{ "ticker": { "uuid": "48cf2ff5-1198-4d47-9afa-278bf7e2aff7", "symbol": "IFBD", "name": "Infobird Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/48cf2ff5-1198-4d47-9afa-278bf7e2aff7/", "api_url": "https://sharemaestro.com/factors/api/tickers/48cf2ff5-1198-4d47-9afa-278bf7e2aff7/" }, "ticker_metadata": { "id": 6578, "uuid": "48cf2ff5-1198-4d47-9afa-278bf7e2aff7", "symbol": "IFBD", "name": "Infobird Co Ltd", "asset_type": "equity", "market_cap": 7484400, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Infobird Co., Ltd is a software as a service (SaaS) provider of artificial intelligence (AI) enabled customer interaction solutions in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48cf2ff5-1198-4d47-9afa-278bf7e2aff7", "symbol": "IFBD", "name": "Infobird Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/48cf2ff5-1198-4d47-9afa-278bf7e2aff7/", "api_url": "https://sharemaestro.com/factors/api/tickers/48cf2ff5-1198-4d47-9afa-278bf7e2aff7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.92, "market_cap": 7533487.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.5676, "piotroski_f_score": 2, "momentum_12_1": -0.1284, "volatility_252d": 0.7016 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.258468+00:00", "batch_id": "" }, "size": { "price_close": 0.92, "market_cap": 7533487.16, "market_cap_usd": 7533487.16, "enterprise_value": 3343053.16, "shares_outstanding": 8188573, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.47, "ptbv_ratio": 2.171, "ps_ratio": 0.8652, "pcf_ratio": null, "pfcf_ratio": -14.4394, "ev_ebitda": null, "ev_ebit": -2.0309, "ev_sales": 0.384, "ev_fcf": -6.4076, "earnings_yield": null, "fcf_yield": -0.1561, "price_to_sales": 0.8652, "price_to_book": 0.47, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.6044 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.295, "operating_margin": -0.1891, "net_margin": -6.568, "ebitda_margin": -0.1417, "fcf_margin": -0.0599, "roe": -3.5676, "roa": -2.47, "roic": -0.1043, "roc_greenblatt": null, "asset_turnover": 0.3761, "cash_conversion": 0.0091, "accruals_ratio": -2.4475, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -3.7735, "earnings_stability_5y": 2.1573, "revenue_stability_5y": 0.7881, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1109, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.309, "net_debt_to_ebitda": 3.3969, "debt_to_assets": 0.0399, "interest_coverage": -3.2654, "current_ratio": 1.9754, "quick_ratio": 1.9754, "net_debt": -4190434, "local_beta": -0.0002, "volatility_252d": 0.7016, "volatility_60d": 1.6758, "max_drawdown_12m": -0.4145, "risk_adjusted_momentum": -0.1831 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1651, "revenue_growth_5y_cagr": -0.0974, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9384, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0316, "price_return_3m": -0.0709, "price_return_6m": -0.0799, "price_return_9m": -0.0358, "price_return_12m": -0.156, "price_return_12m_ex1m": -0.1284, "momentum_6m": -0.0799, "momentum_12m": -0.156, "momentum_12_1": -0.1284, "distance_from_52w_high": -0.2306, "distance_from_52w_low": 0.3141, "relative_strength": -0.3139 }, "raw_ttm": { "revenue_ttm": 8706740, "gross_profit_ttm": 2568542, "ebit_ttm": -1646134, "ebitda_ttm": -1233604, "net_income_ttm": -57185933, "eps_diluted_ttm": -6.9836, "operating_cash_flow_ttm": -521734, "capital_expenditure_ttm": 4, "fcf_ttm": -521730, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 504116, "cash_and_equivalents": 5113317, "total_current_assets": 9578219, "total_current_liabilities": 4848642, "net_ppe": null, "total_assets": 23152099, "total_debt": 922883, "total_equity": 16029361, "net_working_capital": 539143, "book_value_per_share": 1.9575, "retained_earnings": -83889411, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3469983, "tangible_book_per_share": 0.4238 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.495, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1531, "ticker_id": 6578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.258468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.92, "market_cap": 7533487.16, "market_cap_usd": 7533487.16, "enterprise_value": 3343053.16, "shares_outstanding": 8188573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.4699805, "ptbv_ratio": 2.1710444, "ps_ratio": 0.86524775, "pcf_ratio": null, "pfcf_ratio": -14.43943641, "ev_ebitda": null, "ev_ebit": -2.03085117, "ev_sales": 0.38396152, "ev_fcf": -6.40763069, "earnings_yield": null, "fcf_yield": -0.15606393, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29500617, "operating_margin": -0.18906433, "net_margin": -6.56800743, "ebitda_margin": -0.1416838, "fcf_margin": -0.05992254, "roe": -3.56757409, "roa": -2.47001073, "roic": -0.10428314, "roc_greenblatt": null, "asset_turnover": 0.37606698, "cash_conversion": 0.0091234, "accruals_ratio": -2.44747567, "sbc_to_revenue": null, "debt_to_equity": 0.3089669, "net_debt_to_ebitda": 3.39690371, "debt_to_assets": 0.03986174, "interest_coverage": -3.26538733, "current_ratio": 1.97544364, "quick_ratio": 1.97544364, "net_debt": -4190434, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.16505595, "revenue_growth_5y_cagr": -0.09738943, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93839363, "piotroski_f_score": 2, "altman_z_score": -3.77351091, "earnings_stability_5y": 2.157255, "revenue_stability_5y": 0.788141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03157895, "price_return_3m": -0.07089477, "price_return_6m": -0.07990799, "price_return_9m": -0.03584154, "price_return_12m": -0.1559633, "price_return_12m_ex1m": -0.12844037, "distance_from_52w_high": -0.23057623, "distance_from_52w_low": 0.31409799, "relative_strength": -0.31390435, "local_beta": -0.0002, "volatility_252d": 0.701579, "volatility_60d": 1.675768, "max_drawdown_12m": -0.41448524, "revenue_ttm": 8706740, "gross_profit_ttm": 2568542, "ebit_ttm": -1646134, "ebitda_ttm": -1233604, "net_income_ttm": -57185933, "eps_diluted_ttm": -6.98362621, "operating_cash_flow_ttm": -521734, "capital_expenditure_ttm": 4, "fcf_ttm": -521730, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 504116, "cash_and_equivalents": 5113317, "total_current_assets": 9578219, "total_current_liabilities": 4848642, "net_ppe": null, "total_assets": 23152099, "total_debt": 922883, "total_equity": 16029361, "net_working_capital": 539143, "book_value_per_share": 1.95752801, "retained_earnings": -83889411, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3469983, "tangible_book_per_share": 0.42375918, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.92, "os": 0.54, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.5676, "momentum_12_1": -0.1284, "complete_fields": { "id": 1531, "ticker_id": 6578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.258468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.92, "market_cap": 7533487.16, "market_cap_usd": 7533487.16, "enterprise_value": 3343053.16, "shares_outstanding": 8188573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.4699805, "ptbv_ratio": 2.1710444, "ps_ratio": 0.86524775, "pcf_ratio": null, "pfcf_ratio": -14.43943641, "ev_ebitda": null, "ev_ebit": -2.03085117, "ev_sales": 0.38396152, "ev_fcf": -6.40763069, "earnings_yield": null, "fcf_yield": -0.15606393, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29500617, "operating_margin": -0.18906433, "net_margin": -6.56800743, "ebitda_margin": -0.1416838, "fcf_margin": -0.05992254, "roe": -3.56757409, "roa": -2.47001073, "roic": -0.10428314, "roc_greenblatt": null, "asset_turnover": 0.37606698, "cash_conversion": 0.0091234, "accruals_ratio": -2.44747567, "sbc_to_revenue": null, "debt_to_equity": 0.3089669, "net_debt_to_ebitda": 3.39690371, "debt_to_assets": 0.03986174, "interest_coverage": -3.26538733, "current_ratio": 1.97544364, "quick_ratio": 1.97544364, "net_debt": -4190434, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.16505595, "revenue_growth_5y_cagr": -0.09738943, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93839363, "piotroski_f_score": 2, "altman_z_score": -3.77351091, "earnings_stability_5y": 2.157255, "revenue_stability_5y": 0.788141, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03157895, "price_return_3m": -0.07089477, "price_return_6m": -0.07990799, "price_return_9m": -0.03584154, "price_return_12m": -0.1559633, "price_return_12m_ex1m": -0.12844037, "distance_from_52w_high": -0.23057623, "distance_from_52w_low": 0.31409799, "relative_strength": -0.31390435, "local_beta": -0.0002, "volatility_252d": 0.701579, "volatility_60d": 1.675768, "max_drawdown_12m": -0.41448524, "revenue_ttm": 8706740, "gross_profit_ttm": 2568542, "ebit_ttm": -1646134, "ebitda_ttm": -1233604, "net_income_ttm": -57185933, "eps_diluted_ttm": -6.98362621, "operating_cash_flow_ttm": -521734, "capital_expenditure_ttm": 4, "fcf_ttm": -521730, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 504116, "cash_and_equivalents": 5113317, "total_current_assets": 9578219, "total_current_liabilities": 4848642, "net_ppe": null, "total_assets": 23152099, "total_debt": 922883, "total_equity": 16029361, "net_working_capital": 539143, "book_value_per_share": 1.95752801, "retained_earnings": -83889411, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3469983, "tangible_book_per_share": 0.42375918, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 8706740, "cost_of_revenue": 6138198, "gross_profit": 2568542, "ebit": -1646134, "ebitda": -1233604, "pretax_income": -57203388, "tax_provision": null, "net_income": -57185933, "net_income_to_common": -57185933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5113317, "total_current_assets": 9578219, "total_assets": 23152099, "short_term_debt": 922883, "long_term_debt": null, "total_debt": 922883, "total_liabilities": 4952542, "total_equity": 16029361, "shares_outstanding": 8016446, "goodwill_and_intangibles": 12559378 }, "cash_flow": { "operating_cash_flow": -521734, "capital_expenditure": 4, "free_cash_flow": -521730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94581, "ticker_id": 6578, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1646134", "ebitda": "-1233604", "netIncome": "-57185933", "grossProfit": "2568542", "depreciation": "None", "totalRevenue": "8706740", "costOfRevenue": "6138198", "interestIncome": "19965", "incomeBeforeTax": "-57203388", "interestExpense": "504116", "operatingIncome": "-1646134", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-484151", "nonInterestIncome": "None", "operatingExpenses": "4214676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6138198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412530", "sellingGeneralAndAdministrative": "2612675", "netIncomeFromContinuingOperations": "-57203388" }, "balance": { "goodwill": "12559378", "inventory": "None", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "23152099", "longTermDebt": "None", "shortTermDebt": "922883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83889411", "totalLiabilities": "4952542", "otherCurrentAssets": "228545", "totalCurrentAssets": "9578219", "currentLongTermDebt": "662955", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4236357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13573879", "currentAccountsPayable": "3318162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026783", "totalShareholderEquity": "16029361", "capitalLeaseObligations": "363828", "otherCurrentLiabilities": "598053", "totalCurrentLiabilities": "4848642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103900", "cashAndShortTermInvestments": "5113317", "commonStockSharesOutstanding": "8016446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5113317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57185933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-521734", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "645024", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8706740, "cost_of_revenue": 6138198, "gross_profit": 2568542, "research_and_development": 97518, "selling_general_admin": 2612675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1646134, "depreciation_amortisation": 412530, "ebitda": -1233604, "interest_expense": 504116, "interest_income": null, "other_non_operating": null, "pretax_income": -57203388, "tax_provision": null, "effective_tax_rate": null, "net_income": -57185933, "net_income_continuing_ops": -57203388, "net_income_to_common": -57185933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5113317, "short_term_investments": null, "net_receivables": 4236357, "inventory": null, "other_current_assets": null, "total_current_assets": 9578219, "net_ppe": null, "goodwill": 12559378, "intangible_assets": null, "goodwill_and_intangibles": 12559378, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13573879, "total_assets": 23152099, "short_term_debt": 922883, "accounts_payable": 3318162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4848642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103900, "total_liabilities": 4952542, "total_debt": 922883, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83889411, "total_equity": 16029361, "shares_outstanding": 8016446, "operating_cash_flow": -521734, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 645024, "free_cash_flow": -521730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1646134", "ebitda": "-1233604", "netIncome": "-57185933", "grossProfit": "2568542", "depreciation": "None", "totalRevenue": "8706740", "costOfRevenue": "6138198", "interestIncome": "19965", "incomeBeforeTax": "-57203388", "interestExpense": "504116", "operatingIncome": "-1646134", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-484151", "nonInterestIncome": "None", "operatingExpenses": "4214676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6138198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412530", "sellingGeneralAndAdministrative": "2612675", "netIncomeFromContinuingOperations": "-57203388" }, "balance": { "goodwill": "12559378", "inventory": "None", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "23152099", "longTermDebt": "None", "shortTermDebt": "922883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83889411", "totalLiabilities": "4952542", "otherCurrentAssets": "228545", "totalCurrentAssets": "9578219", "currentLongTermDebt": "662955", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4236357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13573879", "currentAccountsPayable": "3318162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026783", "totalShareholderEquity": "16029361", "capitalLeaseObligations": "363828", "otherCurrentLiabilities": "598053", "totalCurrentLiabilities": "4848642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103900", "cashAndShortTermInvestments": "5113317", "commonStockSharesOutstanding": "8016446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5113317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57185933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-521734", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "645024", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 1437848, "cost_of_revenue": 845236, "gross_profit": 592612, "ebit": -1532962, "ebitda": -1419952, "pretax_income": -2079486, "tax_provision": 21008, "net_income": -2099037, "net_income_to_common": -2099037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4693725, "total_current_assets": 10044527, "total_assets": 73777893, "short_term_debt": 199197, "long_term_debt": null, "total_debt": 199197, "total_liabilities": 6976176, "total_equity": 64772183, "shares_outstanding": 1995629, "goodwill_and_intangibles": 62435299 }, "cash_flow": { "operating_cash_flow": -4248112, "capital_expenditure": 768803, "free_cash_flow": -3479309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94585, "ticker_id": 6578, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1532962", "ebitda": "-1419952", "netIncome": "-2099037", "grossProfit": "592612", "depreciation": "None", "totalRevenue": "1437848", "costOfRevenue": "845236", "interestIncome": "200530", "incomeBeforeTax": "-2079486", "interestExpense": "546525", "operatingIncome": "-1734704", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21008", "reportedCurrency": "USD", "netInterestIncome": "-345995", "nonInterestIncome": "None", "operatingExpenses": "2327316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113010", "sellingGeneralAndAdministrative": "1873646", "netIncomeFromContinuingOperations": "-2100495" }, "balance": { "goodwill": "62435299", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "73777893", "longTermDebt": "None", "shortTermDebt": "199197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26703478", "totalLiabilities": "6976176", "otherCurrentAssets": "167173", "totalCurrentAssets": "10044527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5183629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63733366", "currentAccountsPayable": "2787656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505225", "totalShareholderEquity": "64772183", "capitalLeaseObligations": "505225", "otherCurrentLiabilities": "260909", "totalCurrentLiabilities": "3814028", "otherNonCurrentLiabilities": "2856120", "totalNonCurrentLiabilities": "3162148", "cashAndShortTermInvestments": "4693725", "commonStockSharesOutstanding": "1995629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4693725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4248112", "capitalExpenditures": "768803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9910373", "cashflowFromInvestment": "-982863", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1437848, "cost_of_revenue": 845236, "gross_profit": 592612, "research_and_development": 15074, "selling_general_admin": 1873646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1532962, "depreciation_amortisation": 113010, "ebitda": -1419952, "interest_expense": 546525, "interest_income": null, "other_non_operating": null, "pretax_income": -2079486, "tax_provision": 21008, "effective_tax_rate": null, "net_income": -2099037, "net_income_continuing_ops": -2100495, "net_income_to_common": -2099037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4693725, "short_term_investments": null, "net_receivables": 5183629, "inventory": null, "other_current_assets": null, "total_current_assets": 10044527, "net_ppe": null, "goodwill": 62435299, "intangible_assets": null, "goodwill_and_intangibles": 62435299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63733366, "total_assets": 73777893, "short_term_debt": 199197, "accounts_payable": 2787656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3814028, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3162148, "total_liabilities": 6976176, "total_debt": 199197, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26703478, "total_equity": 64772183, "shares_outstanding": 1995629, "operating_cash_flow": -4248112, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768803, "acquisitions": null, "other_investing": null, "investing_cash_flow": -982863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9910373, "free_cash_flow": -3479309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1532962", "ebitda": "-1419952", "netIncome": "-2099037", "grossProfit": "592612", "depreciation": "None", "totalRevenue": "1437848", "costOfRevenue": "845236", "interestIncome": "200530", "incomeBeforeTax": "-2079486", "interestExpense": "546525", "operatingIncome": "-1734704", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21008", "reportedCurrency": "USD", "netInterestIncome": "-345995", "nonInterestIncome": "None", "operatingExpenses": "2327316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113010", "sellingGeneralAndAdministrative": "1873646", "netIncomeFromContinuingOperations": "-2100495" }, "balance": { "goodwill": "62435299", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "73777893", "longTermDebt": "None", "shortTermDebt": "199197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26703478", "totalLiabilities": "6976176", "otherCurrentAssets": "167173", "totalCurrentAssets": "10044527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5183629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63733366", "currentAccountsPayable": "2787656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505225", "totalShareholderEquity": "64772183", "capitalLeaseObligations": "505225", "otherCurrentLiabilities": "260909", "totalCurrentLiabilities": "3814028", "otherNonCurrentLiabilities": "2856120", "totalNonCurrentLiabilities": "3162148", "cashAndShortTermInvestments": "4693725", "commonStockSharesOutstanding": "1995629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4693725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4248112", "capitalExpenditures": "768803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9910373", "cashflowFromInvestment": "-982863", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 280000, "cost_of_revenue": 125271, "gross_profit": 154729, "ebit": -3156426, "ebitda": null, "pretax_income": -21438786, "tax_provision": null, "net_income": -2576531, "net_income_to_common": -2576531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52659, "total_current_assets": 5467737, "total_assets": 57655499, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62997, "total_equity": 57592502, "shares_outstanding": 1342999, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2719961, "capital_expenditure": 0, "free_cash_flow": -2719961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94589, "ticker_id": 6578, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2576531", "grossProfit": "154729", "depreciation": "None", "totalRevenue": "280000", "costOfRevenue": "125271", "interestIncome": "1366", "incomeBeforeTax": "-21438786", "interestExpense": "736941", "operatingIncome": "-3156426", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-735575", "nonInterestIncome": "None", "operatingExpenses": "3436426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3311155", "netIncomeFromContinuingOperations": "-21438786" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57655499", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24604441", "totalLiabilities": "62997", "otherCurrentAssets": "None", "totalCurrentAssets": "5467737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52187762", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57592502", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "52659", "commonStockSharesOutstanding": "1342999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2576531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2719961", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52567008", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280000, "cost_of_revenue": 125271, "gross_profit": 154729, "research_and_development": 0, "selling_general_admin": 3311155, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3156426, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 736941, "interest_income": null, "other_non_operating": null, "pretax_income": -21438786, "tax_provision": null, "effective_tax_rate": null, "net_income": -2576531, "net_income_continuing_ops": -21438786, "net_income_to_common": -2576531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52659, "short_term_investments": 0, "net_receivables": 180000, "inventory": null, "other_current_assets": null, "total_current_assets": 5467737, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52187762, "total_assets": 57655499, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 62997, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24604441, "total_equity": 57592502, "shares_outstanding": 1342999, "operating_cash_flow": -2719961, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52567008, "free_cash_flow": -2719961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2576531", "grossProfit": "154729", "depreciation": "None", "totalRevenue": "280000", "costOfRevenue": "125271", "interestIncome": "1366", "incomeBeforeTax": "-21438786", "interestExpense": "736941", "operatingIncome": "-3156426", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-735575", "nonInterestIncome": "None", "operatingExpenses": "3436426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3311155", "netIncomeFromContinuingOperations": "-21438786" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57655499", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24604441", "totalLiabilities": "62997", "otherCurrentAssets": "None", "totalCurrentAssets": "5467737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52187762", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57592502", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "52659", "commonStockSharesOutstanding": "1342999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2576531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2719961", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52567008", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 5505734, "cost_of_revenue": 3527402, "gross_profit": 1978332, "ebit": -897411, "ebitda": -897411, "pretax_income": -2535322, "tax_provision": -77649, "net_income": -15266979, "net_income_to_common": -15266979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209561, "total_current_assets": 27387458, "total_assets": 30648198, "short_term_debt": 3588103, "long_term_debt": 18170, "total_debt": 3606273, "total_liabilities": 24146516, "total_equity": 6577119, "shares_outstanding": 1438, "goodwill_and_intangibles": 3035418 }, "cash_flow": { "operating_cash_flow": -5223871, "capital_expenditure": 470805, "free_cash_flow": -4753066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94594, "ticker_id": 6578, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-897411", "ebitda": "-897411", "netIncome": "-15266979", "grossProfit": "1978332", "depreciation": "None", "totalRevenue": "5505734", "costOfRevenue": "3527402", "interestIncome": "2994", "incomeBeforeTax": "-2535322", "interestExpense": "1250000", "operatingIncome": "-897411", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-77649", "reportedCurrency": "USD", "netInterestIncome": "-1447713", "nonInterestIncome": "None", "operatingExpenses": "897411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3323361", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3527402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587728", "sellingGeneralAndAdministrative": "897411", "netIncomeFromContinuingOperations": "-16186085" }, "balance": { "goodwill": "478657", "inventory": "4896932", "commonStock": "95467", "currentDebt": "None", "investments": "None", "totalAssets": "30648198", "longTermDebt": "18170", "shortTermDebt": "3588103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2556761", "reportedCurrency": "USD", "retainedEarnings": "-28066415", "totalLiabilities": "24146516", "otherCurrentAssets": "6459941", "totalCurrentAssets": "27387458", "currentLongTermDebt": "3548242", "longTermInvestments": "None", "shortTermInvestments": "6704029", "currentNetReceivables": "14013927", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3260740", "currentAccountsPayable": "3216364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206329", "shortLongTermDebtTotal": "3614875", "totalShareholderEquity": "6577119", "capitalLeaseObligations": "48463", "otherCurrentLiabilities": "15201943", "totalCurrentLiabilities": "24119744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26772", "cashAndShortTermInvestments": "209561", "commonStockSharesOutstanding": "1438.40", "intangibleAssetsExcludingGoodwill": "2556761", "cashAndCashEquivalentsAtCarryingValue": "209561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2535322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "384900", "operatingCashflow": "-5223871", "capitalExpenditures": "470805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5539097", "cashflowFromInvestment": "-5270805", "stockBasedCompensation": "10133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5505734, "cost_of_revenue": 3527402, "gross_profit": 1978332, "research_and_development": 3323361, "selling_general_admin": 897411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -897411, "depreciation_amortisation": 587728, "ebitda": -897411, "interest_expense": 1250000, "interest_income": null, "other_non_operating": null, "pretax_income": -2535322, "tax_provision": -77649, "effective_tax_rate": null, "net_income": -15266979, "net_income_continuing_ops": -16186085, "net_income_to_common": -15266979, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209561, "short_term_investments": 6704029, "net_receivables": 14013927, "inventory": 4896932, "other_current_assets": null, "total_current_assets": 27387458, "net_ppe": null, "goodwill": 478657, "intangible_assets": 2556761, "goodwill_and_intangibles": 3035418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3260740, "total_assets": 30648198, "short_term_debt": 3588103, "accounts_payable": 3216364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24119744, "long_term_debt": 18170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26772, "total_liabilities": 24146516, "total_debt": 3606273, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28066415, "total_equity": 6577119, "shares_outstanding": 1438, "operating_cash_flow": -5223871, "stock_based_compensation": 10133, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470805, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5270805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5539097, "free_cash_flow": -4753066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-897411", "ebitda": "-897411", "netIncome": "-15266979", "grossProfit": "1978332", "depreciation": "None", "totalRevenue": "5505734", "costOfRevenue": "3527402", "interestIncome": "2994", "incomeBeforeTax": "-2535322", "interestExpense": "1250000", "operatingIncome": "-897411", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-77649", "reportedCurrency": "USD", "netInterestIncome": "-1447713", "nonInterestIncome": "None", "operatingExpenses": "897411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3323361", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3527402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587728", "sellingGeneralAndAdministrative": "897411", "netIncomeFromContinuingOperations": "-16186085" }, "balance": { "goodwill": "478657", "inventory": "4896932", "commonStock": "95467", "currentDebt": "None", "investments": "None", "totalAssets": "30648198", "longTermDebt": "18170", "shortTermDebt": "3588103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2556761", "reportedCurrency": "USD", "retainedEarnings": "-28066415", "totalLiabilities": "24146516", "otherCurrentAssets": "6459941", "totalCurrentAssets": "27387458", "currentLongTermDebt": "3548242", "longTermInvestments": "None", "shortTermInvestments": "6704029", "currentNetReceivables": "14013927", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3260740", "currentAccountsPayable": "3216364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206329", "shortLongTermDebtTotal": "3614875", "totalShareholderEquity": "6577119", "capitalLeaseObligations": "48463", "otherCurrentLiabilities": "15201943", "totalCurrentLiabilities": "24119744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26772", "cashAndShortTermInvestments": "209561", "commonStockSharesOutstanding": "1438.40", "intangibleAssetsExcludingGoodwill": "2556761", "cashAndCashEquivalentsAtCarryingValue": "209561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2535322", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "384900", "operatingCashflow": "-5223871", "capitalExpenditures": "470805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5539097", "cashflowFromInvestment": "-5270805", "stockBasedCompensation": "10133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 9641080, "cost_of_revenue": 7373652, "gross_profit": 2267428, "ebit": -14473463, "ebitda": -13332693, "pretax_income": -14101855, "tax_provision": 124058, "net_income": -13872232, "net_income_to_common": -13872232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293415, "total_current_assets": 20367735, "total_assets": 28478404, "short_term_debt": 4682029, "long_term_debt": 131603, "total_debt": 4813632, "total_liabilities": 12577534, "total_equity": 15050718, "shares_outstanding": 5855, "goodwill_and_intangibles": 6788250 }, "cash_flow": { "operating_cash_flow": -7539235, "capital_expenditure": 2147561, "free_cash_flow": -5391674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94599, "ticker_id": 6578, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14473463", "ebitda": "-13332693", "netIncome": "-13872232", "grossProfit": "2267428", "depreciation": "None", "totalRevenue": "9641080", "costOfRevenue": "7373652", "interestIncome": "9135", "incomeBeforeTax": "-14101855", "interestExpense": "317402", "operatingIncome": "-14473463", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124058", "reportedCurrency": "USD", "netInterestIncome": "-308267", "nonInterestIncome": "None", "operatingExpenses": "16740894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3269680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7373652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140770", "sellingGeneralAndAdministrative": "5950329", "netIncomeFromContinuingOperations": "-14225913" }, "balance": { "goodwill": "2009769", "inventory": "None", "commonStock": "25467", "currentDebt": "None", "investments": "None", "totalAssets": "28478404", "longTermDebt": "131603", "shortTermDebt": "4682029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4778481", "reportedCurrency": "USD", "retainedEarnings": "-12799436", "totalLiabilities": "12577534", "otherCurrentAssets": "511385", "totalCurrentAssets": "20367735", "currentLongTermDebt": "4496883", "longTermInvestments": "None", "shortTermInvestments": "7091939", "currentNetReceivables": "6470996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8110669", "currentAccountsPayable": "4530740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547334", "shortLongTermDebtTotal": "4909579", "totalShareholderEquity": "15050718", "capitalLeaseObligations": "281093", "otherCurrentLiabilities": "947976", "totalCurrentLiabilities": "12267992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309542", "cashAndShortTermInvestments": "6293415", "commonStockSharesOutstanding": "5855", "intangibleAssetsExcludingGoodwill": "4778481", "cashAndCashEquivalentsAtCarryingValue": "6293415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14225913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "288427", "operatingCashflow": "-7539235", "capitalExpenditures": "2147561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22336927", "cashflowFromInvestment": "-10363252", "stockBasedCompensation": "140467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9641080, "cost_of_revenue": 7373652, "gross_profit": 2267428, "research_and_development": 3269680, "selling_general_admin": 5950329, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14473463, "depreciation_amortisation": 1140770, "ebitda": -13332693, "interest_expense": 317402, "interest_income": null, "other_non_operating": null, "pretax_income": -14101855, "tax_provision": 124058, "effective_tax_rate": null, "net_income": -13872232, "net_income_continuing_ops": -14225913, "net_income_to_common": -13872232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6293415, "short_term_investments": 7091939, "net_receivables": 6470996, "inventory": null, "other_current_assets": null, "total_current_assets": 20367735, "net_ppe": null, "goodwill": 2009769, "intangible_assets": 4778481, "goodwill_and_intangibles": 6788250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8110669, "total_assets": 28478404, "short_term_debt": 4682029, "accounts_payable": 4530740, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12267992, "long_term_debt": 131603, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309542, "total_liabilities": 12577534, "total_debt": 4813632, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12799436, "total_equity": 15050718, "shares_outstanding": 5855, "operating_cash_flow": -7539235, "stock_based_compensation": 140467, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2147561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10363252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22336927, "free_cash_flow": -5391674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14473463", "ebitda": "-13332693", "netIncome": "-13872232", "grossProfit": "2267428", "depreciation": "None", "totalRevenue": "9641080", "costOfRevenue": "7373652", "interestIncome": "9135", "incomeBeforeTax": "-14101855", "interestExpense": "317402", "operatingIncome": "-14473463", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124058", "reportedCurrency": "USD", "netInterestIncome": "-308267", "nonInterestIncome": "None", "operatingExpenses": "16740894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3269680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7373652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140770", "sellingGeneralAndAdministrative": "5950329", "netIncomeFromContinuingOperations": "-14225913" }, "balance": { "goodwill": "2009769", "inventory": "None", "commonStock": "25467", "currentDebt": "None", "investments": "None", "totalAssets": "28478404", "longTermDebt": "131603", "shortTermDebt": "4682029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4778481", "reportedCurrency": "USD", "retainedEarnings": "-12799436", "totalLiabilities": "12577534", "otherCurrentAssets": "511385", "totalCurrentAssets": "20367735", "currentLongTermDebt": "4496883", "longTermInvestments": "None", "shortTermInvestments": "7091939", "currentNetReceivables": "6470996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8110669", "currentAccountsPayable": "4530740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547334", "shortLongTermDebtTotal": "4909579", "totalShareholderEquity": "15050718", "capitalLeaseObligations": "281093", "otherCurrentLiabilities": "947976", "totalCurrentLiabilities": "12267992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309542", "cashAndShortTermInvestments": "6293415", "commonStockSharesOutstanding": "5855", "intangibleAssetsExcludingGoodwill": "4778481", "cashAndCashEquivalentsAtCarryingValue": "6293415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14225913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "288427", "operatingCashflow": "-7539235", "capitalExpenditures": "2147561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22336927", "cashflowFromInvestment": "-10363252", "stockBasedCompensation": "140467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 14532941, "cost_of_revenue": 4718093, "gross_profit": 9814848, "ebit": 4554736, "ebitda": 5036729, "pretax_income": 4346231, "tax_provision": 286071, "net_income": 3998274, "net_income_to_common": 3998274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1682526, "total_current_assets": 7285853, "total_assets": 15954533, "short_term_debt": 3065134, "long_term_debt": null, "total_debt": 3065134, "total_liabilities": 7823238, "total_equity": 7887067, "shares_outstanding": 6312, "goodwill_and_intangibles": 5247752 }, "cash_flow": { "operating_cash_flow": 1530698, "capital_expenditure": 3242564, "free_cash_flow": 4773262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94604, "ticker_id": 6578, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4554736", "ebitda": "5036729", "netIncome": "3998274", "grossProfit": "9814848", "depreciation": "None", "totalRevenue": "14532941", "costOfRevenue": "4718093", "interestIncome": "6989", "incomeBeforeTax": "4346231", "interestExpense": "208506", "operatingIncome": "4367697", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "286071", "reportedCurrency": "USD", "netInterestIncome": "-201517", "nonInterestIncome": "None", "operatingExpenses": "5447151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1897349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4718093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481993", "sellingGeneralAndAdministrative": "1712034", "netIncomeFromContinuingOperations": "4060160" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "15954533", "longTermDebt": "None", "shortTermDebt": "3065134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5247752", "reportedCurrency": "USD", "retainedEarnings": "1084383", "totalLiabilities": "7823238", "otherCurrentAssets": "1412570", "totalCurrentAssets": "7285853", "currentLongTermDebt": "3065134", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4190757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8668680", "currentAccountsPayable": "552540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2193189", "shortLongTermDebtTotal": "3065134", "totalShareholderEquity": "7887067", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1261767", "totalCurrentLiabilities": "7501203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322035", "cashAndShortTermInvestments": "1682526", "commonStockSharesOutstanding": "6312", "intangibleAssetsExcludingGoodwill": "5247752", "cashAndCashEquivalentsAtCarryingValue": "1682526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4060160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1280180", "operatingCashflow": "1530698", "capitalExpenditures": "3242564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233382", "cashflowFromInvestment": "-3242564", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14532941, "cost_of_revenue": 4718093, "gross_profit": 9814848, "research_and_development": 1897349, "selling_general_admin": 1712034, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4554736, "depreciation_amortisation": 481993, "ebitda": 5036729, "interest_expense": 208506, "interest_income": null, "other_non_operating": null, "pretax_income": 4346231, "tax_provision": 286071, "effective_tax_rate": null, "net_income": 3998274, "net_income_continuing_ops": 4060160, "net_income_to_common": 3998274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1682526, "short_term_investments": 0, "net_receivables": 4190757, "inventory": 1, "other_current_assets": null, "total_current_assets": 7285853, "net_ppe": null, "goodwill": 0, "intangible_assets": 5247752, "goodwill_and_intangibles": 5247752, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8668680, "total_assets": 15954533, "short_term_debt": 3065134, "accounts_payable": 552540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7501203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322035, "total_liabilities": 7823238, "total_debt": 3065134, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1084383, "total_equity": 7887067, "shares_outstanding": 6312, "operating_cash_flow": 1530698, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3242564, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3242564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233382, "free_cash_flow": 4773262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4554736", "ebitda": "5036729", "netIncome": "3998274", "grossProfit": "9814848", "depreciation": "None", "totalRevenue": "14532941", "costOfRevenue": "4718093", "interestIncome": "6989", "incomeBeforeTax": "4346231", "interestExpense": "208506", "operatingIncome": "4367697", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "286071", "reportedCurrency": "USD", "netInterestIncome": "-201517", "nonInterestIncome": "None", "operatingExpenses": "5447151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1897349", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4718093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481993", "sellingGeneralAndAdministrative": "1712034", "netIncomeFromContinuingOperations": "4060160" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "15954533", "longTermDebt": "None", "shortTermDebt": "3065134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5247752", "reportedCurrency": "USD", "retainedEarnings": "1084383", "totalLiabilities": "7823238", "otherCurrentAssets": "1412570", "totalCurrentAssets": "7285853", "currentLongTermDebt": "3065134", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4190757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8668680", "currentAccountsPayable": "552540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2193189", "shortLongTermDebtTotal": "3065134", "totalShareholderEquity": "7887067", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1261767", "totalCurrentLiabilities": "7501203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322035", "cashAndShortTermInvestments": "1682526", "commonStockSharesOutstanding": "6312", "intangibleAssetsExcludingGoodwill": "5247752", "cashAndCashEquivalentsAtCarryingValue": "1682526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4060160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1280180", "operatingCashflow": "1530698", "capitalExpenditures": "3242564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233382", "cashflowFromInvestment": "-3242564", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 18248289, "cost_of_revenue": 7987146, "gross_profit": 10261143, "ebit": 6186160, "ebitda": 6389689, "pretax_income": 5774862, "tax_provision": 673034, "net_income": 4847357, "net_income_to_common": 4847357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3509420, "total_current_assets": 5944254, "total_assets": 11139226, "short_term_debt": 2872820, "long_term_debt": null, "total_debt": 2872820, "total_liabilities": 7544671, "total_equity": 3424072, "shares_outstanding": 4750, "goodwill_and_intangibles": 2198430 }, "cash_flow": { "operating_cash_flow": 6321227, "capital_expenditure": 2054283, "free_cash_flow": 8375510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94609, "ticker_id": 6578, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6186160", "ebitda": "6389689", "netIncome": "4847357", "grossProfit": "10261143", "depreciation": "None", "totalRevenue": "18248289", "costOfRevenue": "7987146", "interestIncome": "8823", "incomeBeforeTax": "5774862", "interestExpense": "411298", "operatingIncome": "6038880", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "673034", "reportedCurrency": "USD", "netInterestIncome": "-402475", "nonInterestIncome": "None", "operatingExpenses": "4222263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7987146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203529", "sellingGeneralAndAdministrative": "1192429", "netIncomeFromContinuingOperations": "5101828" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "11139226", "longTermDebt": "None", "shortTermDebt": "2872820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2198430", "reportedCurrency": "USD", "retainedEarnings": "-2508120", "totalLiabilities": "7544671", "otherCurrentAssets": "68964", "totalCurrentAssets": "5944254", "currentLongTermDebt": "2872820", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2365870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5194972", "currentAccountsPayable": "1160125", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2017057", "shortLongTermDebtTotal": "2872820", "totalShareholderEquity": "3424072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1182637", "totalCurrentLiabilities": "7343064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201607", "cashAndShortTermInvestments": "3509420", "commonStockSharesOutstanding": "4750", "intangibleAssetsExcludingGoodwill": "2198430", "cashAndCashEquivalentsAtCarryingValue": "3509420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5101828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "164112", "operatingCashflow": "6321227", "capitalExpenditures": "2054283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3445761", "cashflowFromInvestment": "-2037364", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18248289, "cost_of_revenue": 7987146, "gross_profit": 10261143, "research_and_development": 1496579, "selling_general_admin": 1192429, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6186160, "depreciation_amortisation": 203529, "ebitda": 6389689, "interest_expense": 411298, "interest_income": null, "other_non_operating": null, "pretax_income": 5774862, "tax_provision": 673034, "effective_tax_rate": null, "net_income": 4847357, "net_income_continuing_ops": 5101828, "net_income_to_common": 4847357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3509420, "short_term_investments": null, "net_receivables": 2365870, "inventory": 1, "other_current_assets": null, "total_current_assets": 5944254, "net_ppe": null, "goodwill": null, "intangible_assets": 2198430, "goodwill_and_intangibles": 2198430, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5194972, "total_assets": 11139226, "short_term_debt": 2872820, "accounts_payable": 1160125, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7343064, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201607, "total_liabilities": 7544671, "total_debt": 2872820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2508120, "total_equity": 3424072, "shares_outstanding": 4750, "operating_cash_flow": 6321227, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2054283, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2037364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3445761, "free_cash_flow": 8375510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6186160", "ebitda": "6389689", "netIncome": "4847357", "grossProfit": "10261143", "depreciation": "None", "totalRevenue": "18248289", "costOfRevenue": "7987146", "interestIncome": "8823", "incomeBeforeTax": "5774862", "interestExpense": "411298", "operatingIncome": "6038880", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "673034", "reportedCurrency": "USD", "netInterestIncome": "-402475", "nonInterestIncome": "None", "operatingExpenses": "4222263", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7987146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203529", "sellingGeneralAndAdministrative": "1192429", "netIncomeFromContinuingOperations": "5101828" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "11139226", "longTermDebt": "None", "shortTermDebt": "2872820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2198430", "reportedCurrency": "USD", "retainedEarnings": "-2508120", "totalLiabilities": "7544671", "otherCurrentAssets": "68964", "totalCurrentAssets": "5944254", "currentLongTermDebt": "2872820", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2365870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5194972", "currentAccountsPayable": "1160125", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2017057", "shortLongTermDebtTotal": "2872820", "totalShareholderEquity": "3424072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1182637", "totalCurrentLiabilities": "7343064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201607", "cashAndShortTermInvestments": "3509420", "commonStockSharesOutstanding": "4750", "intangibleAssetsExcludingGoodwill": "2198430", "cashAndCashEquivalentsAtCarryingValue": "3509420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5101828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "164112", "operatingCashflow": "6321227", "capitalExpenditures": "2054283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3445761", "cashflowFromInvestment": "-2037364", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 18789550, "cost_of_revenue": 9303803, "gross_profit": 9485747, "ebit": 3084700, "ebitda": 3426628, "pretax_income": 2587638, "tax_provision": 145263, "net_income": 2604587, "net_income_to_common": 2604587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2711366, "total_current_assets": 6608143, "total_assets": 10369927, "short_term_debt": 4188786, "long_term_debt": null, "total_debt": 4188786, "total_liabilities": 10058604, "total_equity": 290666, "shares_outstanding": 4750, "goodwill_and_intangibles": 816049 }, "cash_flow": { "operating_cash_flow": -1162798, "capital_expenditure": 644482, "free_cash_flow": -518316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94613, "ticker_id": 6578, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3084700", "ebitda": "3426628", "netIncome": "2604587", "grossProfit": "9485747", "depreciation": "None", "totalRevenue": "18789550", "costOfRevenue": "9303803", "interestIncome": "5432", "incomeBeforeTax": "2587638", "interestExpense": "497057", "operatingIncome": "3067668", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "145263", "reportedCurrency": "USD", "netInterestIncome": "-491625", "nonInterestIncome": "None", "operatingExpenses": "6418079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3010859", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9303803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341928", "sellingGeneralAndAdministrative": "1488802", "netIncomeFromContinuingOperations": "2442375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "10369927", "longTermDebt": "None", "shortTermDebt": "4188786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "816049", "reportedCurrency": "USD", "retainedEarnings": "-7323699", "totalLiabilities": "10058604", "otherCurrentAssets": "96725", "totalCurrentAssets": "6608143", "currentLongTermDebt": "4188786", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3800052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3761784", "currentAccountsPayable": "1739603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2071544", "shortLongTermDebtTotal": "4188786", "totalShareholderEquity": "290666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1258464", "totalCurrentLiabilities": "10003872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54732", "cashAndShortTermInvestments": "2711366", "commonStockSharesOutstanding": "4750", "intangibleAssetsExcludingGoodwill": "816049", "cashAndCashEquivalentsAtCarryingValue": "2711366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2442375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1749392", "operatingCashflow": "-1162798", "capitalExpenditures": "644482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2431084", "cashflowFromInvestment": "-55324", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18789550, "cost_of_revenue": 9303803, "gross_profit": 9485747, "research_and_development": 3010859, "selling_general_admin": 1488802, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3084700, "depreciation_amortisation": 341928, "ebitda": 3426628, "interest_expense": 497057, "interest_income": null, "other_non_operating": null, "pretax_income": 2587638, "tax_provision": 145263, "effective_tax_rate": null, "net_income": 2604587, "net_income_continuing_ops": 2442375, "net_income_to_common": 2604587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2711366, "short_term_investments": null, "net_receivables": 3800052, "inventory": null, "other_current_assets": null, "total_current_assets": 6608143, "net_ppe": null, "goodwill": null, "intangible_assets": 816049, "goodwill_and_intangibles": 816049, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3761784, "total_assets": 10369927, "short_term_debt": 4188786, "accounts_payable": 1739603, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10003872, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54732, "total_liabilities": 10058604, "total_debt": 4188786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7323699, "total_equity": 290666, "shares_outstanding": 4750, "operating_cash_flow": -1162798, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644482, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2431084, "free_cash_flow": -518316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3084700", "ebitda": "3426628", "netIncome": "2604587", "grossProfit": "9485747", "depreciation": "None", "totalRevenue": "18789550", "costOfRevenue": "9303803", "interestIncome": "5432", "incomeBeforeTax": "2587638", "interestExpense": "497057", "operatingIncome": "3067668", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "145263", "reportedCurrency": "USD", "netInterestIncome": "-491625", "nonInterestIncome": "None", "operatingExpenses": "6418079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3010859", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9303803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341928", "sellingGeneralAndAdministrative": "1488802", "netIncomeFromContinuingOperations": "2442375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "10369927", "longTermDebt": "None", "shortTermDebt": "4188786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "816049", "reportedCurrency": "USD", "retainedEarnings": "-7323699", "totalLiabilities": "10058604", "otherCurrentAssets": "96725", "totalCurrentAssets": "6608143", "currentLongTermDebt": "4188786", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3800052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3761784", "currentAccountsPayable": "1739603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2071544", "shortLongTermDebtTotal": "4188786", "totalShareholderEquity": "290666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1258464", "totalCurrentLiabilities": "10003872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54732", "cashAndShortTermInvestments": "2711366", "commonStockSharesOutstanding": "4750", "intangibleAssetsExcludingGoodwill": "816049", "cashAndCashEquivalentsAtCarryingValue": "2711366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2442375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1749392", "operatingCashflow": "-1162798", "capitalExpenditures": "644482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2431084", "cashflowFromInvestment": "-55324", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 5263146, "cost_of_revenue": 3975830, "gross_profit": 1287316, "ebit": -552701, "ebitda": -342576, "pretax_income": -55602437, "tax_provision": -7500, "net_income": -55588720, "net_income_to_common": -55588720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5113317, "total_current_assets": 9578219, "total_assets": 23152099, "short_term_debt": 922883, "long_term_debt": null, "total_debt": 922883, "total_liabilities": 4952542, "total_equity": 16029361, "shares_outstanding": 8188573, "goodwill_and_intangibles": 12559378 }, "cash_flow": { "operating_cash_flow": -1632282, "capital_expenditure": 0, "free_cash_flow": -1632282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94579, "ticker_id": 6578, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-552701", "ebitda": "-342576", "netIncome": "-55588720", "grossProfit": "1287316", "depreciation": "None", "totalRevenue": "5263146", "costOfRevenue": "3975830", "interestIncome": "None", "incomeBeforeTax": "-55602437", "interestExpense": "95", "operatingIncome": "-552701", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1840017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3975830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12559378", "inventory": "None", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "23152099", "longTermDebt": "None", "shortTermDebt": "922883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-83889411", "totalLiabilities": "4952542", "otherCurrentAssets": "228545", "totalCurrentAssets": "9578219", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4236357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13573879", "currentAccountsPayable": "3318162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026783", "totalShareholderEquity": "16029361", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598053", "totalCurrentLiabilities": "4848642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103900", "cashAndShortTermInvestments": "5113317", "commonStockSharesOutstanding": "8188573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5113317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55588720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1632282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "645024", "cashflowFromInvestment": "689408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5263146, "cost_of_revenue": 3975830, "gross_profit": 1287316, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -552701, "depreciation_amortisation": 210125, "ebitda": -342576, "interest_expense": 95, "interest_income": null, "other_non_operating": null, "pretax_income": -55602437, "tax_provision": -7500, "effective_tax_rate": null, "net_income": -55588720, "net_income_continuing_ops": null, "net_income_to_common": -55588720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5113317, "short_term_investments": null, "net_receivables": 4236357, "inventory": null, "other_current_assets": null, "total_current_assets": 9578219, "net_ppe": null, "goodwill": 12559378, "intangible_assets": null, "goodwill_and_intangibles": 12559378, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13573879, "total_assets": 23152099, "short_term_debt": 922883, "accounts_payable": 3318162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4848642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103900, "total_liabilities": 4952542, "total_debt": 922883, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83889411, "total_equity": 16029361, "shares_outstanding": 8188573, "operating_cash_flow": -1632282, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 689408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 645024, "free_cash_flow": -1632282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-552701", "ebitda": "-342576", "netIncome": "-55588720", "grossProfit": "1287316", "depreciation": "None", "totalRevenue": "5263146", "costOfRevenue": "3975830", "interestIncome": "None", "incomeBeforeTax": "-55602437", "interestExpense": "95", "operatingIncome": "-552701", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1840017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3975830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12559378", "inventory": "None", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "23152099", "longTermDebt": "None", "shortTermDebt": "922883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-83889411", "totalLiabilities": "4952542", "otherCurrentAssets": "228545", "totalCurrentAssets": "9578219", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4236357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13573879", "currentAccountsPayable": "3318162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026783", "totalShareholderEquity": "16029361", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "598053", "totalCurrentLiabilities": "4848642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103900", "cashAndShortTermInvestments": "5113317", "commonStockSharesOutstanding": "8188573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5113317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55588720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1632282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "645024", "cashflowFromInvestment": "689408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5113317, "total_current_assets": 9578219, "total_assets": 23152099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4952542, "total_equity": 16029361, "shares_outstanding": 8188574, "goodwill_and_intangibles": 12559378 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94580, "ticker_id": 6578, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "12559378", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23152099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83889411", "totalLiabilities": "4952542", "otherCurrentAssets": "None", "totalCurrentAssets": "9578219", "currentLongTermDebt": "662955", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3453879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13573880", "currentAccountsPayable": "3318162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16029361", "capitalLeaseObligations": "363828", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4848642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103900", "cashAndShortTermInvestments": "5113317", "commonStockSharesOutstanding": "8188574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5113317", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5113317, "short_term_investments": null, "net_receivables": 3453879, "inventory": null, "other_current_assets": null, "total_current_assets": 9578219, "net_ppe": null, "goodwill": 12559378, "intangible_assets": null, "goodwill_and_intangibles": 12559378, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13573880, "total_assets": 23152099, "short_term_debt": null, "accounts_payable": 3318162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4848642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103900, "total_liabilities": 4952542, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83889411, "total_equity": 16029361, "shares_outstanding": 8188574, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "12559378", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23152099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83889411", "totalLiabilities": "4952542", "otherCurrentAssets": "None", "totalCurrentAssets": "9578219", "currentLongTermDebt": "662955", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3453879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13573880", "currentAccountsPayable": "3318162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16029361", "capitalLeaseObligations": "363828", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4848642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103900", "cashAndShortTermInvestments": "5113317", "commonStockSharesOutstanding": "8188574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5113317", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 3443594, "cost_of_revenue": 2162368, "gross_profit": 1281226, "ebit": -1093433, "ebitda": -1007228, "pretax_income": -1600951, "tax_provision": 7500, "net_income": -1597213, "net_income_to_common": -1597213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5242616, "total_current_assets": 8746196, "total_assets": 72380837, "short_term_debt": 249217, "long_term_debt": null, "total_debt": 249217, "total_liabilities": 3670394, "total_equity": 66687127, "shares_outstanding": 3866073, "goodwill_and_intangibles": 62435299 }, "cash_flow": { "operating_cash_flow": 1110548, "capital_expenditure": 0, "free_cash_flow": 1110548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94582, "ticker_id": 6578, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1093433", "ebitda": "-1007228", "netIncome": "-1597213", "grossProfit": "1281226", "depreciation": "None", "totalRevenue": "3443594", "costOfRevenue": "2162368", "interestIncome": "None", "incomeBeforeTax": "-1600951", "interestExpense": "504021", "operatingIncome": "-1093433", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2374659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86205", "sellingGeneralAndAdministrative": "1374834", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "62435299", "inventory": "None", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "72380837", "longTermDebt": "None", "shortTermDebt": "249217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28300691", "totalLiabilities": "3670394", "otherCurrentAssets": "223381", "totalCurrentAssets": "8746196", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "697973", "currentNetReceivables": "2582226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63634641", "currentAccountsPayable": "2609609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485293", "totalShareholderEquity": "66687127", "capitalLeaseObligations": "485293", "otherCurrentLiabilities": "568990", "totalCurrentLiabilities": "3434318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236076", "cashAndShortTermInvestments": "5242616", "commonStockSharesOutstanding": "3866073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5242616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1597213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1110548", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-689408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3443594, "cost_of_revenue": 2162368, "gross_profit": 1281226, "research_and_development": null, "selling_general_admin": 1374834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1093433, "depreciation_amortisation": 86205, "ebitda": -1007228, "interest_expense": 504021, "interest_income": null, "other_non_operating": null, "pretax_income": -1600951, "tax_provision": 7500, "effective_tax_rate": null, "net_income": -1597213, "net_income_continuing_ops": null, "net_income_to_common": -1597213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5242616, "short_term_investments": 697973, "net_receivables": 2582226, "inventory": null, "other_current_assets": null, "total_current_assets": 8746196, "net_ppe": null, "goodwill": 62435299, "intangible_assets": null, "goodwill_and_intangibles": 62435299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63634641, "total_assets": 72380837, "short_term_debt": 249217, "accounts_payable": 2609609, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3434318, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236076, "total_liabilities": 3670394, "total_debt": 249217, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28300691, "total_equity": 66687127, "shares_outstanding": 3866073, "operating_cash_flow": 1110548, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1110548, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1093433", "ebitda": "-1007228", "netIncome": "-1597213", "grossProfit": "1281226", "depreciation": "None", "totalRevenue": "3443594", "costOfRevenue": "2162368", "interestIncome": "None", "incomeBeforeTax": "-1600951", "interestExpense": "504021", "operatingIncome": "-1093433", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2374659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2162368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86205", "sellingGeneralAndAdministrative": "1374834", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "62435299", "inventory": "None", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "72380837", "longTermDebt": "None", "shortTermDebt": "249217", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28300691", "totalLiabilities": "3670394", "otherCurrentAssets": "223381", "totalCurrentAssets": "8746196", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "697973", "currentNetReceivables": "2582226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63634641", "currentAccountsPayable": "2609609", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485293", "totalShareholderEquity": "66687127", "capitalLeaseObligations": "485293", "otherCurrentLiabilities": "568990", "totalCurrentLiabilities": "3434318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236076", "cashAndShortTermInvestments": "5242616", "commonStockSharesOutstanding": "3866073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5242616", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1597213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1110548", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-689408", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 1417848, "cost_of_revenue": 826858, "gross_profit": 590990, "ebit": -705952, "ebitda": -1419952, "pretax_income": -1267536, "tax_provision": 21008, "net_income": -1287086, "net_income_to_common": -1287086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4693725, "total_current_assets": 10044527, "total_assets": 73777893, "short_term_debt": 199197, "long_term_debt": null, "total_debt": 199197, "total_liabilities": 6976176, "total_equity": 64772183, "shares_outstanding": 1867335, "goodwill_and_intangibles": 62435299 }, "cash_flow": { "operating_cash_flow": 1931434, "capital_expenditure": 15913, "free_cash_flow": 1947347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94583, "ticker_id": 6578, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-705952", "ebitda": "-1419952", "netIncome": "-1287086", "grossProfit": "590990", "depreciation": "None", "totalRevenue": "1417848", "costOfRevenue": "826858", "interestIncome": "None", "incomeBeforeTax": "-1267536", "interestExpense": "546525", "operatingIncome": "-907694", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21008", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1498684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-714000", "sellingGeneralAndAdministrative": "1045014", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "62435299", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "73777893", "longTermDebt": "None", "shortTermDebt": "199197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26703478", "totalLiabilities": "6976176", "otherCurrentAssets": "167173", "totalCurrentAssets": "10044527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5183629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63733366", "currentAccountsPayable": "2787656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505225", "totalShareholderEquity": "64772183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260909", "totalCurrentLiabilities": "3814028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3162148", "cashAndShortTermInvestments": "4693725", "commonStockSharesOutstanding": "1867335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4693725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1287086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1931434", "capitalExpenditures": "15913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4212977", "cashflowFromInvestment": "-3351718", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1417848, "cost_of_revenue": 826858, "gross_profit": 590990, "research_and_development": 15074, "selling_general_admin": 1045014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -705952, "depreciation_amortisation": -714000, "ebitda": -1419952, "interest_expense": 546525, "interest_income": null, "other_non_operating": null, "pretax_income": -1267536, "tax_provision": 21008, "effective_tax_rate": null, "net_income": -1287086, "net_income_continuing_ops": null, "net_income_to_common": -1287086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4693725, "short_term_investments": null, "net_receivables": 5183629, "inventory": null, "other_current_assets": null, "total_current_assets": 10044527, "net_ppe": null, "goodwill": 62435299, "intangible_assets": null, "goodwill_and_intangibles": 62435299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63733366, "total_assets": 73777893, "short_term_debt": 199197, "accounts_payable": 2787656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3814028, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3162148, "total_liabilities": 6976176, "total_debt": 199197, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26703478, "total_equity": 64772183, "shares_outstanding": 1867335, "operating_cash_flow": 1931434, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3351718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4212977, "free_cash_flow": 1947347, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-705952", "ebitda": "-1419952", "netIncome": "-1287086", "grossProfit": "590990", "depreciation": "None", "totalRevenue": "1417848", "costOfRevenue": "826858", "interestIncome": "None", "incomeBeforeTax": "-1267536", "interestExpense": "546525", "operatingIncome": "-907694", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21008", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1498684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-714000", "sellingGeneralAndAdministrative": "1045014", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "62435299", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "73777893", "longTermDebt": "None", "shortTermDebt": "199197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26703478", "totalLiabilities": "6976176", "otherCurrentAssets": "167173", "totalCurrentAssets": "10044527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5183629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63733366", "currentAccountsPayable": "2787656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505225", "totalShareholderEquity": "64772183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260909", "totalCurrentLiabilities": "3814028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3162148", "cashAndShortTermInvestments": "4693725", "commonStockSharesOutstanding": "1867335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4693725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1287086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1931434", "capitalExpenditures": "15913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4212977", "cashflowFromInvestment": "-3351718", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4693725, "total_current_assets": 10044527, "total_assets": 73777893, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6976176, "total_equity": 64772183, "shares_outstanding": 5456974, "goodwill_and_intangibles": 62435299 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94584, "ticker_id": 6578, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "62435299", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73777893", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26703478", "totalLiabilities": "6976176", "otherCurrentAssets": "None", "totalCurrentAssets": "10044527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3859493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63733366", "currentAccountsPayable": "2787656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64772183", "capitalLeaseObligations": "505225", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3814028", "otherNonCurrentLiabilities": "2856120", "totalNonCurrentLiabilities": "3162148", "cashAndShortTermInvestments": "4693725", "commonStockSharesOutstanding": "5456974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4693725", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4693725, "short_term_investments": null, "net_receivables": 3859493, "inventory": null, "other_current_assets": null, "total_current_assets": 10044527, "net_ppe": null, "goodwill": 62435299, "intangible_assets": null, "goodwill_and_intangibles": 62435299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63733366, "total_assets": 73777893, "short_term_debt": null, "accounts_payable": 2787656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3814028, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3162148, "total_liabilities": 6976176, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26703478, "total_equity": 64772183, "shares_outstanding": 5456974, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "62435299", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73777893", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26703478", "totalLiabilities": "6976176", "otherCurrentAssets": "None", "totalCurrentAssets": "10044527", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3859493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63733366", "currentAccountsPayable": "2787656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64772183", "capitalLeaseObligations": "505225", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3814028", "otherNonCurrentLiabilities": "2856120", "totalNonCurrentLiabilities": "3162148", "cashAndShortTermInvestments": "4693725", "commonStockSharesOutstanding": "5456974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4693725", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 20000, "cost_of_revenue": 18378, "gross_profit": 1622, "ebit": -827010, "ebitda": 0, "pretax_income": -811951, "tax_provision": null, "net_income": -811951, "net_income_to_common": -811951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6159651, "total_current_assets": 34125123, "total_assets": 62626885, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 146364, "total_equity": 62480521, "shares_outstanding": 1867332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4320454, "capital_expenditure": 752886, "free_cash_flow": 5073340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94586, "ticker_id": 6578, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-811951", "grossProfit": "1622", "depreciation": "None", "totalRevenue": "20000", "costOfRevenue": "18378", "interestIncome": "None", "incomeBeforeTax": "-811951", "interestExpense": "None", "operatingIncome": "-827010", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "828632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827010", "sellingGeneralAndAdministrative": "828632", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "62626885", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25416392", "totalLiabilities": "146364", "otherCurrentAssets": "27620325", "totalCurrentAssets": "34125123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28501762", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62480521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146296", "totalCurrentLiabilities": "146364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6159651", "commonStockSharesOutstanding": "1867332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6159651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-811951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4320454", "capitalExpenditures": "752886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5697396", "cashflowFromInvestment": "-3918168", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20000, "cost_of_revenue": 18378, "gross_profit": 1622, "research_and_development": null, "selling_general_admin": 828632, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -827010, "depreciation_amortisation": 827010, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -811951, "tax_provision": null, "effective_tax_rate": null, "net_income": -811951, "net_income_continuing_ops": null, "net_income_to_common": -811951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6159651, "short_term_investments": null, "net_receivables": 345147, "inventory": null, "other_current_assets": null, "total_current_assets": 34125123, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28501762, "total_assets": 62626885, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 146364, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25416392, "total_equity": 62480521, "shares_outstanding": 1867332, "operating_cash_flow": 4320454, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752886, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3918168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5697396, "free_cash_flow": 5073340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-811951", "grossProfit": "1622", "depreciation": "None", "totalRevenue": "20000", "costOfRevenue": "18378", "interestIncome": "None", "incomeBeforeTax": "-811951", "interestExpense": "None", "operatingIncome": "-827010", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "828632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827010", "sellingGeneralAndAdministrative": "828632", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "62626885", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25416392", "totalLiabilities": "146364", "otherCurrentAssets": "27620325", "totalCurrentAssets": "34125123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28501762", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62480521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146296", "totalCurrentLiabilities": "146364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6159651", "commonStockSharesOutstanding": "1867332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6159651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-811951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4320454", "capitalExpenditures": "752886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5697396", "cashflowFromInvestment": "-3918168", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 280000, "cost_of_revenue": 125272, "gross_profit": 154728, "ebit": -2301745, "ebitda": -2007879, "pretax_income": -20669492, "tax_provision": 4, "net_income": 2007082, "net_income_to_common": 2007082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52659, "total_current_assets": 5467737, "total_assets": 57655499, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62997, "total_equity": 57592502, "shares_outstanding": 1342999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -262824, "capital_expenditure": 525648, "free_cash_flow": 262824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94587, "ticker_id": 6578, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2301745", "ebitda": "-2007879", "netIncome": "2007082", "grossProfit": "154728", "depreciation": "None", "totalRevenue": "280000", "costOfRevenue": "125272", "interestIncome": "None", "incomeBeforeTax": "-20669492", "interestExpense": "1473882", "operatingIncome": "-2301742", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2456470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293866", "sellingGeneralAndAdministrative": "567810", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "57655499", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24604441", "totalLiabilities": "62997", "otherCurrentAssets": "10564", "totalCurrentAssets": "5467737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5404514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52187762", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57592502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62403", "totalCurrentLiabilities": "62997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "52659", "commonStockSharesOutstanding": "1342999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2007082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-262824", "capitalExpenditures": "525648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45738246", "cashflowFromInvestment": "-45388582", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280000, "cost_of_revenue": 125272, "gross_profit": 154728, "research_and_development": null, "selling_general_admin": 567810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2301745, "depreciation_amortisation": 293866, "ebitda": -2007879, "interest_expense": 1473882, "interest_income": null, "other_non_operating": null, "pretax_income": -20669492, "tax_provision": 4, "effective_tax_rate": null, "net_income": 2007082, "net_income_continuing_ops": null, "net_income_to_common": 2007082, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52659, "short_term_investments": null, "net_receivables": 5404514, "inventory": null, "other_current_assets": null, "total_current_assets": 5467737, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52187762, "total_assets": 57655499, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 62997, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24604441, "total_equity": 57592502, "shares_outstanding": 1342999, "operating_cash_flow": -262824, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525648, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45388582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45738246, "free_cash_flow": 262824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2301745", "ebitda": "-2007879", "netIncome": "2007082", "grossProfit": "154728", "depreciation": "None", "totalRevenue": "280000", "costOfRevenue": "125272", "interestIncome": "None", "incomeBeforeTax": "-20669492", "interestExpense": "1473882", "operatingIncome": "-2301742", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2456470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293866", "sellingGeneralAndAdministrative": "567810", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "57655499", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24604441", "totalLiabilities": "62997", "otherCurrentAssets": "10564", "totalCurrentAssets": "5467737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5404514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52187762", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57592502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62403", "totalCurrentLiabilities": "62997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "52659", "commonStockSharesOutstanding": "1342999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2007082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-262824", "capitalExpenditures": "525648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45738246", "cashflowFromInvestment": "-45388582", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52659, "total_current_assets": 5467737, "total_assets": 57655499, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62997, "total_equity": 57592502, "shares_outstanding": 1342999, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94588, "ticker_id": 6578, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57655499", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24604441", "totalLiabilities": "62997", "otherCurrentAssets": "None", "totalCurrentAssets": "5467737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52187762", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57592502", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "52659", "commonStockSharesOutstanding": "1342999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52659", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52659, "short_term_investments": 0, "net_receivables": 180000, "inventory": null, "other_current_assets": null, "total_current_assets": 5467737, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52187762, "total_assets": 57655499, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 62997, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24604441, "total_equity": 57592502, "shares_outstanding": 1342999, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57655499", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24604441", "totalLiabilities": "62997", "otherCurrentAssets": "None", "totalCurrentAssets": "5467737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52187762", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57592502", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "52659", "commonStockSharesOutstanding": "1342999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52659", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 140000, "cost_of_revenue": 62636, "gross_profit": 77364, "ebit": -707751, "ebitda": -854683, "pretax_income": -769294, "tax_provision": 3814322, "net_income": -4583616, "net_income_to_common": -4583616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3390, "total_current_assets": 32925040, "total_assets": 33087622, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26500239, "total_equity": 6940575, "shares_outstanding": 4430210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2457137, "capital_expenditure": 0, "free_cash_flow": -2457137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94590, "ticker_id": 6578, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-707751", "ebitda": "-854683", "netIncome": "-4583616", "grossProfit": "77364", "depreciation": "None", "totalRevenue": "140000", "costOfRevenue": "62636", "interestIncome": "None", "incomeBeforeTax": "-769294", "interestExpense": "None", "operatingIncome": "-854683", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3814322", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "854683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146932", "sellingGeneralAndAdministrative": "427342", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-10832181", "commonStock": "127504", "currentDebt": "None", "investments": "None", "totalAssets": "33087622", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32650031", "totalLiabilities": "26500239", "otherCurrentAssets": "7927572", "totalCurrentAssets": "32925040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24994078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162582", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6940575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24280239", "totalCurrentLiabilities": "24280239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2220000", "cashAndShortTermInvestments": "3390", "commonStockSharesOutstanding": "4430210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-769294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2457137", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3831494", "cashflowFromInvestment": "-1985126", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140000, "cost_of_revenue": 62636, "gross_profit": 77364, "research_and_development": null, "selling_general_admin": 427342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -707751, "depreciation_amortisation": 146932, "ebitda": -854683, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -769294, "tax_provision": 3814322, "effective_tax_rate": null, "net_income": -4583616, "net_income_continuing_ops": null, "net_income_to_common": -4583616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3390, "short_term_investments": null, "net_receivables": 24994078, "inventory": -10832181, "other_current_assets": null, "total_current_assets": 32925040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162582, "total_assets": 33087622, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24280239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2220000, "total_liabilities": 26500239, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32650031, "total_equity": 6940575, "shares_outstanding": 4430210, "operating_cash_flow": -2457137, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1985126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3831494, "free_cash_flow": -2457137, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-707751", "ebitda": "-854683", "netIncome": "-4583616", "grossProfit": "77364", "depreciation": "None", "totalRevenue": "140000", "costOfRevenue": "62636", "interestIncome": "None", "incomeBeforeTax": "-769294", "interestExpense": "None", "operatingIncome": "-854683", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3814322", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "854683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146932", "sellingGeneralAndAdministrative": "427342", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-10832181", "commonStock": "127504", "currentDebt": "None", "investments": "None", "totalAssets": "33087622", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32650031", "totalLiabilities": "26500239", "otherCurrentAssets": "7927572", "totalCurrentAssets": "32925040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24994078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162582", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6940575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24280239", "totalCurrentLiabilities": "24280239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2220000", "cashAndShortTermInvestments": "3390", "commonStockSharesOutstanding": "4430210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-769294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2457137", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3831494", "cashflowFromInvestment": "-1985126", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3390, "total_current_assets": 32925040, "total_assets": 33087622, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26500239, "total_equity": 6940575, "shares_outstanding": 31876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94591, "ticker_id": 6578, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33087622", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32650031", "totalLiabilities": "26500239", "otherCurrentAssets": "None", "totalCurrentAssets": "32925040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162582", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6940575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24280239", "totalCurrentLiabilities": "24280239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2220000", "cashAndShortTermInvestments": "3390", "commonStockSharesOutstanding": "31876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2291808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3390, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32925040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162582, "total_assets": 33087622, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24280239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2220000, "total_liabilities": 26500239, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32650031, "total_equity": 6940575, "shares_outstanding": 31876, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33087622", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32650031", "totalLiabilities": "26500239", "otherCurrentAssets": "None", "totalCurrentAssets": "32925040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162582", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6940575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24280239", "totalCurrentLiabilities": "24280239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2220000", "cashAndShortTermInvestments": "3390", "commonStockSharesOutstanding": "31876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2291808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": 2925985, "cost_of_revenue": 1866757, "gross_profit": 1059228, "ebit": -7092381, "ebitda": -6411434, "pretax_income": -8434806, "tax_provision": -39524, "net_income": -7516258, "net_income_to_common": -7516258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209561, "total_current_assets": 27387458, "total_assets": 30648198, "short_term_debt": 3588103, "long_term_debt": null, "total_debt": 3588103, "total_liabilities": 24146516, "total_equity": 6577119, "shares_outstanding": 1328281, "goodwill_and_intangibles": 3035418 }, "cash_flow": { "operating_cash_flow": -1240316, "capital_expenditure": 470805, "free_cash_flow": -769511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94592, "ticker_id": 6578, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7092381", "ebitda": "-6411434", "netIncome": "-7516258", "grossProfit": "1059228", "depreciation": "None", "totalRevenue": "2925985", "costOfRevenue": "1866757", "interestIncome": "None", "incomeBeforeTax": "-8434806", "interestExpense": "1342424", "operatingIncome": "-4522810", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-39524", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5582041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "931298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680947", "sellingGeneralAndAdministrative": "237294", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "478657", "inventory": "4896932", "commonStock": "95467", "currentDebt": "None", "investments": "None", "totalAssets": "30648198", "longTermDebt": "None", "shortTermDebt": "3588103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2556761", "reportedCurrency": "None", "retainedEarnings": "-28066415", "totalLiabilities": "24146516", "otherCurrentAssets": "6459941", "totalCurrentAssets": "27387458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6704029", "currentNetReceivables": "14013927", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3260740", "currentAccountsPayable": "3216364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3614875", "totalShareholderEquity": "6577119", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15201943", "totalCurrentLiabilities": "24119744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26772", "cashAndShortTermInvestments": "209561", "commonStockSharesOutstanding": "1328281", "intangibleAssetsExcludingGoodwill": "2556761", "cashAndCashEquivalentsAtCarryingValue": "209561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7516258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "1", "operatingCashflow": "-1240316", "capitalExpenditures": "470805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6271664", "cashflowFromInvestment": "-5270805", "stockBasedCompensation": "-1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2925985, "cost_of_revenue": 1866757, "gross_profit": 1059228, "research_and_development": 931298, "selling_general_admin": 237294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7092381, "depreciation_amortisation": 680947, "ebitda": -6411434, "interest_expense": 1342424, "interest_income": null, "other_non_operating": null, "pretax_income": -8434806, "tax_provision": -39524, "effective_tax_rate": null, "net_income": -7516258, "net_income_continuing_ops": null, "net_income_to_common": -7516258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209561, "short_term_investments": 6704029, "net_receivables": 14013927, "inventory": 4896932, "other_current_assets": null, "total_current_assets": 27387458, "net_ppe": null, "goodwill": 478657, "intangible_assets": 2556761, "goodwill_and_intangibles": 3035418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3260740, "total_assets": 30648198, "short_term_debt": 3588103, "accounts_payable": 3216364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24119744, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26772, "total_liabilities": 24146516, "total_debt": 3588103, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28066415, "total_equity": 6577119, "shares_outstanding": 1328281, "operating_cash_flow": -1240316, "stock_based_compensation": -1, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470805, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5270805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6271664, "free_cash_flow": -769511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7092381", "ebitda": "-6411434", "netIncome": "-7516258", "grossProfit": "1059228", "depreciation": "None", "totalRevenue": "2925985", "costOfRevenue": "1866757", "interestIncome": "None", "incomeBeforeTax": "-8434806", "interestExpense": "1342424", "operatingIncome": "-4522810", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-39524", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5582041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "931298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680947", "sellingGeneralAndAdministrative": "237294", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "478657", "inventory": "4896932", "commonStock": "95467", "currentDebt": "None", "investments": "None", "totalAssets": "30648198", "longTermDebt": "None", "shortTermDebt": "3588103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2556761", "reportedCurrency": "None", "retainedEarnings": "-28066415", "totalLiabilities": "24146516", "otherCurrentAssets": "6459941", "totalCurrentAssets": "27387458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6704029", "currentNetReceivables": "14013927", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3260740", "currentAccountsPayable": "3216364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3614875", "totalShareholderEquity": "6577119", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15201943", "totalCurrentLiabilities": "24119744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26772", "cashAndShortTermInvestments": "209561", "commonStockSharesOutstanding": "1328281", "intangibleAssetsExcludingGoodwill": "2556761", "cashAndCashEquivalentsAtCarryingValue": "209561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7516258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "1", "operatingCashflow": "-1240316", "capitalExpenditures": "470805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6271664", "cashflowFromInvestment": "-5270805", "stockBasedCompensation": "-1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2261406, "ebitda": null, "pretax_income": null, "tax_provision": -19762, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038819, "total_current_assets": 13373531, "total_assets": 16634271, "short_term_debt": 3588103, "long_term_debt": 18170, "total_debt": 3606273, "total_liabilities": 10132589, "total_equity": 6577119, "shares_outstanding": 19093315, "goodwill_and_intangibles": 3035418 }, "cash_flow": { "operating_cash_flow": -620158, "capital_expenditure": 2094, "free_cash_flow": -618064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94593, "ticker_id": 6578, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:58.935021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2261406", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-19762", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "478657", "inventory": "4896932", "commonStock": "95467", "currentDebt": "None", "investments": "None", "totalAssets": "16634271", "longTermDebt": "18170", "shortTermDebt": "3588103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2556761", "reportedCurrency": "USD", "retainedEarnings": "-28066415", "totalLiabilities": "10132589", "otherCurrentAssets": "202054", "totalCurrentAssets": "13373531", "currentLongTermDebt": "3548242", "longTermInvestments": "None", "shortTermInvestments": "6704029", "currentNetReceivables": "531697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260740", "currentAccountsPayable": "3216364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206329", "shortLongTermDebtTotal": "3614875", "totalShareholderEquity": "6577119", "capitalLeaseObligations": "48463", "otherCurrentLiabilities": "3682202", "totalCurrentLiabilities": "10105817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26772", "cashAndShortTermInvestments": "1038819", "commonStockSharesOutstanding": "19093315", "intangibleAssetsExcludingGoodwill": "2556761", "cashAndCashEquivalentsAtCarryingValue": "1038819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3758129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-620158", "capitalExpenditures": "2094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3135833", "cashflowFromInvestment": "-2635403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2261406, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -19762, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038819, "short_term_investments": 6704029, "net_receivables": 531697, "inventory": 4896932, "other_current_assets": null, "total_current_assets": 13373531, "net_ppe": null, "goodwill": 478657, "intangible_assets": 2556761, "goodwill_and_intangibles": 3035418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5260740, "total_assets": 16634271, "short_term_debt": 3588103, "accounts_payable": 3216364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10105817, "long_term_debt": 18170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26772, "total_liabilities": 10132589, "total_debt": 3606273, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28066415, "total_equity": 6577119, "shares_outstanding": 19093315, "operating_cash_flow": -620158, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2094, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2635403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3135833, "free_cash_flow": -618064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2261406", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-19762", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "478657", "inventory": "4896932", "commonStock": "95467", "currentDebt": "None", "investments": "None", "totalAssets": "16634271", "longTermDebt": "18170", "shortTermDebt": "3588103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2556761", "reportedCurrency": "USD", "retainedEarnings": "-28066415", "totalLiabilities": "10132589", "otherCurrentAssets": "202054", "totalCurrentAssets": "13373531", "currentLongTermDebt": "3548242", "longTermInvestments": "None", "shortTermInvestments": "6704029", "currentNetReceivables": "531697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5260740", "currentAccountsPayable": "3216364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206329", "shortLongTermDebtTotal": "3614875", "totalShareholderEquity": "6577119", "capitalLeaseObligations": "48463", "otherCurrentLiabilities": "3682202", "totalCurrentLiabilities": "10105817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26772", "cashAndShortTermInvestments": "1038819", "commonStockSharesOutstanding": "19093315", "intangibleAssetsExcludingGoodwill": "2556761", "cashAndCashEquivalentsAtCarryingValue": "1038819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3758129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-620158", "capitalExpenditures": "2094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3135833", "cashflowFromInvestment": "-2635403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }