{ "ticker": { "uuid": "48718c7b-5ac6-435c-b248-efa0c6cb8a13", "symbol": "CUE", "name": "Cue Biopharma", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/48718c7b-5ac6-435c-b248-efa0c6cb8a13/", "api_url": "https://sharemaestro.com/factors/api/tickers/48718c7b-5ac6-435c-b248-efa0c6cb8a13/" }, "latest_snapshot": { "ticker": { "uuid": "48718c7b-5ac6-435c-b248-efa0c6cb8a13", "symbol": "CUE", "name": "Cue Biopharma", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/48718c7b-5ac6-435c-b248-efa0c6cb8a13/", "api_url": "https://sharemaestro.com/factors/api/tickers/48718c7b-5ac6-435c-b248-efa0c6cb8a13/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.18, "quality": 0.03, "momentum": 0.34, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 32.12, "market_cap": 134915017.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2305, "roe": -0.9035, "piotroski_f_score": 4, "momentum_12_1": -0.0414, "volatility_252d": 2.2113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1993, "shareholder_yield": -0.2305 }, "quality": { "roe": -0.9035, "roic": -1.6306, "gross_margin": 0.9976, "fcf_margin": -0.7427, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 3.096, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2127, "momentum_12_1": -0.0414, "relative_strength": -0.0036 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.03, "momentum_percentile": 0.34, "growth_composite": 11, "yield_composite": 96, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.46, "os": 0.14, "value": 0.19, "quality": 0.02, "momentum": 0.85, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2513, "roe": -0.9035, "momentum_12_1": 0.8201 }, { "week_end_date": "2026-06-14", "price": 24.53, "os": 0.1, "value": 0.21, "quality": 0.02, "momentum": 0.68, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3018, "roe": -0.9035, "momentum_12_1": 0.2741 }, { "week_end_date": "2026-06-21", "price": 28.46, "os": 0.09, "value": 0.19, "quality": 0.02, "momentum": 0.69, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2601, "roe": -0.9035, "momentum_12_1": 0.0214 }, { "week_end_date": "2026-06-28", "price": 25.39, "os": 0.03, "value": 0.21, "quality": 0.02, "momentum": 0.22, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2916, "roe": -0.9035, "momentum_12_1": -0.0148 }, { "week_end_date": "2026-07-05", "price": 28.26, "os": 0.13, "value": 0.2, "quality": 0.02, "momentum": 0.79, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.262, "roe": -0.9035, "momentum_12_1": 0.4125 }, { "week_end_date": "2026-07-12", "price": 36.78, "os": 0.13, "value": 0.18, "quality": 0.03, "momentum": 0.82, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2013, "roe": -0.9035, "momentum_12_1": 0.0674 }, { "week_end_date": "2026-07-19", "price": 31.16, "os": 0.04, "value": 0.18, "quality": 0.03, "momentum": 0.33, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2376, "roe": -0.9035, "momentum_12_1": 0.0541 }, { "week_end_date": "2026-07-26", "price": 32.12, "os": 0.05, "value": 0.18, "quality": 0.03, "momentum": 0.34, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2305, "roe": -0.9035, "momentum_12_1": -0.0414 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27466000, "cost_of_revenue": 3480000, "gross_profit": 27466000, "ebit": -25745000, "ebitda": -22265000, "pretax_income": -26102000, "tax_provision": 500000, "net_income": -26602000, "net_income_to_common": -26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3157726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21687000, "capital_expenditure": 177000, "free_cash_flow": -21510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30791000, "net_debt_issued": -4500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27466000, "cost_of_revenue": 3480000, "gross_profit": 27466000, "ebit": -25745000, "ebitda": -22265000, "pretax_income": -26102000, "tax_provision": 500000, "net_income": -26602000, "net_income_to_common": -26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3157726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21687000, "capital_expenditure": 177000, "free_cash_flow": -21510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30791000, "net_debt_issued": -4500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27466000, "cost_of_revenue": 3480000, "gross_profit": 27466000, "ebit": -25745000, "ebitda": -22265000, "pretax_income": -26102000, "tax_provision": 500000, "net_income": -26602000, "net_income_to_common": -26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3157726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21687000, "capital_expenditure": 177000, "free_cash_flow": -21510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30791000, "net_debt_issued": -4500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27466000, "cost_of_revenue": 3480000, "gross_profit": 27466000, "ebit": -25745000, "ebitda": -22265000, "pretax_income": -26102000, "tax_provision": 500000, "net_income": -26602000, "net_income_to_common": -26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3157726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21687000, "capital_expenditure": 177000, "free_cash_flow": -21510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30791000, "net_debt_issued": -4500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27466000, "cost_of_revenue": 3480000, "gross_profit": 27466000, "ebit": -25745000, "ebitda": -22265000, "pretax_income": -26102000, "tax_provision": 500000, "net_income": -26602000, "net_income_to_common": -26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3157726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21687000, "capital_expenditure": 177000, "free_cash_flow": -21510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30791000, "net_debt_issued": -4500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27466000, "cost_of_revenue": 3480000, "gross_profit": 27466000, "ebit": -25745000, "ebitda": -22265000, "pretax_income": -26102000, "tax_provision": 500000, "net_income": -26602000, "net_income_to_common": -26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3157726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21687000, "capital_expenditure": 177000, "free_cash_flow": -21510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30791000, "net_debt_issued": -4500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27466000, "cost_of_revenue": 3480000, "gross_profit": 27466000, "ebit": -25745000, "ebitda": -22265000, "pretax_income": -26102000, "tax_provision": 500000, "net_income": -26602000, "net_income_to_common": -26602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3157726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21687000, "capital_expenditure": 177000, "free_cash_flow": -21510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30791000, "net_debt_issued": -4500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9287000, "cost_of_revenue": 2350000, "gross_profit": 9287000, "ebit": -39878000, "ebitda": -37528000, "pretax_income": -40674000, "tax_provision": -40674000, "net_income": -40674000, "net_income_to_common": -40674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22459000, "total_current_assets": 25138000, "total_assets": 32191000, "short_term_debt": 7873000, "long_term_debt": null, "total_debt": 8875999, "total_liabilities": 14692000, "total_equity": 17499000, "shares_outstanding": 1877612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36329000, "capital_expenditure": 66000, "free_cash_flow": -36263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14224000, "net_debt_issued": -3999000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5686000, "cost_of_revenue": 77000, "gross_profit": 5686000, "ebit": -5174000, "ebitda": -4245000, "pretax_income": -5178000, "tax_provision": null, "net_income": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_assets": 30877000, "short_term_debt": 1562000, "long_term_debt": 1878000, "total_debt": 3440000, "total_liabilities": 9269000, "total_equity": 21608000, "shares_outstanding": 4807494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 121000, "free_cash_flow": -10821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 306000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5686000, "cost_of_revenue": 77000, "gross_profit": 5686000, "ebit": -5174000, "ebitda": -4245000, "pretax_income": -5178000, "tax_provision": null, "net_income": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_assets": 30877000, "short_term_debt": 1562000, "long_term_debt": 1878000, "total_debt": 3440000, "total_liabilities": 9269000, "total_equity": 21608000, "shares_outstanding": 4807494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 121000, "free_cash_flow": -10821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 306000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5686000, "cost_of_revenue": 77000, "gross_profit": 5686000, "ebit": -5174000, "ebitda": -4245000, "pretax_income": -5178000, "tax_provision": null, "net_income": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_assets": 30877000, "short_term_debt": 1562000, "long_term_debt": 1878000, "total_debt": 3440000, "total_liabilities": 9269000, "total_equity": 21608000, "shares_outstanding": 4807494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 121000, "free_cash_flow": -10821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 306000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5686000, "cost_of_revenue": 77000, "gross_profit": 5686000, "ebit": -5174000, "ebitda": -4245000, "pretax_income": -5178000, "tax_provision": null, "net_income": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_assets": 30877000, "short_term_debt": 1562000, "long_term_debt": 1878000, "total_debt": 3440000, "total_liabilities": 9269000, "total_equity": 21608000, "shares_outstanding": 4807494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 121000, "free_cash_flow": -10821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 306000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5686000, "cost_of_revenue": 77000, "gross_profit": 5686000, "ebit": -5174000, "ebitda": -4245000, "pretax_income": -5178000, "tax_provision": null, "net_income": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_assets": 30877000, "short_term_debt": 1562000, "long_term_debt": null, "total_debt": 3440000, "total_liabilities": 9269000, "total_equity": 21608000, "shares_outstanding": 4807494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 121000, "free_cash_flow": -10821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 306000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5686000, "cost_of_revenue": 77000, "gross_profit": 5686000, "ebit": -5174000, "ebitda": -4245000, "pretax_income": -5178000, "tax_provision": null, "net_income": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_assets": 30877000, "short_term_debt": 1562000, "long_term_debt": null, "total_debt": 3440000, "total_liabilities": 9269000, "total_equity": 21608000, "shares_outstanding": 4807494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 121000, "free_cash_flow": -10821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 306000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5686000, "cost_of_revenue": 77000, "gross_profit": 5686000, "ebit": -5174000, "ebitda": -4245000, "pretax_income": -5178000, "tax_provision": null, "net_income": -5178000, "net_income_to_common": -5178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16379000, "total_current_assets": 26392000, "total_assets": 30877000, "short_term_debt": 1562000, "long_term_debt": null, "total_debt": 3440000, "total_liabilities": 9269000, "total_equity": 21608000, "shares_outstanding": 4807494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 121000, "free_cash_flow": -10821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 306000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21942000, "cost_of_revenue": 3206000, "gross_profit": 21942000, "ebit": 2136000, "ebitda": 3342000, "pretax_income": 2085000, "tax_provision": 500000, "net_income": 1585000, "net_income_to_common": 1585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": 2286000, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3683765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1076000, "capital_expenditure": 0, "free_cash_flow": -1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10992000, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21942000, "cost_of_revenue": 3206000, "gross_profit": 21942000, "ebit": 2136000, "ebitda": 3342000, "pretax_income": 2085000, "tax_provision": 500000, "net_income": 1585000, "net_income_to_common": 1585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": 2286000, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3683765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1076000, "capital_expenditure": 0, "free_cash_flow": -1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10992000, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21942000, "cost_of_revenue": 3206000, "gross_profit": 21942000, "ebit": 2136000, "ebitda": 3342000, "pretax_income": 2085000, "tax_provision": 500000, "net_income": 1585000, "net_income_to_common": 1585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": 2286000, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3683765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1076000, "capital_expenditure": 0, "free_cash_flow": -1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10992000, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21942000, "cost_of_revenue": 3206000, "gross_profit": 21942000, "ebit": 2136000, "ebitda": 3342000, "pretax_income": 2085000, "tax_provision": 500000, "net_income": 1585000, "net_income_to_common": 1585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": 2286000, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3683765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1076000, "capital_expenditure": 0, "free_cash_flow": -1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10992000, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21942000, "cost_of_revenue": 3206000, "gross_profit": 21942000, "ebit": 2136000, "ebitda": 3342000, "pretax_income": 2085000, "tax_provision": 500000, "net_income": 1585000, "net_income_to_common": 1585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27136000, "total_current_assets": 36983000, "total_assets": 42212000, "short_term_debt": 1911000, "long_term_debt": null, "total_debt": 4197000, "total_liabilities": 15780000, "total_equity": 26432000, "shares_outstanding": 3683765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1076000, "capital_expenditure": 0, "free_cash_flow": -1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10992000, "net_debt_issued": -1500000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }