{ "ticker": { "uuid": "48d5210d-e43f-4e6f-bb21-d9a4148a6c4b", "symbol": "PLUN", "name": "Plug Power Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/48d5210d-e43f-4e6f-bb21-d9a4148a6c4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/48d5210d-e43f-4e6f-bb21-d9a4148a6c4b/" }, "latest_snapshot": { "ticker": { "uuid": "48d5210d-e43f-4e6f-bb21-d9a4148a6c4b", "symbol": "PLUN", "name": "Plug Power Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/48d5210d-e43f-4e6f-bb21-d9a4148a6c4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/48d5210d-e43f-4e6f-bb21-d9a4148a6c4b/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.12, "value": 0.25, "quality": 0.01, "momentum": 0.75, "coverage": 0.758, "confidence": 0.735, "delta": 4 }, "headline_factors": { "price": 1.9, "market_cap": 2655374490.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1237, "roe": -2.2409, "piotroski_f_score": 4, "momentum_12_1": 0.5878, "volatility_252d": 1.0828 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1927, "shareholder_yield": -0.1237 }, "quality": { "roe": -2.2409, "roic": -0.2984, "gross_margin": -0.2566, "fcf_margin": -0.903, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.129, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2288, "momentum_12_1": 0.5878, "relative_strength": 0.2065 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.01, "momentum_percentile": 0.75, "growth_composite": 21, "yield_composite": 94, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.81, "os": 0.19, "value": 0.22, "quality": 0.01, "momentum": 0.97, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0839, "roe": -2.2409, "momentum_12_1": 2.0759 }, { "week_end_date": "2026-06-14", "price": 2.39, "os": 0.18, "value": 0.23, "quality": 0.01, "momentum": 0.93, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0984, "roe": -2.2409, "momentum_12_1": 1.8235 }, { "week_end_date": "2026-06-21", "price": 2.46, "os": 0.19, "value": 0.23, "quality": 0.01, "momentum": 0.95, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0957, "roe": -2.2409, "momentum_12_1": 2.4651 }, { "week_end_date": "2026-06-28", "price": 2.23, "os": 0.2, "value": 0.24, "quality": 0.01, "momentum": 0.95, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1057, "roe": -2.2409, "momentum_12_1": 2.3973 }, { "week_end_date": "2026-07-05", "price": 2.31, "os": 0.18, "value": 0.24, "quality": 0.01, "momentum": 0.91, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1021, "roe": -2.2409, "momentum_12_1": 1.2656 }, { "week_end_date": "2026-07-12", "price": 1.97, "os": 0.16, "value": 0.25, "quality": 0.01, "momentum": 0.83, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1196, "roe": -2.2409, "momentum_12_1": 0.7377 }, { "week_end_date": "2026-07-19", "price": 1.9, "os": 0.12, "value": 0.25, "quality": 0.01, "momentum": 0.75, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1237, "roe": -2.2409, "momentum_12_1": 0.5878 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 709919000, "cost_of_revenue": 951959000, "gross_profit": -242040000, "ebit": -679570000, "ebitda": -1583625000, "pretax_income": null, "tax_provision": null, "net_income": -1631594000, "net_income_to_common": -1631594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535835000, "capital_expenditure": -125640000, "free_cash_flow": -661475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 328422000, "net_debt_issued": -70238000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 709919000, "cost_of_revenue": 951959000, "gross_profit": -242040000, "ebit": -679570000, "ebitda": -1583625000, "pretax_income": null, "tax_provision": null, "net_income": -1631594000, "net_income_to_common": -1631594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535835000, "capital_expenditure": -125640000, "free_cash_flow": -661475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 328422000, "net_debt_issued": -70238000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 709919000, "cost_of_revenue": 951959000, "gross_profit": -242040000, "ebit": -679570000, "ebitda": -1583625000, "pretax_income": null, "tax_provision": null, "net_income": -1631594000, "net_income_to_common": -1631594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535835000, "capital_expenditure": -125640000, "free_cash_flow": -661475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 328422000, "net_debt_issued": -70238000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 709919000, "cost_of_revenue": 951959000, "gross_profit": -242040000, "ebit": -679570000, "ebitda": -1583625000, "pretax_income": null, "tax_provision": null, "net_income": -1631594000, "net_income_to_common": -1631594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535835000, "capital_expenditure": -125640000, "free_cash_flow": -661475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 328422000, "net_debt_issued": -70238000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 709919000, "cost_of_revenue": 951959000, "gross_profit": -242040000, "ebit": -679570000, "ebitda": -1583625000, "pretax_income": null, "tax_provision": null, "net_income": -1631594000, "net_income_to_common": -1631594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535835000, "capital_expenditure": -125640000, "free_cash_flow": -661475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 328422000, "net_debt_issued": -70238000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 709919000, "cost_of_revenue": 951959000, "gross_profit": -242040000, "ebit": -679570000, "ebitda": -1583625000, "pretax_income": null, "tax_provision": null, "net_income": -1631594000, "net_income_to_common": -1631594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535835000, "capital_expenditure": -125640000, "free_cash_flow": -661475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 328422000, "net_debt_issued": -70238000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 628814000, "cost_of_revenue": 1253701000, "gross_profit": -624887000, "ebit": -1078223000, "ebitda": -1976413000, "pretax_income": null, "tax_provision": null, "net_income": -2104701000, "net_income_to_common": -2104701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205693000, "total_current_assets": 1477484000, "total_assets": 3602846000, "short_term_debt": 142348000, "long_term_debt": 587310000, "total_debt": 1078636000, "total_liabilities": null, "total_equity": 1734137000, "shares_outstanding": 913896854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -728643000, "capital_expenditure": -334248000, "free_cash_flow": -1062891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 857872000, "net_debt_issued": 136797000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 628814000, "cost_of_revenue": 1253701000, "gross_profit": -624887000, "ebit": -1078223000, "ebitda": -1976413000, "pretax_income": null, "tax_provision": null, "net_income": -2104701000, "net_income_to_common": -2104701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205693000, "total_current_assets": 1477484000, "total_assets": 3602846000, "short_term_debt": 142348000, "long_term_debt": 587310000, "total_debt": 1078636000, "total_liabilities": null, "total_equity": 1734137000, "shares_outstanding": 913896854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -728643000, "capital_expenditure": -334248000, "free_cash_flow": -1062891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 857872000, "net_debt_issued": 136797000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 163513000, "cost_of_revenue": 185120000, "gross_profit": -21607000, "ebit": -103928000, "ebitda": -221425000, "pretax_income": null, "tax_provision": null, "net_income": -245304000, "net_income_to_common": -245304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_assets": 2368184000, "short_term_debt": 69308000, "long_term_debt": 677559000, "total_debt": 1010173000, "total_liabilities": null, "total_equity": 749810000, "shares_outstanding": 1394655895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150041000, "capital_expenditure": -8114000, "free_cash_flow": -158155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 163513000, "cost_of_revenue": 185120000, "gross_profit": -21607000, "ebit": -103928000, "ebitda": -221425000, "pretax_income": null, "tax_provision": null, "net_income": -245304000, "net_income_to_common": -245304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_assets": 2368184000, "short_term_debt": 69308000, "long_term_debt": 677559000, "total_debt": 1010173000, "total_liabilities": null, "total_equity": 749810000, "shares_outstanding": 1394655895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150041000, "capital_expenditure": -8114000, "free_cash_flow": -158155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 163513000, "cost_of_revenue": 185120000, "gross_profit": -21607000, "ebit": -103928000, "ebitda": -221425000, "pretax_income": null, "tax_provision": null, "net_income": -245304000, "net_income_to_common": -245304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_assets": 2368184000, "short_term_debt": 69308000, "long_term_debt": 677559000, "total_debt": 1010173000, "total_liabilities": null, "total_equity": 749810000, "shares_outstanding": 1394655895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150041000, "capital_expenditure": -8114000, "free_cash_flow": -158155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 163513000, "cost_of_revenue": 185120000, "gross_profit": -21607000, "ebit": -103928000, "ebitda": -221425000, "pretax_income": null, "tax_provision": null, "net_income": -245304000, "net_income_to_common": -245304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_assets": 2368184000, "short_term_debt": 69308000, "long_term_debt": 677559000, "total_debt": 1010173000, "total_liabilities": null, "total_equity": 749810000, "shares_outstanding": 1394655895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150041000, "capital_expenditure": -8114000, "free_cash_flow": -158155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 163513000, "cost_of_revenue": 185120000, "gross_profit": -21607000, "ebit": -103928000, "ebitda": -221425000, "pretax_income": null, "tax_provision": null, "net_income": -245304000, "net_income_to_common": -245304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_assets": 2368184000, "short_term_debt": 69308000, "long_term_debt": 677559000, "total_debt": 1010173000, "total_liabilities": null, "total_equity": 749810000, "shares_outstanding": 1394655895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150041000, "capital_expenditure": -8114000, "free_cash_flow": -158155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29765000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 163513000, "cost_of_revenue": 185120000, "gross_profit": -21607000, "ebit": -103928000, "ebitda": -221425000, "pretax_income": null, "tax_provision": null, "net_income": -245304000, "net_income_to_common": -245304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223189000, "total_current_assets": 1274785000, "total_assets": 2368184000, "short_term_debt": 69308000, "long_term_debt": 677559000, "total_debt": 1010173000, "total_liabilities": null, "total_equity": 749810000, "shares_outstanding": 1394655895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150041000, "capital_expenditure": -8114000, "free_cash_flow": -158155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29765000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 225220000, "cost_of_revenue": 219769000, "gross_profit": 5451000, "ebit": -107087000, "ebitda": -877574000, "pretax_income": null, "tax_provision": null, "net_income": -845970000, "net_income_to_common": -845970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148643000, "capital_expenditure": -9062000, "free_cash_flow": -157705000, "dividends_paid": null, "share_repurchases": -23526000, "shares_issued": null, "net_debt_issued": -52305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 225220000, "cost_of_revenue": 219769000, "gross_profit": 5451000, "ebit": -107087000, "ebitda": -877574000, "pretax_income": null, "tax_provision": null, "net_income": -845970000, "net_income_to_common": -845970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148643000, "capital_expenditure": -9062000, "free_cash_flow": -157705000, "dividends_paid": null, "share_repurchases": -23526000, "shares_issued": null, "net_debt_issued": -52305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 225220000, "cost_of_revenue": 219769000, "gross_profit": 5451000, "ebit": -107087000, "ebitda": -877574000, "pretax_income": null, "tax_provision": null, "net_income": -845970000, "net_income_to_common": -845970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148643000, "capital_expenditure": -9062000, "free_cash_flow": -157705000, "dividends_paid": null, "share_repurchases": -23526000, "shares_issued": null, "net_debt_issued": -52305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 225220000, "cost_of_revenue": 219769000, "gross_profit": 5451000, "ebit": -107087000, "ebitda": -877574000, "pretax_income": null, "tax_provision": null, "net_income": -845970000, "net_income_to_common": -845970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148643000, "capital_expenditure": -9062000, "free_cash_flow": -157705000, "dividends_paid": null, "share_repurchases": -23526000, "shares_issued": null, "net_debt_issued": -52305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 225220000, "cost_of_revenue": 219769000, "gross_profit": 5451000, "ebit": -107087000, "ebitda": -877574000, "pretax_income": null, "tax_provision": null, "net_income": -845970000, "net_income_to_common": -845970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148643000, "capital_expenditure": -9062000, "free_cash_flow": -157705000, "dividends_paid": null, "share_repurchases": -23526000, "shares_issued": null, "net_debt_issued": -52305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 225220000, "cost_of_revenue": 219769000, "gross_profit": 5451000, "ebit": -107087000, "ebitda": -877574000, "pretax_income": null, "tax_provision": null, "net_income": -845970000, "net_income_to_common": -845970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368540000, "total_current_assets": 1410268000, "total_assets": 2594568000, "short_term_debt": 79369000, "long_term_debt": 624126000, "total_debt": 997172000, "total_liabilities": null, "total_equity": 978069000, "shares_outstanding": 1393270950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148643000, "capital_expenditure": -9062000, "free_cash_flow": -157705000, "dividends_paid": null, "share_repurchases": -23526000, "shares_issued": null, "net_debt_issued": -52305000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }