{ "ticker": { "uuid": "48c24a3c-c823-4835-a28f-98d41ed0f66e", "symbol": "UPR", "name": "Uniphar plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/48c24a3c-c823-4835-a28f-98d41ed0f66e/", "api_url": "https://sharemaestro.com/factors/api/tickers/48c24a3c-c823-4835-a28f-98d41ed0f66e/" }, "latest_snapshot": { "ticker": { "uuid": "48c24a3c-c823-4835-a28f-98d41ed0f66e", "symbol": "UPR", "name": "Uniphar plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/48c24a3c-c823-4835-a28f-98d41ed0f66e/", "api_url": "https://sharemaestro.com/factors/api/tickers/48c24a3c-c823-4835-a28f-98d41ed0f66e/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.21, "value": 0.15, "quality": 0.1, "momentum": 0.81, "coverage": 0.909, "confidence": 0.724, "delta": 0.01 }, "headline_factors": { "price": 3.65, "market_cap": 972948000.4, "pe_ratio": 19.0446, "earnings_yield": 0.0702, "ebitda_to_ev": 0.092, "shareholder_yield": 0.0408, "roe": 0.1261, "piotroski_f_score": 5, "momentum_12_1": 0.1598, "volatility_252d": 0.1907 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.0446, "ev_ebitda": 10.8649, "earnings_yield": 0.0702, "fcf_yield": 0.035, "shareholder_yield": 0.0408 }, "quality": { "roe": 0.1261, "roic": 0.0934, "gross_margin": 0.1489, "fcf_margin": 0.0148, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1098, "eps_growth_1y": -0.1631, "fcf_growth_1y": 1.0565 }, "momentum": { "price_return_12m": 0.0799, "momentum_12_1": 0.1598, "relative_strength": -0.1185 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.1, "momentum_percentile": 0.81, "growth_composite": 85, "yield_composite": 90, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.14, "os": 0.2, "value": 0.16, "quality": 0.2, "momentum": 0.76, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 21.6012, "earnings_yield": 0.0638, "shareholder_yield": 0.4479, "roe": 0.1261, "momentum_12_1": 0.2375 }, { "week_end_date": "2026-06-14", "price": 4.16, "os": 0.18, "value": 0.16, "quality": 0.2, "momentum": 0.73, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 21.7056, "earnings_yield": 0.0636, "shareholder_yield": 0.4458, "roe": 0.1261, "momentum_12_1": 0.1683 }, { "week_end_date": "2026-06-21", "price": 4.02, "os": 0.17, "value": 0.17, "quality": 0.22, "momentum": 0.69, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 20.9751, "earnings_yield": 0.0653, "shareholder_yield": 0.4613, "roe": 0.1261, "momentum_12_1": 0.1412 }, { "week_end_date": "2026-06-28", "price": 3.93, "os": 0.19, "value": 0.17, "quality": 0.19, "momentum": 0.73, "confidence": 0.784, "coverage": 0.909, "pe_ratio": 20.5055, "earnings_yield": 0.0664, "shareholder_yield": 0.4719, "roe": 0.1261, "momentum_12_1": 0.2361 }, { "week_end_date": "2026-07-05", "price": 3.98, "os": 0.06, "value": 0.17, "quality": 0.21, "momentum": 0.27, "confidence": 0.774, "coverage": 0.909, "pe_ratio": 20.7664, "earnings_yield": 0.0658, "shareholder_yield": 0.4659, "roe": 0.1261, "momentum_12_1": -0.9869 }, { "week_end_date": "2026-07-12", "price": 3.92, "os": 0.2, "value": 0.16, "quality": 0.19, "momentum": 0.83, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 20.4533, "earnings_yield": 0.0665, "shareholder_yield": 0.038, "roe": 0.1261, "momentum_12_1": 0.2801 }, { "week_end_date": "2026-07-19", "price": 3.86, "os": 0.22, "value": 0.12, "quality": 0.1, "momentum": 0.88, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 20.1403, "earnings_yield": 0.0673, "shareholder_yield": 0.0386, "roe": 0.1261, "momentum_12_1": 0.2722 }, { "week_end_date": "2026-07-26", "price": 3.83, "os": 0.22, "value": 0.13, "quality": 0.1, "momentum": 0.87, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 19.9837, "earnings_yield": 0.0677, "shareholder_yield": 0.0389, "roe": 0.1261, "momentum_12_1": 0.2056 }, { "week_end_date": "2026-08-02", "price": 3.72, "os": 0.2, "value": 0.14, "quality": 0.1, "momentum": 0.81, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 19.4098, "earnings_yield": 0.0692, "shareholder_yield": 0.0401, "roe": 0.1261, "momentum_12_1": 0.1437 }, { "week_end_date": "2026-08-09", "price": 3.65, "os": 0.21, "value": 0.15, "quality": 0.1, "momentum": 0.81, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 19.0446, "earnings_yield": 0.0702, "shareholder_yield": 0.0408, "roe": 0.1261, "momentum_12_1": 0.1598 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 3074704000, "cost_of_revenue": 2617012000, "gross_profit": 457692000, "ebit": 91426000, "ebitda": 119845000, "pretax_income": null, "tax_provision": null, "net_income": 51088000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108431000, "capital_expenditure": -62817000, "free_cash_flow": 45614000, "dividends_paid": -5083000, "share_repurchases": -35100000, "shares_issued": null, "net_debt_issued": 115750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 3074704000, "cost_of_revenue": 2617012000, "gross_profit": 457692000, "ebit": 91426000, "ebitda": 119845000, "pretax_income": null, "tax_provision": null, "net_income": 51088000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108431000, "capital_expenditure": -62817000, "free_cash_flow": 45614000, "dividends_paid": -5083000, "share_repurchases": -35100000, "shares_issued": null, "net_debt_issued": 115750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 3074704000, "cost_of_revenue": 2617012000, "gross_profit": 457692000, "ebit": 91426000, "ebitda": 119845000, "pretax_income": null, "tax_provision": null, "net_income": 51088000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108431000, "capital_expenditure": -62817000, "free_cash_flow": 45614000, "dividends_paid": -5083000, "share_repurchases": -35100000, "shares_issued": null, "net_debt_issued": 115750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 3074704000, "cost_of_revenue": 2617012000, "gross_profit": 457692000, "ebit": 91426000, "ebitda": 119845000, "pretax_income": null, "tax_provision": null, "net_income": 51088000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108431000, "capital_expenditure": -62817000, "free_cash_flow": 45614000, "dividends_paid": -5083000, "share_repurchases": -35100000, "shares_issued": null, "net_debt_issued": 115750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 3074704000, "cost_of_revenue": 2617012000, "gross_profit": 457692000, "ebit": 91426000, "ebitda": 119845000, "pretax_income": null, "tax_provision": null, "net_income": 51088000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108431000, "capital_expenditure": -62817000, "free_cash_flow": 45614000, "dividends_paid": -5083000, "share_repurchases": -35100000, "shares_issued": null, "net_debt_issued": 115750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 3074704000, "cost_of_revenue": 2617012000, "gross_profit": 457692000, "ebit": 91426000, "ebitda": 119845000, "pretax_income": null, "tax_provision": null, "net_income": 51088000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108431000, "capital_expenditure": -62817000, "free_cash_flow": 45614000, "dividends_paid": -5083000, "share_repurchases": -35100000, "shares_issued": null, "net_debt_issued": 115750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 3074704000, "cost_of_revenue": 2617012000, "gross_profit": 457692000, "ebit": 91426000, "ebitda": 119845000, "pretax_income": null, "tax_provision": null, "net_income": 51088000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108431000, "capital_expenditure": -62817000, "free_cash_flow": 45614000, "dividends_paid": -5083000, "share_repurchases": -35100000, "shares_issued": null, "net_debt_issued": 115750000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 3074704000, "cost_of_revenue": 2617012000, "gross_profit": 457692000, "ebit": 91426000, "ebitda": 119845000, "pretax_income": null, "tax_provision": null, "net_income": 51088000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108431000, "capital_expenditure": -62817000, "free_cash_flow": 45614000, "dividends_paid": -5083000, "share_repurchases": -35100000, "shares_issued": null, "net_debt_issued": 115750000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183697000, "total_current_assets": 828921000, "total_assets": 1732259000, "short_term_debt": 0, "long_term_debt": 355071000, "total_debt": 512690000, "total_liabilities": null, "total_equity": 405001000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121076000, "total_current_assets": 687860000, "total_assets": 1558310000, "short_term_debt": 7243000, "long_term_debt": 311603000, "total_debt": 476771000, "total_liabilities": null, "total_equity": 372835000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121076000, "total_current_assets": 687860000, "total_assets": 1558310000, "short_term_debt": 7243000, "long_term_debt": 311603000, "total_debt": 476771000, "total_liabilities": null, "total_equity": 372835000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121076000, "total_current_assets": 687860000, "total_assets": 1558310000, "short_term_debt": 7243000, "long_term_debt": 311603000, "total_debt": 476771000, "total_liabilities": null, "total_equity": 372835000, "shares_outstanding": 259574298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }