{ "ticker": { "uuid": "48c11cc2-93aa-4e92-a41a-5b1363ccce0b", "symbol": "AEMD", "name": "Aethlon Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/48c11cc2-93aa-4e92-a41a-5b1363ccce0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/48c11cc2-93aa-4e92-a41a-5b1363ccce0b/" }, "ticker_metadata": { "id": 4638, "uuid": "48c11cc2-93aa-4e92-a41a-5b1363ccce0b", "symbol": "AEMD", "name": "Aethlon Medical Inc", "asset_type": "equity", "market_cap": 3467700, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Aethlon Medical, Inc., a medical technology company, focuses on developing products to diagnose and treat life- and organ-threatening diseases in the United States. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48c11cc2-93aa-4e92-a41a-5b1363ccce0b", "symbol": "AEMD", "name": "Aethlon Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/48c11cc2-93aa-4e92-a41a-5b1363ccce0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/48c11cc2-93aa-4e92-a41a-5b1363ccce0b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.91, "market_cap": 1572170.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.7164, "piotroski_f_score": 2, "momentum_12_1": -0.9147, "volatility_252d": 1.1345 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.926815+00:00", "batch_id": "" }, "size": { "price_close": 1.91, "market_cap": 1572170.66, "market_cap_usd": 1572170.66, "enterprise_value": 1572170.66, "shares_outstanding": 823126, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2342, "ptbv_ratio": 0.2342, "ps_ratio": 9.1342, "pcf_ratio": null, "pfcf_ratio": -0.2273, "ev_ebitda": null, "ev_ebit": -0.136, "ev_sales": 9.1342, "ev_fcf": -0.2273, "earnings_yield": null, "fcf_yield": -4.3995, "price_to_sales": 9.1342, "price_to_book": 0.2342, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1095 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.1794, "operating_margin": -67.1384, "net_margin": -66.9422, "ebitda_margin": -63.959, "fcf_margin": -40.186, "roe": -1.7164, "roa": -1.43, "roic": -99.2453, "roc_greenblatt": null, "asset_turnover": 0.0214, "cash_conversion": 0.6003, "accruals_ratio": -0.5711, "sbc_to_revenue": 843.0242, "piotroski_f_score": 2, "altman_z_score": -33.2323, "earnings_stability_5y": 0.5812, "revenue_stability_5y": 0.8564, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0679, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2002, "net_debt_to_ebitda": 0.6019, "debt_to_assets": 0.041, "interest_coverage": -1143.1258, "current_ratio": 5.6808, "quick_ratio": 5.6808, "net_debt": -6625769, "local_beta": -0.0027, "volatility_252d": 1.1345, "volatility_60d": 1.9998, "max_drawdown_12m": -0.9091, "risk_adjusted_momentum": -0.8063 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4306, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1511, "price_return_3m": 0.1235, "price_return_6m": -0.4838, "price_return_9m": -0.7355, "price_return_12m": -0.9276, "price_return_12m_ex1m": -0.9147, "momentum_6m": -0.4838, "momentum_12m": -0.9276, "momentum_12_1": -0.9147, "distance_from_52w_high": -0.8979, "distance_from_52w_low": 0.1235, "relative_strength": -1.0856 }, "raw_ttm": { "revenue_ttm": 172120, "gross_profit_ttm": -547233, "ebit_ttm": -11555859, "ebitda_ttm": -11008626, "net_income_ttm": -11522095, "eps_diluted_ttm": -13.998, "operating_cash_flow_ttm": -6920660, "capital_expenditure_ttm": 3848, "fcf_ttm": -6916812, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10109, "cash_and_equivalents": 6956397, "total_current_assets": 7141519, "total_current_liabilities": 1257137, "net_ppe": null, "total_assets": 8057128, "total_debt": 330628, "total_equity": 6713097, "net_working_capital": -741387, "book_value_per_share": 8.1556, "retained_earnings": -173222020, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6712959, "tangible_book_per_share": 8.1554 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 116, "ticker_id": 4638, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.926815+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.91, "market_cap": 1572170.66, "market_cap_usd": 1572170.66, "enterprise_value": 1572170.66, "shares_outstanding": 823126, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23419454, "ptbv_ratio": 0.23419935, "ps_ratio": 9.13415443, "pcf_ratio": null, "pfcf_ratio": -0.22729701, "ev_ebitda": null, "ev_ebit": -0.13604966, "ev_sales": 9.13415443, "ev_fcf": -0.22729701, "earnings_yield": null, "fcf_yield": -4.39953001, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.17936904, "operating_margin": -67.13838601, "net_margin": -66.94222054, "ebitda_margin": -63.95901696, "fcf_margin": -40.18598652, "roe": -1.71636057, "roa": -1.43004989, "roic": -99.24530792, "roc_greenblatt": null, "asset_turnover": 0.02136245, "cash_conversion": 0.60030854, "accruals_ratio": -0.57110114, "sbc_to_revenue": 843.02420985, "debt_to_equity": 0.20021028, "net_debt_to_ebitda": 0.60187066, "debt_to_assets": 0.04103547, "interest_coverage": -1143.12582847, "current_ratio": 5.68078022, "quick_ratio": 5.68078022, "net_debt": -6625769, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43056147, "piotroski_f_score": 2, "altman_z_score": -33.23230356, "earnings_stability_5y": 0.581158, "revenue_stability_5y": 0.856379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15111111, "price_return_3m": 0.12352941, "price_return_6m": -0.48378378, "price_return_9m": -0.73545706, "price_return_12m": -0.92762958, "price_return_12m_ex1m": -0.91474689, "distance_from_52w_high": -0.89786096, "distance_from_52w_low": 0.12352941, "relative_strength": -1.08557064, "local_beta": -0.0027, "volatility_252d": 1.134529, "volatility_60d": 1.999811, "max_drawdown_12m": -0.90909091, "revenue_ttm": 172120, "gross_profit_ttm": -547233, "ebit_ttm": -11555859, "ebitda_ttm": -11008626, "net_income_ttm": -11522095, "eps_diluted_ttm": -13.99797236, "operating_cash_flow_ttm": -6920660, "capital_expenditure_ttm": 3848, "fcf_ttm": -6916812, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10109, "cash_and_equivalents": 6956397, "total_current_assets": 7141519, "total_current_liabilities": 1257137, "net_ppe": null, "total_assets": 8057128, "total_debt": 330628, "total_equity": 6713097, "net_working_capital": -741387, "book_value_per_share": 8.15561287, "retained_earnings": -173222020, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6712959, "tangible_book_per_share": 8.15544522, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.91, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.7164, "momentum_12_1": -0.9147, "complete_fields": { "id": 116, "ticker_id": 4638, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.926815+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.91, "market_cap": 1572170.66, "market_cap_usd": 1572170.66, "enterprise_value": 1572170.66, "shares_outstanding": 823126, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23419454, "ptbv_ratio": 0.23419935, "ps_ratio": 9.13415443, "pcf_ratio": null, "pfcf_ratio": -0.22729701, "ev_ebitda": null, "ev_ebit": -0.13604966, "ev_sales": 9.13415443, "ev_fcf": -0.22729701, "earnings_yield": null, "fcf_yield": -4.39953001, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.17936904, "operating_margin": -67.13838601, "net_margin": -66.94222054, "ebitda_margin": -63.95901696, "fcf_margin": -40.18598652, "roe": -1.71636057, "roa": -1.43004989, "roic": -99.24530792, "roc_greenblatt": null, "asset_turnover": 0.02136245, "cash_conversion": 0.60030854, "accruals_ratio": -0.57110114, "sbc_to_revenue": 843.02420985, "debt_to_equity": 0.20021028, "net_debt_to_ebitda": 0.60187066, "debt_to_assets": 0.04103547, "interest_coverage": -1143.12582847, "current_ratio": 5.68078022, "quick_ratio": 5.68078022, "net_debt": -6625769, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43056147, "piotroski_f_score": 2, "altman_z_score": -33.23230356, "earnings_stability_5y": 0.581158, "revenue_stability_5y": 0.856379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15111111, "price_return_3m": 0.12352941, "price_return_6m": -0.48378378, "price_return_9m": -0.73545706, "price_return_12m": -0.92762958, "price_return_12m_ex1m": -0.91474689, "distance_from_52w_high": -0.89786096, "distance_from_52w_low": 0.12352941, "relative_strength": -1.08557064, "local_beta": -0.0027, "volatility_252d": 1.134529, "volatility_60d": 1.999811, "max_drawdown_12m": -0.90909091, "revenue_ttm": 172120, "gross_profit_ttm": -547233, "ebit_ttm": -11555859, "ebitda_ttm": -11008626, "net_income_ttm": -11522095, "eps_diluted_ttm": -13.99797236, "operating_cash_flow_ttm": -6920660, "capital_expenditure_ttm": 3848, "fcf_ttm": -6916812, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10109, "cash_and_equivalents": 6956397, "total_current_assets": 7141519, "total_current_liabilities": 1257137, "net_ppe": null, "total_assets": 8057128, "total_debt": 330628, "total_equity": 6713097, "net_working_capital": -741387, "book_value_per_share": 8.15561287, "retained_earnings": -173222020, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6712959, "tangible_book_per_share": 8.15544522, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 339559, "gross_profit": -339559, "ebit": -13377981, "ebitda": -13038422, "pretax_income": -13388090, "tax_provision": null, "net_income": -13388089, "net_income_to_common": -13388089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5501261, "total_current_assets": 5949800, "total_assets": 7359534, "short_term_debt": 313033, "long_term_debt": null, "total_debt": 313033, "total_liabilities": 2236004, "total_equity": 5123530, "shares_outstanding": 156083, "goodwill_and_intangibles": 550 }, "cash_flow": { "operating_cash_flow": -7645532, "capital_expenditure": 0, "free_cash_flow": -7645532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9315, "ticker_id": 4638, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13377981", "ebitda": "-13038422", "netIncome": "-13388089", "grossProfit": "-339559", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "339559", "interestIncome": "298122", "incomeBeforeTax": "-13388090", "interestExpense": "10109", "operatingIncome": "-9341365", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "288013", "nonInterestIncome": "None", "operatingExpenses": "9341365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339559", "sellingGeneralAndAdministrative": "9341365", "netIncomeFromContinuingOperations": "-13388090" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "7359534", "longTermDebt": "None", "shortTermDebt": "313033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "550", "reportedCurrency": "USD", "retainedEarnings": "-167954817", "totalLiabilities": "2236004", "otherCurrentAssets": "448539", "totalCurrentAssets": "5949800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409734", "currentAccountsPayable": "534524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649751", "totalShareholderEquity": "5123530", "capitalLeaseObligations": "649751", "otherCurrentLiabilities": "1051729", "totalCurrentLiabilities": "1899286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336718", "cashAndShortTermInvestments": "5501261", "commonStockSharesOutstanding": "156083.90", "intangibleAssetsExcludingGoodwill": "550", "cashAndCashEquivalentsAtCarryingValue": "5501261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13388089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7645532", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7727384", "cashflowFromInvestment": "None", "stockBasedCompensation": "415234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 339559, "gross_profit": -339559, "research_and_development": 2212000, "selling_general_admin": 9341365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13377981, "depreciation_amortisation": 339559, "ebitda": -13038422, "interest_expense": 10109, "interest_income": null, "other_non_operating": null, "pretax_income": -13388090, "tax_provision": null, "effective_tax_rate": null, "net_income": -13388089, "net_income_continuing_ops": -13388090, "net_income_to_common": -13388089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5501261, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5949800, "net_ppe": null, "goodwill": null, "intangible_assets": 550, "goodwill_and_intangibles": 550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409734, "total_assets": 7359534, "short_term_debt": 313033, "accounts_payable": 534524, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1899286, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336718, "total_liabilities": 2236004, "total_debt": 313033, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167954817, "total_equity": 5123530, "shares_outstanding": 156083, "operating_cash_flow": -7645532, "stock_based_compensation": 415234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7727384, "free_cash_flow": -7645532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13377981", "ebitda": "-13038422", "netIncome": "-13388089", "grossProfit": "-339559", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "339559", "interestIncome": "298122", "incomeBeforeTax": "-13388090", "interestExpense": "10109", "operatingIncome": "-9341365", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "288013", "nonInterestIncome": "None", "operatingExpenses": "9341365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339559", "sellingGeneralAndAdministrative": "9341365", "netIncomeFromContinuingOperations": "-13388090" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "7359534", "longTermDebt": "None", "shortTermDebt": "313033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "550", "reportedCurrency": "USD", "retainedEarnings": "-167954817", "totalLiabilities": "2236004", "otherCurrentAssets": "448539", "totalCurrentAssets": "5949800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409734", "currentAccountsPayable": "534524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649751", "totalShareholderEquity": "5123530", "capitalLeaseObligations": "649751", "otherCurrentLiabilities": "1051729", "totalCurrentLiabilities": "1899286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336718", "cashAndShortTermInvestments": "5501261", "commonStockSharesOutstanding": "156083.90", "intangibleAssetsExcludingGoodwill": "550", "cashAndCashEquivalentsAtCarryingValue": "5501261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13388089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7645532", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7727384", "cashflowFromInvestment": "None", "stockBasedCompensation": "415234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 359057, "gross_profit": -359057, "ebit": -12636568, "ebitda": -12277511, "pretax_income": -12208174, "tax_provision": 3, "net_income": -12208174, "net_income_to_common": -12208174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5441978, "total_current_assets": 6225788, "total_assets": 8245982, "short_term_debt": 290565, "long_term_debt": null, "total_debt": 290565, "total_liabilities": 2479650, "total_equity": 5766332, "shares_outstanding": 251300, "goodwill_and_intangibles": 1100 }, "cash_flow": { "operating_cash_flow": -10129810, "capital_expenditure": 250867, "free_cash_flow": -9878943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9320, "ticker_id": 4638, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12636568", "ebitda": "-12277511", "netIncome": "-12208174", "grossProfit": "-359057", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "359057", "interestIncome": "428394", "incomeBeforeTax": "-12208174", "interestExpense": "None", "operatingIncome": "-12636568", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "428394", "nonInterestIncome": "None", "operatingExpenses": "12636568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359057", "sellingGeneralAndAdministrative": "7009764", "netIncomeFromContinuingOperations": "-12208174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2629", "currentDebt": "None", "investments": "None", "totalAssets": "8245982", "longTermDebt": "None", "shortTermDebt": "290565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1100", "reportedCurrency": "USD", "retainedEarnings": "-154566728", "totalLiabilities": "2479650", "otherCurrentAssets": "783810", "totalCurrentAssets": "6225788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020194", "currentAccountsPayable": "777862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940316", "totalShareholderEquity": "5766332", "capitalLeaseObligations": "940316", "otherCurrentLiabilities": "761472", "totalCurrentLiabilities": "1829899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649751", "cashAndShortTermInvestments": "5441978", "commonStockSharesOutstanding": "251300", "intangibleAssetsExcludingGoodwill": "1100", "cashAndCashEquivalentsAtCarryingValue": "5441978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12208174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10129810", "capitalExpenditures": "250867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1287605", "cashflowFromInvestment": "-250867", "stockBasedCompensation": "1219370", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359057", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 359057, "gross_profit": -359057, "research_and_development": 2520000, "selling_general_admin": 7009764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12636568, "depreciation_amortisation": 359057, "ebitda": -12277511, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12208174, "tax_provision": 3, "effective_tax_rate": null, "net_income": -12208174, "net_income_continuing_ops": -12208174, "net_income_to_common": -12208174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5441978, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6225788, "net_ppe": null, "goodwill": null, "intangible_assets": 1100, "goodwill_and_intangibles": 1100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2020194, "total_assets": 8245982, "short_term_debt": 290565, "accounts_payable": 777862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829899, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649751, "total_liabilities": 2479650, "total_debt": 290565, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154566728, "total_equity": 5766332, "shares_outstanding": 251300, "operating_cash_flow": -10129810, "stock_based_compensation": 1219370, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250867, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1287605, "free_cash_flow": -9878943, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12636568", "ebitda": "-12277511", "netIncome": "-12208174", "grossProfit": "-359057", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "359057", "interestIncome": "428394", "incomeBeforeTax": "-12208174", "interestExpense": "None", "operatingIncome": "-12636568", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "428394", "nonInterestIncome": "None", "operatingExpenses": "12636568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359057", "sellingGeneralAndAdministrative": "7009764", "netIncomeFromContinuingOperations": "-12208174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2629", "currentDebt": "None", "investments": "None", "totalAssets": "8245982", "longTermDebt": "None", "shortTermDebt": "290565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1100", "reportedCurrency": "USD", "retainedEarnings": "-154566728", "totalLiabilities": "2479650", "otherCurrentAssets": "783810", "totalCurrentAssets": "6225788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020194", "currentAccountsPayable": "777862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940316", "totalShareholderEquity": "5766332", "capitalLeaseObligations": "940316", "otherCurrentLiabilities": "761472", "totalCurrentLiabilities": "1829899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649751", "cashAndShortTermInvestments": "5441978", "commonStockSharesOutstanding": "251300", "intangibleAssetsExcludingGoodwill": "1100", "cashAndCashEquivalentsAtCarryingValue": "5441978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12208174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10129810", "capitalExpenditures": "250867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1287605", "cashflowFromInvestment": "-250867", "stockBasedCompensation": "1219370", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359057", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 574245, "cost_of_revenue": 265300, "gross_profit": 574245, "ebit": -11898638, "ebitda": -11657746, "pretax_income": -12029786, "tax_provision": 131148000, "net_income": -12029786, "net_income_to_common": -12029786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14532943, "total_current_assets": 15090566, "total_assets": 17508940, "short_term_debt": 269386, "long_term_debt": null, "total_debt": 269386, "total_liabilities": 2444731, "total_equity": 15064209, "shares_outstanding": 205400, "goodwill_and_intangibles": 1650 }, "cash_flow": { "operating_cash_flow": -10505128, "capital_expenditure": 943109, "free_cash_flow": -9562019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9325, "ticker_id": 4638, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11898638", "ebitda": "-11657746", "netIncome": "-12029786", "grossProfit": "574245", "depreciation": "None", "totalRevenue": "574245", "costOfRevenue": "265300", "interestIncome": "10973", "incomeBeforeTax": "-12029786", "interestExpense": "131148000", "operatingIncome": "-11898638", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "131148000", "reportedCurrency": "USD", "netInterestIncome": "10973", "nonInterestIncome": "None", "operatingExpenses": "12472883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240892", "sellingGeneralAndAdministrative": "7510331", "netIncomeFromContinuingOperations": "-12029786" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22994", "currentDebt": "None", "investments": "None", "totalAssets": "17508940", "longTermDebt": "None", "shortTermDebt": "269386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1650", "reportedCurrency": "USD", "retainedEarnings": "-142364696", "totalLiabilities": "2444731", "otherCurrentAssets": "557623", "totalCurrentAssets": "15090566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418374", "currentAccountsPayable": "432890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2295913", "shortLongTermDebtTotal": "1209028", "totalShareholderEquity": "15064209", "capitalLeaseObligations": "1209028", "otherCurrentLiabilities": "802813", "totalCurrentLiabilities": "1505089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "939642", "cashAndShortTermInvestments": "14532943", "commonStockSharesOutstanding": "205400", "intangibleAssetsExcludingGoodwill": "1650", "cashAndCashEquivalentsAtCarryingValue": "14532943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12029786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "456648", "operatingCashflow": "-10505128", "capitalExpenditures": "943109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8914718", "cashflowFromInvestment": "-943109", "stockBasedCompensation": "1051898", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574245, "cost_of_revenue": 265300, "gross_profit": 574245, "research_and_development": 2745000, "selling_general_admin": 7510331, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11898638, "depreciation_amortisation": 240892, "ebitda": -11657746, "interest_expense": 131148000, "interest_income": null, "other_non_operating": null, "pretax_income": -12029786, "tax_provision": 131148000, "effective_tax_rate": null, "net_income": -12029786, "net_income_continuing_ops": -12029786, "net_income_to_common": -12029786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14532943, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 15090566, "net_ppe": null, "goodwill": null, "intangible_assets": 1650, "goodwill_and_intangibles": 1650, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2418374, "total_assets": 17508940, "short_term_debt": 269386, "accounts_payable": 432890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 939642, "total_liabilities": 2444731, "total_debt": 269386, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142364696, "total_equity": 15064209, "shares_outstanding": 205400, "operating_cash_flow": -10505128, "stock_based_compensation": 1051898, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 943109, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943109, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8914718, "free_cash_flow": -9562019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11898638", "ebitda": "-11657746", "netIncome": "-12029786", "grossProfit": "574245", "depreciation": "None", "totalRevenue": "574245", "costOfRevenue": "265300", "interestIncome": "10973", "incomeBeforeTax": "-12029786", "interestExpense": "131148000", "operatingIncome": "-11898638", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "131148000", "reportedCurrency": "USD", "netInterestIncome": "10973", "nonInterestIncome": "None", "operatingExpenses": "12472883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240892", "sellingGeneralAndAdministrative": "7510331", "netIncomeFromContinuingOperations": "-12029786" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22994", "currentDebt": "None", "investments": "None", "totalAssets": "17508940", "longTermDebt": "None", "shortTermDebt": "269386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1650", "reportedCurrency": "USD", "retainedEarnings": "-142364696", "totalLiabilities": "2444731", "otherCurrentAssets": "557623", "totalCurrentAssets": "15090566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418374", "currentAccountsPayable": "432890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2295913", "shortLongTermDebtTotal": "1209028", "totalShareholderEquity": "15064209", "capitalLeaseObligations": "1209028", "otherCurrentLiabilities": "802813", "totalCurrentLiabilities": "1505089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "939642", "cashAndShortTermInvestments": "14532943", "commonStockSharesOutstanding": "205400", "intangibleAssetsExcludingGoodwill": "1650", "cashAndCashEquivalentsAtCarryingValue": "14532943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12029786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "456648", "operatingCashflow": "-10505128", "capitalExpenditures": "943109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8914718", "cashflowFromInvestment": "-943109", "stockBasedCompensation": "1051898", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 294165, "cost_of_revenue": 4625802000, "gross_profit": 294165, "ebit": -10420885, "ebitda": -10297200, "pretax_income": -10420885, "tax_provision": -4794, "net_income": -10416091, "net_income_to_common": -10416091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17072419, "total_current_assets": 18157007, "total_assets": 19417954, "short_term_debt": 126905, "long_term_debt": null, "total_debt": 126905, "total_liabilities": 2426554, "total_equity": 17133108, "shares_outstanding": 147600, "goodwill_and_intangibles": 2200 }, "cash_flow": { "operating_cash_flow": -9767157, "capital_expenditure": 349193, "free_cash_flow": -9417964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9330, "ticker_id": 4638, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10420885", "ebitda": "-10297200", "netIncome": "-10416091", "grossProfit": "294165", "depreciation": "None", "totalRevenue": "294165", "costOfRevenue": "4625802000", "interestIncome": "0", "incomeBeforeTax": "-10420885", "interestExpense": "123685", "operatingIncome": "-10420885", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-4794", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10715050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4625802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123685", "sellingGeneralAndAdministrative": "10715050", "netIncomeFromContinuingOperations": "-10420885" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15421", "currentDebt": "None", "investments": "None", "totalAssets": "19417954", "longTermDebt": "None", "shortTermDebt": "126905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2200", "reportedCurrency": "USD", "retainedEarnings": "-130329181", "totalLiabilities": "2426554", "otherCurrentAssets": "956623", "totalCurrentAssets": "18157007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260947", "currentAccountsPayable": "499962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1137936", "shortLongTermDebtTotal": "729410", "totalShareholderEquity": "17133108", "capitalLeaseObligations": "729410", "otherCurrentLiabilities": "852635", "totalCurrentLiabilities": "1824049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602505", "cashAndShortTermInvestments": "17072419", "commonStockSharesOutstanding": "147600", "intangibleAssetsExcludingGoodwill": "2200", "cashAndCashEquivalentsAtCarryingValue": "17072419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10420885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9767157", "capitalExpenditures": "349193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17367974", "cashflowFromInvestment": "-349193", "stockBasedCompensation": "750621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294165, "cost_of_revenue": 4625802000, "gross_profit": 294165, "research_and_development": 2341000, "selling_general_admin": 10715050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10420885, "depreciation_amortisation": 123685, "ebitda": -10297200, "interest_expense": 123685, "interest_income": null, "other_non_operating": null, "pretax_income": -10420885, "tax_provision": -4794, "effective_tax_rate": null, "net_income": -10416091, "net_income_continuing_ops": -10420885, "net_income_to_common": -10416091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17072419, "short_term_investments": null, "net_receivables": 127965, "inventory": null, "other_current_assets": null, "total_current_assets": 18157007, "net_ppe": null, "goodwill": null, "intangible_assets": 2200, "goodwill_and_intangibles": 2200, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260947, "total_assets": 19417954, "short_term_debt": 126905, "accounts_payable": 499962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1824049, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602505, "total_liabilities": 2426554, "total_debt": 126905, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130329181, "total_equity": 17133108, "shares_outstanding": 147600, "operating_cash_flow": -9767157, "stock_based_compensation": 750621, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17367974, "free_cash_flow": -9417964, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10420885", "ebitda": "-10297200", "netIncome": "-10416091", "grossProfit": "294165", "depreciation": "None", "totalRevenue": "294165", "costOfRevenue": "4625802000", "interestIncome": "0", "incomeBeforeTax": "-10420885", "interestExpense": "123685", "operatingIncome": "-10420885", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-4794", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10715050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4625802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123685", "sellingGeneralAndAdministrative": "10715050", "netIncomeFromContinuingOperations": "-10420885" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15421", "currentDebt": "None", "investments": "None", "totalAssets": "19417954", "longTermDebt": "None", "shortTermDebt": "126905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2200", "reportedCurrency": "USD", "retainedEarnings": "-130329181", "totalLiabilities": "2426554", "otherCurrentAssets": "956623", "totalCurrentAssets": "18157007", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260947", "currentAccountsPayable": "499962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1137936", "shortLongTermDebtTotal": "729410", "totalShareholderEquity": "17133108", "capitalLeaseObligations": "729410", "otherCurrentLiabilities": "852635", "totalCurrentLiabilities": "1824049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602505", "cashAndShortTermInvestments": "17072419", "commonStockSharesOutstanding": "147600", "intangibleAssetsExcludingGoodwill": "2200", "cashAndCashEquivalentsAtCarryingValue": "17072419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10420885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9767157", "capitalExpenditures": "349193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17367974", "cashflowFromInvestment": "-349193", "stockBasedCompensation": "750621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 659104, "cost_of_revenue": 3454941000, "gross_profit": 659104, "ebit": -7889919, "ebitda": -7849980, "pretax_income": -7891499, "tax_provision": -43149, "net_income": -7848350, "net_income_to_common": -7848350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9861575, "total_current_assets": 10351738, "total_assets": 10668916, "short_term_debt": 42543, "long_term_debt": null, "total_debt": 42543, "total_liabilities": 1375226, "total_equity": 9430604, "shares_outstanding": 120900, "goodwill_and_intangibles": 56954 }, "cash_flow": { "operating_cash_flow": -6764940, "capital_expenditure": 59881, "free_cash_flow": -6705059, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9335, "ticker_id": 4638, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7889919", "ebitda": "-7849980", "netIncome": "-7848350", "grossProfit": "659104", "depreciation": "None", "totalRevenue": "659104", "costOfRevenue": "3454941000", "interestIncome": "None", "incomeBeforeTax": "-7891499", "interestExpense": "1580", "operatingIncome": "-7889919", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-43149", "reportedCurrency": "USD", "netInterestIncome": "-1580", "nonInterestIncome": "None", "operatingExpenses": "8549023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39939", "sellingGeneralAndAdministrative": "8549023", "netIncomeFromContinuingOperations": "-7891499" }, "balance": { "goodwill": "None", "inventory": "-340739919", "commonStock": "12152", "currentDebt": "None", "investments": "None", "totalAssets": "10668916", "longTermDebt": "None", "shortTermDebt": "42543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "56954", "reportedCurrency": "USD", "retainedEarnings": "-119913090", "totalLiabilities": "1375226", "otherCurrentAssets": "341081", "totalCurrentAssets": "10351738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317178", "currentAccountsPayable": "337678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201339", "shortLongTermDebtTotal": "42543", "totalShareholderEquity": "9430604", "capitalLeaseObligations": "42543", "otherCurrentLiabilities": "880156", "totalCurrentLiabilities": "1375226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495070", "cashAndShortTermInvestments": "9861575", "commonStockSharesOutstanding": "120900", "intangibleAssetsExcludingGoodwill": "56954", "cashAndCashEquivalentsAtCarryingValue": "9861575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7891499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-104664", "operatingCashflow": "-6764940", "capitalExpenditures": "59881", "changeInReceivables": "57647", "changeInExchangeRate": "None", "cashflowFromFinancing": "7128342", "cashflowFromInvestment": "-59881", "stockBasedCompensation": "779421", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "303521", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132527", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659104, "cost_of_revenue": 3454941000, "gross_profit": 659104, "research_and_development": 2072000, "selling_general_admin": 8549023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7889919, "depreciation_amortisation": 39939, "ebitda": -7849980, "interest_expense": 1580, "interest_income": null, "other_non_operating": null, "pretax_income": -7891499, "tax_provision": -43149, "effective_tax_rate": null, "net_income": -7848350, "net_income_continuing_ops": -7891499, "net_income_to_common": -7848350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9861575, "short_term_investments": null, "net_receivables": 149082, "inventory": -340739919, "other_current_assets": null, "total_current_assets": 10351738, "net_ppe": null, "goodwill": null, "intangible_assets": 56954, "goodwill_and_intangibles": 56954, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317178, "total_assets": 10668916, "short_term_debt": 42543, "accounts_payable": 337678, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495070, "total_liabilities": 1375226, "total_debt": 42543, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119913090, "total_equity": 9430604, "shares_outstanding": 120900, "operating_cash_flow": -6764940, "stock_based_compensation": 779421, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59881, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59881, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7128342, "free_cash_flow": -6705059, "net_change_in_cash": 303521 }, "raw_data": { "income": { "ebit": "-7889919", "ebitda": "-7849980", "netIncome": "-7848350", "grossProfit": "659104", "depreciation": "None", "totalRevenue": "659104", "costOfRevenue": "3454941000", "interestIncome": "None", "incomeBeforeTax": "-7891499", "interestExpense": "1580", "operatingIncome": "-7889919", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-43149", "reportedCurrency": "USD", "netInterestIncome": "-1580", "nonInterestIncome": "None", "operatingExpenses": "8549023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39939", "sellingGeneralAndAdministrative": "8549023", "netIncomeFromContinuingOperations": "-7891499" }, "balance": { "goodwill": "None", "inventory": "-340739919", "commonStock": "12152", "currentDebt": "None", "investments": "None", "totalAssets": "10668916", "longTermDebt": "None", "shortTermDebt": "42543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "56954", "reportedCurrency": "USD", "retainedEarnings": "-119913090", "totalLiabilities": "1375226", "otherCurrentAssets": "341081", "totalCurrentAssets": "10351738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149082", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317178", "currentAccountsPayable": "337678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201339", "shortLongTermDebtTotal": "42543", "totalShareholderEquity": "9430604", "capitalLeaseObligations": "42543", "otherCurrentLiabilities": "880156", "totalCurrentLiabilities": "1375226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495070", "cashAndShortTermInvestments": "9861575", "commonStockSharesOutstanding": "120900", "intangibleAssetsExcludingGoodwill": "56954", "cashAndCashEquivalentsAtCarryingValue": "9861575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7891499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-104664", "operatingCashflow": "-6764940", "capitalExpenditures": "59881", "changeInReceivables": "57647", "changeInExchangeRate": "None", "cashflowFromFinancing": "7128342", "cashflowFromInvestment": "-59881", "stockBasedCompensation": "779421", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "303521", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132527", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 650187, "cost_of_revenue": 2302599000, "gross_profit": 650187, "ebit": -5929988, "ebitda": -5903622, "pretax_income": -6380041, "tax_provision": -6093, "net_income": -6373948, "net_income_to_common": -6373948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9604780, "total_current_assets": 10041113, "total_assets": 10387686, "short_term_debt": 98557, "long_term_debt": null, "total_debt": 98557, "total_liabilities": 1110260, "total_equity": 9409550, "shares_outstanding": 34148, "goodwill_and_intangibles": 57504 }, "cash_flow": { "operating_cash_flow": -5197608, "capital_expenditure": 151665, "free_cash_flow": -5045943, "dividends_paid": 40938, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9340, "ticker_id": 4638, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5929988", "ebitda": "-5903622", "netIncome": "-6373948", "grossProfit": "650187", "depreciation": "None", "totalRevenue": "650187", "costOfRevenue": "2302599000", "interestIncome": "54230", "incomeBeforeTax": "-6380041", "interestExpense": "54232", "operatingIncome": "-5929988", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-6093", "reportedCurrency": "USD", "netInterestIncome": "-54232", "nonInterestIncome": "None", "operatingExpenses": "6580175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927000", "otherNonOperatingIncome": "-395821", "costofGoodsAndServicesSold": "2302599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26366", "sellingGeneralAndAdministrative": "4099576", "netIncomeFromContinuingOperations": "-6380041" }, "balance": { "goodwill": "None", "inventory": "-229374396", "commonStock": "9368", "currentDebt": "None", "investments": "None", "totalAssets": "10387686", "longTermDebt": "None", "shortTermDebt": "98557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "57504", "reportedCurrency": "USD", "retainedEarnings": "-112026381", "totalLiabilities": "1110260", "otherCurrentAssets": "229604", "totalCurrentAssets": "10041113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346573", "currentAccountsPayable": "285036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140484", "shortLongTermDebtTotal": "141097", "totalShareholderEquity": "9409550", "capitalLeaseObligations": "141097", "otherCurrentLiabilities": "584127", "totalCurrentLiabilities": "1067720", "otherNonCurrentLiabilities": "42540", "totalNonCurrentLiabilities": "42540", "cashAndShortTermInvestments": "9604780", "commonStockSharesOutstanding": "34148.40", "intangibleAssetsExcludingGoodwill": "57504", "cashAndCashEquivalentsAtCarryingValue": "9604780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6380041", "profitLoss": "None", "dividendPayout": "40938", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "8491", "operatingCashflow": "-5197608", "capitalExpenditures": "151665", "changeInReceivables": "-206729", "changeInExchangeRate": "None", "cashflowFromFinancing": "11125979", "cashflowFromInvestment": "-151665", "stockBasedCompensation": "843998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40938", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5776706", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40938", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650187, "cost_of_revenue": 2302599000, "gross_profit": 650187, "research_and_development": 927000, "selling_general_admin": 4099576, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5929988, "depreciation_amortisation": 26366, "ebitda": -5903622, "interest_expense": 54232, "interest_income": null, "other_non_operating": null, "pretax_income": -6380041, "tax_provision": -6093, "effective_tax_rate": null, "net_income": -6373948, "net_income_continuing_ops": -6380041, "net_income_to_common": -6373948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9604780, "short_term_investments": null, "net_receivables": 206729, "inventory": -229374396, "other_current_assets": null, "total_current_assets": 10041113, "net_ppe": null, "goodwill": null, "intangible_assets": 57504, "goodwill_and_intangibles": 57504, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346573, "total_assets": 10387686, "short_term_debt": 98557, "accounts_payable": 285036, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067720, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42540, "total_liabilities": 1110260, "total_debt": 98557, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112026381, "total_equity": 9409550, "shares_outstanding": 34148, "operating_cash_flow": -5197608, "stock_based_compensation": 843998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151665, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151665, "dividends_paid": 40938, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11125979, "free_cash_flow": -5045943, "net_change_in_cash": 5776706 }, "raw_data": { "income": { "ebit": "-5929988", "ebitda": "-5903622", "netIncome": "-6373948", "grossProfit": "650187", "depreciation": "None", "totalRevenue": "650187", "costOfRevenue": "2302599000", "interestIncome": "54230", "incomeBeforeTax": "-6380041", "interestExpense": "54232", "operatingIncome": "-5929988", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-6093", "reportedCurrency": "USD", "netInterestIncome": "-54232", "nonInterestIncome": "None", "operatingExpenses": "6580175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927000", "otherNonOperatingIncome": "-395821", "costofGoodsAndServicesSold": "2302599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26366", "sellingGeneralAndAdministrative": "4099576", "netIncomeFromContinuingOperations": "-6380041" }, "balance": { "goodwill": "None", "inventory": "-229374396", "commonStock": "9368", "currentDebt": "None", "investments": "None", "totalAssets": "10387686", "longTermDebt": "None", "shortTermDebt": "98557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "57504", "reportedCurrency": "USD", "retainedEarnings": "-112026381", "totalLiabilities": "1110260", "otherCurrentAssets": "229604", "totalCurrentAssets": "10041113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346573", "currentAccountsPayable": "285036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140484", "shortLongTermDebtTotal": "141097", "totalShareholderEquity": "9409550", "capitalLeaseObligations": "141097", "otherCurrentLiabilities": "584127", "totalCurrentLiabilities": "1067720", "otherNonCurrentLiabilities": "42540", "totalNonCurrentLiabilities": "42540", "cashAndShortTermInvestments": "9604780", "commonStockSharesOutstanding": "34148.40", "intangibleAssetsExcludingGoodwill": "57504", "cashAndCashEquivalentsAtCarryingValue": "9604780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6380041", "profitLoss": "None", "dividendPayout": "40938", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "8491", "operatingCashflow": "-5197608", "capitalExpenditures": "151665", "changeInReceivables": "-206729", "changeInExchangeRate": "None", "cashflowFromFinancing": "11125979", "cashflowFromInvestment": "-151665", "stockBasedCompensation": "843998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40938", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5776706", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40938", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 229625, "cost_of_revenue": 3083116000, "gross_profit": -2853491000, "ebit": -5998695, "ebitda": -5968000, "pretax_income": -6220000, "tax_provision": -24785, "net_income": -6195000, "net_income_to_common": -6195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3828074, "total_current_assets": 4038116, "total_assets": 4122964, "short_term_debt": 962301, "long_term_debt": null, "total_debt": 962301, "total_liabilities": 1823886, "total_equity": 2425109, "shares_outstanding": 12083, "goodwill_and_intangibles": 66668 }, "cash_flow": { "operating_cash_flow": -4293433, "capital_expenditure": 151665, "free_cash_flow": -4141768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9345, "ticker_id": 4638, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5998695", "ebitda": "-5968000", "netIncome": "-6195000", "grossProfit": "-2853491000", "depreciation": "None", "totalRevenue": "229625", "costOfRevenue": "3083116000", "interestIncome": "220490", "incomeBeforeTax": "-6220000", "interestExpense": "220487", "operatingIncome": "-5999000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-24785", "reportedCurrency": "USD", "netInterestIncome": "-220487", "nonInterestIncome": "None", "operatingExpenses": "6229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30695", "sellingGeneralAndAdministrative": "2977000", "netIncomeFromContinuingOperations": "-5999017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1267", "currentDebt": "None", "investments": "None", "totalAssets": "4122964", "longTermDebt": "None", "shortTermDebt": "962301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "66668", "reportedCurrency": "USD", "retainedEarnings": "-105652433", "totalLiabilities": "1823886", "otherCurrentAssets": "210042", "totalCurrentAssets": "4038116", "currentLongTermDebt": "962301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84848", "currentAccountsPayable": "131931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6021", "shortLongTermDebtTotal": "962301", "totalShareholderEquity": "2425109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "729654", "totalCurrentLiabilities": "1823886", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3828074", "commonStockSharesOutstanding": "12083.10", "intangibleAssetsExcludingGoodwill": "66668", "cashAndCashEquivalentsAtCarryingValue": "3828074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6219504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-74813", "operatingCashflow": "-4293433", "capitalExpenditures": "151665", "changeInReceivables": "74813", "changeInExchangeRate": "None", "cashflowFromFinancing": "1147437", "cashflowFromInvestment": "-151665", "stockBasedCompensation": "1319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3145996", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193866", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229625, "cost_of_revenue": 3083116000, "gross_profit": -2853491000, "research_and_development": 896000, "selling_general_admin": 2977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5998695, "depreciation_amortisation": 30695, "ebitda": -5968000, "interest_expense": 220487, "interest_income": null, "other_non_operating": null, "pretax_income": -6220000, "tax_provision": -24785, "effective_tax_rate": null, "net_income": -6195000, "net_income_continuing_ops": -5999017, "net_income_to_common": -6195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3828074, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 4038116, "net_ppe": null, "goodwill": null, "intangible_assets": 66668, "goodwill_and_intangibles": 66668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84848, "total_assets": 4122964, "short_term_debt": 962301, "accounts_payable": 131931, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1823886, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1823886, "total_debt": 962301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105652433, "total_equity": 2425109, "shares_outstanding": 12083, "operating_cash_flow": -4293433, "stock_based_compensation": 1319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151665, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151665, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1147437, "free_cash_flow": -4141768, "net_change_in_cash": -3145996 }, "raw_data": { "income": { "ebit": "-5998695", "ebitda": "-5968000", "netIncome": "-6195000", "grossProfit": "-2853491000", "depreciation": "None", "totalRevenue": "229625", "costOfRevenue": "3083116000", "interestIncome": "220490", "incomeBeforeTax": "-6220000", "interestExpense": "220487", "operatingIncome": "-5999000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-24785", "reportedCurrency": "USD", "netInterestIncome": "-220487", "nonInterestIncome": "None", "operatingExpenses": "6229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30695", "sellingGeneralAndAdministrative": "2977000", "netIncomeFromContinuingOperations": "-5999017" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1267", "currentDebt": "None", "investments": "None", "totalAssets": "4122964", "longTermDebt": "None", "shortTermDebt": "962301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "66668", "reportedCurrency": "USD", "retainedEarnings": "-105652433", "totalLiabilities": "1823886", "otherCurrentAssets": "210042", "totalCurrentAssets": "4038116", "currentLongTermDebt": "962301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84848", "currentAccountsPayable": "131931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6021", "shortLongTermDebtTotal": "962301", "totalShareholderEquity": "2425109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "729654", "totalCurrentLiabilities": "1823886", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3828074", "commonStockSharesOutstanding": "12083.10", "intangibleAssetsExcludingGoodwill": "66668", "cashAndCashEquivalentsAtCarryingValue": "3828074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6219504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-74813", "operatingCashflow": "-4293433", "capitalExpenditures": "151665", "changeInReceivables": "74813", "changeInExchangeRate": "None", "cashflowFromFinancing": "1147437", "cashflowFromInvestment": "-151665", "stockBasedCompensation": "1319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3145996", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193866", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 149625, "cost_of_revenue": 2634937000, "gross_profit": -2485312000, "ebit": -5338658, "ebitda": -5303000, "pretax_income": -5700000, "tax_provision": 341318, "net_income": -5680000, "net_income_to_common": -5680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6974070, "total_current_assets": 7230250, "total_assets": 7351904, "short_term_debt": 841153, "long_term_debt": 841153, "total_debt": 1682306, "total_liabilities": 1319110, "total_equity": 6032794, "shares_outstanding": 82114, "goodwill_and_intangibles": 75832 }, "cash_flow": { "operating_cash_flow": -3910680, "capital_expenditure": 24823, "free_cash_flow": -3885857, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9350, "ticker_id": 4638, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5338658", "ebitda": "-5303000", "netIncome": "-5680000", "grossProfit": "-2485312000", "depreciation": "None", "totalRevenue": "149625", "costOfRevenue": "2634937000", "interestIncome": "491820", "incomeBeforeTax": "-5700000", "interestExpense": "361597", "operatingIncome": "-4831000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "341318", "reportedCurrency": "USD", "netInterestIncome": "-361597", "nonInterestIncome": "None", "operatingExpenses": "4981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2634937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35658", "sellingGeneralAndAdministrative": "2209804", "netIncomeFromContinuingOperations": "-4831116" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "17740", "currentDebt": "None", "investments": "None", "totalAssets": "7351904", "longTermDebt": "841153", "shortTermDebt": "841153", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "75832", "reportedCurrency": "USD", "retainedEarnings": "-99457714", "totalLiabilities": "1319110", "otherCurrentAssets": "181367", "totalCurrentAssets": "7230250", "currentLongTermDebt": "841153", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "74813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121654", "currentAccountsPayable": "124450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27552", "shortLongTermDebtTotal": "841153", "totalShareholderEquity": "6032794", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353507", "totalCurrentLiabilities": "477957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "841153", "cashAndShortTermInvestments": "6974070", "commonStockSharesOutstanding": "82114", "intangibleAssetsExcludingGoodwill": "75832", "cashAndCashEquivalentsAtCarryingValue": "6974070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5699837", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-6866983", "operatingCashflow": "-3910680", "capitalExpenditures": "24823", "changeInReceivables": "-74813", "changeInExchangeRate": "None", "cashflowFromFinancing": "9349872", "cashflowFromInvestment": "-24823", "stockBasedCompensation": "1260769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5414369", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278633", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149625, "cost_of_revenue": 2634937000, "gross_profit": -2485312000, "research_and_development": 586000, "selling_general_admin": 2209804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5338658, "depreciation_amortisation": 35658, "ebitda": -5303000, "interest_expense": 361597, "interest_income": null, "other_non_operating": null, "pretax_income": -5700000, "tax_provision": 341318, "effective_tax_rate": null, "net_income": -5680000, "net_income_continuing_ops": -4831116, "net_income_to_common": -5680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6974070, "short_term_investments": 0, "net_receivables": 74813, "inventory": 0, "other_current_assets": null, "total_current_assets": 7230250, "net_ppe": null, "goodwill": 0, "intangible_assets": 75832, "goodwill_and_intangibles": 75832, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121654, "total_assets": 7351904, "short_term_debt": 841153, "accounts_payable": 124450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477957, "long_term_debt": 841153, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 841153, "total_liabilities": 1319110, "total_debt": 1682306, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99457714, "total_equity": 6032794, "shares_outstanding": 82114, "operating_cash_flow": -3910680, "stock_based_compensation": 1260769, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24823, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9349872, "free_cash_flow": -3885857, "net_change_in_cash": 5414369 }, "raw_data": { "income": { "ebit": "-5338658", "ebitda": "-5303000", "netIncome": "-5680000", "grossProfit": "-2485312000", "depreciation": "None", "totalRevenue": "149625", "costOfRevenue": "2634937000", "interestIncome": "491820", "incomeBeforeTax": "-5700000", "interestExpense": "361597", "operatingIncome": "-4831000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "341318", "reportedCurrency": "USD", "netInterestIncome": "-361597", "nonInterestIncome": "None", "operatingExpenses": "4981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2634937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35658", "sellingGeneralAndAdministrative": "2209804", "netIncomeFromContinuingOperations": "-4831116" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "17740", "currentDebt": "None", "investments": "None", "totalAssets": "7351904", "longTermDebt": "841153", "shortTermDebt": "841153", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "75832", "reportedCurrency": "USD", "retainedEarnings": "-99457714", "totalLiabilities": "1319110", "otherCurrentAssets": "181367", "totalCurrentAssets": "7230250", "currentLongTermDebt": "841153", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "74813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121654", "currentAccountsPayable": "124450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27552", "shortLongTermDebtTotal": "841153", "totalShareholderEquity": "6032794", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353507", "totalCurrentLiabilities": "477957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "841153", "cashAndShortTermInvestments": "6974070", "commonStockSharesOutstanding": "82114", "intangibleAssetsExcludingGoodwill": "75832", "cashAndCashEquivalentsAtCarryingValue": "6974070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5699837", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-6866983", "operatingCashflow": "-3910680", "capitalExpenditures": "24823", "changeInReceivables": "-74813", "changeInExchangeRate": "None", "cashflowFromFinancing": "9349872", "cashflowFromInvestment": "-24823", "stockBasedCompensation": "1260769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5414369", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278633", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 155516, "gross_profit": -155516, "ebit": -2062116, "ebitda": -1906600, "pretax_income": -2018244, "tax_provision": null, "net_income": -2018244, "net_income_to_common": -2018244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6956397, "total_current_assets": 7141519, "total_assets": 8057128, "short_term_debt": 330628, "long_term_debt": null, "total_debt": 330628, "total_liabilities": 1344031, "total_equity": 6713097, "shares_outstanding": 823126, "goodwill_and_intangibles": 138 }, "cash_flow": { "operating_cash_flow": -1874357, "capital_expenditure": 1653, "free_cash_flow": -1872704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9311, "ticker_id": 4638, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2062116", "ebitda": "-1906600", "netIncome": "-2018244", "grossProfit": "-155516", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155516", "interestIncome": "43871", "incomeBeforeTax": "-2018244", "interestExpense": "None", "operatingIncome": "-2062116", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43871", "nonInterestIncome": "None", "operatingExpenses": "1906600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "532782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155516", "sellingGeneralAndAdministrative": "1074692000", "netIncomeFromContinuingOperations": "-2018245" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "973", "currentDebt": "None", "investments": "None", "totalAssets": "8057128", "longTermDebt": "None", "shortTermDebt": "330628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138", "reportedCurrency": "USD", "retainedEarnings": "-173222020", "totalLiabilities": "1344031", "otherCurrentAssets": "185122", "totalCurrentAssets": "7141519", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915609", "currentAccountsPayable": "469452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417522", "totalShareholderEquity": "6713097", "capitalLeaseObligations": "417522", "otherCurrentLiabilities": "457057", "totalCurrentLiabilities": "1257137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86894", "cashAndShortTermInvestments": "6956397", "commonStockSharesOutstanding": "823126", "intangibleAssetsExcludingGoodwill": "138", "cashAndCashEquivalentsAtCarryingValue": "6956397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3503857900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1874357", "capitalExpenditures": "1653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2982635", "cashflowFromInvestment": "-1653000", "stockBasedCompensation": "144884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5357", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380579054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 155516, "gross_profit": -155516, "research_and_development": 532782, "selling_general_admin": 1074692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2062116, "depreciation_amortisation": 155516, "ebitda": -1906600, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2018244, "tax_provision": null, "effective_tax_rate": null, "net_income": -2018244, "net_income_continuing_ops": -2018245, "net_income_to_common": -2018244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6956397, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7141519, "net_ppe": null, "goodwill": null, "intangible_assets": 138, "goodwill_and_intangibles": 138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915609, "total_assets": 8057128, "short_term_debt": 330628, "accounts_payable": 469452, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1257137, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86894, "total_liabilities": 1344031, "total_debt": 330628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173222020, "total_equity": 6713097, "shares_outstanding": 823126, "operating_cash_flow": -1874357, "stock_based_compensation": 144884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2982635, "free_cash_flow": -1872704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2062116", "ebitda": "-1906600", "netIncome": "-2018244", "grossProfit": "-155516", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155516", "interestIncome": "43871", "incomeBeforeTax": "-2018244", "interestExpense": "None", "operatingIncome": "-2062116", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43871", "nonInterestIncome": "None", "operatingExpenses": "1906600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "532782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155516", "sellingGeneralAndAdministrative": "1074692000", "netIncomeFromContinuingOperations": "-2018245" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "973", "currentDebt": "None", "investments": "None", "totalAssets": "8057128", "longTermDebt": "None", "shortTermDebt": "330628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138", "reportedCurrency": "USD", "retainedEarnings": "-173222020", "totalLiabilities": "1344031", "otherCurrentAssets": "185122", "totalCurrentAssets": "7141519", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915609", "currentAccountsPayable": "469452", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417522", "totalShareholderEquity": "6713097", "capitalLeaseObligations": "417522", "otherCurrentLiabilities": "457057", "totalCurrentLiabilities": "1257137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86894", "cashAndShortTermInvestments": "6956397", "commonStockSharesOutstanding": "823126", "intangibleAssetsExcludingGoodwill": "138", "cashAndCashEquivalentsAtCarryingValue": "6956397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3503857900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1874357", "capitalExpenditures": "1653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2982635", "cashflowFromInvestment": "-1653000", "stockBasedCompensation": "144884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5357", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380579054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 152946, "gross_profit": -152946, "ebit": -1487100, "ebitda": -1334154, "pretax_income": -1487100, "tax_provision": null, "net_income": -1487100, "net_income_to_common": -1487100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5853493, "total_current_assets": 6253879, "total_assets": 7323090, "short_term_debt": 324656, "long_term_debt": null, "total_debt": 324656, "total_liabilities": 1577113, "total_equity": 5745977, "shares_outstanding": 397513, "goodwill_and_intangibles": 275 }, "cash_flow": { "operating_cash_flow": -1658717, "capital_expenditure": 3, "free_cash_flow": -1658714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9312, "ticker_id": 4638, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1487100", "ebitda": "-1334154", "netIncome": "-1487100", "grossProfit": "-152946", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152946", "interestIncome": "22730", "incomeBeforeTax": "-1487100", "interestExpense": "None", "operatingIncome": "-1509830", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22730", "nonInterestIncome": "None", "operatingExpenses": "1356884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152946", "sellingGeneralAndAdministrative": "1509830", "netIncomeFromContinuingOperations": "-1487100" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "761", "currentDebt": "None", "investments": "None", "totalAssets": "7323090", "longTermDebt": "None", "shortTermDebt": "324656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "275", "reportedCurrency": "USD", "retainedEarnings": "-171203775", "totalLiabilities": "1577113", "otherCurrentAssets": "182072", "totalCurrentAssets": "6253879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069211", "currentAccountsPayable": "570792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496772", "totalShareholderEquity": "5745977", "capitalLeaseObligations": "496772", "otherCurrentLiabilities": "509549", "totalCurrentLiabilities": "1404997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172116", "cashAndShortTermInvestments": "5853493", "commonStockSharesOutstanding": "397513", "intangibleAssetsExcludingGoodwill": "275", "cashAndCashEquivalentsAtCarryingValue": "5853493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1487100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1658717", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3741122", "cashflowFromInvestment": "None", "stockBasedCompensation": "72442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 152946, "gross_profit": -152946, "research_and_development": 294318, "selling_general_admin": 1509830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1487100, "depreciation_amortisation": 152946, "ebitda": -1334154, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1487100, "tax_provision": null, "effective_tax_rate": null, "net_income": -1487100, "net_income_continuing_ops": -1487100, "net_income_to_common": -1487100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5853493, "short_term_investments": null, "net_receivables": 218314, "inventory": null, "other_current_assets": null, "total_current_assets": 6253879, "net_ppe": null, "goodwill": null, "intangible_assets": 275, "goodwill_and_intangibles": 275, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1069211, "total_assets": 7323090, "short_term_debt": 324656, "accounts_payable": 570792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172116, "total_liabilities": 1577113, "total_debt": 324656, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171203775, "total_equity": 5745977, "shares_outstanding": 397513, "operating_cash_flow": -1658717, "stock_based_compensation": 72442, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3741122, "free_cash_flow": -1658714, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1487100", "ebitda": "-1334154", "netIncome": "-1487100", "grossProfit": "-152946", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152946", "interestIncome": "22730", "incomeBeforeTax": "-1487100", "interestExpense": "None", "operatingIncome": "-1509830", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22730", "nonInterestIncome": "None", "operatingExpenses": "1356884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152946", "sellingGeneralAndAdministrative": "1509830", "netIncomeFromContinuingOperations": "-1487100" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "761", "currentDebt": "None", "investments": "None", "totalAssets": "7323090", "longTermDebt": "None", "shortTermDebt": "324656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "275", "reportedCurrency": "USD", "retainedEarnings": "-171203775", "totalLiabilities": "1577113", "otherCurrentAssets": "182072", "totalCurrentAssets": "6253879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069211", "currentAccountsPayable": "570792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496772", "totalShareholderEquity": "5745977", "capitalLeaseObligations": "496772", "otherCurrentLiabilities": "509549", "totalCurrentLiabilities": "1404997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172116", "cashAndShortTermInvestments": "5853493", "commonStockSharesOutstanding": "397513", "intangibleAssetsExcludingGoodwill": "275", "cashAndCashEquivalentsAtCarryingValue": "5853493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1487100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1658717", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3741122", "cashflowFromInvestment": "None", "stockBasedCompensation": "72442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 154907, "gross_profit": -154907, "ebit": -1761854, "ebitda": -1606947, "pretax_income": -1761858, "tax_provision": null, "net_income": -1761858, "net_income_to_common": -1761858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3765154, "total_current_assets": 4050858, "total_assets": 5306002, "short_term_debt": 431527, "long_term_debt": null, "total_debt": 431527, "total_liabilities": 1882489, "total_equity": 3423513, "shares_outstanding": 207641, "goodwill_and_intangibles": 413 }, "cash_flow": { "operating_cash_flow": -1714937, "capital_expenditure": 0, "free_cash_flow": -1714937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9313, "ticker_id": 4638, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1761854", "ebitda": "-1606947", "netIncome": "-1761858", "grossProfit": "-154907", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "154907", "interestIncome": "36466", "incomeBeforeTax": "-1761858", "interestExpense": "None", "operatingIncome": "-1792390", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36466", "nonInterestIncome": "None", "operatingExpenses": "1637483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154907", "sellingGeneralAndAdministrative": "1211390000", "netIncomeFromContinuingOperations": "-1761858" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2599", "currentDebt": "None", "investments": "None", "totalAssets": "5306002", "longTermDebt": "None", "shortTermDebt": "431527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "413", "reportedCurrency": "USD", "retainedEarnings": "-169716000", "totalLiabilities": "1882489", "otherCurrentAssets": "285704", "totalCurrentAssets": "4050858", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255144", "currentAccountsPayable": "571495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686579", "totalShareholderEquity": "3423513", "capitalLeaseObligations": "573852", "otherCurrentLiabilities": "624415", "totalCurrentLiabilities": "1627437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255052", "cashAndShortTermInvestments": "3765154", "commonStockSharesOutstanding": "207641", "intangibleAssetsExcludingGoodwill": "413", "cashAndCashEquivalentsAtCarryingValue": "3765154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1761858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1714937", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5357000", "cashflowFromInvestment": "None", "stockBasedCompensation": "72442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5357", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 154907, "gross_profit": -154907, "research_and_development": 524368, "selling_general_admin": 1211390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1761854, "depreciation_amortisation": 154907, "ebitda": -1606947, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1761858, "tax_provision": null, "effective_tax_rate": null, "net_income": -1761858, "net_income_continuing_ops": -1761858, "net_income_to_common": -1761858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3765154, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4050858, "net_ppe": null, "goodwill": null, "intangible_assets": 413, "goodwill_and_intangibles": 413, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1255144, "total_assets": 5306002, "short_term_debt": 431527, "accounts_payable": 571495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1627437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255052, "total_liabilities": 1882489, "total_debt": 431527, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169716000, "total_equity": 3423513, "shares_outstanding": 207641, "operating_cash_flow": -1714937, "stock_based_compensation": 72442, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5357000, "free_cash_flow": -1714937, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1761854", "ebitda": "-1606947", "netIncome": "-1761858", "grossProfit": "-154907", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "154907", "interestIncome": "36466", "incomeBeforeTax": "-1761858", "interestExpense": "None", "operatingIncome": "-1792390", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36466", "nonInterestIncome": "None", "operatingExpenses": "1637483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154907", "sellingGeneralAndAdministrative": "1211390000", "netIncomeFromContinuingOperations": "-1761858" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2599", "currentDebt": "None", "investments": "None", "totalAssets": "5306002", "longTermDebt": "None", "shortTermDebt": "431527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "413", "reportedCurrency": "USD", "retainedEarnings": "-169716000", "totalLiabilities": "1882489", "otherCurrentAssets": "285704", "totalCurrentAssets": "4050858", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255144", "currentAccountsPayable": "571495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686579", "totalShareholderEquity": "3423513", "capitalLeaseObligations": "573852", "otherCurrentLiabilities": "624415", "totalCurrentLiabilities": "1627437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255052", "cashAndShortTermInvestments": "3765154", "commonStockSharesOutstanding": "207641", "intangibleAssetsExcludingGoodwill": "413", "cashAndCashEquivalentsAtCarryingValue": "3765154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1761858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1714937", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5357000", "cashflowFromInvestment": "None", "stockBasedCompensation": "72442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5357", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 172120, "cost_of_revenue": 83864, "gross_profit": -83864, "ebit": -6244789, "ebitda": -6160925, "pretax_income": -6254893, "tax_provision": null, "net_income": -6254893, "net_income_to_common": -6254893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5501261, "total_current_assets": 5949800, "total_assets": 7359534, "short_term_debt": 313033, "long_term_debt": null, "total_debt": 313033, "total_liabilities": 2236004, "total_equity": 5123530, "shares_outstanding": 156100, "goodwill_and_intangibles": 550 }, "cash_flow": { "operating_cash_flow": -1672649, "capital_expenditure": 2192, "free_cash_flow": -1670457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9314, "ticker_id": 4638, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6244789", "ebitda": "-6160925", "netIncome": "-6254893", "grossProfit": "-83864", "depreciation": "None", "totalRevenue": "172120", "costOfRevenue": "83864", "interestIncome": "93916", "incomeBeforeTax": "-6254893", "interestExpense": "10109", "operatingIncome": "-2003963", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83807", "nonInterestIncome": "None", "operatingExpenses": "1920099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1328384", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83864", "sellingGeneralAndAdministrative": "2003963", "netIncomeFromContinuingOperations": "-6254894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "7359534", "longTermDebt": "None", "shortTermDebt": "313033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "550", "reportedCurrency": "USD", "retainedEarnings": "-167954817", "totalLiabilities": "2236004", "otherCurrentAssets": "448539", "totalCurrentAssets": "5949800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409734", "currentAccountsPayable": "534524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649751", "totalShareholderEquity": "5123530", "capitalLeaseObligations": "649751", "otherCurrentLiabilities": "1051729", "totalCurrentLiabilities": "1899286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336718", "cashAndShortTermInvestments": "5501261", "commonStockSharesOutstanding": "156100", "intangibleAssetsExcludingGoodwill": "550", "cashAndCashEquivalentsAtCarryingValue": "5501261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6254893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1672649", "capitalExpenditures": "2192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2359060", "cashflowFromInvestment": "2192", "stockBasedCompensation": "72443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172120, "cost_of_revenue": 83864, "gross_profit": -83864, "research_and_development": 1328384, "selling_general_admin": 2003963, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6244789, "depreciation_amortisation": 83864, "ebitda": -6160925, "interest_expense": 10109, "interest_income": null, "other_non_operating": null, "pretax_income": -6254893, "tax_provision": null, "effective_tax_rate": null, "net_income": -6254893, "net_income_continuing_ops": -6254894, "net_income_to_common": -6254893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5501261, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5949800, "net_ppe": null, "goodwill": null, "intangible_assets": 550, "goodwill_and_intangibles": 550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409734, "total_assets": 7359534, "short_term_debt": 313033, "accounts_payable": 534524, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1899286, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336718, "total_liabilities": 2236004, "total_debt": 313033, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167954817, "total_equity": 5123530, "shares_outstanding": 156100, "operating_cash_flow": -1672649, "stock_based_compensation": 72443, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2192, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2359060, "free_cash_flow": -1670457, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6244789", "ebitda": "-6160925", "netIncome": "-6254893", "grossProfit": "-83864", "depreciation": "None", "totalRevenue": "172120", "costOfRevenue": "83864", "interestIncome": "93916", "incomeBeforeTax": "-6254893", "interestExpense": "10109", "operatingIncome": "-2003963", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83807", "nonInterestIncome": "None", "operatingExpenses": "1920099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1328384", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83864", "sellingGeneralAndAdministrative": "2003963", "netIncomeFromContinuingOperations": "-6254894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "7359534", "longTermDebt": "None", "shortTermDebt": "313033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "550", "reportedCurrency": "USD", "retainedEarnings": "-167954817", "totalLiabilities": "2236004", "otherCurrentAssets": "448539", "totalCurrentAssets": "5949800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409734", "currentAccountsPayable": "534524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649751", "totalShareholderEquity": "5123530", "capitalLeaseObligations": "649751", "otherCurrentLiabilities": "1051729", "totalCurrentLiabilities": "1899286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336718", "cashAndShortTermInvestments": "5501261", "commonStockSharesOutstanding": "156100", "intangibleAssetsExcludingGoodwill": "550", "cashAndCashEquivalentsAtCarryingValue": "5501261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6254893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1672649", "capitalExpenditures": "2192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2359060", "cashflowFromInvestment": "2192", "stockBasedCompensation": "72443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83808, "gross_profit": -83808, "ebit": -1814747, "ebitda": -1730939, "pretax_income": -1754783, "tax_provision": null, "net_income": -1754783, "net_income_to_common": -1754783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4825387, "total_current_assets": 4968407, "total_assets": 6525359, "short_term_debt": 307326, "long_term_debt": null, "total_debt": 307326, "total_liabilities": 2191193, "total_equity": 4334166, "shares_outstanding": 203692, "goodwill_and_intangibles": 688 }, "cash_flow": { "operating_cash_flow": -2010788, "capital_expenditure": 2192, "free_cash_flow": -2008596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9316, "ticker_id": 4638, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1814747", "ebitda": "-1730939", "netIncome": "-1754783", "grossProfit": "-83808", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83808", "interestIncome": "59964", "incomeBeforeTax": "-1754783", "interestExpense": "None", "operatingIncome": "-1814747", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59964", "nonInterestIncome": "None", "operatingExpenses": "1814747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83808", "sellingGeneralAndAdministrative": "1088260", "netIncomeFromContinuingOperations": "-1754783" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13987", "currentDebt": "None", "investments": "None", "totalAssets": "6525359", "longTermDebt": "None", "shortTermDebt": "307326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "688", "reportedCurrency": "USD", "retainedEarnings": "-161699000", "totalLiabilities": "2191193", "otherCurrentAssets": "143020", "totalCurrentAssets": "4968407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556952", "currentAccountsPayable": "610909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724848", "totalShareholderEquity": "4334166", "capitalLeaseObligations": "724848", "otherCurrentLiabilities": "855436", "totalCurrentLiabilities": "1773671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417522", "cashAndShortTermInvestments": "4825387", "commonStockSharesOutstanding": "203692", "intangibleAssetsExcludingGoodwill": "688", "cashAndCashEquivalentsAtCarryingValue": "4825387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1754782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2010788", "capitalExpenditures": "2192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7073", "cashflowFromInvestment": "-2192", "stockBasedCompensation": "89970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 83808, "gross_profit": -83808, "research_and_development": 240199, "selling_general_admin": 1088260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1814747, "depreciation_amortisation": 83808, "ebitda": -1730939, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1754783, "tax_provision": null, "effective_tax_rate": null, "net_income": -1754783, "net_income_continuing_ops": -1754783, "net_income_to_common": -1754783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4825387, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4968407, "net_ppe": null, "goodwill": null, "intangible_assets": 688, "goodwill_and_intangibles": 688, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1556952, "total_assets": 6525359, "short_term_debt": 307326, "accounts_payable": 610909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417522, "total_liabilities": 2191193, "total_debt": 307326, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161699000, "total_equity": 4334166, "shares_outstanding": 203692, "operating_cash_flow": -2010788, "stock_based_compensation": 89970, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7073, "free_cash_flow": -2008596, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1814747", "ebitda": "-1730939", "netIncome": "-1754783", "grossProfit": "-83808", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83808", "interestIncome": "59964", "incomeBeforeTax": "-1754783", "interestExpense": "None", "operatingIncome": "-1814747", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59964", "nonInterestIncome": "None", "operatingExpenses": "1814747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83808", "sellingGeneralAndAdministrative": "1088260", "netIncomeFromContinuingOperations": "-1754783" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13987", "currentDebt": "None", "investments": "None", "totalAssets": "6525359", "longTermDebt": "None", "shortTermDebt": "307326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "688", "reportedCurrency": "USD", "retainedEarnings": "-161699000", "totalLiabilities": "2191193", "otherCurrentAssets": "143020", "totalCurrentAssets": "4968407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556952", "currentAccountsPayable": "610909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "724848", "totalShareholderEquity": "4334166", "capitalLeaseObligations": "724848", "otherCurrentLiabilities": "855436", "totalCurrentLiabilities": "1773671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417522", "cashAndShortTermInvestments": "4825387", "commonStockSharesOutstanding": "203692", "intangibleAssetsExcludingGoodwill": "688", "cashAndCashEquivalentsAtCarryingValue": "4825387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1754782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2010788", "capitalExpenditures": "2192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7073", "cashflowFromInvestment": "-2192", "stockBasedCompensation": "89970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1372899000, "gross_profit": -1372899000, "ebit": -2902119, "ebitda": -2816292, "pretax_income": -2806973, "tax_provision": null, "net_income": -2806973, "net_income_to_common": -2806973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6859075, "total_current_assets": 7138083, "total_assets": 8847330, "short_term_debt": 301680, "long_term_debt": null, "total_debt": 301680, "total_liabilities": 2828222, "total_equity": 6019108, "shares_outstanding": 203692, "goodwill_and_intangibles": 825 }, "cash_flow": { "operating_cash_flow": -2214558, "capital_expenditure": 0, "free_cash_flow": -2214558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9317, "ticker_id": 4638, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2902119", "ebitda": "-2816292", "netIncome": "-2806973", "grossProfit": "-1372899000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1372899000", "interestIncome": "95146", "incomeBeforeTax": "-2806973", "interestExpense": "None", "operatingIncome": "-2902119", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "95146", "nonInterestIncome": "None", "operatingExpenses": "2902119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261486", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1372899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85827", "sellingGeneralAndAdministrative": "1421220", "netIncomeFromContinuingOperations": "-2806973" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13962", "currentDebt": "None", "investments": "None", "totalAssets": "8847330", "longTermDebt": "None", "shortTermDebt": "301680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "825", "reportedCurrency": "USD", "retainedEarnings": "-159945000", "totalLiabilities": "2828222", "otherCurrentAssets": "279008", "totalCurrentAssets": "7138083", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6852215925", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709247", "currentAccountsPayable": "922888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798452", "totalShareholderEquity": "6019108", "capitalLeaseObligations": "798452", "otherCurrentLiabilities": "1106882", "totalCurrentLiabilities": "2331450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "496772", "cashAndShortTermInvestments": "6859075", "commonStockSharesOutstanding": "203692", "intangibleAssetsExcludingGoodwill": "825", "cashAndCashEquivalentsAtCarryingValue": "6859075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2806974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2214558", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3832", "cashflowFromInvestment": "None", "stockBasedCompensation": "113493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3832", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1372899000, "gross_profit": -1372899000, "research_and_development": 261486, "selling_general_admin": 1421220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2902119, "depreciation_amortisation": 85827, "ebitda": -2816292, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2806973, "tax_provision": null, "effective_tax_rate": null, "net_income": -2806973, "net_income_continuing_ops": -2806973, "net_income_to_common": -2806973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6859075, "short_term_investments": 6852215925, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7138083, "net_ppe": null, "goodwill": null, "intangible_assets": 825, "goodwill_and_intangibles": 825, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1709247, "total_assets": 8847330, "short_term_debt": 301680, "accounts_payable": 922888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2331450, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496772, "total_liabilities": 2828222, "total_debt": 301680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159945000, "total_equity": 6019108, "shares_outstanding": 203692, "operating_cash_flow": -2214558, "stock_based_compensation": 113493, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3832, "free_cash_flow": -2214558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2902119", "ebitda": "-2816292", "netIncome": "-2806973", "grossProfit": "-1372899000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1372899000", "interestIncome": "95146", "incomeBeforeTax": "-2806973", "interestExpense": "None", "operatingIncome": "-2902119", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "95146", "nonInterestIncome": "None", "operatingExpenses": "2902119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261486", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1372899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85827", "sellingGeneralAndAdministrative": "1421220", "netIncomeFromContinuingOperations": "-2806973" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13962", "currentDebt": "None", "investments": "None", "totalAssets": "8847330", "longTermDebt": "None", "shortTermDebt": "301680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "825", "reportedCurrency": "USD", "retainedEarnings": "-159945000", "totalLiabilities": "2828222", "otherCurrentAssets": "279008", "totalCurrentAssets": "7138083", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6852215925", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1709247", "currentAccountsPayable": "922888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798452", "totalShareholderEquity": "6019108", "capitalLeaseObligations": "798452", "otherCurrentLiabilities": "1106882", "totalCurrentLiabilities": "2331450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "496772", "cashAndShortTermInvestments": "6859075", "commonStockSharesOutstanding": "203692", "intangibleAssetsExcludingGoodwill": "825", "cashAndCashEquivalentsAtCarryingValue": "6859075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2806974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2214558", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3832", "cashflowFromInvestment": "None", "stockBasedCompensation": "113493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3832", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86060, "gross_profit": -86060, "ebit": -2620858, "ebitda": -2534798, "pretax_income": -2571440, "tax_provision": -2, "net_income": -2571440, "net_income_to_common": -2571440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9072379, "total_current_assets": 9550437, "total_assets": 11415417, "short_term_debt": 296093, "long_term_debt": null, "total_debt": 296093, "total_liabilities": 2702801, "total_equity": 8712616, "shares_outstanding": 203692, "goodwill_and_intangibles": 963 }, "cash_flow": { "operating_cash_flow": -1747537, "capital_expenditure": 3, "free_cash_flow": -1747534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9318, "ticker_id": 4638, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2620858", "ebitda": "-2534798", "netIncome": "-2571440", "grossProfit": "-86060", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86060", "interestIncome": "49418", "incomeBeforeTax": "-2571440", "interestExpense": "None", "operatingIncome": "-2620858", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "49418", "nonInterestIncome": "None", "operatingExpenses": "2620858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414658", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86060", "sellingGeneralAndAdministrative": "1264056", "netIncomeFromContinuingOperations": "-2571440" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13937", "currentDebt": "None", "investments": "None", "totalAssets": "11415417", "longTermDebt": "None", "shortTermDebt": "296093", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "963", "reportedCurrency": "USD", "retainedEarnings": "-157138000", "totalLiabilities": "2702801", "otherCurrentAssets": "478058", "totalCurrentAssets": "9550437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1864980", "currentAccountsPayable": "1068134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "869945", "totalShareholderEquity": "8712616", "capitalLeaseObligations": "869945", "otherCurrentLiabilities": "764721", "totalCurrentLiabilities": "2128948", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "573853", "cashAndShortTermInvestments": "9072379", "commonStockSharesOutstanding": "203692", "intangibleAssetsExcludingGoodwill": "963", "cashAndCashEquivalentsAtCarryingValue": "9072379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2571440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1747537", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5379229", "cashflowFromInvestment": "None", "stockBasedCompensation": "139328", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27588", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 86060, "gross_profit": -86060, "research_and_development": 414658, "selling_general_admin": 1264056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2620858, "depreciation_amortisation": 86060, "ebitda": -2534798, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2571440, "tax_provision": -2, "effective_tax_rate": null, "net_income": -2571440, "net_income_continuing_ops": -2571440, "net_income_to_common": -2571440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9072379, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9550437, "net_ppe": null, "goodwill": null, "intangible_assets": 963, "goodwill_and_intangibles": 963, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1864980, "total_assets": 11415417, "short_term_debt": 296093, "accounts_payable": 1068134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2128948, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573853, "total_liabilities": 2702801, "total_debt": 296093, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157138000, "total_equity": 8712616, "shares_outstanding": 203692, "operating_cash_flow": -1747537, "stock_based_compensation": 139328, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5379229, "free_cash_flow": -1747534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2620858", "ebitda": "-2534798", "netIncome": "-2571440", "grossProfit": "-86060", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86060", "interestIncome": "49418", "incomeBeforeTax": "-2571440", "interestExpense": "None", "operatingIncome": "-2620858", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "49418", "nonInterestIncome": "None", "operatingExpenses": "2620858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414658", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86060", "sellingGeneralAndAdministrative": "1264056", "netIncomeFromContinuingOperations": "-2571440" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13937", "currentDebt": "None", "investments": "None", "totalAssets": "11415417", "longTermDebt": "None", "shortTermDebt": "296093", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "963", "reportedCurrency": "USD", "retainedEarnings": "-157138000", "totalLiabilities": "2702801", "otherCurrentAssets": "478058", "totalCurrentAssets": "9550437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1864980", "currentAccountsPayable": "1068134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "869945", "totalShareholderEquity": "8712616", "capitalLeaseObligations": "869945", "otherCurrentLiabilities": "764721", "totalCurrentLiabilities": "2128948", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "573853", "cashAndShortTermInvestments": "9072379", "commonStockSharesOutstanding": "203692", "intangibleAssetsExcludingGoodwill": "963", "cashAndCashEquivalentsAtCarryingValue": "9072379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2571440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1747537", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5379229", "cashflowFromInvestment": "None", "stockBasedCompensation": "139328", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27588", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85832, "gross_profit": -85832, "ebit": -3358737, "ebitda": -3272905, "pretax_income": -2425418, "tax_provision": -2, "net_income": -2425418, "net_income_to_common": -2425418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5441978, "total_current_assets": 6225788, "total_assets": 8245982, "short_term_debt": 290565, "long_term_debt": null, "total_debt": 290565, "total_liabilities": 2479650, "total_equity": 5766332, "shares_outstanding": 263000, "goodwill_and_intangibles": 1100 }, "cash_flow": { "operating_cash_flow": -2565442, "capital_expenditure": 4907, "free_cash_flow": -2560535, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9319, "ticker_id": 4638, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3358737", "ebitda": "-3272905", "netIncome": "-2425418", "grossProfit": "-85832", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85832", "interestIncome": "60556", "incomeBeforeTax": "-2425418", "interestExpense": "None", "operatingIncome": "-2485974", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "60556", "nonInterestIncome": "None", "operatingExpenses": "2485974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85832", "sellingGeneralAndAdministrative": "1408140", "netIncomeFromContinuingOperations": "-2425418" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2629", "currentDebt": "None", "investments": "None", "totalAssets": "8245982", "longTermDebt": "None", "shortTermDebt": "290565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1100", "reportedCurrency": "USD", "retainedEarnings": "-154566728", "totalLiabilities": "2479650", "otherCurrentAssets": "783810", "totalCurrentAssets": "6225788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020194", "currentAccountsPayable": "777862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940316", "totalShareholderEquity": "5766332", "capitalLeaseObligations": "940316", "otherCurrentLiabilities": "761472", "totalCurrentLiabilities": "1829899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649751", "cashAndShortTermInvestments": "5441978", "commonStockSharesOutstanding": "263000", "intangibleAssetsExcludingGoodwill": "1100", "cashAndCashEquivalentsAtCarryingValue": "5441978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2425418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2565442", "capitalExpenditures": "4907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42572", "cashflowFromInvestment": "-4907", "stockBasedCompensation": "139120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27588", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85832, "gross_profit": -85832, "research_and_development": 644886, "selling_general_admin": 1408140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3358737, "depreciation_amortisation": 85832, "ebitda": -3272905, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2425418, "tax_provision": -2, "effective_tax_rate": null, "net_income": -2425418, "net_income_continuing_ops": -2425418, "net_income_to_common": -2425418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5441978, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6225788, "net_ppe": null, "goodwill": null, "intangible_assets": 1100, "goodwill_and_intangibles": 1100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2020194, "total_assets": 8245982, "short_term_debt": 290565, "accounts_payable": 777862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829899, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649751, "total_liabilities": 2479650, "total_debt": 290565, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154566728, "total_equity": 5766332, "shares_outstanding": 263000, "operating_cash_flow": -2565442, "stock_based_compensation": 139120, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42572, "free_cash_flow": -2560535, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3358737", "ebitda": "-3272905", "netIncome": "-2425418", "grossProfit": "-85832", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85832", "interestIncome": "60556", "incomeBeforeTax": "-2425418", "interestExpense": "None", "operatingIncome": "-2485974", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "60556", "nonInterestIncome": "None", "operatingExpenses": "2485974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85832", "sellingGeneralAndAdministrative": "1408140", "netIncomeFromContinuingOperations": "-2425418" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2629", "currentDebt": "None", "investments": "None", "totalAssets": "8245982", "longTermDebt": "None", "shortTermDebt": "290565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1100", "reportedCurrency": "USD", "retainedEarnings": "-154566728", "totalLiabilities": "2479650", "otherCurrentAssets": "783810", "totalCurrentAssets": "6225788", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020194", "currentAccountsPayable": "777862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940316", "totalShareholderEquity": "5766332", "capitalLeaseObligations": "940316", "otherCurrentLiabilities": "761472", "totalCurrentLiabilities": "1829899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649751", "cashAndShortTermInvestments": "5441978", "commonStockSharesOutstanding": "263000", "intangibleAssetsExcludingGoodwill": "1100", "cashAndCashEquivalentsAtCarryingValue": "5441978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2425418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2565442", "capitalExpenditures": "4907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42572", "cashflowFromInvestment": "-4907", "stockBasedCompensation": "139120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27588", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 90907, "gross_profit": -90907, "ebit": -2694325, "ebitda": -2602852, "pretax_income": -3466121, "tax_provision": 3, "net_income": -3466121, "net_income_to_common": -3466121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7972012, "total_current_assets": 8249333, "total_assets": 10436728, "short_term_debt": 285095, "long_term_debt": null, "total_debt": 285095, "total_liabilities": 2825471, "total_equity": 7611257, "shares_outstanding": 251700, "goodwill_and_intangibles": 1238 }, "cash_flow": { "operating_cash_flow": -2377835, "capital_expenditure": 8807, "free_cash_flow": -2369028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9321, "ticker_id": 4638, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2694325", "ebitda": "-2602852", "netIncome": "-3466121", "grossProfit": "-90907", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90907", "interestIncome": "100967", "incomeBeforeTax": "-3466121", "interestExpense": "None", "operatingIncome": "-3567088", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "100967", "nonInterestIncome": "None", "operatingExpenses": "3567088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91473", "sellingGeneralAndAdministrative": "1542783", "netIncomeFromContinuingOperations": "-3466121" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2596", "currentDebt": "None", "investments": "None", "totalAssets": "10436728", "longTermDebt": "None", "shortTermDebt": "285095", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1238", "reportedCurrency": "USD", "retainedEarnings": "-152141000", "totalLiabilities": "2825471", "otherCurrentAssets": "277321", "totalCurrentAssets": "8249333", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187395", "currentAccountsPayable": "693154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1009943", "totalShareholderEquity": "7611257", "capitalLeaseObligations": "1009943", "otherCurrentLiabilities": "1122374", "totalCurrentLiabilities": "2100623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724848", "cashAndShortTermInvestments": "7972012", "commonStockSharesOutstanding": "251700", "intangibleAssetsExcludingGoodwill": "1238", "cashAndCashEquivalentsAtCarryingValue": "7972012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3466121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2377835", "capitalExpenditures": "8807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177129", "cashflowFromInvestment": "-8807", "stockBasedCompensation": "572955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 90907, "gross_profit": -90907, "research_and_development": 593401, "selling_general_admin": 1542783, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2694325, "depreciation_amortisation": 91473, "ebitda": -2602852, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3466121, "tax_provision": 3, "effective_tax_rate": null, "net_income": -3466121, "net_income_continuing_ops": -3466121, "net_income_to_common": -3466121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7972012, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8249333, "net_ppe": null, "goodwill": null, "intangible_assets": 1238, "goodwill_and_intangibles": 1238, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2187395, "total_assets": 10436728, "short_term_debt": 285095, "accounts_payable": 693154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100623, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724848, "total_liabilities": 2825471, "total_debt": 285095, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152141000, "total_equity": 7611257, "shares_outstanding": 251700, "operating_cash_flow": -2377835, "stock_based_compensation": 572955, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8807, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177129, "free_cash_flow": -2369028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2694325", "ebitda": "-2602852", "netIncome": "-3466121", "grossProfit": "-90907", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90907", "interestIncome": "100967", "incomeBeforeTax": "-3466121", "interestExpense": "None", "operatingIncome": "-3567088", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "100967", "nonInterestIncome": "None", "operatingExpenses": "3567088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "593401", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91473", "sellingGeneralAndAdministrative": "1542783", "netIncomeFromContinuingOperations": "-3466121" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2596", "currentDebt": "None", "investments": "None", "totalAssets": "10436728", "longTermDebt": "None", "shortTermDebt": "285095", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1238", "reportedCurrency": "USD", "retainedEarnings": "-152141000", "totalLiabilities": "2825471", "otherCurrentAssets": "277321", "totalCurrentAssets": "8249333", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187395", "currentAccountsPayable": "693154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1009943", "totalShareholderEquity": "7611257", "capitalLeaseObligations": "1009943", "otherCurrentLiabilities": "1122374", "totalCurrentLiabilities": "2100623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724848", "cashAndShortTermInvestments": "7972012", "commonStockSharesOutstanding": "251700", "intangibleAssetsExcludingGoodwill": "1238", "cashAndCashEquivalentsAtCarryingValue": "7972012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3466121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2377835", "capitalExpenditures": "8807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177129", "cashflowFromInvestment": "-8807", "stockBasedCompensation": "572955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 92113, "gross_profit": -92113, "ebit": -3175346, "ebitda": -3083919, "pretax_income": -3034456, "tax_provision": null, "net_income": -3034456, "net_income_to_common": -3034456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10175920, "total_current_assets": 10487317, "total_assets": 12828329, "short_term_debt": 279737, "long_term_debt": null, "total_debt": 279737, "total_liabilities": 2508985, "total_equity": 10319344, "shares_outstanding": 248400, "goodwill_and_intangibles": 1375 }, "cash_flow": { "operating_cash_flow": -2704146, "capital_expenditure": 6770, "free_cash_flow": -2697376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9322, "ticker_id": 4638, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3175346", "ebitda": "-3083919", "netIncome": "-3034456", "grossProfit": "-92113", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92113", "interestIncome": "140890", "incomeBeforeTax": "-3034456", "interestExpense": "None", "operatingIncome": "-3175346", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "140890", "nonInterestIncome": "None", "operatingExpenses": "3175346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91427", "sellingGeneralAndAdministrative": "1878920", "netIncomeFromContinuingOperations": "-3034456" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2493", "currentDebt": "None", "investments": "None", "totalAssets": "12828329", "longTermDebt": "None", "shortTermDebt": "279737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1375", "reportedCurrency": "USD", "retainedEarnings": "-148675000", "totalLiabilities": "2508985", "otherCurrentAssets": "311397", "totalCurrentAssets": "10487317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2341012", "currentAccountsPayable": "684942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078188", "totalShareholderEquity": "10319344", "capitalLeaseObligations": "1078188", "otherCurrentLiabilities": "745855", "totalCurrentLiabilities": "1710534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798451", "cashAndShortTermInvestments": "10175920", "commonStockSharesOutstanding": "248400", "intangibleAssetsExcludingGoodwill": "1375", "cashAndCashEquivalentsAtCarryingValue": "10175920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3034456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2704146", "capitalExpenditures": "6770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9843", "cashflowFromInvestment": "-6770", "stockBasedCompensation": "257181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9843", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 92113, "gross_profit": -92113, "research_and_development": 628447, "selling_general_admin": 1878920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3175346, "depreciation_amortisation": 91427, "ebitda": -3083919, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3034456, "tax_provision": null, "effective_tax_rate": null, "net_income": -3034456, "net_income_continuing_ops": -3034456, "net_income_to_common": -3034456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10175920, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10487317, "net_ppe": null, "goodwill": null, "intangible_assets": 1375, "goodwill_and_intangibles": 1375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2341012, "total_assets": 12828329, "short_term_debt": 279737, "accounts_payable": 684942, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710534, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 798451, "total_liabilities": 2508985, "total_debt": 279737, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148675000, "total_equity": 10319344, "shares_outstanding": 248400, "operating_cash_flow": -2704146, "stock_based_compensation": 257181, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9843, "free_cash_flow": -2697376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3175346", "ebitda": "-3083919", "netIncome": "-3034456", "grossProfit": "-92113", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92113", "interestIncome": "140890", "incomeBeforeTax": "-3034456", "interestExpense": "None", "operatingIncome": "-3175346", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "140890", "nonInterestIncome": "None", "operatingExpenses": "3175346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91427", "sellingGeneralAndAdministrative": "1878920", "netIncomeFromContinuingOperations": "-3034456" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2493", "currentDebt": "None", "investments": "None", "totalAssets": "12828329", "longTermDebt": "None", "shortTermDebt": "279737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1375", "reportedCurrency": "USD", "retainedEarnings": "-148675000", "totalLiabilities": "2508985", "otherCurrentAssets": "311397", "totalCurrentAssets": "10487317", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2341012", "currentAccountsPayable": "684942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078188", "totalShareholderEquity": "10319344", "capitalLeaseObligations": "1078188", "otherCurrentLiabilities": "745855", "totalCurrentLiabilities": "1710534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798451", "cashAndShortTermInvestments": "10175920", "commonStockSharesOutstanding": "248400", "intangibleAssetsExcludingGoodwill": "1375", "cashAndCashEquivalentsAtCarryingValue": "10175920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3034456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2704146", "capitalExpenditures": "6770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9843", "cashflowFromInvestment": "-6770", "stockBasedCompensation": "257181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9843", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 90325, "gross_profit": -90325, "ebit": -3408160, "ebitda": -3317835, "pretax_income": -3282179, "tax_provision": 125764694, "net_income": -3282179, "net_income_to_common": -3282179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12897734, "total_current_assets": 13307957, "total_assets": 15800589, "short_term_debt": 274520, "long_term_debt": null, "total_debt": 274520, "total_liabilities": 2691692, "total_equity": 13108897, "shares_outstanding": 243100, "goodwill_and_intangibles": 1513 }, "cash_flow": { "operating_cash_flow": -2482387, "capital_expenditure": 230383, "free_cash_flow": -2252004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9323, "ticker_id": 4638, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3408160", "ebitda": "-3317835", "netIncome": "-3282179", "grossProfit": "-90325", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90325", "interestIncome": "125981", "incomeBeforeTax": "-3282179", "interestExpense": "None", "operatingIncome": "-3408160", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125764694", "reportedCurrency": "USD", "netInterestIncome": "125981", "nonInterestIncome": "None", "operatingExpenses": "3408160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "678922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90325", "sellingGeneralAndAdministrative": "2179921", "netIncomeFromContinuingOperations": "-3282179" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24837", "currentDebt": "None", "investments": "None", "totalAssets": "15800589", "longTermDebt": "None", "shortTermDebt": "274520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1513", "reportedCurrency": "USD", "retainedEarnings": "-145640734", "totalLiabilities": "2691692", "otherCurrentAssets": "410223", "totalCurrentAssets": "13307957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2492632", "currentAccountsPayable": "844536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2370308", "shortLongTermDebtTotal": "1144465", "totalShareholderEquity": "13108897", "capitalLeaseObligations": "1144465", "otherCurrentLiabilities": "702691", "totalCurrentLiabilities": "1821747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "869945", "cashAndShortTermInvestments": "12897734", "commonStockSharesOutstanding": "243100", "intangibleAssetsExcludingGoodwill": "1513", "cashAndCashEquivalentsAtCarryingValue": "12897734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3282179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2482387", "capitalExpenditures": "230383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077747", "cashflowFromInvestment": "-230383", "stockBasedCompensation": "250114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8372", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90325", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 90325, "gross_profit": -90325, "research_and_development": 678922, "selling_general_admin": 2179921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3408160, "depreciation_amortisation": 90325, "ebitda": -3317835, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3282179, "tax_provision": 125764694, "effective_tax_rate": null, "net_income": -3282179, "net_income_continuing_ops": -3282179, "net_income_to_common": -3282179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12897734, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13307957, "net_ppe": null, "goodwill": null, "intangible_assets": 1513, "goodwill_and_intangibles": 1513, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2492632, "total_assets": 15800589, "short_term_debt": 274520, "accounts_payable": 844536, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1821747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 869945, "total_liabilities": 2691692, "total_debt": 274520, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145640734, "total_equity": 13108897, "shares_outstanding": 243100, "operating_cash_flow": -2482387, "stock_based_compensation": 250114, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1077747, "free_cash_flow": -2252004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3408160", "ebitda": "-3317835", "netIncome": "-3282179", "grossProfit": "-90325", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90325", "interestIncome": "125981", "incomeBeforeTax": "-3282179", "interestExpense": "None", "operatingIncome": "-3408160", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125764694", "reportedCurrency": "USD", "netInterestIncome": "125981", "nonInterestIncome": "None", "operatingExpenses": "3408160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "678922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90325", "sellingGeneralAndAdministrative": "2179921", "netIncomeFromContinuingOperations": "-3282179" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24837", "currentDebt": "None", "investments": "None", "totalAssets": "15800589", "longTermDebt": "None", "shortTermDebt": "274520", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1513", "reportedCurrency": "USD", "retainedEarnings": "-145640734", "totalLiabilities": "2691692", "otherCurrentAssets": "410223", "totalCurrentAssets": "13307957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2492632", "currentAccountsPayable": "844536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2370308", "shortLongTermDebtTotal": "1144465", "totalShareholderEquity": "13108897", "capitalLeaseObligations": "1144465", "otherCurrentLiabilities": "702691", "totalCurrentLiabilities": "1821747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "869945", "cashAndShortTermInvestments": "12897734", "commonStockSharesOutstanding": "243100", "intangibleAssetsExcludingGoodwill": "1513", "cashAndCashEquivalentsAtCarryingValue": "12897734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3282179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2482387", "capitalExpenditures": "230383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1077747", "cashflowFromInvestment": "-230383", "stockBasedCompensation": "250114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8372", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90325", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "income_statement": { "revenue": 574245, "cost_of_revenue": 80565, "gross_profit": 574245, "ebit": -2477908, "ebitda": -2398366, "pretax_income": -2466935, "tax_provision": -10973, "net_income": -2466935, "net_income_to_common": -2466935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14532943, "total_current_assets": 15090566, "total_assets": 17508940, "short_term_debt": 269386, "long_term_debt": null, "total_debt": 269386, "total_liabilities": 2444731, "total_equity": 15064209, "shares_outstanding": 229300, "goodwill_and_intangibles": 1650 }, "cash_flow": { "operating_cash_flow": -2946716, "capital_expenditure": 11289, "free_cash_flow": -2935427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9324, "ticker_id": 4638, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:34.327371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2477908", "ebitda": "-2398366", "netIncome": "-2466935", "grossProfit": "574245", "depreciation": "None", "totalRevenue": "574245", "costOfRevenue": "80565", "interestIncome": "None", "incomeBeforeTax": "-2466935", "interestExpense": "10973", "operatingIncome": "-2477908", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-10973", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3052153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79542", "sellingGeneralAndAdministrative": "1692003", "netIncomeFromContinuingOperations": "-2466935" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22994", "currentDebt": "None", "investments": "None", "totalAssets": "17508940", "longTermDebt": "None", "shortTermDebt": "269386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1650", "reportedCurrency": "USD", "retainedEarnings": "-142364696", "totalLiabilities": "2444731", "otherCurrentAssets": "557623", "totalCurrentAssets": "15090566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418374", "currentAccountsPayable": "432890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2295913", "shortLongTermDebtTotal": "1209028", "totalShareholderEquity": "15064209", "capitalLeaseObligations": "1209028", "otherCurrentLiabilities": "802813", "totalCurrentLiabilities": "1505089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "939642", "cashAndShortTermInvestments": "14532943", "commonStockSharesOutstanding": "229300", "intangibleAssetsExcludingGoodwill": "1650", "cashAndCashEquivalentsAtCarryingValue": "14532943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2466935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-127837035", "operatingCashflow": "-2946716", "capitalExpenditures": "11289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2636", "cashflowFromInvestment": "-11289", "stockBasedCompensation": "260310", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2636", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574245, "cost_of_revenue": 80565, "gross_profit": 574245, "research_and_development": 615624, "selling_general_admin": 1692003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2477908, "depreciation_amortisation": 79542, "ebitda": -2398366, "interest_expense": 10973, "interest_income": null, "other_non_operating": null, "pretax_income": -2466935, "tax_provision": -10973, "effective_tax_rate": null, "net_income": -2466935, "net_income_continuing_ops": -2466935, "net_income_to_common": -2466935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14532943, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 15090566, "net_ppe": null, "goodwill": null, "intangible_assets": 1650, "goodwill_and_intangibles": 1650, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2418374, "total_assets": 17508940, "short_term_debt": 269386, "accounts_payable": 432890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 939642, "total_liabilities": 2444731, "total_debt": 269386, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142364696, "total_equity": 15064209, "shares_outstanding": 229300, "operating_cash_flow": -2946716, "stock_based_compensation": 260310, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11289, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2636, "free_cash_flow": -2935427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2477908", "ebitda": "-2398366", "netIncome": "-2466935", "grossProfit": "574245", "depreciation": "None", "totalRevenue": "574245", "costOfRevenue": "80565", "interestIncome": "None", "incomeBeforeTax": "-2466935", "interestExpense": "10973", "operatingIncome": "-2477908", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-10973", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3052153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79542", "sellingGeneralAndAdministrative": "1692003", "netIncomeFromContinuingOperations": "-2466935" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22994", "currentDebt": "None", "investments": "None", "totalAssets": "17508940", "longTermDebt": "None", "shortTermDebt": "269386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1650", "reportedCurrency": "USD", "retainedEarnings": "-142364696", "totalLiabilities": "2444731", "otherCurrentAssets": "557623", "totalCurrentAssets": "15090566", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418374", "currentAccountsPayable": "432890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2295913", "shortLongTermDebtTotal": "1209028", "totalShareholderEquity": "15064209", "capitalLeaseObligations": "1209028", "otherCurrentLiabilities": "802813", "totalCurrentLiabilities": "1505089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "939642", "cashAndShortTermInvestments": "14532943", "commonStockSharesOutstanding": "229300", "intangibleAssetsExcludingGoodwill": "1650", "cashAndCashEquivalentsAtCarryingValue": "14532943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2466935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-127837035", "operatingCashflow": "-2946716", "capitalExpenditures": "11289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2636", "cashflowFromInvestment": "-11289", "stockBasedCompensation": "260310", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2636", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }