{ "ticker": { "uuid": "48762801-eb78-4b8e-b7b7-ec7ba2095c9a", "symbol": "COMPUSOFT", "name": "Compucom Software Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/48762801-eb78-4b8e-b7b7-ec7ba2095c9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/48762801-eb78-4b8e-b7b7-ec7ba2095c9a/" }, "ticker_metadata": { "id": 13253, "uuid": "48762801-eb78-4b8e-b7b7-ec7ba2095c9a", "symbol": "COMPUSOFT", "name": "Compucom Software Limited", "asset_type": "equity", "market_cap": 1076102528, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Compucom Software Limited, together with its subsidiary, CSL Infomedia Private Limited, operates as a software and education company in India and the United States. It operates through Software Development, Wind Power Generation, Learning Solutions, Hotel and Other segments. The company offers IT services, such as enterprise application development/management, customer relationship management, business process management, supply chain management, customized learning solutions, and mobile solutions, as well as grievance redressal systems. It also provides ICT-enabled education services for computer education, computer literacy, and computer-aided learning projects in government schools; skilling and placement activities; CompuLMS, a cloud-based learning management solution that unifies virtual classroom, social, and e-commerce capabilities; and satellite centers for e-learning, as well as undertakes e-governance projects. In addition, the company operates wind power generation plants and a hotel under the Heritage name; and offers application support and maintenance services comprising bug analysis, fixes, and deployment; preventative maintenance, fixes, and deployment; system endurance improvement through root cause analysis, fixes, and deployment; and minor/major expansion and deployment support. Further, it provides software design and development; electronic media; IT and media training; consulting and mobile app development; and software testing services for web and desktop applications, mobile apps, and data warehouses. Additionally, the company operates JAN TV, a satellite TV channel that provides education, news, employment, skill development, agriculture, tourism, healthcare, religious, sports, entertainment, and current affairs-based programs. Compucom Software Limited was incorporated in 1995 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48762801-eb78-4b8e-b7b7-ec7ba2095c9a", "symbol": "COMPUSOFT", "name": "Compucom Software Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/48762801-eb78-4b8e-b7b7-ec7ba2095c9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/48762801-eb78-4b8e-b7b7-ec7ba2095c9a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 13.8, "market_cap": 1091927594.4, "pe_ratio": 41.3452, "earnings_yield": 0.0242, "ebitda_to_ev": 0.0901, "shareholder_yield": 0.029, "roe": 0.0187, "piotroski_f_score": 6, "momentum_12_1": -0.3481, "volatility_252d": 0.3312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:28.707724+00:00", "batch_id": "" }, "size": { "price_close": 13.8, "market_cap": 1091927594.4, "market_cap_usd": 1091927594.4, "enterprise_value": 1414675594.4, "shares_outstanding": 79125188, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.3452, "pb_ratio": 0.7742, "ptbv_ratio": 0.7742, "ps_ratio": 3.0487, "pcf_ratio": 2.9716, "pfcf_ratio": 3.5987, "ev_ebitda": 11.0949, "ev_ebit": 212.0317, "ev_sales": 3.9498, "ev_fcf": 4.6624, "earnings_yield": 0.0242, "fcf_yield": 0.2145, "price_to_sales": 3.0487, "price_to_book": 0.7742, "price_to_cashflow": 2.9716, "ebitda_to_ev": 0.0901, "sales_yield": 0.2532 }, "yield": { "dividend_yield": 0.029, "buyback_yield": 0, "shareholder_yield": 0.029, "debt_paydown_yield": null, "total_yield": 0.029 }, "quality": { "gross_margin": 0.3282, "operating_margin": 0.0186, "net_margin": 0.0737, "ebitda_margin": 0.356, "fcf_margin": 0.8472, "roe": 0.0187, "roa": 0.0126, "roic": 0.0029, "roc_greenblatt": null, "asset_turnover": 0.1711, "cash_conversion": 11.489, "accruals_ratio": -0.1629, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.991, "revenue_stability_5y": 0.4032, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0562, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5312, "debt_to_assets": 0.2211, "interest_coverage": 0.2391, "current_ratio": 2.2021, "quick_ratio": 2.2021, "net_debt": 322748000, "local_beta": 0.2081, "volatility_252d": 0.3312, "volatility_60d": 0.7976, "max_drawdown_12m": -0.4486, "risk_adjusted_momentum": -1.0509 }, "growth": { "revenue_growth_1y": -0.5211, "revenue_growth_3y_cagr": 0.0433, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.721, "eps_growth_3y_cagr": -0.5124, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.011, "revenue_growth": -0.5211, "earnings_growth": -0.721 }, "momentum": { "price_return_1m": -0.0363, "price_return_3m": 0.0591, "price_return_6m": -0.1854, "price_return_9m": -0.2739, "price_return_12m": -0.3718, "price_return_12m_ex1m": -0.3481, "momentum_6m": -0.1854, "momentum_12m": -0.3718, "momentum_12_1": -0.3481, "distance_from_52w_high": -0.3907, "distance_from_52w_low": 0.1049, "relative_strength": -0.2641 }, "raw_ttm": { "revenue_ttm": 358162000, "gross_profit_ttm": 117553000, "ebit_ttm": 6672000, "ebitda_ttm": 127507000, "net_income_ttm": 26410000, "eps_diluted_ttm": 0.3338, "operating_cash_flow_ttm": 367454000, "capital_expenditure_ttm": -64029000, "fcf_ttm": 303425000, "dividends_paid_ttm": -31660000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27910000, "cash_and_equivalents": 140137000, "total_current_assets": 978457000, "total_current_liabilities": 444327000, "net_ppe": null, "total_assets": 2093230000, "total_debt": 462885000, "total_equity": 1410342000, "net_working_capital": 716283000, "book_value_per_share": 17.8242, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.8242 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.55, "os_score": 0.65, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.57, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5754, "ticker_id": 13253, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:28.707724+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.8, "market_cap": 1091927594.4, "market_cap_usd": 1091927594.4, "enterprise_value": 1414675594.4, "shares_outstanding": 79125188, "fx_rate_to_usd": null, "pe_ratio": 41.34523265, "pb_ratio": 0.77422894, "ptbv_ratio": 0.77422894, "ps_ratio": 3.0486975, "pcf_ratio": 2.97160351, "pfcf_ratio": 3.59867379, "ev_ebitda": 11.09488573, "ev_ebit": 212.03171379, "ev_sales": 3.94982046, "ev_fcf": 4.66235674, "earnings_yield": 0.02418659, "fcf_yield": 0.2144838, "dividend_yield": 0.0289946, "buyback_yield": 0, "shareholder_yield": 0.0289946, "debt_paydown_yield": null, "total_yield": 0.0289946, "gross_margin": 0.32821181, "operating_margin": 0.01862844, "net_margin": 0.07373758, "ebitda_margin": 0.35600371, "fcf_margin": 0.84717251, "roe": 0.01872595, "roa": 0.01261686, "roic": 0.00288733, "roc_greenblatt": null, "asset_turnover": 0.17110494, "cash_conversion": 11.48901931, "accruals_ratio": -0.16292715, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.53121789, "debt_to_assets": 0.22113432, "interest_coverage": 0.2390541, "current_ratio": 2.20211016, "quick_ratio": 2.20211016, "net_debt": 322748000, "revenue_growth_1y": -0.521074, "revenue_growth_3y_cagr": 0.04332823, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.72104946, "eps_growth_3y_cagr": -0.51241319, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01104075, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.991005, "revenue_stability_5y": 0.403157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03631285, "price_return_3m": 0.0590944, "price_return_6m": -0.18536014, "price_return_9m": -0.27394192, "price_return_12m": -0.37177488, "price_return_12m_ex1m": -0.34810263, "distance_from_52w_high": -0.39072046, "distance_from_52w_low": 0.10488391, "relative_strength": -0.26409515, "local_beta": 0.2081, "volatility_252d": 0.331239, "volatility_60d": 0.797627, "max_drawdown_12m": -0.44855787, "revenue_ttm": 358162000, "gross_profit_ttm": 117553000, "ebit_ttm": 6672000, "ebitda_ttm": 127507000, "net_income_ttm": 26410000, "eps_diluted_ttm": 0.33377488, "operating_cash_flow_ttm": 367454000, "capital_expenditure_ttm": -64029000, "fcf_ttm": 303425000, "dividends_paid_ttm": -31660000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27910000, "cash_and_equivalents": 140137000, "total_current_assets": 978457000, "total_current_liabilities": 444327000, "net_ppe": null, "total_assets": 2093230000, "total_debt": 462885000, "total_equity": 1410342000, "net_working_capital": 716283000, "book_value_per_share": 17.82418514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.82418514, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.8, "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 41.3452, "earnings_yield": 0.0242, "shareholder_yield": 0.029, "roe": 0.0187, "momentum_12_1": -0.3481, "complete_fields": { "id": 5754, "ticker_id": 13253, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:28.707724+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.8, "market_cap": 1091927594.4, "market_cap_usd": 1091927594.4, "enterprise_value": 1414675594.4, "shares_outstanding": 79125188, "fx_rate_to_usd": null, "pe_ratio": 41.34523265, "pb_ratio": 0.77422894, "ptbv_ratio": 0.77422894, "ps_ratio": 3.0486975, "pcf_ratio": 2.97160351, "pfcf_ratio": 3.59867379, "ev_ebitda": 11.09488573, "ev_ebit": 212.03171379, "ev_sales": 3.94982046, "ev_fcf": 4.66235674, "earnings_yield": 0.02418659, "fcf_yield": 0.2144838, "dividend_yield": 0.0289946, "buyback_yield": 0, "shareholder_yield": 0.0289946, "debt_paydown_yield": null, "total_yield": 0.0289946, "gross_margin": 0.32821181, "operating_margin": 0.01862844, "net_margin": 0.07373758, "ebitda_margin": 0.35600371, "fcf_margin": 0.84717251, "roe": 0.01872595, "roa": 0.01261686, "roic": 0.00288733, "roc_greenblatt": null, "asset_turnover": 0.17110494, "cash_conversion": 11.48901931, "accruals_ratio": -0.16292715, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.53121789, "debt_to_assets": 0.22113432, "interest_coverage": 0.2390541, "current_ratio": 2.20211016, "quick_ratio": 2.20211016, "net_debt": 322748000, "revenue_growth_1y": -0.521074, "revenue_growth_3y_cagr": 0.04332823, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.72104946, "eps_growth_3y_cagr": -0.51241319, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01104075, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.991005, "revenue_stability_5y": 0.403157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03631285, "price_return_3m": 0.0590944, "price_return_6m": -0.18536014, "price_return_9m": -0.27394192, "price_return_12m": -0.37177488, "price_return_12m_ex1m": -0.34810263, "distance_from_52w_high": -0.39072046, "distance_from_52w_low": 0.10488391, "relative_strength": -0.26409515, "local_beta": 0.2081, "volatility_252d": 0.331239, "volatility_60d": 0.797627, "max_drawdown_12m": -0.44855787, "revenue_ttm": 358162000, "gross_profit_ttm": 117553000, "ebit_ttm": 6672000, "ebitda_ttm": 127507000, "net_income_ttm": 26410000, "eps_diluted_ttm": 0.33377488, "operating_cash_flow_ttm": 367454000, "capital_expenditure_ttm": -64029000, "fcf_ttm": 303425000, "dividends_paid_ttm": -31660000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27910000, "cash_and_equivalents": 140137000, "total_current_assets": 978457000, "total_current_liabilities": 444327000, "net_ppe": null, "total_assets": 2093230000, "total_debt": 462885000, "total_equity": 1410342000, "net_working_capital": 716283000, "book_value_per_share": 17.82418514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.82418514, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": 336764000, "cost_of_revenue": 233619000, "gross_profit": 103145000, "ebit": -2197000, "ebitda": 121428000, "pretax_income": null, "tax_provision": null, "net_income": 14800000, "net_income_to_common": 14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40561000, "total_current_assets": 1021221000, "total_assets": 1907159000, "short_term_debt": 145845000, "long_term_debt": 150263000, "total_debt": 296108000, "total_liabilities": null, "total_equity": 1405319000, "shares_outstanding": 79125188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367454000, "capital_expenditure": -64029000, "free_cash_flow": 303425000, "dividends_paid": -31660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364128, "ticker_id": 13253, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "121428000", "netIncome": "14800000", "grossProfit": "103145000", "totalRevenue": "336764000", "costOfRevenue": "233619000", "interestExpense": "36824000", "operatingIncome": "-2197000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60883000" }, "balance": { "totalDebt": "296108000", "totalAssets": "1907159000", "longTermDebt": "150263000", "shortTermDebt": "145845000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1021221000", "totalShareholderEquity": "1405319000", "totalCurrentLiabilities": "255549000", "cashAndShortTermInvestments": "40561000" }, "cashflow": { "freeCashFlow": "303425000", "dividendsPaid": "-31660000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "367454000", "repurchaseOfStock": null, "capitalExpenditures": "-64029000" } }, "revenue": 336764000, "cost_of_revenue": 233619000, "gross_profit": 103145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2197000, "depreciation_amortisation": 60883000, "ebitda": 121428000, "interest_expense": 36824000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14800000, "net_income_continuing_ops": null, "net_income_to_common": 14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40561000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1021221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1907159000, "short_term_debt": 145845000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255549000, "long_term_debt": 150263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1405319000, "shares_outstanding": 79125188, "operating_cash_flow": 367454000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 303425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "121428000", "netIncome": "14800000", "grossProfit": "103145000", "totalRevenue": "336764000", "costOfRevenue": "233619000", "interestExpense": "36824000", "operatingIncome": "-2197000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60883000" }, "balance": { "totalDebt": "296108000", "totalAssets": "1907159000", "longTermDebt": "150263000", "shortTermDebt": "145845000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1021221000", "totalShareholderEquity": "1405319000", "totalCurrentLiabilities": "255549000", "cashAndShortTermInvestments": "40561000" }, "cashflow": { "freeCashFlow": "303425000", "dividendsPaid": "-31660000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "367454000", "repurchaseOfStock": null, "capitalExpenditures": "-64029000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": 703165000, "cost_of_revenue": 519812000, "gross_profit": 183353000, "ebit": 56674000, "ebitda": 158442000, "pretax_income": null, "tax_provision": null, "net_income": 53056000, "net_income_to_common": 53056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30749000, "total_current_assets": 1402184000, "total_assets": 2031229000, "short_term_debt": 386352000, "long_term_debt": 8000, "total_debt": 386360000, "total_liabilities": null, "total_equity": 1421008000, "shares_outstanding": 79125188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -334253000, "capital_expenditure": -44877000, "free_cash_flow": -379130000, "dividends_paid": -31650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364131, "ticker_id": 13253, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158442000", "netIncome": "53056000", "grossProfit": "183353000", "totalRevenue": "703165000", "costOfRevenue": "519812000", "interestExpense": "21427000", "operatingIncome": "56674000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63251000" }, "balance": { "totalDebt": "386360000", "totalAssets": "2031229000", "longTermDebt": "8000", "shortTermDebt": "386352000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1402184000", "totalShareholderEquity": "1421008000", "totalCurrentLiabilities": "528520000", "cashAndShortTermInvestments": "30749000" }, "cashflow": { "freeCashFlow": "-379130000", "dividendsPaid": "-31650000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-334253000", "repurchaseOfStock": null, "capitalExpenditures": "-44877000" } }, "revenue": 703165000, "cost_of_revenue": 519812000, "gross_profit": 183353000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56674000, "depreciation_amortisation": 63251000, "ebitda": 158442000, "interest_expense": 21427000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53056000, "net_income_continuing_ops": null, "net_income_to_common": 53056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30749000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1402184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2031229000, "short_term_debt": 386352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528520000, "long_term_debt": 8000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 386360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1421008000, "shares_outstanding": 79125188, "operating_cash_flow": -334253000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -379130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158442000", "netIncome": "53056000", "grossProfit": "183353000", "totalRevenue": "703165000", "costOfRevenue": "519812000", "interestExpense": "21427000", "operatingIncome": "56674000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63251000" }, "balance": { "totalDebt": "386360000", "totalAssets": "2031229000", "longTermDebt": "8000", "shortTermDebt": "386352000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1402184000", "totalShareholderEquity": "1421008000", "totalCurrentLiabilities": "528520000", "cashAndShortTermInvestments": "30749000" }, "cashflow": { "freeCashFlow": "-379130000", "dividendsPaid": "-31650000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-334253000", "repurchaseOfStock": null, "capitalExpenditures": "-44877000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": 546227000, "cost_of_revenue": 362693000, "gross_profit": 183534000, "ebit": 52120000, "ebitda": 149087000, "pretax_income": null, "tax_provision": null, "net_income": 50154000, "net_income_to_common": 50154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303773000, "total_current_assets": 1095134000, "total_assets": 1724798000, "short_term_debt": 10440000, "long_term_debt": 0, "total_debt": 10440000, "total_liabilities": null, "total_equity": 1395681000, "shares_outstanding": 79125188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212460000, "capital_expenditure": -39873000, "free_cash_flow": 172587000, "dividends_paid": -31650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364132, "ticker_id": 13253, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149087000", "netIncome": "50154000", "grossProfit": "183534000", "totalRevenue": "546227000", "costOfRevenue": "362693000", "interestExpense": "1577000", "operatingIncome": "52120000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69139000" }, "balance": { "totalDebt": "10440000", "totalAssets": "1724798000", "longTermDebt": "0", "shortTermDebt": "10440000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1095134000", "totalShareholderEquity": "1395681000", "totalCurrentLiabilities": "205199000", "cashAndShortTermInvestments": "303773000" }, "cashflow": { "freeCashFlow": "172587000", "dividendsPaid": "-31650000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "212460000", "repurchaseOfStock": null, "capitalExpenditures": "-39873000" } }, "revenue": 546227000, "cost_of_revenue": 362693000, "gross_profit": 183534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52120000, "depreciation_amortisation": 69139000, "ebitda": 149087000, "interest_expense": 1577000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50154000, "net_income_continuing_ops": null, "net_income_to_common": 50154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1095134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1724798000, "short_term_debt": 10440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205199000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1395681000, "shares_outstanding": 79125188, "operating_cash_flow": 212460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 172587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149087000", "netIncome": "50154000", "grossProfit": "183534000", "totalRevenue": "546227000", "costOfRevenue": "362693000", "interestExpense": "1577000", "operatingIncome": "52120000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69139000" }, "balance": { "totalDebt": "10440000", "totalAssets": "1724798000", "longTermDebt": "0", "shortTermDebt": "10440000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1095134000", "totalShareholderEquity": "1395681000", "totalCurrentLiabilities": "205199000", "cashAndShortTermInvestments": "303773000" }, "cashflow": { "freeCashFlow": "172587000", "dividendsPaid": "-31650000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "212460000", "repurchaseOfStock": null, "capitalExpenditures": "-39873000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": 296526000, "cost_of_revenue": 228148000, "gross_profit": 68378000, "ebit": -26679000, "ebitda": 213269000, "pretax_income": null, "tax_provision": null, "net_income": 127675000, "net_income_to_common": 127675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120154000, "total_current_assets": 948230000, "total_assets": 1654077000, "short_term_debt": 60072000, "long_term_debt": 0, "total_debt": 60072000, "total_liabilities": null, "total_equity": 1375071000, "shares_outstanding": 79125188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132703000, "capital_expenditure": -247524000, "free_cash_flow": -114821000, "dividends_paid": -23738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364133, "ticker_id": 13253, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "213269000", "netIncome": "127675000", "grossProfit": "68378000", "totalRevenue": "296526000", "costOfRevenue": "228148000", "interestExpense": "2773000", "operatingIncome": "-26679000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33155000" }, "balance": { "totalDebt": "60072000", "totalAssets": "1654077000", "longTermDebt": "0", "shortTermDebt": "60072000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "948230000", "totalShareholderEquity": "1375071000", "totalCurrentLiabilities": "152319000", "cashAndShortTermInvestments": "120154000" }, "cashflow": { "freeCashFlow": "-114821000", "dividendsPaid": "-23738000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "132703000", "repurchaseOfStock": null, "capitalExpenditures": "-247524000" } }, "revenue": 296526000, "cost_of_revenue": 228148000, "gross_profit": 68378000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26679000, "depreciation_amortisation": 33155000, "ebitda": 213269000, "interest_expense": 2773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127675000, "net_income_continuing_ops": null, "net_income_to_common": 127675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 948230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1654077000, "short_term_debt": 60072000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152319000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1375071000, "shares_outstanding": 79125188, "operating_cash_flow": 132703000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -247524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -114821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "213269000", "netIncome": "127675000", "grossProfit": "68378000", "totalRevenue": "296526000", "costOfRevenue": "228148000", "interestExpense": "2773000", "operatingIncome": "-26679000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33155000" }, "balance": { "totalDebt": "60072000", "totalAssets": "1654077000", "longTermDebt": "0", "shortTermDebt": "60072000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "948230000", "totalShareholderEquity": "1375071000", "totalCurrentLiabilities": "152319000", "cashAndShortTermInvestments": "120154000" }, "cashflow": { "freeCashFlow": "-114821000", "dividendsPaid": "-23738000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "132703000", "repurchaseOfStock": null, "capitalExpenditures": "-247524000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": 89573000, "cost_of_revenue": 39938000, "gross_profit": 49635000, "ebit": -3308000, "ebitda": 22813000, "pretax_income": null, "tax_provision": null, "net_income": -2371000, "net_income_to_common": -2371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364124, "ticker_id": 13253, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22813000", "netIncome": "-2371000", "grossProfit": "49635000", "totalRevenue": "89573000", "costOfRevenue": "39938000", "interestExpense": "9332000", "operatingIncome": "-3308000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15189000" } }, "revenue": 89573000, "cost_of_revenue": 39938000, "gross_profit": 49635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3308000, "depreciation_amortisation": 15189000, "ebitda": 22813000, "interest_expense": 9332000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2371000, "net_income_continuing_ops": null, "net_income_to_common": -2371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22813000", "netIncome": "-2371000", "grossProfit": "49635000", "totalRevenue": "89573000", "costOfRevenue": "39938000", "interestExpense": "9332000", "operatingIncome": "-3308000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15189000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": 84729000, "cost_of_revenue": 29109000, "gross_profit": 55620000, "ebit": 1179000, "ebitda": 30836000, "pretax_income": null, "tax_provision": null, "net_income": 6872000, "net_income_to_common": 6872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140137000, "total_current_assets": 978457000, "total_assets": 2093230000, "short_term_debt": 322290000, "long_term_debt": 140595000, "total_debt": 462885000, "total_liabilities": null, "total_equity": 1410342000, "shares_outstanding": 79125188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364125, "ticker_id": 13253, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30836000", "netIncome": "6872000", "grossProfit": "55620000", "totalRevenue": "84729000", "costOfRevenue": "29109000", "interestExpense": "5575000", "operatingIncome": "1179000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14216000" }, "balance": { "totalDebt": "462885000", "totalAssets": "2093230000", "longTermDebt": "140595000", "shortTermDebt": "322290000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "978457000", "totalShareholderEquity": "1410342000", "totalCurrentLiabilities": "444327000", "cashAndShortTermInvestments": "140137000" } }, "revenue": 84729000, "cost_of_revenue": 29109000, "gross_profit": 55620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1179000, "depreciation_amortisation": 14216000, "ebitda": 30836000, "interest_expense": 5575000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6872000, "net_income_continuing_ops": null, "net_income_to_common": 6872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 978457000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2093230000, "short_term_debt": 322290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444327000, "long_term_debt": 140595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1410342000, "shares_outstanding": 79125188, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30836000", "netIncome": "6872000", "grossProfit": "55620000", "totalRevenue": "84729000", "costOfRevenue": "29109000", "interestExpense": "5575000", "operatingIncome": "1179000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14216000" }, "balance": { "totalDebt": "462885000", "totalAssets": "2093230000", "longTermDebt": "140595000", "shortTermDebt": "322290000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "978457000", "totalShareholderEquity": "1410342000", "totalCurrentLiabilities": "444327000", "cashAndShortTermInvestments": "140137000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": 87794000, "cost_of_revenue": 33104000, "gross_profit": 54690000, "ebit": 8506000, "ebitda": 37668000, "pretax_income": null, "tax_provision": null, "net_income": 13405000, "net_income_to_common": 13405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364126, "ticker_id": 13253, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37668000", "netIncome": "13405000", "grossProfit": "54690000", "totalRevenue": "87794000", "costOfRevenue": "33104000", "interestExpense": "5310000", "operatingIncome": "8506000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14258000" } }, "revenue": 87794000, "cost_of_revenue": 33104000, "gross_profit": 54690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8506000, "depreciation_amortisation": 14258000, "ebitda": 37668000, "interest_expense": 5310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13405000, "net_income_continuing_ops": null, "net_income_to_common": 13405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37668000", "netIncome": "13405000", "grossProfit": "54690000", "totalRevenue": "87794000", "costOfRevenue": "33104000", "interestExpense": "5310000", "operatingIncome": "8506000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14258000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": 96066000, "cost_of_revenue": 138458000, "gross_profit": -42392000, "ebit": 295000, "ebitda": 36190000, "pretax_income": null, "tax_provision": null, "net_income": 8504000, "net_income_to_common": 8504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40561000, "total_current_assets": 1021221000, "total_assets": 1907159000, "short_term_debt": 145845000, "long_term_debt": 150263000, "total_debt": 296108000, "total_liabilities": null, "total_equity": 1405319000, "shares_outstanding": 79125188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364127, "ticker_id": 13253, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36190000", "netIncome": "8504000", "grossProfit": "-42392000", "totalRevenue": "96066000", "costOfRevenue": "138458000", "interestExpense": "7693000", "operatingIncome": "295000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14956000" }, "balance": { "totalDebt": "296108000", "totalAssets": "1907159000", "longTermDebt": "150263000", "shortTermDebt": "145845000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1021221000", "totalShareholderEquity": "1405319000", "totalCurrentLiabilities": "255549000", "cashAndShortTermInvestments": "40561000" } }, "revenue": 96066000, "cost_of_revenue": 138458000, "gross_profit": -42392000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295000, "depreciation_amortisation": 14956000, "ebitda": 36190000, "interest_expense": 7693000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8504000, "net_income_continuing_ops": null, "net_income_to_common": 8504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40561000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1021221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1907159000, "short_term_debt": 145845000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255549000, "long_term_debt": 150263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1405319000, "shares_outstanding": 79125188, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36190000", "netIncome": "8504000", "grossProfit": "-42392000", "totalRevenue": "96066000", "costOfRevenue": "138458000", "interestExpense": "7693000", "operatingIncome": "295000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14956000" }, "balance": { "totalDebt": "296108000", "totalAssets": "1907159000", "longTermDebt": "150263000", "shortTermDebt": "145845000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1021221000", "totalShareholderEquity": "1405319000", "totalCurrentLiabilities": "255549000", "cashAndShortTermInvestments": "40561000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": 81130000, "cost_of_revenue": 30719000, "gross_profit": 50411000, "ebit": 233000, "ebitda": 28736000, "pretax_income": null, "tax_provision": null, "net_income": 3335000, "net_income_to_common": 3335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364129, "ticker_id": 13253, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28736000", "netIncome": "3335000", "grossProfit": "50411000", "totalRevenue": "81130000", "costOfRevenue": "30719000", "interestExpense": "12405000", "operatingIncome": "233000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15039000" } }, "revenue": 81130000, "cost_of_revenue": 30719000, "gross_profit": 50411000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233000, "depreciation_amortisation": 15039000, "ebitda": 28736000, "interest_expense": 12405000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3335000, "net_income_continuing_ops": null, "net_income_to_common": 3335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28736000", "netIncome": "3335000", "grossProfit": "50411000", "totalRevenue": "81130000", "costOfRevenue": "30719000", "interestExpense": "12405000", "operatingIncome": "233000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15039000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18659000, "total_current_assets": 1515908000, "total_assets": 2222552000, "short_term_debt": 593947000, "long_term_debt": 8000, "total_debt": 593955000, "total_liabilities": null, "total_equity": 1392676000, "shares_outstanding": 79125188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364130, "ticker_id": 13253, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:57:23.455849+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "593955000", "totalAssets": "2222552000", "longTermDebt": "8000", "shortTermDebt": "593947000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1515908000", "totalShareholderEquity": "1392676000", "totalCurrentLiabilities": "727871000", "cashAndShortTermInvestments": "18659000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1515908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2222552000, "short_term_debt": 593947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727871000, "long_term_debt": 8000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 593955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1392676000, "shares_outstanding": 79125188, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "593955000", "totalAssets": "2222552000", "longTermDebt": "8000", "shortTermDebt": "593947000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79125188", "totalCurrentAssets": "1515908000", "totalShareholderEquity": "1392676000", "totalCurrentLiabilities": "727871000", "cashAndShortTermInvestments": "18659000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }