory": 1, "other_current_assets": null, "total_current_assets": 77187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14096000, "total_assets": 91283000, "short_term_debt": 5263000, "accounts_payable": 2731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11548000, "long_term_debt": 8034729, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14053000, "total_liabilities": 25601000, "total_debt": 13297729, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250457000, "total_equity": 65682000, "shares_outstanding": 1188304, "operating_cash_flow": -41806000, "stock_based_compensation": 9496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24610000, "dividends_paid": 199873, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53659000, "free_cash_flow": -41635000, "net_change_in_cash": -12756698 }, "raw_data": { "income": { "ebit": "-52297000", "ebitda": "-50491000", "netIncome": "-53010000", "grossProfit": "1245000", "depreciation": "None", "totalRevenue": "1245000", "costOfRevenue": "1806055", "interestIncome": "928242", "incomeBeforeTax": "-53010000", "interestExpense": "713815", "operatingIncome": "-53225000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-214427", "reportedCurrency": "USD", "netInterestIncome": "214427", "nonInterestIncome": "None", "operatingExpenses": "54470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "16169000", "netIncomeFromContinuingOperations": "-53010382" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "91283000", "longTermDebt": "8034729", "shortTermDebt": "5263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250457000", "totalLiabilities": "25601000", "otherCurrentAssets": "841000", "totalCurrentAssets": "77187000", "currentLongTermDebt": "1963028", "longTermInvestments": "None", "shortTermInvestments": "24675000", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14096000", "currentAccountsPayable": "2731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1499263", "shortLongTermDebtTotal": "19316000", "totalShareholderEquity": "65682000", "capitalLeaseObligations": "9317786", "otherCurrentLiabilities": "3554000", "totalCurrentLiabilities": "11548000", "otherNonCurrentLiabilities": "6017613", "totalNonCurrentLiabilities": "14053000", "cashAndShortTermInvestments": "51614000", "commonStockSharesOutstanding": "1188304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53010000", "profitLoss": "None", "dividendPayout": "199873", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41806000", "capitalExpenditures": "171000", "changeInReceivables": "3085275", "changeInExchangeRate": "None", "cashflowFromFinancing": "53659000", "cashflowFromInvestment": "-24610000", "stockBasedCompensation": "9496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199873", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12756698", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 14941370, "cost_of_revenue": -1777985, "gross_profit": 14941370, "ebit": -43712073, "ebitda": -45490058, "pretax_income": -43666175, "tax_provision": 495000, "net_income": -44161175, "net_income_to_common": -44161175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64370800, "total_current_assets": 68468119, "total_assets": 83400935, "short_term_debt": 6899828, "long_term_debt": null, "total_debt": 6899828, "total_liabilities": 17908863, "total_equity": 65492072, "shares_outstanding": 1042847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38837166, "capital_expenditure": 913039, "free_cash_flow": -37924127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53020, "ticker_id": 5587, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43712073", "ebitda": "-45490058", "netIncome": "-44161175", "grossProfit": "14941370", "depreciation": "None", "totalRevenue": "14941370", "costOfRevenue": "-1777985", "interestIncome": "45898", "incomeBeforeTax": "-43666175", "interestExpense": "1732087", "operatingIncome": "-43712073", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "495000", "reportedCurrency": "USD", "netInterestIncome": "45898", "nonInterestIncome": "None", "operatingExpenses": "58653443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41346765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1777985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1777985", "sellingGeneralAndAdministrative": "17306678", "netIncomeFromContinuingOperations": "-44161175" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "32202", "currentDebt": "None", "investments": "None", "totalAssets": "83400935", "longTermDebt": "None", "shortTermDebt": "6899828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197446214", "totalLiabilities": "17908863", "otherCurrentAssets": "954792", "totalCurrentAssets": "68468119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3142527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14932816", "currentAccountsPayable": "2590701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2111949", "shortLongTermDebtTotal": "12021007", "totalShareholderEquity": "65492072", "capitalLeaseObligations": "10052854", "otherCurrentLiabilities": "2651810", "totalCurrentLiabilities": "12787684", "otherNonCurrentLiabilities": "5121179", "totalNonCurrentLiabilities": "5121179", "cashAndShortTermInvestments": "64370800", "commonStockSharesOutstanding": "1042847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64370800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44161175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4790443", "operatingCashflow": "-38837166", "capitalExpenditures": "913039", "changeInReceivables": "-1725045", "changeInExchangeRate": "None", "cashflowFromFinancing": "19233322", "cashflowFromInvestment": "9108511", "stockBasedCompensation": "11515584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10495333", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1777985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14941370, "cost_of_revenue": -1777985, "gross_profit": 14941370, "research_and_development": 41346765, "selling_general_admin": 17306678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43712073, "depreciation_amortisation": -1777985, "ebitda": -45490058, "interest_expense": 1732087, "interest_income": null, "other_non_operating": null, "pretax_income": -43666175, "tax_provision": 495000, "effective_tax_rate": null, "net_income": -44161175, "net_income_continuing_ops": -44161175, "net_income_to_common": -44161175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64370800, "short_term_investments": 0, "net_receivables": 3142527, "inventory": 1, "other_current_assets": null, "total_current_assets": 68468119, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14932816, "total_assets": 83400935, "short_term_debt": 6899828, "accounts_payable": 2590701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12787684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5121179, "total_liabilities": 17908863, "total_debt": 6899828, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197446214, "total_equity": 65492072, "shares_outstanding": 1042847, "operating_cash_flow": -38837166, "stock_based_compensation": 11515584, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913039, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9108511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19233322, "free_cash_flow": -37924127, "net_change_in_cash": -10495333 }, "raw_data": { "income": { "ebit": "-43712073", "ebitda": "-45490058", "netIncome": "-44161175", "grossProfit": "14941370", "depreciation": "None", "totalRevenue": "14941370", "costOfRevenue": "-1777985", "interestIncome": "45898", "incomeBeforeTax": "-43666175", "interestExpense": "1732087", "operatingIncome": "-43712073", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "495000", "reportedCurrency": "USD", "netInterestIncome": "45898", "nonInterestIncome": "None", "operatingExpenses": "58653443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41346765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1777985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1777985", "sellingGeneralAndAdministrative": "17306678", "netIncomeFromContinuingOperations": "-44161175" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "32202", "currentDebt": "None", "investments": "None", "totalAssets": "83400935", "longTermDebt": "None", "shortTermDebt": "6899828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197446214", "totalLiabilities": "17908863", "otherCurrentAssets": "954792", "totalCurrentAssets": "68468119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3142527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14932816", "currentAccountsPayable": "2590701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2111949", "shortLongTermDebtTotal": "12021007", "totalShareholderEquity": "65492072", "capitalLeaseObligations": "10052854", "otherCurrentLiabilities": "2651810", "totalCurrentLiabilities": "12787684", "otherNonCurrentLiabilities": "5121179", "totalNonCurrentLiabilities": "5121179", "cashAndShortTermInvestments": "64370800", "commonStockSharesOutstanding": "1042847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64370800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44161175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4790443", "operatingCashflow": "-38837166", "capitalExpenditures": "913039", "changeInReceivables": "-1725045", "changeInExchangeRate": "None", "cashflowFromFinancing": "19233322", "cashflowFromInvestment": "9108511", "stockBasedCompensation": "11515584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10495333", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1777985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 3154325, "cost_of_revenue": 33545704, "gross_profit": -30391379, "ebit": -45042585, "ebitda": -43985127, "pretax_income": -44578671, "tax_provision": 206250, "net_income": -44784921, "net_income_to_common": -44784921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74866133, "total_current_assets": 87527404, "total_assets": 99533800, "short_term_debt": 4777427, "long_term_debt": null, "total_debt": 4777427, "total_liabilities": 20622328, "total_equity": 78911472, "shares_outstanding": 956287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32494034, "capital_expenditure": 595259, "free_cash_flow": -31898775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53025, "ticker_id": 5587, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45042585", "ebitda": "-43985127", "netIncome": "-44784921", "grossProfit": "-30391379", "depreciation": "None", "totalRevenue": "3154325", "costOfRevenue": "33545704", "interestIncome": "463914", "incomeBeforeTax": "-44578671", "interestExpense": "463914", "operatingIncome": "-45042585", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "206250", "reportedCurrency": "USD", "netInterestIncome": "463914", "nonInterestIncome": "None", "operatingExpenses": "14651206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33545705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33545704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057458", "sellingGeneralAndAdministrative": "14651205", "netIncomeFromContinuingOperations": "-44784921" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30351", "currentDebt": "None", "investments": "None", "totalAssets": "99533800", "longTermDebt": "None", "shortTermDebt": "4777427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153285039", "totalLiabilities": "20622328", "otherCurrentAssets": "1241239", "totalCurrentAssets": "87527404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10002550", "currentNetReceivables": "1417482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12006396", "currentAccountsPayable": "2070303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2108024", "shortLongTermDebtTotal": "7146214", "totalShareholderEquity": "78911472", "capitalLeaseObligations": "7146214", "otherCurrentLiabilities": "2787211", "totalCurrentLiabilities": "16315966", "otherNonCurrentLiabilities": "4306362", "totalNonCurrentLiabilities": "4306362", "cashAndShortTermInvestments": "74866133", "commonStockSharesOutstanding": "956287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74866133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44784921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4852721", "operatingCashflow": "-32494034", "capitalExpenditures": "595259", "changeInReceivables": "-662584", "changeInExchangeRate": "None", "cashflowFromFinancing": "58614263", "cashflowFromInvestment": "4455874", "stockBasedCompensation": "10480782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30576103", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3145022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3154325, "cost_of_revenue": 33545704, "gross_profit": -30391379, "research_and_development": 33545705, "selling_general_admin": 14651205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45042585, "depreciation_amortisation": 1057458, "ebitda": -43985127, "interest_expense": 463914, "interest_income": null, "other_non_operating": null, "pretax_income": -44578671, "tax_provision": 206250, "effective_tax_rate": null, "net_income": -44784921, "net_income_continuing_ops": -44784921, "net_income_to_common": -44784921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74866133, "short_term_investments": 10002550, "net_receivables": 1417482, "inventory": null, "other_current_assets": null, "total_current_assets": 87527404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12006396, "total_assets": 99533800, "short_term_debt": 4777427, "accounts_payable": 2070303, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16315966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4306362, "total_liabilities": 20622328, "total_debt": 4777427, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153285039, "total_equity": 78911472, "shares_outstanding": 956287, "operating_cash_flow": -32494034, "stock_based_compensation": 10480782, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595259, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4455874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58614263, "free_cash_flow": -31898775, "net_change_in_cash": 30576103 }, "raw_data": { "income": { "ebit": "-45042585", "ebitda": "-43985127", "netIncome": "-44784921", "grossProfit": "-30391379", "depreciation": "None", "totalRevenue": "3154325", "costOfRevenue": "33545704", "interestIncome": "463914", "incomeBeforeTax": "-44578671", "interestExpense": "463914", "operatingIncome": "-45042585", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "206250", "reportedCurrency": "USD", "netInterestIncome": "463914", "nonInterestIncome": "None", "operatingExpenses": "14651206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33545705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33545704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057458", "sellingGeneralAndAdministrative": "14651205", "netIncomeFromContinuingOperations": "-44784921" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30351", "currentDebt": "None", "investments": "None", "totalAssets": "99533800", "longTermDebt": "None", "shortTermDebt": "4777427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153285039", "totalLiabilities": "20622328", "otherCurrentAssets": "1241239", "totalCurrentAssets": "87527404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10002550", "currentNetReceivables": "1417482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12006396", "currentAccountsPayable": "2070303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2108024", "shortLongTermDebtTotal": "7146214", "totalShareholderEquity": "78911472", "capitalLeaseObligations": "7146214", "otherCurrentLiabilities": "2787211", "totalCurrentLiabilities": "16315966", "otherNonCurrentLiabilities": "4306362", "totalNonCurrentLiabilities": "4306362", "cashAndShortTermInvestments": "74866133", "commonStockSharesOutstanding": "956287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74866133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44784921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4852721", "operatingCashflow": "-32494034", "capitalExpenditures": "595259", "changeInReceivables": "-662584", "changeInExchangeRate": "None", "cashflowFromFinancing": "58614263", "cashflowFromInvestment": "4455874", "stockBasedCompensation": "10480782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30576103", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3145022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 3458000, "cost_of_revenue": 27487485, "gross_profit": 3458000, "ebit": -36769000, "ebitda": -31603408, "pretax_income": -36286000, "tax_provision": 412000, "net_income": -36698000, "net_income_to_common": -36698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44290030, "total_current_assets": 61024960, "total_assets": 71605009, "short_term_debt": 4447787, "long_term_debt": null, "total_debt": 4447787, "total_liabilities": 17021113, "total_equity": 54583896, "shares_outstanding": 734726, "goodwill_and_intangibles": 11667 }, "cash_flow": { "operating_cash_flow": -30796910, "capital_expenditure": 46353, "free_cash_flow": -30750557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53030, "ticker_id": 5587, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36769000", "ebitda": "-31603408", "netIncome": "-36698000", "grossProfit": "3458000", "depreciation": "None", "totalRevenue": "3458000", "costOfRevenue": "27487485", "interestIncome": "418712", "incomeBeforeTax": "-36286000", "interestExpense": "5648592", "operatingIncome": "-36769000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "418712", "nonInterestIncome": "None", "operatingExpenses": "40227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27487000", "otherNonOperatingIncome": "64078", "costofGoodsAndServicesSold": "27487485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5165592", "sellingGeneralAndAdministrative": "12740000", "netIncomeFromContinuingOperations": "-36698957" }, "balance": { "goodwill": "None", "inventory": "15119995", "commonStock": "26562", "currentDebt": "None", "investments": "None", "totalAssets": "71605009", "longTermDebt": "None", "shortTermDebt": "4447787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11667", "reportedCurrency": "USD", "retainedEarnings": "-108500118", "totalLiabilities": "17021113", "otherCurrentAssets": "860107", "totalCurrentAssets": "61024960", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15119925", "currentNetReceivables": "754898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10580049", "currentAccountsPayable": "882666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7183948", "shortLongTermDebtTotal": "5795758", "totalShareholderEquity": "54583896", "capitalLeaseObligations": "5795758", "otherCurrentLiabilities": "6324795", "totalCurrentLiabilities": "11655248", "otherNonCurrentLiabilities": "5365865", "totalNonCurrentLiabilities": "5365865", "cashAndShortTermInvestments": "44290030", "commonStockSharesOutstanding": "734726", "intangibleAssetsExcludingGoodwill": "11667", "cashAndCashEquivalentsAtCarryingValue": "44290030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36698957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-509795", "operatingCashflow": "-30796910", "capitalExpenditures": "46353", "changeInReceivables": "-754898", "changeInExchangeRate": "None", "cashflowFromFinancing": "50789765", "cashflowFromInvestment": "3446823", "stockBasedCompensation": "6520982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23439678", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91027", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5165592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3458000, "cost_of_revenue": 27487485, "gross_profit": 3458000, "research_and_development": 27487000, "selling_general_admin": 12740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36769000, "depreciation_amortisation": 5165592, "ebitda": -31603408, "interest_expense": 5648592, "interest_income": null, "other_non_operating": null, "pretax_income": -36286000, "tax_provision": 412000, "effective_tax_rate": null, "net_income": -36698000, "net_income_continuing_ops": -36698957, "net_income_to_common": -36698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44290030, "short_term_investments": 15119925, "net_receivables": 754898, "inventory": 15119995, "other_current_assets": null, "total_current_assets": 61024960, "net_ppe": null, "goodwill": null, "intangible_assets": 11667, "goodwill_and_intangibles": 11667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10580049, "total_assets": 71605009, "short_term_debt": 4447787, "accounts_payable": 882666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11655248, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5365865, "total_liabilities": 17021113, "total_debt": 4447787, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108500118, "total_equity": 54583896, "shares_outstanding": 734726, "operating_cash_flow": -30796910, "stock_based_compensation": 6520982, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46353, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3446823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50789765, "free_cash_flow": -30750557, "net_change_in_cash": 23439678 }, "raw_data": { "income": { "ebit": "-36769000", "ebitda": "-31603408", "netIncome": "-36698000", "grossProfit": "3458000", "depreciation": "None", "totalRevenue": "3458000", "costOfRevenue": "27487485", "interestIncome": "418712", "incomeBeforeTax": "-36286000", "interestExpense": "5648592", "operatingIncome": "-36769000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "412000", "reportedCurrency": "USD", "netInterestIncome": "418712", "nonInterestIncome": "None", "operatingExpenses": "40227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27487000", "otherNonOperatingIncome": "64078", "costofGoodsAndServicesSold": "27487485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5165592", "sellingGeneralAndAdministrative": "12740000", "netIncomeFromContinuingOperations": "-36698957" }, "balance": { "goodwill": "None", "inventory": "15119995", "commonStock": "26562", "currentDebt": "None", "investments": "None", "totalAssets": "71605009", "longTermDebt": "None", "shortTermDebt": "4447787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11667", "reportedCurrency": "USD", "retainedEarnings": "-108500118", "totalLiabilities": "17021113", "otherCurrentAssets": "860107", "totalCurrentAssets": "61024960", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15119925", "currentNetReceivables": "754898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10580049", "currentAccountsPayable": "882666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7183948", "shortLongTermDebtTotal": "5795758", "totalShareholderEquity": "54583896", "capitalLeaseObligations": "5795758", "otherCurrentLiabilities": "6324795", "totalCurrentLiabilities": "11655248", "otherNonCurrentLiabilities": "5365865", "totalNonCurrentLiabilities": "5365865", "cashAndShortTermInvestments": "44290030", "commonStockSharesOutstanding": "734726", "intangibleAssetsExcludingGoodwill": "11667", "cashAndCashEquivalentsAtCarryingValue": "44290030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36698957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-509795", "operatingCashflow": "-30796910", "capitalExpenditures": "46353", "changeInReceivables": "-754898", "changeInExchangeRate": "None", "cashflowFromFinancing": "50789765", "cashflowFromInvestment": "3446823", "stockBasedCompensation": "6520982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23439678", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91027", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5165592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 1142604, "cost_of_revenue": 28544051, "gross_profit": -27401447, "ebit": -38696658, "ebitda": -37936647, "pretax_income": -38155313, "tax_provision": 825000, "net_income": -38980313, "net_income_to_common": -38980313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20800284, "total_current_assets": 40610140, "total_assets": 45363100, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11391631, "total_equity": 33971469, "shares_outstanding": 671135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26410968, "capital_expenditure": 1854246, "free_cash_flow": -24556722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53035, "ticker_id": 5587, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38696658", "ebitda": "-37936647", "netIncome": "-38980313", "grossProfit": "-27401447", "depreciation": "None", "totalRevenue": "1142604", "costOfRevenue": "28544051", "interestIncome": "376008", "incomeBeforeTax": "-38155313", "interestExpense": "0", "operatingIncome": "-38696658", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "376008", "nonInterestIncome": "None", "operatingExpenses": "39839262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28544051", "otherNonOperatingIncome": "165337", "costofGoodsAndServicesSold": "28544051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760011", "sellingGeneralAndAdministrative": "11295211", "netIncomeFromContinuingOperations": "-38980313" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20697", "currentDebt": "None", "investments": "None", "totalAssets": "45363100", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71801161", "totalLiabilities": "11391631", "otherCurrentAssets": "1397356", "totalCurrentAssets": "40610140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18412500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4752960", "currentAccountsPayable": "2035354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2781459", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33971469", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2169527", "totalCurrentLiabilities": "6216879", "otherNonCurrentLiabilities": "5174752", "totalNonCurrentLiabilities": "5174752", "cashAndShortTermInvestments": "20800284", "commonStockSharesOutstanding": "671135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20800284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38980313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26410968", "capitalExpenditures": "1854246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4181849", "cashflowFromInvestment": "-20354246", "stockBasedCompensation": "7173713", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42583365", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4181849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1142604, "cost_of_revenue": 28544051, "gross_profit": -27401447, "research_and_development": 28544051, "selling_general_admin": 11295211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38696658, "depreciation_amortisation": 760011, "ebitda": -37936647, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -38155313, "tax_provision": 825000, "effective_tax_rate": null, "net_income": -38980313, "net_income_continuing_ops": -38980313, "net_income_to_common": -38980313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20800284, "short_term_investments": 18412500, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40610140, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4752960, "total_assets": 45363100, "short_term_debt": null, "accounts_payable": 2035354, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6216879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5174752, "total_liabilities": 11391631, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71801161, "total_equity": 33971469, "shares_outstanding": 671135, "operating_cash_flow": -26410968, "stock_based_compensation": 7173713, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1854246, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20354246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4181849, "free_cash_flow": -24556722, "net_change_in_cash": -42583365 }, "raw_data": { "income": { "ebit": "-38696658", "ebitda": "-37936647", "netIncome": "-38980313", "grossProfit": "-27401447", "depreciation": "None", "totalRevenue": "1142604", "costOfRevenue": "28544051", "interestIncome": "376008", "incomeBeforeTax": "-38155313", "interestExpense": "0", "operatingIncome": "-38696658", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "376008", "nonInterestIncome": "None", "operatingExpenses": "39839262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28544051", "otherNonOperatingIncome": "165337", "costofGoodsAndServicesSold": "28544051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760011", "sellingGeneralAndAdministrative": "11295211", "netIncomeFromContinuingOperations": "-38980313" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20697", "currentDebt": "None", "investments": "None", "totalAssets": "45363100", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71801161", "totalLiabilities": "11391631", "otherCurrentAssets": "1397356", "totalCurrentAssets": "40610140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18412500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4752960", "currentAccountsPayable": "2035354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2781459", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33971469", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2169527", "totalCurrentLiabilities": "6216879", "otherNonCurrentLiabilities": "5174752", "totalNonCurrentLiabilities": "5174752", "cashAndShortTermInvestments": "20800284", "commonStockSharesOutstanding": "671135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20800284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38980313", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26410968", "capitalExpenditures": "1854246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4181849", "cashflowFromInvestment": "-20354246", "stockBasedCompensation": "7173713", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42583365", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4181849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 5686000, "cost_of_revenue": 77000, "gross_profit": 5686000, "ebit": -5174000, "ebitda": -4245000, "pretax_income": -5178000, "tax_provision": null, "net_income": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_assets": 30877000, "short_term_debt": 1562000, "long_term_debt": null, "total_debt": 1562000, "total_liabilities": 9269000, "total_equity": 21608000, "shares_outstanding": 4807494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 121000, "free_cash_flow": -10821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52998, "ticker_id": 5587, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5174000", "ebitda": "-4245000", "netIncome": "-5178000", "grossProfit": "5686000", "depreciation": "None", "totalRevenue": "5686000", "costOfRevenue": "77000", "interestIncome": "179000", "incomeBeforeTax": "-5178000", "interestExpense": "4000", "operatingIncome": "-5363000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "11049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "4152000", "netIncomeFromContinuingOperations": "-5178000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30877000", "longTermDebt": "None", "shortTermDebt": "1562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373644000", "totalLiabilities": "9269000", "otherCurrentAssets": "4662000", "totalCurrentAssets": "26392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4485000", "currentAccountsPayable": "3327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3440000", "totalShareholderEquity": "21608000", "capitalLeaseObligations": "3440000", "otherCurrentLiabilities": "2502000", "totalCurrentLiabilities": "7391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1878000", "cashAndShortTermInvestments": "16379000", "commonStockSharesOutstanding": "4807494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10942000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5686000, "cost_of_revenue": 77000, "gross_profit": 5686000, "research_and_development": 6897000, "selling_general_admin": 4152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5174000, "depreciation_amortisation": 929000, "ebitda": -4245000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -5178000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5178000, "net_income_continuing_ops": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16379000, "short_term_investments": null, "net_receivables": 5351000, "inventory": null, "other_current_assets": null, "total_current_assets": 26392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4485000, "total_assets": 30877000, "short_term_debt": 1562000, "accounts_payable": 3327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1878000, "total_liabilities": 9269000, "total_debt": 1562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373644000, "total_equity": 21608000, "shares_outstanding": 4807494, "operating_cash_flow": -10942000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306000, "free_cash_flow": -10821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5174000", "ebitda": "-4245000", "netIncome": "-5178000", "grossProfit": "5686000", "depreciation": "None", "totalRevenue": "5686000", "costOfRevenue": "77000", "interestIncome": "179000", "incomeBeforeTax": "-5178000", "interestExpense": "4000", "operatingIncome": "-5363000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "11049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "4152000", "netIncomeFromContinuingOperations": "-5178000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30877000", "longTermDebt": "None", "shortTermDebt": "1562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373644000", "totalLiabilities": "9269000", "otherCurrentAssets": "4662000", "totalCurrentAssets": "26392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4485000", "currentAccountsPayable": "3327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3440000", "totalShareholderEquity": "21608000", "capitalLeaseObligations": "3440000", "otherCurrentLiabilities": "2502000", "totalCurrentLiabilities": "7391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1878000", "cashAndShortTermInvestments": "16379000", "commonStockSharesOutstanding": "4807494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10942000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 21942000, "cost_of_revenue": 3206000, "gross_profit": 21942000, "ebit": 2136000, "ebitda": 3342000, "pretax_income": 2085000, "tax_provision": 500000, "net_income": 1585000, "net_income_to_common": 1585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 1911000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3683765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1076000, "capital_expenditure": 0, "free_cash_flow": -1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52999, "ticker_id": 5587, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2136000", "ebitda": "3342000", "netIncome": "1585000", "grossProfit": "21942000", "depreciation": "None", "totalRevenue": "21942000", "costOfRevenue": "3206000", "interestIncome": "158000", "incomeBeforeTax": "2085000", "interestExpense": "51000", "operatingIncome": "1958000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "19984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "3452000", "netIncomeFromContinuingOperations": "1585000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "42212000", "longTermDebt": "None", "shortTermDebt": "1911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368466000", "totalLiabilities": "15780000", "otherCurrentAssets": "2402000", "totalCurrentAssets": "36983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5229000", "currentAccountsPayable": "3948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4197000", "totalShareholderEquity": "26432000", "capitalLeaseObligations": "4197000", "otherCurrentLiabilities": "7635000", "totalCurrentLiabilities": "13494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2286000", "cashAndShortTermInvestments": "27136000", "commonStockSharesOutstanding": "3683765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9492000", "cashflowFromInvestment": "7020000", "stockBasedCompensation": "610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21942000, "cost_of_revenue": 3206000, "gross_profit": 21942000, "research_and_development": 16532000, "selling_general_admin": 3452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2136000, "depreciation_amortisation": 1206000, "ebitda": 3342000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 2085000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": 1585000, "net_income_continuing_ops": 1585000, "net_income_to_common": 1585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27136000, "short_term_investments": null, "net_receivables": 7445000, "inventory": null, "other_current_assets": null, "total_current_assets": 36983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5229000, "total_assets": 42212000, "short_term_debt": 1911000, "accounts_payable": 3948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2286000, "total_liabilities": 15780000, "total_debt": 1911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368466000, "total_equity": 26432000, "shares_outstanding": 3683765, "operating_cash_flow": -1076000, "stock_based_compensation": 610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9492000, "free_cash_flow": -1076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2136000", "ebitda": "3342000", "netIncome": "1585000", "grossProfit": "21942000", "depreciation": "None", "totalRevenue": "21942000", "costOfRevenue": "3206000", "interestIncome": "158000", "incomeBeforeTax": "2085000", "interestExpense": "51000", "operatingIncome": "1958000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "19984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "3452000", "netIncomeFromContinuingOperations": "1585000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "42212000", "longTermDebt": "None", "shortTermDebt": "1911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368466000", "totalLiabilities": "15780000", "otherCurrentAssets": "2402000", "totalCurrentAssets": "36983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5229000", "currentAccountsPayable": "3948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4197000", "totalShareholderEquity": "26432000", "capitalLeaseObligations": "4197000", "otherCurrentLiabilities": "7635000", "totalCurrentLiabilities": "13494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2286000", "cashAndShortTermInvestments": "27136000", "commonStockSharesOutstanding": "3683765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9492000", "cashflowFromInvestment": "7020000", "stockBasedCompensation": "610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 2149000, "cost_of_revenue": 79000, "gross_profit": 2069999, "ebit": -7373000, "ebitda": -7294000, "pretax_income": -7448000, "tax_provision": null, "net_income": -7448000, "net_income_to_common": -7448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11701000, "total_current_assets": 25819000, "total_assets": 31644000, "short_term_debt": 3489000, "long_term_debt": null, "total_debt": 3489000, "total_liabilities": 18398000, "total_equity": 13246000, "shares_outstanding": 3362312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9024000, "capital_expenditure": 0, "free_cash_flow": -9024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53001, "ticker_id": 5587, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7373000", "ebitda": "-7294000", "netIncome": "-7448000", "grossProfit": "2069999", "depreciation": "None", "totalRevenue": "2149000", "costOfRevenue": "79000", "interestIncome": "222000", "incomeBeforeTax": "-7448000", "interestExpense": "75000", "operatingIncome": "-7544000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "9614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "4939000", "netIncomeFromContinuingOperations": "-7448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "31644000", "longTermDebt": "None", "shortTermDebt": "3489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370051000", "totalLiabilities": "18398000", "otherCurrentAssets": "4861000", "totalCurrentAssets": "25819000", "currentLongTermDebt": "1458000", "longTermInvestments": "None", "shortTermInvestments": "6971000", "currentNetReceivables": "2286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824999", "currentAccountsPayable": "2348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6173000", "totalShareholderEquity": "13246000", "capitalLeaseObligations": "4715000", "otherCurrentLiabilities": "1871000", "totalCurrentLiabilities": "15524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2874000", "cashAndShortTermInvestments": "11701000", "commonStockSharesOutstanding": "3362312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9024000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-6768000", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2149000, "cost_of_revenue": 79000, "gross_profit": 2069999, "research_and_development": 4686000, "selling_general_admin": 4939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7373000, "depreciation_amortisation": 79000, "ebitda": -7294000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -7448000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7448000, "net_income_continuing_ops": -7448000, "net_income_to_common": -7448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11701000, "short_term_investments": 6971000, "net_receivables": 2286000, "inventory": null, "other_current_assets": null, "total_current_assets": 25819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5824999, "total_assets": 31644000, "short_term_debt": 3489000, "accounts_payable": 2348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2874000, "total_liabilities": 18398000, "total_debt": 3489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370051000, "total_equity": 13246000, "shares_outstanding": 3362312, "operating_cash_flow": -9024000, "stock_based_compensation": 1533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -9024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7373000", "ebitda": "-7294000", "netIncome": "-7448000", "grossProfit": "2069999", "depreciation": "None", "totalRevenue": "2149000", "costOfRevenue": "79000", "interestIncome": "222000", "incomeBeforeTax": "-7448000", "interestExpense": "75000", "operatingIncome": "-7544000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "9614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "4939000", "netIncomeFromContinuingOperations": "-7448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "31644000", "longTermDebt": "None", "shortTermDebt": "3489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370051000", "totalLiabilities": "18398000", "otherCurrentAssets": "4861000", "totalCurrentAssets": "25819000", "currentLongTermDebt": "1458000", "longTermInvestments": "None", "shortTermInvestments": "6971000", "currentNetReceivables": "2286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824999", "currentAccountsPayable": "2348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6173000", "totalShareholderEquity": "13246000", "capitalLeaseObligations": "4715000", "otherCurrentLiabilities": "1871000", "totalCurrentLiabilities": "15524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2874000", "cashAndShortTermInvestments": "11701000", "commonStockSharesOutstanding": "3362312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9024000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-6768000", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 2954000, "cost_of_revenue": 100000, "gross_profit": 2954000, "ebit": -8437000, "ebitda": -7641000, "pretax_income": -8482000, "tax_provision": null, "net_income": -8482000, "net_income_to_common": -8482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27492000, "total_current_assets": 30844000, "total_assets": 40707000, "short_term_debt": 4530000, "long_term_debt": null, "total_debt": 4530000, "total_liabilities": 22548000, "total_equity": 18159000, "shares_outstanding": 3181980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3415000, "capital_expenditure": 27000, "free_cash_flow": -3388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53002, "ticker_id": 5587, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8437000", "ebitda": "-7641000", "netIncome": "-8482000", "grossProfit": "2954000", "depreciation": "None", "totalRevenue": "2954000", "costOfRevenue": "100000", "interestIncome": "198000", "incomeBeforeTax": "-8482000", "interestExpense": "45000", "operatingIncome": "-8635000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "11589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "3675000", "netIncomeFromContinuingOperations": "-8482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "40707000", "longTermDebt": "None", "shortTermDebt": "4530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362603000", "totalLiabilities": "22548000", "otherCurrentAssets": "2350000", "totalCurrentAssets": "30844000", "currentLongTermDebt": "2416000", "longTermInvestments": "None", "shortTermInvestments": "470000", "currentNetReceivables": "532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9863000", "currentAccountsPayable": "3627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7634000", "totalShareholderEquity": "18159000", "capitalLeaseObligations": "5218000", "otherCurrentLiabilities": "11097000", "totalCurrentLiabilities": "19254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3294000", "cashAndShortTermInvestments": "27492000", "commonStockSharesOutstanding": "3181980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3415000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17798000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2954000, "cost_of_revenue": 100000, "gross_profit": 2954000, "research_and_development": 7910000, "selling_general_admin": 3675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8437000, "depreciation_amortisation": 796000, "ebitda": -7641000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -8482000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8482000, "net_income_continuing_ops": -8482000, "net_income_to_common": -8482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27492000, "short_term_investments": 470000, "net_receivables": 532000, "inventory": null, "other_current_assets": null, "total_current_assets": 30844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9863000, "total_assets": 40707000, "short_term_debt": 4530000, "accounts_payable": 3627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3294000, "total_liabilities": 22548000, "total_debt": 4530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362603000, "total_equity": 18159000, "shares_outstanding": 3181980, "operating_cash_flow": -3415000, "stock_based_compensation": 1263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17798000, "free_cash_flow": -3388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8437000", "ebitda": "-7641000", "netIncome": "-8482000", "grossProfit": "2954000", "depreciation": "None", "totalRevenue": "2954000", "costOfRevenue": "100000", "interestIncome": "198000", "incomeBeforeTax": "-8482000", "interestExpense": "45000", "operatingIncome": "-8635000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "11589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "3675000", "netIncomeFromContinuingOperations": "-8482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "40707000", "longTermDebt": "None", "shortTermDebt": "4530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362603000", "totalLiabilities": "22548000", "otherCurrentAssets": "2350000", "totalCurrentAssets": "30844000", "currentLongTermDebt": "2416000", "longTermInvestments": "None", "shortTermInvestments": "470000", "currentNetReceivables": "532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9863000", "currentAccountsPayable": "3627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7634000", "totalShareholderEquity": "18159000", "capitalLeaseObligations": "5218000", "otherCurrentLiabilities": "11097000", "totalCurrentLiabilities": "19254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3294000", "cashAndShortTermInvestments": "27492000", "commonStockSharesOutstanding": "3181980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3415000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17798000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 421000, "cost_of_revenue": null, "gross_profit": 421000, "ebit": -12129000, "ebitda": -11247000, "pretax_income": -12257000, "tax_provision": null, "net_income": -12257000, "net_income_to_common": -12257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13136000, "total_current_assets": 15931000, "total_assets": 22254000, "short_term_debt": 6949000, "long_term_debt": null, "total_debt": 6949000, "total_liabilities": 15674000, "total_equity": 6580000, "shares_outstanding": 2475157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8172000, "capital_expenditure": 150000, "free_cash_flow": -8022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53003, "ticker_id": 5587, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12129000", "ebitda": "-11247000", "netIncome": "-12257000", "grossProfit": "421000", "depreciation": "None", "totalRevenue": "421000", "costOfRevenue": "None", "interestIncome": "170000", "incomeBeforeTax": "-12257000", "interestExpense": "128000", "operatingIncome": "-12299000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "12720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "4173000", "netIncomeFromContinuingOperations": "-12257000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "22254000", "longTermDebt": "None", "shortTermDebt": "6949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354121000", "totalLiabilities": "15674000", "otherCurrentAssets": "2795000", "totalCurrentAssets": "15931000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6323000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7125000", "totalShareholderEquity": "6580000", "capitalLeaseObligations": "3751000", "otherCurrentLiabilities": "4765000", "totalCurrentLiabilities": "15498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176000", "cashAndShortTermInvestments": "13136000", "commonStockSharesOutstanding": "2475157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8172000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421000, "cost_of_revenue": null, "gross_profit": 421000, "research_and_development": 8547000, "selling_general_admin": 4173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12129000, "depreciation_amortisation": 882000, "ebitda": -11247000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": -12257000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12257000, "net_income_continuing_ops": -12257000, "net_income_to_common": -12257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13136000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 15931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6323000, "total_assets": 22254000, "short_term_debt": 6949000, "accounts_payable": 3784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176000, "total_liabilities": 15674000, "total_debt": 6949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354121000, "total_equity": 6580000, "shares_outstanding": 2475157, "operating_cash_flow": -8172000, "stock_based_compensation": 1338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": -8022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12129000", "ebitda": "-11247000", "netIncome": "-12257000", "grossProfit": "421000", "depreciation": "None", "totalRevenue": "421000", "costOfRevenue": "None", "interestIncome": "170000", "incomeBeforeTax": "-12257000", "interestExpense": "128000", "operatingIncome": "-12299000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "12720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "4173000", "netIncomeFromContinuingOperations": "-12257000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "22254000", "longTermDebt": "None", "shortTermDebt": "6949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-354121000", "totalLiabilities": "15674000", "otherCurrentAssets": "2795000", "totalCurrentAssets": "15931000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6323000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7125000", "totalShareholderEquity": "6580000", "capitalLeaseObligations": "3751000", "otherCurrentLiabilities": "4765000", "totalCurrentLiabilities": "15498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176000", "cashAndShortTermInvestments": "13136000", "commonStockSharesOutstanding": "2475157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8172000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 1576000, "cost_of_revenue": null, "gross_profit": 1576000, "ebit": -9343000, "ebitda": -9245000, "pretax_income": -9496000, "tax_provision": null, "net_income": -9496000, "net_income_to_common": -9496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22459000, "total_current_assets": 25138000, "total_assets": 32191000, "short_term_debt": 7873000, "long_term_debt": null, "total_debt": 7873000, "total_liabilities": 14692000, "total_equity": 17499000, "shares_outstanding": 2474611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9028000, "capital_expenditure": 2000, "free_cash_flow": -9026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53004, "ticker_id": 5587, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9343000", "ebitda": "-9245000", "netIncome": "-9496000", "grossProfit": "1576000", "depreciation": "None", "totalRevenue": "1576000", "costOfRevenue": "None", "interestIncome": "290000", "incomeBeforeTax": "-9496000", "interestExpense": "153000", "operatingIncome": "-9633000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "11209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4021000", "netIncomeFromContinuingOperations": "-9496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "32191000", "longTermDebt": "None", "shortTermDebt": "7873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341864000", "totalLiabilities": "14692000", "otherCurrentAssets": "805000", "totalCurrentAssets": "25138000", "currentLongTermDebt": "4333000", "longTermInvestments": "None", "shortTermInvestments": "929000", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7053000", "currentAccountsPayable": "2823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8875999", "totalShareholderEquity": "17499000", "capitalLeaseObligations": "4543000", "otherCurrentLiabilities": "2993000", "totalCurrentLiabilities": "13689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1003000", "cashAndShortTermInvestments": "22459000", "commonStockSharesOutstanding": "2474611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9028000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1576000, "cost_of_revenue": null, "gross_profit": 1576000, "research_and_development": 7184000, "selling_general_admin": 4021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9343000, "depreciation_amortisation": 98000, "ebitda": -9245000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": -9496000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9496000, "net_income_continuing_ops": -9496000, "net_income_to_common": -9496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22459000, "short_term_investments": 929000, "net_receivables": 945000, "inventory": null, "other_current_assets": null, "total_current_assets": 25138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7053000, "total_assets": 32191000, "short_term_debt": 7873000, "accounts_payable": 2823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1003000, "total_liabilities": 14692000, "total_debt": 7873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341864000, "total_equity": 17499000, "shares_outstanding": 2474611, "operating_cash_flow": -9028000, "stock_based_compensation": 1562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -932000, "free_cash_flow": -9026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9343000", "ebitda": "-9245000", "netIncome": "-9496000", "grossProfit": "1576000", "depreciation": "None", "totalRevenue": "1576000", "costOfRevenue": "None", "interestIncome": "290000", "incomeBeforeTax": "-9496000", "interestExpense": "153000", "operatingIncome": "-9633000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "11209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4021000", "netIncomeFromContinuingOperations": "-9496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "32191000", "longTermDebt": "None", "shortTermDebt": "7873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341864000", "totalLiabilities": "14692000", "otherCurrentAssets": "805000", "totalCurrentAssets": "25138000", "currentLongTermDebt": "4333000", "longTermInvestments": "None", "shortTermInvestments": "929000", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7053000", "currentAccountsPayable": "2823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8875999", "totalShareholderEquity": "17499000", "capitalLeaseObligations": "4543000", "otherCurrentLiabilities": "2993000", "totalCurrentLiabilities": "13689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1003000", "cashAndShortTermInvestments": "22459000", "commonStockSharesOutstanding": "2474611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9028000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 3336000, "cost_of_revenue": null, "gross_profit": 3336000, "ebit": -8472000, "ebitda": -7595000, "pretax_income": -8660000, "tax_provision": -8660000, "net_income": -8660000, "net_income_to_common": -8660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32420000, "total_current_assets": 37256000, "total_assets": 44810000, "short_term_debt": 6858000, "long_term_debt": 1328000, "total_debt": 8186000, "total_liabilities": 19444000, "total_equity": 25366000, "shares_outstanding": 1707657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7527000, "capital_expenditure": 1000, "free_cash_flow": -7526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53006, "ticker_id": 5587, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8472000", "ebitda": "-7595000", "netIncome": "-8660000", "grossProfit": "3336000", "depreciation": "None", "totalRevenue": "3336000", "costOfRevenue": "None", "interestIncome": "343000", "incomeBeforeTax": "-8660000", "interestExpense": "188000", "operatingIncome": "-8815000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8660000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "12151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-8660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "44810000", "longTermDebt": "1328000", "shortTermDebt": "6858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332368000", "totalLiabilities": "19444000", "otherCurrentAssets": "1684000", "totalCurrentAssets": "37256000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7554000", "currentAccountsPayable": "6474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9512000", "totalShareholderEquity": "25366000", "capitalLeaseObligations": "4221000", "otherCurrentLiabilities": "3199000", "totalCurrentLiabilities": "16790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2654000", "cashAndShortTermInvestments": "32420000", "commonStockSharesOutstanding": "1707657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7527000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9821000", "cashflowFromInvestment": "98000", "stockBasedCompensation": "1583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3336000, "cost_of_revenue": null, "gross_profit": 3336000, "research_and_development": 9381000, "selling_general_admin": 2867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8472000, "depreciation_amortisation": 877000, "ebitda": -7595000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": -8660000, "tax_provision": -8660000, "effective_tax_rate": null, "net_income": -8660000, "net_income_continuing_ops": -8660000, "net_income_to_common": -8660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32420000, "short_term_investments": null, "net_receivables": 3152000, "inventory": null, "other_current_assets": null, "total_current_assets": 37256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7554000, "total_assets": 44810000, "short_term_debt": 6858000, "accounts_payable": 6474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16790000, "long_term_debt": 1328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2654000, "total_liabilities": 19444000, "total_debt": 8186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332368000, "total_equity": 25366000, "shares_outstanding": 1707657, "operating_cash_flow": -7527000, "stock_based_compensation": 1583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9821000, "free_cash_flow": -7526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8472000", "ebitda": "-7595000", "netIncome": "-8660000", "grossProfit": "3336000", "depreciation": "None", "totalRevenue": "3336000", "costOfRevenue": "None", "interestIncome": "343000", "incomeBeforeTax": "-8660000", "interestExpense": "188000", "operatingIncome": "-8815000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8660000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "12151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-8660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "44810000", "longTermDebt": "1328000", "shortTermDebt": "6858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332368000", "totalLiabilities": "19444000", "otherCurrentAssets": "1684000", "totalCurrentAssets": "37256000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7554000", "currentAccountsPayable": "6474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9512000", "totalShareholderEquity": "25366000", "capitalLeaseObligations": "4221000", "otherCurrentLiabilities": "3199000", "totalCurrentLiabilities": "16790000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2654000", "cashAndShortTermInvestments": "32420000", "commonStockSharesOutstanding": "1707657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7527000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9821000", "cashflowFromInvestment": "98000", "stockBasedCompensation": "1583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 2658000, "cost_of_revenue": 9530000, "gross_profit": 2658000, "ebit": -9956000, "ebitda": -9090000, "pretax_income": -10171000, "tax_provision": null, "net_income": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30029000, "total_current_assets": 33900000, "total_assets": 42329000, "short_term_debt": 7015000, "long_term_debt": 2286000, "total_debt": 9301000, "total_liabilities": 20707000, "total_equity": 21622000, "shares_outstanding": 1672492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9990000, "capital_expenditure": 10000, "free_cash_flow": -9980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53007, "ticker_id": 5587, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9956000", "ebitda": "-9090000", "netIncome": "-10171000", "grossProfit": "2658000", "depreciation": "None", "totalRevenue": "2658000", "costOfRevenue": "9530000", "interestIncome": "427000", "incomeBeforeTax": "-10171000", "interestExpense": "215000", "operatingIncome": "-10383000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "13041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000", "sellingGeneralAndAdministrative": "3511000", "netIncomeFromContinuingOperations": "-10171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "42329000", "longTermDebt": "2286000", "shortTermDebt": "7015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323708000", "totalLiabilities": "20707000", "otherCurrentAssets": "2024000", "totalCurrentAssets": "33900000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8429000", "currentAccountsPayable": "3906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11263000", "totalShareholderEquity": "21622000", "capitalLeaseObligations": "5014000", "otherCurrentLiabilities": "4562000", "totalCurrentLiabilities": "16459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4248000", "cashAndShortTermInvestments": "30029000", "commonStockSharesOutstanding": "1672492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9990000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2658000, "cost_of_revenue": 9530000, "gross_profit": 2658000, "research_and_development": 9530000, "selling_general_admin": 3511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9956000, "depreciation_amortisation": 866000, "ebitda": -9090000, "interest_expense": 215000, "interest_income": null, "other_non_operating": null, "pretax_income": -10171000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10171000, "net_income_continuing_ops": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30029000, "short_term_investments": null, "net_receivables": 1847000, "inventory": null, "other_current_assets": null, "total_current_assets": 33900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8429000, "total_assets": 42329000, "short_term_debt": 7015000, "accounts_payable": 3906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16459000, "long_term_debt": 2286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4248000, "total_liabilities": 20707000, "total_debt": 9301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323708000, "total_equity": 21622000, "shares_outstanding": 1672492, "operating_cash_flow": -9990000, "stock_based_compensation": 1755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": -9980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9956000", "ebitda": "-9090000", "netIncome": "-10171000", "grossProfit": "2658000", "depreciation": "None", "totalRevenue": "2658000", "costOfRevenue": "9530000", "interestIncome": "427000", "incomeBeforeTax": "-10171000", "interestExpense": "215000", "operatingIncome": "-10383000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "13041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000", "sellingGeneralAndAdministrative": "3511000", "netIncomeFromContinuingOperations": "-10171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "42329000", "longTermDebt": "2286000", "shortTermDebt": "7015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-323708000", "totalLiabilities": "20707000", "otherCurrentAssets": "2024000", "totalCurrentAssets": "33900000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8429000", "currentAccountsPayable": "3906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11263000", "totalShareholderEquity": "21622000", "capitalLeaseObligations": "5014000", "otherCurrentLiabilities": "4562000", "totalCurrentLiabilities": "16459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4248000", "cashAndShortTermInvestments": "30029000", "commonStockSharesOutstanding": "1672492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9990000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 1717000, "cost_of_revenue": 849000, "gross_profit": 1717000, "ebit": -12106000, "ebitda": -11257000, "pretax_income": -12347000, "tax_provision": 805724, "net_income": -12347000, "net_income_to_common": -12347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41029000, "total_current_assets": 44669000, "total_assets": 53951000, "short_term_debt": 7173000, "long_term_debt": 3244000, "total_debt": 10417000, "total_liabilities": 23913000, "total_equity": 30038000, "shares_outstanding": 1648890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9784000, "capital_expenditure": 55000, "free_cash_flow": -9729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53008, "ticker_id": 5587, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12106000", "ebitda": "-11257000", "netIncome": "-12347000", "grossProfit": "1717000", "depreciation": "None", "totalRevenue": "1717000", "costOfRevenue": "849000", "interestIncome": "562000", "incomeBeforeTax": "-12347000", "interestExpense": "241000", "operatingIncome": "-12668000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "805724", "reportedCurrency": "USD", "netInterestIncome": "321000", "nonInterestIncome": "None", "operatingExpenses": "14385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "4186000", "netIncomeFromContinuingOperations": "-12347000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "53951000", "longTermDebt": "3244000", "shortTermDebt": "7173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313537000", "totalLiabilities": "23913000", "otherCurrentAssets": "2240000", "totalCurrentAssets": "44669000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9282000", "currentAccountsPayable": "3919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12996000", "totalShareholderEquity": "30038000", "capitalLeaseObligations": "5789000", "otherCurrentLiabilities": "5208000", "totalCurrentLiabilities": "18090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5823000", "cashAndShortTermInvestments": "41029000", "commonStockSharesOutstanding": "1648890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9784000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2354000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1717000, "cost_of_revenue": 849000, "gross_profit": 1717000, "research_and_development": 10199000, "selling_general_admin": 4186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12106000, "depreciation_amortisation": 849000, "ebitda": -11257000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": -12347000, "tax_provision": 805724, "effective_tax_rate": null, "net_income": -12347000, "net_income_continuing_ops": -12347000, "net_income_to_common": -12347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41029000, "short_term_investments": null, "net_receivables": 1400000, "inventory": 1, "other_current_assets": null, "total_current_assets": 44669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9282000, "total_assets": 53951000, "short_term_debt": 7173000, "accounts_payable": 3919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18090000, "long_term_debt": 3244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5823000, "total_liabilities": 23913000, "total_debt": 10417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313537000, "total_equity": 30038000, "shares_outstanding": 1648890, "operating_cash_flow": -9784000, "stock_based_compensation": 1946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2354000, "free_cash_flow": -9729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12106000", "ebitda": "-11257000", "netIncome": "-12347000", "grossProfit": "1717000", "depreciation": "None", "totalRevenue": "1717000", "costOfRevenue": "849000", "interestIncome": "562000", "incomeBeforeTax": "-12347000", "interestExpense": "241000", "operatingIncome": "-12668000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "805724", "reportedCurrency": "USD", "netInterestIncome": "321000", "nonInterestIncome": "None", "operatingExpenses": "14385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "4186000", "netIncomeFromContinuingOperations": "-12347000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "53951000", "longTermDebt": "3244000", "shortTermDebt": "7173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313537000", "totalLiabilities": "23913000", "otherCurrentAssets": "2240000", "totalCurrentAssets": "44669000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9282000", "currentAccountsPayable": "3919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12996000", "totalShareholderEquity": "30038000", "capitalLeaseObligations": "5789000", "otherCurrentLiabilities": "5208000", "totalCurrentLiabilities": "18090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5823000", "cashAndShortTermInvestments": "41029000", "commonStockSharesOutstanding": "1648890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9784000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2354000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 1821000, "cost_of_revenue": 13487000, "gross_profit": -11666000, "ebit": -13675000, "ebitda": -13562000, "pretax_income": -13434000, "tax_provision": 807188, "net_income": -13434000, "net_income_to_common": -13434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48514000, "total_current_assets": 51454000, "total_assets": 61530000, "short_term_debt": 7331000, "long_term_debt": 4202000, "total_debt": 11533000, "total_liabilities": 24445000, "total_equity": 37085000, "shares_outstanding": 1571483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10958000, "capital_expenditure": 0, "free_cash_flow": -10958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53009, "ticker_id": 5587, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13675000", "ebitda": "-13562000", "netIncome": "-13434000", "grossProfit": "-11666000", "depreciation": "None", "totalRevenue": "1821000", "costOfRevenue": "13487000", "interestIncome": "905000", "incomeBeforeTax": "-13434000", "interestExpense": "507000", "operatingIncome": "-13832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "807188", "reportedCurrency": "USD", "netInterestIncome": "398000", "nonInterestIncome": "None", "operatingExpenses": "2166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "4609000", "netIncomeFromContinuingOperations": "-13434000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "61530000", "longTermDebt": "4202000", "shortTermDebt": "7331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301190000", "totalLiabilities": "24445000", "otherCurrentAssets": "1242000", "totalCurrentAssets": "51454000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10076000", "currentAccountsPayable": "3501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14695000", "totalShareholderEquity": "37085000", "capitalLeaseObligations": "6530000", "otherCurrentLiabilities": "4137000", "totalCurrentLiabilities": "17081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7364000", "cashAndShortTermInvestments": "48514000", "commonStockSharesOutstanding": "1571483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-10958000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4782000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1821000, "cost_of_revenue": 13487000, "gross_profit": -11666000, "research_and_development": 10887000, "selling_general_admin": 4609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13675000, "depreciation_amortisation": 113000, "ebitda": -13562000, "interest_expense": 507000, "interest_income": null, "other_non_operating": null, "pretax_income": -13434000, "tax_provision": 807188, "effective_tax_rate": null, "net_income": -13434000, "net_income_continuing_ops": -13434000, "net_income_to_common": -13434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48514000, "short_term_investments": 0, "net_receivables": 1698000, "inventory": 1, "other_current_assets": null, "total_current_assets": 51454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10076000, "total_assets": 61530000, "short_term_debt": 7331000, "accounts_payable": 3501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17081000, "long_term_debt": 4202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7364000, "total_liabilities": 24445000, "total_debt": 11533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301190000, "total_equity": 37085000, "shares_outstanding": 1571483, "operating_cash_flow": -10958000, "stock_based_compensation": 2072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4782000, "free_cash_flow": -10958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13675000", "ebitda": "-13562000", "netIncome": "-13434000", "grossProfit": "-11666000", "depreciation": "None", "totalRevenue": "1821000", "costOfRevenue": "13487000", "interestIncome": "905000", "incomeBeforeTax": "-13434000", "interestExpense": "507000", "operatingIncome": "-13832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "807188", "reportedCurrency": "USD", "netInterestIncome": "398000", "nonInterestIncome": "None", "operatingExpenses": "2166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "4609000", "netIncomeFromContinuingOperations": "-13434000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "61530000", "longTermDebt": "4202000", "shortTermDebt": "7331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301190000", "totalLiabilities": "24445000", "otherCurrentAssets": "1242000", "totalCurrentAssets": "51454000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10076000", "currentAccountsPayable": "3501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14695000", "totalShareholderEquity": "37085000", "capitalLeaseObligations": "6530000", "otherCurrentLiabilities": "4137000", "totalCurrentLiabilities": "17081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7364000", "cashAndShortTermInvestments": "48514000", "commonStockSharesOutstanding": "1571483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-10958000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4782000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 2100000, "cost_of_revenue": 8974000, "gross_profit": -6874000, "ebit": -11419000, "ebitda": -11289000, "pretax_income": -11005000, "tax_provision": 700000, "net_income": -11005000, "net_income_to_common": -11005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54691000, "total_current_assets": 57517000, "total_assets": 68888000, "short_term_debt": 7362000, "long_term_debt": 5160000, "total_debt": 12522000, "total_liabilities": 26222000, "total_equity": 42666000, "shares_outstanding": 1545285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7799000, "capital_expenditure": 0, "free_cash_flow": -7799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53011, "ticker_id": 5587, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11419000", "ebitda": "-11289000", "netIncome": "-11005000", "grossProfit": "-6874000", "depreciation": "None", "totalRevenue": "2100000", "costOfRevenue": "8974000", "interestIncome": "700000", "incomeBeforeTax": "-11005000", "interestExpense": "286000", "operatingIncome": "-11419000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "414000", "nonInterestIncome": "None", "operatingExpenses": "4545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "3645000", "netIncomeFromContinuingOperations": "-11005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "68888000", "longTermDebt": "5160000", "shortTermDebt": "7362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287755000", "totalLiabilities": "26222000", "otherCurrentAssets": "1165000", "totalCurrentAssets": "57517000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11372000", "currentAccountsPayable": "2480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16377000", "totalShareholderEquity": "42666000", "capitalLeaseObligations": "7254000", "otherCurrentLiabilities": "5127000", "totalCurrentLiabilities": "17207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9015000", "cashAndShortTermInvestments": "54691000", "commonStockSharesOutstanding": "1545285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1093000", "operatingCashflow": "-7799000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4589000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "2073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2100000, "cost_of_revenue": 8974000, "gross_profit": -6874000, "research_and_development": 9874000, "selling_general_admin": 3645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11419000, "depreciation_amortisation": 130000, "ebitda": -11289000, "interest_expense": 286000, "interest_income": null, "other_non_operating": null, "pretax_income": -11005000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -11005000, "net_income_continuing_ops": -11005000, "net_income_to_common": -11005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54691000, "short_term_investments": 0, "net_receivables": 1661000, "inventory": null, "other_current_assets": null, "total_current_assets": 57517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11372000, "total_assets": 68888000, "short_term_debt": 7362000, "accounts_payable": 2480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17207000, "long_term_debt": 5160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9015000, "total_liabilities": 26222000, "total_debt": 12522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287755000, "total_equity": 42666000, "shares_outstanding": 1545285, "operating_cash_flow": -7799000, "stock_based_compensation": 2073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4589000, "free_cash_flow": -7799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11419000", "ebitda": "-11289000", "netIncome": "-11005000", "grossProfit": "-6874000", "depreciation": "None", "totalRevenue": "2100000", "costOfRevenue": "8974000", "interestIncome": "700000", "incomeBeforeTax": "-11005000", "interestExpense": "286000", "operatingIncome": "-11419000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "414000", "nonInterestIncome": "None", "operatingExpenses": "4545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "3645000", "netIncomeFromContinuingOperations": "-11005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "68888000", "longTermDebt": "5160000", "shortTermDebt": "7362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287755000", "totalLiabilities": "26222000", "otherCurrentAssets": "1165000", "totalCurrentAssets": "57517000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11372000", "currentAccountsPayable": "2480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16377000", "totalShareholderEquity": "42666000", "capitalLeaseObligations": "7254000", "otherCurrentLiabilities": "5127000", "totalCurrentLiabilities": "17207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9015000", "cashAndShortTermInvestments": "54691000", "commonStockSharesOutstanding": "1545285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1093000", "operatingCashflow": "-7799000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4589000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "2073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "income_statement": { "revenue": 1382000, "cost_of_revenue": 848000, "gross_profit": 1382000, "ebit": -12953000, "ebitda": -12104000, "pretax_income": -13185000, "tax_provision": 564000, "net_income": -13185000, "net_income_to_common": -13185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52901000, "total_current_assets": 60935000, "total_assets": 73163000, "short_term_debt": 7328000, "long_term_debt": 6118000, "total_debt": 13446000, "total_liabilities": 27159000, "total_equity": 46004000, "shares_outstanding": 1493292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10371000, "capital_expenditure": 0, "free_cash_flow": -10371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53012, "ticker_id": 5587, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:23.463970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12953000", "ebitda": "-12104000", "netIncome": "-13185000", "grossProfit": "1382000", "depreciation": "None", "totalRevenue": "1382000", "costOfRevenue": "848000", "interestIncome": "564000", "incomeBeforeTax": "-13185000", "interestExpense": "232000", "operatingIncome": "-13517000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "14899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "4249000", "netIncomeFromContinuingOperations": "-13185000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "73163000", "longTermDebt": "6118000", "shortTermDebt": "7328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276750000", "totalLiabilities": "27159000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "60935000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "4988000", "currentNetReceivables": "1135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12229000", "currentAccountsPayable": "2356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1192000", "shortLongTermDebtTotal": "18044000", "totalShareholderEquity": "46004000", "capitalLeaseObligations": "7963000", "otherCurrentLiabilities": "4076000", "totalCurrentLiabilities": "16307000", "otherNonCurrentLiabilities": "4734000", "totalNonCurrentLiabilities": "10852000", "cashAndShortTermInvestments": "52901000", "commonStockSharesOutstanding": "1493292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "976000", "operatingCashflow": "-10371000", "capitalExpenditures": "0", "changeInReceivables": "-938000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "2037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1382000, "cost_of_revenue": 848000, "gross_profit": 1382000, "research_and_development": 10650000, "selling_general_admin": 4249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12953000, "depreciation_amortisation": 849000, "ebitda": -12104000, "interest_expense": 232000, "interest_income": null, "other_non_operating": null, "pretax_income": -13185000, "tax_provision": 564000, "effective_tax_rate": null, "net_income": -13185000, "net_income_continuing_ops": -13185000, "net_income_to_common": -13185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52901000, "short_term_investments": 4988000, "net_receivables": 1135000, "inventory": 1, "other_current_assets": null, "total_current_assets": 60935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12229000, "total_assets": 73163000, "short_term_debt": 7328000, "accounts_payable": 2356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16307000, "long_term_debt": 6118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10852000, "total_liabilities": 27159000, "total_debt": 13446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276750000, "total_equity": 46004000, "shares_outstanding": 1493292, "operating_cash_flow": -10371000, "stock_based_compensation": 2037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2101000, "free_cash_flow": -10371000, "net_change_in_cash": -3270000 }, "raw_data": { "income": { "ebit": "-12953000", "ebitda": "-12104000", "netIncome": "-13185000", "grossProfit": "1382000", "depreciation": "None", "totalRevenue": "1382000", "costOfRevenue": "848000", "interestIncome": "564000", "incomeBeforeTax": "-13185000", "interestExpense": "232000", "operatingIncome": "-13517000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "14899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "4249000", "netIncomeFromContinuingOperations": "-13185000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "73163000", "longTermDebt": "6118000", "shortTermDebt": "7328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276750000", "totalLiabilities": "27159000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "60935000", "currentLongTermDebt": "3963000", "longTermInvestments": "None", "shortTermInvestments": "4988000", "currentNetReceivables": "1135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12229000", "currentAccountsPayable": "2356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1192000", "shortLongTermDebtTotal": "18044000", "totalShareholderEquity": "46004000", "capitalLeaseObligations": "7963000", "otherCurrentLiabilities": "4076000", "totalCurrentLiabilities": "16307000", "otherNonCurrentLiabilities": "4734000", "totalNonCurrentLiabilities": "10852000", "cashAndShortTermInvestments": "52901000", "commonStockSharesOutstanding": "1493292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "976000", "operatingCashflow": "-10371000", "capitalExpenditures": "0", "changeInReceivables": "-938000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "2037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }