{ "ticker": { "uuid": "487a191c-6bbe-4b68-8b4b-68bb3ca5b7d5", "symbol": "TACT", "name": "TransAct Technologies Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/487a191c-6bbe-4b68-8b4b-68bb3ca5b7d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/487a191c-6bbe-4b68-8b4b-68bb3ca5b7d5/" }, "ticker_metadata": { "id": 8458, "uuid": "487a191c-6bbe-4b68-8b4b-68bb3ca5b7d5", "symbol": "TACT", "name": "TransAct Technologies Incorporated", "asset_type": "equity", "market_cap": 45935000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "TransAct Technologies Incorporated designs, develops and markets specialized and transaction-based printers and terminals in the United States and internationally. The company is headquartered in Hamden, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "487a191c-6bbe-4b68-8b4b-68bb3ca5b7d5", "symbol": "TACT", "name": "TransAct Technologies Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/487a191c-6bbe-4b68-8b4b-68bb3ca5b7d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/487a191c-6bbe-4b68-8b4b-68bb3ca5b7d5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.8, "market_cap": 49118400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0153, "piotroski_f_score": 4, "momentum_12_1": -0.0519, "volatility_252d": 0.3934 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.955213+00:00", "batch_id": "" }, "size": { "price_close": 4.8, "market_cap": 49118400, "market_cap_usd": 49118400, "enterprise_value": 30780400, "shares_outstanding": 10233000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5213, "ptbv_ratio": 1.7743, "ps_ratio": 0.9295, "pcf_ratio": 7.131, "pfcf_ratio": 6.805, "ev_ebitda": null, "ev_ebit": -51.0454, "ev_sales": 0.5825, "ev_fcf": 4.2644, "earnings_yield": null, "fcf_yield": 0.2345, "price_to_sales": 0.9295, "price_to_book": 1.5213, "price_to_cashflow": 7.131, "ebitda_to_ev": null, "sales_yield": 1.7167 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4903, "operating_margin": -0.0114, "net_margin": -0.0093, "ebitda_margin": -0.002, "fcf_margin": 0.1366, "roe": -0.0153, "roa": -0.0103, "roic": -0.0324, "roc_greenblatt": null, "asset_turnover": 1.1035, "cash_conversion": -14.641, "accruals_ratio": -0.1541, "sbc_to_revenue": 0.0377, "piotroski_f_score": 4, "altman_z_score": 3.7295, "earnings_stability_5y": 2.4064, "revenue_stability_5y": 0.2803, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.541, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4831, "net_debt_to_ebitda": 176.3269, "debt_to_assets": 0.0105, "interest_coverage": -1.7788, "current_ratio": 3.1295, "quick_ratio": 2.3555, "net_debt": -18338000, "local_beta": -0.0001, "volatility_252d": 0.3934, "volatility_60d": 0.9162, "max_drawdown_12m": -0.3993, "risk_adjusted_momentum": -0.132 }, "growth": { "revenue_growth_1y": 0.155, "revenue_growth_3y_cagr": -0.0397, "revenue_growth_5y_cagr": 0.1097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1412, "book_value_growth_1y": 0.0067, "revenue_growth": 0.155, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3833, "price_return_3m": 0.3873, "price_return_6m": 0.0884, "price_return_9m": 0.0596, "price_return_12m": 0.3115, "price_return_12m_ex1m": -0.0519, "momentum_6m": 0.0884, "momentum_12m": 0.3115, "momentum_12_1": -0.0519, "distance_from_52w_high": -0.1045, "distance_from_52w_low": 0.4907, "relative_strength": 0.1535 }, "raw_ttm": { "revenue_ttm": 52842000, "gross_profit_ttm": 25909000, "ebit_ttm": -603000, "ebitda_ttm": -104000, "net_income_ttm": -493000, "eps_diluted_ttm": -0.0482, "operating_cash_flow_ttm": 6888000, "capital_expenditure_ttm": 330000, "fcf_ttm": 7218000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 339000, "cash_and_equivalents": 18841000, "total_current_assets": 38712000, "total_current_liabilities": 12370000, "net_ppe": null, "total_assets": 47887000, "total_debt": 503000, "total_equity": 32288000, "net_working_capital": 8004000, "book_value_per_share": 3.1553, "retained_earnings": 4041000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27684000, "tangible_book_per_share": 2.7054 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.37, "os_score": 0.25, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 15, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3022, "ticker_id": 8458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.955213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.8, "market_cap": 49118400, "market_cap_usd": 49118400, "enterprise_value": 30780400, "shares_outstanding": 10233000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.52125867, "ptbv_ratio": 1.77425228, "ps_ratio": 0.92953333, "pcf_ratio": 7.13101045, "pfcf_ratio": 6.80498753, "ev_ebitda": null, "ev_ebit": -51.04543947, "ev_sales": 0.58249877, "ev_fcf": 4.26439457, "earnings_yield": null, "fcf_yield": 0.23449988, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49031074, "operating_margin": -0.01141138, "net_margin": -0.0093297, "ebitda_margin": -0.00196813, "fcf_margin": 0.13659589, "roe": -0.01526883, "roa": -0.01029507, "roic": -0.03241935, "roc_greenblatt": null, "asset_turnover": 1.10347276, "cash_conversion": -14.64097363, "accruals_ratio": -0.15413369, "sbc_to_revenue": 0.03765944, "debt_to_equity": 0.48312066, "net_debt_to_ebitda": 176.32692308, "debt_to_assets": 0.01050389, "interest_coverage": -1.77876106, "current_ratio": 3.12950687, "quick_ratio": 2.35553759, "net_debt": -18338000, "revenue_growth_1y": 0.15501639, "revenue_growth_3y_cagr": -0.03973671, "revenue_growth_5y_cagr": 0.10967964, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.14120439, "book_value_growth_1y": 0.00670425, "piotroski_f_score": 4, "altman_z_score": 3.72945364, "earnings_stability_5y": 2.406424, "revenue_stability_5y": 0.280291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3832853, "price_return_3m": 0.38728324, "price_return_6m": 0.08843537, "price_return_9m": 0.05960265, "price_return_12m": 0.31147541, "price_return_12m_ex1m": -0.05191257, "distance_from_52w_high": -0.10447761, "distance_from_52w_low": 0.49068323, "relative_strength": 0.15353436, "local_beta": -0.0001, "volatility_252d": 0.39339, "volatility_60d": 0.916215, "max_drawdown_12m": -0.39925373, "revenue_ttm": 52842000, "gross_profit_ttm": 25909000, "ebit_ttm": -603000, "ebitda_ttm": -104000, "net_income_ttm": -493000, "eps_diluted_ttm": -0.04817747, "operating_cash_flow_ttm": 6888000, "capital_expenditure_ttm": 330000, "fcf_ttm": 7218000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 339000, "cash_and_equivalents": 18841000, "total_current_assets": 38712000, "total_current_liabilities": 12370000, "net_ppe": null, "total_assets": 47887000, "total_debt": 503000, "total_equity": 32288000, "net_working_capital": 8004000, "book_value_per_share": 3.15528193, "retained_earnings": 4041000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27684000, "tangible_book_per_share": 2.705365, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 15, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.8, "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0153, "momentum_12_1": -0.0519, "complete_fields": { "id": 3022, "ticker_id": 8458, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.955213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.8, "market_cap": 49118400, "market_cap_usd": 49118400, "enterprise_value": 30780400, "shares_outstanding": 10233000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.52125867, "ptbv_ratio": 1.77425228, "ps_ratio": 0.92953333, "pcf_ratio": 7.13101045, "pfcf_ratio": 6.80498753, "ev_ebitda": null, "ev_ebit": -51.04543947, "ev_sales": 0.58249877, "ev_fcf": 4.26439457, "earnings_yield": null, "fcf_yield": 0.23449988, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49031074, "operating_margin": -0.01141138, "net_margin": -0.0093297, "ebitda_margin": -0.00196813, "fcf_margin": 0.13659589, "roe": -0.01526883, "roa": -0.01029507, "roic": -0.03241935, "roc_greenblatt": null, "asset_turnover": 1.10347276, "cash_conversion": -14.64097363, "accruals_ratio": -0.15413369, "sbc_to_revenue": 0.03765944, "debt_to_equity": 0.48312066, "net_debt_to_ebitda": 176.32692308, "debt_to_assets": 0.01050389, "interest_coverage": -1.77876106, "current_ratio": 3.12950687, "quick_ratio": 2.35553759, "net_debt": -18338000, "revenue_growth_1y": 0.15501639, "revenue_growth_3y_cagr": -0.03973671, "revenue_growth_5y_cagr": 0.10967964, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.14120439, "book_value_growth_1y": 0.00670425, "piotroski_f_score": 4, "altman_z_score": 3.72945364, "earnings_stability_5y": 2.406424, "revenue_stability_5y": 0.280291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3832853, "price_return_3m": 0.38728324, "price_return_6m": 0.08843537, "price_return_9m": 0.05960265, "price_return_12m": 0.31147541, "price_return_12m_ex1m": -0.05191257, "distance_from_52w_high": -0.10447761, "distance_from_52w_low": 0.49068323, "relative_strength": 0.15353436, "local_beta": -0.0001, "volatility_252d": 0.39339, "volatility_60d": 0.916215, "max_drawdown_12m": -0.39925373, "revenue_ttm": 52842000, "gross_profit_ttm": 25909000, "ebit_ttm": -603000, "ebitda_ttm": -104000, "net_income_ttm": -493000, "eps_diluted_ttm": -0.04817747, "operating_cash_flow_ttm": 6888000, "capital_expenditure_ttm": 330000, "fcf_ttm": 7218000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 339000, "cash_and_equivalents": 18841000, "total_current_assets": 38712000, "total_current_liabilities": 12370000, "net_ppe": null, "total_assets": 47887000, "total_debt": 503000, "total_equity": 32288000, "net_working_capital": 8004000, "book_value_per_share": 3.15528193, "retained_earnings": 4041000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27684000, "tangible_book_per_share": 2.705365, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 15, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 51480000, "cost_of_revenue": 26465000, "gross_profit": 25015000, "ebit": -1415000, "ebitda": -743000, "pretax_income": -1084000, "tax_provision": 156000, "net_income": -1240000, "net_income_to_common": -1240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20433000, "total_current_assets": 38808000, "total_assets": 44769000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 13653000, "total_equity": 31116000, "shares_outstanding": 10087000, "goodwill_and_intangibles": 4124000 }, "cash_flow": { "operating_cash_flow": 7673000, "capital_expenditure": 109000, "free_cash_flow": 7782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179942, "ticker_id": 8458, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1415000", "ebitda": "-743000", "netIncome": "-1240000", "grossProfit": "25015000", "depreciation": "None", "totalRevenue": "51480000", "costOfRevenue": "26465000", "interestIncome": "537000", "incomeBeforeTax": "-1084000", "interestExpense": "339000", "operatingIncome": "-1415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "26430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "11296000", "netIncomeFromContinuingOperations": "-1240000" }, "balance": { "goodwill": "2621000", "inventory": "10858000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44769000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "3275000", "totalLiabilities": "13653000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "38808000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5961000", "currentAccountsPayable": "3539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561000", "totalShareholderEquity": "31116000", "capitalLeaseObligations": "561000", "otherCurrentLiabilities": "7364000", "totalCurrentLiabilities": "13048000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "605000", "cashAndShortTermInvestments": "20433000", "commonStockSharesOutstanding": "10087000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "20433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5445000", "operatingCashflow": "7673000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000", "cashflowFromInvestment": "-1612000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51480000, "cost_of_revenue": 26465000, "gross_profit": 25015000, "research_and_development": 6701000, "selling_general_admin": 11296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1415000, "depreciation_amortisation": 672000, "ebitda": -743000, "interest_expense": 339000, "interest_income": null, "other_non_operating": null, "pretax_income": -1084000, "tax_provision": 156000, "effective_tax_rate": null, "net_income": -1240000, "net_income_continuing_ops": -1240000, "net_income_to_common": -1240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20433000, "short_term_investments": null, "net_receivables": 6364000, "inventory": 10858000, "other_current_assets": null, "total_current_assets": 38808000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 1503000, "goodwill_and_intangibles": 4124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5961000, "total_assets": 44769000, "short_term_debt": 346000, "accounts_payable": 3539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605000, "total_liabilities": 13653000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3275000, "total_equity": 31116000, "shares_outstanding": 10087000, "operating_cash_flow": 7673000, "stock_based_compensation": 1802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000, "free_cash_flow": 7782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1415000", "ebitda": "-743000", "netIncome": "-1240000", "grossProfit": "25015000", "depreciation": "None", "totalRevenue": "51480000", "costOfRevenue": "26465000", "interestIncome": "537000", "incomeBeforeTax": "-1084000", "interestExpense": "339000", "operatingIncome": "-1415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "26430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "11296000", "netIncomeFromContinuingOperations": "-1240000" }, "balance": { "goodwill": "2621000", "inventory": "10858000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44769000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "3275000", "totalLiabilities": "13653000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "38808000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5961000", "currentAccountsPayable": "3539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561000", "totalShareholderEquity": "31116000", "capitalLeaseObligations": "561000", "otherCurrentLiabilities": "7364000", "totalCurrentLiabilities": "13048000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "605000", "cashAndShortTermInvestments": "20433000", "commonStockSharesOutstanding": "10087000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "20433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5445000", "operatingCashflow": "7673000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000", "cashflowFromInvestment": "-1612000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 43384000, "cost_of_revenue": 21902000, "gross_profit": 21482000, "ebit": -3246000, "ebitda": -2209000, "pretax_income": -3568000, "tax_provision": 6295000, "net_income": -9863000, "net_income_to_common": -9863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14394000, "total_current_assets": 38362000, "total_assets": 44034000, "short_term_debt": 3955000, "long_term_debt": null, "total_debt": 3955000, "total_liabilities": 13401000, "total_equity": 30633000, "shares_outstanding": 9997000, "goodwill_and_intangibles": 2621000 }, "cash_flow": { "operating_cash_flow": 1861000, "capital_expenditure": 322000, "free_cash_flow": 2183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179947, "ticker_id": 8458, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3246000", "ebitda": "-2209000", "netIncome": "-9863000", "grossProfit": "21482000", "depreciation": "None", "totalRevenue": "43384000", "costOfRevenue": "21902000", "interestIncome": "469000", "incomeBeforeTax": "-3568000", "interestExpense": "322000", "operatingIncome": "-3626000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6295000", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "25108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037000", "sellingGeneralAndAdministrative": "9936000", "netIncomeFromContinuingOperations": "-9863000" }, "balance": { "goodwill": "2621000", "inventory": "16161000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44034000", "longTermDebt": "None", "shortTermDebt": "3955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4515000", "totalLiabilities": "13401000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "38362000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5672000", "currentAccountsPayable": "4569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4186000", "totalShareholderEquity": "30633000", "capitalLeaseObligations": "1186000", "otherCurrentLiabilities": "2852000", "totalCurrentLiabilities": "12884000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "517000", "cashAndShortTermInvestments": "14394000", "commonStockSharesOutstanding": "9997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1607000", "operatingCashflow": "1861000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43384000, "cost_of_revenue": 21902000, "gross_profit": 21482000, "research_and_development": 6977000, "selling_general_admin": 9936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3246000, "depreciation_amortisation": 1037000, "ebitda": -2209000, "interest_expense": 322000, "interest_income": null, "other_non_operating": null, "pretax_income": -3568000, "tax_provision": 6295000, "effective_tax_rate": null, "net_income": -9863000, "net_income_continuing_ops": -9863000, "net_income_to_common": -9863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14394000, "short_term_investments": null, "net_receivables": 6507000, "inventory": 16161000, "other_current_assets": null, "total_current_assets": 38362000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": null, "goodwill_and_intangibles": 2621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5672000, "total_assets": 44034000, "short_term_debt": 3955000, "accounts_payable": 4569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517000, "total_liabilities": 13401000, "total_debt": 3955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4515000, "total_equity": 30633000, "shares_outstanding": 9997000, "operating_cash_flow": 1861000, "stock_based_compensation": 1157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634000, "free_cash_flow": 2183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3246000", "ebitda": "-2209000", "netIncome": "-9863000", "grossProfit": "21482000", "depreciation": "None", "totalRevenue": "43384000", "costOfRevenue": "21902000", "interestIncome": "469000", "incomeBeforeTax": "-3568000", "interestExpense": "322000", "operatingIncome": "-3626000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6295000", "reportedCurrency": "USD", "netInterestIncome": "147000", "nonInterestIncome": "None", "operatingExpenses": "25108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037000", "sellingGeneralAndAdministrative": "9936000", "netIncomeFromContinuingOperations": "-9863000" }, "balance": { "goodwill": "2621000", "inventory": "16161000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44034000", "longTermDebt": "None", "shortTermDebt": "3955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4515000", "totalLiabilities": "13401000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "38362000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5672000", "currentAccountsPayable": "4569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4186000", "totalShareholderEquity": "30633000", "capitalLeaseObligations": "1186000", "otherCurrentLiabilities": "2852000", "totalCurrentLiabilities": "12884000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "517000", "cashAndShortTermInvestments": "14394000", "commonStockSharesOutstanding": "9997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1607000", "operatingCashflow": "1861000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 72631000, "cost_of_revenue": 34231000, "gross_profit": 38400000, "ebit": 6213000, "ebitda": 7702000, "pretax_income": 5903000, "tax_provision": 1155000, "net_income": 4748000, "net_income_to_common": 4748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12321000, "total_current_assets": 40999000, "total_assets": 54484000, "short_term_debt": 3179000, "long_term_debt": null, "total_debt": 3179000, "total_liabilities": 15070000, "total_equity": 39414000, "shares_outstanding": 10021000, "goodwill_and_intangibles": 2709000 }, "cash_flow": { "operating_cash_flow": 5507000, "capital_expenditure": 901000, "free_cash_flow": 6408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179952, "ticker_id": 8458, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6213000", "ebitda": "7702000", "netIncome": "4748000", "grossProfit": "38400000", "depreciation": "None", "totalRevenue": "72631000", "costOfRevenue": "34231000", "interestIncome": "55000", "incomeBeforeTax": "5903000", "interestExpense": "310000", "operatingIncome": "5706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1155000", "reportedCurrency": "USD", "netInterestIncome": "-270000", "nonInterestIncome": "None", "operatingExpenses": "32694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1489000", "sellingGeneralAndAdministrative": "13318000", "netIncomeFromContinuingOperations": "5070000" }, "balance": { "goodwill": "2621000", "inventory": "17759000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "54484000", "longTermDebt": "None", "shortTermDebt": "3179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "14378000", "totalLiabilities": "15070000", "otherCurrentAssets": "1095000", "totalCurrentAssets": "40999000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13485000", "currentAccountsPayable": "4431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899000", "totalShareholderEquity": "39414000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "4077000", "totalCurrentLiabilities": "13636000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "1434000", "cashAndShortTermInvestments": "12321000", "commonStockSharesOutstanding": "10021000", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "12321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5658000", "operatingCashflow": "5507000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "-901000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72631000, "cost_of_revenue": 34231000, "gross_profit": 38400000, "research_and_development": 9442000, "selling_general_admin": 13318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6213000, "depreciation_amortisation": 1489000, "ebitda": 7702000, "interest_expense": 310000, "interest_income": null, "other_non_operating": null, "pretax_income": 5903000, "tax_provision": 1155000, "effective_tax_rate": null, "net_income": 4748000, "net_income_continuing_ops": 5070000, "net_income_to_common": 4748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12321000, "short_term_investments": null, "net_receivables": 9824000, "inventory": 17759000, "other_current_assets": null, "total_current_assets": 40999000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 88000, "goodwill_and_intangibles": 2709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13485000, "total_assets": 54484000, "short_term_debt": 3179000, "accounts_payable": 4431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1434000, "total_liabilities": 15070000, "total_debt": 3179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14378000, "total_equity": 39414000, "shares_outstanding": 10021000, "operating_cash_flow": 5507000, "stock_based_compensation": 860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000, "free_cash_flow": 6408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6213000", "ebitda": "7702000", "netIncome": "4748000", "grossProfit": "38400000", "depreciation": "None", "totalRevenue": "72631000", "costOfRevenue": "34231000", "interestIncome": "55000", "incomeBeforeTax": "5903000", "interestExpense": "310000", "operatingIncome": "5706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1155000", "reportedCurrency": "USD", "netInterestIncome": "-270000", "nonInterestIncome": "None", "operatingExpenses": "32694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1489000", "sellingGeneralAndAdministrative": "13318000", "netIncomeFromContinuingOperations": "5070000" }, "balance": { "goodwill": "2621000", "inventory": "17759000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "54484000", "longTermDebt": "None", "shortTermDebt": "3179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "14378000", "totalLiabilities": "15070000", "otherCurrentAssets": "1095000", "totalCurrentAssets": "40999000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13485000", "currentAccountsPayable": "4431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899000", "totalShareholderEquity": "39414000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "4077000", "totalCurrentLiabilities": "13636000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "1434000", "cashAndShortTermInvestments": "12321000", "commonStockSharesOutstanding": "10021000", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "12321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5658000", "operatingCashflow": "5507000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "-901000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 58139000, "cost_of_revenue": 33727000, "gross_profit": 24412000, "ebit": -7677000, "ebitda": -6345000, "pretax_income": -7901000, "tax_provision": -1965000, "net_income": -5936000, "net_income_to_common": -5936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7946000, "total_current_assets": 36125000, "total_assets": 51832000, "short_term_debt": 3125000, "long_term_debt": null, "total_debt": 3125000, "total_liabilities": 17970000, "total_equity": 33862000, "shares_outstanding": 9905000, "goodwill_and_intangibles": 2863000 }, "cash_flow": { "operating_cash_flow": -12220000, "capital_expenditure": 1299000, "free_cash_flow": -10921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179957, "ticker_id": 8458, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7677000", "ebitda": "-6345000", "netIncome": "-5936000", "grossProfit": "24412000", "depreciation": "None", "totalRevenue": "58139000", "costOfRevenue": "33727000", "interestIncome": "0", "incomeBeforeTax": "-7901000", "interestExpense": "208000", "operatingIncome": "-7677000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1965000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "32089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8570000", "otherNonOperatingIncome": "-16000", "costofGoodsAndServicesSold": "33727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1332000", "sellingGeneralAndAdministrative": "12193000", "netIncomeFromContinuingOperations": "-5936000" }, "balance": { "goodwill": "2621000", "inventory": "12028000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "51832000", "longTermDebt": "None", "shortTermDebt": "3125000", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "242000", "reportedCurrency": "USD", "retainedEarnings": "9630000", "totalLiabilities": "17970000", "otherCurrentAssets": "724000", "totalCurrentAssets": "36125000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15707000", "currentAccountsPayable": "7395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2781000", "shortLongTermDebtTotal": "4808000", "totalShareholderEquity": "33862000", "capitalLeaseObligations": "2558000", "otherCurrentLiabilities": "3547000", "totalCurrentLiabilities": "15926000", "otherNonCurrentLiabilities": "218000", "totalNonCurrentLiabilities": "2044000", "cashAndShortTermInvestments": "7946000", "commonStockSharesOutstanding": "9905000", "intangibleAssetsExcludingGoodwill": "242000", "cashAndCashEquivalentsAtCarryingValue": "7946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4378000", "operatingCashflow": "-12220000", "capitalExpenditures": "1299000", "changeInReceivables": "-6421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2062000", "cashflowFromInvestment": "-1299000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58139000, "cost_of_revenue": 33727000, "gross_profit": 24412000, "research_and_development": 8570000, "selling_general_admin": 12193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7677000, "depreciation_amortisation": 1332000, "ebitda": -6345000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -7901000, "tax_provision": -1965000, "effective_tax_rate": null, "net_income": -5936000, "net_income_continuing_ops": -5936000, "net_income_to_common": -5936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7946000, "short_term_investments": null, "net_receivables": 15427000, "inventory": 12028000, "other_current_assets": null, "total_current_assets": 36125000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 242000, "goodwill_and_intangibles": 2863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15707000, "total_assets": 51832000, "short_term_debt": 3125000, "accounts_payable": 7395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2044000, "total_liabilities": 17970000, "total_debt": 3125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9630000, "total_equity": 33862000, "shares_outstanding": 9905000, "operating_cash_flow": -12220000, "stock_based_compensation": 1155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2062000, "free_cash_flow": -10921000, "net_change_in_cash": -11457000 }, "raw_data": { "income": { "ebit": "-7677000", "ebitda": "-6345000", "netIncome": "-5936000", "grossProfit": "24412000", "depreciation": "None", "totalRevenue": "58139000", "costOfRevenue": "33727000", "interestIncome": "0", "incomeBeforeTax": "-7901000", "interestExpense": "208000", "operatingIncome": "-7677000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1965000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "32089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8570000", "otherNonOperatingIncome": "-16000", "costofGoodsAndServicesSold": "33727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1332000", "sellingGeneralAndAdministrative": "12193000", "netIncomeFromContinuingOperations": "-5936000" }, "balance": { "goodwill": "2621000", "inventory": "12028000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "51832000", "longTermDebt": "None", "shortTermDebt": "3125000", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "242000", "reportedCurrency": "USD", "retainedEarnings": "9630000", "totalLiabilities": "17970000", "otherCurrentAssets": "724000", "totalCurrentAssets": "36125000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15707000", "currentAccountsPayable": "7395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2781000", "shortLongTermDebtTotal": "4808000", "totalShareholderEquity": "33862000", "capitalLeaseObligations": "2558000", "otherCurrentLiabilities": "3547000", "totalCurrentLiabilities": "15926000", "otherNonCurrentLiabilities": "218000", "totalNonCurrentLiabilities": "2044000", "cashAndShortTermInvestments": "7946000", "commonStockSharesOutstanding": "9905000", "intangibleAssetsExcludingGoodwill": "242000", "cashAndCashEquivalentsAtCarryingValue": "7946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4378000", "operatingCashflow": "-12220000", "capitalExpenditures": "1299000", "changeInReceivables": "-6421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2062000", "cashflowFromInvestment": "-1299000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 39386000, "cost_of_revenue": 24137000, "gross_profit": 15249000, "ebit": -9510000, "ebitda": -8553000, "pretax_income": -6216000, "tax_provision": -2071000, "net_income": -4145000, "net_income_to_common": -4145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19457000, "total_current_assets": 37136000, "total_assets": 50934000, "short_term_debt": 789000, "long_term_debt": null, "total_debt": 789000, "total_liabilities": 11950000, "total_equity": 38984000, "shares_outstanding": 9298000, "goodwill_and_intangibles": 3018000 }, "cash_flow": { "operating_cash_flow": -2510000, "capital_expenditure": 1384000, "free_cash_flow": -1126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179962, "ticker_id": 8458, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9510000", "ebitda": "-8553000", "netIncome": "-4145000", "grossProfit": "15249000", "depreciation": "None", "totalRevenue": "39386000", "costOfRevenue": "24137000", "interestIncome": "61000", "incomeBeforeTax": "-6216000", "interestExpense": "157000", "operatingIncome": "-9510000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2071000", "reportedCurrency": "USD", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "24759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "9626000", "netIncomeFromContinuingOperations": "-4145000" }, "balance": { "goodwill": "2621000", "inventory": "7711000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "50934000", "longTermDebt": "None", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "15566000", "totalLiabilities": "11950000", "otherCurrentAssets": "875000", "totalCurrentAssets": "37136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13798000", "currentAccountsPayable": "4308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5237000", "shortLongTermDebtTotal": "2570000", "totalShareholderEquity": "38984000", "capitalLeaseObligations": "2570000", "otherCurrentLiabilities": "3815000", "totalCurrentLiabilities": "9796000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "2154000", "cashAndShortTermInvestments": "19457000", "commonStockSharesOutstanding": "9298000", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "19457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3440000", "operatingCashflow": "-2510000", "capitalExpenditures": "1384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11472000", "cashflowFromInvestment": "222000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39386000, "cost_of_revenue": 24137000, "gross_profit": 15249000, "research_and_development": 7475000, "selling_general_admin": 9626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9510000, "depreciation_amortisation": 957000, "ebitda": -8553000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": -6216000, "tax_provision": -2071000, "effective_tax_rate": null, "net_income": -4145000, "net_income_continuing_ops": -4145000, "net_income_to_common": -4145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19457000, "short_term_investments": null, "net_receivables": 9093000, "inventory": 7711000, "other_current_assets": null, "total_current_assets": 37136000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 397000, "goodwill_and_intangibles": 3018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13798000, "total_assets": 50934000, "short_term_debt": 789000, "accounts_payable": 4308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2154000, "total_liabilities": 11950000, "total_debt": 789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15566000, "total_equity": 38984000, "shares_outstanding": 9298000, "operating_cash_flow": -2510000, "stock_based_compensation": 1206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11472000, "free_cash_flow": -1126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9510000", "ebitda": "-8553000", "netIncome": "-4145000", "grossProfit": "15249000", "depreciation": "None", "totalRevenue": "39386000", "costOfRevenue": "24137000", "interestIncome": "61000", "incomeBeforeTax": "-6216000", "interestExpense": "157000", "operatingIncome": "-9510000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2071000", "reportedCurrency": "USD", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "24759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "9626000", "netIncomeFromContinuingOperations": "-4145000" }, "balance": { "goodwill": "2621000", "inventory": "7711000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "50934000", "longTermDebt": "None", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "15566000", "totalLiabilities": "11950000", "otherCurrentAssets": "875000", "totalCurrentAssets": "37136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13798000", "currentAccountsPayable": "4308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5237000", "shortLongTermDebtTotal": "2570000", "totalShareholderEquity": "38984000", "capitalLeaseObligations": "2570000", "otherCurrentLiabilities": "3815000", "totalCurrentLiabilities": "9796000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "2154000", "cashAndShortTermInvestments": "19457000", "commonStockSharesOutstanding": "9298000", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "19457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3440000", "operatingCashflow": "-2510000", "capitalExpenditures": "1384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11472000", "cashflowFromInvestment": "222000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 30595000, "cost_of_revenue": 17666000, "gross_profit": 12929000, "ebit": -8173000, "ebitda": -6831000, "pretax_income": -8169000, "tax_provision": -2539000, "net_income": -5630000, "net_income_to_common": -5630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10359000, "total_current_assets": 28175000, "total_assets": 42284000, "short_term_debt": 837000, "long_term_debt": 2173000, "total_debt": 3010000, "total_liabilities": 12048000, "total_equity": 30236000, "shares_outstanding": 7827000, "goodwill_and_intangibles": 3204000 }, "cash_flow": { "operating_cash_flow": -3510000, "capital_expenditure": 744000, "free_cash_flow": -2766000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179967, "ticker_id": 8458, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8173000", "ebitda": "-6831000", "netIncome": "-5630000", "grossProfit": "12929000", "depreciation": "None", "totalRevenue": "30595000", "costOfRevenue": "17666000", "interestIncome": "78000", "incomeBeforeTax": "-8169000", "interestExpense": "130000", "operatingIncome": "-8173000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2539000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "21102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5703000", "otherNonOperatingIncome": "134000", "costofGoodsAndServicesSold": "17666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "9255000", "netIncomeFromContinuingOperations": "-5630000" }, "balance": { "goodwill": "2621000", "inventory": "11286000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "42284000", "longTermDebt": "2173000", "shortTermDebt": "837000", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "583000", "reportedCurrency": "USD", "retainedEarnings": "19718000", "totalLiabilities": "12048000", "otherCurrentAssets": "3053000", "totalCurrentAssets": "28175000", "currentLongTermDebt": "None", "longTermInvestments": "1584000", "shortTermInvestments": "None", "currentNetReceivables": "3477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14108999", "currentAccountsPayable": "1691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1950000", "shortLongTermDebtTotal": "5874000", "totalShareholderEquity": "30236000", "capitalLeaseObligations": "3701000", "otherCurrentLiabilities": "3665000", "totalCurrentLiabilities": "6697000", "otherNonCurrentLiabilities": "3141000", "totalNonCurrentLiabilities": "5351000", "cashAndShortTermInvestments": "10359000", "commonStockSharesOutstanding": "7827000", "intangibleAssetsExcludingGoodwill": "583000", "cashAndCashEquivalentsAtCarryingValue": "10359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5630000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "876000", "operatingCashflow": "-3510000", "capitalExpenditures": "744000", "changeInReceivables": "2976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11031000", "cashflowFromInvestment": "-1344000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6177000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30595000, "cost_of_revenue": 17666000, "gross_profit": 12929000, "research_and_development": 5703000, "selling_general_admin": 9255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8173000, "depreciation_amortisation": 1342000, "ebitda": -6831000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": -8169000, "tax_provision": -2539000, "effective_tax_rate": null, "net_income": -5630000, "net_income_continuing_ops": -5630000, "net_income_to_common": -5630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10359000, "short_term_investments": null, "net_receivables": 3477000, "inventory": 11286000, "other_current_assets": null, "total_current_assets": 28175000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 583000, "goodwill_and_intangibles": 3204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14108999, "total_assets": 42284000, "short_term_debt": 837000, "accounts_payable": 1691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6697000, "long_term_debt": 2173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5351000, "total_liabilities": 12048000, "total_debt": 3010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19718000, "total_equity": 30236000, "shares_outstanding": 7827000, "operating_cash_flow": -3510000, "stock_based_compensation": 876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1344000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11031000, "free_cash_flow": -2766000, "net_change_in_cash": 6177000 }, "raw_data": { "income": { "ebit": "-8173000", "ebitda": "-6831000", "netIncome": "-5630000", "grossProfit": "12929000", "depreciation": "None", "totalRevenue": "30595000", "costOfRevenue": "17666000", "interestIncome": "78000", "incomeBeforeTax": "-8169000", "interestExpense": "130000", "operatingIncome": "-8173000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2539000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "21102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5703000", "otherNonOperatingIncome": "134000", "costofGoodsAndServicesSold": "17666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "9255000", "netIncomeFromContinuingOperations": "-5630000" }, "balance": { "goodwill": "2621000", "inventory": "11286000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "42284000", "longTermDebt": "2173000", "shortTermDebt": "837000", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "583000", "reportedCurrency": "USD", "retainedEarnings": "19718000", "totalLiabilities": "12048000", "otherCurrentAssets": "3053000", "totalCurrentAssets": "28175000", "currentLongTermDebt": "None", "longTermInvestments": "1584000", "shortTermInvestments": "None", "currentNetReceivables": "3477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14108999", "currentAccountsPayable": "1691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1950000", "shortLongTermDebtTotal": "5874000", "totalShareholderEquity": "30236000", "capitalLeaseObligations": "3701000", "otherCurrentLiabilities": "3665000", "totalCurrentLiabilities": "6697000", "otherNonCurrentLiabilities": "3141000", "totalNonCurrentLiabilities": "5351000", "cashAndShortTermInvestments": "10359000", "commonStockSharesOutstanding": "7827000", "intangibleAssetsExcludingGoodwill": "583000", "cashAndCashEquivalentsAtCarryingValue": "10359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5630000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "876000", "operatingCashflow": "-3510000", "capitalExpenditures": "744000", "changeInReceivables": "2976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11031000", "cashflowFromInvestment": "-1344000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6177000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 45748000, "cost_of_revenue": 23813000, "gross_profit": 21935000, "ebit": 395000, "ebitda": 1766000, "pretax_income": 367000, "tax_provision": -149000, "net_income": 516000, "net_income_to_common": 516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4203000, "total_current_assets": 24915000, "total_assets": 36090000, "short_term_debt": 945000, "long_term_debt": null, "total_debt": 945000, "total_liabilities": 10164000, "total_equity": 25926000, "shares_outstanding": 7677000, "goodwill_and_intangibles": 3438000 }, "cash_flow": { "operating_cash_flow": 4846000, "capital_expenditure": 1366000, "free_cash_flow": 6212000, "dividends_paid": 2683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179972, "ticker_id": 8458, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395000", "ebitda": "1766000", "netIncome": "516000", "grossProfit": "21935000", "depreciation": "None", "totalRevenue": "45748000", "costOfRevenue": "23813000", "interestIncome": "17000", "incomeBeforeTax": "367000", "interestExpense": "28000", "operatingIncome": "343000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-149000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "21592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4393000", "otherNonOperatingIncome": "52000", "costofGoodsAndServicesSold": "23813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "9166000", "netIncomeFromContinuingOperations": "516000" }, "balance": { "goodwill": "2621000", "inventory": "12099000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "36090000", "longTermDebt": "None", "shortTermDebt": "945000", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "817000", "reportedCurrency": "USD", "retainedEarnings": "25348000", "totalLiabilities": "10164000", "otherCurrentAssets": "1178000", "totalCurrentAssets": "24915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11175000", "currentAccountsPayable": "2960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2244000", "shortLongTermDebtTotal": "3049000", "totalShareholderEquity": "25926000", "capitalLeaseObligations": "3049000", "otherCurrentLiabilities": "3041000", "totalCurrentLiabilities": "7646000", "otherNonCurrentLiabilities": "2489000", "totalNonCurrentLiabilities": "2518000", "cashAndShortTermInvestments": "4203000", "commonStockSharesOutstanding": "7677000", "intangibleAssetsExcludingGoodwill": "817000", "cashAndCashEquivalentsAtCarryingValue": "4203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516000", "profitLoss": "None", "dividendPayout": "2683000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "796000", "operatingCashflow": "4846000", "capitalExpenditures": "1366000", "changeInReceivables": "1589000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2897000", "cashflowFromInvestment": "-2366000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45748000, "cost_of_revenue": 23813000, "gross_profit": 21935000, "research_and_development": 4393000, "selling_general_admin": 9166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395000, "depreciation_amortisation": 1371000, "ebitda": 1766000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": 367000, "tax_provision": -149000, "effective_tax_rate": null, "net_income": 516000, "net_income_continuing_ops": 516000, "net_income_to_common": 516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4203000, "short_term_investments": null, "net_receivables": 7435000, "inventory": 12099000, "other_current_assets": null, "total_current_assets": 24915000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 817000, "goodwill_and_intangibles": 3438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11175000, "total_assets": 36090000, "short_term_debt": 945000, "accounts_payable": 2960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518000, "total_liabilities": 10164000, "total_debt": 945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25348000, "total_equity": 25926000, "shares_outstanding": 7677000, "operating_cash_flow": 4846000, "stock_based_compensation": 692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2366000, "dividends_paid": 2683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2897000, "free_cash_flow": 6212000, "net_change_in_cash": -417000 }, "raw_data": { "income": { "ebit": "395000", "ebitda": "1766000", "netIncome": "516000", "grossProfit": "21935000", "depreciation": "None", "totalRevenue": "45748000", "costOfRevenue": "23813000", "interestIncome": "17000", "incomeBeforeTax": "367000", "interestExpense": "28000", "operatingIncome": "343000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-149000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "21592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4393000", "otherNonOperatingIncome": "52000", "costofGoodsAndServicesSold": "23813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1371000", "sellingGeneralAndAdministrative": "9166000", "netIncomeFromContinuingOperations": "516000" }, "balance": { "goodwill": "2621000", "inventory": "12099000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "36090000", "longTermDebt": "None", "shortTermDebt": "945000", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "817000", "reportedCurrency": "USD", "retainedEarnings": "25348000", "totalLiabilities": "10164000", "otherCurrentAssets": "1178000", "totalCurrentAssets": "24915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11175000", "currentAccountsPayable": "2960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2244000", "shortLongTermDebtTotal": "3049000", "totalShareholderEquity": "25926000", "capitalLeaseObligations": "3049000", "otherCurrentLiabilities": "3041000", "totalCurrentLiabilities": "7646000", "otherNonCurrentLiabilities": "2489000", "totalNonCurrentLiabilities": "2518000", "cashAndShortTermInvestments": "4203000", "commonStockSharesOutstanding": "7677000", "intangibleAssetsExcludingGoodwill": "817000", "cashAndCashEquivalentsAtCarryingValue": "4203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516000", "profitLoss": "None", "dividendPayout": "2683000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "796000", "operatingCashflow": "4846000", "capitalExpenditures": "1366000", "changeInReceivables": "1589000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2897000", "cashflowFromInvestment": "-2366000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 54587000, "cost_of_revenue": 27844000, "gross_profit": 26743000, "ebit": 6759000, "ebitda": 7756000, "pretax_income": 6466000, "tax_provision": 1040000, "net_income": 5426000, "net_income_to_common": 5426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4691000, "total_current_assets": 27037000, "total_assets": 34956000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7389000, "total_equity": 27567000, "shares_outstanding": 7759000, "goodwill_and_intangibles": 3418000 }, "cash_flow": { "operating_cash_flow": 5109000, "capital_expenditure": 1473000, "free_cash_flow": 6582000, "dividends_paid": 2667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179977, "ticker_id": 8458, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6759000", "ebitda": "7756000", "netIncome": "5426000", "grossProfit": "26743000", "depreciation": "None", "totalRevenue": "54587000", "costOfRevenue": "27844000", "interestIncome": "0", "incomeBeforeTax": "6466000", "interestExpense": "27000", "operatingIncome": "6759000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "19984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4576000", "otherNonOperatingIncome": "-266000", "costofGoodsAndServicesSold": "27844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000", "sellingGeneralAndAdministrative": "8205000", "netIncomeFromContinuingOperations": "5426000" }, "balance": { "goodwill": "2621000", "inventory": "12835000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "34956000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "797000", "reportedCurrency": "USD", "retainedEarnings": "27515000", "totalLiabilities": "7389000", "otherCurrentAssets": "1486000", "totalCurrentAssets": "27037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7919000", "currentAccountsPayable": "3483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2272000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2251000", "totalCurrentLiabilities": "6632000", "otherNonCurrentLiabilities": "507000", "totalNonCurrentLiabilities": "757000", "cashAndShortTermInvestments": "4691000", "commonStockSharesOutstanding": "7759000", "intangibleAssetsExcludingGoodwill": "797000", "cashAndCashEquivalentsAtCarryingValue": "4691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5426000", "profitLoss": "None", "dividendPayout": "2667000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4049000", "operatingCashflow": "5109000", "capitalExpenditures": "1473000", "changeInReceivables": "2688000", "changeInExchangeRate": "64000", "cashflowFromFinancing": "-4516000", "cashflowFromInvestment": "-1473000", "stockBasedCompensation": "629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54587000, "cost_of_revenue": 27844000, "gross_profit": 26743000, "research_and_development": 4576000, "selling_general_admin": 8205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6759000, "depreciation_amortisation": 997000, "ebitda": 7756000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": 6466000, "tax_provision": 1040000, "effective_tax_rate": null, "net_income": 5426000, "net_income_continuing_ops": 5426000, "net_income_to_common": 5426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4691000, "short_term_investments": null, "net_receivables": 8025000, "inventory": 12835000, "other_current_assets": null, "total_current_assets": 27037000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 797000, "goodwill_and_intangibles": 3418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7919000, "total_assets": 34956000, "short_term_debt": null, "accounts_payable": 3483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757000, "total_liabilities": 7389000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27515000, "total_equity": 27567000, "shares_outstanding": 7759000, "operating_cash_flow": 5109000, "stock_based_compensation": 629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1473000, "dividends_paid": 2667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4516000, "free_cash_flow": 6582000, "net_change_in_cash": -816000 }, "raw_data": { "income": { "ebit": "6759000", "ebitda": "7756000", "netIncome": "5426000", "grossProfit": "26743000", "depreciation": "None", "totalRevenue": "54587000", "costOfRevenue": "27844000", "interestIncome": "0", "incomeBeforeTax": "6466000", "interestExpense": "27000", "operatingIncome": "6759000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "19984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4576000", "otherNonOperatingIncome": "-266000", "costofGoodsAndServicesSold": "27844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000", "sellingGeneralAndAdministrative": "8205000", "netIncomeFromContinuingOperations": "5426000" }, "balance": { "goodwill": "2621000", "inventory": "12835000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "34956000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "797000", "reportedCurrency": "USD", "retainedEarnings": "27515000", "totalLiabilities": "7389000", "otherCurrentAssets": "1486000", "totalCurrentAssets": "27037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7919000", "currentAccountsPayable": "3483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2272000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2251000", "totalCurrentLiabilities": "6632000", "otherNonCurrentLiabilities": "507000", "totalNonCurrentLiabilities": "757000", "cashAndShortTermInvestments": "4691000", "commonStockSharesOutstanding": "7759000", "intangibleAssetsExcludingGoodwill": "797000", "cashAndCashEquivalentsAtCarryingValue": "4691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5426000", "profitLoss": "None", "dividendPayout": "2667000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4049000", "operatingCashflow": "5109000", "capitalExpenditures": "1473000", "changeInReceivables": "2688000", "changeInExchangeRate": "64000", "cashflowFromFinancing": "-4516000", "cashflowFromInvestment": "-1473000", "stockBasedCompensation": "629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 14415000, "cost_of_revenue": 7162000, "gross_profit": 7253000, "ebit": 771000, "ebitda": 771000, "pretax_income": 789000, "tax_provision": 23000, "net_income": 766000, "net_income_to_common": 766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18841000, "total_current_assets": 38712000, "total_assets": 47887000, "short_term_debt": 503000, "long_term_debt": null, "total_debt": 503000, "total_liabilities": 15599000, "total_equity": 32288000, "shares_outstanding": 10233000, "goodwill_and_intangibles": 4604000 }, "cash_flow": { "operating_cash_flow": -946000, "capital_expenditure": 80000, "free_cash_flow": -866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179940, "ticker_id": 8458, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "771000", "netIncome": "766000", "grossProfit": "7253000", "depreciation": "None", "totalRevenue": "14415000", "costOfRevenue": "7162000", "interestIncome": "None", "incomeBeforeTax": "789000", "interestExpense": "None", "operatingIncome": "771000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "6482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2905000", "netIncomeFromContinuingOperations": "766000" }, "balance": { "goodwill": "2621000", "inventory": "9574000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "47887000", "longTermDebt": "None", "shortTermDebt": "503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1983000", "reportedCurrency": "USD", "retainedEarnings": "4041000", "totalLiabilities": "15599000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "38712000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9175000", "currentAccountsPayable": "4414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3363000", "totalShareholderEquity": "32288000", "capitalLeaseObligations": "3363000", "otherCurrentLiabilities": "5734000", "totalCurrentLiabilities": "12370000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "3229000", "cashAndShortTermInvestments": "18841000", "commonStockSharesOutstanding": "10233000", "intangibleAssetsExcludingGoodwill": "1983000", "cashAndCashEquivalentsAtCarryingValue": "18841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1243000", "operatingCashflow": "-946000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000", "cashflowFromInvestment": "-560000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14415000, "cost_of_revenue": 7162000, "gross_profit": 7253000, "research_and_development": 1380000, "selling_general_admin": 2905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771000, "depreciation_amortisation": null, "ebitda": 771000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 789000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": 766000, "net_income_continuing_ops": 766000, "net_income_to_common": 766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18841000, "short_term_investments": null, "net_receivables": 9024000, "inventory": 9574000, "other_current_assets": null, "total_current_assets": 38712000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 1983000, "goodwill_and_intangibles": 4604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9175000, "total_assets": 47887000, "short_term_debt": 503000, "accounts_payable": 4414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3229000, "total_liabilities": 15599000, "total_debt": 503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4041000, "total_equity": 32288000, "shares_outstanding": 10233000, "operating_cash_flow": -946000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69000, "free_cash_flow": -866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "771000", "netIncome": "766000", "grossProfit": "7253000", "depreciation": "None", "totalRevenue": "14415000", "costOfRevenue": "7162000", "interestIncome": "None", "incomeBeforeTax": "789000", "interestExpense": "None", "operatingIncome": "771000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "6482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2905000", "netIncomeFromContinuingOperations": "766000" }, "balance": { "goodwill": "2621000", "inventory": "9574000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "47887000", "longTermDebt": "None", "shortTermDebt": "503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1983000", "reportedCurrency": "USD", "retainedEarnings": "4041000", "totalLiabilities": "15599000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "38712000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9175000", "currentAccountsPayable": "4414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3363000", "totalShareholderEquity": "32288000", "capitalLeaseObligations": "3363000", "otherCurrentLiabilities": "5734000", "totalCurrentLiabilities": "12370000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "3229000", "cashAndShortTermInvestments": "18841000", "commonStockSharesOutstanding": "10233000", "intangibleAssetsExcludingGoodwill": "1983000", "cashAndCashEquivalentsAtCarryingValue": "18841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1243000", "operatingCashflow": "-946000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000", "cashflowFromInvestment": "-560000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 11453000, "cost_of_revenue": 6005000, "gross_profit": 5448000, "ebit": -1156000, "ebitda": -991000, "pretax_income": -1091000, "tax_provision": 40000, "net_income": -1131000, "net_income_to_common": -1131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20433000, "total_current_assets": 38808000, "total_assets": 44769000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 13653000, "total_equity": 31116000, "shares_outstanding": 10118000, "goodwill_and_intangibles": 4124000 }, "cash_flow": { "operating_cash_flow": 609000, "capital_expenditure": 171000, "free_cash_flow": 780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179941, "ticker_id": 8458, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1156000", "ebitda": "-991000", "netIncome": "-1131000", "grossProfit": "5448000", "depreciation": "None", "totalRevenue": "11453000", "costOfRevenue": "6005000", "interestIncome": "None", "incomeBeforeTax": "-1091000", "interestExpense": "None", "operatingIncome": "-1156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "6604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "2765000", "netIncomeFromContinuingOperations": "-1131000" }, "balance": { "goodwill": "2621000", "inventory": "10858000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44769000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "3275000", "totalLiabilities": "13653000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "38808000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5961000", "currentAccountsPayable": "3539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561000", "totalShareholderEquity": "31116000", "capitalLeaseObligations": "561000", "otherCurrentLiabilities": "7364000", "totalCurrentLiabilities": "13048000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "605000", "cashAndShortTermInvestments": "20433000", "commonStockSharesOutstanding": "10118000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "20433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "892000", "operatingCashflow": "609000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "-171000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11453000, "cost_of_revenue": 6005000, "gross_profit": 5448000, "research_and_development": 1685000, "selling_general_admin": 2765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1156000, "depreciation_amortisation": 165000, "ebitda": -991000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1091000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -1131000, "net_income_continuing_ops": -1131000, "net_income_to_common": -1131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20433000, "short_term_investments": null, "net_receivables": 6364000, "inventory": 10858000, "other_current_assets": null, "total_current_assets": 38808000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 1503000, "goodwill_and_intangibles": 4124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5961000, "total_assets": 44769000, "short_term_debt": 346000, "accounts_payable": 3539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605000, "total_liabilities": 13653000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3275000, "total_equity": 31116000, "shares_outstanding": 10118000, "operating_cash_flow": 609000, "stock_based_compensation": 502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000, "free_cash_flow": 780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1156000", "ebitda": "-991000", "netIncome": "-1131000", "grossProfit": "5448000", "depreciation": "None", "totalRevenue": "11453000", "costOfRevenue": "6005000", "interestIncome": "None", "incomeBeforeTax": "-1091000", "interestExpense": "None", "operatingIncome": "-1156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "6604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "2765000", "netIncomeFromContinuingOperations": "-1131000" }, "balance": { "goodwill": "2621000", "inventory": "10858000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44769000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "3275000", "totalLiabilities": "13653000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "38808000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5961000", "currentAccountsPayable": "3539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561000", "totalShareholderEquity": "31116000", "capitalLeaseObligations": "561000", "otherCurrentLiabilities": "7364000", "totalCurrentLiabilities": "13048000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "605000", "cashAndShortTermInvestments": "20433000", "commonStockSharesOutstanding": "10118000", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "20433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "892000", "operatingCashflow": "609000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "-171000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 13176000, "cost_of_revenue": 6620000, "gross_profit": 6556000, "ebit": 40000, "ebitda": 203000, "pretax_income": 40000, "tax_provision": 25000, "net_income": 15000, "net_income_to_common": 15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20041000, "total_current_assets": 39156000, "total_assets": 44983000, "short_term_debt": 3437000, "long_term_debt": null, "total_debt": 3437000, "total_liabilities": 13205000, "total_equity": 31778000, "shares_outstanding": 10157000, "goodwill_and_intangibles": 3973000 }, "cash_flow": { "operating_cash_flow": 3630000, "capital_expenditure": 60000, "free_cash_flow": 3690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179943, "ticker_id": 8458, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40000", "ebitda": "203000", "netIncome": "15000", "grossProfit": "6556000", "depreciation": "None", "totalRevenue": "13176000", "costOfRevenue": "6620000", "interestIncome": "None", "incomeBeforeTax": "40000", "interestExpense": "None", "operatingIncome": "14000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "6542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "2795000", "netIncomeFromContinuingOperations": "15000" }, "balance": { "goodwill": "2621000", "inventory": "11735000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44983000", "longTermDebt": "None", "shortTermDebt": "3437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1352000", "reportedCurrency": "USD", "retainedEarnings": "4406000", "totalLiabilities": "13205000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "39156000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5827000", "currentAccountsPayable": "3703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3437000", "totalShareholderEquity": "31778000", "capitalLeaseObligations": "437000", "otherCurrentLiabilities": "5686000", "totalCurrentLiabilities": "12826000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "20041000", "commonStockSharesOutstanding": "10157000", "intangibleAssetsExcludingGoodwill": "1352000", "cashAndCashEquivalentsAtCarryingValue": "20041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1193000", "operatingCashflow": "3630000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13176000, "cost_of_revenue": 6620000, "gross_profit": 6556000, "research_and_development": 1656000, "selling_general_admin": 2795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40000, "depreciation_amortisation": 163000, "ebitda": 203000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": 15000, "net_income_continuing_ops": 15000, "net_income_to_common": 15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20041000, "short_term_investments": null, "net_receivables": 5839000, "inventory": 11735000, "other_current_assets": null, "total_current_assets": 39156000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 1352000, "goodwill_and_intangibles": 3973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5827000, "total_assets": 44983000, "short_term_debt": 3437000, "accounts_payable": 3703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379000, "total_liabilities": 13205000, "total_debt": 3437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4406000, "total_equity": 31778000, "shares_outstanding": 10157000, "operating_cash_flow": 3630000, "stock_based_compensation": 527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": 3690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40000", "ebitda": "203000", "netIncome": "15000", "grossProfit": "6556000", "depreciation": "None", "totalRevenue": "13176000", "costOfRevenue": "6620000", "interestIncome": "None", "incomeBeforeTax": "40000", "interestExpense": "None", "operatingIncome": "14000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "6542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "2795000", "netIncomeFromContinuingOperations": "15000" }, "balance": { "goodwill": "2621000", "inventory": "11735000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44983000", "longTermDebt": "None", "shortTermDebt": "3437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1352000", "reportedCurrency": "USD", "retainedEarnings": "4406000", "totalLiabilities": "13205000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "39156000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5827000", "currentAccountsPayable": "3703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3437000", "totalShareholderEquity": "31778000", "capitalLeaseObligations": "437000", "otherCurrentLiabilities": "5686000", "totalCurrentLiabilities": "12826000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "20041000", "commonStockSharesOutstanding": "10157000", "intangibleAssetsExcludingGoodwill": "1352000", "cashAndCashEquivalentsAtCarryingValue": "20041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1193000", "operatingCashflow": "3630000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 13798000, "cost_of_revenue": 7146000, "gross_profit": 6652000, "ebit": -258000, "ebitda": -87000, "pretax_income": -103000, "tax_provision": 40000, "net_income": -143000, "net_income_to_common": -143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17746000, "total_current_assets": 39688000, "total_assets": 44549000, "short_term_debt": 3703000, "long_term_debt": null, "total_debt": 3703000, "total_liabilities": 13264000, "total_equity": 31285000, "shares_outstanding": 10064000, "goodwill_and_intangibles": 2621000 }, "cash_flow": { "operating_cash_flow": 3595000, "capital_expenditure": 19000, "free_cash_flow": 3614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179944, "ticker_id": 8458, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-258000", "ebitda": "-87000", "netIncome": "-143000", "grossProfit": "6652000", "depreciation": "None", "totalRevenue": "13798000", "costOfRevenue": "7146000", "interestIncome": "None", "incomeBeforeTax": "-103000", "interestExpense": "None", "operatingIncome": "-258000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "6910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "3082000", "netIncomeFromContinuingOperations": "-143000" }, "balance": { "goodwill": "2621000", "inventory": "12968000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44549000", "longTermDebt": "None", "shortTermDebt": "3703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4391000", "totalLiabilities": "13264000", "otherCurrentAssets": "1169000", "totalCurrentAssets": "39688000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861000", "currentAccountsPayable": "3925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3703000", "totalShareholderEquity": "31285000", "capitalLeaseObligations": "703000", "otherCurrentLiabilities": "4095000", "totalCurrentLiabilities": "12885000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "17746000", "commonStockSharesOutstanding": "10064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1555000", "operatingCashflow": "3595000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13798000, "cost_of_revenue": 7146000, "gross_profit": 6652000, "research_and_development": 1725000, "selling_general_admin": 3082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -258000, "depreciation_amortisation": 171000, "ebitda": -87000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -103000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -143000, "net_income_continuing_ops": -143000, "net_income_to_common": -143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17746000, "short_term_investments": null, "net_receivables": 7805000, "inventory": 12968000, "other_current_assets": null, "total_current_assets": 39688000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": null, "goodwill_and_intangibles": 2621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4861000, "total_assets": 44549000, "short_term_debt": 3703000, "accounts_payable": 3925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379000, "total_liabilities": 13264000, "total_debt": 3703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4391000, "total_equity": 31285000, "shares_outstanding": 10064000, "operating_cash_flow": 3595000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 3614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-258000", "ebitda": "-87000", "netIncome": "-143000", "grossProfit": "6652000", "depreciation": "None", "totalRevenue": "13798000", "costOfRevenue": "7146000", "interestIncome": "None", "incomeBeforeTax": "-103000", "interestExpense": "None", "operatingIncome": "-258000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "6910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "3082000", "netIncomeFromContinuingOperations": "-143000" }, "balance": { "goodwill": "2621000", "inventory": "12968000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44549000", "longTermDebt": "None", "shortTermDebt": "3703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4391000", "totalLiabilities": "13264000", "otherCurrentAssets": "1169000", "totalCurrentAssets": "39688000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861000", "currentAccountsPayable": "3925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3703000", "totalShareholderEquity": "31285000", "capitalLeaseObligations": "703000", "otherCurrentLiabilities": "4095000", "totalCurrentLiabilities": "12885000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "17746000", "commonStockSharesOutstanding": "10064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1555000", "operatingCashflow": "3595000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 13053000, "cost_of_revenue": 6694000, "gross_profit": 6359000, "ebit": -15000, "ebitda": 158000, "pretax_income": 70000, "tax_provision": 51000, "net_income": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14178000, "total_current_assets": 38918000, "total_assets": 44164000, "short_term_debt": 3852000, "long_term_debt": null, "total_debt": 3852000, "total_liabilities": 13223000, "total_equity": 30941000, "shares_outstanding": 10054000, "goodwill_and_intangibles": 2621000 }, "cash_flow": { "operating_cash_flow": -161000, "capital_expenditure": 10000, "free_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179945, "ticker_id": 8458, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15000", "ebitda": "158000", "netIncome": "19000", "grossProfit": "6359000", "depreciation": "None", "totalRevenue": "13053000", "costOfRevenue": "6694000", "interestIncome": "None", "incomeBeforeTax": "70000", "interestExpense": "85000", "operatingIncome": "-15000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "6374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "2654000", "netIncomeFromContinuingOperations": "19000" }, "balance": { "goodwill": "2621000", "inventory": "14415000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44164000", "longTermDebt": "None", "shortTermDebt": "3852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4534000", "totalLiabilities": "13223000", "otherCurrentAssets": "1263000", "totalCurrentAssets": "38918000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5246000", "currentAccountsPayable": "4670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3948000", "totalShareholderEquity": "30941000", "capitalLeaseObligations": "948000", "otherCurrentLiabilities": "3105000", "totalCurrentLiabilities": "12752000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "471000", "cashAndShortTermInvestments": "14178000", "commonStockSharesOutstanding": "10054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1805000", "operatingCashflow": "-161000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13053000, "cost_of_revenue": 6694000, "gross_profit": 6359000, "research_and_development": 1635000, "selling_general_admin": 2654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15000, "depreciation_amortisation": 173000, "ebitda": 158000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": 70000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": 19000, "net_income_continuing_ops": 19000, "net_income_to_common": 19000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14178000, "short_term_investments": null, "net_receivables": 9062000, "inventory": 14415000, "other_current_assets": null, "total_current_assets": 38918000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": null, "goodwill_and_intangibles": 2621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5246000, "total_assets": 44164000, "short_term_debt": 3852000, "accounts_payable": 4670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12752000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471000, "total_liabilities": 13223000, "total_debt": 3852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4534000, "total_equity": 30941000, "shares_outstanding": 10054000, "operating_cash_flow": -161000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15000", "ebitda": "158000", "netIncome": "19000", "grossProfit": "6359000", "depreciation": "None", "totalRevenue": "13053000", "costOfRevenue": "6694000", "interestIncome": "None", "incomeBeforeTax": "70000", "interestExpense": "85000", "operatingIncome": "-15000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "6374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "2654000", "netIncomeFromContinuingOperations": "19000" }, "balance": { "goodwill": "2621000", "inventory": "14415000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44164000", "longTermDebt": "None", "shortTermDebt": "3852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4534000", "totalLiabilities": "13223000", "otherCurrentAssets": "1263000", "totalCurrentAssets": "38918000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5246000", "currentAccountsPayable": "4670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3948000", "totalShareholderEquity": "30941000", "capitalLeaseObligations": "948000", "otherCurrentLiabilities": "3105000", "totalCurrentLiabilities": "12752000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "471000", "cashAndShortTermInvestments": "14178000", "commonStockSharesOutstanding": "10054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1805000", "operatingCashflow": "-161000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 10231000, "cost_of_revenue": 5710000, "gross_profit": 4521000, "ebit": -670000, "ebitda": -477000, "pretax_income": -1151000, "tax_provision": 6806000, "net_income": -7957000, "net_income_to_common": -7957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14394000, "total_current_assets": 38362000, "total_assets": 44034000, "short_term_debt": 3955000, "long_term_debt": null, "total_debt": 3955000, "total_liabilities": 13401000, "total_equity": 30633000, "shares_outstanding": 10014000, "goodwill_and_intangibles": 2621000 }, "cash_flow": { "operating_cash_flow": 2343000, "capital_expenditure": 11000, "free_cash_flow": 2354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179946, "ticker_id": 8458, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-670000", "ebitda": "-477000", "netIncome": "-7957000", "grossProfit": "4521000", "depreciation": "None", "totalRevenue": "10231000", "costOfRevenue": "5710000", "interestIncome": "None", "incomeBeforeTax": "-1151000", "interestExpense": "None", "operatingIncome": "-1050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6806000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "5571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "1964000", "netIncomeFromContinuingOperations": "-7957000" }, "balance": { "goodwill": "2621000", "inventory": "16161000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44034000", "longTermDebt": "None", "shortTermDebt": "3955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4515000", "totalLiabilities": "13401000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "38362000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5893000", "currentAccountsPayable": "4569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4186000", "totalShareholderEquity": "30633000", "capitalLeaseObligations": "1186000", "otherCurrentLiabilities": "2528000", "totalCurrentLiabilities": "12884000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "738000", "cashAndShortTermInvestments": "14394000", "commonStockSharesOutstanding": "10014000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "2343000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10231000, "cost_of_revenue": 5710000, "gross_profit": 4521000, "research_and_development": 1572000, "selling_general_admin": 1964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -670000, "depreciation_amortisation": 193000, "ebitda": -477000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1151000, "tax_provision": 6806000, "effective_tax_rate": null, "net_income": -7957000, "net_income_continuing_ops": -7957000, "net_income_to_common": -7957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14394000, "short_term_investments": null, "net_receivables": 6507000, "inventory": 16161000, "other_current_assets": null, "total_current_assets": 38362000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": null, "goodwill_and_intangibles": 2621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5893000, "total_assets": 44034000, "short_term_debt": 3955000, "accounts_payable": 4569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738000, "total_liabilities": 13401000, "total_debt": 3955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4515000, "total_equity": 30633000, "shares_outstanding": 10014000, "operating_cash_flow": 2343000, "stock_based_compensation": 284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750000, "free_cash_flow": 2354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-670000", "ebitda": "-477000", "netIncome": "-7957000", "grossProfit": "4521000", "depreciation": "None", "totalRevenue": "10231000", "costOfRevenue": "5710000", "interestIncome": "None", "incomeBeforeTax": "-1151000", "interestExpense": "None", "operatingIncome": "-1050000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6806000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "5571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "1964000", "netIncomeFromContinuingOperations": "-7957000" }, "balance": { "goodwill": "2621000", "inventory": "16161000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "44034000", "longTermDebt": "None", "shortTermDebt": "3955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4515000", "totalLiabilities": "13401000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "38362000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5893000", "currentAccountsPayable": "4569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4186000", "totalShareholderEquity": "30633000", "capitalLeaseObligations": "1186000", "otherCurrentLiabilities": "2528000", "totalCurrentLiabilities": "12884000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "738000", "cashAndShortTermInvestments": "14394000", "commonStockSharesOutstanding": "10014000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "2343000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 10867000, "cost_of_revenue": 5640000, "gross_profit": 5227000, "ebit": -837000, "ebitda": -629000, "pretax_income": -699000, "tax_provision": -148000, "net_income": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11343000, "total_current_assets": 37407000, "total_assets": 50503000, "short_term_debt": 3233000, "long_term_debt": null, "total_debt": 3233000, "total_liabilities": 12149000, "total_equity": 38354000, "shares_outstanding": 10006000, "goodwill_and_intangibles": 2621000 }, "cash_flow": { "operating_cash_flow": 327000, "capital_expenditure": 68000, "free_cash_flow": 395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179948, "ticker_id": 8458, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-837000", "ebitda": "-629000", "netIncome": "-551000", "grossProfit": "5227000", "depreciation": "None", "totalRevenue": "10867000", "costOfRevenue": "5640000", "interestIncome": "None", "incomeBeforeTax": "-699000", "interestExpense": "None", "operatingIncome": "-837000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "6064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "2544000", "netIncomeFromContinuingOperations": "-551000" }, "balance": { "goodwill": "2621000", "inventory": "16851000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "50503000", "longTermDebt": "None", "shortTermDebt": "3233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12472000", "totalLiabilities": "12149000", "otherCurrentAssets": "1792000", "totalCurrentAssets": "37407000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13096000", "currentAccountsPayable": "3210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3671000", "totalShareholderEquity": "38354000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "3170000", "totalCurrentLiabilities": "11252000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "897000", "cashAndShortTermInvestments": "11343000", "commonStockSharesOutstanding": "10006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "931000", "operatingCashflow": "327000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10867000, "cost_of_revenue": 5640000, "gross_profit": 5227000, "research_and_development": 1640000, "selling_general_admin": 2544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -837000, "depreciation_amortisation": 208000, "ebitda": -629000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -699000, "tax_provision": -148000, "effective_tax_rate": null, "net_income": -551000, "net_income_continuing_ops": -551000, "net_income_to_common": -551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11343000, "short_term_investments": null, "net_receivables": 7421000, "inventory": 16851000, "other_current_assets": null, "total_current_assets": 37407000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": null, "goodwill_and_intangibles": 2621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13096000, "total_assets": 50503000, "short_term_debt": 3233000, "accounts_payable": 3210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897000, "total_liabilities": 12149000, "total_debt": 3233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12472000, "total_equity": 38354000, "shares_outstanding": 10006000, "operating_cash_flow": 327000, "stock_based_compensation": 329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-837000", "ebitda": "-629000", "netIncome": "-551000", "grossProfit": "5227000", "depreciation": "None", "totalRevenue": "10867000", "costOfRevenue": "5640000", "interestIncome": "None", "incomeBeforeTax": "-699000", "interestExpense": "None", "operatingIncome": "-837000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "6064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "2544000", "netIncomeFromContinuingOperations": "-551000" }, "balance": { "goodwill": "2621000", "inventory": "16851000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "50503000", "longTermDebt": "None", "shortTermDebt": "3233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12472000", "totalLiabilities": "12149000", "otherCurrentAssets": "1792000", "totalCurrentAssets": "37407000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13096000", "currentAccountsPayable": "3210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3671000", "totalShareholderEquity": "38354000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "3170000", "totalCurrentLiabilities": "11252000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "897000", "cashAndShortTermInvestments": "11343000", "commonStockSharesOutstanding": "10006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "931000", "operatingCashflow": "327000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 11599000, "cost_of_revenue": 5489000, "gross_profit": 6110000, "ebit": -438000, "ebitda": -197000, "pretax_income": -233001, "tax_provision": 85999, "net_income": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11134000, "total_current_assets": 37019000, "total_assets": 50364000, "short_term_debt": 3192000, "long_term_debt": null, "total_debt": 3192000, "total_liabilities": 11836000, "total_equity": 38528000, "shares_outstanding": 9997000, "goodwill_and_intangibles": 2634000 }, "cash_flow": { "operating_cash_flow": 636000, "capital_expenditure": 137000, "free_cash_flow": 773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179949, "ticker_id": 8458, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-438000", "ebitda": "-197000", "netIncome": "-319000", "grossProfit": "6110000", "depreciation": "None", "totalRevenue": "11599000", "costOfRevenue": "5489000", "interestIncome": "None", "incomeBeforeTax": "-233001", "interestExpense": "None", "operatingIncome": "-438000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85999", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "6548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "2552000", "netIncomeFromContinuingOperations": "-319000" }, "balance": { "goodwill": "2621000", "inventory": "17636000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "50364000", "longTermDebt": "None", "shortTermDebt": "3192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "13023000", "totalLiabilities": "11836000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "37019000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13345000", "currentAccountsPayable": "3043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3893000", "totalShareholderEquity": "38528000", "capitalLeaseObligations": "1643000", "otherCurrentLiabilities": "3651000", "totalCurrentLiabilities": "10722000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "1114000", "cashAndShortTermInvestments": "11134000", "commonStockSharesOutstanding": "9997000", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "11134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1542000", "operatingCashflow": "636000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11599000, "cost_of_revenue": 5489000, "gross_profit": 6110000, "research_and_development": 1799000, "selling_general_admin": 2552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -438000, "depreciation_amortisation": 241000, "ebitda": -197000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -233001, "tax_provision": 85999, "effective_tax_rate": null, "net_income": -319000, "net_income_continuing_ops": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11134000, "short_term_investments": null, "net_receivables": 6738000, "inventory": 17636000, "other_current_assets": null, "total_current_assets": 37019000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 13000, "goodwill_and_intangibles": 2634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13345000, "total_assets": 50364000, "short_term_debt": 3192000, "accounts_payable": 3043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114000, "total_liabilities": 11836000, "total_debt": 3192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13023000, "total_equity": 38528000, "shares_outstanding": 9997000, "operating_cash_flow": 636000, "stock_based_compensation": 279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-438000", "ebitda": "-197000", "netIncome": "-319000", "grossProfit": "6110000", "depreciation": "None", "totalRevenue": "11599000", "costOfRevenue": "5489000", "interestIncome": "None", "incomeBeforeTax": "-233001", "interestExpense": "None", "operatingIncome": "-438000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85999", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "6548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "2552000", "netIncomeFromContinuingOperations": "-319000" }, "balance": { "goodwill": "2621000", "inventory": "17636000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "50364000", "longTermDebt": "None", "shortTermDebt": "3192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "13023000", "totalLiabilities": "11836000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "37019000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13345000", "currentAccountsPayable": "3043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3893000", "totalShareholderEquity": "38528000", "capitalLeaseObligations": "1643000", "otherCurrentLiabilities": "3651000", "totalCurrentLiabilities": "10722000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "1114000", "cashAndShortTermInvestments": "11134000", "commonStockSharesOutstanding": "9997000", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "11134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1542000", "operatingCashflow": "636000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 10687000, "cost_of_revenue": 5063000, "gross_profit": 5624000, "ebit": -1301000, "ebitda": -906000, "pretax_income": -1313000, "tax_provision": -277000, "net_income": -1036000, "net_income_to_common": -1036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10631000, "total_current_assets": 38865000, "total_assets": 51918000, "short_term_debt": 3191000, "long_term_debt": null, "total_debt": 3191000, "total_liabilities": 13347000, "total_equity": 38571000, "shares_outstanding": 9972000, "goodwill_and_intangibles": 2671000 }, "cash_flow": { "operating_cash_flow": -1490000, "capital_expenditure": 106000, "free_cash_flow": -1384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179950, "ticker_id": 8458, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1301000", "ebitda": "-906000", "netIncome": "-1036000", "grossProfit": "5624000", "depreciation": "None", "totalRevenue": "10687000", "costOfRevenue": "5063000", "interestIncome": "None", "incomeBeforeTax": "-1313000", "interestExpense": "None", "operatingIncome": "-1301000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "6925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "2876000", "netIncomeFromContinuingOperations": "-1036000" }, "balance": { "goodwill": "2621000", "inventory": "19171000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "51918000", "longTermDebt": "None", "shortTermDebt": "3191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "13342000", "totalLiabilities": "13347000", "otherCurrentAssets": "1283000", "totalCurrentAssets": "38865000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13053000", "currentAccountsPayable": "4226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3659000", "totalShareholderEquity": "38571000", "capitalLeaseObligations": "1409000", "otherCurrentLiabilities": "4126000", "totalCurrentLiabilities": "12468000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "879000", "cashAndShortTermInvestments": "10631000", "commonStockSharesOutstanding": "9972000", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "10631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1440000", "operatingCashflow": "-1490000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10687000, "cost_of_revenue": 5063000, "gross_profit": 5624000, "research_and_development": 1966000, "selling_general_admin": 2876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1301000, "depreciation_amortisation": 395000, "ebitda": -906000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1313000, "tax_provision": -277000, "effective_tax_rate": null, "net_income": -1036000, "net_income_continuing_ops": -1036000, "net_income_to_common": -1036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10631000, "short_term_investments": null, "net_receivables": 7780000, "inventory": 19171000, "other_current_assets": null, "total_current_assets": 38865000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 50000, "goodwill_and_intangibles": 2671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13053000, "total_assets": 51918000, "short_term_debt": 3191000, "accounts_payable": 4226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 879000, "total_liabilities": 13347000, "total_debt": 3191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13342000, "total_equity": 38571000, "shares_outstanding": 9972000, "operating_cash_flow": -1490000, "stock_based_compensation": 265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000, "free_cash_flow": -1384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1301000", "ebitda": "-906000", "netIncome": "-1036000", "grossProfit": "5624000", "depreciation": "None", "totalRevenue": "10687000", "costOfRevenue": "5063000", "interestIncome": "None", "incomeBeforeTax": "-1313000", "interestExpense": "None", "operatingIncome": "-1301000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "6925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "2876000", "netIncomeFromContinuingOperations": "-1036000" }, "balance": { "goodwill": "2621000", "inventory": "19171000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "51918000", "longTermDebt": "None", "shortTermDebt": "3191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "13342000", "totalLiabilities": "13347000", "otherCurrentAssets": "1283000", "totalCurrentAssets": "38865000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13053000", "currentAccountsPayable": "4226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3659000", "totalShareholderEquity": "38571000", "capitalLeaseObligations": "1409000", "otherCurrentLiabilities": "4126000", "totalCurrentLiabilities": "12468000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "879000", "cashAndShortTermInvestments": "10631000", "commonStockSharesOutstanding": "9972000", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "10631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1440000", "operatingCashflow": "-1490000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 13265000, "cost_of_revenue": 6894000, "gross_profit": 6371000, "ebit": -15000, "ebitda": 371000, "pretax_income": -96000, "tax_provision": -34000, "net_income": -62000, "net_income_to_common": -62000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12321000, "total_current_assets": 40999000, "total_assets": 54484000, "short_term_debt": 3179000, "long_term_debt": null, "total_debt": 3179000, "total_liabilities": 15070000, "total_equity": 39414000, "shares_outstanding": 9958000, "goodwill_and_intangibles": 2709000 }, "cash_flow": { "operating_cash_flow": 916000, "capital_expenditure": 113000, "free_cash_flow": 1029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179951, "ticker_id": 8458, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15000", "ebitda": "371000", "netIncome": "-62000", "grossProfit": "6371000", "depreciation": "None", "totalRevenue": "13265000", "costOfRevenue": "6894000", "interestIncome": "None", "incomeBeforeTax": "-96000", "interestExpense": "48000", "operatingIncome": "-522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "6893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "2638000", "netIncomeFromContinuingOperations": "-62000" }, "balance": { "goodwill": "2621000", "inventory": "17759000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "54484000", "longTermDebt": "None", "shortTermDebt": "3179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "14378000", "totalLiabilities": "15070000", "otherCurrentAssets": "1095000", "totalCurrentAssets": "40999000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13485000", "currentAccountsPayable": "4431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899000", "totalShareholderEquity": "39414000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "4077000", "totalCurrentLiabilities": "13636000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "1434000", "cashAndShortTermInvestments": "12321000", "commonStockSharesOutstanding": "9958000", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "12321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "916000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13265000, "cost_of_revenue": 6894000, "gross_profit": 6371000, "research_and_development": 2159000, "selling_general_admin": 2638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15000, "depreciation_amortisation": 386000, "ebitda": 371000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -96000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -62000, "net_income_continuing_ops": -62000, "net_income_to_common": -62000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12321000, "short_term_investments": null, "net_receivables": 9824000, "inventory": 17759000, "other_current_assets": null, "total_current_assets": 40999000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 88000, "goodwill_and_intangibles": 2709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13485000, "total_assets": 54484000, "short_term_debt": 3179000, "accounts_payable": 4431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1434000, "total_liabilities": 15070000, "total_debt": 3179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14378000, "total_equity": 39414000, "shares_outstanding": 9958000, "operating_cash_flow": 916000, "stock_based_compensation": 249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": 1029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15000", "ebitda": "371000", "netIncome": "-62000", "grossProfit": "6371000", "depreciation": "None", "totalRevenue": "13265000", "costOfRevenue": "6894000", "interestIncome": "None", "incomeBeforeTax": "-96000", "interestExpense": "48000", "operatingIncome": "-522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "6893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "2638000", "netIncomeFromContinuingOperations": "-62000" }, "balance": { "goodwill": "2621000", "inventory": "17759000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "54484000", "longTermDebt": "None", "shortTermDebt": "3179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "88000", "reportedCurrency": "USD", "retainedEarnings": "14378000", "totalLiabilities": "15070000", "otherCurrentAssets": "1095000", "totalCurrentAssets": "40999000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13485000", "currentAccountsPayable": "4431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899000", "totalShareholderEquity": "39414000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "4077000", "totalCurrentLiabilities": "13636000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "1434000", "cashAndShortTermInvestments": "12321000", "commonStockSharesOutstanding": "9958000", "intangibleAssetsExcludingGoodwill": "88000", "cashAndCashEquivalentsAtCarryingValue": "12321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "916000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 17190000, "cost_of_revenue": 8274000, "gross_profit": 8916000, "ebit": 1191000, "ebitda": 1572000, "pretax_income": 1075000, "tax_provision": 169000, "net_income": 906000, "net_income_to_common": 906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11605000, "total_current_assets": 42654000, "total_assets": 56665000, "short_term_debt": 3165000, "long_term_debt": null, "total_debt": 3165000, "total_liabilities": 17491000, "total_equity": 39174000, "shares_outstanding": 10052000, "goodwill_and_intangibles": 2747000 }, "cash_flow": { "operating_cash_flow": 901000, "capital_expenditure": 99000, "free_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179953, "ticker_id": 8458, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1191000", "ebitda": "1572000", "netIncome": "906000", "grossProfit": "8916000", "depreciation": "None", "totalRevenue": "17190000", "costOfRevenue": "8274000", "interestIncome": "None", "incomeBeforeTax": "1075000", "interestExpense": "73000", "operatingIncome": "1191000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "7725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "2819000", "netIncomeFromContinuingOperations": "906000" }, "balance": { "goodwill": "2621000", "inventory": "17559000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "56665000", "longTermDebt": "None", "shortTermDebt": "3165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "126000", "reportedCurrency": "USD", "retainedEarnings": "14440000", "totalLiabilities": "17491000", "otherCurrentAssets": "1306000", "totalCurrentAssets": "42654000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14011000", "currentAccountsPayable": "6239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4130000", "totalShareholderEquity": "39174000", "capitalLeaseObligations": "1880000", "otherCurrentLiabilities": "5723000", "totalCurrentLiabilities": "16104000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "1387000", "cashAndShortTermInvestments": "11605000", "commonStockSharesOutstanding": "10052000", "intangibleAssetsExcludingGoodwill": "126000", "cashAndCashEquivalentsAtCarryingValue": "11605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2221000", "operatingCashflow": "901000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17190000, "cost_of_revenue": 8274000, "gross_profit": 8916000, "research_and_development": 2509000, "selling_general_admin": 2819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1191000, "depreciation_amortisation": 381000, "ebitda": 1572000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": 1075000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": 906000, "net_income_continuing_ops": 906000, "net_income_to_common": 906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11605000, "short_term_investments": null, "net_receivables": 12184000, "inventory": 17559000, "other_current_assets": null, "total_current_assets": 42654000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 126000, "goodwill_and_intangibles": 2747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14011000, "total_assets": 56665000, "short_term_debt": 3165000, "accounts_payable": 6239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1387000, "total_liabilities": 17491000, "total_debt": 3165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14440000, "total_equity": 39174000, "shares_outstanding": 10052000, "operating_cash_flow": 901000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1191000", "ebitda": "1572000", "netIncome": "906000", "grossProfit": "8916000", "depreciation": "None", "totalRevenue": "17190000", "costOfRevenue": "8274000", "interestIncome": "None", "incomeBeforeTax": "1075000", "interestExpense": "73000", "operatingIncome": "1191000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "7725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "2819000", "netIncomeFromContinuingOperations": "906000" }, "balance": { "goodwill": "2621000", "inventory": "17559000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "56665000", "longTermDebt": "None", "shortTermDebt": "3165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "126000", "reportedCurrency": "USD", "retainedEarnings": "14440000", "totalLiabilities": "17491000", "otherCurrentAssets": "1306000", "totalCurrentAssets": "42654000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14011000", "currentAccountsPayable": "6239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4130000", "totalShareholderEquity": "39174000", "capitalLeaseObligations": "1880000", "otherCurrentLiabilities": "5723000", "totalCurrentLiabilities": "16104000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "1387000", "cashAndShortTermInvestments": "11605000", "commonStockSharesOutstanding": "10052000", "intangibleAssetsExcludingGoodwill": "126000", "cashAndCashEquivalentsAtCarryingValue": "11605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2221000", "operatingCashflow": "901000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "income_statement": { "revenue": 19906000, "cost_of_revenue": 9048000, "gross_profit": 10858000, "ebit": 1224000, "ebitda": 2298000, "pretax_income": 1156000, "tax_provision": 391000, "net_income": 765000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10756000, "total_current_assets": 41312000, "total_assets": 55887000, "short_term_debt": 3154000, "long_term_debt": null, "total_debt": 3154000, "total_liabilities": 17797000, "total_equity": 38090000, "shares_outstanding": 10017000, "goodwill_and_intangibles": 2786000 }, "cash_flow": { "operating_cash_flow": 4447000, "capital_expenditure": 311000, "free_cash_flow": 4758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179954, "ticker_id": 8458, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:59.213515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1224000", "ebitda": "2298000", "netIncome": "765000", "grossProfit": "10858000", "depreciation": "None", "totalRevenue": "19906000", "costOfRevenue": "9048000", "interestIncome": "None", "incomeBeforeTax": "1156000", "interestExpense": "68000", "operatingIncome": "1224000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "391000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "9634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074000", "sellingGeneralAndAdministrative": "4445000", "netIncomeFromContinuingOperations": "765000" }, "balance": { "goodwill": "2621000", "inventory": "15408000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "55887000", "longTermDebt": "None", "shortTermDebt": "3154000", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "13534000", "totalLiabilities": "17797000", "otherCurrentAssets": "707000", "totalCurrentAssets": "41312000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14575000", "currentAccountsPayable": "6321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2838000", "shortLongTermDebtTotal": "4364000", "totalShareholderEquity": "38090000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "5511000", "totalCurrentLiabilities": "16208000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "1589000", "cashAndShortTermInvestments": "10756000", "commonStockSharesOutstanding": "10017000", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "10756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3012000", "operatingCashflow": "4447000", "capitalExpenditures": "311000", "changeInReceivables": "2610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-311000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4136000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19906000, "cost_of_revenue": 9048000, "gross_profit": 10858000, "research_and_development": 2505000, "selling_general_admin": 4445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1224000, "depreciation_amortisation": 1074000, "ebitda": 2298000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 1156000, "tax_provision": 391000, "effective_tax_rate": null, "net_income": 765000, "net_income_continuing_ops": 765000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10756000, "short_term_investments": null, "net_receivables": 14441000, "inventory": 15408000, "other_current_assets": null, "total_current_assets": 41312000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 165000, "goodwill_and_intangibles": 2786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14575000, "total_assets": 55887000, "short_term_debt": 3154000, "accounts_payable": 6321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1589000, "total_liabilities": 17797000, "total_debt": 3154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13534000, "total_equity": 38090000, "shares_outstanding": 10017000, "operating_cash_flow": 4447000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": 4758000, "net_change_in_cash": 4136000 }, "raw_data": { "income": { "ebit": "1224000", "ebitda": "2298000", "netIncome": "765000", "grossProfit": "10858000", "depreciation": "None", "totalRevenue": "19906000", "costOfRevenue": "9048000", "interestIncome": "None", "incomeBeforeTax": "1156000", "interestExpense": "68000", "operatingIncome": "1224000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "391000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "9634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074000", "sellingGeneralAndAdministrative": "4445000", "netIncomeFromContinuingOperations": "765000" }, "balance": { "goodwill": "2621000", "inventory": "15408000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "55887000", "longTermDebt": "None", "shortTermDebt": "3154000", "treasuryStock": "-32110000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "13534000", "totalLiabilities": "17797000", "otherCurrentAssets": "707000", "totalCurrentAssets": "41312000", "currentLongTermDebt": "2250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14575000", "currentAccountsPayable": "6321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2838000", "shortLongTermDebtTotal": "4364000", "totalShareholderEquity": "38090000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "5511000", "totalCurrentLiabilities": "16208000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "1589000", "cashAndShortTermInvestments": "10756000", "commonStockSharesOutstanding": "10017000", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "10756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3012000", "operatingCashflow": "4447000", "capitalExpenditures": "311000", "changeInReceivables": "2610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-311000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4136000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }