{ "ticker": { "uuid": "48d61341-0d28-43a6-9180-3a1beee1b8f9", "symbol": "AVAV", "name": "AeroVironment Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/48d61341-0d28-43a6-9180-3a1beee1b8f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/48d61341-0d28-43a6-9180-3a1beee1b8f9/" }, "ticker_metadata": { "id": 4923, "uuid": "48d61341-0d28-43a6-9180-3a1beee1b8f9", "symbol": "AVAV", "name": "AeroVironment Inc", "asset_type": "equity", "market_cap": 10487395000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "AeroVironment, Inc. designs, develops, produces, supports and operates a portfolio of products and services for government agencies and businesses. The company is headquartered in Arlington, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48d61341-0d28-43a6-9180-3a1beee1b8f9", "symbol": "AVAV", "name": "AeroVironment Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/48d61341-0d28-43a6-9180-3a1beee1b8f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/48d61341-0d28-43a6-9180-3a1beee1b8f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.19, "quality": 0.01, "momentum": 0.19, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 185.92, "market_cap": 9065734547.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.015, "shareholder_yield": 0, "roe": -0.0525, "piotroski_f_score": 2, "momentum_12_1": -0.1184, "volatility_252d": 0.8973 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.542988+00:00", "batch_id": "" }, "size": { "price_close": 185.92, "market_cap": 9065734547.52, "market_cap_usd": 9065734547.52, "enterprise_value": 9519302547.52, "shares_outstanding": 48761481, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.122, "ptbv_ratio": 10.249, "ps_ratio": 5.6299, "pcf_ratio": null, "pfcf_ratio": -84.2509, "ev_ebitda": 66.7731, "ev_ebit": -128.1992, "ev_sales": 5.9116, "ev_fcf": -88.4661, "earnings_yield": null, "fcf_yield": -0.0113, "price_to_sales": 5.6299, "price_to_book": 2.122, "price_to_cashflow": null, "ebitda_to_ev": 0.015, "sales_yield": 0.1692 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2182, "operating_margin": -0.0461, "net_margin": -0.1393, "ebitda_margin": 0.0885, "fcf_margin": -0.0668, "roe": -0.0525, "roa": -0.0411, "roic": -0.0118, "roc_greenblatt": null, "asset_turnover": 0.2953, "cash_conversion": 0.4796, "accruals_ratio": -0.0092, "sbc_to_revenue": 0.0211, "piotroski_f_score": 2, "altman_z_score": 5.1699, "earnings_stability_5y": 2.5274, "revenue_stability_5y": 0.3361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0644, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2765, "net_debt_to_ebitda": 3.1815, "debt_to_assets": 0.1363, "interest_coverage": -0.9894, "current_ratio": 5.5097, "quick_ratio": 4.5421, "net_debt": 453568000, "local_beta": -0.0021, "volatility_252d": 0.8973, "volatility_60d": 1.8873, "max_drawdown_12m": -0.5978, "risk_adjusted_momentum": -0.132 }, "growth": { "revenue_growth_1y": 1.1686, "revenue_growth_3y_cagr": 0.2256, "revenue_growth_5y_cagr": 0.1744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0121, "fcf_growth_1y": -10.7291, "book_value_growth_1y": 0.0452, "revenue_growth": 1.1686, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1048, "price_return_3m": -0.1909, "price_return_6m": -0.3322, "price_return_9m": -0.1776, "price_return_12m": -0.026, "price_return_12m_ex1m": -0.1184, "momentum_6m": -0.3322, "momentum_12m": -0.026, "momentum_12_1": -0.1184, "distance_from_52w_high": -0.5268, "distance_from_52w_low": 0.1767, "relative_strength": -0.184 }, "raw_ttm": { "revenue_ttm": 1610279000, "gross_profit_ttm": 351336000, "ebit_ttm": -74254000, "ebitda_ttm": 142562000, "net_income_ttm": -224360000, "eps_diluted_ttm": -4.6012, "operating_cash_flow_ttm": -174181000, "capital_expenditure_ttm": 66576999, "fcf_ttm": -107604001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75052000, "cash_and_equivalents": 289878000, "total_current_assets": 1704247000, "total_current_liabilities": 309319000, "net_ppe": null, "total_assets": 5453636000, "total_debt": 743446000, "total_equity": 4272190000, "net_working_capital": 1120619000, "book_value_per_share": 87.614, "retained_earnings": 33282000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 884551000, "tangible_book_per_share": 18.1404 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 82, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 77, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 81, "rank_fcf_margin": 89, "rank_piotroski": 94, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 69 }, "composites": { "value_composite": 81, "quality_composite": 99, "momentum_composite": 81, "growth_composite": 24, "yield_composite": 73, "svqf_composite": 39, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0436, "os_score": 0.01, "value_percentile": 0.19, "quality_percentile": 0.01, "momentum_percentile": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 115, "ticker_id": 4923, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.542988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.92, "market_cap": 9065734547.52, "market_cap_usd": 9065734547.52, "enterprise_value": 9519302547.52, "shares_outstanding": 48761481, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.12203449, "ptbv_ratio": 10.24896761, "ps_ratio": 5.6299154, "pcf_ratio": null, "pfcf_ratio": -84.25090576, "ev_ebitda": 66.773071, "ev_ebit": -128.19918856, "ev_sales": 5.91158585, "ev_fcf": -88.46606501, "earnings_yield": null, "fcf_yield": -0.01130377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21818331, "operating_margin": -0.04611251, "net_margin": -0.13932989, "ebitda_margin": 0.08853248, "fcf_margin": -0.0668232, "roe": -0.05251639, "roa": -0.04113953, "roic": -0.01178446, "roc_greenblatt": null, "asset_turnover": 0.29526705, "cash_conversion": 0.47960421, "accruals_ratio": -0.00920102, "sbc_to_revenue": 0.02111932, "debt_to_equity": 0.27654341, "net_debt_to_ebitda": 3.18154908, "debt_to_assets": 0.13632116, "interest_coverage": -0.98936737, "current_ratio": 5.50967448, "quick_ratio": 4.54213934, "net_debt": 453568000, "revenue_growth_1y": 1.16856237, "revenue_growth_3y_cagr": 0.2256242, "revenue_growth_5y_cagr": 0.17442671, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.01209608, "fcf_growth_1y": -10.72911401, "book_value_growth_1y": 0.04518113, "piotroski_f_score": 2, "altman_z_score": 5.16986864, "earnings_stability_5y": 2.527432, "revenue_stability_5y": 0.336103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10475964, "price_return_3m": -0.19094865, "price_return_6m": -0.33215992, "price_return_9m": -0.17763623, "price_return_12m": -0.02603594, "price_return_12m_ex1m": -0.11839279, "distance_from_52w_high": -0.52675253, "distance_from_52w_low": 0.17670886, "relative_strength": -0.18397699, "local_beta": -0.0021, "volatility_252d": 0.897251, "volatility_60d": 1.887252, "max_drawdown_12m": -0.59782111, "revenue_ttm": 1610279000, "gross_profit_ttm": 351336000, "ebit_ttm": -74254000, "ebitda_ttm": 142562000, "net_income_ttm": -224360000, "eps_diluted_ttm": -4.6011728, "operating_cash_flow_ttm": -174181000, "capital_expenditure_ttm": 66576999, "fcf_ttm": -107604001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75052000, "cash_and_equivalents": 289878000, "total_current_assets": 1704247000, "total_current_liabilities": 309319000, "net_ppe": null, "total_assets": 5453636000, "total_debt": 743446000, "total_equity": 4272190000, "net_working_capital": 1120619000, "book_value_per_share": 87.61403289, "retained_earnings": 33282000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 884551000, "tangible_book_per_share": 18.1403637, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 82, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 77, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 81, "rank_fcf_margin": 89, "rank_piotroski": 94, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 69, "value_composite": 81, "quality_composite": 99, "momentum_composite": 81, "growth_composite": 24, "yield_composite": 73, "svqf_composite": 39, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 185.92, "os": 0.01, "value": 0.19, "quality": 0.01, "momentum": 0.19, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0525, "momentum_12_1": -0.1184, "complete_fields": { "id": 115, "ticker_id": 4923, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:52.542988+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.92, "market_cap": 9065734547.52, "market_cap_usd": 9065734547.52, "enterprise_value": 9519302547.52, "shares_outstanding": 48761481, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.12203449, "ptbv_ratio": 10.24896761, "ps_ratio": 5.6299154, "pcf_ratio": null, "pfcf_ratio": -84.25090576, "ev_ebitda": 66.773071, "ev_ebit": -128.19918856, "ev_sales": 5.91158585, "ev_fcf": -88.46606501, "earnings_yield": null, "fcf_yield": -0.01130377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21818331, "operating_margin": -0.04611251, "net_margin": -0.13932989, "ebitda_margin": 0.08853248, "fcf_margin": -0.0668232, "roe": -0.05251639, "roa": -0.04113953, "roic": -0.01178446, "roc_greenblatt": null, "asset_turnover": 0.29526705, "cash_conversion": 0.47960421, "accruals_ratio": -0.00920102, "sbc_to_revenue": 0.02111932, "debt_to_equity": 0.27654341, "net_debt_to_ebitda": 3.18154908, "debt_to_assets": 0.13632116, "interest_coverage": -0.98936737, "current_ratio": 5.50967448, "quick_ratio": 4.54213934, "net_debt": 453568000, "revenue_growth_1y": 1.16856237, "revenue_growth_3y_cagr": 0.2256242, "revenue_growth_5y_cagr": 0.17442671, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.01209608, "fcf_growth_1y": -10.72911401, "book_value_growth_1y": 0.04518113, "piotroski_f_score": 2, "altman_z_score": 5.16986864, "earnings_stability_5y": 2.527432, "revenue_stability_5y": 0.336103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10475964, "price_return_3m": -0.19094865, "price_return_6m": -0.33215992, "price_return_9m": -0.17763623, "price_return_12m": -0.02603594, "price_return_12m_ex1m": -0.11839279, "distance_from_52w_high": -0.52675253, "distance_from_52w_low": 0.17670886, "relative_strength": -0.18397699, "local_beta": -0.0021, "volatility_252d": 0.897251, "volatility_60d": 1.887252, "max_drawdown_12m": -0.59782111, "revenue_ttm": 1610279000, "gross_profit_ttm": 351336000, "ebit_ttm": -74254000, "ebitda_ttm": 142562000, "net_income_ttm": -224360000, "eps_diluted_ttm": -4.6011728, "operating_cash_flow_ttm": -174181000, "capital_expenditure_ttm": 66576999, "fcf_ttm": -107604001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75052000, "cash_and_equivalents": 289878000, "total_current_assets": 1704247000, "total_current_liabilities": 309319000, "net_ppe": null, "total_assets": 5453636000, "total_debt": 743446000, "total_equity": 4272190000, "net_working_capital": 1120619000, "book_value_per_share": 87.61403289, "retained_earnings": 33282000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 884551000, "tangible_book_per_share": 18.1403637, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 82, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 77, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 81, "rank_fcf_margin": 89, "rank_piotroski": 94, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 69, "value_composite": 81, "quality_composite": 99, "momentum_composite": 81, "growth_composite": 24, "yield_composite": 73, "svqf_composite": 39, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 820627000, "cost_of_revenue": 497691000, "gross_profit": 322936000, "ebit": 63388000, "ebitda": 104386000, "pretax_income": 44501000, "tax_provision": 882000, "net_income": 43619000, "net_income_to_common": 43619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40862000, "total_current_assets": 606516000, "total_assets": 1120567000, "short_term_debt": 10479000, "long_term_debt": 30000000, "total_debt": 40479000, "total_liabilities": 234060000, "total_equity": 886507000, "shares_outstanding": 28173000, "goodwill_and_intangibles": 305492000 }, "cash_flow": { "operating_cash_flow": -1318000, "capital_expenditure": 22815999, "free_cash_flow": 21497999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23774, "ticker_id": 4923, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63388000", "ebitda": "104386000", "netIncome": "43619000", "grossProfit": "322936000", "depreciation": "None", "totalRevenue": "820627000", "costOfRevenue": "497691000", "interestIncome": "2011000", "incomeBeforeTax": "44501000", "interestExpense": "2188000", "operatingIncome": "40795000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "882000", "reportedCurrency": "USD", "netInterestIncome": "-2188000", "nonInterestIncome": "None", "operatingExpenses": "282141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40998000", "sellingGeneralAndAdministrative": "158403000", "netIncomeFromContinuingOperations": "43619000" }, "balance": { "goodwill": "256781000", "inventory": "144090000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1120567000", "longTermDebt": "30000000", "shortTermDebt": "10479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "48711000", "reportedCurrency": "USD", "retainedEarnings": "274306000", "totalLiabilities": "234060000", "otherCurrentAssets": "28966000", "totalCurrentAssets": "606516000", "currentLongTermDebt": "None", "longTermInvestments": "31627000", "shortTermInvestments": "None", "currentNetReceivables": "392598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514051000", "currentAccountsPayable": "72462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82583000", "shortLongTermDebtTotal": "64291000", "totalShareholderEquity": "886507000", "capitalLeaseObligations": "34291000", "otherCurrentLiabilities": "72912000", "totalCurrentLiabilities": "172161000", "otherNonCurrentLiabilities": "8087000", "totalNonCurrentLiabilities": "61899000", "cashAndShortTermInvestments": "40862000", "commonStockSharesOutstanding": "28173000", "intangibleAssetsExcludingGoodwill": "48711000", "cashAndCashEquivalentsAtCarryingValue": "40862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "2966000", "operatingCashflow": "-1318000", "capitalExpenditures": "22815999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2856000", "cashflowFromInvestment": "-28490000", "stockBasedCompensation": "21461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820627000, "cost_of_revenue": 497691000, "gross_profit": 322936000, "research_and_development": 158757000, "selling_general_admin": 158403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63388000, "depreciation_amortisation": 40998000, "ebitda": 104386000, "interest_expense": 2188000, "interest_income": null, "other_non_operating": null, "pretax_income": 44501000, "tax_provision": 882000, "effective_tax_rate": null, "net_income": 43619000, "net_income_continuing_ops": 43619000, "net_income_to_common": 43619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40862000, "short_term_investments": null, "net_receivables": 392598000, "inventory": 144090000, "other_current_assets": null, "total_current_assets": 606516000, "net_ppe": null, "goodwill": 256781000, "intangible_assets": 48711000, "goodwill_and_intangibles": 305492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514051000, "total_assets": 1120567000, "short_term_debt": 10479000, "accounts_payable": 72462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172161000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61899000, "total_liabilities": 234060000, "total_debt": 40479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274306000, "total_equity": 886507000, "shares_outstanding": 28173000, "operating_cash_flow": -1318000, "stock_based_compensation": 21461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22815999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2856000, "free_cash_flow": 21497999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63388000", "ebitda": "104386000", "netIncome": "43619000", "grossProfit": "322936000", "depreciation": "None", "totalRevenue": "820627000", "costOfRevenue": "497691000", "interestIncome": "2011000", "incomeBeforeTax": "44501000", "interestExpense": "2188000", "operatingIncome": "40795000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "882000", "reportedCurrency": "USD", "netInterestIncome": "-2188000", "nonInterestIncome": "None", "operatingExpenses": "282141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40998000", "sellingGeneralAndAdministrative": "158403000", "netIncomeFromContinuingOperations": "43619000" }, "balance": { "goodwill": "256781000", "inventory": "144090000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1120567000", "longTermDebt": "30000000", "shortTermDebt": "10479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "48711000", "reportedCurrency": "USD", "retainedEarnings": "274306000", "totalLiabilities": "234060000", "otherCurrentAssets": "28966000", "totalCurrentAssets": "606516000", "currentLongTermDebt": "None", "longTermInvestments": "31627000", "shortTermInvestments": "None", "currentNetReceivables": "392598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514051000", "currentAccountsPayable": "72462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82583000", "shortLongTermDebtTotal": "64291000", "totalShareholderEquity": "886507000", "capitalLeaseObligations": "34291000", "otherCurrentLiabilities": "72912000", "totalCurrentLiabilities": "172161000", "otherNonCurrentLiabilities": "8087000", "totalNonCurrentLiabilities": "61899000", "cashAndShortTermInvestments": "40862000", "commonStockSharesOutstanding": "28173000", "intangibleAssetsExcludingGoodwill": "48711000", "cashAndCashEquivalentsAtCarryingValue": "40862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "2966000", "operatingCashflow": "-1318000", "capitalExpenditures": "22815999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2856000", "cashflowFromInvestment": "-28490000", "stockBasedCompensation": "21461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 716720000, "cost_of_revenue": 432789000, "gross_profit": 283931000, "ebit": 73697000, "ebitda": 109446000, "pretax_income": 61557000, "tax_provision": 1891000, "net_income": 59666000, "net_income_to_common": 59666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73301000, "total_current_assets": 515581000, "total_assets": 1015860000, "short_term_debt": 19841000, "long_term_debt": 17092000, "total_debt": 36933000, "total_liabilities": 193115000, "total_equity": 822745000, "shares_outstanding": 27327993, "goodwill_and_intangibles": 347876000 }, "cash_flow": { "operating_cash_flow": 15292000, "capital_expenditure": 24483000, "free_cash_flow": 39775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23779, "ticker_id": 4923, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73697000", "ebitda": "109446000", "netIncome": "59666000", "grossProfit": "283931000", "depreciation": "None", "totalRevenue": "716720000", "costOfRevenue": "432789000", "interestIncome": "8165000", "incomeBeforeTax": "61557000", "interestExpense": "4220000", "operatingIncome": "71824000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1891000", "reportedCurrency": "USD", "netInterestIncome": "-4220000", "nonInterestIncome": "None", "operatingExpenses": "212107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35749000", "sellingGeneralAndAdministrative": "112090000", "netIncomeFromContinuingOperations": "59666000" }, "balance": { "goodwill": "275652000", "inventory": "150168000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1015860000", "longTermDebt": "17092000", "shortTermDebt": "19841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "72224000", "reportedCurrency": "USD", "retainedEarnings": "230687000", "totalLiabilities": "193115000", "otherCurrentAssets": "22333000", "totalCurrentAssets": "515581000", "currentLongTermDebt": "10000000", "longTermInvestments": "20960000", "shortTermInvestments": "None", "currentNetReceivables": "269779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500279000", "currentAccountsPayable": "48298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76635000", "shortLongTermDebtTotal": "59678000", "totalShareholderEquity": "822745000", "capitalLeaseObligations": "32586000", "otherCurrentLiabilities": "61386000", "totalCurrentLiabilities": "144879000", "otherNonCurrentLiabilities": "7735000", "totalNonCurrentLiabilities": "48236000", "cashAndShortTermInvestments": "73301000", "commonStockSharesOutstanding": "27327993", "intangibleAssetsExcludingGoodwill": "72224000", "cashAndCashEquivalentsAtCarryingValue": "73301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "13937000", "operatingCashflow": "15292000", "capitalExpenditures": "24483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22852000", "cashflowFromInvestment": "-51714000", "stockBasedCompensation": "17069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716720000, "cost_of_revenue": 432789000, "gross_profit": 283931000, "research_and_development": 159868000, "selling_general_admin": 112090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73697000, "depreciation_amortisation": 35749000, "ebitda": 109446000, "interest_expense": 4220000, "interest_income": null, "other_non_operating": null, "pretax_income": 61557000, "tax_provision": 1891000, "effective_tax_rate": null, "net_income": 59666000, "net_income_continuing_ops": 59666000, "net_income_to_common": 59666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73301000, "short_term_investments": null, "net_receivables": 269779000, "inventory": 150168000, "other_current_assets": null, "total_current_assets": 515581000, "net_ppe": null, "goodwill": 275652000, "intangible_assets": 72224000, "goodwill_and_intangibles": 347876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500279000, "total_assets": 1015860000, "short_term_debt": 19841000, "accounts_payable": 48298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144879000, "long_term_debt": 17092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48236000, "total_liabilities": 193115000, "total_debt": 36933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230687000, "total_equity": 822745000, "shares_outstanding": 27327993, "operating_cash_flow": 15292000, "stock_based_compensation": 17069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22852000, "free_cash_flow": 39775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73697000", "ebitda": "109446000", "netIncome": "59666000", "grossProfit": "283931000", "depreciation": "None", "totalRevenue": "716720000", "costOfRevenue": "432789000", "interestIncome": "8165000", "incomeBeforeTax": "61557000", "interestExpense": "4220000", "operatingIncome": "71824000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1891000", "reportedCurrency": "USD", "netInterestIncome": "-4220000", "nonInterestIncome": "None", "operatingExpenses": "212107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35749000", "sellingGeneralAndAdministrative": "112090000", "netIncomeFromContinuingOperations": "59666000" }, "balance": { "goodwill": "275652000", "inventory": "150168000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1015860000", "longTermDebt": "17092000", "shortTermDebt": "19841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "72224000", "reportedCurrency": "USD", "retainedEarnings": "230687000", "totalLiabilities": "193115000", "otherCurrentAssets": "22333000", "totalCurrentAssets": "515581000", "currentLongTermDebt": "10000000", "longTermInvestments": "20960000", "shortTermInvestments": "None", "currentNetReceivables": "269779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500279000", "currentAccountsPayable": "48298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76635000", "shortLongTermDebtTotal": "59678000", "totalShareholderEquity": "822745000", "capitalLeaseObligations": "32586000", "otherCurrentLiabilities": "61386000", "totalCurrentLiabilities": "144879000", "otherNonCurrentLiabilities": "7735000", "totalNonCurrentLiabilities": "48236000", "cashAndShortTermInvestments": "73301000", "commonStockSharesOutstanding": "27327993", "intangibleAssetsExcludingGoodwill": "72224000", "cashAndCashEquivalentsAtCarryingValue": "73301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "13937000", "operatingCashflow": "15292000", "capitalExpenditures": "24483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22852000", "cashflowFromInvestment": "-51714000", "stockBasedCompensation": "17069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 540536000, "cost_of_revenue": 367022000, "gross_profit": 173514000, "ebit": 11943000, "ebitda": 61196000, "pretax_income": -190830000, "tax_provision": -14663000, "net_income": -176212000, "net_income_to_common": -176212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132859000, "total_current_assets": 477002000, "total_assets": 824577000, "short_term_debt": 15729000, "long_term_debt": 125904000, "total_debt": 141633000, "total_liabilities": 273607000, "total_equity": 550970000, "shares_outstanding": 25044881, "goodwill_and_intangibles": 224378000 }, "cash_flow": { "operating_cash_flow": 11400000, "capital_expenditure": 14868000, "free_cash_flow": 26268000, "dividends_paid": 1065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23784, "ticker_id": 4923, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11943000", "ebitda": "61196000", "netIncome": "-176212000", "grossProfit": "173514000", "depreciation": "None", "totalRevenue": "540536000", "costOfRevenue": "367022000", "interestIncome": "9368000", "incomeBeforeTax": "-190830000", "interestExpense": "9368000", "operatingIncome": "-178663000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-14663000", "reportedCurrency": "USD", "netInterestIncome": "-9368000", "nonInterestIncome": "None", "operatingExpenses": "352177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134966000", "otherNonOperatingIncome": "-2799000", "costofGoodsAndServicesSold": "367022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49253000", "sellingGeneralAndAdministrative": "96822000", "netIncomeFromContinuingOperations": "-176167000" }, "balance": { "goodwill": "180801000", "inventory": "138814000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "824577000", "longTermDebt": "125904000", "shortTermDebt": "15729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "43577000", "reportedCurrency": "USD", "retainedEarnings": "171021000", "totalLiabilities": "273607000", "otherCurrentAssets": "12043000", "totalCurrentAssets": "477002000", "currentLongTermDebt": "7500000", "longTermInvestments": "23613000", "shortTermInvestments": "0", "currentNetReceivables": "193286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347575000", "currentAccountsPayable": "31355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67158000", "shortLongTermDebtTotal": "162822000", "totalShareholderEquity": "550970000", "capitalLeaseObligations": "29418000", "otherCurrentLiabilities": "55263000", "totalCurrentLiabilities": "121334000", "otherNonCurrentLiabilities": "3451000", "totalNonCurrentLiabilities": "152273000", "cashAndShortTermInvestments": "132859000", "commonStockSharesOutstanding": "25044881", "intangibleAssetsExcludingGoodwill": "43577000", "cashAndCashEquivalentsAtCarryingValue": "132859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176167000", "profitLoss": "None", "dividendPayout": "1065000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-61846000", "operatingCashflow": "11400000", "capitalExpenditures": "14868000", "changeInReceivables": "-27423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50834000", "cashflowFromInvestment": "-7003000", "stockBasedCompensation": "10765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540536000, "cost_of_revenue": 367022000, "gross_profit": 173514000, "research_and_development": 134966000, "selling_general_admin": 96822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11943000, "depreciation_amortisation": 49253000, "ebitda": 61196000, "interest_expense": 9368000, "interest_income": null, "other_non_operating": null, "pretax_income": -190830000, "tax_provision": -14663000, "effective_tax_rate": null, "net_income": -176212000, "net_income_continuing_ops": -176167000, "net_income_to_common": -176212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132859000, "short_term_investments": 0, "net_receivables": 193286000, "inventory": 138814000, "other_current_assets": null, "total_current_assets": 477002000, "net_ppe": null, "goodwill": 180801000, "intangible_assets": 43577000, "goodwill_and_intangibles": 224378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347575000, "total_assets": 824577000, "short_term_debt": 15729000, "accounts_payable": 31355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121334000, "long_term_debt": 125904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152273000, "total_liabilities": 273607000, "total_debt": 141633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171021000, "total_equity": 550970000, "shares_outstanding": 25044881, "operating_cash_flow": 11400000, "stock_based_compensation": 10765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7003000, "dividends_paid": 1065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50834000, "free_cash_flow": 26268000, "net_change_in_cash": 55231000 }, "raw_data": { "income": { "ebit": "11943000", "ebitda": "61196000", "netIncome": "-176212000", "grossProfit": "173514000", "depreciation": "None", "totalRevenue": "540536000", "costOfRevenue": "367022000", "interestIncome": "9368000", "incomeBeforeTax": "-190830000", "interestExpense": "9368000", "operatingIncome": "-178663000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-14663000", "reportedCurrency": "USD", "netInterestIncome": "-9368000", "nonInterestIncome": "None", "operatingExpenses": "352177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134966000", "otherNonOperatingIncome": "-2799000", "costofGoodsAndServicesSold": "367022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49253000", "sellingGeneralAndAdministrative": "96822000", "netIncomeFromContinuingOperations": "-176167000" }, "balance": { "goodwill": "180801000", "inventory": "138814000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "824577000", "longTermDebt": "125904000", "shortTermDebt": "15729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "43577000", "reportedCurrency": "USD", "retainedEarnings": "171021000", "totalLiabilities": "273607000", "otherCurrentAssets": "12043000", "totalCurrentAssets": "477002000", "currentLongTermDebt": "7500000", "longTermInvestments": "23613000", "shortTermInvestments": "0", "currentNetReceivables": "193286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347575000", "currentAccountsPayable": "31355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67158000", "shortLongTermDebtTotal": "162822000", "totalShareholderEquity": "550970000", "capitalLeaseObligations": "29418000", "otherCurrentLiabilities": "55263000", "totalCurrentLiabilities": "121334000", "otherNonCurrentLiabilities": "3451000", "totalNonCurrentLiabilities": "152273000", "cashAndShortTermInvestments": "132859000", "commonStockSharesOutstanding": "25044881", "intangibleAssetsExcludingGoodwill": "43577000", "cashAndCashEquivalentsAtCarryingValue": "132859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176167000", "profitLoss": "None", "dividendPayout": "1065000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-61846000", "operatingCashflow": "11400000", "capitalExpenditures": "14868000", "changeInReceivables": "-27423000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50834000", "cashflowFromInvestment": "-7003000", "stockBasedCompensation": "10765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 445732000, "cost_of_revenue": 304496000, "gross_profit": 141236000, "ebit": -8949000, "ebitda": 51876000, "pretax_income": -14554000, "tax_provision": -10369000, "net_income": -4187999, "net_income_to_common": -4187999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77231000, "total_current_assets": 368909000, "total_assets": 914200000, "short_term_debt": 16819000, "long_term_debt": 177840000, "total_debt": 194659000, "total_liabilities": 305990000, "total_equity": 607969000, "shares_outstanding": 24685534, "goodwill_and_intangibles": 431571000 }, "cash_flow": { "operating_cash_flow": -9618000, "capital_expenditure": 22289000, "free_cash_flow": 12671000, "dividends_paid": 1531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23789, "ticker_id": 4923, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8949000", "ebitda": "51876000", "netIncome": "-4187999", "grossProfit": "141236000", "depreciation": "None", "totalRevenue": "445732000", "costOfRevenue": "304496000", "interestIncome": "5682000", "incomeBeforeTax": "-14554000", "interestExpense": "5440000", "operatingIncome": "-9887000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-10369000", "reportedCurrency": "USD", "netInterestIncome": "-5440000", "nonInterestIncome": "None", "operatingExpenses": "151123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113743000", "otherNonOperatingIncome": "773000", "costofGoodsAndServicesSold": "304496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60825000", "sellingGeneralAndAdministrative": "95045000", "netIncomeFromContinuingOperations": "-4185000" }, "balance": { "goodwill": "334347000", "inventory": "90629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "914200000", "longTermDebt": "177840000", "shortTermDebt": "16819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "97224000", "reportedCurrency": "USD", "retainedEarnings": "347233000", "totalLiabilities": "305990000", "otherCurrentAssets": "11527000", "totalCurrentAssets": "368909000", "currentLongTermDebt": "10000000", "longTermInvestments": "15433000", "shortTermInvestments": "24716000", "currentNetReceivables": "164806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545291000", "currentAccountsPayable": "19244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90225000", "shortLongTermDebtTotal": "216574000", "totalShareholderEquity": "607969000", "capitalLeaseObligations": "28734000", "otherCurrentLiabilities": "55601000", "totalCurrentLiabilities": "101391000", "otherNonCurrentLiabilities": "2218000", "totalNonCurrentLiabilities": "204599000", "cashAndShortTermInvestments": "77231000", "commonStockSharesOutstanding": "24685534", "intangibleAssetsExcludingGoodwill": "97224000", "cashAndCashEquivalentsAtCarryingValue": "77231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4185000", "profitLoss": "None", "dividendPayout": "1531000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-27160000", "operatingCashflow": "-9618000", "capitalExpenditures": "22289000", "changeInReceivables": "3084000", "changeInExchangeRate": "-1319000", "cashflowFromFinancing": "-16607000", "cashflowFromInvestment": "-52288000", "stockBasedCompensation": "5390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445732000, "cost_of_revenue": 304496000, "gross_profit": 141236000, "research_and_development": 113743000, "selling_general_admin": 95045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8949000, "depreciation_amortisation": 60825000, "ebitda": 51876000, "interest_expense": 5440000, "interest_income": null, "other_non_operating": null, "pretax_income": -14554000, "tax_provision": -10369000, "effective_tax_rate": null, "net_income": -4187999, "net_income_continuing_ops": -4185000, "net_income_to_common": -4187999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77231000, "short_term_investments": 24716000, "net_receivables": 164806000, "inventory": 90629000, "other_current_assets": null, "total_current_assets": 368909000, "net_ppe": null, "goodwill": 334347000, "intangible_assets": 97224000, "goodwill_and_intangibles": 431571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545291000, "total_assets": 914200000, "short_term_debt": 16819000, "accounts_payable": 19244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101391000, "long_term_debt": 177840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204599000, "total_liabilities": 305990000, "total_debt": 194659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347233000, "total_equity": 607969000, "shares_outstanding": 24685534, "operating_cash_flow": -9618000, "stock_based_compensation": 5390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52288000, "dividends_paid": 1531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16607000, "free_cash_flow": 12671000, "net_change_in_cash": -79832000 }, "raw_data": { "income": { "ebit": "-8949000", "ebitda": "51876000", "netIncome": "-4187999", "grossProfit": "141236000", "depreciation": "None", "totalRevenue": "445732000", "costOfRevenue": "304496000", "interestIncome": "5682000", "incomeBeforeTax": "-14554000", "interestExpense": "5440000", "operatingIncome": "-9887000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-10369000", "reportedCurrency": "USD", "netInterestIncome": "-5440000", "nonInterestIncome": "None", "operatingExpenses": "151123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113743000", "otherNonOperatingIncome": "773000", "costofGoodsAndServicesSold": "304496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60825000", "sellingGeneralAndAdministrative": "95045000", "netIncomeFromContinuingOperations": "-4185000" }, "balance": { "goodwill": "334347000", "inventory": "90629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "914200000", "longTermDebt": "177840000", "shortTermDebt": "16819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "97224000", "reportedCurrency": "USD", "retainedEarnings": "347233000", "totalLiabilities": "305990000", "otherCurrentAssets": "11527000", "totalCurrentAssets": "368909000", "currentLongTermDebt": "10000000", "longTermInvestments": "15433000", "shortTermInvestments": "24716000", "currentNetReceivables": "164806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545291000", "currentAccountsPayable": "19244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90225000", "shortLongTermDebtTotal": "216574000", "totalShareholderEquity": "607969000", "capitalLeaseObligations": "28734000", "otherCurrentLiabilities": "55601000", "totalCurrentLiabilities": "101391000", "otherNonCurrentLiabilities": "2218000", "totalNonCurrentLiabilities": "204599000", "cashAndShortTermInvestments": "77231000", "commonStockSharesOutstanding": "24685534", "intangibleAssetsExcludingGoodwill": "97224000", "cashAndCashEquivalentsAtCarryingValue": "77231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4185000", "profitLoss": "None", "dividendPayout": "1531000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-27160000", "operatingCashflow": "-9618000", "capitalExpenditures": "22289000", "changeInReceivables": "3084000", "changeInExchangeRate": "-1319000", "cashflowFromFinancing": "-16607000", "cashflowFromInvestment": "-52288000", "stockBasedCompensation": "5390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79832000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 394912000, "cost_of_revenue": 230354000, "gross_profit": 164558000, "ebit": 50282000, "ebitda": 69544000, "pretax_income": 23884000, "tax_provision": 539000, "net_income": 23331000, "net_income_to_common": 23331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148741000, "total_current_assets": 401638000, "total_assets": 928566000, "short_term_debt": 16154000, "long_term_debt": 187512000, "total_debt": 203666000, "total_liabilities": 316459000, "total_equity": 612093000, "shares_outstanding": 24362656, "goodwill_and_intangibles": 420473000 }, "cash_flow": { "operating_cash_flow": 86532000, "capital_expenditure": 11263000, "free_cash_flow": 97795000, "dividends_paid": 194130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23794, "ticker_id": 4923, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50282000", "ebitda": "69544000", "netIncome": "23331000", "grossProfit": "164558000", "depreciation": "None", "totalRevenue": "394912000", "costOfRevenue": "230354000", "interestIncome": "619000", "incomeBeforeTax": "23884000", "interestExpense": "618000", "operatingIncome": "43313000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "-618000", "nonInterestIncome": "None", "operatingExpenses": "121245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105159000", "otherNonOperatingIncome": "-18811000", "costofGoodsAndServicesSold": "230354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19262000", "sellingGeneralAndAdministrative": "59837000", "netIncomeFromContinuingOperations": "23345000" }, "balance": { "goodwill": "314205000", "inventory": "71646000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "928566000", "longTermDebt": "187512000", "shortTermDebt": "16154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "106268000", "reportedCurrency": "USD", "retainedEarnings": "351421000", "totalLiabilities": "316459000", "otherCurrentAssets": "15001000", "totalCurrentAssets": "401638000", "currentLongTermDebt": "10000000", "longTermInvestments": "12156000", "shortTermInvestments": "31971000", "currentNetReceivables": "134279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526928000", "currentAccountsPayable": "24841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81798000", "shortLongTermDebtTotal": "222769000", "totalShareholderEquity": "612093000", "capitalLeaseObligations": "25257000", "otherCurrentLiabilities": "47146000", "totalCurrentLiabilities": "96185000", "otherNonCurrentLiabilities": "13659000", "totalNonCurrentLiabilities": "220274000", "cashAndShortTermInvestments": "148741000", "commonStockSharesOutstanding": "24362656", "intangibleAssetsExcludingGoodwill": "106268000", "cashAndCashEquivalentsAtCarryingValue": "148741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23345000", "profitLoss": "None", "dividendPayout": "194130000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-5179000", "operatingCashflow": "86532000", "capitalExpenditures": "11263000", "changeInReceivables": "17177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "194160000", "cashflowFromInvestment": "-378771000", "stockBasedCompensation": "6932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394912000, "cost_of_revenue": 230354000, "gross_profit": 164558000, "research_and_development": 105159000, "selling_general_admin": 59837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50282000, "depreciation_amortisation": 19262000, "ebitda": 69544000, "interest_expense": 618000, "interest_income": null, "other_non_operating": null, "pretax_income": 23884000, "tax_provision": 539000, "effective_tax_rate": null, "net_income": 23331000, "net_income_continuing_ops": 23345000, "net_income_to_common": 23331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148741000, "short_term_investments": 31971000, "net_receivables": 134279000, "inventory": 71646000, "other_current_assets": null, "total_current_assets": 401638000, "net_ppe": null, "goodwill": 314205000, "intangible_assets": 106268000, "goodwill_and_intangibles": 420473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526928000, "total_assets": 928566000, "short_term_debt": 16154000, "accounts_payable": 24841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96185000, "long_term_debt": 187512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220274000, "total_liabilities": 316459000, "total_debt": 203666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351421000, "total_equity": 612093000, "shares_outstanding": 24362656, "operating_cash_flow": 86532000, "stock_based_compensation": 6932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378771000, "dividends_paid": 194130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194160000, "free_cash_flow": 97795000, "net_change_in_cash": -98079000 }, "raw_data": { "income": { "ebit": "50282000", "ebitda": "69544000", "netIncome": "23331000", "grossProfit": "164558000", "depreciation": "None", "totalRevenue": "394912000", "costOfRevenue": "230354000", "interestIncome": "619000", "incomeBeforeTax": "23884000", "interestExpense": "618000", "operatingIncome": "43313000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "-618000", "nonInterestIncome": "None", "operatingExpenses": "121245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105159000", "otherNonOperatingIncome": "-18811000", "costofGoodsAndServicesSold": "230354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19262000", "sellingGeneralAndAdministrative": "59837000", "netIncomeFromContinuingOperations": "23345000" }, "balance": { "goodwill": "314205000", "inventory": "71646000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "928566000", "longTermDebt": "187512000", "shortTermDebt": "16154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "106268000", "reportedCurrency": "USD", "retainedEarnings": "351421000", "totalLiabilities": "316459000", "otherCurrentAssets": "15001000", "totalCurrentAssets": "401638000", "currentLongTermDebt": "10000000", "longTermInvestments": "12156000", "shortTermInvestments": "31971000", "currentNetReceivables": "134279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526928000", "currentAccountsPayable": "24841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81798000", "shortLongTermDebtTotal": "222769000", "totalShareholderEquity": "612093000", "capitalLeaseObligations": "25257000", "otherCurrentLiabilities": "47146000", "totalCurrentLiabilities": "96185000", "otherNonCurrentLiabilities": "13659000", "totalNonCurrentLiabilities": "220274000", "cashAndShortTermInvestments": "148741000", "commonStockSharesOutstanding": "24362656", "intangibleAssetsExcludingGoodwill": "106268000", "cashAndCashEquivalentsAtCarryingValue": "148741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23345000", "profitLoss": "None", "dividendPayout": "194130000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-5179000", "operatingCashflow": "86532000", "capitalExpenditures": "11263000", "changeInReceivables": "17177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "194160000", "cashflowFromInvestment": "-378771000", "stockBasedCompensation": "6932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 367296000, "cost_of_revenue": 214194000, "gross_profit": 153102000, "ebit": 46303000, "ebitda": 56191000, "pretax_income": 47183000, "tax_provision": 5848000, "net_income": 41074000, "net_income_to_common": 41074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255142000, "total_current_assets": 503927000, "total_assets": 584954000, "short_term_debt": 3380000, "long_term_debt": null, "total_debt": 3380000, "total_liabilities": 75053000, "total_equity": 509901000, "shares_outstanding": 24088167, "goodwill_and_intangibles": 19977000 }, "cash_flow": { "operating_cash_flow": 25097000, "capital_expenditure": 11220000, "free_cash_flow": 36317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23799, "ticker_id": 4923, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46303000", "ebitda": "56191000", "netIncome": "41074000", "grossProfit": "153102000", "depreciation": "None", "totalRevenue": "367296000", "costOfRevenue": "214194000", "interestIncome": "4828000", "incomeBeforeTax": "47183000", "interestExpense": "213000", "operatingIncome": "47135000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "5848000", "reportedCurrency": "USD", "netInterestIncome": "4828000", "nonInterestIncome": "None", "operatingExpenses": "105967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54579000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "214194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9888000", "sellingGeneralAndAdministrative": "59388000", "netIncomeFromContinuingOperations": "41335000" }, "balance": { "goodwill": "6340000", "inventory": "45535000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "584954000", "longTermDebt": "None", "shortTermDebt": "3380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "13637000", "reportedCurrency": "USD", "retainedEarnings": "328090000", "totalLiabilities": "75053000", "otherCurrentAssets": "6246000", "totalCurrentAssets": "503927000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "47507000", "currentNetReceivables": "149497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81027000", "currentAccountsPayable": "19859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21694000", "shortLongTermDebtTotal": "10213000", "totalShareholderEquity": "509901000", "capitalLeaseObligations": "10213000", "otherCurrentLiabilities": "34750000", "totalCurrentLiabilities": "66953000", "otherNonCurrentLiabilities": "1267000", "totalNonCurrentLiabilities": "8100000", "cashAndShortTermInvestments": "255142000", "commonStockSharesOutstanding": "24088167", "intangibleAssetsExcludingGoodwill": "13637000", "cashAndCashEquivalentsAtCarryingValue": "255142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "8855000", "operatingCashflow": "25097000", "capitalExpenditures": "11220000", "changeInReceivables": "-42869000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1830000", "cashflowFromInvestment": "59167000", "stockBasedCompensation": "6227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367296000, "cost_of_revenue": 214194000, "gross_profit": 153102000, "research_and_development": 54579000, "selling_general_admin": 59388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46303000, "depreciation_amortisation": 9888000, "ebitda": 56191000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": 47183000, "tax_provision": 5848000, "effective_tax_rate": null, "net_income": 41074000, "net_income_continuing_ops": 41335000, "net_income_to_common": 41074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255142000, "short_term_investments": 47507000, "net_receivables": 149497000, "inventory": 45535000, "other_current_assets": null, "total_current_assets": 503927000, "net_ppe": null, "goodwill": 6340000, "intangible_assets": 13637000, "goodwill_and_intangibles": 19977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81027000, "total_assets": 584954000, "short_term_debt": 3380000, "accounts_payable": 19859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8100000, "total_liabilities": 75053000, "total_debt": 3380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 328090000, "total_equity": 509901000, "shares_outstanding": 24088167, "operating_cash_flow": 25097000, "stock_based_compensation": 6227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1830000, "free_cash_flow": 36317000, "net_change_in_cash": 82434000 }, "raw_data": { "income": { "ebit": "46303000", "ebitda": "56191000", "netIncome": "41074000", "grossProfit": "153102000", "depreciation": "None", "totalRevenue": "367296000", "costOfRevenue": "214194000", "interestIncome": "4828000", "incomeBeforeTax": "47183000", "interestExpense": "213000", "operatingIncome": "47135000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "5848000", "reportedCurrency": "USD", "netInterestIncome": "4828000", "nonInterestIncome": "None", "operatingExpenses": "105967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54579000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "214194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9888000", "sellingGeneralAndAdministrative": "59388000", "netIncomeFromContinuingOperations": "41335000" }, "balance": { "goodwill": "6340000", "inventory": "45535000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "584954000", "longTermDebt": "None", "shortTermDebt": "3380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "13637000", "reportedCurrency": "USD", "retainedEarnings": "328090000", "totalLiabilities": "75053000", "otherCurrentAssets": "6246000", "totalCurrentAssets": "503927000", "currentLongTermDebt": "None", "longTermInvestments": "15030000", "shortTermInvestments": "47507000", "currentNetReceivables": "149497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81027000", "currentAccountsPayable": "19859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21694000", "shortLongTermDebtTotal": "10213000", "totalShareholderEquity": "509901000", "capitalLeaseObligations": "10213000", "otherCurrentLiabilities": "34750000", "totalCurrentLiabilities": "66953000", "otherNonCurrentLiabilities": "1267000", "totalNonCurrentLiabilities": "8100000", "cashAndShortTermInvestments": "255142000", "commonStockSharesOutstanding": "24088167", "intangibleAssetsExcludingGoodwill": "13637000", "cashAndCashEquivalentsAtCarryingValue": "255142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "8855000", "operatingCashflow": "25097000", "capitalExpenditures": "11220000", "changeInReceivables": "-42869000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1830000", "cashflowFromInvestment": "59167000", "stockBasedCompensation": "6227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 314274000, "cost_of_revenue": 185871000, "gross_profit": 128402999, "ebit": 38224000, "ebitda": 45893000, "pretax_income": 46534000, "tax_provision": 4641000, "net_income": 47438000, "net_income_to_common": 47438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172708000, "total_current_assets": 469588000, "total_assets": 508844000, "short_term_debt": 18507000, "long_term_debt": null, "total_debt": 18507000, "total_liabilities": 46269000, "total_equity": 462571000, "shares_outstanding": 24071713, "goodwill_and_intangibles": 918000 }, "cash_flow": { "operating_cash_flow": 19260000, "capital_expenditure": 8896000, "free_cash_flow": 28156000, "dividends_paid": 1023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23804, "ticker_id": 4923, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38224000", "ebitda": "45893000", "netIncome": "47438000", "grossProfit": "128402999", "depreciation": "None", "totalRevenue": "314274000", "costOfRevenue": "185871000", "interestIncome": "4672000", "incomeBeforeTax": "46534000", "interestExpense": "18253000", "operatingIncome": "33826000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "4641000", "reportedCurrency": "USD", "netInterestIncome": "4672000", "nonInterestIncome": "None", "operatingExpenses": "94577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94994000", "otherNonOperatingIncome": "12708000", "costofGoodsAndServicesSold": "185871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7669000", "sellingGeneralAndAdministrative": "55048000", "netIncomeFromContinuingOperations": "41893000" }, "balance": { "goodwill": "459000", "inventory": "54056000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "508844000", "longTermDebt": "None", "shortTermDebt": "18507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "459000", "reportedCurrency": "USD", "retainedEarnings": "286351000", "totalLiabilities": "46269000", "otherCurrentAssets": "7418000", "totalCurrentAssets": "469588000", "currentLongTermDebt": "None", "longTermInvestments": "9386000", "shortTermInvestments": "150487000", "currentNetReceivables": "84919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39256000", "currentAccountsPayable": "15972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16905000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "462571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25932000", "totalCurrentLiabilities": "44866000", "otherNonCurrentLiabilities": "201000", "totalNonCurrentLiabilities": "1403000", "cashAndShortTermInvestments": "172708000", "commonStockSharesOutstanding": "24071713", "intangibleAssetsExcludingGoodwill": "459000", "cashAndCashEquivalentsAtCarryingValue": "172708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41893000", "profitLoss": "None", "dividendPayout": "1023000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-16631000", "operatingCashflow": "19260000", "capitalExpenditures": "8896000", "changeInReceivables": "25821000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184000", "cashflowFromInvestment": "11115000", "stockBasedCompensation": "6985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314274000, "cost_of_revenue": 185871000, "gross_profit": 128402999, "research_and_development": 94994000, "selling_general_admin": 55048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38224000, "depreciation_amortisation": 7669000, "ebitda": 45893000, "interest_expense": 18253000, "interest_income": null, "other_non_operating": null, "pretax_income": 46534000, "tax_provision": 4641000, "effective_tax_rate": null, "net_income": 47438000, "net_income_continuing_ops": 41893000, "net_income_to_common": 47438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172708000, "short_term_investments": 150487000, "net_receivables": 84919000, "inventory": 54056000, "other_current_assets": null, "total_current_assets": 469588000, "net_ppe": null, "goodwill": 459000, "intangible_assets": 459000, "goodwill_and_intangibles": 918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39256000, "total_assets": 508844000, "short_term_debt": 18507000, "accounts_payable": 15972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1403000, "total_liabilities": 46269000, "total_debt": 18507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286351000, "total_equity": 462571000, "shares_outstanding": 24071713, "operating_cash_flow": 19260000, "stock_based_compensation": 6985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11115000, "dividends_paid": 1023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1184000, "free_cash_flow": 28156000, "net_change_in_cash": 37308000 }, "raw_data": { "income": { "ebit": "38224000", "ebitda": "45893000", "netIncome": "47438000", "grossProfit": "128402999", "depreciation": "None", "totalRevenue": "314274000", "costOfRevenue": "185871000", "interestIncome": "4672000", "incomeBeforeTax": "46534000", "interestExpense": "18253000", "operatingIncome": "33826000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "4641000", "reportedCurrency": "USD", "netInterestIncome": "4672000", "nonInterestIncome": "None", "operatingExpenses": "94577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94994000", "otherNonOperatingIncome": "12708000", "costofGoodsAndServicesSold": "185871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7669000", "sellingGeneralAndAdministrative": "55048000", "netIncomeFromContinuingOperations": "41893000" }, "balance": { "goodwill": "459000", "inventory": "54056000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "508844000", "longTermDebt": "None", "shortTermDebt": "18507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "459000", "reportedCurrency": "USD", "retainedEarnings": "286351000", "totalLiabilities": "46269000", "otherCurrentAssets": "7418000", "totalCurrentAssets": "469588000", "currentLongTermDebt": "None", "longTermInvestments": "9386000", "shortTermInvestments": "150487000", "currentNetReceivables": "84919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39256000", "currentAccountsPayable": "15972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16905000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "462571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25932000", "totalCurrentLiabilities": "44866000", "otherNonCurrentLiabilities": "201000", "totalNonCurrentLiabilities": "1403000", "cashAndShortTermInvestments": "172708000", "commonStockSharesOutstanding": "24071713", "intangibleAssetsExcludingGoodwill": "459000", "cashAndCashEquivalentsAtCarryingValue": "172708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41893000", "profitLoss": "None", "dividendPayout": "1023000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-16631000", "operatingCashflow": "19260000", "capitalExpenditures": "8896000", "changeInReceivables": "25821000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184000", "cashflowFromInvestment": "11115000", "stockBasedCompensation": "6985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 268423999, "cost_of_revenue": 160739000, "gross_profit": 107685000, "ebit": 31447000, "ebitda": 37429000, "pretax_income": 31334000, "tax_provision": 9800000, "net_income": 17863000, "net_income_to_common": 17863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143517000, "total_current_assets": 399147000, "total_assets": 473418000, "short_term_debt": 161000, "long_term_debt": 0, "total_debt": 161000, "total_liabilities": 64362000, "total_equity": 410117000, "shares_outstanding": 23813772, "goodwill_and_intangibles": 1256000 }, "cash_flow": { "operating_cash_flow": 69209000, "capital_expenditure": 9563000, "free_cash_flow": 78772000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23809, "ticker_id": 4923, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31447000", "ebitda": "37429000", "netIncome": "17863000", "grossProfit": "107685000", "depreciation": "None", "totalRevenue": "268423999", "costOfRevenue": "160739000", "interestIncome": "2240000", "incomeBeforeTax": "31334000", "interestExpense": "2240000", "operatingIncome": "30426000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "2240000", "nonInterestIncome": "None", "operatingExpenses": "77258999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67476000", "otherNonOperatingIncome": "908000", "costofGoodsAndServicesSold": "160739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5982000", "sellingGeneralAndAdministrative": "49279000", "netIncomeFromContinuingOperations": "22360000" }, "balance": { "goodwill": "628000", "inventory": "38640000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "473418000", "longTermDebt": "0", "shortTermDebt": "161000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "628000", "reportedCurrency": "USD", "retainedEarnings": "239997000", "totalLiabilities": "64362000", "otherCurrentAssets": "30771000", "totalCurrentAssets": "399147000", "currentLongTermDebt": "161000", "longTermInvestments": "40656000", "shortTermInvestments": "113649000", "currentNetReceivables": "73685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74371000", "currentAccountsPayable": "21340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19219000", "shortLongTermDebtTotal": "161000", "totalShareholderEquity": "410117000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "34357000", "totalCurrentLiabilities": "62088000", "otherNonCurrentLiabilities": "671000", "totalNonCurrentLiabilities": "2274000", "cashAndShortTermInvestments": "143517000", "commonStockSharesOutstanding": "23813772", "intangibleAssetsExcludingGoodwill": "628000", "cashAndCashEquivalentsAtCarryingValue": "143517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22360000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "2268000", "operatingCashflow": "69209000", "capitalExpenditures": "9563000", "changeInReceivables": "11211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2020000", "cashflowFromInvestment": "-7616000", "stockBasedCompensation": "4956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63613000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268423999, "cost_of_revenue": 160739000, "gross_profit": 107685000, "research_and_development": 67476000, "selling_general_admin": 49279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31447000, "depreciation_amortisation": 5982000, "ebitda": 37429000, "interest_expense": 2240000, "interest_income": null, "other_non_operating": null, "pretax_income": 31334000, "tax_provision": 9800000, "effective_tax_rate": null, "net_income": 17863000, "net_income_continuing_ops": 22360000, "net_income_to_common": 17863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143517000, "short_term_investments": 113649000, "net_receivables": 73685000, "inventory": 38640000, "other_current_assets": null, "total_current_assets": 399147000, "net_ppe": null, "goodwill": 628000, "intangible_assets": 628000, "goodwill_and_intangibles": 1256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74371000, "total_assets": 473418000, "short_term_debt": 161000, "accounts_payable": 21340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62088000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2274000, "total_liabilities": 64362000, "total_debt": 161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239997000, "total_equity": 410117000, "shares_outstanding": 23813772, "operating_cash_flow": 69209000, "stock_based_compensation": 4956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7616000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2020000, "free_cash_flow": 78772000, "net_change_in_cash": 63613000 }, "raw_data": { "income": { "ebit": "31447000", "ebitda": "37429000", "netIncome": "17863000", "grossProfit": "107685000", "depreciation": "None", "totalRevenue": "268423999", "costOfRevenue": "160739000", "interestIncome": "2240000", "incomeBeforeTax": "31334000", "interestExpense": "2240000", "operatingIncome": "30426000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "2240000", "nonInterestIncome": "None", "operatingExpenses": "77258999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67476000", "otherNonOperatingIncome": "908000", "costofGoodsAndServicesSold": "160739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5982000", "sellingGeneralAndAdministrative": "49279000", "netIncomeFromContinuingOperations": "22360000" }, "balance": { "goodwill": "628000", "inventory": "38640000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "473418000", "longTermDebt": "0", "shortTermDebt": "161000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "628000", "reportedCurrency": "USD", "retainedEarnings": "239997000", "totalLiabilities": "64362000", "otherCurrentAssets": "30771000", "totalCurrentAssets": "399147000", "currentLongTermDebt": "161000", "longTermInvestments": "40656000", "shortTermInvestments": "113649000", "currentNetReceivables": "73685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74371000", "currentAccountsPayable": "21340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19219000", "shortLongTermDebtTotal": "161000", "totalShareholderEquity": "410117000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "34357000", "totalCurrentLiabilities": "62088000", "otherNonCurrentLiabilities": "671000", "totalNonCurrentLiabilities": "2274000", "cashAndShortTermInvestments": "143517000", "commonStockSharesOutstanding": "23813772", "intangibleAssetsExcludingGoodwill": "628000", "cashAndCashEquivalentsAtCarryingValue": "143517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22360000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "2268000", "operatingCashflow": "69209000", "capitalExpenditures": "9563000", "changeInReceivables": "11211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2020000", "cashflowFromInvestment": "-7616000", "stockBasedCompensation": "4956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63613000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 408045000, "cost_of_revenue": 338470000, "gross_profit": 69575000, "ebit": -20842000, "ebitda": 33791000, "pretax_income": -176037000, "tax_provision": -19486000, "net_income": -156551000, "net_income_to_common": -156551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289878000, "total_current_assets": 1704247000, "total_assets": 5453636000, "short_term_debt": 15569000, "long_term_debt": 727877000, "total_debt": 743446000, "total_liabilities": 1181446000, "total_equity": 4272190000, "shares_outstanding": 48761481, "goodwill_and_intangibles": 3387639000 }, "cash_flow": { "operating_cash_flow": -5107000, "capital_expenditure": 12597000, "free_cash_flow": 7490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23770, "ticker_id": 4923, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20842000", "ebitda": "33791000", "netIncome": "-156551000", "grossProfit": "69575000", "depreciation": "None", "totalRevenue": "408045000", "costOfRevenue": "338470000", "interestIncome": "2291000", "incomeBeforeTax": "-176037000", "interestExpense": "26465000", "operatingIncome": "-20842000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-19486000", "reportedCurrency": "USD", "netInterestIncome": "3696000", "nonInterestIncome": "None", "operatingExpenses": "90417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54633000", "sellingGeneralAndAdministrative": "99414000", "netIncomeFromContinuingOperations": "-156551000" }, "balance": { "goodwill": "2461714000", "inventory": "299277000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5453636000", "longTermDebt": "727877000", "shortTermDebt": "15569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "925925000", "reportedCurrency": "USD", "retainedEarnings": "33282000", "totalLiabilities": "1181446000", "otherCurrentAssets": "45199000", "totalCurrentAssets": "1704247000", "currentLongTermDebt": "None", "longTermInvestments": "61659000", "shortTermInvestments": "297259000", "currentNetReceivables": "772634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749389000", "currentAccountsPayable": "109633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250677000", "shortLongTermDebtTotal": "826013000", "totalShareholderEquity": "4272190000", "capitalLeaseObligations": "98136000", "otherCurrentLiabilities": "116254000", "totalCurrentLiabilities": "309319000", "otherNonCurrentLiabilities": "8056000", "totalNonCurrentLiabilities": "872127000", "cashAndShortTermInvestments": "289878000", "commonStockSharesOutstanding": "48761481", "intangibleAssetsExcludingGoodwill": "925925000", "cashAndCashEquivalentsAtCarryingValue": "289878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-43361000", "operatingCashflow": "-5107000", "capitalExpenditures": "12597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1885000", "cashflowFromInvestment": "-67200000", "stockBasedCompensation": "8070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "968515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408045000, "cost_of_revenue": 338470000, "gross_profit": 69575000, "research_and_development": 27112000, "selling_general_admin": 99414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20842000, "depreciation_amortisation": 54633000, "ebitda": 33791000, "interest_expense": 26465000, "interest_income": null, "other_non_operating": null, "pretax_income": -176037000, "tax_provision": -19486000, "effective_tax_rate": null, "net_income": -156551000, "net_income_continuing_ops": -156551000, "net_income_to_common": -156551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289878000, "short_term_investments": 297259000, "net_receivables": 772634000, "inventory": 299277000, "other_current_assets": null, "total_current_assets": 1704247000, "net_ppe": null, "goodwill": 2461714000, "intangible_assets": 925925000, "goodwill_and_intangibles": 3387639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749389000, "total_assets": 5453636000, "short_term_debt": 15569000, "accounts_payable": 109633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309319000, "long_term_debt": 727877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872127000, "total_liabilities": 1181446000, "total_debt": 743446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33282000, "total_equity": 4272190000, "shares_outstanding": 48761481, "operating_cash_flow": -5107000, "stock_based_compensation": 8070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1885000, "free_cash_flow": 7490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20842000", "ebitda": "33791000", "netIncome": "-156551000", "grossProfit": "69575000", "depreciation": "None", "totalRevenue": "408045000", "costOfRevenue": "338470000", "interestIncome": "2291000", "incomeBeforeTax": "-176037000", "interestExpense": "26465000", "operatingIncome": "-20842000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-19486000", "reportedCurrency": "USD", "netInterestIncome": "3696000", "nonInterestIncome": "None", "operatingExpenses": "90417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54633000", "sellingGeneralAndAdministrative": "99414000", "netIncomeFromContinuingOperations": "-156551000" }, "balance": { "goodwill": "2461714000", "inventory": "299277000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5453636000", "longTermDebt": "727877000", "shortTermDebt": "15569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "925925000", "reportedCurrency": "USD", "retainedEarnings": "33282000", "totalLiabilities": "1181446000", "otherCurrentAssets": "45199000", "totalCurrentAssets": "1704247000", "currentLongTermDebt": "None", "longTermInvestments": "61659000", "shortTermInvestments": "297259000", "currentNetReceivables": "772634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749389000", "currentAccountsPayable": "109633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250677000", "shortLongTermDebtTotal": "826013000", "totalShareholderEquity": "4272190000", "capitalLeaseObligations": "98136000", "otherCurrentLiabilities": "116254000", "totalCurrentLiabilities": "309319000", "otherNonCurrentLiabilities": "8056000", "totalNonCurrentLiabilities": "872127000", "cashAndShortTermInvestments": "289878000", "commonStockSharesOutstanding": "48761481", "intangibleAssetsExcludingGoodwill": "925925000", "cashAndCashEquivalentsAtCarryingValue": "289878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-43361000", "operatingCashflow": "-5107000", "capitalExpenditures": "12597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1885000", "cashflowFromInvestment": "-67200000", "stockBasedCompensation": "8070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "968515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 472508000, "cost_of_revenue": 390497000, "gross_profit": 82011000, "ebit": -20604000, "ebitda": 37471000, "pretax_income": -19408000, "tax_provision": -2305000, "net_income": -17103000, "net_income_to_common": -17103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359434000, "total_current_assets": 1666457000, "total_assets": 5638466000, "short_term_debt": 14829000, "long_term_debt": 726793000, "total_debt": 741622000, "total_liabilities": 1220385000, "total_equity": 4418081000, "shares_outstanding": 49723280, "goodwill_and_intangibles": 3595456000 }, "cash_flow": { "operating_cash_flow": -45084000, "capital_expenditure": 22728000, "free_cash_flow": -22356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23771, "ticker_id": 4923, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20604000", "ebitda": "37471000", "netIncome": "-17103000", "grossProfit": "82011000", "depreciation": "None", "totalRevenue": "472508000", "costOfRevenue": "390497000", "interestIncome": "10819000", "incomeBeforeTax": "-19408000", "interestExpense": "30161000", "operatingIncome": "-21968000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-2305000", "reportedCurrency": "USD", "netInterestIncome": "4669000", "nonInterestIncome": "None", "operatingExpenses": "103979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58075000", "sellingGeneralAndAdministrative": "98336000", "netIncomeFromContinuingOperations": "-17103000" }, "balance": { "goodwill": "2623669000", "inventory": "259213000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5638466000", "longTermDebt": "726793000", "shortTermDebt": "14829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "971787000", "reportedCurrency": "USD", "retainedEarnings": "189833000", "totalLiabilities": "1220385000", "otherCurrentAssets": "46490000", "totalCurrentAssets": "1666457000", "currentLongTermDebt": "None", "longTermInvestments": "80970000", "shortTermInvestments": "229046000", "currentNetReceivables": "772274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3972009000", "currentAccountsPayable": "119531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249674000", "shortLongTermDebtTotal": "825935000", "totalShareholderEquity": "4418081000", "capitalLeaseObligations": "99142000", "otherCurrentLiabilities": "122285000", "totalCurrentLiabilities": "328027000", "otherNonCurrentLiabilities": "8064000", "totalNonCurrentLiabilities": "892358000", "cashAndShortTermInvestments": "359434000", "commonStockSharesOutstanding": "49723280", "intangibleAssetsExcludingGoodwill": "971787000", "cashAndCashEquivalentsAtCarryingValue": "359434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "15383000", "operatingCashflow": "-45084000", "capitalExpenditures": "22728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "-281073000", "stockBasedCompensation": "8566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "968515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472508000, "cost_of_revenue": 390497000, "gross_profit": 82011000, "research_and_development": 35993000, "selling_general_admin": 98336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20604000, "depreciation_amortisation": 58075000, "ebitda": 37471000, "interest_expense": 30161000, "interest_income": null, "other_non_operating": null, "pretax_income": -19408000, "tax_provision": -2305000, "effective_tax_rate": null, "net_income": -17103000, "net_income_continuing_ops": -17103000, "net_income_to_common": -17103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359434000, "short_term_investments": 229046000, "net_receivables": 772274000, "inventory": 259213000, "other_current_assets": null, "total_current_assets": 1666457000, "net_ppe": null, "goodwill": 2623669000, "intangible_assets": 971787000, "goodwill_and_intangibles": 3595456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3972009000, "total_assets": 5638466000, "short_term_debt": 14829000, "accounts_payable": 119531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328027000, "long_term_debt": 726793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 892358000, "total_liabilities": 1220385000, "total_debt": 741622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189833000, "total_equity": 4418081000, "shares_outstanding": 49723280, "operating_cash_flow": -45084000, "stock_based_compensation": 8566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118000, "free_cash_flow": -22356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20604000", "ebitda": "37471000", "netIncome": "-17103000", "grossProfit": "82011000", "depreciation": "None", "totalRevenue": "472508000", "costOfRevenue": "390497000", "interestIncome": "10819000", "incomeBeforeTax": "-19408000", "interestExpense": "30161000", "operatingIncome": "-21968000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-2305000", "reportedCurrency": "USD", "netInterestIncome": "4669000", "nonInterestIncome": "None", "operatingExpenses": "103979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58075000", "sellingGeneralAndAdministrative": "98336000", "netIncomeFromContinuingOperations": "-17103000" }, "balance": { "goodwill": "2623669000", "inventory": "259213000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5638466000", "longTermDebt": "726793000", "shortTermDebt": "14829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "971787000", "reportedCurrency": "USD", "retainedEarnings": "189833000", "totalLiabilities": "1220385000", "otherCurrentAssets": "46490000", "totalCurrentAssets": "1666457000", "currentLongTermDebt": "None", "longTermInvestments": "80970000", "shortTermInvestments": "229046000", "currentNetReceivables": "772274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3972009000", "currentAccountsPayable": "119531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249674000", "shortLongTermDebtTotal": "825935000", "totalShareholderEquity": "4418081000", "capitalLeaseObligations": "99142000", "otherCurrentLiabilities": "122285000", "totalCurrentLiabilities": "328027000", "otherNonCurrentLiabilities": "8064000", "totalNonCurrentLiabilities": "892358000", "cashAndShortTermInvestments": "359434000", "commonStockSharesOutstanding": "49723280", "intangibleAssetsExcludingGoodwill": "971787000", "cashAndCashEquivalentsAtCarryingValue": "359434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "15383000", "operatingCashflow": "-45084000", "capitalExpenditures": "22728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "-281073000", "stockBasedCompensation": "8566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "968515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 454676000, "cost_of_revenue": 359558000, "gross_profit": 95118000, "ebit": -69303000, "ebitda": 20951000, "pretax_income": -82539000, "tax_provision": -15169000, "net_income": -67370000, "net_income_to_common": -67370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685803000, "total_current_assets": 1639339000, "total_assets": 5624037000, "short_term_debt": 16759000, "long_term_debt": 725703000, "total_debt": 742462000, "total_liabilities": 1196958000, "total_equity": 4427079000, "shares_outstanding": 46882350, "goodwill_and_intangibles": 3658408000 }, "cash_flow": { "operating_cash_flow": -123726000, "capital_expenditure": 22728000, "free_cash_flow": -100998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23772, "ticker_id": 4923, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69303000", "ebitda": "20951000", "netIncome": "-67370000", "grossProfit": "95118000", "depreciation": "None", "totalRevenue": "454676000", "costOfRevenue": "359558000", "interestIncome": "14714000", "incomeBeforeTax": "-82539000", "interestExpense": "17415000", "operatingIncome": "-69272000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-15169000", "reportedCurrency": "USD", "netInterestIncome": "-17415000", "nonInterestIncome": "None", "operatingExpenses": "164390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33113999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90254000", "sellingGeneralAndAdministrative": "131276000", "netIncomeFromContinuingOperations": "-67370000" }, "balance": { "goodwill": "2539560000", "inventory": "232888000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5624037000", "longTermDebt": "725703000", "shortTermDebt": "16759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1118848000", "reportedCurrency": "USD", "retainedEarnings": "206936000", "totalLiabilities": "1196958000", "otherCurrentAssets": "37707000", "totalCurrentAssets": "1639339000", "currentLongTermDebt": "None", "longTermInvestments": "36267000", "shortTermInvestments": "None", "currentNetReceivables": "682941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3984698000", "currentAccountsPayable": "91133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247321000", "shortLongTermDebtTotal": "829708000", "totalShareholderEquity": "4427079000", "capitalLeaseObligations": "104005000", "otherCurrentLiabilities": "105769000", "totalCurrentLiabilities": "274930000", "otherNonCurrentLiabilities": "8077000", "totalNonCurrentLiabilities": "922028000", "cashAndShortTermInvestments": "685803000", "commonStockSharesOutstanding": "46882350", "intangibleAssetsExcludingGoodwill": "1118848000", "cashAndCashEquivalentsAtCarryingValue": "685803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-12704000", "operatingCashflow": "-123726000", "capitalExpenditures": "22728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1645443000", "cashflowFromInvestment": "-876648000", "stockBasedCompensation": "11429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "968515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454676000, "cost_of_revenue": 359558000, "gross_profit": 95118000, "research_and_development": 33113999, "selling_general_admin": 131276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69303000, "depreciation_amortisation": 90254000, "ebitda": 20951000, "interest_expense": 17415000, "interest_income": null, "other_non_operating": null, "pretax_income": -82539000, "tax_provision": -15169000, "effective_tax_rate": null, "net_income": -67370000, "net_income_continuing_ops": -67370000, "net_income_to_common": -67370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685803000, "short_term_investments": null, "net_receivables": 682941000, "inventory": 232888000, "other_current_assets": null, "total_current_assets": 1639339000, "net_ppe": null, "goodwill": 2539560000, "intangible_assets": 1118848000, "goodwill_and_intangibles": 3658408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3984698000, "total_assets": 5624037000, "short_term_debt": 16759000, "accounts_payable": 91133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274930000, "long_term_debt": 725703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922028000, "total_liabilities": 1196958000, "total_debt": 742462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206936000, "total_equity": 4427079000, "shares_outstanding": 46882350, "operating_cash_flow": -123726000, "stock_based_compensation": 11429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -876648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1645443000, "free_cash_flow": -100998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69303000", "ebitda": "20951000", "netIncome": "-67370000", "grossProfit": "95118000", "depreciation": "None", "totalRevenue": "454676000", "costOfRevenue": "359558000", "interestIncome": "14714000", "incomeBeforeTax": "-82539000", "interestExpense": "17415000", "operatingIncome": "-69272000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-15169000", "reportedCurrency": "USD", "netInterestIncome": "-17415000", "nonInterestIncome": "None", "operatingExpenses": "164390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33113999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90254000", "sellingGeneralAndAdministrative": "131276000", "netIncomeFromContinuingOperations": "-67370000" }, "balance": { "goodwill": "2539560000", "inventory": "232888000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5624037000", "longTermDebt": "725703000", "shortTermDebt": "16759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1118848000", "reportedCurrency": "USD", "retainedEarnings": "206936000", "totalLiabilities": "1196958000", "otherCurrentAssets": "37707000", "totalCurrentAssets": "1639339000", "currentLongTermDebt": "None", "longTermInvestments": "36267000", "shortTermInvestments": "None", "currentNetReceivables": "682941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3984698000", "currentAccountsPayable": "91133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247321000", "shortLongTermDebtTotal": "829708000", "totalShareholderEquity": "4427079000", "capitalLeaseObligations": "104005000", "otherCurrentLiabilities": "105769000", "totalCurrentLiabilities": "274930000", "otherNonCurrentLiabilities": "8077000", "totalNonCurrentLiabilities": "922028000", "cashAndShortTermInvestments": "685803000", "commonStockSharesOutstanding": "46882350", "intangibleAssetsExcludingGoodwill": "1118848000", "cashAndCashEquivalentsAtCarryingValue": "685803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-12704000", "operatingCashflow": "-123726000", "capitalExpenditures": "22728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1645443000", "cashflowFromInvestment": "-876648000", "stockBasedCompensation": "11429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "968515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 275050000, "cost_of_revenue": 170418000, "gross_profit": 104632000, "ebit": 36495000, "ebitda": 50349000, "pretax_income": 16887000, "tax_provision": 223000, "net_income": 16664000, "net_income_to_common": 16664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40862000, "total_current_assets": 606516000, "total_assets": 1120567000, "short_term_debt": 10479000, "long_term_debt": 30000000, "total_debt": 40479000, "total_liabilities": 234060000, "total_equity": 886507000, "shares_outstanding": 28265000, "goodwill_and_intangibles": 305492000 }, "cash_flow": { "operating_cash_flow": -264000, "capital_expenditure": 8523999, "free_cash_flow": 8259999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23773, "ticker_id": 4923, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36495000", "ebitda": "50349000", "netIncome": "16664000", "grossProfit": "104632000", "depreciation": "None", "totalRevenue": "275050000", "costOfRevenue": "170418000", "interestIncome": "2021000", "incomeBeforeTax": "16887000", "interestExpense": "1011000", "operatingIncome": "13817000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "90815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13854000", "sellingGeneralAndAdministrative": "42819000", "netIncomeFromContinuingOperations": "16664000" }, "balance": { "goodwill": "256781000", "inventory": "144090000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1120567000", "longTermDebt": "30000000", "shortTermDebt": "10479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "48711000", "reportedCurrency": "USD", "retainedEarnings": "274306000", "totalLiabilities": "234060000", "otherCurrentAssets": "28966000", "totalCurrentAssets": "606516000", "currentLongTermDebt": "None", "longTermInvestments": "31627000", "shortTermInvestments": "None", "currentNetReceivables": "392598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514051000", "currentAccountsPayable": "72462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82583000", "shortLongTermDebtTotal": "64291000", "totalShareholderEquity": "886507000", "capitalLeaseObligations": "34291000", "otherCurrentLiabilities": "72912000", "totalCurrentLiabilities": "172161000", "otherNonCurrentLiabilities": "8087000", "totalNonCurrentLiabilities": "61899000", "cashAndShortTermInvestments": "40862000", "commonStockSharesOutstanding": "28265000", "intangibleAssetsExcludingGoodwill": "48711000", "cashAndCashEquivalentsAtCarryingValue": "40862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "4133000", "operatingCashflow": "-264000", "capitalExpenditures": "8523999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5532000", "cashflowFromInvestment": "-11889000", "stockBasedCompensation": "5943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275050000, "cost_of_revenue": 170418000, "gross_profit": 104632000, "research_and_development": 82930000, "selling_general_admin": 42819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36495000, "depreciation_amortisation": 13854000, "ebitda": 50349000, "interest_expense": 1011000, "interest_income": null, "other_non_operating": null, "pretax_income": 16887000, "tax_provision": 223000, "effective_tax_rate": null, "net_income": 16664000, "net_income_continuing_ops": 16664000, "net_income_to_common": 16664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40862000, "short_term_investments": null, "net_receivables": 392598000, "inventory": 144090000, "other_current_assets": null, "total_current_assets": 606516000, "net_ppe": null, "goodwill": 256781000, "intangible_assets": 48711000, "goodwill_and_intangibles": 305492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514051000, "total_assets": 1120567000, "short_term_debt": 10479000, "accounts_payable": 72462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172161000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61899000, "total_liabilities": 234060000, "total_debt": 40479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274306000, "total_equity": 886507000, "shares_outstanding": 28265000, "operating_cash_flow": -264000, "stock_based_compensation": 5943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8523999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5532000, "free_cash_flow": 8259999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36495000", "ebitda": "50349000", "netIncome": "16664000", "grossProfit": "104632000", "depreciation": "None", "totalRevenue": "275050000", "costOfRevenue": "170418000", "interestIncome": "2021000", "incomeBeforeTax": "16887000", "interestExpense": "1011000", "operatingIncome": "13817000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "90815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13854000", "sellingGeneralAndAdministrative": "42819000", "netIncomeFromContinuingOperations": "16664000" }, "balance": { "goodwill": "256781000", "inventory": "144090000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1120567000", "longTermDebt": "30000000", "shortTermDebt": "10479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "48711000", "reportedCurrency": "USD", "retainedEarnings": "274306000", "totalLiabilities": "234060000", "otherCurrentAssets": "28966000", "totalCurrentAssets": "606516000", "currentLongTermDebt": "None", "longTermInvestments": "31627000", "shortTermInvestments": "None", "currentNetReceivables": "392598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514051000", "currentAccountsPayable": "72462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82583000", "shortLongTermDebtTotal": "64291000", "totalShareholderEquity": "886507000", "capitalLeaseObligations": "34291000", "otherCurrentLiabilities": "72912000", "totalCurrentLiabilities": "172161000", "otherNonCurrentLiabilities": "8087000", "totalNonCurrentLiabilities": "61899000", "cashAndShortTermInvestments": "40862000", "commonStockSharesOutstanding": "28265000", "intangibleAssetsExcludingGoodwill": "48711000", "cashAndCashEquivalentsAtCarryingValue": "40862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "4133000", "operatingCashflow": "-264000", "capitalExpenditures": "8523999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5532000", "cashflowFromInvestment": "-11889000", "stockBasedCompensation": "5943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 167636000, "cost_of_revenue": 104437000, "gross_profit": 63199000, "ebit": -3115000, "ebitda": 6175000, "pretax_income": -2359000, "tax_provision": -605000, "net_income": -1754000, "net_income_to_common": -1754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47000000, "total_current_assets": 543886000, "total_assets": 1048143000, "short_term_debt": 9365000, "long_term_debt": 25000000, "total_debt": 34365000, "total_liabilities": 187088000, "total_equity": 861055000, "shares_outstanding": 28031901, "goodwill_and_intangibles": 333069000 }, "cash_flow": { "operating_cash_flow": -25763000, "capital_expenditure": 3845000, "free_cash_flow": -21918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23775, "ticker_id": 4923, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3115000", "ebitda": "6175000", "netIncome": "-1754000", "grossProfit": "63199000", "depreciation": "None", "totalRevenue": "167636000", "costOfRevenue": "104437000", "interestIncome": "1206000", "incomeBeforeTax": "-2359000", "interestExpense": "248000", "operatingIncome": "-3087000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-605000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "66286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9290000", "sellingGeneralAndAdministrative": "43788000", "netIncomeFromContinuingOperations": "-1754000" }, "balance": { "goodwill": "275289000", "inventory": "147973000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1048143000", "longTermDebt": "25000000", "shortTermDebt": "9365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "57780000", "reportedCurrency": "USD", "retainedEarnings": "257642000", "totalLiabilities": "187088000", "otherCurrentAssets": "22919000", "totalCurrentAssets": "543886000", "currentLongTermDebt": "None", "longTermInvestments": "25522000", "shortTermInvestments": "None", "currentNetReceivables": "325994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504257000", "currentAccountsPayable": "48766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81283000", "shortLongTermDebtTotal": "59185000", "totalShareholderEquity": "861055000", "capitalLeaseObligations": "34185000", "otherCurrentLiabilities": "58688000", "totalCurrentLiabilities": "128908000", "otherNonCurrentLiabilities": "7709000", "totalNonCurrentLiabilities": "58180000", "cashAndShortTermInvestments": "47000000", "commonStockSharesOutstanding": "28031901", "intangibleAssetsExcludingGoodwill": "57780000", "cashAndCashEquivalentsAtCarryingValue": "47000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-8652000", "operatingCashflow": "-25763000", "capitalExpenditures": "3845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9083000", "cashflowFromInvestment": "-4971000", "stockBasedCompensation": "5381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167636000, "cost_of_revenue": 104437000, "gross_profit": 63199000, "research_and_development": 22498000, "selling_general_admin": 43788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3115000, "depreciation_amortisation": 9290000, "ebitda": 6175000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": -2359000, "tax_provision": -605000, "effective_tax_rate": null, "net_income": -1754000, "net_income_continuing_ops": -1754000, "net_income_to_common": -1754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47000000, "short_term_investments": null, "net_receivables": 325994000, "inventory": 147973000, "other_current_assets": null, "total_current_assets": 543886000, "net_ppe": null, "goodwill": 275289000, "intangible_assets": 57780000, "goodwill_and_intangibles": 333069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504257000, "total_assets": 1048143000, "short_term_debt": 9365000, "accounts_payable": 48766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128908000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58180000, "total_liabilities": 187088000, "total_debt": 34365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257642000, "total_equity": 861055000, "shares_outstanding": 28031901, "operating_cash_flow": -25763000, "stock_based_compensation": 5381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9083000, "free_cash_flow": -21918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3115000", "ebitda": "6175000", "netIncome": "-1754000", "grossProfit": "63199000", "depreciation": "None", "totalRevenue": "167636000", "costOfRevenue": "104437000", "interestIncome": "1206000", "incomeBeforeTax": "-2359000", "interestExpense": "248000", "operatingIncome": "-3087000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-605000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "66286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9290000", "sellingGeneralAndAdministrative": "43788000", "netIncomeFromContinuingOperations": "-1754000" }, "balance": { "goodwill": "275289000", "inventory": "147973000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1048143000", "longTermDebt": "25000000", "shortTermDebt": "9365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "57780000", "reportedCurrency": "USD", "retainedEarnings": "257642000", "totalLiabilities": "187088000", "otherCurrentAssets": "22919000", "totalCurrentAssets": "543886000", "currentLongTermDebt": "None", "longTermInvestments": "25522000", "shortTermInvestments": "None", "currentNetReceivables": "325994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504257000", "currentAccountsPayable": "48766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81283000", "shortLongTermDebtTotal": "59185000", "totalShareholderEquity": "861055000", "capitalLeaseObligations": "34185000", "otherCurrentLiabilities": "58688000", "totalCurrentLiabilities": "128908000", "otherNonCurrentLiabilities": "7709000", "totalNonCurrentLiabilities": "58180000", "cashAndShortTermInvestments": "47000000", "commonStockSharesOutstanding": "28031901", "intangibleAssetsExcludingGoodwill": "57780000", "cashAndCashEquivalentsAtCarryingValue": "47000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-8652000", "operatingCashflow": "-25763000", "capitalExpenditures": "3845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9083000", "cashflowFromInvestment": "-4971000", "stockBasedCompensation": "5381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 188458000, "cost_of_revenue": 114820000, "gross_profit": 73638000, "ebit": 6977000, "ebitda": 15979000, "pretax_income": 7322000, "tax_provision": -221000, "net_income": 7543000, "net_income_to_common": 7543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68960000, "total_current_assets": 514845000, "total_assets": 1019085000, "short_term_debt": 9591000, "long_term_debt": 15000000, "total_debt": 24591000, "total_liabilities": 160688000, "total_equity": 858397000, "shares_outstanding": 28145590, "goodwill_and_intangibles": 338530000 }, "cash_flow": { "operating_cash_flow": -3642000, "capital_expenditure": 5430000, "free_cash_flow": 1788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23776, "ticker_id": 4923, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6977000", "ebitda": "15979000", "netIncome": "7543000", "grossProfit": "73638000", "depreciation": "None", "totalRevenue": "188458000", "costOfRevenue": "114820000", "interestIncome": "636000", "incomeBeforeTax": "7322000", "interestExpense": "690000", "operatingIncome": "7006000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-221000", "reportedCurrency": "USD", "netInterestIncome": "-690000", "nonInterestIncome": "None", "operatingExpenses": "66632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9002000", "sellingGeneralAndAdministrative": "37916000", "netIncomeFromContinuingOperations": "7543000" }, "balance": { "goodwill": "275827000", "inventory": "139698000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1019085000", "longTermDebt": "15000000", "shortTermDebt": "9591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "62703000", "reportedCurrency": "USD", "retainedEarnings": "259396000", "totalLiabilities": "160688000", "otherCurrentAssets": "18444000", "totalCurrentAssets": "514845000", "currentLongTermDebt": "None", "longTermInvestments": "22942000", "shortTermInvestments": "None", "currentNetReceivables": "287743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504240000", "currentAccountsPayable": "40646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82183000", "shortLongTermDebtTotal": "50281000", "totalShareholderEquity": "858397000", "capitalLeaseObligations": "35281000", "otherCurrentLiabilities": "50706000", "totalCurrentLiabilities": "111611000", "otherNonCurrentLiabilities": "7717000", "totalNonCurrentLiabilities": "49077000", "cashAndShortTermInvestments": "68960000", "commonStockSharesOutstanding": "28145590", "intangibleAssetsExcludingGoodwill": "62703000", "cashAndCashEquivalentsAtCarryingValue": "68960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1835000", "operatingCashflow": "-3642000", "capitalExpenditures": "5430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3517000", "cashflowFromInvestment": "-5017000", "stockBasedCompensation": "5601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188458000, "cost_of_revenue": 114820000, "gross_profit": 73638000, "research_and_development": 28716000, "selling_general_admin": 37916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6977000, "depreciation_amortisation": 9002000, "ebitda": 15979000, "interest_expense": 690000, "interest_income": null, "other_non_operating": null, "pretax_income": 7322000, "tax_provision": -221000, "effective_tax_rate": null, "net_income": 7543000, "net_income_continuing_ops": 7543000, "net_income_to_common": 7543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68960000, "short_term_investments": null, "net_receivables": 287743000, "inventory": 139698000, "other_current_assets": null, "total_current_assets": 514845000, "net_ppe": null, "goodwill": 275827000, "intangible_assets": 62703000, "goodwill_and_intangibles": 338530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504240000, "total_assets": 1019085000, "short_term_debt": 9591000, "accounts_payable": 40646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111611000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49077000, "total_liabilities": 160688000, "total_debt": 24591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259396000, "total_equity": 858397000, "shares_outstanding": 28145590, "operating_cash_flow": -3642000, "stock_based_compensation": 5601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3517000, "free_cash_flow": 1788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6977000", "ebitda": "15979000", "netIncome": "7543000", "grossProfit": "73638000", "depreciation": "None", "totalRevenue": "188458000", "costOfRevenue": "114820000", "interestIncome": "636000", "incomeBeforeTax": "7322000", "interestExpense": "690000", "operatingIncome": "7006000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-221000", "reportedCurrency": "USD", "netInterestIncome": "-690000", "nonInterestIncome": "None", "operatingExpenses": "66632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9002000", "sellingGeneralAndAdministrative": "37916000", "netIncomeFromContinuingOperations": "7543000" }, "balance": { "goodwill": "275827000", "inventory": "139698000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1019085000", "longTermDebt": "15000000", "shortTermDebt": "9591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "62703000", "reportedCurrency": "USD", "retainedEarnings": "259396000", "totalLiabilities": "160688000", "otherCurrentAssets": "18444000", "totalCurrentAssets": "514845000", "currentLongTermDebt": "None", "longTermInvestments": "22942000", "shortTermInvestments": "None", "currentNetReceivables": "287743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504240000", "currentAccountsPayable": "40646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82183000", "shortLongTermDebtTotal": "50281000", "totalShareholderEquity": "858397000", "capitalLeaseObligations": "35281000", "otherCurrentLiabilities": "50706000", "totalCurrentLiabilities": "111611000", "otherNonCurrentLiabilities": "7717000", "totalNonCurrentLiabilities": "49077000", "cashAndShortTermInvestments": "68960000", "commonStockSharesOutstanding": "28145590", "intangibleAssetsExcludingGoodwill": "62703000", "cashAndCashEquivalentsAtCarryingValue": "68960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1835000", "operatingCashflow": "-3642000", "capitalExpenditures": "5430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3517000", "cashflowFromInvestment": "-5017000", "stockBasedCompensation": "5601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 189483000, "cost_of_revenue": 108016000, "gross_profit": 81467000, "ebit": 23031000, "ebitda": 31883000, "pretax_income": 22651000, "tax_provision": 1485000, "net_income": 21166000, "net_income_to_common": 21166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81162000, "total_current_assets": 500346000, "total_assets": 999169000, "short_term_debt": 19428000, "long_term_debt": 6788000, "total_debt": 26216000, "total_liabilities": 153631000, "total_equity": 845538000, "shares_outstanding": 28282000, "goodwill_and_intangibles": 343453000 }, "cash_flow": { "operating_cash_flow": 28351000, "capital_expenditure": 5430000, "free_cash_flow": 33781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23777, "ticker_id": 4923, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23031000", "ebitda": "31883000", "netIncome": "21166000", "grossProfit": "81467000", "depreciation": "None", "totalRevenue": "189483000", "costOfRevenue": "108016000", "interestIncome": "None", "incomeBeforeTax": "22651000", "interestExpense": "239000", "operatingIncome": "23059000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1485000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "58408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8852000", "sellingGeneralAndAdministrative": "33795000", "netIncomeFromContinuingOperations": "21166000" }, "balance": { "goodwill": "275932000", "inventory": "143835000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "999169000", "longTermDebt": "6788000", "shortTermDebt": "19428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "67521000", "reportedCurrency": "USD", "retainedEarnings": "251853000", "totalLiabilities": "153631000", "otherCurrentAssets": "19758000", "totalCurrentAssets": "500346000", "currentLongTermDebt": "10000000", "longTermInvestments": "21887000", "shortTermInvestments": "None", "currentNetReceivables": "255591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498823000", "currentAccountsPayable": "43596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47302000", "totalShareholderEquity": "845538000", "capitalLeaseObligations": "30514000", "otherCurrentLiabilities": "37744000", "totalCurrentLiabilities": "117358000", "otherNonCurrentLiabilities": "7726000", "totalNonCurrentLiabilities": "36273000", "cashAndShortTermInvestments": "81162000", "commonStockSharesOutstanding": "28282000", "intangibleAssetsExcludingGoodwill": "67521000", "cashAndCashEquivalentsAtCarryingValue": "81162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "3867000", "operatingCashflow": "28351000", "capitalExpenditures": "5430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13954000", "cashflowFromInvestment": "-6613000", "stockBasedCompensation": "4536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189483000, "cost_of_revenue": 108016000, "gross_profit": 81467000, "research_and_development": 24613000, "selling_general_admin": 33795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23031000, "depreciation_amortisation": 8852000, "ebitda": 31883000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": 22651000, "tax_provision": 1485000, "effective_tax_rate": null, "net_income": 21166000, "net_income_continuing_ops": 21166000, "net_income_to_common": 21166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81162000, "short_term_investments": null, "net_receivables": 255591000, "inventory": 143835000, "other_current_assets": null, "total_current_assets": 500346000, "net_ppe": null, "goodwill": 275932000, "intangible_assets": 67521000, "goodwill_and_intangibles": 343453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498823000, "total_assets": 999169000, "short_term_debt": 19428000, "accounts_payable": 43596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117358000, "long_term_debt": 6788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36273000, "total_liabilities": 153631000, "total_debt": 26216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251853000, "total_equity": 845538000, "shares_outstanding": 28282000, "operating_cash_flow": 28351000, "stock_based_compensation": 4536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13954000, "free_cash_flow": 33781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23031000", "ebitda": "31883000", "netIncome": "21166000", "grossProfit": "81467000", "depreciation": "None", "totalRevenue": "189483000", "costOfRevenue": "108016000", "interestIncome": "None", "incomeBeforeTax": "22651000", "interestExpense": "239000", "operatingIncome": "23059000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1485000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "58408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8852000", "sellingGeneralAndAdministrative": "33795000", "netIncomeFromContinuingOperations": "21166000" }, "balance": { "goodwill": "275932000", "inventory": "143835000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "999169000", "longTermDebt": "6788000", "shortTermDebt": "19428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "67521000", "reportedCurrency": "USD", "retainedEarnings": "251853000", "totalLiabilities": "153631000", "otherCurrentAssets": "19758000", "totalCurrentAssets": "500346000", "currentLongTermDebt": "10000000", "longTermInvestments": "21887000", "shortTermInvestments": "None", "currentNetReceivables": "255591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498823000", "currentAccountsPayable": "43596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47302000", "totalShareholderEquity": "845538000", "capitalLeaseObligations": "30514000", "otherCurrentLiabilities": "37744000", "totalCurrentLiabilities": "117358000", "otherNonCurrentLiabilities": "7726000", "totalNonCurrentLiabilities": "36273000", "cashAndShortTermInvestments": "81162000", "commonStockSharesOutstanding": "28282000", "intangibleAssetsExcludingGoodwill": "67521000", "cashAndCashEquivalentsAtCarryingValue": "81162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "3867000", "operatingCashflow": "28351000", "capitalExpenditures": "5430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13954000", "cashflowFromInvestment": "-6613000", "stockBasedCompensation": "4536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 196979000, "cost_of_revenue": 121345000, "gross_profit": 75634000, "ebit": 7907000, "ebitda": 18687000, "pretax_income": 4227000, "tax_provision": -1819000, "net_income": 6046000, "net_income_to_common": 6046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73301000, "total_current_assets": 515581000, "total_assets": 1015860000, "short_term_debt": 19841000, "long_term_debt": 17092000, "total_debt": 36933000, "total_liabilities": 193115000, "total_equity": 822745000, "shares_outstanding": 28096737, "goodwill_and_intangibles": 347876000 }, "cash_flow": { "operating_cash_flow": -11673000, "capital_expenditure": 9082000, "free_cash_flow": -2591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23778, "ticker_id": 4923, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7907000", "ebitda": "18687000", "netIncome": "6046000", "grossProfit": "75634000", "depreciation": "None", "totalRevenue": "196979000", "costOfRevenue": "121345000", "interestIncome": "None", "incomeBeforeTax": "4227000", "interestExpense": "148000", "operatingIncome": "5945000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1819000", "reportedCurrency": "USD", "netInterestIncome": "-148000", "nonInterestIncome": "None", "operatingExpenses": "69689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10780000", "sellingGeneralAndAdministrative": "32201000", "netIncomeFromContinuingOperations": "6046000" }, "balance": { "goodwill": "275652000", "inventory": "150168000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1015860000", "longTermDebt": "17092000", "shortTermDebt": "19841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "72224000", "reportedCurrency": "USD", "retainedEarnings": "230687000", "totalLiabilities": "193115000", "otherCurrentAssets": "22333000", "totalCurrentAssets": "515581000", "currentLongTermDebt": "10000000", "longTermInvestments": "20960000", "shortTermInvestments": "None", "currentNetReceivables": "269779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500279000", "currentAccountsPayable": "48298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59678000", "totalShareholderEquity": "822745000", "capitalLeaseObligations": "32586000", "otherCurrentLiabilities": "61386000", "totalCurrentLiabilities": "144879000", "otherNonCurrentLiabilities": "7735000", "totalNonCurrentLiabilities": "48236000", "cashAndShortTermInvestments": "73301000", "commonStockSharesOutstanding": "28096737", "intangibleAssetsExcludingGoodwill": "72224000", "cashAndCashEquivalentsAtCarryingValue": "73301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "8856000", "operatingCashflow": "-11673000", "capitalExpenditures": "9082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12231000", "cashflowFromInvestment": "-10282000", "stockBasedCompensation": "4644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196979000, "cost_of_revenue": 121345000, "gross_profit": 75634000, "research_and_development": 97250000, "selling_general_admin": 32201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7907000, "depreciation_amortisation": 10780000, "ebitda": 18687000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": 4227000, "tax_provision": -1819000, "effective_tax_rate": null, "net_income": 6046000, "net_income_continuing_ops": 6046000, "net_income_to_common": 6046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73301000, "short_term_investments": null, "net_receivables": 269779000, "inventory": 150168000, "other_current_assets": null, "total_current_assets": 515581000, "net_ppe": null, "goodwill": 275652000, "intangible_assets": 72224000, "goodwill_and_intangibles": 347876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500279000, "total_assets": 1015860000, "short_term_debt": 19841000, "accounts_payable": 48298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144879000, "long_term_debt": 17092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48236000, "total_liabilities": 193115000, "total_debt": 36933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230687000, "total_equity": 822745000, "shares_outstanding": 28096737, "operating_cash_flow": -11673000, "stock_based_compensation": 4644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12231000, "free_cash_flow": -2591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7907000", "ebitda": "18687000", "netIncome": "6046000", "grossProfit": "75634000", "depreciation": "None", "totalRevenue": "196979000", "costOfRevenue": "121345000", "interestIncome": "None", "incomeBeforeTax": "4227000", "interestExpense": "148000", "operatingIncome": "5945000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1819000", "reportedCurrency": "USD", "netInterestIncome": "-148000", "nonInterestIncome": "None", "operatingExpenses": "69689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10780000", "sellingGeneralAndAdministrative": "32201000", "netIncomeFromContinuingOperations": "6046000" }, "balance": { "goodwill": "275652000", "inventory": "150168000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1015860000", "longTermDebt": "17092000", "shortTermDebt": "19841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "72224000", "reportedCurrency": "USD", "retainedEarnings": "230687000", "totalLiabilities": "193115000", "otherCurrentAssets": "22333000", "totalCurrentAssets": "515581000", "currentLongTermDebt": "10000000", "longTermInvestments": "20960000", "shortTermInvestments": "None", "currentNetReceivables": "269779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500279000", "currentAccountsPayable": "48298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59678000", "totalShareholderEquity": "822745000", "capitalLeaseObligations": "32586000", "otherCurrentLiabilities": "61386000", "totalCurrentLiabilities": "144879000", "otherNonCurrentLiabilities": "7735000", "totalNonCurrentLiabilities": "48236000", "cashAndShortTermInvestments": "73301000", "commonStockSharesOutstanding": "28096737", "intangibleAssetsExcludingGoodwill": "72224000", "cashAndCashEquivalentsAtCarryingValue": "73301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "8856000", "operatingCashflow": "-11673000", "capitalExpenditures": "9082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12231000", "cashflowFromInvestment": "-10282000", "stockBasedCompensation": "4644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 186578000, "cost_of_revenue": 119291000, "gross_profit": 67287000, "ebit": 14304000, "ebitda": 23886000, "pretax_income": 15144000, "tax_provision": 1259000, "net_income": 13885000, "net_income_to_common": 13885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107694000, "total_current_assets": 500691000, "total_assets": 980299000, "short_term_debt": 16434000, "long_term_debt": 31292000, "total_debt": 47726000, "total_liabilities": 167314000, "total_equity": 812985000, "shares_outstanding": 28044127, "goodwill_and_intangibles": 352786000 }, "cash_flow": { "operating_cash_flow": 52526000, "capital_expenditure": 3797000, "free_cash_flow": 56323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23780, "ticker_id": 4923, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14304000", "ebitda": "23886000", "netIncome": "13885000", "grossProfit": "67287000", "depreciation": "None", "totalRevenue": "186578000", "costOfRevenue": "119291000", "interestIncome": "None", "incomeBeforeTax": "15144000", "interestExpense": "114000", "operatingIncome": "14334000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1259000", "reportedCurrency": "USD", "netInterestIncome": "-114000", "nonInterestIncome": "None", "operatingExpenses": "52953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9582000", "sellingGeneralAndAdministrative": "27826000", "netIncomeFromContinuingOperations": "13885000" }, "balance": { "goodwill": "275189000", "inventory": "161384000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "980299000", "longTermDebt": "31292000", "shortTermDebt": "16434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "77597000", "reportedCurrency": "USD", "retainedEarnings": "224641000", "totalLiabilities": "167314000", "otherCurrentAssets": "21708000", "totalCurrentAssets": "500691000", "currentLongTermDebt": "7500000", "longTermInvestments": "21282000", "shortTermInvestments": "None", "currentNetReceivables": "209905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479608000", "currentAccountsPayable": "26969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69704000", "totalShareholderEquity": "812985000", "capitalLeaseObligations": "30912000", "otherCurrentLiabilities": "45795000", "totalCurrentLiabilities": "107531000", "otherNonCurrentLiabilities": "4810000", "totalNonCurrentLiabilities": "59783000", "cashAndShortTermInvestments": "107694000", "commonStockSharesOutstanding": "28044127", "intangibleAssetsExcludingGoodwill": "77597000", "cashAndCashEquivalentsAtCarryingValue": "107694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "17428000", "operatingCashflow": "52526000", "capitalExpenditures": "3797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42136000", "cashflowFromInvestment": "-3797000", "stockBasedCompensation": "4181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186578000, "cost_of_revenue": 119291000, "gross_profit": 67287000, "research_and_development": 25127000, "selling_general_admin": 27826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14304000, "depreciation_amortisation": 9582000, "ebitda": 23886000, "interest_expense": 114000, "interest_income": null, "other_non_operating": null, "pretax_income": 15144000, "tax_provision": 1259000, "effective_tax_rate": null, "net_income": 13885000, "net_income_continuing_ops": 13885000, "net_income_to_common": 13885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107694000, "short_term_investments": null, "net_receivables": 209905000, "inventory": 161384000, "other_current_assets": null, "total_current_assets": 500691000, "net_ppe": null, "goodwill": 275189000, "intangible_assets": 77597000, "goodwill_and_intangibles": 352786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479608000, "total_assets": 980299000, "short_term_debt": 16434000, "accounts_payable": 26969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107531000, "long_term_debt": 31292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59783000, "total_liabilities": 167314000, "total_debt": 47726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224641000, "total_equity": 812985000, "shares_outstanding": 28044127, "operating_cash_flow": 52526000, "stock_based_compensation": 4181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42136000, "free_cash_flow": 56323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14304000", "ebitda": "23886000", "netIncome": "13885000", "grossProfit": "67287000", "depreciation": "None", "totalRevenue": "186578000", "costOfRevenue": "119291000", "interestIncome": "None", "incomeBeforeTax": "15144000", "interestExpense": "114000", "operatingIncome": "14334000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1259000", "reportedCurrency": "USD", "netInterestIncome": "-114000", "nonInterestIncome": "None", "operatingExpenses": "52953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9582000", "sellingGeneralAndAdministrative": "27826000", "netIncomeFromContinuingOperations": "13885000" }, "balance": { "goodwill": "275189000", "inventory": "161384000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "980299000", "longTermDebt": "31292000", "shortTermDebt": "16434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "77597000", "reportedCurrency": "USD", "retainedEarnings": "224641000", "totalLiabilities": "167314000", "otherCurrentAssets": "21708000", "totalCurrentAssets": "500691000", "currentLongTermDebt": "7500000", "longTermInvestments": "21282000", "shortTermInvestments": "None", "currentNetReceivables": "209905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479608000", "currentAccountsPayable": "26969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69704000", "totalShareholderEquity": "812985000", "capitalLeaseObligations": "30912000", "otherCurrentLiabilities": "45795000", "totalCurrentLiabilities": "107531000", "otherNonCurrentLiabilities": "4810000", "totalNonCurrentLiabilities": "59783000", "cashAndShortTermInvestments": "107694000", "commonStockSharesOutstanding": "28044127", "intangibleAssetsExcludingGoodwill": "77597000", "cashAndCashEquivalentsAtCarryingValue": "107694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "17428000", "operatingCashflow": "52526000", "capitalExpenditures": "3797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42136000", "cashflowFromInvestment": "-3797000", "stockBasedCompensation": "4181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 180816000, "cost_of_revenue": 105466000, "gross_profit": 75350000, "ebit": 25149000, "ebitda": 33585000, "pretax_income": 18977000, "tax_provision": 1137000, "net_income": 17840000, "net_income_to_common": 17840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100908000, "total_current_assets": 524045000, "total_assets": 1006700000, "short_term_debt": 13818000, "long_term_debt": 73678000, "total_debt": 87496000, "total_liabilities": 212970000, "total_equity": 793730000, "shares_outstanding": 26956806, "goodwill_and_intangibles": 357629000 }, "cash_flow": { "operating_cash_flow": -8528000, "capital_expenditure": 7972000, "free_cash_flow": -556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23781, "ticker_id": 4923, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25149000", "ebitda": "33585000", "netIncome": "17840000", "grossProfit": "75350000", "depreciation": "None", "totalRevenue": "180816000", "costOfRevenue": "105466000", "interestIncome": "None", "incomeBeforeTax": "18977000", "interestExpense": "1950000", "operatingIncome": "25178000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1137000", "reportedCurrency": "USD", "netInterestIncome": "-1950000", "nonInterestIncome": "None", "operatingExpenses": "50172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8436000", "sellingGeneralAndAdministrative": "28147000", "netIncomeFromContinuingOperations": "17840000" }, "balance": { "goodwill": "274781000", "inventory": "181767000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1006700000", "longTermDebt": "73678000", "shortTermDebt": "13818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "82848000", "reportedCurrency": "USD", "retainedEarnings": "210756000", "totalLiabilities": "212970000", "otherCurrentAssets": "19958000", "totalCurrentAssets": "524045000", "currentLongTermDebt": "5000000", "longTermInvestments": "20611000", "shortTermInvestments": "None", "currentNetReceivables": "221412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482655000", "currentAccountsPayable": "28834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74404000", "shortLongTermDebtTotal": "111223000", "totalShareholderEquity": "793730000", "capitalLeaseObligations": "32545000", "otherCurrentLiabilities": "45617000", "totalCurrentLiabilities": "109304000", "otherNonCurrentLiabilities": "4603000", "totalNonCurrentLiabilities": "103666000", "cashAndShortTermInvestments": "100908000", "commonStockSharesOutstanding": "26956806", "intangibleAssetsExcludingGoodwill": "82848000", "cashAndCashEquivalentsAtCarryingValue": "100908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-9325000", "operatingCashflow": "-8528000", "capitalExpenditures": "7972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37859000", "cashflowFromInvestment": "-34003000", "stockBasedCompensation": "5040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180816000, "cost_of_revenue": 105466000, "gross_profit": 75350000, "research_and_development": 22025000, "selling_general_admin": 28147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25149000, "depreciation_amortisation": 8436000, "ebitda": 33585000, "interest_expense": 1950000, "interest_income": null, "other_non_operating": null, "pretax_income": 18977000, "tax_provision": 1137000, "effective_tax_rate": null, "net_income": 17840000, "net_income_continuing_ops": 17840000, "net_income_to_common": 17840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100908000, "short_term_investments": null, "net_receivables": 221412000, "inventory": 181767000, "other_current_assets": null, "total_current_assets": 524045000, "net_ppe": null, "goodwill": 274781000, "intangible_assets": 82848000, "goodwill_and_intangibles": 357629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482655000, "total_assets": 1006700000, "short_term_debt": 13818000, "accounts_payable": 28834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109304000, "long_term_debt": 73678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103666000, "total_liabilities": 212970000, "total_debt": 87496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210756000, "total_equity": 793730000, "shares_outstanding": 26956806, "operating_cash_flow": -8528000, "stock_based_compensation": 5040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37859000, "free_cash_flow": -556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25149000", "ebitda": "33585000", "netIncome": "17840000", "grossProfit": "75350000", "depreciation": "None", "totalRevenue": "180816000", "costOfRevenue": "105466000", "interestIncome": "None", "incomeBeforeTax": "18977000", "interestExpense": "1950000", "operatingIncome": "25178000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1137000", "reportedCurrency": "USD", "netInterestIncome": "-1950000", "nonInterestIncome": "None", "operatingExpenses": "50172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8436000", "sellingGeneralAndAdministrative": "28147000", "netIncomeFromContinuingOperations": "17840000" }, "balance": { "goodwill": "274781000", "inventory": "181767000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1006700000", "longTermDebt": "73678000", "shortTermDebt": "13818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "82848000", "reportedCurrency": "USD", "retainedEarnings": "210756000", "totalLiabilities": "212970000", "otherCurrentAssets": "19958000", "totalCurrentAssets": "524045000", "currentLongTermDebt": "5000000", "longTermInvestments": "20611000", "shortTermInvestments": "None", "currentNetReceivables": "221412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482655000", "currentAccountsPayable": "28834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74404000", "shortLongTermDebtTotal": "111223000", "totalShareholderEquity": "793730000", "capitalLeaseObligations": "32545000", "otherCurrentLiabilities": "45617000", "totalCurrentLiabilities": "109304000", "otherNonCurrentLiabilities": "4603000", "totalNonCurrentLiabilities": "103666000", "cashAndShortTermInvestments": "100908000", "commonStockSharesOutstanding": "26956806", "intangibleAssetsExcludingGoodwill": "82848000", "cashAndCashEquivalentsAtCarryingValue": "100908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-9325000", "operatingCashflow": "-8528000", "capitalExpenditures": "7972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37859000", "cashflowFromInvestment": "-34003000", "stockBasedCompensation": "5040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 152347000, "cost_of_revenue": 86687000, "gross_profit": 65660000, "ebit": 26337000, "ebitda": 33287999, "pretax_income": 23209000, "tax_provision": 1314000, "net_income": 21895000, "net_income_to_common": 21895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105871000, "total_current_assets": 481688000, "total_assets": 826060000, "short_term_debt": 18272000, "long_term_debt": 118537000, "total_debt": 136809000, "total_liabilities": 251515000, "total_equity": 574545000, "shares_outstanding": 26179042, "goodwill_and_intangibles": 221337000 }, "cash_flow": { "operating_cash_flow": -17062000, "capital_expenditure": 3632000, "free_cash_flow": -13430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23782, "ticker_id": 4923, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26337000", "ebitda": "33287999", "netIncome": "21895000", "grossProfit": "65660000", "depreciation": "None", "totalRevenue": "152347000", "costOfRevenue": "86687000", "interestIncome": "3021000", "incomeBeforeTax": "23209000", "interestExpense": "2008000", "operatingIncome": "26367000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1314000", "reportedCurrency": "USD", "netInterestIncome": "-2008000", "nonInterestIncome": "None", "operatingExpenses": "39293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15466000", "otherNonOperatingIncome": "-1150000", "costofGoodsAndServicesSold": "86687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6950999", "sellingGeneralAndAdministrative": "23827000", "netIncomeFromContinuingOperations": "21895000" }, "balance": { "goodwill": "180797000", "inventory": "175396000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "826060000", "longTermDebt": "118537000", "shortTermDebt": "18272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "40540000", "reportedCurrency": "USD", "retainedEarnings": "192916000", "totalLiabilities": "251515000", "otherCurrentAssets": "13949000", "totalCurrentAssets": "481688000", "currentLongTermDebt": "10000000", "longTermInvestments": "22578000", "shortTermInvestments": "None", "currentNetReceivables": "186472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344372000", "currentAccountsPayable": "28824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39770000", "shortLongTermDebtTotal": "156263000", "totalShareholderEquity": "574545000", "capitalLeaseObligations": "27726000", "otherCurrentLiabilities": "36095000", "totalCurrentLiabilities": "107189000", "otherNonCurrentLiabilities": "4606000", "totalNonCurrentLiabilities": "144326000", "cashAndShortTermInvestments": "105871000", "commonStockSharesOutstanding": "26179042", "intangibleAssetsExcludingGoodwill": "40540000", "cashAndCashEquivalentsAtCarryingValue": "105871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-40004000", "operatingCashflow": "-17062000", "capitalExpenditures": "3632000", "changeInReceivables": "8207000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6315000", "cashflowFromInvestment": "-3632000", "stockBasedCompensation": "3204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152347000, "cost_of_revenue": 86687000, "gross_profit": 65660000, "research_and_development": 15466000, "selling_general_admin": 23827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26337000, "depreciation_amortisation": 6950999, "ebitda": 33287999, "interest_expense": 2008000, "interest_income": null, "other_non_operating": null, "pretax_income": 23209000, "tax_provision": 1314000, "effective_tax_rate": null, "net_income": 21895000, "net_income_continuing_ops": 21895000, "net_income_to_common": 21895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105871000, "short_term_investments": null, "net_receivables": 186472000, "inventory": 175396000, "other_current_assets": null, "total_current_assets": 481688000, "net_ppe": null, "goodwill": 180797000, "intangible_assets": 40540000, "goodwill_and_intangibles": 221337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344372000, "total_assets": 826060000, "short_term_debt": 18272000, "accounts_payable": 28824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107189000, "long_term_debt": 118537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144326000, "total_liabilities": 251515000, "total_debt": 136809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192916000, "total_equity": 574545000, "shares_outstanding": 26179042, "operating_cash_flow": -17062000, "stock_based_compensation": 3204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6315000, "free_cash_flow": -13430000, "net_change_in_cash": -27009000 }, "raw_data": { "income": { "ebit": "26337000", "ebitda": "33287999", "netIncome": "21895000", "grossProfit": "65660000", "depreciation": "None", "totalRevenue": "152347000", "costOfRevenue": "86687000", "interestIncome": "3021000", "incomeBeforeTax": "23209000", "interestExpense": "2008000", "operatingIncome": "26367000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1314000", "reportedCurrency": "USD", "netInterestIncome": "-2008000", "nonInterestIncome": "None", "operatingExpenses": "39293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15466000", "otherNonOperatingIncome": "-1150000", "costofGoodsAndServicesSold": "86687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6950999", "sellingGeneralAndAdministrative": "23827000", "netIncomeFromContinuingOperations": "21895000" }, "balance": { "goodwill": "180797000", "inventory": "175396000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "826060000", "longTermDebt": "118537000", "shortTermDebt": "18272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "40540000", "reportedCurrency": "USD", "retainedEarnings": "192916000", "totalLiabilities": "251515000", "otherCurrentAssets": "13949000", "totalCurrentAssets": "481688000", "currentLongTermDebt": "10000000", "longTermInvestments": "22578000", "shortTermInvestments": "None", "currentNetReceivables": "186472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344372000", "currentAccountsPayable": "28824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39770000", "shortLongTermDebtTotal": "156263000", "totalShareholderEquity": "574545000", "capitalLeaseObligations": "27726000", "otherCurrentLiabilities": "36095000", "totalCurrentLiabilities": "107189000", "otherNonCurrentLiabilities": "4606000", "totalNonCurrentLiabilities": "144326000", "cashAndShortTermInvestments": "105871000", "commonStockSharesOutstanding": "26179042", "intangibleAssetsExcludingGoodwill": "40540000", "cashAndCashEquivalentsAtCarryingValue": "105871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-40004000", "operatingCashflow": "-17062000", "capitalExpenditures": "3632000", "changeInReceivables": "8207000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6315000", "cashflowFromInvestment": "-3632000", "stockBasedCompensation": "3204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "income_statement": { "revenue": 186041000, "cost_of_revenue": 106141000, "gross_profit": 79900000, "ebit": 36613000, "ebitda": 37757000, "pretax_income": -166754000, "tax_provision": -6281000, "net_income": -160473000, "net_income_to_common": -160473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132859000, "total_current_assets": 477002000, "total_assets": 824577000, "short_term_debt": 15729000, "long_term_debt": 125904000, "total_debt": 141633000, "total_liabilities": 273607000, "total_equity": 550970000, "shares_outstanding": 25451034, "goodwill_and_intangibles": 224378000 }, "cash_flow": { "operating_cash_flow": 2599000, "capital_expenditure": 4752000, "free_cash_flow": 7351000, "dividends_paid": 212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23783, "ticker_id": 4923, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:54.596695+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36613000", "ebitda": "37757000", "netIncome": "-160473000", "grossProfit": "79900000", "depreciation": "None", "totalRevenue": "186041000", "costOfRevenue": "106141000", "interestIncome": "2646000", "incomeBeforeTax": "-166754000", "interestExpense": "2646000", "operatingIncome": "-165682000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-6281000", "reportedCurrency": "USD", "netInterestIncome": "-2646000", "nonInterestIncome": "None", "operatingExpenses": "245582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87173000", "otherNonOperatingIncome": "1574000", "costofGoodsAndServicesSold": "106141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "26331000", "netIncomeFromContinuingOperations": "-160210000" }, "balance": { "goodwill": "180801000", "inventory": "138814000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "824577000", "longTermDebt": "125904000", "shortTermDebt": "15729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "43577000", "reportedCurrency": "USD", "retainedEarnings": "171021000", "totalLiabilities": "273607000", "otherCurrentAssets": "12043000", "totalCurrentAssets": "477002000", "currentLongTermDebt": "7500000", "longTermInvestments": "23613000", "shortTermInvestments": "0", "currentNetReceivables": "193286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347575000", "currentAccountsPayable": "31355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67158000", "shortLongTermDebtTotal": "162822000", "totalShareholderEquity": "550970000", "capitalLeaseObligations": "29418000", "otherCurrentLiabilities": "55263000", "totalCurrentLiabilities": "121334000", "otherNonCurrentLiabilities": "3451000", "totalNonCurrentLiabilities": "152273000", "cashAndShortTermInvestments": "132859000", "commonStockSharesOutstanding": "25451034", "intangibleAssetsExcludingGoodwill": "43577000", "cashAndCashEquivalentsAtCarryingValue": "132859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160473000", "profitLoss": "None", "dividendPayout": "212000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-22522000", "operatingCashflow": "2599000", "capitalExpenditures": "4752000", "changeInReceivables": "-34270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53236000", "cashflowFromInvestment": "-7892000", "stockBasedCompensation": "3657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47943000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186041000, "cost_of_revenue": 106141000, "gross_profit": 79900000, "research_and_development": 87173000, "selling_general_admin": 26331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36613000, "depreciation_amortisation": 1144000, "ebitda": 37757000, "interest_expense": 2646000, "interest_income": null, "other_non_operating": null, "pretax_income": -166754000, "tax_provision": -6281000, "effective_tax_rate": null, "net_income": -160473000, "net_income_continuing_ops": -160210000, "net_income_to_common": -160473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132859000, "short_term_investments": 0, "net_receivables": 193286000, "inventory": 138814000, "other_current_assets": null, "total_current_assets": 477002000, "net_ppe": null, "goodwill": 180801000, "intangible_assets": 43577000, "goodwill_and_intangibles": 224378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347575000, "total_assets": 824577000, "short_term_debt": 15729000, "accounts_payable": 31355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121334000, "long_term_debt": 125904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152273000, "total_liabilities": 273607000, "total_debt": 141633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171021000, "total_equity": 550970000, "shares_outstanding": 25451034, "operating_cash_flow": 2599000, "stock_based_compensation": 3657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7892000, "dividends_paid": 212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53236000, "free_cash_flow": 7351000, "net_change_in_cash": 47943000 }, "raw_data": { "income": { "ebit": "36613000", "ebitda": "37757000", "netIncome": "-160473000", "grossProfit": "79900000", "depreciation": "None", "totalRevenue": "186041000", "costOfRevenue": "106141000", "interestIncome": "2646000", "incomeBeforeTax": "-166754000", "interestExpense": "2646000", "operatingIncome": "-165682000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-6281000", "reportedCurrency": "USD", "netInterestIncome": "-2646000", "nonInterestIncome": "None", "operatingExpenses": "245582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87173000", "otherNonOperatingIncome": "1574000", "costofGoodsAndServicesSold": "106141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "26331000", "netIncomeFromContinuingOperations": "-160210000" }, "balance": { "goodwill": "180801000", "inventory": "138814000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "824577000", "longTermDebt": "125904000", "shortTermDebt": "15729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "43577000", "reportedCurrency": "USD", "retainedEarnings": "171021000", "totalLiabilities": "273607000", "otherCurrentAssets": "12043000", "totalCurrentAssets": "477002000", "currentLongTermDebt": "7500000", "longTermInvestments": "23613000", "shortTermInvestments": "0", "currentNetReceivables": "193286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347575000", "currentAccountsPayable": "31355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67158000", "shortLongTermDebtTotal": "162822000", "totalShareholderEquity": "550970000", "capitalLeaseObligations": "29418000", "otherCurrentLiabilities": "55263000", "totalCurrentLiabilities": "121334000", "otherNonCurrentLiabilities": "3451000", "totalNonCurrentLiabilities": "152273000", "cashAndShortTermInvestments": "132859000", "commonStockSharesOutstanding": "25451034", "intangibleAssetsExcludingGoodwill": "43577000", "cashAndCashEquivalentsAtCarryingValue": "132859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160473000", "profitLoss": "None", "dividendPayout": "212000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-22522000", "operatingCashflow": "2599000", "capitalExpenditures": "4752000", "changeInReceivables": "-34270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53236000", "cashflowFromInvestment": "-7892000", "stockBasedCompensation": "3657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47943000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }