{ "ticker": { "uuid": "48d6019f-f3cc-441b-87cd-03ae70cedcce", "symbol": "CYAN", "name": "CyanConnode Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/48d6019f-f3cc-441b-87cd-03ae70cedcce/", "api_url": "https://sharemaestro.com/factors/api/tickers/48d6019f-f3cc-441b-87cd-03ae70cedcce/" }, "ticker_metadata": { "id": 27521, "uuid": "48d6019f-f3cc-441b-87cd-03ae70cedcce", "symbol": "CYAN", "name": "CyanConnode Holdings plc", "asset_type": "equity", "market_cap": 30450700, "stock_exchange_id": 19, "industry": "Communication Equipment", "sector": "Technology", "description": "CyanConnode Holdings plc designs, develops, and sells narrowband radio frequency (RF) mesh and cellular networks that enable Omni Internet of Things (IoT) communications in India, the United Arab Emirates, and internationally. It offers wireless communication technology for smart metering, lighting, and IoT. The company provides Narrowband RF mesh technology that supports multi-application networks, enabling communication with any device, including gas, water, and electricity meters, as well as street lighting and traffic lights. In addition, it offers Omnimesh, a standard-based smart metering solution; and Omni IoT platform that provides multi-network and multi-application IoT solutions. The company was formerly known as Cyan Holdings plc and changed its name to CyanConnode Holdings plc in November 2016. CyanConnode Holdings plc was incorporated in 2002 and is headquartered in Cambridge, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48d6019f-f3cc-441b-87cd-03ae70cedcce", "symbol": "CYAN", "name": "CyanConnode Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/48d6019f-f3cc-441b-87cd-03ae70cedcce/", "api_url": "https://sharemaestro.com/factors/api/tickers/48d6019f-f3cc-441b-87cd-03ae70cedcce/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.12, "value": 0.23, "quality": 0.01, "momentum": 0.74, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 8.9, "market_cap": 3131795893.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0018, "roe": -0.3323, "piotroski_f_score": 3, "momentum_12_1": 0.0467, "volatility_252d": 0.5168 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.264138+00:00", "batch_id": "" }, "size": { "price_close": 8.9, "market_cap": 3131795893.1, "market_cap_usd": 3131795893.1, "enterprise_value": 3149739893.1, "shares_outstanding": 351887179, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 272.1171, "ptbv_ratio": 272.1171, "ps_ratio": 220.9068, "pcf_ratio": null, "pfcf_ratio": -475.3789, "ev_ebitda": null, "ev_ebit": -916.4213, "ev_sales": 222.1725, "ev_fcf": -478.1026, "earnings_yield": null, "fcf_yield": -0.0021, "price_to_sales": 220.9068, "price_to_book": 272.1171, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0045 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0018, "shareholder_yield": -0.0018, "debt_paydown_yield": 0, "total_yield": -0.0018 }, "quality": { "gross_margin": 0.3483, "operating_margin": -0.2424, "net_margin": -0.2698, "ebitda_margin": -0.2282, "fcf_margin": -0.4647, "roe": -0.3323, "roa": -0.0919, "roic": -0.0875, "roc_greenblatt": null, "asset_turnover": 0.3407, "cash_conversion": 1.7224, "accruals_ratio": 0.0412, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1187, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.5468, "debt_to_assets": 0.4703, "interest_coverage": -32.4245, "current_ratio": 1.61, "quick_ratio": 1.61, "net_debt": 17944000, "local_beta": -0.0091, "volatility_252d": 0.5168, "volatility_60d": 1.2948, "max_drawdown_12m": -0.2492, "risk_adjusted_momentum": 0.0903 }, "growth": { "revenue_growth_1y": -0.2431, "revenue_growth_3y_cagr": 0.1403, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0813, "revenue_growth": -0.2431, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1338, "price_return_3m": 0.0056, "price_return_6m": 0.1827, "price_return_9m": 0.2276, "price_return_12m": 0.1867, "price_return_12m_ex1m": 0.0467, "momentum_6m": 0.1827, "momentum_12m": 0.1867, "momentum_12_1": 0.0467, "distance_from_52w_high": 0, "distance_from_52w_low": 0.459, "relative_strength": 0.0135 }, "raw_ttm": { "revenue_ttm": 14177000, "gross_profit_ttm": 4938000, "ebit_ttm": -3437000, "ebitda_ttm": -3235000, "net_income_ttm": -3825000, "eps_diluted_ttm": -0.0109, "operating_cash_flow_ttm": -5540000, "capital_expenditure_ttm": -1048000, "fcf_ttm": -6588000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5736000, "interest_expense_ttm": 106000, "cash_and_equivalents": 1625000, "total_current_assets": 26952000, "total_current_liabilities": 16740000, "net_ppe": null, "total_assets": 41608000, "total_debt": 19569000, "total_equity": 11509000, "net_working_capital": 14831000, "book_value_per_share": 0.0327, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0327 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 67, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 65, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 34 }, "composites": { "value_composite": 77, "quality_composite": 99, "momentum_composite": 26, "growth_composite": 91, "yield_composite": 92, "svqf_composite": 35, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.048, "os_score": 0.12, "value_percentile": 0.23, "quality_percentile": 0.01, "momentum_percentile": 0.74, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8552, "ticker_id": 27521, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.264138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.9, "market_cap": 3131795893.1, "market_cap_usd": 3131795893.1, "enterprise_value": 3149739893.1, "shares_outstanding": 351887179, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 272.11711644, "ptbv_ratio": 272.11711644, "ps_ratio": 220.90681337, "pcf_ratio": null, "pfcf_ratio": -475.37885445, "ev_ebitda": null, "ev_ebit": -916.42126654, "ev_sales": 222.17252544, "ev_fcf": -478.10259458, "earnings_yield": null, "fcf_yield": -0.0020916, "dividend_yield": 0, "buyback_yield": -0.00183154, "shareholder_yield": -0.00183154, "debt_paydown_yield": 0, "total_yield": -0.00183154, "gross_margin": 0.34831064, "operating_margin": -0.24243493, "net_margin": -0.2698032, "ebitda_margin": -0.2281865, "fcf_margin": -0.46469634, "roe": -0.3323486, "roa": -0.09192944, "roic": -0.0875208, "roc_greenblatt": null, "asset_turnover": 0.34072774, "cash_conversion": 1.72235294, "accruals_ratio": 0.04121803, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.54683153, "debt_to_assets": 0.47031821, "interest_coverage": -32.4245283, "current_ratio": 1.61003584, "quick_ratio": 1.61003584, "net_debt": 17944000, "revenue_growth_1y": -0.24308596, "revenue_growth_3y_cagr": 0.14028094, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08125562, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.290345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13375796, "price_return_3m": 0.00564972, "price_return_6m": 0.18272425, "price_return_9m": 0.22758621, "price_return_12m": 0.18666667, "price_return_12m_ex1m": 0.04666667, "distance_from_52w_high": 0, "distance_from_52w_low": 0.45901639, "relative_strength": 0.01352608, "local_beta": -0.0091, "volatility_252d": 0.516807, "volatility_60d": 1.294799, "max_drawdown_12m": -0.24923077, "revenue_ttm": 14177000, "gross_profit_ttm": 4938000, "ebit_ttm": -3437000, "ebitda_ttm": -3235000, "net_income_ttm": -3825000, "eps_diluted_ttm": -0.01086996, "operating_cash_flow_ttm": -5540000, "capital_expenditure_ttm": -1048000, "fcf_ttm": -6588000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5736000, "interest_expense_ttm": 106000, "cash_and_equivalents": 1625000, "total_current_assets": 26952000, "total_current_liabilities": 16740000, "net_ppe": null, "total_assets": 41608000, "total_debt": 19569000, "total_equity": 11509000, "net_working_capital": 14831000, "book_value_per_share": 0.03270651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03270651, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 67, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 65, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 34, "value_composite": 77, "quality_composite": 99, "momentum_composite": 26, "growth_composite": 91, "yield_composite": 92, "svqf_composite": 35, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.9, "os": 0.12, "value": 0.23, "quality": 0.01, "momentum": 0.74, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0018, "roe": -0.3323, "momentum_12_1": 0.0467, "complete_fields": { "id": 8552, "ticker_id": 27521, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:03.264138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.9, "market_cap": 3131795893.1, "market_cap_usd": 3131795893.1, "enterprise_value": 3149739893.1, "shares_outstanding": 351887179, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 272.11711644, "ptbv_ratio": 272.11711644, "ps_ratio": 220.90681337, "pcf_ratio": null, "pfcf_ratio": -475.37885445, "ev_ebitda": null, "ev_ebit": -916.42126654, "ev_sales": 222.17252544, "ev_fcf": -478.10259458, "earnings_yield": null, "fcf_yield": -0.0020916, "dividend_yield": 0, "buyback_yield": -0.00183154, "shareholder_yield": -0.00183154, "debt_paydown_yield": 0, "total_yield": -0.00183154, "gross_margin": 0.34831064, "operating_margin": -0.24243493, "net_margin": -0.2698032, "ebitda_margin": -0.2281865, "fcf_margin": -0.46469634, "roe": -0.3323486, "roa": -0.09192944, "roic": -0.0875208, "roc_greenblatt": null, "asset_turnover": 0.34072774, "cash_conversion": 1.72235294, "accruals_ratio": 0.04121803, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.54683153, "debt_to_assets": 0.47031821, "interest_coverage": -32.4245283, "current_ratio": 1.61003584, "quick_ratio": 1.61003584, "net_debt": 17944000, "revenue_growth_1y": -0.24308596, "revenue_growth_3y_cagr": 0.14028094, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08125562, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.290345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13375796, "price_return_3m": 0.00564972, "price_return_6m": 0.18272425, "price_return_9m": 0.22758621, "price_return_12m": 0.18666667, "price_return_12m_ex1m": 0.04666667, "distance_from_52w_high": 0, "distance_from_52w_low": 0.45901639, "relative_strength": 0.01352608, "local_beta": -0.0091, "volatility_252d": 0.516807, "volatility_60d": 1.294799, "max_drawdown_12m": -0.24923077, "revenue_ttm": 14177000, "gross_profit_ttm": 4938000, "ebit_ttm": -3437000, "ebitda_ttm": -3235000, "net_income_ttm": -3825000, "eps_diluted_ttm": -0.01086996, "operating_cash_flow_ttm": -5540000, "capital_expenditure_ttm": -1048000, "fcf_ttm": -6588000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5736000, "interest_expense_ttm": 106000, "cash_and_equivalents": 1625000, "total_current_assets": 26952000, "total_current_liabilities": 16740000, "net_ppe": null, "total_assets": 41608000, "total_debt": 19569000, "total_equity": 11509000, "net_working_capital": 14831000, "book_value_per_share": 0.03270651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03270651, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 67, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 65, "rank_fcf_margin": 90, "rank_piotroski": 85, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 34, "value_composite": 77, "quality_composite": 99, "momentum_composite": 26, "growth_composite": 91, "yield_composite": 92, "svqf_composite": 35, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "income_statement": { "revenue": 14177000, "cost_of_revenue": 9239000, "gross_profit": 4938000, "ebit": -3437000, "ebitda": -3235000, "pretax_income": null, "tax_provision": null, "net_income": -3825000, "net_income_to_common": -3825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3332000, "total_current_assets": 20234000, "total_assets": 33187000, "short_term_debt": 6731000, "long_term_debt": 245000, "total_debt": 7094000, "total_liabilities": null, "total_equity": 15089000, "shares_outstanding": 351887179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5540000, "capital_expenditure": -1048000, "free_cash_flow": -6588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5736000, "net_debt_issued": 5400000 }, "complete_fields": { "id": 392952, "ticker_id": 27521, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3235000", "netIncome": "-3825000", "grossProfit": "4938000", "totalRevenue": "14177000", "costOfRevenue": "9239000", "interestExpense": "106000", "operatingIncome": "-3437000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1075000", "depreciationAndAmortization": "396000" }, "balance": { "totalDebt": "7094000", "totalAssets": "33187000", "longTermDebt": "245000", "shortTermDebt": "6731000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "351887179", "totalCurrentAssets": "20234000", "totalShareholderEquity": "15089000", "totalCurrentLiabilities": "17707000", "cashAndShortTermInvestments": "3332000" }, "cashflow": { "freeCashFlow": "-6588000", "dividendsPaid": null, "issuanceOfDebt": "6060000", "issuanceOfStock": "5736000", "repaymentOfDebt": "-660000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5540000", "repurchaseOfStock": null, "capitalExpenditures": "-1048000" } }, "revenue": 14177000, "cost_of_revenue": 9239000, "gross_profit": 4938000, "research_and_development": 1075000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3437000, "depreciation_amortisation": 396000, "ebitda": -3235000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3825000, "net_income_continuing_ops": null, "net_income_to_common": -3825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33187000, "short_term_debt": 6731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17707000, "long_term_debt": 245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15089000, "shares_outstanding": 351887179, "operating_cash_flow": -5540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5736000, "net_debt_issued": 5400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3235000", "netIncome": "-3825000", "grossProfit": "4938000", "totalRevenue": "14177000", "costOfRevenue": "9239000", "interestExpense": "106000", "operatingIncome": "-3437000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1075000", "depreciationAndAmortization": "396000" }, "balance": { "totalDebt": "7094000", "totalAssets": "33187000", "longTermDebt": "245000", "shortTermDebt": "6731000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "351887179", "totalCurrentAssets": "20234000", "totalShareholderEquity": "15089000", "totalCurrentLiabilities": "17707000", "cashAndShortTermInvestments": "3332000" }, "cashflow": { "freeCashFlow": "-6588000", "dividendsPaid": null, "issuanceOfDebt": "6060000", "issuanceOfStock": "5736000", "repaymentOfDebt": "-660000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5540000", "repurchaseOfStock": null, "capitalExpenditures": "-1048000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "income_statement": { "revenue": 18730000, "cost_of_revenue": 13117000, "gross_profit": 5613000, "ebit": -3137000, "ebitda": -3714000, "pretax_income": null, "tax_provision": null, "net_income": -3830000, "net_income_to_common": -3830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 783000, "total_current_assets": 13625000, "total_assets": 23120000, "short_term_debt": 0, "long_term_debt": 364000, "total_debt": 474000, "total_liabilities": null, "total_equity": 13431000, "shares_outstanding": 287770340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2860000, "capital_expenditure": -1608000, "free_cash_flow": -4468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2719000, "net_debt_issued": -1226000 }, "complete_fields": { "id": 392954, "ticker_id": 27521, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3714000", "netIncome": "-3830000", "grossProfit": "5613000", "totalRevenue": "18730000", "costOfRevenue": "13117000", "interestExpense": "113000", "operatingIncome": "-3137000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1555000", "depreciationAndAmortization": "398000" }, "balance": { "totalDebt": "474000", "totalAssets": "23120000", "longTermDebt": "364000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "287770340", "totalCurrentAssets": "13625000", "totalShareholderEquity": "13431000", "totalCurrentLiabilities": "9068000", "cashAndShortTermInvestments": "783000" }, "cashflow": { "freeCashFlow": "-4468000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2719000", "repaymentOfDebt": "-1226000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2860000", "repurchaseOfStock": null, "capitalExpenditures": "-1608000" } }, "revenue": 18730000, "cost_of_revenue": 13117000, "gross_profit": 5613000, "research_and_development": 1555000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3137000, "depreciation_amortisation": 398000, "ebitda": -3714000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3830000, "net_income_continuing_ops": null, "net_income_to_common": -3830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 783000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23120000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9068000, "long_term_debt": 364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13431000, "shares_outstanding": 287770340, "operating_cash_flow": -2860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2719000, "net_debt_issued": -1226000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3714000", "netIncome": "-3830000", "grossProfit": "5613000", "totalRevenue": "18730000", "costOfRevenue": "13117000", "interestExpense": "113000", "operatingIncome": "-3137000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1555000", "depreciationAndAmortization": "398000" }, "balance": { "totalDebt": "474000", "totalAssets": "23120000", "longTermDebt": "364000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "287770340", "totalCurrentAssets": "13625000", "totalShareholderEquity": "13431000", "totalCurrentLiabilities": "9068000", "cashAndShortTermInvestments": "783000" }, "cashflow": { "freeCashFlow": "-4468000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2719000", "repaymentOfDebt": "-1226000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2860000", "repurchaseOfStock": null, "capitalExpenditures": "-1608000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "income_statement": { "revenue": 11732000, "cost_of_revenue": 7518000, "gross_profit": 4214000, "ebit": -2147000, "ebitda": -2823000, "pretax_income": null, "tax_provision": null, "net_income": -2406000, "net_income_to_common": -2406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4070000, "total_current_assets": 12793000, "total_assets": 20446000, "short_term_debt": 1226000, "long_term_debt": 94000, "total_debt": 1349000, "total_liabilities": null, "total_equity": 14770000, "shares_outstanding": 260581840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2217000, "capital_expenditure": -765000, "free_cash_flow": -2982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5844000, "net_debt_issued": -641000 }, "complete_fields": { "id": 392955, "ticker_id": 27521, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2823000", "netIncome": "-2406000", "grossProfit": "4214000", "totalRevenue": "11732000", "costOfRevenue": "7518000", "interestExpense": "136000", "operatingIncome": "-2147000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "316000", "depreciationAndAmortization": "489000" }, "balance": { "totalDebt": "1349000", "totalAssets": "20446000", "longTermDebt": "94000", "shortTermDebt": "1226000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "260581840", "totalCurrentAssets": "12793000", "totalShareholderEquity": "14770000", "totalCurrentLiabilities": "5088000", "cashAndShortTermInvestments": "4070000" }, "cashflow": { "freeCashFlow": "-2982000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "5844000", "repaymentOfDebt": "-1141000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2217000", "repurchaseOfStock": null, "capitalExpenditures": "-765000" } }, "revenue": 11732000, "cost_of_revenue": 7518000, "gross_profit": 4214000, "research_and_development": 316000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2147000, "depreciation_amortisation": 489000, "ebitda": -2823000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2406000, "net_income_continuing_ops": null, "net_income_to_common": -2406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20446000, "short_term_debt": 1226000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5088000, "long_term_debt": 94000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14770000, "shares_outstanding": 260581840, "operating_cash_flow": -2217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5844000, "net_debt_issued": -641000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2823000", "netIncome": "-2406000", "grossProfit": "4214000", "totalRevenue": "11732000", "costOfRevenue": "7518000", "interestExpense": "136000", "operatingIncome": "-2147000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "316000", "depreciationAndAmortization": "489000" }, "balance": { "totalDebt": "1349000", "totalAssets": "20446000", "longTermDebt": "94000", "shortTermDebt": "1226000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "260581840", "totalCurrentAssets": "12793000", "totalShareholderEquity": "14770000", "totalCurrentLiabilities": "5088000", "cashAndShortTermInvestments": "4070000" }, "cashflow": { "freeCashFlow": "-2982000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "5844000", "repaymentOfDebt": "-1141000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2217000", "repurchaseOfStock": null, "capitalExpenditures": "-765000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "income_statement": { "revenue": 9562000, "cost_of_revenue": 4554000, "gross_profit": 5008000, "ebit": -775000, "ebitda": -398000, "pretax_income": null, "tax_provision": null, "net_income": -871000, "net_income_to_common": -871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355000, "total_current_assets": 9469000, "total_assets": 16792000, "short_term_debt": 1867000, "long_term_debt": 125000, "total_debt": 2020000, "total_liabilities": null, "total_equity": 11431000, "shares_outstanding": 236309035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3134000, "capital_expenditure": -285000, "free_cash_flow": -3419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5177000, "net_debt_issued": -251000 }, "complete_fields": { "id": 392956, "ticker_id": 27521, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-398000", "netIncome": "-871000", "grossProfit": "5008000", "totalRevenue": "9562000", "costOfRevenue": "4554000", "interestExpense": "164000", "operatingIncome": "-775000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "173000", "depreciationAndAmortization": "616000" }, "balance": { "totalDebt": "2020000", "totalAssets": "16792000", "longTermDebt": "125000", "shortTermDebt": "1867000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "236309035", "totalCurrentAssets": "9469000", "totalShareholderEquity": "11431000", "totalCurrentLiabilities": "4452000", "cashAndShortTermInvestments": "2355000" }, "cashflow": { "freeCashFlow": "-3419000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "5177000", "repaymentOfDebt": "-751000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-3134000", "repurchaseOfStock": null, "capitalExpenditures": "-285000" } }, "revenue": 9562000, "cost_of_revenue": 4554000, "gross_profit": 5008000, "research_and_development": 173000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -775000, "depreciation_amortisation": 616000, "ebitda": -398000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -871000, "net_income_continuing_ops": null, "net_income_to_common": -871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16792000, "short_term_debt": 1867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4452000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11431000, "shares_outstanding": 236309035, "operating_cash_flow": -3134000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5177000, "net_debt_issued": -251000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-398000", "netIncome": "-871000", "grossProfit": "5008000", "totalRevenue": "9562000", "costOfRevenue": "4554000", "interestExpense": "164000", "operatingIncome": "-775000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "173000", "depreciationAndAmortization": "616000" }, "balance": { "totalDebt": "2020000", "totalAssets": "16792000", "longTermDebt": "125000", "shortTermDebt": "1867000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "236309035", "totalCurrentAssets": "9469000", "totalShareholderEquity": "11431000", "totalCurrentLiabilities": "4452000", "cashAndShortTermInvestments": "2355000" }, "cashflow": { "freeCashFlow": "-3419000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "5177000", "repaymentOfDebt": "-751000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-3134000", "repurchaseOfStock": null, "capitalExpenditures": "-285000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1625000, "total_current_assets": 26952000, "total_assets": 41608000, "short_term_debt": 6244000, "long_term_debt": 13022000, "total_debt": 19569000, "total_liabilities": null, "total_equity": 11509000, "shares_outstanding": 351887179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392950, "ticker_id": 27521, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19569000", "totalAssets": "41608000", "longTermDebt": "13022000", "shortTermDebt": "6244000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "351887179", "totalCurrentAssets": "26952000", "totalShareholderEquity": "11509000", "totalCurrentLiabilities": "16740000", "cashAndShortTermInvestments": "1625000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1625000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41608000, "short_term_debt": 6244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16740000, "long_term_debt": 13022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11509000, "shares_outstanding": 351887179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19569000", "totalAssets": "41608000", "longTermDebt": "13022000", "shortTermDebt": "6244000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "351887179", "totalCurrentAssets": "26952000", "totalShareholderEquity": "11509000", "totalCurrentLiabilities": "16740000", "cashAndShortTermInvestments": "1625000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3332000, "total_current_assets": 20234000, "total_assets": 33187000, "short_term_debt": 6731000, "long_term_debt": null, "total_debt": 7094000, "total_liabilities": null, "total_equity": 15089000, "shares_outstanding": 351887179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392951, "ticker_id": 27521, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7094000", "totalAssets": "33187000", "longTermDebt": null, "shortTermDebt": "6731000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "351887179", "totalCurrentAssets": "20234000", "totalShareholderEquity": "15089000", "totalCurrentLiabilities": "17707000", "cashAndShortTermInvestments": "3332000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33187000, "short_term_debt": 6731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17707000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15089000, "shares_outstanding": 351887179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7094000", "totalAssets": "33187000", "longTermDebt": null, "shortTermDebt": "6731000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "351887179", "totalCurrentAssets": "20234000", "totalShareholderEquity": "15089000", "totalCurrentLiabilities": "17707000", "cashAndShortTermInvestments": "3332000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3714000, "total_current_assets": 13865000, "total_assets": 23943000, "short_term_debt": 158000, "long_term_debt": null, "total_debt": 576000, "total_liabilities": null, "total_equity": 16479000, "shares_outstanding": 351887179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392953, "ticker_id": 27521, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:18.565575+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "576000", "totalAssets": "23943000", "longTermDebt": null, "shortTermDebt": "158000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "351887179", "totalCurrentAssets": "13865000", "totalShareholderEquity": "16479000", "totalCurrentLiabilities": "6824000", "cashAndShortTermInvestments": "3714000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3714000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23943000, "short_term_debt": 158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16479000, "shares_outstanding": 351887179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "576000", "totalAssets": "23943000", "longTermDebt": null, "shortTermDebt": "158000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "351887179", "totalCurrentAssets": "13865000", "totalShareholderEquity": "16479000", "totalCurrentLiabilities": "6824000", "cashAndShortTermInvestments": "3714000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }