{ "ticker": { "uuid": "48a35026-eaf8-4708-a4d6-eb56f886e242", "symbol": "INEO", "name": "INNEOVA Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/48a35026-eaf8-4708-a4d6-eb56f886e242/", "api_url": "https://sharemaestro.com/factors/api/tickers/48a35026-eaf8-4708-a4d6-eb56f886e242/" }, "ticker_metadata": { "id": 6631, "uuid": "48a35026-eaf8-4708-a4d6-eb56f886e242", "symbol": "INEO", "name": "INNEOVA Holdings Limited", "asset_type": "equity", "market_cap": 9337900, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "INNEOVA Holdings Limited, distributes and sells automotive and industrial spare parts in Singapore, the Middle East, and internationally. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48a35026-eaf8-4708-a4d6-eb56f886e242", "symbol": "INEO", "name": "INNEOVA Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/48a35026-eaf8-4708-a4d6-eb56f886e242/", "api_url": "https://sharemaestro.com/factors/api/tickers/48a35026-eaf8-4708-a4d6-eb56f886e242/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.55, "market_cap": 9093292.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0427, "shareholder_yield": 0, "roe": -0.0798, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.1502 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.724676+00:00", "batch_id": "" }, "size": { "price_close": 0.5502, "market_cap": 9093292.3998, "market_cap_usd": 9093292.3998, "enterprise_value": 25966292.3998, "shares_outstanding": 16527249, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8285, "ptbv_ratio": 1.8285, "ps_ratio": 0.1556, "pcf_ratio": 2.0476, "pfcf_ratio": 2.043, "ev_ebitda": 23.4142, "ev_ebit": 88.9257, "ev_sales": 0.4444, "ev_fcf": 5.8338, "earnings_yield": null, "fcf_yield": 0.1714, "price_to_sales": 0.1556, "price_to_book": 1.8285, "price_to_cashflow": 2.0476, "ebitda_to_ev": 0.0427, "sales_yield": 2.25 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1921, "operating_margin": 0.005, "net_margin": -0.0068, "ebitda_margin": 0.019, "fcf_margin": 0.0762, "roe": -0.0798, "roa": -0.0096, "roic": 0.01, "roc_greenblatt": null, "asset_turnover": 1.4106, "cash_conversion": -11.2116, "accruals_ratio": -0.1168, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.7957, "earnings_stability_5y": 4.9601, "revenue_stability_5y": 0.1228, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2709, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.3286, "net_debt_to_ebitda": 15.2146, "debt_to_assets": 0.433, "interest_coverage": 0.2171, "current_ratio": 1.0603, "quick_ratio": 0.5217, "net_debt": 16873000, "local_beta": null, "volatility_252d": 1.1502, "volatility_60d": 0.9923, "max_drawdown_12m": -0.3831, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0433, "revenue_growth_5y_cagr": 0.0361, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6498, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0398, "price_return_3m": 0.0189, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2855, "distance_from_52w_low": 0.1583, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 58425000, "gross_profit_ttm": 11221000, "ebit_ttm": 292000, "ebitda_ttm": 1109000, "net_income_ttm": -397000, "eps_diluted_ttm": -0.024, "operating_cash_flow_ttm": 4441000, "capital_expenditure_ttm": 10000, "fcf_ttm": 4451000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1345000, "cash_and_equivalents": 1059000, "total_current_assets": 36521000, "total_current_liabilities": 34444000, "net_ppe": null, "total_assets": 41418000, "total_debt": 17932000, "total_equity": 4973000, "net_working_capital": 18950000, "book_value_per_share": 0.3009, "retained_earnings": 4494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3009 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1478, "ticker_id": 6631, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.724676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5502, "market_cap": 9093292.3998, "market_cap_usd": 9093292.3998, "enterprise_value": 25966292.3998, "shares_outstanding": 16527249, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.82853256, "ptbv_ratio": 1.82853256, "ps_ratio": 0.15564043, "pcf_ratio": 2.04757766, "pfcf_ratio": 2.0429774, "ev_ebitda": 23.41415004, "ev_ebit": 88.9256589, "ev_sales": 0.44443804, "ev_fcf": 5.83381092, "earnings_yield": null, "fcf_yield": 0.17141454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19205819, "operating_margin": 0.00499786, "net_margin": -0.00679504, "ebitda_margin": 0.0189816, "fcf_margin": 0.07618314, "roe": -0.07983109, "roa": -0.0095852, "roic": 0.01002472, "roc_greenblatt": null, "asset_turnover": 1.41061857, "cash_conversion": -11.2115869, "accruals_ratio": -0.11680912, "sbc_to_revenue": null, "debt_to_equity": 7.3285743, "net_debt_to_ebitda": 15.21460775, "debt_to_assets": 0.43295186, "interest_coverage": 0.21710037, "current_ratio": 1.06030078, "quick_ratio": 0.52165834, "net_debt": 16873000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.04332236, "revenue_growth_5y_cagr": 0.03607335, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64983737, "piotroski_f_score": 4, "altman_z_score": 1.79566988, "earnings_stability_5y": 4.960051, "revenue_stability_5y": 0.122811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03979058, "price_return_3m": 0.01888889, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.28545455, "distance_from_52w_low": 0.15831579, "relative_strength": null, "local_beta": null, "volatility_252d": 1.150156, "volatility_60d": 0.992341, "max_drawdown_12m": -0.38311688, "revenue_ttm": 58425000, "gross_profit_ttm": 11221000, "ebit_ttm": 292000, "ebitda_ttm": 1109000, "net_income_ttm": -397000, "eps_diluted_ttm": -0.02402094, "operating_cash_flow_ttm": 4441000, "capital_expenditure_ttm": 10000, "fcf_ttm": 4451000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1345000, "cash_and_equivalents": 1059000, "total_current_assets": 36521000, "total_current_liabilities": 34444000, "net_ppe": null, "total_assets": 41418000, "total_debt": 17932000, "total_equity": 4973000, "net_working_capital": 18950000, "book_value_per_share": 0.30089702, "retained_earnings": 4494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30089702, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.55, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0798, "momentum_12_1": null, "complete_fields": { "id": 1478, "ticker_id": 6631, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.724676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5502, "market_cap": 9093292.3998, "market_cap_usd": 9093292.3998, "enterprise_value": 25966292.3998, "shares_outstanding": 16527249, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.82853256, "ptbv_ratio": 1.82853256, "ps_ratio": 0.15564043, "pcf_ratio": 2.04757766, "pfcf_ratio": 2.0429774, "ev_ebitda": 23.41415004, "ev_ebit": 88.9256589, "ev_sales": 0.44443804, "ev_fcf": 5.83381092, "earnings_yield": null, "fcf_yield": 0.17141454, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19205819, "operating_margin": 0.00499786, "net_margin": -0.00679504, "ebitda_margin": 0.0189816, "fcf_margin": 0.07618314, "roe": -0.07983109, "roa": -0.0095852, "roic": 0.01002472, "roc_greenblatt": null, "asset_turnover": 1.41061857, "cash_conversion": -11.2115869, "accruals_ratio": -0.11680912, "sbc_to_revenue": null, "debt_to_equity": 7.3285743, "net_debt_to_ebitda": 15.21460775, "debt_to_assets": 0.43295186, "interest_coverage": 0.21710037, "current_ratio": 1.06030078, "quick_ratio": 0.52165834, "net_debt": 16873000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.04332236, "revenue_growth_5y_cagr": 0.03607335, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64983737, "piotroski_f_score": 4, "altman_z_score": 1.79566988, "earnings_stability_5y": 4.960051, "revenue_stability_5y": 0.122811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03979058, "price_return_3m": 0.01888889, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.28545455, "distance_from_52w_low": 0.15831579, "relative_strength": null, "local_beta": null, "volatility_252d": 1.150156, "volatility_60d": 0.992341, "max_drawdown_12m": -0.38311688, "revenue_ttm": 58425000, "gross_profit_ttm": 11221000, "ebit_ttm": 292000, "ebitda_ttm": 1109000, "net_income_ttm": -397000, "eps_diluted_ttm": -0.02402094, "operating_cash_flow_ttm": 4441000, "capital_expenditure_ttm": 10000, "fcf_ttm": 4451000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1345000, "cash_and_equivalents": 1059000, "total_current_assets": 36521000, "total_current_liabilities": 34444000, "net_ppe": null, "total_assets": 41418000, "total_debt": 17932000, "total_equity": 4973000, "net_working_capital": 18950000, "book_value_per_share": 0.30089702, "retained_earnings": 4494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30089702, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 58425000, "cost_of_revenue": 47204000, "gross_profit": 11221000, "ebit": 292000, "ebitda": 1109000, "pretax_income": -1053000, "tax_provision": -656000, "net_income": -397000, "net_income_to_common": -397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059000, "total_current_assets": 36521000, "total_assets": 41418000, "short_term_debt": 17932000, "long_term_debt": 1241000, "total_debt": 19173000, "total_liabilities": 36445000, "total_equity": 4973000, "shares_outstanding": 14402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4441000, "capital_expenditure": 10000, "free_cash_flow": 4451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97100, "ticker_id": 6631, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292000", "ebitda": "1109000", "netIncome": "-397000", "grossProfit": "11221000", "depreciation": "None", "totalRevenue": "58425000", "costOfRevenue": "47204000", "interestIncome": "56000", "incomeBeforeTax": "-1053000", "interestExpense": "1345000", "operatingIncome": "-6000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-656000", "reportedCurrency": "USD", "netInterestIncome": "-1289000", "nonInterestIncome": "None", "operatingExpenses": "11227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "9288000", "netIncomeFromContinuingOperations": "-397000" }, "balance": { "goodwill": "None", "inventory": "18553000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "41418000", "longTermDebt": "1241000", "shortTermDebt": "17932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4494000", "totalLiabilities": "36445000", "otherCurrentAssets": "315000", "totalCurrentAssets": "36521000", "currentLongTermDebt": "17686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897000", "currentAccountsPayable": "5054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19821000", "totalShareholderEquity": "4973000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "5711000", "totalCurrentLiabilities": "34444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001000", "cashAndShortTermInvestments": "1059000", "commonStockSharesOutstanding": "14402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "838000", "operatingCashflow": "4441000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5461000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58425000, "cost_of_revenue": 47204000, "gross_profit": 11221000, "research_and_development": null, "selling_general_admin": 9288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292000, "depreciation_amortisation": 817000, "ebitda": 1109000, "interest_expense": 1345000, "interest_income": null, "other_non_operating": null, "pretax_income": -1053000, "tax_provision": -656000, "effective_tax_rate": null, "net_income": -397000, "net_income_continuing_ops": -397000, "net_income_to_common": -397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059000, "short_term_investments": null, "net_receivables": 16594000, "inventory": 18553000, "other_current_assets": null, "total_current_assets": 36521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4897000, "total_assets": 41418000, "short_term_debt": 17932000, "accounts_payable": 5054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34444000, "long_term_debt": 1241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2001000, "total_liabilities": 36445000, "total_debt": 19173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4494000, "total_equity": 4973000, "shares_outstanding": 14402000, "operating_cash_flow": 4441000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5461000, "free_cash_flow": 4451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292000", "ebitda": "1109000", "netIncome": "-397000", "grossProfit": "11221000", "depreciation": "None", "totalRevenue": "58425000", "costOfRevenue": "47204000", "interestIncome": "56000", "incomeBeforeTax": "-1053000", "interestExpense": "1345000", "operatingIncome": "-6000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-656000", "reportedCurrency": "USD", "netInterestIncome": "-1289000", "nonInterestIncome": "None", "operatingExpenses": "11227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "9288000", "netIncomeFromContinuingOperations": "-397000" }, "balance": { "goodwill": "None", "inventory": "18553000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "41418000", "longTermDebt": "1241000", "shortTermDebt": "17932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4494000", "totalLiabilities": "36445000", "otherCurrentAssets": "315000", "totalCurrentAssets": "36521000", "currentLongTermDebt": "17686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897000", "currentAccountsPayable": "5054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19821000", "totalShareholderEquity": "4973000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "5711000", "totalCurrentLiabilities": "34444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001000", "cashAndShortTermInvestments": "1059000", "commonStockSharesOutstanding": "14402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "838000", "operatingCashflow": "4441000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5461000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 58333000, "cost_of_revenue": 47408000, "gross_profit": 10925000, "ebit": 1369000, "ebitda": 1942000, "pretax_income": 117000, "tax_provision": 109000, "net_income": 8000, "net_income_to_common": 8000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746000, "total_current_assets": 36781000, "total_assets": 39592000, "short_term_debt": 18333000, "long_term_debt": 1887000, "total_debt": 20220000, "total_liabilities": 30717000, "total_equity": 8875000, "shares_outstanding": 9000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2667000, "capital_expenditure": 774000, "free_cash_flow": 3441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97103, "ticker_id": 6631, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1369000", "ebitda": "1942000", "netIncome": "8000", "grossProfit": "10925000", "depreciation": "None", "totalRevenue": "58333000", "costOfRevenue": "47408000", "interestIncome": "10000", "incomeBeforeTax": "117000", "interestExpense": "1252000", "operatingIncome": "784000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-1242000", "nonInterestIncome": "None", "operatingExpenses": "10141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "7936000", "netIncomeFromContinuingOperations": "8000" }, "balance": { "goodwill": "None", "inventory": "18103000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39592000", "longTermDebt": "1887000", "shortTermDebt": "18333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1814000", "totalLiabilities": "30717000", "otherCurrentAssets": "298000", "totalCurrentAssets": "36781000", "currentLongTermDebt": "17968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2811000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20400000", "totalShareholderEquity": "8875000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "57000", "totalCurrentLiabilities": "28612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2105000", "cashAndShortTermInvestments": "1746000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "844000", "operatingCashflow": "2667000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568000", "cashflowFromInvestment": "-774000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58333000, "cost_of_revenue": 47408000, "gross_profit": 10925000, "research_and_development": null, "selling_general_admin": 7936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1369000, "depreciation_amortisation": 573000, "ebitda": 1942000, "interest_expense": 1252000, "interest_income": null, "other_non_operating": null, "pretax_income": 117000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": 8000, "net_income_continuing_ops": 8000, "net_income_to_common": 8000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1746000, "short_term_investments": null, "net_receivables": 16634000, "inventory": 18103000, "other_current_assets": null, "total_current_assets": 36781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2811000, "total_assets": 39592000, "short_term_debt": 18333000, "accounts_payable": 4631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28612000, "long_term_debt": 1887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2105000, "total_liabilities": 30717000, "total_debt": 20220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1814000, "total_equity": 8875000, "shares_outstanding": 9000000, "operating_cash_flow": 2667000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -568000, "free_cash_flow": 3441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1369000", "ebitda": "1942000", "netIncome": "8000", "grossProfit": "10925000", "depreciation": "None", "totalRevenue": "58333000", "costOfRevenue": "47408000", "interestIncome": "10000", "incomeBeforeTax": "117000", "interestExpense": "1252000", "operatingIncome": "784000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "-1242000", "nonInterestIncome": "None", "operatingExpenses": "10141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "7936000", "netIncomeFromContinuingOperations": "8000" }, "balance": { "goodwill": "None", "inventory": "18103000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39592000", "longTermDebt": "1887000", "shortTermDebt": "18333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1814000", "totalLiabilities": "30717000", "otherCurrentAssets": "298000", "totalCurrentAssets": "36781000", "currentLongTermDebt": "17968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2811000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20400000", "totalShareholderEquity": "8875000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "57000", "totalCurrentLiabilities": "28612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2105000", "cashAndShortTermInvestments": "1746000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "844000", "operatingCashflow": "2667000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568000", "cashflowFromInvestment": "-774000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 59521000, "cost_of_revenue": 48611000, "gross_profit": 10910000, "ebit": 2937000, "ebitda": 3408000, "pretax_income": 1904000, "tax_provision": 275000, "net_income": 1550000, "net_income_to_common": 1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000, "total_current_assets": 37598000, "total_assets": 39056000, "short_term_debt": 16208000, "long_term_debt": 991000, "total_debt": 17199000, "total_liabilities": 36005000, "total_equity": 2891000, "shares_outstanding": 9000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1614000, "capital_expenditure": 455000, "free_cash_flow": 2069000, "dividends_paid": 2351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97107, "ticker_id": 6631, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2937000", "ebitda": "3408000", "netIncome": "1550000", "grossProfit": "10910000", "depreciation": "None", "totalRevenue": "59521000", "costOfRevenue": "48611000", "interestIncome": "2000", "incomeBeforeTax": "1904000", "interestExpense": "1033000", "operatingIncome": "2528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "-1031000", "nonInterestIncome": "None", "operatingExpenses": "8382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "6489000", "netIncomeFromContinuingOperations": "1629000" }, "balance": { "goodwill": "None", "inventory": "18959000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39056000", "longTermDebt": "991000", "shortTermDebt": "16208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1649000", "totalLiabilities": "36005000", "otherCurrentAssets": "360000", "totalCurrentAssets": "37598000", "currentLongTermDebt": "15786000", "longTermInvestments": "None", "shortTermInvestments": "3039000", "currentNetReceivables": "14550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458000", "currentAccountsPayable": "4726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17724000", "totalShareholderEquity": "2891000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "34450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1555000", "cashAndShortTermInvestments": "690000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1629000", "profitLoss": "None", "dividendPayout": "2351000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "1614000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1547000", "cashflowFromInvestment": "-455000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59521000, "cost_of_revenue": 48611000, "gross_profit": 10910000, "research_and_development": null, "selling_general_admin": 6489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2937000, "depreciation_amortisation": 471000, "ebitda": 3408000, "interest_expense": 1033000, "interest_income": null, "other_non_operating": null, "pretax_income": 1904000, "tax_provision": 275000, "effective_tax_rate": null, "net_income": 1550000, "net_income_continuing_ops": 1629000, "net_income_to_common": 1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690000, "short_term_investments": 3039000, "net_receivables": 14550000, "inventory": 18959000, "other_current_assets": null, "total_current_assets": 37598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458000, "total_assets": 39056000, "short_term_debt": 16208000, "accounts_payable": 4726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34450000, "long_term_debt": 991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1555000, "total_liabilities": 36005000, "total_debt": 17199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1649000, "total_equity": 2891000, "shares_outstanding": 9000000, "operating_cash_flow": 1614000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455000, "dividends_paid": 2351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1547000, "free_cash_flow": 2069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2937000", "ebitda": "3408000", "netIncome": "1550000", "grossProfit": "10910000", "depreciation": "None", "totalRevenue": "59521000", "costOfRevenue": "48611000", "interestIncome": "2000", "incomeBeforeTax": "1904000", "interestExpense": "1033000", "operatingIncome": "2528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "-1031000", "nonInterestIncome": "None", "operatingExpenses": "8382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "6489000", "netIncomeFromContinuingOperations": "1629000" }, "balance": { "goodwill": "None", "inventory": "18959000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39056000", "longTermDebt": "991000", "shortTermDebt": "16208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1649000", "totalLiabilities": "36005000", "otherCurrentAssets": "360000", "totalCurrentAssets": "37598000", "currentLongTermDebt": "15786000", "longTermInvestments": "None", "shortTermInvestments": "3039000", "currentNetReceivables": "14550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458000", "currentAccountsPayable": "4726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17724000", "totalShareholderEquity": "2891000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "34450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1555000", "cashAndShortTermInvestments": "690000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1629000", "profitLoss": "None", "dividendPayout": "2351000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "1614000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1547000", "cashflowFromInvestment": "-455000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 51445000, "cost_of_revenue": 42165000, "gross_profit": 9280000, "ebit": 2486000, "ebitda": 2742000, "pretax_income": 1852000, "tax_provision": 325000, "net_income": 1450000, "net_income_to_common": 1450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919000, "total_current_assets": 39631000, "total_assets": 40333000, "short_term_debt": 16065000, "long_term_debt": 1806000, "total_debt": 17871000, "total_liabilities": 38982000, "total_equity": 1274000, "shares_outstanding": 8625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2056000, "capital_expenditure": 283000, "free_cash_flow": -1773000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97112, "ticker_id": 6631, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2486000", "ebitda": "2742000", "netIncome": "1450000", "grossProfit": "9280000", "depreciation": "None", "totalRevenue": "51445000", "costOfRevenue": "42165000", "interestIncome": "2000", "incomeBeforeTax": "1852000", "interestExpense": "634000", "operatingIncome": "1610000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "7670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "5722000", "netIncomeFromContinuingOperations": "1527000" }, "balance": { "goodwill": "None", "inventory": "18780000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "40333000", "longTermDebt": "1806000", "shortTermDebt": "16065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100000", "totalLiabilities": "38982000", "otherCurrentAssets": "368000", "totalCurrentAssets": "39631000", "currentLongTermDebt": "15861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "4995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18113000", "totalShareholderEquity": "1274000", "capitalLeaseObligations": "446000", "otherCurrentLiabilities": "11460000", "totalCurrentLiabilities": "36896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2086000", "cashAndShortTermInvestments": "919000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1527000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3517000", "operatingCashflow": "-2056000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2139000", "cashflowFromInvestment": "-283000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51445000, "cost_of_revenue": 42165000, "gross_profit": 9280000, "research_and_development": null, "selling_general_admin": 5722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2486000, "depreciation_amortisation": 256000, "ebitda": 2742000, "interest_expense": 634000, "interest_income": null, "other_non_operating": null, "pretax_income": 1852000, "tax_provision": 325000, "effective_tax_rate": null, "net_income": 1450000, "net_income_continuing_ops": 1527000, "net_income_to_common": 1450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919000, "short_term_investments": null, "net_receivables": 19564000, "inventory": 18780000, "other_current_assets": null, "total_current_assets": 39631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702000, "total_assets": 40333000, "short_term_debt": 16065000, "accounts_payable": 4995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36896000, "long_term_debt": 1806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2086000, "total_liabilities": 38982000, "total_debt": 17871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100000, "total_equity": 1274000, "shares_outstanding": 8625000, "operating_cash_flow": -2056000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2139000, "free_cash_flow": -1773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2486000", "ebitda": "2742000", "netIncome": "1450000", "grossProfit": "9280000", "depreciation": "None", "totalRevenue": "51445000", "costOfRevenue": "42165000", "interestIncome": "2000", "incomeBeforeTax": "1852000", "interestExpense": "634000", "operatingIncome": "1610000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "7670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000", "sellingGeneralAndAdministrative": "5722000", "netIncomeFromContinuingOperations": "1527000" }, "balance": { "goodwill": "None", "inventory": "18780000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "40333000", "longTermDebt": "1806000", "shortTermDebt": "16065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100000", "totalLiabilities": "38982000", "otherCurrentAssets": "368000", "totalCurrentAssets": "39631000", "currentLongTermDebt": "15861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "4995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18113000", "totalShareholderEquity": "1274000", "capitalLeaseObligations": "446000", "otherCurrentLiabilities": "11460000", "totalCurrentLiabilities": "36896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2086000", "cashAndShortTermInvestments": "919000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1527000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3517000", "operatingCashflow": "-2056000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2139000", "cashflowFromInvestment": "-283000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 43221000, "cost_of_revenue": 35267000, "gross_profit": 7954000, "ebit": 1921000, "ebitda": 2159000, "pretax_income": 1380000, "tax_provision": 8000, "net_income": 1372000, "net_income_to_common": 1372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092000, "total_current_assets": 33981000, "total_assets": 34411000, "short_term_debt": 12586000, "long_term_debt": 2817000, "total_debt": 15403000, "total_liabilities": 33125000, "total_equity": 1286000, "shares_outstanding": 9375000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3123000, "capital_expenditure": 32000, "free_cash_flow": 3155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97117, "ticker_id": 6631, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1921000", "ebitda": "2159000", "netIncome": "1372000", "grossProfit": "7954000", "depreciation": "None", "totalRevenue": "43221000", "costOfRevenue": "35267000", "interestIncome": "1000", "incomeBeforeTax": "1380000", "interestExpense": "540000", "operatingIncome": "1105000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-539000", "nonInterestIncome": "None", "operatingExpenses": "6849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "4703000", "netIncomeFromContinuingOperations": "1372000" }, "balance": { "goodwill": "None", "inventory": "15265000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "34411000", "longTermDebt": "2817000", "shortTermDebt": "12586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130000", "totalLiabilities": "33125000", "otherCurrentAssets": "365000", "totalCurrentAssets": "33981000", "currentLongTermDebt": "12468000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430000", "currentAccountsPayable": "2504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15663000", "totalShareholderEquity": "1286000", "capitalLeaseObligations": "378000", "otherCurrentLiabilities": "12049000", "totalCurrentLiabilities": "30010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3115000", "cashAndShortTermInvestments": "1092000", "commonStockSharesOutstanding": "9375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "3123000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4061000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43221000, "cost_of_revenue": 35267000, "gross_profit": 7954000, "research_and_development": null, "selling_general_admin": 4703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1921000, "depreciation_amortisation": 238000, "ebitda": 2159000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": 1380000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": 1372000, "net_income_continuing_ops": 1372000, "net_income_to_common": 1372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092000, "short_term_investments": null, "net_receivables": 17259000, "inventory": 15265000, "other_current_assets": null, "total_current_assets": 33981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430000, "total_assets": 34411000, "short_term_debt": 12586000, "accounts_payable": 2504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30010000, "long_term_debt": 2817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3115000, "total_liabilities": 33125000, "total_debt": 15403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130000, "total_equity": 1286000, "shares_outstanding": 9375000, "operating_cash_flow": 3123000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4061000, "free_cash_flow": 3155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1921000", "ebitda": "2159000", "netIncome": "1372000", "grossProfit": "7954000", "depreciation": "None", "totalRevenue": "43221000", "costOfRevenue": "35267000", "interestIncome": "1000", "incomeBeforeTax": "1380000", "interestExpense": "540000", "operatingIncome": "1105000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-539000", "nonInterestIncome": "None", "operatingExpenses": "6849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "4703000", "netIncomeFromContinuingOperations": "1372000" }, "balance": { "goodwill": "None", "inventory": "15265000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "34411000", "longTermDebt": "2817000", "shortTermDebt": "12586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130000", "totalLiabilities": "33125000", "otherCurrentAssets": "365000", "totalCurrentAssets": "33981000", "currentLongTermDebt": "12468000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430000", "currentAccountsPayable": "2504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15663000", "totalShareholderEquity": "1286000", "capitalLeaseObligations": "378000", "otherCurrentLiabilities": "12049000", "totalCurrentLiabilities": "30010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3115000", "cashAndShortTermInvestments": "1092000", "commonStockSharesOutstanding": "9375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "3123000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4061000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 48938000, "cost_of_revenue": 41189000, "gross_profit": 7749000, "ebit": 1872000, "ebitda": 2395000, "pretax_income": 1099000, "tax_provision": 127000, "net_income": 972000, "net_income_to_common": 972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2349000, "total_current_assets": 39499000, "total_assets": 40328000, "short_term_debt": 16136000, "long_term_debt": 3549000, "total_debt": 19685000, "total_liabilities": 26498000, "total_equity": 13830000, "shares_outstanding": 9375000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3022000, "capital_expenditure": 230000, "free_cash_flow": 3252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97121, "ticker_id": 6631, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1872000", "ebitda": "2395000", "netIncome": "972000", "grossProfit": "7749000", "depreciation": "None", "totalRevenue": "48938000", "costOfRevenue": "41189000", "interestIncome": "6000", "incomeBeforeTax": "1099000", "interestExpense": "773000", "operatingIncome": "1003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "-767000", "nonInterestIncome": "None", "operatingExpenses": "6746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "5023000", "netIncomeFromContinuingOperations": "972000" }, "balance": { "goodwill": "None", "inventory": "15414000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40328000", "longTermDebt": "3549000", "shortTermDebt": "16136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12364000", "totalLiabilities": "26498000", "otherCurrentAssets": "164000", "totalCurrentAssets": "39499000", "currentLongTermDebt": "15986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829000", "currentAccountsPayable": "2674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20036000", "totalShareholderEquity": "13830000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "865000", "totalCurrentLiabilities": "22559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3939000", "cashAndShortTermInvestments": "2349000", "commonStockSharesOutstanding": "9375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-949000", "operatingCashflow": "3022000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2250000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48938000, "cost_of_revenue": 41189000, "gross_profit": 7749000, "research_and_development": null, "selling_general_admin": 5023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1872000, "depreciation_amortisation": 523000, "ebitda": 2395000, "interest_expense": 773000, "interest_income": null, "other_non_operating": null, "pretax_income": 1099000, "tax_provision": 127000, "effective_tax_rate": null, "net_income": 972000, "net_income_continuing_ops": 972000, "net_income_to_common": 972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2349000, "short_term_investments": null, "net_receivables": 21572000, "inventory": 15414000, "other_current_assets": null, "total_current_assets": 39499000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829000, "total_assets": 40328000, "short_term_debt": 16136000, "accounts_payable": 2674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22559000, "long_term_debt": 3549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3939000, "total_liabilities": 26498000, "total_debt": 19685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12364000, "total_equity": 13830000, "shares_outstanding": 9375000, "operating_cash_flow": 3022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2250000, "free_cash_flow": 3252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1872000", "ebitda": "2395000", "netIncome": "972000", "grossProfit": "7749000", "depreciation": "None", "totalRevenue": "48938000", "costOfRevenue": "41189000", "interestIncome": "6000", "incomeBeforeTax": "1099000", "interestExpense": "773000", "operatingIncome": "1003000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "-767000", "nonInterestIncome": "None", "operatingExpenses": "6746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "5023000", "netIncomeFromContinuingOperations": "972000" }, "balance": { "goodwill": "None", "inventory": "15414000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40328000", "longTermDebt": "3549000", "shortTermDebt": "16136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12364000", "totalLiabilities": "26498000", "otherCurrentAssets": "164000", "totalCurrentAssets": "39499000", "currentLongTermDebt": "15986000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829000", "currentAccountsPayable": "2674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20036000", "totalShareholderEquity": "13830000", "capitalLeaseObligations": "501000", "otherCurrentLiabilities": "865000", "totalCurrentLiabilities": "22559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3939000", "cashAndShortTermInvestments": "2349000", "commonStockSharesOutstanding": "9375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-949000", "operatingCashflow": "3022000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2250000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059000, "total_current_assets": 36521000, "total_assets": 41418000, "short_term_debt": 17932000, "long_term_debt": null, "total_debt": 17932000, "total_liabilities": 36445000, "total_equity": 4973000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97098, "ticker_id": 6631, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "18553000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "41418000", "longTermDebt": "None", "shortTermDebt": "17932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4494000", "totalLiabilities": "36445000", "otherCurrentAssets": "315000", "totalCurrentAssets": "36521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897000", "currentAccountsPayable": "5054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19821000", "totalShareholderEquity": "4973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5711000", "totalCurrentLiabilities": "34444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001000", "cashAndShortTermInvestments": "1059000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1059000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059000, "short_term_investments": null, "net_receivables": 16594000, "inventory": 18553000, "other_current_assets": null, "total_current_assets": 36521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4897000, "total_assets": 41418000, "short_term_debt": 17932000, "accounts_payable": 5054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2001000, "total_liabilities": 36445000, "total_debt": 17932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4494000, "total_equity": 4973000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "18553000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "41418000", "longTermDebt": "None", "shortTermDebt": "17932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4494000", "totalLiabilities": "36445000", "otherCurrentAssets": "315000", "totalCurrentAssets": "36521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897000", "currentAccountsPayable": "5054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19821000", "totalShareholderEquity": "4973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5711000", "totalCurrentLiabilities": "34444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001000", "cashAndShortTermInvestments": "1059000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1059000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059000, "total_current_assets": 36521000, "total_assets": 41418000, "short_term_debt": null, "long_term_debt": 1241000, "total_debt": 1241000, "total_liabilities": 36445000, "total_equity": 4973000, "shares_outstanding": 16527249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97099, "ticker_id": 6631, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "18553000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41418000", "longTermDebt": "1241000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4494000", "totalLiabilities": "36445000", "otherCurrentAssets": "None", "totalCurrentAssets": "36521000", "currentLongTermDebt": "17686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897000", "currentAccountsPayable": "5054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4973000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "34444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001000", "cashAndShortTermInvestments": "1059000", "commonStockSharesOutstanding": "16527249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1059000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059000, "short_term_investments": null, "net_receivables": 10565000, "inventory": 18553000, "other_current_assets": null, "total_current_assets": 36521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4897000, "total_assets": 41418000, "short_term_debt": null, "accounts_payable": 5054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34444000, "long_term_debt": 1241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2001000, "total_liabilities": 36445000, "total_debt": 1241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4494000, "total_equity": 4973000, "shares_outstanding": 16527249, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "18553000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41418000", "longTermDebt": "1241000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4494000", "totalLiabilities": "36445000", "otherCurrentAssets": "None", "totalCurrentAssets": "36521000", "currentLongTermDebt": "17686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897000", "currentAccountsPayable": "5054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4973000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "34444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001000", "cashAndShortTermInvestments": "1059000", "commonStockSharesOutstanding": "16527249", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1059000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746000, "total_current_assets": 36781000, "total_assets": 39592000, "short_term_debt": 18333000, "long_term_debt": null, "total_debt": 18333000, "total_liabilities": 30717000, "total_equity": 8875000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97101, "ticker_id": 6631, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "18103000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39592000", "longTermDebt": "None", "shortTermDebt": "18333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1814000", "totalLiabilities": "30717000", "otherCurrentAssets": "298000", "totalCurrentAssets": "36781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2811000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20400000", "totalShareholderEquity": "8875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57000", "totalCurrentLiabilities": "28612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2105000", "cashAndShortTermInvestments": "1746000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1746000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1746000, "short_term_investments": null, "net_receivables": 16634000, "inventory": 18103000, "other_current_assets": null, "total_current_assets": 36781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2811000, "total_assets": 39592000, "short_term_debt": 18333000, "accounts_payable": 4631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2105000, "total_liabilities": 30717000, "total_debt": 18333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1814000, "total_equity": 8875000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "18103000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39592000", "longTermDebt": "None", "shortTermDebt": "18333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1814000", "totalLiabilities": "30717000", "otherCurrentAssets": "298000", "totalCurrentAssets": "36781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2811000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20400000", "totalShareholderEquity": "8875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57000", "totalCurrentLiabilities": "28612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2105000", "cashAndShortTermInvestments": "1746000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1746000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 30433000, "cost_of_revenue": 25305000, "gross_profit": 5128000, "ebit": -430000, "ebitda": 93000, "pretax_income": -1669000, "tax_provision": -1000, "net_income": -1668000, "net_income_to_common": -1668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1746000, "total_current_assets": 36781000, "total_assets": 39592000, "short_term_debt": 18333000, "long_term_debt": 1887000, "total_debt": 20220000, "total_liabilities": 30717000, "total_equity": 8875000, "shares_outstanding": 9000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1505000, "capital_expenditure": 171000, "free_cash_flow": 1676000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97102, "ticker_id": 6631, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-430000", "ebitda": "93000", "netIncome": "-1668000", "grossProfit": "5128000", "depreciation": "None", "totalRevenue": "30433000", "costOfRevenue": "25305000", "interestIncome": "None", "incomeBeforeTax": "-1669000", "interestExpense": "1252000", "operatingIncome": "-1015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "4930000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18103000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39592000", "longTermDebt": "1887000", "shortTermDebt": "18333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1814000", "totalLiabilities": "30717000", "otherCurrentAssets": "298000", "totalCurrentAssets": "36781000", "currentLongTermDebt": "17968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2811000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20400000", "totalShareholderEquity": "8875000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "57000", "totalCurrentLiabilities": "28612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2105000", "cashAndShortTermInvestments": "1746000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1668000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-211000", "operatingCashflow": "1505000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30433000, "cost_of_revenue": 25305000, "gross_profit": 5128000, "research_and_development": null, "selling_general_admin": 4930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -430000, "depreciation_amortisation": 523000, "ebitda": 93000, "interest_expense": 1252000, "interest_income": null, "other_non_operating": null, "pretax_income": -1669000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -1668000, "net_income_continuing_ops": null, "net_income_to_common": -1668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1746000, "short_term_investments": null, "net_receivables": 16634000, "inventory": 18103000, "other_current_assets": null, "total_current_assets": 36781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2811000, "total_assets": 39592000, "short_term_debt": 18333000, "accounts_payable": 4631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28612000, "long_term_debt": 1887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2105000, "total_liabilities": 30717000, "total_debt": 20220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1814000, "total_equity": 8875000, "shares_outstanding": 9000000, "operating_cash_flow": 1505000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 171000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -708000, "free_cash_flow": 1676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-430000", "ebitda": "93000", "netIncome": "-1668000", "grossProfit": "5128000", "depreciation": "None", "totalRevenue": "30433000", "costOfRevenue": "25305000", "interestIncome": "None", "incomeBeforeTax": "-1669000", "interestExpense": "1252000", "operatingIncome": "-1015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "4930000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18103000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39592000", "longTermDebt": "1887000", "shortTermDebt": "18333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1814000", "totalLiabilities": "30717000", "otherCurrentAssets": "298000", "totalCurrentAssets": "36781000", "currentLongTermDebt": "17968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2811000", "currentAccountsPayable": "4631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20400000", "totalShareholderEquity": "8875000", "capitalLeaseObligations": "545000", "otherCurrentLiabilities": "57000", "totalCurrentLiabilities": "28612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2105000", "cashAndShortTermInvestments": "1746000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1668000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-211000", "operatingCashflow": "1505000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 27900000, "cost_of_revenue": 22103000, "gross_profit": 5797000, "ebit": 1799000, "ebitda": 1849000, "pretax_income": 1786000, "tax_provision": 110000, "net_income": 1676000, "net_income_to_common": 1676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842000, "total_current_assets": 37429000, "total_assets": 39610000, "short_term_debt": 17900000, "long_term_debt": 402000, "total_debt": 18302000, "total_liabilities": 36651000, "total_equity": 2723000, "shares_outstanding": 9000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1162000, "capital_expenditure": 945000, "free_cash_flow": 2107000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97104, "ticker_id": 6631, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1799000", "ebitda": "1849000", "netIncome": "1676000", "grossProfit": "5797000", "depreciation": "None", "totalRevenue": "27900000", "costOfRevenue": "22103000", "interestIncome": "None", "incomeBeforeTax": "1786000", "interestExpense": "518000", "operatingIncome": "1799000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "110000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "3006000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17354000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39610000", "longTermDebt": "402000", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1649000", "totalLiabilities": "36651000", "otherCurrentAssets": "482000", "totalCurrentAssets": "37429000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "2839000", "currentNetReceivables": "15912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181000", "currentAccountsPayable": "4091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18654000", "totalShareholderEquity": "2723000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "13868000", "totalCurrentLiabilities": "35859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792000", "cashAndShortTermInvestments": "842000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1676000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1055000", "operatingCashflow": "1162000", "capitalExpenditures": "945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140000", "cashflowFromInvestment": "-945000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27900000, "cost_of_revenue": 22103000, "gross_profit": 5797000, "research_and_development": null, "selling_general_admin": 3006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1799000, "depreciation_amortisation": 50000, "ebitda": 1849000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": 1786000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": 1676000, "net_income_continuing_ops": null, "net_income_to_common": 1676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842000, "short_term_investments": 2839000, "net_receivables": 15912000, "inventory": 17354000, "other_current_assets": null, "total_current_assets": 37429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2181000, "total_assets": 39610000, "short_term_debt": 17900000, "accounts_payable": 4091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35859000, "long_term_debt": 402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792000, "total_liabilities": 36651000, "total_debt": 18302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1649000, "total_equity": 2723000, "shares_outstanding": 9000000, "operating_cash_flow": 1162000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -945000, "dividends_paid": 1262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140000, "free_cash_flow": 2107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1799000", "ebitda": "1849000", "netIncome": "1676000", "grossProfit": "5797000", "depreciation": "None", "totalRevenue": "27900000", "costOfRevenue": "22103000", "interestIncome": "None", "incomeBeforeTax": "1786000", "interestExpense": "518000", "operatingIncome": "1799000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "110000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "3006000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17354000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39610000", "longTermDebt": "402000", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1649000", "totalLiabilities": "36651000", "otherCurrentAssets": "482000", "totalCurrentAssets": "37429000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "2839000", "currentNetReceivables": "15912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181000", "currentAccountsPayable": "4091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18654000", "totalShareholderEquity": "2723000", "capitalLeaseObligations": "752000", "otherCurrentLiabilities": "13868000", "totalCurrentLiabilities": "35859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792000", "cashAndShortTermInvestments": "842000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1676000", "profitLoss": "None", "dividendPayout": "1262000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1055000", "operatingCashflow": "1162000", "capitalExpenditures": "945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140000", "cashflowFromInvestment": "-945000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 13950000, "cost_of_revenue": 11051500, "gross_profit": 2898500, "ebit": 899500, "ebitda": 924500, "pretax_income": 893000, "tax_provision": 55000, "net_income": 838000, "net_income_to_common": 838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842000, "total_current_assets": 37429000, "total_assets": 39610000, "short_term_debt": 17900000, "long_term_debt": null, "total_debt": 17900000, "total_liabilities": 36651000, "total_equity": 2723000, "shares_outstanding": 9000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 581000, "capital_expenditure": 472500, "free_cash_flow": 1053500, "dividends_paid": 631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97105, "ticker_id": 6631, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "899500", "ebitda": "924500", "netIncome": "838000", "grossProfit": "2898500", "depreciation": "None", "totalRevenue": "13950000", "costOfRevenue": "11051500", "interestIncome": "None", "incomeBeforeTax": "893000", "interestExpense": "None", "operatingIncome": "899500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11051500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1503000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17354000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39610000", "longTermDebt": "None", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1649000", "totalLiabilities": "36651000", "otherCurrentAssets": "482000", "totalCurrentAssets": "37429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2839000", "currentNetReceivables": "15912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181000", "currentAccountsPayable": "4091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18654000", "totalShareholderEquity": "2723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13868000", "totalCurrentLiabilities": "35859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792000", "cashAndShortTermInvestments": "842000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "838000", "profitLoss": "None", "dividendPayout": "631000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "527500", "operatingCashflow": "581000", "capitalExpenditures": "472500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-472500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13950000, "cost_of_revenue": 11051500, "gross_profit": 2898500, "research_and_development": null, "selling_general_admin": 1503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899500, "depreciation_amortisation": 25000, "ebitda": 924500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 893000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": 838000, "net_income_continuing_ops": null, "net_income_to_common": 838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842000, "short_term_investments": 2839000, "net_receivables": 15912000, "inventory": 17354000, "other_current_assets": null, "total_current_assets": 37429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2181000, "total_assets": 39610000, "short_term_debt": 17900000, "accounts_payable": 4091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792000, "total_liabilities": 36651000, "total_debt": 17900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1649000, "total_equity": 2723000, "shares_outstanding": 9000000, "operating_cash_flow": 581000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 472500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472500, "dividends_paid": 631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70000, "free_cash_flow": 1053500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "899500", "ebitda": "924500", "netIncome": "838000", "grossProfit": "2898500", "depreciation": "None", "totalRevenue": "13950000", "costOfRevenue": "11051500", "interestIncome": "None", "incomeBeforeTax": "893000", "interestExpense": "None", "operatingIncome": "899500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11051500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1503000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17354000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39610000", "longTermDebt": "None", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1649000", "totalLiabilities": "36651000", "otherCurrentAssets": "482000", "totalCurrentAssets": "37429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2839000", "currentNetReceivables": "15912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181000", "currentAccountsPayable": "4091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18654000", "totalShareholderEquity": "2723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13868000", "totalCurrentLiabilities": "35859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792000", "cashAndShortTermInvestments": "842000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "838000", "profitLoss": "None", "dividendPayout": "631000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "527500", "operatingCashflow": "581000", "capitalExpenditures": "472500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-472500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 28487000, "cost_of_revenue": 23189000, "gross_profit": 5298000, "ebit": 870000, "ebitda": 929000, "pretax_income": 313000, "tax_provision": 35000, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000, "total_current_assets": 37598000, "total_assets": 39056000, "short_term_debt": 16208000, "long_term_debt": 991000, "total_debt": 17199000, "total_liabilities": 36005000, "total_equity": 2891000, "shares_outstanding": 8625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1391000, "capital_expenditure": 317000, "free_cash_flow": 1708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97106, "ticker_id": 6631, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "870000", "ebitda": "929000", "netIncome": "264000", "grossProfit": "5298000", "depreciation": "None", "totalRevenue": "28487000", "costOfRevenue": "23189000", "interestIncome": "None", "incomeBeforeTax": "313000", "interestExpense": "542000", "operatingIncome": "870000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "3481000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18959000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39056000", "longTermDebt": "991000", "shortTermDebt": "16208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1649000", "totalLiabilities": "36005000", "otherCurrentAssets": "360000", "totalCurrentAssets": "37598000", "currentLongTermDebt": "15786000", "longTermInvestments": "None", "shortTermInvestments": "3039000", "currentNetReceivables": "14550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458000", "currentAccountsPayable": "4726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17724000", "totalShareholderEquity": "2891000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "34450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1555000", "cashAndShortTermInvestments": "690000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-796000", "operatingCashflow": "1391000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1555000", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28487000, "cost_of_revenue": 23189000, "gross_profit": 5298000, "research_and_development": null, "selling_general_admin": 3481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 870000, "depreciation_amortisation": 59000, "ebitda": 929000, "interest_expense": 542000, "interest_income": null, "other_non_operating": null, "pretax_income": 313000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": 264000, "net_income_continuing_ops": null, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690000, "short_term_investments": 3039000, "net_receivables": 14550000, "inventory": 18959000, "other_current_assets": null, "total_current_assets": 37598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458000, "total_assets": 39056000, "short_term_debt": 16208000, "accounts_payable": 4726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34450000, "long_term_debt": 991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1555000, "total_liabilities": 36005000, "total_debt": 17199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1649000, "total_equity": 2891000, "shares_outstanding": 8625000, "operating_cash_flow": 1391000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1555000, "free_cash_flow": 1708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "870000", "ebitda": "929000", "netIncome": "264000", "grossProfit": "5298000", "depreciation": "None", "totalRevenue": "28487000", "costOfRevenue": "23189000", "interestIncome": "None", "incomeBeforeTax": "313000", "interestExpense": "542000", "operatingIncome": "870000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "3481000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18959000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39056000", "longTermDebt": "991000", "shortTermDebt": "16208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1649000", "totalLiabilities": "36005000", "otherCurrentAssets": "360000", "totalCurrentAssets": "37598000", "currentLongTermDebt": "15786000", "longTermInvestments": "None", "shortTermInvestments": "3039000", "currentNetReceivables": "14550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458000", "currentAccountsPayable": "4726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17724000", "totalShareholderEquity": "2891000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "34450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1555000", "cashAndShortTermInvestments": "690000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-796000", "operatingCashflow": "1391000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1555000", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 14243500, "cost_of_revenue": 11594500, "gross_profit": 2649000, "ebit": 435000, "ebitda": 464500, "pretax_income": 156500, "tax_provision": 17500, "net_income": 132000, "net_income_to_common": 132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000, "total_current_assets": 37598000, "total_assets": 39056000, "short_term_debt": 16208000, "long_term_debt": null, "total_debt": 16208000, "total_liabilities": 36005000, "total_equity": 2891000, "shares_outstanding": 8625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 695500, "capital_expenditure": 158500, "free_cash_flow": 854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97108, "ticker_id": 6631, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435000", "ebitda": "464500", "netIncome": "132000", "grossProfit": "2649000", "depreciation": "None", "totalRevenue": "14243500", "costOfRevenue": "11594500", "interestIncome": "None", "incomeBeforeTax": "156500", "interestExpense": "None", "operatingIncome": "435000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11594500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29500", "sellingGeneralAndAdministrative": "1740500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18959000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39056000", "longTermDebt": "None", "shortTermDebt": "16208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1649000", "totalLiabilities": "36005000", "otherCurrentAssets": "360000", "totalCurrentAssets": "37598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3039000", "currentNetReceivables": "14550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458000", "currentAccountsPayable": "4726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17724000", "totalShareholderEquity": "2891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "34450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1555000", "cashAndShortTermInvestments": "690000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-398000", "operatingCashflow": "695500", "capitalExpenditures": "158500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777500", "cashflowFromInvestment": "-158500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14243500, "cost_of_revenue": 11594500, "gross_profit": 2649000, "research_and_development": null, "selling_general_admin": 1740500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435000, "depreciation_amortisation": 29500, "ebitda": 464500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 156500, "tax_provision": 17500, "effective_tax_rate": null, "net_income": 132000, "net_income_continuing_ops": null, "net_income_to_common": 132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690000, "short_term_investments": 3039000, "net_receivables": 14550000, "inventory": 18959000, "other_current_assets": null, "total_current_assets": 37598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458000, "total_assets": 39056000, "short_term_debt": 16208000, "accounts_payable": 4726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1555000, "total_liabilities": 36005000, "total_debt": 16208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1649000, "total_equity": 2891000, "shares_outstanding": 8625000, "operating_cash_flow": 695500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -777500, "free_cash_flow": 854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435000", "ebitda": "464500", "netIncome": "132000", "grossProfit": "2649000", "depreciation": "None", "totalRevenue": "14243500", "costOfRevenue": "11594500", "interestIncome": "None", "incomeBeforeTax": "156500", "interestExpense": "None", "operatingIncome": "435000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11594500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29500", "sellingGeneralAndAdministrative": "1740500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18959000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "39056000", "longTermDebt": "None", "shortTermDebt": "16208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1649000", "totalLiabilities": "36005000", "otherCurrentAssets": "360000", "totalCurrentAssets": "37598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3039000", "currentNetReceivables": "14550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458000", "currentAccountsPayable": "4726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17724000", "totalShareholderEquity": "2891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "34450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1555000", "cashAndShortTermInvestments": "690000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-398000", "operatingCashflow": "695500", "capitalExpenditures": "158500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777500", "cashflowFromInvestment": "-158500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 31034000, "cost_of_revenue": 25422000, "gross_profit": 5612000, "ebit": 1658000, "ebitda": 1728000, "pretax_income": 1591000, "tax_provision": 240000, "net_income": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 956000, "total_current_assets": 39938000, "total_assets": 40653000, "short_term_debt": 16454000, "long_term_debt": null, "total_debt": 16454000, "total_liabilities": 38006000, "total_equity": 2505000, "shares_outstanding": 9000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 223000, "capital_expenditure": 138000, "free_cash_flow": 361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97109, "ticker_id": 6631, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1658000", "ebitda": "1728000", "netIncome": "1351000", "grossProfit": "5612000", "depreciation": "None", "totalRevenue": "31034000", "costOfRevenue": "25422000", "interestIncome": "None", "incomeBeforeTax": "1591000", "interestExpense": "489000", "operatingIncome": "1658000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "240000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "3114000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17951000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40653000", "longTermDebt": "None", "shortTermDebt": "16454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1386000", "totalLiabilities": "38006000", "otherCurrentAssets": "370000", "totalCurrentAssets": "39938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3394000", "currentNetReceivables": "17267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715000", "currentAccountsPayable": "4863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18085000", "totalShareholderEquity": "2505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15020000", "totalCurrentLiabilities": "36337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669000", "cashAndShortTermInvestments": "956000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "791000", "operatingCashflow": "223000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31034000, "cost_of_revenue": 25422000, "gross_profit": 5612000, "research_and_development": null, "selling_general_admin": 3114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1658000, "depreciation_amortisation": 70000, "ebitda": 1728000, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": 1591000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": 1351000, "net_income_continuing_ops": null, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 956000, "short_term_investments": 3394000, "net_receivables": 17267000, "inventory": 17951000, "other_current_assets": null, "total_current_assets": 39938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715000, "total_assets": 40653000, "short_term_debt": 16454000, "accounts_payable": 4863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36337000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669000, "total_liabilities": 38006000, "total_debt": 16454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1386000, "total_equity": 2505000, "shares_outstanding": 9000000, "operating_cash_flow": 223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000, "free_cash_flow": 361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1658000", "ebitda": "1728000", "netIncome": "1351000", "grossProfit": "5612000", "depreciation": "None", "totalRevenue": "31034000", "costOfRevenue": "25422000", "interestIncome": "None", "incomeBeforeTax": "1591000", "interestExpense": "489000", "operatingIncome": "1658000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "240000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "3114000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17951000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40653000", "longTermDebt": "None", "shortTermDebt": "16454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1386000", "totalLiabilities": "38006000", "otherCurrentAssets": "370000", "totalCurrentAssets": "39938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3394000", "currentNetReceivables": "17267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715000", "currentAccountsPayable": "4863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18085000", "totalShareholderEquity": "2505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15020000", "totalCurrentLiabilities": "36337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669000", "cashAndShortTermInvestments": "956000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "791000", "operatingCashflow": "223000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 15517000, "cost_of_revenue": 12711000, "gross_profit": 2806000, "ebit": 829000, "ebitda": 864000, "pretax_income": 795500, "tax_provision": 120000, "net_income": 675500, "net_income_to_common": 675500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 956000, "total_current_assets": 39938000, "total_assets": 40653000, "short_term_debt": 16454000, "long_term_debt": null, "total_debt": 16454000, "total_liabilities": 38006000, "total_equity": 2505000, "shares_outstanding": 9000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111500, "capital_expenditure": 69000, "free_cash_flow": 180500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97110, "ticker_id": 6631, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "829000", "ebitda": "864000", "netIncome": "675500", "grossProfit": "2806000", "depreciation": "None", "totalRevenue": "15517000", "costOfRevenue": "12711000", "interestIncome": "None", "incomeBeforeTax": "795500", "interestExpense": "None", "operatingIncome": "829000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "120000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1557000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17951000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40653000", "longTermDebt": "None", "shortTermDebt": "16454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1386000", "totalLiabilities": "38006000", "otherCurrentAssets": "370000", "totalCurrentAssets": "39938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3394000", "currentNetReceivables": "17267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715000", "currentAccountsPayable": "4863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18085000", "totalShareholderEquity": "2505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15020000", "totalCurrentLiabilities": "36337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669000", "cashAndShortTermInvestments": "956000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "675500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "395500", "operatingCashflow": "111500", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15517000, "cost_of_revenue": 12711000, "gross_profit": 2806000, "research_and_development": null, "selling_general_admin": 1557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 829000, "depreciation_amortisation": 35000, "ebitda": 864000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 795500, "tax_provision": 120000, "effective_tax_rate": null, "net_income": 675500, "net_income_continuing_ops": null, "net_income_to_common": 675500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 956000, "short_term_investments": 3394000, "net_receivables": 17267000, "inventory": 17951000, "other_current_assets": null, "total_current_assets": 39938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715000, "total_assets": 40653000, "short_term_debt": 16454000, "accounts_payable": 4863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36337000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669000, "total_liabilities": 38006000, "total_debt": 16454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1386000, "total_equity": 2505000, "shares_outstanding": 9000000, "operating_cash_flow": 111500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": 180500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "829000", "ebitda": "864000", "netIncome": "675500", "grossProfit": "2806000", "depreciation": "None", "totalRevenue": "15517000", "costOfRevenue": "12711000", "interestIncome": "None", "incomeBeforeTax": "795500", "interestExpense": "None", "operatingIncome": "829000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "120000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1557000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17951000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "40653000", "longTermDebt": "None", "shortTermDebt": "16454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1386000", "totalLiabilities": "38006000", "otherCurrentAssets": "370000", "totalCurrentAssets": "39938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3394000", "currentNetReceivables": "17267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715000", "currentAccountsPayable": "4863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18085000", "totalShareholderEquity": "2505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15020000", "totalCurrentLiabilities": "36337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669000", "cashAndShortTermInvestments": "956000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "675500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "395500", "operatingCashflow": "111500", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 27597000, "cost_of_revenue": 22466000, "gross_profit": 5131000, "ebit": 1138000, "ebitda": 1213000, "pretax_income": 857000, "tax_provision": 192000, "net_income": 588000, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919000, "total_current_assets": 39631000, "total_assets": 40333000, "short_term_debt": 16065000, "long_term_debt": null, "total_debt": 16065000, "total_liabilities": 38982000, "total_equity": 1274000, "shares_outstanding": 8625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1040000, "capital_expenditure": 136000, "free_cash_flow": -904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97111, "ticker_id": 6631, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1138000", "ebitda": "1213000", "netIncome": "588000", "grossProfit": "5131000", "depreciation": "None", "totalRevenue": "27597000", "costOfRevenue": "22466000", "interestIncome": "None", "incomeBeforeTax": "857000", "interestExpense": "376000", "operatingIncome": "1138000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "192000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3083000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18780000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "40333000", "longTermDebt": "None", "shortTermDebt": "16065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "100000", "totalLiabilities": "38982000", "otherCurrentAssets": "368000", "totalCurrentAssets": "39631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "4995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18113000", "totalShareholderEquity": "1274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11460000", "totalCurrentLiabilities": "36896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2086000", "cashAndShortTermInvestments": "919000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-2946000", "operatingCashflow": "-1040000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27597000, "cost_of_revenue": 22466000, "gross_profit": 5131000, "research_and_development": null, "selling_general_admin": 3083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1138000, "depreciation_amortisation": 75000, "ebitda": 1213000, "interest_expense": 376000, "interest_income": null, "other_non_operating": null, "pretax_income": 857000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": 588000, "net_income_continuing_ops": null, "net_income_to_common": 588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919000, "short_term_investments": null, "net_receivables": 19564000, "inventory": 18780000, "other_current_assets": null, "total_current_assets": 39631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702000, "total_assets": 40333000, "short_term_debt": 16065000, "accounts_payable": 4995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2086000, "total_liabilities": 38982000, "total_debt": 16065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100000, "total_equity": 1274000, "shares_outstanding": 8625000, "operating_cash_flow": -1040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 479000, "free_cash_flow": -904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1138000", "ebitda": "1213000", "netIncome": "588000", "grossProfit": "5131000", "depreciation": "None", "totalRevenue": "27597000", "costOfRevenue": "22466000", "interestIncome": "None", "incomeBeforeTax": "857000", "interestExpense": "376000", "operatingIncome": "1138000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "192000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "3083000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18780000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "40333000", "longTermDebt": "None", "shortTermDebt": "16065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "100000", "totalLiabilities": "38982000", "otherCurrentAssets": "368000", "totalCurrentAssets": "39631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "4995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18113000", "totalShareholderEquity": "1274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11460000", "totalCurrentLiabilities": "36896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2086000", "cashAndShortTermInvestments": "919000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-2946000", "operatingCashflow": "-1040000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479000", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "income_statement": { "revenue": 13798500, "cost_of_revenue": 11233000, "gross_profit": 2565500, "ebit": 569000, "ebitda": 606500, "pretax_income": 428500, "tax_provision": 96000, "net_income": 294000, "net_income_to_common": 294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919000, "total_current_assets": 39631000, "total_assets": 40333000, "short_term_debt": 16065000, "long_term_debt": null, "total_debt": 16065000, "total_liabilities": 38982000, "total_equity": 1274000, "shares_outstanding": 8625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -520000, "capital_expenditure": 68000, "free_cash_flow": -452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97113, "ticker_id": 6631, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:45.301660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "569000", "ebitda": "606500", "netIncome": "294000", "grossProfit": "2565500", "depreciation": "None", "totalRevenue": "13798500", "costOfRevenue": "11233000", "interestIncome": "None", "incomeBeforeTax": "428500", "interestExpense": "None", "operatingIncome": "569000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "96000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1996500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37500", "sellingGeneralAndAdministrative": "1541500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18780000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "40333000", "longTermDebt": "None", "shortTermDebt": "16065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "100000", "totalLiabilities": "38982000", "otherCurrentAssets": "382000", "totalCurrentAssets": "39631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3393000", "currentNetReceivables": "16157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "5079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18113000", "totalShareholderEquity": "1274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15752000", "totalCurrentLiabilities": "36896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2086000", "cashAndShortTermInvestments": "919000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-1473000", "operatingCashflow": "-520000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239500", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13798500, "cost_of_revenue": 11233000, "gross_profit": 2565500, "research_and_development": null, "selling_general_admin": 1541500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569000, "depreciation_amortisation": 37500, "ebitda": 606500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 428500, "tax_provision": 96000, "effective_tax_rate": null, "net_income": 294000, "net_income_continuing_ops": null, "net_income_to_common": 294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919000, "short_term_investments": 3393000, "net_receivables": 16157000, "inventory": 18780000, "other_current_assets": null, "total_current_assets": 39631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702000, "total_assets": 40333000, "short_term_debt": 16065000, "accounts_payable": 5079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2086000, "total_liabilities": 38982000, "total_debt": 16065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100000, "total_equity": 1274000, "shares_outstanding": 8625000, "operating_cash_flow": -520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239500, "free_cash_flow": -452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "569000", "ebitda": "606500", "netIncome": "294000", "grossProfit": "2565500", "depreciation": "None", "totalRevenue": "13798500", "costOfRevenue": "11233000", "interestIncome": "None", "incomeBeforeTax": "428500", "interestExpense": "None", "operatingIncome": "569000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "96000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1996500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37500", "sellingGeneralAndAdministrative": "1541500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18780000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "40333000", "longTermDebt": "None", "shortTermDebt": "16065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "100000", "totalLiabilities": "38982000", "otherCurrentAssets": "382000", "totalCurrentAssets": "39631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3393000", "currentNetReceivables": "16157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "5079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18113000", "totalShareholderEquity": "1274000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15752000", "totalCurrentLiabilities": "36896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2086000", "cashAndShortTermInvestments": "919000", "commonStockSharesOutstanding": "8625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-1473000", "operatingCashflow": "-520000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239500", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }