{ "ticker": { "uuid": "48b151be-fd0d-4358-b19d-978ed08ce03b", "symbol": "TDG", "name": "Transdigm Group Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/48b151be-fd0d-4358-b19d-978ed08ce03b/", "api_url": "https://sharemaestro.com/factors/api/tickers/48b151be-fd0d-4358-b19d-978ed08ce03b/" }, "latest_snapshot": { "ticker": { "uuid": "48b151be-fd0d-4358-b19d-978ed08ce03b", "symbol": "TDG", "name": "Transdigm Group Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/48b151be-fd0d-4358-b19d-978ed08ce03b/", "api_url": "https://sharemaestro.com/factors/api/tickers/48b151be-fd0d-4358-b19d-978ed08ce03b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.1, "quality": 0.72, "momentum": 0.17, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 1236.71, "market_cap": 69173621431.93, "pe_ratio": 34.1936, "earnings_yield": 0.0456, "ebitda_to_ev": 0.0492, "shareholder_yield": 0.0828, "roe": -0.2152, "piotroski_f_score": 6, "momentum_12_1": -0.1192, "volatility_252d": 0.2938 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 34.1936, "ev_ebitda": 20.3388, "earnings_yield": 0.0456, "fcf_yield": 0.0243, "shareholder_yield": 0.0828 }, "quality": { "roe": -0.2152, "roic": 0.1856, "gross_margin": 0.5902, "fcf_margin": 0.2483, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1329, "eps_growth_1y": 0.0642, "fcf_growth_1y": 0.0447 }, "momentum": { "price_return_12m": -0.1776, "momentum_12_1": -0.1192, "relative_strength": -0.3459 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.72, "momentum_percentile": 0.17, "growth_composite": 17, "yield_composite": 6, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1238.74, "os": 0.11, "value": 0.11, "quality": 0.74, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.2497, "earnings_yield": 0.0455, "shareholder_yield": 0.0826, "roe": -0.2152, "momentum_12_1": -0.1139 }, { "week_end_date": "2026-06-14", "price": 1256.05, "os": 0.12, "value": 0.11, "quality": 0.72, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.7283, "earnings_yield": 0.0451, "shareholder_yield": 0.0815, "roe": -0.2152, "momentum_12_1": -0.1468 }, { "week_end_date": "2026-06-21", "price": 1328.31, "os": 0.11, "value": 0.1, "quality": 0.75, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.7262, "earnings_yield": 0.0433, "shareholder_yield": 0.0771, "roe": -0.2152, "momentum_12_1": -0.1007 }, { "week_end_date": "2026-06-28", "price": 1324.56, "os": 0.12, "value": 0.1, "quality": 0.72, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.6225, "earnings_yield": 0.0434, "shareholder_yield": 0.0773, "roe": -0.2152, "momentum_12_1": -0.1028 }, { "week_end_date": "2026-07-05", "price": 1348.49, "os": 0.11, "value": 0.1, "quality": 0.72, "momentum": 0.22, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 37.2842, "earnings_yield": 0.0428, "shareholder_yield": 0.0759, "roe": -0.2152, "momentum_12_1": -0.1305 }, { "week_end_date": "2026-07-12", "price": 1291.35, "os": 0.09, "value": 0.1, "quality": 0.76, "momentum": 0.12, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 35.7043, "earnings_yield": 0.0442, "shareholder_yield": 0.0793, "roe": -0.2152, "momentum_12_1": -0.1298 }, { "week_end_date": "2026-07-19", "price": 1214.43, "os": 0.1, "value": 0.12, "quality": 0.72, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 33.5776, "earnings_yield": 0.0462, "shareholder_yield": 0.0843, "roe": -0.2152, "momentum_12_1": -0.111 }, { "week_end_date": "2026-07-26", "price": 1236.71, "os": 0.1, "value": 0.1, "quality": 0.72, "momentum": 0.17, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 34.1936, "earnings_yield": 0.0456, "shareholder_yield": 0.0828, "roe": -0.2152, "momentum_12_1": -0.1192 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8831000000, "cost_of_revenue": 3520000000, "gross_profit": 5311000000, "ebit": 4201000000, "ebitda": 4568000000, "pretax_income": 2629000000, "tax_provision": 555000000, "net_income": 2074000000, "net_income_to_common": 2074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000000, "total_current_assets": 7012000000, "total_assets": 22909000000, "short_term_debt": 863000000, "long_term_debt": 29167000000, "total_debt": 30030000000, "total_liabilities": 32588000000, "total_equity": -9686000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14066000000 }, "cash_flow": { "operating_cash_flow": 2038000000, "capital_expenditure": 222000000, "free_cash_flow": 2260000000, "dividends_paid": 9629000000, "share_repurchases": -500000000, "shares_issued": 166000000, "net_debt_issued": 5073000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8831000000, "cost_of_revenue": 3520000000, "gross_profit": 5311000000, "ebit": 4201000000, "ebitda": 4568000000, "pretax_income": 2629000000, "tax_provision": 555000000, "net_income": 2074000000, "net_income_to_common": 2074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000000, "total_current_assets": 7012000000, "total_assets": 22909000000, "short_term_debt": 863000000, "long_term_debt": 29167000000, "total_debt": 30030000000, "total_liabilities": 32588000000, "total_equity": -9686000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14066000000 }, "cash_flow": { "operating_cash_flow": 2038000000, "capital_expenditure": 222000000, "free_cash_flow": 2260000000, "dividends_paid": 9629000000, "share_repurchases": -500000000, "shares_issued": 166000000, "net_debt_issued": 5073000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8831000000, "cost_of_revenue": 3520000000, "gross_profit": 5311000000, "ebit": 4201000000, "ebitda": 4568000000, "pretax_income": 2629000000, "tax_provision": 555000000, "net_income": 2074000000, "net_income_to_common": 2074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000000, "total_current_assets": 7012000000, "total_assets": 22909000000, "short_term_debt": 863000000, "long_term_debt": 29167000000, "total_debt": 30030000000, "total_liabilities": 32588000000, "total_equity": -9686000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14066000000 }, "cash_flow": { "operating_cash_flow": 2038000000, "capital_expenditure": 222000000, "free_cash_flow": 2260000000, "dividends_paid": 9629000000, "share_repurchases": -500000000, "shares_issued": 166000000, "net_debt_issued": 5073000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8831000000, "cost_of_revenue": 3520000000, "gross_profit": 5311000000, "ebit": 4201000000, "ebitda": 4568000000, "pretax_income": 2629000000, "tax_provision": 555000000, "net_income": 2074000000, "net_income_to_common": 2074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000000, "total_current_assets": 7012000000, "total_assets": 22909000000, "short_term_debt": 863000000, "long_term_debt": 29167000000, "total_debt": 30030000000, "total_liabilities": 32588000000, "total_equity": -9686000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14066000000 }, "cash_flow": { "operating_cash_flow": 2038000000, "capital_expenditure": 222000000, "free_cash_flow": 2260000000, "dividends_paid": 9629000000, "share_repurchases": -500000000, "shares_issued": 166000000, "net_debt_issued": 5073000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8831000000, "cost_of_revenue": 3520000000, "gross_profit": 5311000000, "ebit": 4201000000, "ebitda": 4568000000, "pretax_income": 2629000000, "tax_provision": 555000000, "net_income": 2074000000, "net_income_to_common": 2074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000000, "total_current_assets": 7012000000, "total_assets": 22909000000, "short_term_debt": 863000000, "long_term_debt": 29167000000, "total_debt": 30030000000, "total_liabilities": 32588000000, "total_equity": -9686000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14066000000 }, "cash_flow": { "operating_cash_flow": 2038000000, "capital_expenditure": 222000000, "free_cash_flow": 2260000000, "dividends_paid": 9629000000, "share_repurchases": -500000000, "shares_issued": 166000000, "net_debt_issued": 5073000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8831000000, "cost_of_revenue": 3520000000, "gross_profit": 5311000000, "ebit": 4201000000, "ebitda": 4568000000, "pretax_income": 2629000000, "tax_provision": 555000000, "net_income": 2074000000, "net_income_to_common": 2074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000000, "total_current_assets": 7012000000, "total_assets": 22909000000, "short_term_debt": 863000000, "long_term_debt": 29167000000, "total_debt": 30030000000, "total_liabilities": 32588000000, "total_equity": -9686000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14066000000 }, "cash_flow": { "operating_cash_flow": 2038000000, "capital_expenditure": 222000000, "free_cash_flow": 2260000000, "dividends_paid": 9629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8831000000, "cost_of_revenue": 3520000000, "gross_profit": 5311000000, "ebit": 4201000000, "ebitda": 4568000000, "pretax_income": 2629000000, "tax_provision": 555000000, "net_income": 2074000000, "net_income_to_common": 2074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000000, "total_current_assets": 7012000000, "total_assets": 22909000000, "short_term_debt": 863000000, "long_term_debt": 29167000000, "total_debt": 30030000000, "total_liabilities": 32588000000, "total_equity": -9686000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14066000000 }, "cash_flow": { "operating_cash_flow": 2038000000, "capital_expenditure": 222000000, "free_cash_flow": 2260000000, "dividends_paid": 9629000000, "share_repurchases": -500000000, "shares_issued": 166000000, "net_debt_issued": 5073000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7940000000, "cost_of_revenue": 3268000000, "gross_profit": 4672000000, "ebit": 3501000000, "ebitda": 3813000000, "pretax_income": 2215000000, "tax_provision": 500000000, "net_income": 1714000000, "net_income_to_common": 1714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6261000000, "total_current_assets": 10029000000, "total_assets": 25586000000, "short_term_debt": 603000000, "long_term_debt": 24296000000, "total_debt": 24899000000, "total_liabilities": 31869000000, "total_equity": -6290000000, "shares_outstanding": 57800000, "goodwill_and_intangibles": 13865000000 }, "cash_flow": { "operating_cash_flow": 2045000000, "capital_expenditure": 165000000, "free_cash_flow": 2210000000, "dividends_paid": 2038000000, "share_repurchases": 0, "shares_issued": 245000000, "net_debt_issued": 4972000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2544000000, "cost_of_revenue": 1033000000, "gross_profit": 1511000000, "ebit": 1184000000, "ebitda": 1244000000, "pretax_income": 700000000, "tax_provision": 164000000, "net_income": 535000000, "net_income_to_common": 535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3884000000, "total_current_assets": 8579000000, "total_assets": 25442000000, "short_term_debt": 853000000, "long_term_debt": 31150000000, "total_debt": 32003000000, "total_liabilities": 34836000000, "total_equity": -9402000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14882000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 71000000, "free_cash_flow": 206000000, "dividends_paid": 0, "share_repurchases": -615000000, "shares_issued": 54000000, "net_debt_issued": 1980000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2544000000, "cost_of_revenue": 1033000000, "gross_profit": 1511000000, "ebit": 1184000000, "ebitda": 1244000000, "pretax_income": 700000000, "tax_provision": 164000000, "net_income": 535000000, "net_income_to_common": 535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3884000000, "total_current_assets": 8579000000, "total_assets": 25442000000, "short_term_debt": 853000000, "long_term_debt": 31150000000, "total_debt": 32003000000, "total_liabilities": 34836000000, "total_equity": -9402000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14882000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 71000000, "free_cash_flow": 206000000, "dividends_paid": 0, "share_repurchases": -615000000, "shares_issued": 54000000, "net_debt_issued": 1980000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2544000000, "cost_of_revenue": 1033000000, "gross_profit": 1511000000, "ebit": 1184000000, "ebitda": 1244000000, "pretax_income": 700000000, "tax_provision": 164000000, "net_income": 535000000, "net_income_to_common": 535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3884000000, "total_current_assets": 8579000000, "total_assets": 25442000000, "short_term_debt": 853000000, "long_term_debt": 31150000000, "total_debt": 32003000000, "total_liabilities": 34836000000, "total_equity": -9402000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14882000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 71000000, "free_cash_flow": 206000000, "dividends_paid": 0, "share_repurchases": -615000000, "shares_issued": 54000000, "net_debt_issued": 1980000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2544000000, "cost_of_revenue": 1033000000, "gross_profit": 1511000000, "ebit": 1184000000, "ebitda": 1244000000, "pretax_income": 700000000, "tax_provision": 164000000, "net_income": 535000000, "net_income_to_common": 535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3884000000, "total_current_assets": 8579000000, "total_assets": 25442000000, "short_term_debt": 853000000, "long_term_debt": 31150000000, "total_debt": 32003000000, "total_liabilities": 34836000000, "total_equity": -9402000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14882000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 71000000, "free_cash_flow": 206000000, "dividends_paid": 0, "share_repurchases": -615000000, "shares_issued": 54000000, "net_debt_issued": 1980000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2544000000, "cost_of_revenue": 1033000000, "gross_profit": 1511000000, "ebit": 1184000000, "ebitda": 1244000000, "pretax_income": 700000000, "tax_provision": 164000000, "net_income": 535000000, "net_income_to_common": 535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3884000000, "total_current_assets": 8579000000, "total_assets": 25442000000, "short_term_debt": 853000000, "long_term_debt": 31150000000, "total_debt": 32003000000, "total_liabilities": 34836000000, "total_equity": -9402000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14882000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 71000000, "free_cash_flow": 206000000, "dividends_paid": 0, "share_repurchases": -615000000, "shares_issued": 54000000, "net_debt_issued": 1980000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2544000000, "cost_of_revenue": 1033000000, "gross_profit": 1511000000, "ebit": 1184000000, "ebitda": 1244000000, "pretax_income": 700000000, "tax_provision": 164000000, "net_income": 535000000, "net_income_to_common": 535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3884000000, "total_current_assets": 8579000000, "total_assets": 25442000000, "short_term_debt": 853000000, "long_term_debt": 31150000000, "total_debt": 32003000000, "total_liabilities": 34836000000, "total_equity": -9402000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14882000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 71000000, "free_cash_flow": 206000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2544000000, "cost_of_revenue": 1033000000, "gross_profit": 1511000000, "ebit": 1178000000, "ebitda": 1238000000, "pretax_income": 700000000, "tax_provision": 164000000, "net_income": 535000000, "net_income_to_common": 535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3884000000, "total_current_assets": 8579000000, "total_assets": 25442000000, "short_term_debt": 853000000, "long_term_debt": 31150000000, "total_debt": 32003000000, "total_liabilities": 34836000000, "total_equity": -9402000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14882000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 71000000, "free_cash_flow": 206000000, "dividends_paid": 0, "share_repurchases": -615000000, "shares_issued": 54000000, "net_debt_issued": 1980000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2285000000, "cost_of_revenue": 989000000, "gross_profit": 1296000000, "ebit": 1047000000, "ebitda": 1147000000, "pretax_income": 572000000, "tax_provision": 127000000, "net_income": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2528000000, "total_current_assets": 6971000000, "total_assets": 23757000000, "short_term_debt": 849000000, "long_term_debt": 29197000000, "total_debt": 29921000000, "total_liabilities": 33020000000, "total_equity": -9270000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14858000000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 60000000, "free_cash_flow": 892000000, "dividends_paid": 59000000, "share_repurchases": -106000000, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2285000000, "cost_of_revenue": 989000000, "gross_profit": 1296000000, "ebit": 1047000000, "ebitda": 1147000000, "pretax_income": 572000000, "tax_provision": 127000000, "net_income": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2528000000, "total_current_assets": 6971000000, "total_assets": 23757000000, "short_term_debt": 849000000, "long_term_debt": 29197000000, "total_debt": 29921000000, "total_liabilities": 33020000000, "total_equity": -9270000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14858000000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 60000000, "free_cash_flow": 892000000, "dividends_paid": 59000000, "share_repurchases": -106000000, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2285000000, "cost_of_revenue": 989000000, "gross_profit": 1296000000, "ebit": 1047000000, "ebitda": 1147000000, "pretax_income": 572000000, "tax_provision": 127000000, "net_income": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2528000000, "total_current_assets": 6971000000, "total_assets": 23757000000, "short_term_debt": 849000000, "long_term_debt": 29197000000, "total_debt": 29921000000, "total_liabilities": 33020000000, "total_equity": -9270000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14858000000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 60000000, "free_cash_flow": 892000000, "dividends_paid": 59000000, "share_repurchases": -106000000, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2285000000, "cost_of_revenue": 989000000, "gross_profit": 1296000000, "ebit": 1047000000, "ebitda": 1147000000, "pretax_income": 572000000, "tax_provision": 127000000, "net_income": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2528000000, "total_current_assets": 6971000000, "total_assets": 23757000000, "short_term_debt": 849000000, "long_term_debt": 29197000000, "total_debt": 29921000000, "total_liabilities": 33020000000, "total_equity": -9270000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14858000000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 60000000, "free_cash_flow": 892000000, "dividends_paid": 59000000, "share_repurchases": -106000000, "shares_issued": 29000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2285000000, "cost_of_revenue": 989000000, "gross_profit": 1296000000, "ebit": 1047000000, "ebitda": 1147000000, "pretax_income": 572000000, "tax_provision": 127000000, "net_income": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2528000000, "total_current_assets": 6971000000, "total_assets": 23757000000, "short_term_debt": 849000000, "long_term_debt": 29197000000, "total_debt": 29921000000, "total_liabilities": 33020000000, "total_equity": -9270000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 14858000000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 60000000, "free_cash_flow": 892000000, "dividends_paid": 59000000, "share_repurchases": -106000000, "shares_issued": 29000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }