{ "ticker": { "uuid": "488c3533-1b1a-48b9-8f0d-fc4a77610042", "symbol": "KANPRPLA", "name": "Kanpur Plastipack Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/488c3533-1b1a-48b9-8f0d-fc4a77610042/", "api_url": "https://sharemaestro.com/factors/api/tickers/488c3533-1b1a-48b9-8f0d-fc4a77610042/" }, "ticker_metadata": { "id": 13924, "uuid": "488c3533-1b1a-48b9-8f0d-fc4a77610042", "symbol": "KANPRPLA", "name": "Kanpur Plastipack Limited", "asset_type": "equity", "market_cap": 4804172800, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Kanpur Plastipack Limited manufactures and trades in industrial packaging solutions in India and internationally. It operates through Plastic Division, Consignmnet Stockiest Division, Solar Power Division, and Cast Polypropolene Films Division segments. The company offers flexible intermediate bulk containers (FIBC) used in chemicals, fertilizers, fiberglass, food products, grains, mining, construction, pigments, plastics, and seed industries. It also provides multifilament yarn (MFY) used in various industries, such as FIBC Stitching, narrow-woven fabric, polypropylene cloth- filter fabrics, PP/HDPE woven sacks, geo textiles, geo-synthetic fabrics, safety belts, sewing thread, skipping ropes, webbing tapes, shoelace, saddler, bag closing yarn, halter webbing, dog rug fabric and leash, outdoor covers, horse rug fabric, rug webbing, and camel rug fabrics. In addition, the company offers fabrics, including PP Woven, PP MFY, circular, Sulzer, ventilated, horse rug, and jute alike fabrics. Further, the company provides UV masterbatch solutions, including food grade UV, non-food grade UV, and white TIO2 UV masterbatches used in greenhouse film, FIBC bags, moulded crates, drums, garbage cans, garden furniture, outdoor articles, tarpaulin, roto moulded water tank, shade net, MFY, and woven sacks applications. Additionally, it offers PP woven sacks, PP/PE liners, filler cords, net baffles, webbings, body bags, retail products, crimp, monofilament, and taslan yarns; all-purpose, garden, and vegetable bags; AC, bike, cycle, and tiffin covers; and CPPs. It also exports its products to Asia, Australia, Europe, South and North America, and Africa. Kanpur Plastipack Limited was incorporated in 1971 and is headquartered in Kanpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "488c3533-1b1a-48b9-8f0d-fc4a77610042", "symbol": "KANPRPLA", "name": "Kanpur Plastipack Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/488c3533-1b1a-48b9-8f0d-fc4a77610042/", "api_url": "https://sharemaestro.com/factors/api/tickers/488c3533-1b1a-48b9-8f0d-fc4a77610042/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.94, "quality": 0.75, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 199.2, "market_cap": 4783281561.56, "pe_ratio": 12.1112, "earnings_yield": 0.0826, "ebitda_to_ev": 0.133, "shareholder_yield": -0.0483, "roe": 0.1471, "piotroski_f_score": 6, "momentum_12_1": -0.0533, "volatility_252d": 0.367 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.537519+00:00", "batch_id": "" }, "size": { "price_close": 199.2, "market_cap": 4783281561.5626, "market_cap_usd": 4783281561.5626, "enterprise_value": 5843270561.5626, "shares_outstanding": 24012458, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1112, "pb_ratio": 1.7817, "ptbv_ratio": 1.7817, "ps_ratio": 0.67, "pcf_ratio": 9.4474, "pfcf_ratio": 13.2819, "ev_ebitda": 7.5204, "ev_ebit": 11.4766, "ev_sales": 0.8184, "ev_fcf": 16.2252, "earnings_yield": 0.0826, "fcf_yield": 0.0616, "price_to_sales": 0.67, "price_to_book": 1.7817, "price_to_cashflow": 9.4474, "ebitda_to_ev": 0.133, "sales_yield": 1.2219 }, "yield": { "dividend_yield": 0.0044, "buyback_yield": -0.0527, "shareholder_yield": -0.0483, "debt_paydown_yield": null, "total_yield": -0.0483 }, "quality": { "gross_margin": 0.3605, "operating_margin": 0.0713, "net_margin": 0.0553, "ebitda_margin": 0.1088, "fcf_margin": 0.0504, "roe": 0.1471, "roa": 0.084, "roic": 0.102, "roc_greenblatt": null, "asset_turnover": 1.5183, "cash_conversion": 0.9119, "accruals_ratio": -0.0237, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5389, "revenue_stability_5y": 0.1935, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5473, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3642, "debt_to_assets": 0.239, "interest_coverage": 4.4527, "current_ratio": 1.744, "quick_ratio": 1.744, "net_debt": 1059989000, "local_beta": 1.4283, "volatility_252d": 0.367, "volatility_60d": 0.7964, "max_drawdown_12m": -0.2828, "risk_adjusted_momentum": -0.1453 }, "growth": { "revenue_growth_1y": 0.2763, "revenue_growth_3y_cagr": 0.146, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.3287, "eps_growth_3y_cagr": 1.2207, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1381, "book_value_growth_1y": 0.2224, "revenue_growth": 0.2763, "earnings_growth": 2.3287 }, "momentum": { "price_return_1m": -0.0786, "price_return_3m": 0.1132, "price_return_6m": -0.0068, "price_return_9m": -0.0894, "price_return_12m": -0.1277, "price_return_12m_ex1m": -0.0533, "momentum_6m": -0.0068, "momentum_12m": -0.1277, "momentum_12_1": -0.0533, "distance_from_52w_high": -0.14, "distance_from_52w_low": 0.1991, "relative_strength": -0.02 }, "raw_ttm": { "revenue_ttm": 7139662000, "gross_profit_ttm": 2573644000, "ebit_ttm": 509145000, "ebitda_ttm": 776986000, "net_income_ttm": 394946000, "eps_diluted_ttm": 16.4475, "operating_cash_flow_ttm": 506308000, "capital_expenditure_ttm": -146173000, "fcf_ttm": 360135000, "dividends_paid_ttm": -20904000, "share_repurchases_ttm": null, "shares_issued_ttm": 252043000, "interest_expense_ttm": 114344000, "cash_and_equivalents": 63858000, "total_current_assets": 2344868000, "total_current_liabilities": 1344561000, "net_ppe": null, "total_assets": 4702402000, "total_debt": 1123847000, "total_equity": 2684692000, "net_working_capital": 1787181000, "book_value_per_share": 111.8041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 111.8041 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 16, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 13, "rank_pcf": 22, "rank_ev_ebitda": 14, "rank_ev_ebit": 22, "rank_earnings_yield": 16, "rank_fcf_yield": 13, "rank_dividend_yield": 32, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 31, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 58, "rank_fcf_margin": 36, "rank_piotroski": 40, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 55 }, "composites": { "value_composite": 6, "quality_composite": 25, "momentum_composite": 64, "growth_composite": 5, "yield_composite": 76, "svqf_composite": 12, "vc1_composite": 7, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.8396, "os_score": 0.91, "value_percentile": 0.94, "quality_percentile": 0.75, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 88, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6379, "ticker_id": 13924, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.537519+00:00", "batch_id": "", "os_score_delta": null, "price_close": 199.2, "market_cap": 4783281561.5626, "market_cap_usd": 4783281561.5626, "enterprise_value": 5843270561.5626, "shares_outstanding": 24012458, "fx_rate_to_usd": null, "pe_ratio": 12.11122929, "pb_ratio": 1.78168727, "ptbv_ratio": 1.78168727, "ps_ratio": 0.6699591, "pcf_ratio": 9.44737504, "pfcf_ratio": 13.28191251, "ev_ebitda": 7.52043224, "ev_ebit": 11.4766335, "ev_sales": 0.81842398, "ev_fcf": 16.22522266, "earnings_yield": 0.082568, "fcf_yield": 0.06163244, "dividend_yield": 0.00437022, "buyback_yield": -0.05269249, "shareholder_yield": -0.04832227, "debt_paydown_yield": null, "total_yield": -0.04832227, "gross_margin": 0.36047141, "operating_margin": 0.0713122, "net_margin": 0.05531718, "ebitda_margin": 0.10882672, "fcf_margin": 0.05044146, "roe": 0.14711036, "roa": 0.08398814, "roic": 0.10197364, "roc_greenblatt": null, "asset_turnover": 1.51830107, "cash_conversion": 0.91185884, "accruals_ratio": -0.02368194, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.36423179, "debt_to_assets": 0.23899424, "interest_coverage": 4.45274785, "current_ratio": 1.7439655, "quick_ratio": 1.7439655, "net_debt": 1059989000, "revenue_growth_1y": 0.27627654, "revenue_growth_3y_cagr": 0.14596593, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.3287288, "eps_growth_3y_cagr": 1.22065656, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13806147, "book_value_growth_1y": 0.2224032, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.538914, "revenue_stability_5y": 0.193475, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0785883, "price_return_3m": 0.11322228, "price_return_6m": -0.00678102, "price_return_9m": -0.08937144, "price_return_12m": -0.12772601, "price_return_12m_ex1m": -0.05332872, "distance_from_52w_high": -0.1400078, "distance_from_52w_low": 0.19906092, "relative_strength": -0.02004627, "local_beta": 1.4283, "volatility_252d": 0.367002, "volatility_60d": 0.796352, "max_drawdown_12m": -0.28277856, "revenue_ttm": 7139662000, "gross_profit_ttm": 2573644000, "ebit_ttm": 509145000, "ebitda_ttm": 776986000, "net_income_ttm": 394946000, "eps_diluted_ttm": 16.44754569, "operating_cash_flow_ttm": 506308000, "capital_expenditure_ttm": -146173000, "fcf_ttm": 360135000, "dividends_paid_ttm": -20904000, "share_repurchases_ttm": null, "shares_issued_ttm": 252043000, "interest_expense_ttm": 114344000, "cash_and_equivalents": 63858000, "total_current_assets": 2344868000, "total_current_liabilities": 1344561000, "net_ppe": null, "total_assets": 4702402000, "total_debt": 1123847000, "total_equity": 2684692000, "net_working_capital": 1787181000, "book_value_per_share": 111.80413101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 111.80413101, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 16, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 13, "rank_pcf": 22, "rank_ev_ebitda": 14, "rank_ev_ebit": 22, "rank_earnings_yield": 16, "rank_fcf_yield": 13, "rank_dividend_yield": 32, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 31, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 58, "rank_fcf_margin": 36, "rank_piotroski": 40, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 55, "value_composite": 6, "quality_composite": 25, "momentum_composite": 64, "growth_composite": 5, "yield_composite": 76, "svqf_composite": 12, "vc1_composite": 7, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 88, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 199.2, "os": 0.91, "value": 0.94, "quality": 0.75, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1112, "earnings_yield": 0.0826, "shareholder_yield": -0.0483, "roe": 0.1471, "momentum_12_1": -0.0533, "complete_fields": { "id": 6379, "ticker_id": 13924, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:34.537519+00:00", "batch_id": "", "os_score_delta": null, "price_close": 199.2, "market_cap": 4783281561.5626, "market_cap_usd": 4783281561.5626, "enterprise_value": 5843270561.5626, "shares_outstanding": 24012458, "fx_rate_to_usd": null, "pe_ratio": 12.11122929, "pb_ratio": 1.78168727, "ptbv_ratio": 1.78168727, "ps_ratio": 0.6699591, "pcf_ratio": 9.44737504, "pfcf_ratio": 13.28191251, "ev_ebitda": 7.52043224, "ev_ebit": 11.4766335, "ev_sales": 0.81842398, "ev_fcf": 16.22522266, "earnings_yield": 0.082568, "fcf_yield": 0.06163244, "dividend_yield": 0.00437022, "buyback_yield": -0.05269249, "shareholder_yield": -0.04832227, "debt_paydown_yield": null, "total_yield": -0.04832227, "gross_margin": 0.36047141, "operating_margin": 0.0713122, "net_margin": 0.05531718, "ebitda_margin": 0.10882672, "fcf_margin": 0.05044146, "roe": 0.14711036, "roa": 0.08398814, "roic": 0.10197364, "roc_greenblatt": null, "asset_turnover": 1.51830107, "cash_conversion": 0.91185884, "accruals_ratio": -0.02368194, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.36423179, "debt_to_assets": 0.23899424, "interest_coverage": 4.45274785, "current_ratio": 1.7439655, "quick_ratio": 1.7439655, "net_debt": 1059989000, "revenue_growth_1y": 0.27627654, "revenue_growth_3y_cagr": 0.14596593, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.3287288, "eps_growth_3y_cagr": 1.22065656, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13806147, "book_value_growth_1y": 0.2224032, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.538914, "revenue_stability_5y": 0.193475, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0785883, "price_return_3m": 0.11322228, "price_return_6m": -0.00678102, "price_return_9m": -0.08937144, "price_return_12m": -0.12772601, "price_return_12m_ex1m": -0.05332872, "distance_from_52w_high": -0.1400078, "distance_from_52w_low": 0.19906092, "relative_strength": -0.02004627, "local_beta": 1.4283, "volatility_252d": 0.367002, "volatility_60d": 0.796352, "max_drawdown_12m": -0.28277856, "revenue_ttm": 7139662000, "gross_profit_ttm": 2573644000, "ebit_ttm": 509145000, "ebitda_ttm": 776986000, "net_income_ttm": 394946000, "eps_diluted_ttm": 16.44754569, "operating_cash_flow_ttm": 506308000, "capital_expenditure_ttm": -146173000, "fcf_ttm": 360135000, "dividends_paid_ttm": -20904000, "share_repurchases_ttm": null, "shares_issued_ttm": 252043000, "interest_expense_ttm": 114344000, "cash_and_equivalents": 63858000, "total_current_assets": 2344868000, "total_current_liabilities": 1344561000, "net_ppe": null, "total_assets": 4702402000, "total_debt": 1123847000, "total_equity": 2684692000, "net_working_capital": 1787181000, "book_value_per_share": 111.80413101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 111.80413101, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 16, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 13, "rank_pcf": 22, "rank_ev_ebitda": 14, "rank_ev_ebit": 22, "rank_earnings_yield": 16, "rank_fcf_yield": 13, "rank_dividend_yield": 32, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 31, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 58, "rank_fcf_margin": 36, "rank_piotroski": 40, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 55, "value_composite": 6, "quality_composite": 25, "momentum_composite": 64, "growth_composite": 5, "yield_composite": 76, "svqf_composite": 12, "vc1_composite": 7, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 88, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": 7139662000, "cost_of_revenue": 4566018000, "gross_profit": 2573644000, "ebit": 531094000, "ebitda": 777797000, "pretax_income": null, "tax_provision": null, "net_income": 394961000, "net_income_to_common": 394961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63858000, "total_current_assets": 2344868000, "total_assets": 4702402000, "short_term_debt": 850732000, "long_term_debt": 273115000, "total_debt": 1123847000, "total_liabilities": null, "total_equity": 2684692000, "shares_outstanding": 24012458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 506308000, "capital_expenditure": -146173000, "free_cash_flow": 360135000, "dividends_paid": -20904000, "share_repurchases": null, "shares_issued": 252043000, "net_debt_issued": null }, "complete_fields": { "id": 370763, "ticker_id": 13924, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "777797000", "netIncome": "394961000", "grossProfit": "2573644000", "totalRevenue": "7139662000", "costOfRevenue": "4566018000", "interestExpense": "114344000", "operatingIncome": "531094000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121602000" }, "balance": { "totalDebt": "1123847000", "totalAssets": "4702402000", "longTermDebt": "273115000", "shortTermDebt": "850732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24012458", "totalCurrentAssets": "2344868000", "totalShareholderEquity": "2684692000", "totalCurrentLiabilities": "1344561000", "cashAndShortTermInvestments": "63858000" }, "cashflow": { "freeCashFlow": "360135000", "dividendsPaid": "-20904000", "issuanceOfDebt": null, "issuanceOfStock": "252043000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "506308000", "repurchaseOfStock": null, "capitalExpenditures": "-146173000" } }, "revenue": 7139662000, "cost_of_revenue": 4566018000, "gross_profit": 2573644000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531094000, "depreciation_amortisation": 121602000, "ebitda": 777797000, "interest_expense": 114344000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 394961000, "net_income_continuing_ops": null, "net_income_to_common": 394961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63858000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2344868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4702402000, "short_term_debt": 850732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1344561000, "long_term_debt": 273115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1123847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2684692000, "shares_outstanding": 24012458, "operating_cash_flow": 506308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20904000, "share_repurchases": null, "shares_issued": 252043000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 360135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "777797000", "netIncome": "394961000", "grossProfit": "2573644000", "totalRevenue": "7139662000", "costOfRevenue": "4566018000", "interestExpense": "114344000", "operatingIncome": "531094000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121602000" }, "balance": { "totalDebt": "1123847000", "totalAssets": "4702402000", "longTermDebt": "273115000", "shortTermDebt": "850732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24012458", "totalCurrentAssets": "2344868000", "totalShareholderEquity": "2684692000", "totalCurrentLiabilities": "1344561000", "cashAndShortTermInvestments": "63858000" }, "cashflow": { "freeCashFlow": "360135000", "dividendsPaid": "-20904000", "issuanceOfDebt": null, "issuanceOfStock": "252043000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "506308000", "repurchaseOfStock": null, "capitalExpenditures": "-146173000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": 5594134000, "cost_of_revenue": 3354105000, "gross_profit": 2240029000, "ebit": 317377000, "ebitda": 572252000, "pretax_income": null, "tax_provision": null, "net_income": 111054000, "net_income_to_common": 111054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76676000, "total_current_assets": 2719429000, "total_assets": 4876027000, "short_term_debt": 1265839000, "long_term_debt": 166682000, "total_debt": 1446862000, "total_liabilities": null, "total_equity": 2055599000, "shares_outstanding": 22474758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372535000, "capital_expenditure": -56089000, "free_cash_flow": 316446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 143752000, "net_debt_issued": null }, "complete_fields": { "id": 370768, "ticker_id": 13924, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "572252000", "netIncome": "111054000", "grossProfit": "2240029000", "totalRevenue": "5594134000", "costOfRevenue": "3354105000", "interestExpense": "141966000", "operatingIncome": "317377000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142316000" }, "balance": { "totalDebt": "1446862000", "totalAssets": "4876027000", "longTermDebt": "166682000", "shortTermDebt": "1265839000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22474758", "totalCurrentAssets": "2719429000", "totalShareholderEquity": "2055599000", "totalCurrentLiabilities": "2242515000", "cashAndShortTermInvestments": "76676000" }, "cashflow": { "freeCashFlow": "316446000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "143752000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "372535000", "repurchaseOfStock": null, "capitalExpenditures": "-56089000" } }, "revenue": 5594134000, "cost_of_revenue": 3354105000, "gross_profit": 2240029000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317377000, "depreciation_amortisation": 142316000, "ebitda": 572252000, "interest_expense": 141966000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111054000, "net_income_continuing_ops": null, "net_income_to_common": 111054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2719429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4876027000, "short_term_debt": 1265839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2242515000, "long_term_debt": 166682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1446862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2055599000, "shares_outstanding": 22474758, "operating_cash_flow": 372535000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 143752000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 316446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "572252000", "netIncome": "111054000", "grossProfit": "2240029000", "totalRevenue": "5594134000", "costOfRevenue": "3354105000", "interestExpense": "141966000", "operatingIncome": "317377000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142316000" }, "balance": { "totalDebt": "1446862000", "totalAssets": "4876027000", "longTermDebt": "166682000", "shortTermDebt": "1265839000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22474758", "totalCurrentAssets": "2719429000", "totalShareholderEquity": "2055599000", "totalCurrentLiabilities": "2242515000", "cashAndShortTermInvestments": "76676000" }, "cashflow": { "freeCashFlow": "316446000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "143752000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "372535000", "repurchaseOfStock": null, "capitalExpenditures": "-56089000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": 4946829000, "cost_of_revenue": 3725118000, "gross_profit": 1221711000, "ebit": 100067000, "ebitda": 301560000, "pretax_income": null, "tax_provision": null, "net_income": 8070000, "net_income_to_common": 8070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19349000, "total_current_assets": 1900382000, "total_assets": 4764199000, "short_term_debt": 1395886000, "long_term_debt": 844940000, "total_debt": 2241134000, "total_liabilities": null, "total_equity": 1799938000, "shares_outstanding": 21466758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48534000, "capital_expenditure": -419738000, "free_cash_flow": -468272000, "dividends_paid": -10733000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 370771, "ticker_id": 13924, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301560000", "netIncome": "8070000", "grossProfit": "1221711000", "totalRevenue": "4946829000", "costOfRevenue": "3725118000", "interestExpense": "157857000", "operatingIncome": "100067000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128471000" }, "balance": { "totalDebt": "2241134000", "totalAssets": "4764199000", "longTermDebt": "844940000", "shortTermDebt": "1395886000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21466758", "totalCurrentAssets": "1900382000", "totalShareholderEquity": "1799938000", "totalCurrentLiabilities": "1763730000", "cashAndShortTermInvestments": "19349000" }, "cashflow": { "freeCashFlow": "-468272000", "dividendsPaid": "-10733000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-48534000", "repurchaseOfStock": null, "capitalExpenditures": "-419738000" } }, "revenue": 4946829000, "cost_of_revenue": 3725118000, "gross_profit": 1221711000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100067000, "depreciation_amortisation": 128471000, "ebitda": 301560000, "interest_expense": 157857000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8070000, "net_income_continuing_ops": null, "net_income_to_common": 8070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19349000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1900382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4764199000, "short_term_debt": 1395886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1763730000, "long_term_debt": 844940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2241134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1799938000, "shares_outstanding": 21466758, "operating_cash_flow": -48534000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -419738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10733000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -468272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301560000", "netIncome": "8070000", "grossProfit": "1221711000", "totalRevenue": "4946829000", "costOfRevenue": "3725118000", "interestExpense": "157857000", "operatingIncome": "100067000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128471000" }, "balance": { "totalDebt": "2241134000", "totalAssets": "4764199000", "longTermDebt": "844940000", "shortTermDebt": "1395886000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21466758", "totalCurrentAssets": "1900382000", "totalShareholderEquity": "1799938000", "totalCurrentLiabilities": "1763730000", "cashAndShortTermInvestments": "19349000" }, "cashflow": { "freeCashFlow": "-468272000", "dividendsPaid": "-10733000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-48534000", "repurchaseOfStock": null, "capitalExpenditures": "-419738000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": 4744195000, "cost_of_revenue": 3501025000, "gross_profit": 1243170000, "ebit": 121083000, "ebitda": 243816000, "pretax_income": null, "tax_provision": null, "net_income": 36067000, "net_income_to_common": 36067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14738000, "total_current_assets": 1491560000, "total_assets": 4069037000, "short_term_debt": 926071000, "long_term_debt": 729259000, "total_debt": 1656332000, "total_liabilities": null, "total_equity": 1800296000, "shares_outstanding": 21466758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 659795000, "capital_expenditure": -424389000, "free_cash_flow": 235406000, "dividends_paid": -25760000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 370772, "ticker_id": 13924, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "243816000", "netIncome": "36067000", "grossProfit": "1243170000", "totalRevenue": "4744195000", "costOfRevenue": "3501025000", "interestExpense": "109584000", "operatingIncome": "121083000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112754000" }, "balance": { "totalDebt": "1656332000", "totalAssets": "4069037000", "longTermDebt": "729259000", "shortTermDebt": "926071000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21466758", "totalCurrentAssets": "1491560000", "totalShareholderEquity": "1800296000", "totalCurrentLiabilities": "1233250000", "cashAndShortTermInvestments": "14738000" }, "cashflow": { "freeCashFlow": "235406000", "dividendsPaid": "-25760000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "659795000", "repurchaseOfStock": null, "capitalExpenditures": "-424389000" } }, "revenue": 4744195000, "cost_of_revenue": 3501025000, "gross_profit": 1243170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121083000, "depreciation_amortisation": 112754000, "ebitda": 243816000, "interest_expense": 109584000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36067000, "net_income_continuing_ops": null, "net_income_to_common": 36067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1491560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4069037000, "short_term_debt": 926071000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1233250000, "long_term_debt": 729259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1656332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1800296000, "shares_outstanding": 21466758, "operating_cash_flow": 659795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -424389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25760000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 235406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "243816000", "netIncome": "36067000", "grossProfit": "1243170000", "totalRevenue": "4744195000", "costOfRevenue": "3501025000", "interestExpense": "109584000", "operatingIncome": "121083000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112754000" }, "balance": { "totalDebt": "1656332000", "totalAssets": "4069037000", "longTermDebt": "729259000", "shortTermDebt": "926071000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21466758", "totalCurrentAssets": "1491560000", "totalShareholderEquity": "1800296000", "totalCurrentLiabilities": "1233250000", "cashAndShortTermInvestments": "14738000" }, "cashflow": { "freeCashFlow": "235406000", "dividendsPaid": "-25760000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "659795000", "repurchaseOfStock": null, "capitalExpenditures": "-424389000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -40075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370773, "ticker_id": 13924, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-40075000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-40075000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": 1825353000, "cost_of_revenue": 1112993000, "gross_profit": 712360000, "ebit": 172104000, "ebitda": 255641000, "pretax_income": null, "tax_provision": null, "net_income": 149794000, "net_income_to_common": 149794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63858000, "total_current_assets": 2344868000, "total_assets": 4702402000, "short_term_debt": 850732000, "long_term_debt": 273115000, "total_debt": 1123847000, "total_liabilities": null, "total_equity": 2684692000, "shares_outstanding": 24012458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370762, "ticker_id": 13924, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255641000", "netIncome": "149794000", "grossProfit": "712360000", "totalRevenue": "1825353000", "costOfRevenue": "1112993000", "interestExpense": "25516000", "operatingIncome": "172104000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29750000" }, "balance": { "totalDebt": "1123847000", "totalAssets": "4702402000", "longTermDebt": "273115000", "shortTermDebt": "850732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24012458", "totalCurrentAssets": "2344868000", "totalShareholderEquity": "2684692000", "totalCurrentLiabilities": "1344561000", "cashAndShortTermInvestments": "63858000" } }, "revenue": 1825353000, "cost_of_revenue": 1112993000, "gross_profit": 712360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172104000, "depreciation_amortisation": 29750000, "ebitda": 255641000, "interest_expense": 25516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149794000, "net_income_continuing_ops": null, "net_income_to_common": 149794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63858000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2344868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4702402000, "short_term_debt": 850732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1344561000, "long_term_debt": 273115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1123847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2684692000, "shares_outstanding": 24012458, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255641000", "netIncome": "149794000", "grossProfit": "712360000", "totalRevenue": "1825353000", "costOfRevenue": "1112993000", "interestExpense": "25516000", "operatingIncome": "172104000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29750000" }, "balance": { "totalDebt": "1123847000", "totalAssets": "4702402000", "longTermDebt": "273115000", "shortTermDebt": "850732000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24012458", "totalCurrentAssets": "2344868000", "totalShareholderEquity": "2684692000", "totalCurrentLiabilities": "1344561000", "cashAndShortTermInvestments": "63858000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": 1906708000, "cost_of_revenue": 1282313000, "gross_profit": 624395000, "ebit": 114572000, "ebitda": 194252000, "pretax_income": null, "tax_provision": null, "net_income": 107377000, "net_income_to_common": 107377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370764, "ticker_id": 13924, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194252000", "netIncome": "107377000", "grossProfit": "624395000", "totalRevenue": "1906708000", "costOfRevenue": "1282313000", "interestExpense": "24042000", "operatingIncome": "114572000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30690000" } }, "revenue": 1906708000, "cost_of_revenue": 1282313000, "gross_profit": 624395000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114572000, "depreciation_amortisation": 30690000, "ebitda": 194252000, "interest_expense": 24042000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107377000, "net_income_continuing_ops": null, "net_income_to_common": 107377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194252000", "netIncome": "107377000", "grossProfit": "624395000", "totalRevenue": "1906708000", "costOfRevenue": "1282313000", "interestExpense": "24042000", "operatingIncome": "114572000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30690000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": 1619642000, "cost_of_revenue": 990645000, "gross_profit": 628997000, "ebit": 123671000, "ebitda": 167967000, "pretax_income": null, "tax_provision": null, "net_income": 77315000, "net_income_to_common": 77315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9047000, "total_current_assets": 2271157000, "total_assets": 4414096000, "short_term_debt": 1146474000, "long_term_debt": 132965000, "total_debt": 1279439000, "total_liabilities": null, "total_equity": 2274244000, "shares_outstanding": 23226758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370765, "ticker_id": 13924, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167967000", "netIncome": "77315000", "grossProfit": "628997000", "totalRevenue": "1619642000", "costOfRevenue": "990645000", "interestExpense": "31893000", "operatingIncome": "123671000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30885000" }, "balance": { "totalDebt": "1279439000", "totalAssets": "4414096000", "longTermDebt": "132965000", "shortTermDebt": "1146474000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23226758", "totalCurrentAssets": "2271157000", "totalShareholderEquity": "2274244000", "totalCurrentLiabilities": "1610181000", "cashAndShortTermInvestments": "9047000" } }, "revenue": 1619642000, "cost_of_revenue": 990645000, "gross_profit": 628997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123671000, "depreciation_amortisation": 30885000, "ebitda": 167967000, "interest_expense": 31893000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77315000, "net_income_continuing_ops": null, "net_income_to_common": 77315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2271157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4414096000, "short_term_debt": 1146474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610181000, "long_term_debt": 132965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1279439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2274244000, "shares_outstanding": 23226758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167967000", "netIncome": "77315000", "grossProfit": "628997000", "totalRevenue": "1619642000", "costOfRevenue": "990645000", "interestExpense": "31893000", "operatingIncome": "123671000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30885000" }, "balance": { "totalDebt": "1279439000", "totalAssets": "4414096000", "longTermDebt": "132965000", "shortTermDebt": "1146474000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23226758", "totalCurrentAssets": "2271157000", "totalShareholderEquity": "2274244000", "totalCurrentLiabilities": "1610181000", "cashAndShortTermInvestments": "9047000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": 1787959000, "cost_of_revenue": 1180067000, "gross_profit": 607892000, "ebit": 98798000, "ebitda": 159126000, "pretax_income": null, "tax_provision": null, "net_income": 60460000, "net_income_to_common": 60460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370766, "ticker_id": 13924, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159126000", "netIncome": "60460000", "grossProfit": "607892000", "totalRevenue": "1787959000", "costOfRevenue": "1180067000", "interestExpense": "32893000", "operatingIncome": "98798000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29466000" } }, "revenue": 1787959000, "cost_of_revenue": 1180067000, "gross_profit": 607892000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98798000, "depreciation_amortisation": 29466000, "ebitda": 159126000, "interest_expense": 32893000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60460000, "net_income_continuing_ops": null, "net_income_to_common": 60460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159126000", "netIncome": "60460000", "grossProfit": "607892000", "totalRevenue": "1787959000", "costOfRevenue": "1180067000", "interestExpense": "32893000", "operatingIncome": "98798000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29466000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": 1667638000, "cost_of_revenue": 1059868000, "gross_profit": 607770000, "ebit": 141022000, "ebitda": 211849000, "pretax_income": null, "tax_provision": null, "net_income": 29960000, "net_income_to_common": 29960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76676000, "total_current_assets": 2719429000, "total_assets": 4876027000, "short_term_debt": 1263039000, "long_term_debt": 166682000, "total_debt": 1446862000, "total_liabilities": null, "total_equity": 2055599000, "shares_outstanding": 22474758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370767, "ticker_id": 13924, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211849000", "netIncome": "29960000", "grossProfit": "607770000", "totalRevenue": "1667638000", "costOfRevenue": "1059868000", "interestExpense": "39556000", "operatingIncome": "141022000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28741000" }, "balance": { "totalDebt": "1446862000", "totalAssets": "4876027000", "longTermDebt": "166682000", "shortTermDebt": "1263039000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22474758", "totalCurrentAssets": "2719429000", "totalShareholderEquity": "2055599000", "totalCurrentLiabilities": "2242515000", "cashAndShortTermInvestments": "76676000" } }, "revenue": 1667638000, "cost_of_revenue": 1059868000, "gross_profit": 607770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141022000, "depreciation_amortisation": 28741000, "ebitda": 211849000, "interest_expense": 39556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29960000, "net_income_continuing_ops": null, "net_income_to_common": 29960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2719429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4876027000, "short_term_debt": 1263039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2242515000, "long_term_debt": 166682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1446862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2055599000, "shares_outstanding": 22474758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211849000", "netIncome": "29960000", "grossProfit": "607770000", "totalRevenue": "1667638000", "costOfRevenue": "1059868000", "interestExpense": "39556000", "operatingIncome": "141022000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28741000" }, "balance": { "totalDebt": "1446862000", "totalAssets": "4876027000", "longTermDebt": "166682000", "shortTermDebt": "1263039000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22474758", "totalCurrentAssets": "2719429000", "totalShareholderEquity": "2055599000", "totalCurrentLiabilities": "2242515000", "cashAndShortTermInvestments": "76676000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370769, "ticker_id": 13924, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16408000, "total_current_assets": 1951763000, "total_assets": 4792532000, "short_term_debt": 1488506000, "long_term_debt": 743025000, "total_debt": 2231531000, "total_liabilities": null, "total_equity": 1802814000, "shares_outstanding": 21466758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370770, "ticker_id": 13924, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:13.951022+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2231531000", "totalAssets": "4792532000", "longTermDebt": "743025000", "shortTermDebt": "1488506000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21466758", "totalCurrentAssets": "1951763000", "totalShareholderEquity": "1802814000", "totalCurrentLiabilities": "1889962000", "cashAndShortTermInvestments": "16408000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16408000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1951763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4792532000, "short_term_debt": 1488506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889962000, "long_term_debt": 743025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2231531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1802814000, "shares_outstanding": 21466758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2231531000", "totalAssets": "4792532000", "longTermDebt": "743025000", "shortTermDebt": "1488506000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21466758", "totalCurrentAssets": "1951763000", "totalShareholderEquity": "1802814000", "totalCurrentLiabilities": "1889962000", "cashAndShortTermInvestments": "16408000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }