{ "ticker": { "uuid": "48d90d51-a287-454b-a652-6b5a34d0acdd", "symbol": "ULBI", "name": "Ultralife Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/48d90d51-a287-454b-a652-6b5a34d0acdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/48d90d51-a287-454b-a652-6b5a34d0acdd/" }, "ticker_metadata": { "id": 8717, "uuid": "48d90d51-a287-454b-a652-6b5a34d0acdd", "symbol": "ULBI", "name": "Ultralife Corporation", "asset_type": "equity", "market_cap": 120761000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Ultralife Corporation designs, manufactures, installs and maintains electrical, communication and electronic systems worldwide. The company is headquartered in Newark, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48d90d51-a287-454b-a652-6b5a34d0acdd", "symbol": "ULBI", "name": "Ultralife Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/48d90d51-a287-454b-a652-6b5a34d0acdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/48d90d51-a287-454b-a652-6b5a34d0acdd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.71, "quality": 0.11, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 6.69, "market_cap": 111435330, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.062, "shareholder_yield": 0, "roe": -0.0634, "piotroski_f_score": 5, "momentum_12_1": -0.2242, "volatility_252d": 0.5518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.041182+00:00", "batch_id": "" }, "size": { "price_close": 6.69, "market_cap": 111435330, "market_cap_usd": 111435330, "enterprise_value": 150173330, "shares_outstanding": 16657000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8597, "ptbv_ratio": 1.5131, "ps_ratio": 0.5932, "pcf_ratio": 11.3086, "pfcf_ratio": 8.1932, "ev_ebitda": 16.1165, "ev_ebit": 38.9757, "ev_sales": 0.7994, "ev_fcf": 11.0413, "earnings_yield": null, "fcf_yield": 0.0906, "price_to_sales": 0.5932, "price_to_book": 0.8597, "price_to_cashflow": 11.3086, "ebitda_to_ev": 0.062, "sales_yield": 1.2509 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2236, "operating_margin": 0.0205, "net_margin": -0.0437, "ebitda_margin": 0.0496, "fcf_margin": 0.0724, "roe": -0.0634, "roa": -0.0372, "roic": 0.0172, "roc_greenblatt": null, "asset_turnover": 0.8515, "cash_conversion": -1.6558, "accruals_ratio": -0.0819, "sbc_to_revenue": 0.0038, "piotroski_f_score": 5, "altman_z_score": 1.7506, "earnings_stability_5y": 8.5705, "revenue_stability_5y": 0.2573, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1904, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7011, "net_debt_to_ebitda": 4.1573, "debt_to_assets": 0.2159, "interest_coverage": 1.0169, "current_ratio": 2.5574, "quick_ratio": 1.2268, "net_debt": 38738000, "local_beta": 0.0033, "volatility_252d": 0.5518, "volatility_60d": 1.2393, "max_drawdown_12m": -0.4223, "risk_adjusted_momentum": -0.4063 }, "growth": { "revenue_growth_1y": 0.0842, "revenue_growth_3y_cagr": 0.1318, "revenue_growth_5y_cagr": 0.1216, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3966, "book_value_growth_1y": -0.0226, "revenue_growth": 0.0842, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1206, "price_return_3m": 0.2743, "price_return_6m": 0.1841, "price_return_9m": -0.0604, "price_return_12m": -0.1306, "price_return_12m_ex1m": -0.2242, "momentum_6m": 0.1841, "momentum_12m": -0.1306, "momentum_12_1": -0.2242, "distance_from_52w_high": -0.2624, "distance_from_52w_low": 0.2767, "relative_strength": -0.2885 }, "raw_ttm": { "revenue_ttm": 187858000, "gross_profit_ttm": 42006000, "ebit_ttm": 3853000, "ebitda_ttm": 9318000, "net_income_ttm": -8214000, "eps_diluted_ttm": -0.4931, "operating_cash_flow_ttm": 9854000, "capital_expenditure_ttm": 3747000, "fcf_ttm": 13601000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3789000, "cash_and_equivalents": 8890000, "total_current_assets": 110103000, "total_current_liabilities": 43053000, "net_ppe": null, "total_assets": 220632000, "total_debt": 47628000, "total_equity": 129626000, "net_working_capital": 61598000, "book_value_per_share": 7.7821, "retained_earnings": -40791000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 73646000, "tangible_book_per_share": 4.4213 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 32, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 88, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 99, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 78, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 80, "rank_fcf_margin": 76, "rank_piotroski": 68, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 77 }, "composites": { "value_composite": 29, "quality_composite": 89, "momentum_composite": 86, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 72, "vc1_composite": 23, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2795, "os_score": 0.34, "value_percentile": 0.71, "quality_percentile": 0.11, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 94, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3087, "ticker_id": 8717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.041182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.69, "market_cap": 111435330, "market_cap_usd": 111435330, "enterprise_value": 150173330, "shares_outstanding": 16657000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85966804, "ptbv_ratio": 1.51312128, "ps_ratio": 0.59318916, "pcf_ratio": 11.30863913, "pfcf_ratio": 8.19317183, "ev_ebitda": 16.11647671, "ev_ebit": 38.97568907, "ev_sales": 0.79939811, "ev_fcf": 11.04134475, "earnings_yield": null, "fcf_yield": 0.09056868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22360506, "operating_margin": 0.02051017, "net_margin": -0.04372452, "ebitda_margin": 0.04960129, "fcf_margin": 0.07240043, "roe": -0.06336692, "roa": -0.03722941, "roic": 0.0171637, "roc_greenblatt": null, "asset_turnover": 0.851454, "cash_conversion": -1.65583151, "accruals_ratio": -0.08189202, "sbc_to_revenue": 0.00376348, "debt_to_equity": 0.70114792, "net_debt_to_ebitda": 4.1573299, "debt_to_assets": 0.21587077, "interest_coverage": 1.016891, "current_ratio": 2.55738276, "quick_ratio": 1.22679024, "net_debt": 38738000, "revenue_growth_1y": 0.08416102, "revenue_growth_3y_cagr": 0.13183343, "revenue_growth_5y_cagr": 0.12156935, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39658385, "book_value_growth_1y": -0.02256496, "piotroski_f_score": 5, "altman_z_score": 1.75057951, "earnings_stability_5y": 8.570471, "revenue_stability_5y": 0.257284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12060302, "price_return_3m": 0.27428571, "price_return_6m": 0.1840708, "price_return_9m": -0.06039326, "price_return_12m": -0.13060429, "price_return_12m_ex1m": -0.22417154, "distance_from_52w_high": -0.26240353, "distance_from_52w_low": 0.27671756, "relative_strength": -0.28854534, "local_beta": 0.0033, "volatility_252d": 0.551764, "volatility_60d": 1.239314, "max_drawdown_12m": -0.42227122, "revenue_ttm": 187858000, "gross_profit_ttm": 42006000, "ebit_ttm": 3853000, "ebitda_ttm": 9318000, "net_income_ttm": -8214000, "eps_diluted_ttm": -0.49312601, "operating_cash_flow_ttm": 9854000, "capital_expenditure_ttm": 3747000, "fcf_ttm": 13601000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3789000, "cash_and_equivalents": 8890000, "total_current_assets": 110103000, "total_current_liabilities": 43053000, "net_ppe": null, "total_assets": 220632000, "total_debt": 47628000, "total_equity": 129626000, "net_working_capital": 61598000, "book_value_per_share": 7.7820736, "retained_earnings": -40791000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 73646000, "tangible_book_per_share": 4.42132437, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 32, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 88, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 99, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 78, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 80, "rank_fcf_margin": 76, "rank_piotroski": 68, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 77, "value_composite": 29, "quality_composite": 89, "momentum_composite": 86, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 72, "vc1_composite": 23, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 94, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.69, "os": 0.34, "value": 0.71, "quality": 0.11, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0634, "momentum_12_1": -0.2242, "complete_fields": { "id": 3087, "ticker_id": 8717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:12.041182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.69, "market_cap": 111435330, "market_cap_usd": 111435330, "enterprise_value": 150173330, "shares_outstanding": 16657000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85966804, "ptbv_ratio": 1.51312128, "ps_ratio": 0.59318916, "pcf_ratio": 11.30863913, "pfcf_ratio": 8.19317183, "ev_ebitda": 16.11647671, "ev_ebit": 38.97568907, "ev_sales": 0.79939811, "ev_fcf": 11.04134475, "earnings_yield": null, "fcf_yield": 0.09056868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22360506, "operating_margin": 0.02051017, "net_margin": -0.04372452, "ebitda_margin": 0.04960129, "fcf_margin": 0.07240043, "roe": -0.06336692, "roa": -0.03722941, "roic": 0.0171637, "roc_greenblatt": null, "asset_turnover": 0.851454, "cash_conversion": -1.65583151, "accruals_ratio": -0.08189202, "sbc_to_revenue": 0.00376348, "debt_to_equity": 0.70114792, "net_debt_to_ebitda": 4.1573299, "debt_to_assets": 0.21587077, "interest_coverage": 1.016891, "current_ratio": 2.55738276, "quick_ratio": 1.22679024, "net_debt": 38738000, "revenue_growth_1y": 0.08416102, "revenue_growth_3y_cagr": 0.13183343, "revenue_growth_5y_cagr": 0.12156935, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39658385, "book_value_growth_1y": -0.02256496, "piotroski_f_score": 5, "altman_z_score": 1.75057951, "earnings_stability_5y": 8.570471, "revenue_stability_5y": 0.257284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12060302, "price_return_3m": 0.27428571, "price_return_6m": 0.1840708, "price_return_9m": -0.06039326, "price_return_12m": -0.13060429, "price_return_12m_ex1m": -0.22417154, "distance_from_52w_high": -0.26240353, "distance_from_52w_low": 0.27671756, "relative_strength": -0.28854534, "local_beta": 0.0033, "volatility_252d": 0.551764, "volatility_60d": 1.239314, "max_drawdown_12m": -0.42227122, "revenue_ttm": 187858000, "gross_profit_ttm": 42006000, "ebit_ttm": 3853000, "ebitda_ttm": 9318000, "net_income_ttm": -8214000, "eps_diluted_ttm": -0.49312601, "operating_cash_flow_ttm": 9854000, "capital_expenditure_ttm": 3747000, "fcf_ttm": 13601000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3789000, "cash_and_equivalents": 8890000, "total_current_assets": 110103000, "total_current_liabilities": 43053000, "net_ppe": null, "total_assets": 220632000, "total_debt": 47628000, "total_equity": 129626000, "net_working_capital": 61598000, "book_value_per_share": 7.7820736, "retained_earnings": -40791000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 73646000, "tangible_book_per_share": 4.42132437, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 32, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 88, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 99, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 78, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 80, "rank_fcf_margin": 76, "rank_piotroski": 68, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 77, "value_composite": 29, "quality_composite": 89, "momentum_composite": 86, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 72, "vc1_composite": 23, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 94, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 191159000, "cost_of_revenue": 146656000, "gross_profit": 44503000, "ebit": 9220000, "ebitda": 14719000, "pretax_income": -8398000, "tax_provision": -2447000, "net_income": -5898000, "net_income_to_common": -5898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9345000, "total_current_assets": 105801000, "total_assets": 216912000, "short_term_debt": 4125000, "long_term_debt": 45526000, "total_debt": 49651000, "total_liabilities": 86778000, "total_equity": 129995000, "shares_outstanding": 16642000, "goodwill_and_intangibles": 56309000 }, "cash_flow": { "operating_cash_flow": 10990000, "capital_expenditure": 3872000, "free_cash_flow": 14862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190949, "ticker_id": 8717, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9220000", "ebitda": "14719000", "netIncome": "-5898000", "grossProfit": "44503000", "depreciation": "None", "totalRevenue": "191159000", "costOfRevenue": "146656000", "interestIncome": "None", "incomeBeforeTax": "-8398000", "interestExpense": "3953000", "operatingIncome": "9220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2447000", "reportedCurrency": "USD", "netInterestIncome": "-3953000", "nonInterestIncome": "None", "operatingExpenses": "35283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5499000", "sellingGeneralAndAdministrative": "29344000", "netIncomeFromContinuingOperations": "-5951000" }, "balance": { "goodwill": "45376000", "inventory": "54008000", "commonStock": "2109000", "currentDebt": "None", "investments": "None", "totalAssets": "216912000", "longTermDebt": "45526000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10933000", "reportedCurrency": "USD", "retainedEarnings": "-40340000", "totalLiabilities": "86778000", "otherCurrentAssets": "8500000", "totalCurrentAssets": "105801000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111111000", "currentAccountsPayable": "17423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49651000", "totalShareholderEquity": "129995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15785000", "totalCurrentLiabilities": "37333000", "otherNonCurrentLiabilities": "2919000", "totalNonCurrentLiabilities": "49445000", "cashAndShortTermInvestments": "9345000", "commonStockSharesOutstanding": "16642000", "intangibleAssetsExcludingGoodwill": "10933000", "cashAndCashEquivalentsAtCarryingValue": "9345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2345000", "operatingCashflow": "10990000", "capitalExpenditures": "3872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4676000", "cashflowFromInvestment": "-3872000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191159000, "cost_of_revenue": 146656000, "gross_profit": 44503000, "research_and_development": 9003000, "selling_general_admin": 29344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9220000, "depreciation_amortisation": 5499000, "ebitda": 14719000, "interest_expense": 3953000, "interest_income": null, "other_non_operating": null, "pretax_income": -8398000, "tax_provision": -2447000, "effective_tax_rate": null, "net_income": -5898000, "net_income_continuing_ops": -5951000, "net_income_to_common": -5898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9345000, "short_term_investments": null, "net_receivables": 33948000, "inventory": 54008000, "other_current_assets": null, "total_current_assets": 105801000, "net_ppe": null, "goodwill": 45376000, "intangible_assets": 10933000, "goodwill_and_intangibles": 56309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111111000, "total_assets": 216912000, "short_term_debt": 4125000, "accounts_payable": 17423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37333000, "long_term_debt": 45526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49445000, "total_liabilities": 86778000, "total_debt": 49651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40340000, "total_equity": 129995000, "shares_outstanding": 16642000, "operating_cash_flow": 10990000, "stock_based_compensation": 935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4676000, "free_cash_flow": 14862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9220000", "ebitda": "14719000", "netIncome": "-5898000", "grossProfit": "44503000", "depreciation": "None", "totalRevenue": "191159000", "costOfRevenue": "146656000", "interestIncome": "None", "incomeBeforeTax": "-8398000", "interestExpense": "3953000", "operatingIncome": "9220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2447000", "reportedCurrency": "USD", "netInterestIncome": "-3953000", "nonInterestIncome": "None", "operatingExpenses": "35283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5499000", "sellingGeneralAndAdministrative": "29344000", "netIncomeFromContinuingOperations": "-5951000" }, "balance": { "goodwill": "45376000", "inventory": "54008000", "commonStock": "2109000", "currentDebt": "None", "investments": "None", "totalAssets": "216912000", "longTermDebt": "45526000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10933000", "reportedCurrency": "USD", "retainedEarnings": "-40340000", "totalLiabilities": "86778000", "otherCurrentAssets": "8500000", "totalCurrentAssets": "105801000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111111000", "currentAccountsPayable": "17423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49651000", "totalShareholderEquity": "129995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15785000", "totalCurrentLiabilities": "37333000", "otherNonCurrentLiabilities": "2919000", "totalNonCurrentLiabilities": "49445000", "cashAndShortTermInvestments": "9345000", "commonStockSharesOutstanding": "16642000", "intangibleAssetsExcludingGoodwill": "10933000", "cashAndCashEquivalentsAtCarryingValue": "9345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2345000", "operatingCashflow": "10990000", "capitalExpenditures": "3872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4676000", "cashflowFromInvestment": "-3872000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 164456000, "cost_of_revenue": 122142000, "gross_profit": 42314000, "ebit": 10241000, "ebitda": 14398000, "pretax_income": 8301000, "tax_provision": 1892000, "net_income": 6312000, "net_income_to_common": 6312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6854000, "total_current_assets": 97160000, "total_assets": 220451000, "short_term_debt": 3888000, "long_term_debt": 51502000, "total_debt": 55390000, "total_liabilities": 86264000, "total_equity": 133995000, "shares_outstanding": 16767000, "goodwill_and_intangibles": 69563000 }, "cash_flow": { "operating_cash_flow": 16636000, "capital_expenditure": 1932000, "free_cash_flow": 18568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190954, "ticker_id": 8717, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10241000", "ebitda": "14398000", "netIncome": "6312000", "grossProfit": "42314000", "depreciation": "None", "totalRevenue": "164456000", "costOfRevenue": "122142000", "interestIncome": "None", "incomeBeforeTax": "8301000", "interestExpense": "1940000", "operatingIncome": "9965000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1892000", "reportedCurrency": "USD", "netInterestIncome": "-1940000", "nonInterestIncome": "None", "operatingExpenses": "32349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4157000", "sellingGeneralAndAdministrative": "24081000", "netIncomeFromContinuingOperations": "6409000" }, "balance": { "goodwill": "45006000", "inventory": "51363000", "commonStock": "2107000", "currentDebt": "None", "investments": "None", "totalAssets": "220451000", "longTermDebt": "51502000", "shortTermDebt": "3888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24557000", "reportedCurrency": "USD", "retainedEarnings": "-34442000", "totalLiabilities": "86264000", "otherCurrentAssets": "9573000", "totalCurrentAssets": "97160000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123291000", "currentAccountsPayable": "14160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58388000", "totalShareholderEquity": "133995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11243000", "totalCurrentLiabilities": "29291000", "otherNonCurrentLiabilities": "4028000", "totalNonCurrentLiabilities": "56973000", "cashAndShortTermInvestments": "6854000", "commonStockSharesOutstanding": "16767000", "intangibleAssetsExcludingGoodwill": "24557000", "cashAndCashEquivalentsAtCarryingValue": "6854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-109000", "operatingCashflow": "16636000", "capitalExpenditures": "1932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29860000", "cashflowFromInvestment": "-49954000", "stockBasedCompensation": "698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164456000, "cost_of_revenue": 122142000, "gross_profit": 42314000, "research_and_development": 8268000, "selling_general_admin": 24081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10241000, "depreciation_amortisation": 4157000, "ebitda": 14398000, "interest_expense": 1940000, "interest_income": null, "other_non_operating": null, "pretax_income": 8301000, "tax_provision": 1892000, "effective_tax_rate": null, "net_income": 6312000, "net_income_continuing_ops": 6409000, "net_income_to_common": 6312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6854000, "short_term_investments": null, "net_receivables": 29370000, "inventory": 51363000, "other_current_assets": null, "total_current_assets": 97160000, "net_ppe": null, "goodwill": 45006000, "intangible_assets": 24557000, "goodwill_and_intangibles": 69563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123291000, "total_assets": 220451000, "short_term_debt": 3888000, "accounts_payable": 14160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29291000, "long_term_debt": 51502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56973000, "total_liabilities": 86264000, "total_debt": 55390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34442000, "total_equity": 133995000, "shares_outstanding": 16767000, "operating_cash_flow": 16636000, "stock_based_compensation": 698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29860000, "free_cash_flow": 18568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10241000", "ebitda": "14398000", "netIncome": "6312000", "grossProfit": "42314000", "depreciation": "None", "totalRevenue": "164456000", "costOfRevenue": "122142000", "interestIncome": "None", "incomeBeforeTax": "8301000", "interestExpense": "1940000", "operatingIncome": "9965000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1892000", "reportedCurrency": "USD", "netInterestIncome": "-1940000", "nonInterestIncome": "None", "operatingExpenses": "32349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4157000", "sellingGeneralAndAdministrative": "24081000", "netIncomeFromContinuingOperations": "6409000" }, "balance": { "goodwill": "45006000", "inventory": "51363000", "commonStock": "2107000", "currentDebt": "None", "investments": "None", "totalAssets": "220451000", "longTermDebt": "51502000", "shortTermDebt": "3888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24557000", "reportedCurrency": "USD", "retainedEarnings": "-34442000", "totalLiabilities": "86264000", "otherCurrentAssets": "9573000", "totalCurrentAssets": "97160000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123291000", "currentAccountsPayable": "14160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58388000", "totalShareholderEquity": "133995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11243000", "totalCurrentLiabilities": "29291000", "otherNonCurrentLiabilities": "4028000", "totalNonCurrentLiabilities": "56973000", "cashAndShortTermInvestments": "6854000", "commonStockSharesOutstanding": "16767000", "intangibleAssetsExcludingGoodwill": "24557000", "cashAndCashEquivalentsAtCarryingValue": "6854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-109000", "operatingCashflow": "16636000", "capitalExpenditures": "1932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29860000", "cashflowFromInvestment": "-49954000", "stockBasedCompensation": "698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 158644000, "cost_of_revenue": 119444000, "gross_profit": 39200000, "ebit": 11133000, "ebitda": 15044000, "pretax_income": 9117000, "tax_provision": 1951000, "net_income": 7197000, "net_income_to_common": 7197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10278000, "total_current_assets": 90203000, "total_assets": 178276000, "short_term_debt": 2894000, "long_term_debt": 23624000, "total_debt": 26518000, "total_liabilities": 52849000, "total_equity": 125332000, "shares_outstanding": 16226000, "goodwill_and_intangibles": 52678000 }, "cash_flow": { "operating_cash_flow": 1929000, "capital_expenditure": 2552000, "free_cash_flow": 4481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190959, "ticker_id": 8717, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11133000", "ebitda": "15044000", "netIncome": "7197000", "grossProfit": "39200000", "depreciation": "None", "totalRevenue": "158644000", "costOfRevenue": "119444000", "interestIncome": "None", "incomeBeforeTax": "9117000", "interestExpense": "2016000", "operatingIncome": "9475000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1951000", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "29725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3911000", "sellingGeneralAndAdministrative": "22501000", "netIncomeFromContinuingOperations": "4091000" }, "balance": { "goodwill": "37571000", "inventory": "42215000", "commonStock": "2078000", "currentDebt": "None", "investments": "None", "totalAssets": "178276000", "longTermDebt": "23624000", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15107000", "reportedCurrency": "USD", "retainedEarnings": "-40754000", "totalLiabilities": "52849000", "otherCurrentAssets": "5949000", "totalCurrentAssets": "90203000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88073000", "currentAccountsPayable": "11336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29162000", "totalShareholderEquity": "125332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9500000", "totalCurrentLiabilities": "23730000", "otherNonCurrentLiabilities": "3781000", "totalNonCurrentLiabilities": "29119000", "cashAndShortTermInvestments": "10278000", "commonStockSharesOutstanding": "16226000", "intangibleAssetsExcludingGoodwill": "15107000", "cashAndCashEquivalentsAtCarryingValue": "10278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-943000", "operatingCashflow": "1929000", "capitalExpenditures": "2552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5490000", "cashflowFromInvestment": "-2552000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158644000, "cost_of_revenue": 119444000, "gross_profit": 39200000, "research_and_development": 7531000, "selling_general_admin": 22501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11133000, "depreciation_amortisation": 3911000, "ebitda": 15044000, "interest_expense": 2016000, "interest_income": null, "other_non_operating": null, "pretax_income": 9117000, "tax_provision": 1951000, "effective_tax_rate": null, "net_income": 7197000, "net_income_continuing_ops": 4091000, "net_income_to_common": 7197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10278000, "short_term_investments": null, "net_receivables": 31761000, "inventory": 42215000, "other_current_assets": null, "total_current_assets": 90203000, "net_ppe": null, "goodwill": 37571000, "intangible_assets": 15107000, "goodwill_and_intangibles": 52678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88073000, "total_assets": 178276000, "short_term_debt": 2894000, "accounts_payable": 11336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23730000, "long_term_debt": 23624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29119000, "total_liabilities": 52849000, "total_debt": 26518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40754000, "total_equity": 125332000, "shares_outstanding": 16226000, "operating_cash_flow": 1929000, "stock_based_compensation": 528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5490000, "free_cash_flow": 4481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11133000", "ebitda": "15044000", "netIncome": "7197000", "grossProfit": "39200000", "depreciation": "None", "totalRevenue": "158644000", "costOfRevenue": "119444000", "interestIncome": "None", "incomeBeforeTax": "9117000", "interestExpense": "2016000", "operatingIncome": "9475000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1951000", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "29725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3911000", "sellingGeneralAndAdministrative": "22501000", "netIncomeFromContinuingOperations": "4091000" }, "balance": { "goodwill": "37571000", "inventory": "42215000", "commonStock": "2078000", "currentDebt": "None", "investments": "None", "totalAssets": "178276000", "longTermDebt": "23624000", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15107000", "reportedCurrency": "USD", "retainedEarnings": "-40754000", "totalLiabilities": "52849000", "otherCurrentAssets": "5949000", "totalCurrentAssets": "90203000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88073000", "currentAccountsPayable": "11336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29162000", "totalShareholderEquity": "125332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9500000", "totalCurrentLiabilities": "23730000", "otherNonCurrentLiabilities": "3781000", "totalNonCurrentLiabilities": "29119000", "cashAndShortTermInvestments": "10278000", "commonStockSharesOutstanding": "16226000", "intangibleAssetsExcludingGoodwill": "15107000", "cashAndCashEquivalentsAtCarryingValue": "10278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-943000", "operatingCashflow": "1929000", "capitalExpenditures": "2552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5490000", "cashflowFromInvestment": "-2552000", "stockBasedCompensation": "528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 131840000, "cost_of_revenue": 102440000, "gross_profit": 29400000, "ebit": 505000, "ebitda": 4964000, "pretax_income": -446000, "tax_provision": -326000, "net_income": -119000, "net_income_to_common": -119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5713000, "total_current_assets": 78988000, "total_assets": 168430000, "short_term_debt": 2895000, "long_term_debt": 19310000, "total_debt": 22205000, "total_liabilities": 52027000, "total_equity": 116277000, "shares_outstanding": 16125000, "goodwill_and_intangibles": 53349000 }, "cash_flow": { "operating_cash_flow": -1263000, "capital_expenditure": 1679000, "free_cash_flow": 416000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190964, "ticker_id": 8717, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505000", "ebitda": "4964000", "netIncome": "-119000", "grossProfit": "29400000", "depreciation": "None", "totalRevenue": "131840000", "costOfRevenue": "102440000", "interestIncome": "None", "incomeBeforeTax": "-446000", "interestExpense": "951000", "operatingIncome": "129000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "-951000", "nonInterestIncome": "None", "operatingExpenses": "29271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4459000", "sellingGeneralAndAdministrative": "22190000", "netIncomeFromContinuingOperations": "-120000" }, "balance": { "goodwill": "37428000", "inventory": "41192000", "commonStock": "2057000", "currentDebt": "None", "investments": "None", "totalAssets": "168430000", "longTermDebt": "19310000", "shortTermDebt": "2895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15921000", "reportedCurrency": "USD", "retainedEarnings": "-47951000", "totalLiabilities": "52027000", "otherCurrentAssets": "4304000", "totalCurrentAssets": "78988000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89442000", "currentAccountsPayable": "16074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21716000", "shortLongTermDebtTotal": "23512000", "totalShareholderEquity": "116277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9824999", "totalCurrentLiabilities": "28913000", "otherNonCurrentLiabilities": "1887000", "totalNonCurrentLiabilities": "23114000", "cashAndShortTermInvestments": "5713000", "commonStockSharesOutstanding": "16125000", "intangibleAssetsExcludingGoodwill": "15921000", "cashAndCashEquivalentsAtCarryingValue": "5713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8747000", "operatingCashflow": "-1263000", "capitalExpenditures": "1679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518000", "cashflowFromInvestment": "-1679000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131840000, "cost_of_revenue": 102440000, "gross_profit": 29400000, "research_and_development": 7081000, "selling_general_admin": 22190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505000, "depreciation_amortisation": 4459000, "ebitda": 4964000, "interest_expense": 951000, "interest_income": null, "other_non_operating": null, "pretax_income": -446000, "tax_provision": -326000, "effective_tax_rate": null, "net_income": -119000, "net_income_continuing_ops": -120000, "net_income_to_common": -119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5713000, "short_term_investments": null, "net_receivables": 27779000, "inventory": 41192000, "other_current_assets": null, "total_current_assets": 78988000, "net_ppe": null, "goodwill": 37428000, "intangible_assets": 15921000, "goodwill_and_intangibles": 53349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89442000, "total_assets": 168430000, "short_term_debt": 2895000, "accounts_payable": 16074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28913000, "long_term_debt": 19310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23114000, "total_liabilities": 52027000, "total_debt": 22205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47951000, "total_equity": 116277000, "shares_outstanding": 16125000, "operating_cash_flow": -1263000, "stock_based_compensation": 776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1679000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 518000, "free_cash_flow": 416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "505000", "ebitda": "4964000", "netIncome": "-119000", "grossProfit": "29400000", "depreciation": "None", "totalRevenue": "131840000", "costOfRevenue": "102440000", "interestIncome": "None", "incomeBeforeTax": "-446000", "interestExpense": "951000", "operatingIncome": "129000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "-951000", "nonInterestIncome": "None", "operatingExpenses": "29271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4459000", "sellingGeneralAndAdministrative": "22190000", "netIncomeFromContinuingOperations": "-120000" }, "balance": { "goodwill": "37428000", "inventory": "41192000", "commonStock": "2057000", "currentDebt": "None", "investments": "None", "totalAssets": "168430000", "longTermDebt": "19310000", "shortTermDebt": "2895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15921000", "reportedCurrency": "USD", "retainedEarnings": "-47951000", "totalLiabilities": "52027000", "otherCurrentAssets": "4304000", "totalCurrentAssets": "78988000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89442000", "currentAccountsPayable": "16074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21716000", "shortLongTermDebtTotal": "23512000", "totalShareholderEquity": "116277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9824999", "totalCurrentLiabilities": "28913000", "otherNonCurrentLiabilities": "1887000", "totalNonCurrentLiabilities": "23114000", "cashAndShortTermInvestments": "5713000", "commonStockSharesOutstanding": "16125000", "intangibleAssetsExcludingGoodwill": "15921000", "cashAndCashEquivalentsAtCarryingValue": "5713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8747000", "operatingCashflow": "-1263000", "capitalExpenditures": "1679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518000", "cashflowFromInvestment": "-1679000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 98267000, "cost_of_revenue": 73625000, "gross_profit": 24642000, "ebit": 91000, "ebitda": 3630000, "pretax_income": -151000, "tax_provision": 79000, "net_income": -234000, "net_income_to_common": -234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8413000, "total_current_assets": 66524000, "total_assets": 159538000, "short_term_debt": 2867000, "long_term_debt": 18857000, "total_debt": 21724000, "total_liabilities": 41795000, "total_equity": 117616000, "shares_outstanding": 16036999, "goodwill_and_intangibles": 55458000 }, "cash_flow": { "operating_cash_flow": 4325000, "capital_expenditure": 2814000, "free_cash_flow": 7139000, "dividends_paid": 250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190969, "ticker_id": 8717, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91000", "ebitda": "3630000", "netIncome": "-234000", "grossProfit": "24642000", "depreciation": "None", "totalRevenue": "98267000", "costOfRevenue": "73625000", "interestIncome": "None", "incomeBeforeTax": "-151000", "interestExpense": "242000", "operatingIncome": "35000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "24607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "17781000", "netIncomeFromContinuingOperations": "-230000" }, "balance": { "goodwill": "38068000", "inventory": "33189000", "commonStock": "2052000", "currentDebt": "None", "investments": "None", "totalAssets": "159538000", "longTermDebt": "18857000", "shortTermDebt": "2867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17390000", "reportedCurrency": "USD", "retainedEarnings": "-47832000", "totalLiabilities": "41795000", "otherCurrentAssets": "4690000", "totalCurrentAssets": "66524000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93014000", "currentAccountsPayable": "9823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23979000", "shortLongTermDebtTotal": "23467000", "totalShareholderEquity": "117616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6234000", "totalCurrentLiabilities": "18924000", "otherNonCurrentLiabilities": "1760000", "totalNonCurrentLiabilities": "22871000", "cashAndShortTermInvestments": "8413000", "commonStockSharesOutstanding": "16036999", "intangibleAssetsExcludingGoodwill": "17390000", "cashAndCashEquivalentsAtCarryingValue": "8413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230000", "profitLoss": "None", "dividendPayout": "250000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1296000", "operatingCashflow": "4325000", "capitalExpenditures": "2814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19642000", "cashflowFromInvestment": "-26333000", "stockBasedCompensation": "671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98267000, "cost_of_revenue": 73625000, "gross_profit": 24642000, "research_and_development": 6826000, "selling_general_admin": 17781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000, "depreciation_amortisation": 3539000, "ebitda": 3630000, "interest_expense": 242000, "interest_income": null, "other_non_operating": null, "pretax_income": -151000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -234000, "net_income_continuing_ops": -230000, "net_income_to_common": -234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8413000, "short_term_investments": null, "net_receivables": 20232000, "inventory": 33189000, "other_current_assets": null, "total_current_assets": 66524000, "net_ppe": null, "goodwill": 38068000, "intangible_assets": 17390000, "goodwill_and_intangibles": 55458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93014000, "total_assets": 159538000, "short_term_debt": 2867000, "accounts_payable": 9823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18924000, "long_term_debt": 18857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22871000, "total_liabilities": 41795000, "total_debt": 21724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47832000, "total_equity": 117616000, "shares_outstanding": 16036999, "operating_cash_flow": 4325000, "stock_based_compensation": 671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26333000, "dividends_paid": 250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19642000, "free_cash_flow": 7139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91000", "ebitda": "3630000", "netIncome": "-234000", "grossProfit": "24642000", "depreciation": "None", "totalRevenue": "98267000", "costOfRevenue": "73625000", "interestIncome": "None", "incomeBeforeTax": "-151000", "interestExpense": "242000", "operatingIncome": "35000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "24607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "17781000", "netIncomeFromContinuingOperations": "-230000" }, "balance": { "goodwill": "38068000", "inventory": "33189000", "commonStock": "2052000", "currentDebt": "None", "investments": "None", "totalAssets": "159538000", "longTermDebt": "18857000", "shortTermDebt": "2867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17390000", "reportedCurrency": "USD", "retainedEarnings": "-47832000", "totalLiabilities": "41795000", "otherCurrentAssets": "4690000", "totalCurrentAssets": "66524000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93014000", "currentAccountsPayable": "9823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23979000", "shortLongTermDebtTotal": "23467000", "totalShareholderEquity": "117616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6234000", "totalCurrentLiabilities": "18924000", "otherNonCurrentLiabilities": "1760000", "totalNonCurrentLiabilities": "22871000", "cashAndShortTermInvestments": "8413000", "commonStockSharesOutstanding": "16036999", "intangibleAssetsExcludingGoodwill": "17390000", "cashAndCashEquivalentsAtCarryingValue": "8413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230000", "profitLoss": "None", "dividendPayout": "250000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1296000", "operatingCashflow": "4325000", "capitalExpenditures": "2814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19642000", "cashflowFromInvestment": "-26333000", "stockBasedCompensation": "671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 107712000, "cost_of_revenue": 78553000, "gross_profit": 29159000, "ebit": 7459000, "ebitda": 10394000, "pretax_income": 7023000, "tax_provision": 1692000, "net_income": 5232000, "net_income_to_common": 5232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10653000, "total_current_assets": 64496000, "total_assets": 137701000, "short_term_debt": 2041000, "long_term_debt": null, "total_debt": 2041000, "total_liabilities": 20778000, "total_equity": 116800000, "shares_outstanding": 16096000, "goodwill_and_intangibles": 36227000 }, "cash_flow": { "operating_cash_flow": 21720000, "capital_expenditure": 3101000, "free_cash_flow": 24821000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190974, "ticker_id": 8717, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7459000", "ebitda": "10394000", "netIncome": "5232000", "grossProfit": "29159000", "depreciation": "None", "totalRevenue": "107712000", "costOfRevenue": "78553000", "interestIncome": "None", "incomeBeforeTax": "7023000", "interestExpense": "436000", "operatingIncome": "5701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1692000", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "23458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5947000", "otherNonOperatingIncome": "1758000", "costofGoodsAndServicesSold": "78553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2935000", "sellingGeneralAndAdministrative": "17511000", "netIncomeFromContinuingOperations": "5331000" }, "balance": { "goodwill": "27018000", "inventory": "28193000", "commonStock": "2037000", "currentDebt": "None", "investments": "None", "totalAssets": "137701000", "longTermDebt": "None", "shortTermDebt": "2041000", "treasuryStock": "-21321000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9209000", "reportedCurrency": "USD", "retainedEarnings": "-47598000", "totalLiabilities": "20778000", "otherCurrentAssets": "4596000", "totalCurrentAssets": "64496000", "currentLongTermDebt": "1361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73205000", "currentAccountsPayable": "10839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22850000", "shortLongTermDebtTotal": "3565000", "totalShareholderEquity": "116800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5826000", "totalCurrentLiabilities": "18706000", "otherNonCurrentLiabilities": "1557000", "totalNonCurrentLiabilities": "2072000", "cashAndShortTermInvestments": "10653000", "commonStockSharesOutstanding": "16096000", "intangibleAssetsExcludingGoodwill": "9209000", "cashAndCashEquivalentsAtCarryingValue": "10653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5331000", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1799000", "operatingCashflow": "21720000", "capitalExpenditures": "3101000", "changeInReceivables": "9211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15694000", "cashflowFromInvestment": "-2981000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107712000, "cost_of_revenue": 78553000, "gross_profit": 29159000, "research_and_development": 5947000, "selling_general_admin": 17511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7459000, "depreciation_amortisation": 2935000, "ebitda": 10394000, "interest_expense": 436000, "interest_income": null, "other_non_operating": null, "pretax_income": 7023000, "tax_provision": 1692000, "effective_tax_rate": null, "net_income": 5232000, "net_income_continuing_ops": 5331000, "net_income_to_common": 5232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10653000, "short_term_investments": null, "net_receivables": 21054000, "inventory": 28193000, "other_current_assets": null, "total_current_assets": 64496000, "net_ppe": null, "goodwill": 27018000, "intangible_assets": 9209000, "goodwill_and_intangibles": 36227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73205000, "total_assets": 137701000, "short_term_debt": 2041000, "accounts_payable": 10839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2072000, "total_liabilities": 20778000, "total_debt": 2041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47598000, "total_equity": 116800000, "shares_outstanding": 16096000, "operating_cash_flow": 21720000, "stock_based_compensation": 943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2981000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15694000, "free_cash_flow": 24821000, "net_change_in_cash": 3045000 }, "raw_data": { "income": { "ebit": "7459000", "ebitda": "10394000", "netIncome": "5232000", "grossProfit": "29159000", "depreciation": "None", "totalRevenue": "107712000", "costOfRevenue": "78553000", "interestIncome": "None", "incomeBeforeTax": "7023000", "interestExpense": "436000", "operatingIncome": "5701000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1692000", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "23458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5947000", "otherNonOperatingIncome": "1758000", "costofGoodsAndServicesSold": "78553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2935000", "sellingGeneralAndAdministrative": "17511000", "netIncomeFromContinuingOperations": "5331000" }, "balance": { "goodwill": "27018000", "inventory": "28193000", "commonStock": "2037000", "currentDebt": "None", "investments": "None", "totalAssets": "137701000", "longTermDebt": "None", "shortTermDebt": "2041000", "treasuryStock": "-21321000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9209000", "reportedCurrency": "USD", "retainedEarnings": "-47598000", "totalLiabilities": "20778000", "otherCurrentAssets": "4596000", "totalCurrentAssets": "64496000", "currentLongTermDebt": "1361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73205000", "currentAccountsPayable": "10839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22850000", "shortLongTermDebtTotal": "3565000", "totalShareholderEquity": "116800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5826000", "totalCurrentLiabilities": "18706000", "otherNonCurrentLiabilities": "1557000", "totalNonCurrentLiabilities": "2072000", "cashAndShortTermInvestments": "10653000", "commonStockSharesOutstanding": "16096000", "intangibleAssetsExcludingGoodwill": "9209000", "cashAndCashEquivalentsAtCarryingValue": "10653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5331000", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1799000", "operatingCashflow": "21720000", "capitalExpenditures": "3101000", "changeInReceivables": "9211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15694000", "cashflowFromInvestment": "-2981000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 106795000, "cost_of_revenue": 75630000, "gross_profit": 31165000, "ebit": 7310000, "ebitda": 10055000, "pretax_income": 6771000, "tax_provision": 1457000, "net_income": 5205000, "net_income_to_common": 5205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7405000, "total_current_assets": 70373000, "total_assets": 144557000, "short_term_debt": 1992000, "long_term_debt": 15780000, "total_debt": 17772000, "total_liabilities": 34807000, "total_equity": 109726000, "shares_outstanding": 16178999, "goodwill_and_intangibles": 36474000 }, "cash_flow": { "operating_cash_flow": -2970000, "capital_expenditure": 6281000, "free_cash_flow": 3311000, "dividends_paid": 930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190979, "ticker_id": 8717, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7310000", "ebitda": "10055000", "netIncome": "5205000", "grossProfit": "31165000", "depreciation": "None", "totalRevenue": "106795000", "costOfRevenue": "75630000", "interestIncome": "539000", "incomeBeforeTax": "6771000", "interestExpense": "539000", "operatingIncome": "7368000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1457000", "reportedCurrency": "USD", "netInterestIncome": "-539000", "nonInterestIncome": "None", "operatingExpenses": "23797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6805000", "otherNonOperatingIncome": "-58000", "costofGoodsAndServicesSold": "75630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2745000", "sellingGeneralAndAdministrative": "16992000", "netIncomeFromContinuingOperations": "5314000" }, "balance": { "goodwill": "26753000", "inventory": "29759000", "commonStock": "2026000", "currentDebt": "None", "investments": "None", "totalAssets": "144557000", "longTermDebt": "15780000", "shortTermDebt": "1992000", "treasuryStock": "-21231000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "-52830000", "totalLiabilities": "34807000", "otherCurrentAssets": "3103000", "totalCurrentAssets": "70373000", "currentLongTermDebt": "1372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74184000", "currentAccountsPayable": "9388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22525000", "shortLongTermDebtTotal": "19019000", "totalShareholderEquity": "109726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5810000", "totalCurrentLiabilities": "17190000", "otherNonCurrentLiabilities": "1278000", "totalNonCurrentLiabilities": "17617000", "cashAndShortTermInvestments": "7405000", "commonStockSharesOutstanding": "16178999", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "7405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5314000", "profitLoss": "None", "dividendPayout": "930000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2196000", "operatingCashflow": "-2970000", "capitalExpenditures": "6281000", "changeInReceivables": "-10416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16124000", "cashflowFromInvestment": "-31529000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106795000, "cost_of_revenue": 75630000, "gross_profit": 31165000, "research_and_development": 6805000, "selling_general_admin": 16992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7310000, "depreciation_amortisation": 2745000, "ebitda": 10055000, "interest_expense": 539000, "interest_income": null, "other_non_operating": null, "pretax_income": 6771000, "tax_provision": 1457000, "effective_tax_rate": null, "net_income": 5205000, "net_income_continuing_ops": 5314000, "net_income_to_common": 5205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7405000, "short_term_investments": null, "net_receivables": 30106000, "inventory": 29759000, "other_current_assets": null, "total_current_assets": 70373000, "net_ppe": null, "goodwill": 26753000, "intangible_assets": 9721000, "goodwill_and_intangibles": 36474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74184000, "total_assets": 144557000, "short_term_debt": 1992000, "accounts_payable": 9388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17190000, "long_term_debt": 15780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17617000, "total_liabilities": 34807000, "total_debt": 17772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52830000, "total_equity": 109726000, "shares_outstanding": 16178999, "operating_cash_flow": -2970000, "stock_based_compensation": 753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31529000, "dividends_paid": 930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16124000, "free_cash_flow": 3311000, "net_change_in_cash": -18375000 }, "raw_data": { "income": { "ebit": "7310000", "ebitda": "10055000", "netIncome": "5205000", "grossProfit": "31165000", "depreciation": "None", "totalRevenue": "106795000", "costOfRevenue": "75630000", "interestIncome": "539000", "incomeBeforeTax": "6771000", "interestExpense": "539000", "operatingIncome": "7368000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1457000", "reportedCurrency": "USD", "netInterestIncome": "-539000", "nonInterestIncome": "None", "operatingExpenses": "23797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6805000", "otherNonOperatingIncome": "-58000", "costofGoodsAndServicesSold": "75630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2745000", "sellingGeneralAndAdministrative": "16992000", "netIncomeFromContinuingOperations": "5314000" }, "balance": { "goodwill": "26753000", "inventory": "29759000", "commonStock": "2026000", "currentDebt": "None", "investments": "None", "totalAssets": "144557000", "longTermDebt": "15780000", "shortTermDebt": "1992000", "treasuryStock": "-21231000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "-52830000", "totalLiabilities": "34807000", "otherCurrentAssets": "3103000", "totalCurrentAssets": "70373000", "currentLongTermDebt": "1372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74184000", "currentAccountsPayable": "9388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22525000", "shortLongTermDebtTotal": "19019000", "totalShareholderEquity": "109726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5810000", "totalCurrentLiabilities": "17190000", "otherNonCurrentLiabilities": "1278000", "totalNonCurrentLiabilities": "17617000", "cashAndShortTermInvestments": "7405000", "commonStockSharesOutstanding": "16178999", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "7405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5314000", "profitLoss": "None", "dividendPayout": "930000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2196000", "operatingCashflow": "-2970000", "capitalExpenditures": "6281000", "changeInReceivables": "-10416000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16124000", "cashflowFromInvestment": "-31529000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 87190000, "cost_of_revenue": 61607000, "gross_profit": 25583000, "ebit": 6555000, "ebitda": 8924000, "pretax_income": 6613000, "tax_provision": -18386000, "net_income": 24930000, "net_income_to_common": 24930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25934000, "total_current_assets": 67221000, "total_assets": 120104000, "short_term_debt": 439000, "long_term_debt": 0, "total_debt": 439000, "total_liabilities": 15570000, "total_equity": 104619000, "shares_outstanding": 16347000, "goodwill_and_intangibles": 26613000 }, "cash_flow": { "operating_cash_flow": 10886000, "capital_expenditure": 4185000, "free_cash_flow": 15071000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190984, "ticker_id": 8717, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6555000", "ebitda": "8924000", "netIncome": "24930000", "grossProfit": "25583000", "depreciation": "None", "totalRevenue": "87190000", "costOfRevenue": "61607000", "interestIncome": "63000", "incomeBeforeTax": "6613000", "interestExpense": "63000", "operatingIncome": "6555000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-18386000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "19028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4508000", "otherNonOperatingIncome": "121000", "costofGoodsAndServicesSold": "61607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2369000", "sellingGeneralAndAdministrative": "14520000", "netIncomeFromContinuingOperations": "24999000" }, "balance": { "goodwill": "20109000", "inventory": "22843000", "commonStock": "2005000", "currentDebt": "None", "investments": "None", "totalAssets": "120104000", "longTermDebt": "0", "shortTermDebt": "439000", "treasuryStock": "-19266000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6504000", "reportedCurrency": "USD", "retainedEarnings": "-57964000", "totalLiabilities": "15570000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "67221000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "16015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52883000", "currentAccountsPayable": "9919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10744000", "shortLongTermDebtTotal": "815000", "totalShareholderEquity": "104619000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4907000", "totalCurrentLiabilities": "14947000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "623000", "cashAndShortTermInvestments": "25934000", "commonStockSharesOutstanding": "16347000", "intangibleAssetsExcludingGoodwill": "6504000", "cashAndCashEquivalentsAtCarryingValue": "25934000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "24999000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3186000", "operatingCashflow": "10886000", "capitalExpenditures": "4185000", "changeInReceivables": "-1511000", "changeInExchangeRate": "0", "cashflowFromFinancing": "1168000", "cashflowFromInvestment": "-4185000", "stockBasedCompensation": "890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87190000, "cost_of_revenue": 61607000, "gross_profit": 25583000, "research_and_development": 4508000, "selling_general_admin": 14520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6555000, "depreciation_amortisation": 2369000, "ebitda": 8924000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": 6613000, "tax_provision": -18386000, "effective_tax_rate": null, "net_income": 24930000, "net_income_continuing_ops": 24999000, "net_income_to_common": 24930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25934000, "short_term_investments": 0, "net_receivables": 16015000, "inventory": 22843000, "other_current_assets": null, "total_current_assets": 67221000, "net_ppe": null, "goodwill": 20109000, "intangible_assets": 6504000, "goodwill_and_intangibles": 26613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52883000, "total_assets": 120104000, "short_term_debt": 439000, "accounts_payable": 9919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14947000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623000, "total_liabilities": 15570000, "total_debt": 439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57964000, "total_equity": 104619000, "shares_outstanding": 16347000, "operating_cash_flow": 10886000, "stock_based_compensation": 890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4185000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1168000, "free_cash_flow": 15071000, "net_change_in_cash": 7869000 }, "raw_data": { "income": { "ebit": "6555000", "ebitda": "8924000", "netIncome": "24930000", "grossProfit": "25583000", "depreciation": "None", "totalRevenue": "87190000", "costOfRevenue": "61607000", "interestIncome": "63000", "incomeBeforeTax": "6613000", "interestExpense": "63000", "operatingIncome": "6555000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-18386000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "19028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4508000", "otherNonOperatingIncome": "121000", "costofGoodsAndServicesSold": "61607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2369000", "sellingGeneralAndAdministrative": "14520000", "netIncomeFromContinuingOperations": "24999000" }, "balance": { "goodwill": "20109000", "inventory": "22843000", "commonStock": "2005000", "currentDebt": "None", "investments": "None", "totalAssets": "120104000", "longTermDebt": "0", "shortTermDebt": "439000", "treasuryStock": "-19266000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6504000", "reportedCurrency": "USD", "retainedEarnings": "-57964000", "totalLiabilities": "15570000", "otherCurrentAssets": "2368000", "totalCurrentAssets": "67221000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "16015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52883000", "currentAccountsPayable": "9919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10744000", "shortLongTermDebtTotal": "815000", "totalShareholderEquity": "104619000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4907000", "totalCurrentLiabilities": "14947000", "otherNonCurrentLiabilities": "32000", "totalNonCurrentLiabilities": "623000", "cashAndShortTermInvestments": "25934000", "commonStockSharesOutstanding": "16347000", "intangibleAssetsExcludingGoodwill": "6504000", "cashAndCashEquivalentsAtCarryingValue": "25934000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "24999000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3186000", "operatingCashflow": "10886000", "capitalExpenditures": "4185000", "changeInReceivables": "-1511000", "changeInExchangeRate": "0", "cashflowFromFinancing": "1168000", "cashflowFromInvestment": "-4185000", "stockBasedCompensation": "890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 47445000, "cost_of_revenue": 37602000, "gross_profit": 9843000, "ebit": -215000, "ebitda": 1106000, "pretax_income": -663000, "tax_provision": -192000, "net_income": -451000, "net_income_to_common": -451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8890000, "total_current_assets": 110103000, "total_assets": 220632000, "short_term_debt": 3438000, "long_term_debt": 44190000, "total_debt": 47628000, "total_liabilities": 90887000, "total_equity": 129626000, "shares_outstanding": 16657000, "goodwill_and_intangibles": 55980000 }, "cash_flow": { "operating_cash_flow": 2256000, "capital_expenditure": 770000, "free_cash_flow": 3026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190947, "ticker_id": 8717, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215000", "ebitda": "1106000", "netIncome": "-451000", "grossProfit": "9843000", "depreciation": "None", "totalRevenue": "47445000", "costOfRevenue": "37602000", "interestIncome": "None", "incomeBeforeTax": "-663000", "interestExpense": "868000", "operatingIncome": "-215000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "10058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "7364000", "netIncomeFromContinuingOperations": "-471000" }, "balance": { "goodwill": "45329000", "inventory": "57286000", "commonStock": "2109000", "currentDebt": "None", "investments": "None", "totalAssets": "220632000", "longTermDebt": "44190000", "shortTermDebt": "3438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10651000", "reportedCurrency": "USD", "retainedEarnings": "-40791000", "totalLiabilities": "90887000", "otherCurrentAssets": "9499000", "totalCurrentAssets": "110103000", "currentLongTermDebt": "3438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110529000", "currentAccountsPayable": "24058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3438000", "totalShareholderEquity": "129626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15557000", "totalCurrentLiabilities": "43053000", "otherNonCurrentLiabilities": "2677000", "totalNonCurrentLiabilities": "47834000", "cashAndShortTermInvestments": "8890000", "commonStockSharesOutstanding": "16657000", "intangibleAssetsExcludingGoodwill": "10651000", "cashAndCashEquivalentsAtCarryingValue": "8890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3311000", "operatingCashflow": "2256000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2063000", "cashflowFromInvestment": "-770000", "stockBasedCompensation": "-1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47445000, "cost_of_revenue": 37602000, "gross_profit": 9843000, "research_and_development": 2956000, "selling_general_admin": 7364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215000, "depreciation_amortisation": 1321000, "ebitda": 1106000, "interest_expense": 868000, "interest_income": null, "other_non_operating": null, "pretax_income": -663000, "tax_provision": -192000, "effective_tax_rate": null, "net_income": -451000, "net_income_continuing_ops": -471000, "net_income_to_common": -451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8890000, "short_term_investments": null, "net_receivables": 34428000, "inventory": 57286000, "other_current_assets": null, "total_current_assets": 110103000, "net_ppe": null, "goodwill": 45329000, "intangible_assets": 10651000, "goodwill_and_intangibles": 55980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110529000, "total_assets": 220632000, "short_term_debt": 3438000, "accounts_payable": 24058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43053000, "long_term_debt": 44190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47834000, "total_liabilities": 90887000, "total_debt": 47628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40791000, "total_equity": 129626000, "shares_outstanding": 16657000, "operating_cash_flow": 2256000, "stock_based_compensation": -1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2063000, "free_cash_flow": 3026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-215000", "ebitda": "1106000", "netIncome": "-451000", "grossProfit": "9843000", "depreciation": "None", "totalRevenue": "47445000", "costOfRevenue": "37602000", "interestIncome": "None", "incomeBeforeTax": "-663000", "interestExpense": "868000", "operatingIncome": "-215000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "10058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321000", "sellingGeneralAndAdministrative": "7364000", "netIncomeFromContinuingOperations": "-471000" }, "balance": { "goodwill": "45329000", "inventory": "57286000", "commonStock": "2109000", "currentDebt": "None", "investments": "None", "totalAssets": "220632000", "longTermDebt": "44190000", "shortTermDebt": "3438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10651000", "reportedCurrency": "USD", "retainedEarnings": "-40791000", "totalLiabilities": "90887000", "otherCurrentAssets": "9499000", "totalCurrentAssets": "110103000", "currentLongTermDebt": "3438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110529000", "currentAccountsPayable": "24058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3438000", "totalShareholderEquity": "129626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15557000", "totalCurrentLiabilities": "43053000", "otherNonCurrentLiabilities": "2677000", "totalNonCurrentLiabilities": "47834000", "cashAndShortTermInvestments": "8890000", "commonStockSharesOutstanding": "16657000", "intangibleAssetsExcludingGoodwill": "10651000", "cashAndCashEquivalentsAtCarryingValue": "8890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3311000", "operatingCashflow": "2256000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2063000", "cashflowFromInvestment": "-770000", "stockBasedCompensation": "-1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 48481000, "cost_of_revenue": 36717000, "gross_profit": 11764000, "ebit": 2763000, "ebitda": 4070000, "pretax_income": -10206000, "tax_provision": -2753000, "net_income": -7422000, "net_income_to_common": -7422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9345000, "total_current_assets": 105801000, "total_assets": 216912000, "short_term_debt": 4125000, "long_term_debt": 45526000, "total_debt": 49651000, "total_liabilities": 86778000, "total_equity": 129995000, "shares_outstanding": 16654000, "goodwill_and_intangibles": 56309000 }, "cash_flow": { "operating_cash_flow": 1489000, "capital_expenditure": 882000, "free_cash_flow": 2371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190948, "ticker_id": 8717, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2763000", "ebitda": "4070000", "netIncome": "-7422000", "grossProfit": "11764000", "depreciation": "None", "totalRevenue": "48481000", "costOfRevenue": "36717000", "interestIncome": "None", "incomeBeforeTax": "-10206000", "interestExpense": "937000", "operatingIncome": "2763000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2753000", "reportedCurrency": "USD", "netInterestIncome": "-937000", "nonInterestIncome": "None", "operatingExpenses": "9001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "7660000", "netIncomeFromContinuingOperations": "-7453000" }, "balance": { "goodwill": "45376000", "inventory": "54008000", "commonStock": "2109000", "currentDebt": "None", "investments": "None", "totalAssets": "216912000", "longTermDebt": "45526000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10933000", "reportedCurrency": "USD", "retainedEarnings": "-40340000", "totalLiabilities": "86778000", "otherCurrentAssets": "8500000", "totalCurrentAssets": "105801000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111111000", "currentAccountsPayable": "17423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49651000", "totalShareholderEquity": "129995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15785000", "totalCurrentLiabilities": "37333000", "otherNonCurrentLiabilities": "2919000", "totalNonCurrentLiabilities": "49445000", "cashAndShortTermInvestments": "9345000", "commonStockSharesOutstanding": "16654000", "intangibleAssetsExcludingGoodwill": "10933000", "cashAndCashEquivalentsAtCarryingValue": "9345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1218000", "operatingCashflow": "1489000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-886000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48481000, "cost_of_revenue": 36717000, "gross_profit": 11764000, "research_and_development": 2560000, "selling_general_admin": 7660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2763000, "depreciation_amortisation": 1307000, "ebitda": 4070000, "interest_expense": 937000, "interest_income": null, "other_non_operating": null, "pretax_income": -10206000, "tax_provision": -2753000, "effective_tax_rate": null, "net_income": -7422000, "net_income_continuing_ops": -7453000, "net_income_to_common": -7422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9345000, "short_term_investments": null, "net_receivables": 33948000, "inventory": 54008000, "other_current_assets": null, "total_current_assets": 105801000, "net_ppe": null, "goodwill": 45376000, "intangible_assets": 10933000, "goodwill_and_intangibles": 56309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111111000, "total_assets": 216912000, "short_term_debt": 4125000, "accounts_payable": 17423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37333000, "long_term_debt": 45526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49445000, "total_liabilities": 86778000, "total_debt": 49651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40340000, "total_equity": 129995000, "shares_outstanding": 16654000, "operating_cash_flow": 1489000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -687000, "free_cash_flow": 2371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2763000", "ebitda": "4070000", "netIncome": "-7422000", "grossProfit": "11764000", "depreciation": "None", "totalRevenue": "48481000", "costOfRevenue": "36717000", "interestIncome": "None", "incomeBeforeTax": "-10206000", "interestExpense": "937000", "operatingIncome": "2763000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2753000", "reportedCurrency": "USD", "netInterestIncome": "-937000", "nonInterestIncome": "None", "operatingExpenses": "9001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "7660000", "netIncomeFromContinuingOperations": "-7453000" }, "balance": { "goodwill": "45376000", "inventory": "54008000", "commonStock": "2109000", "currentDebt": "None", "investments": "None", "totalAssets": "216912000", "longTermDebt": "45526000", "shortTermDebt": "4125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10933000", "reportedCurrency": "USD", "retainedEarnings": "-40340000", "totalLiabilities": "86778000", "otherCurrentAssets": "8500000", "totalCurrentAssets": "105801000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111111000", "currentAccountsPayable": "17423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49651000", "totalShareholderEquity": "129995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15785000", "totalCurrentLiabilities": "37333000", "otherNonCurrentLiabilities": "2919000", "totalNonCurrentLiabilities": "49445000", "cashAndShortTermInvestments": "9345000", "commonStockSharesOutstanding": "16654000", "intangibleAssetsExcludingGoodwill": "10933000", "cashAndCashEquivalentsAtCarryingValue": "9345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1218000", "operatingCashflow": "1489000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-886000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 43371000, "cost_of_revenue": 34163000, "gross_profit": 9208000, "ebit": -951000, "ebitda": 468000, "pretax_income": -1751000, "tax_provision": -504000, "net_income": -1220000, "net_income_to_common": -1220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9260000, "total_current_assets": 100619000, "total_assets": 222246000, "short_term_debt": 4845000, "long_term_debt": 46518000, "total_debt": 51363000, "total_liabilities": 84813000, "total_equity": 137263000, "shares_outstanding": 16646000, "goodwill_and_intangibles": 68743000 }, "cash_flow": { "operating_cash_flow": 174000, "capital_expenditure": 995000, "free_cash_flow": 1169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190950, "ticker_id": 8717, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-951000", "ebitda": "468000", "netIncome": "-1220000", "grossProfit": "9208000", "depreciation": "None", "totalRevenue": "43371000", "costOfRevenue": "34163000", "interestIncome": "None", "incomeBeforeTax": "-1751000", "interestExpense": "992000", "operatingIncome": "-951000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-504000", "reportedCurrency": "USD", "netInterestIncome": "-992000", "nonInterestIncome": "None", "operatingExpenses": "10159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "7715000", "netIncomeFromContinuingOperations": "-1247000" }, "balance": { "goodwill": "45336000", "inventory": "52747000", "commonStock": "2109000", "currentDebt": "None", "investments": "None", "totalAssets": "222246000", "longTermDebt": "46518000", "shortTermDebt": "4845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23407000", "reportedCurrency": "USD", "retainedEarnings": "-32918000", "totalLiabilities": "84813000", "otherCurrentAssets": "7683000", "totalCurrentAssets": "100619000", "currentLongTermDebt": "3781000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121627000", "currentAccountsPayable": "14164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53800000", "totalShareholderEquity": "137263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14391000", "totalCurrentLiabilities": "33698000", "otherNonCurrentLiabilities": "3239000", "totalNonCurrentLiabilities": "51115000", "cashAndShortTermInvestments": "9260000", "commonStockSharesOutstanding": "16646000", "intangibleAssetsExcludingGoodwill": "23407000", "cashAndCashEquivalentsAtCarryingValue": "9260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2229000", "operatingCashflow": "174000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627000", "cashflowFromInvestment": "-991000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43371000, "cost_of_revenue": 34163000, "gross_profit": 9208000, "research_and_development": 2475000, "selling_general_admin": 7715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -951000, "depreciation_amortisation": 1419000, "ebitda": 468000, "interest_expense": 992000, "interest_income": null, "other_non_operating": null, "pretax_income": -1751000, "tax_provision": -504000, "effective_tax_rate": null, "net_income": -1220000, "net_income_continuing_ops": -1247000, "net_income_to_common": -1220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9260000, "short_term_investments": null, "net_receivables": 30929000, "inventory": 52747000, "other_current_assets": null, "total_current_assets": 100619000, "net_ppe": null, "goodwill": 45336000, "intangible_assets": 23407000, "goodwill_and_intangibles": 68743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121627000, "total_assets": 222246000, "short_term_debt": 4845000, "accounts_payable": 14164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33698000, "long_term_debt": 46518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51115000, "total_liabilities": 84813000, "total_debt": 51363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32918000, "total_equity": 137263000, "shares_outstanding": 16646000, "operating_cash_flow": 174000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -627000, "free_cash_flow": 1169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-951000", "ebitda": "468000", "netIncome": "-1220000", "grossProfit": "9208000", "depreciation": "None", "totalRevenue": "43371000", "costOfRevenue": "34163000", "interestIncome": "None", "incomeBeforeTax": "-1751000", "interestExpense": "992000", "operatingIncome": "-951000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-504000", "reportedCurrency": "USD", "netInterestIncome": "-992000", "nonInterestIncome": "None", "operatingExpenses": "10159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "7715000", "netIncomeFromContinuingOperations": "-1247000" }, "balance": { "goodwill": "45336000", "inventory": "52747000", "commonStock": "2109000", "currentDebt": "None", "investments": "None", "totalAssets": "222246000", "longTermDebt": "46518000", "shortTermDebt": "4845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23407000", "reportedCurrency": "USD", "retainedEarnings": "-32918000", "totalLiabilities": "84813000", "otherCurrentAssets": "7683000", "totalCurrentAssets": "100619000", "currentLongTermDebt": "3781000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121627000", "currentAccountsPayable": "14164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53800000", "totalShareholderEquity": "137263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14391000", "totalCurrentLiabilities": "33698000", "otherNonCurrentLiabilities": "3239000", "totalNonCurrentLiabilities": "51115000", "cashAndShortTermInvestments": "9260000", "commonStockSharesOutstanding": "16646000", "intangibleAssetsExcludingGoodwill": "23407000", "cashAndCashEquivalentsAtCarryingValue": "9260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2229000", "operatingCashflow": "174000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627000", "cashflowFromInvestment": "-991000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 48561000, "cost_of_revenue": 37370000, "gross_profit": 11191000, "ebit": 2256000, "ebitda": 3674000, "pretax_income": 1113000, "tax_provision": 243000, "net_income": 879000, "net_income_to_common": 879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10941000, "total_current_assets": 99003000, "total_assets": 220961000, "short_term_debt": 4550000, "long_term_debt": 47510000, "total_debt": 52060000, "total_liabilities": 82316000, "total_equity": 138448000, "shares_outstanding": 16656000, "goodwill_and_intangibles": 69245000 }, "cash_flow": { "operating_cash_flow": 5935000, "capital_expenditure": 1100000, "free_cash_flow": 7035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190951, "ticker_id": 8717, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2256000", "ebitda": "3674000", "netIncome": "879000", "grossProfit": "11191000", "depreciation": "None", "totalRevenue": "48561000", "costOfRevenue": "37370000", "interestIncome": "None", "incomeBeforeTax": "1113000", "interestExpense": "992000", "operatingIncome": "2256000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-992000", "nonInterestIncome": "None", "operatingExpenses": "8935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1418000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "870000" }, "balance": { "goodwill": "45406000", "inventory": "50575000", "commonStock": "2108000", "currentDebt": "None", "investments": "None", "totalAssets": "220961000", "longTermDebt": "47510000", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23839000", "reportedCurrency": "USD", "retainedEarnings": "-31698000", "totalLiabilities": "82316000", "otherCurrentAssets": "5165000", "totalCurrentAssets": "99003000", "currentLongTermDebt": "3438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121958000", "currentAccountsPayable": "15029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54692000", "totalShareholderEquity": "138448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10319000", "totalCurrentLiabilities": "29898000", "otherNonCurrentLiabilities": "3508000", "totalNonCurrentLiabilities": "52418000", "cashAndShortTermInvestments": "10941000", "commonStockSharesOutstanding": "16656000", "intangibleAssetsExcludingGoodwill": "23839000", "cashAndCashEquivalentsAtCarryingValue": "10941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2512000", "operatingCashflow": "5935000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2651000", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48561000, "cost_of_revenue": 37370000, "gross_profit": 11191000, "research_and_development": 1940000, "selling_general_admin": 7027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2256000, "depreciation_amortisation": 1418000, "ebitda": 3674000, "interest_expense": 992000, "interest_income": null, "other_non_operating": null, "pretax_income": 1113000, "tax_provision": 243000, "effective_tax_rate": null, "net_income": 879000, "net_income_continuing_ops": 870000, "net_income_to_common": 879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10941000, "short_term_investments": null, "net_receivables": 32322000, "inventory": 50575000, "other_current_assets": null, "total_current_assets": 99003000, "net_ppe": null, "goodwill": 45406000, "intangible_assets": 23839000, "goodwill_and_intangibles": 69245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121958000, "total_assets": 220961000, "short_term_debt": 4550000, "accounts_payable": 15029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29898000, "long_term_debt": 47510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52418000, "total_liabilities": 82316000, "total_debt": 52060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31698000, "total_equity": 138448000, "shares_outstanding": 16656000, "operating_cash_flow": 5935000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2651000, "free_cash_flow": 7035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2256000", "ebitda": "3674000", "netIncome": "879000", "grossProfit": "11191000", "depreciation": "None", "totalRevenue": "48561000", "costOfRevenue": "37370000", "interestIncome": "None", "incomeBeforeTax": "1113000", "interestExpense": "992000", "operatingIncome": "2256000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-992000", "nonInterestIncome": "None", "operatingExpenses": "8935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1418000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "870000" }, "balance": { "goodwill": "45406000", "inventory": "50575000", "commonStock": "2108000", "currentDebt": "None", "investments": "None", "totalAssets": "220961000", "longTermDebt": "47510000", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23839000", "reportedCurrency": "USD", "retainedEarnings": "-31698000", "totalLiabilities": "82316000", "otherCurrentAssets": "5165000", "totalCurrentAssets": "99003000", "currentLongTermDebt": "3438000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121958000", "currentAccountsPayable": "15029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54692000", "totalShareholderEquity": "138448000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10319000", "totalCurrentLiabilities": "29898000", "otherNonCurrentLiabilities": "3508000", "totalNonCurrentLiabilities": "52418000", "cashAndShortTermInvestments": "10941000", "commonStockSharesOutstanding": "16656000", "intangibleAssetsExcludingGoodwill": "23839000", "cashAndCashEquivalentsAtCarryingValue": "10941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2512000", "operatingCashflow": "5935000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2651000", "cashflowFromInvestment": "-1100000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 50746000, "cost_of_revenue": 38406000, "gross_profit": 12340000, "ebit": 3399000, "ebitda": 4754000, "pretax_income": 2446000, "tax_provision": 567000, "net_income": 1865000, "net_income_to_common": 1865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8719000, "total_current_assets": 101469000, "total_assets": 223753000, "short_term_debt": 4219000, "long_term_debt": 50510000, "total_debt": 54729000, "total_liabilities": 87149000, "total_equity": 136398000, "shares_outstanding": 16680000, "goodwill_and_intangibles": 69326000 }, "cash_flow": { "operating_cash_flow": 3368000, "capital_expenditure": 895000, "free_cash_flow": 4263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190952, "ticker_id": 8717, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3399000", "ebitda": "4754000", "netIncome": "1865000", "grossProfit": "12340000", "depreciation": "None", "totalRevenue": "50746000", "costOfRevenue": "38406000", "interestIncome": "None", "incomeBeforeTax": "2446000", "interestExpense": "1032000", "operatingIncome": "3399000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "567000", "reportedCurrency": "USD", "netInterestIncome": "-1032000", "nonInterestIncome": "None", "operatingExpenses": "8941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "6942000", "netIncomeFromContinuingOperations": "1879000" }, "balance": { "goodwill": "45141000", "inventory": "47853000", "commonStock": "2107000", "currentDebt": "None", "investments": "None", "totalAssets": "223753000", "longTermDebt": "50510000", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24185000", "reportedCurrency": "USD", "retainedEarnings": "-32577000", "totalLiabilities": "87149000", "otherCurrentAssets": "8836000", "totalCurrentAssets": "101469000", "currentLongTermDebt": "3094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122283999", "currentAccountsPayable": "16617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57511000", "totalShareholderEquity": "136398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10660000", "totalCurrentLiabilities": "31496000", "otherNonCurrentLiabilities": "3730000", "totalNonCurrentLiabilities": "55653000", "cashAndShortTermInvestments": "8719000", "commonStockSharesOutstanding": "16680000", "intangibleAssetsExcludingGoodwill": "24185000", "cashAndCashEquivalentsAtCarryingValue": "8719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3614000", "operatingCashflow": "3368000", "capitalExpenditures": "895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-895000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50746000, "cost_of_revenue": 38406000, "gross_profit": 12340000, "research_and_development": 2028000, "selling_general_admin": 6942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3399000, "depreciation_amortisation": 1355000, "ebitda": 4754000, "interest_expense": 1032000, "interest_income": null, "other_non_operating": null, "pretax_income": 2446000, "tax_provision": 567000, "effective_tax_rate": null, "net_income": 1865000, "net_income_continuing_ops": 1879000, "net_income_to_common": 1865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8719000, "short_term_investments": null, "net_receivables": 36061000, "inventory": 47853000, "other_current_assets": null, "total_current_assets": 101469000, "net_ppe": null, "goodwill": 45141000, "intangible_assets": 24185000, "goodwill_and_intangibles": 69326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122283999, "total_assets": 223753000, "short_term_debt": 4219000, "accounts_payable": 16617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31496000, "long_term_debt": 50510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55653000, "total_liabilities": 87149000, "total_debt": 54729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32577000, "total_equity": 136398000, "shares_outstanding": 16680000, "operating_cash_flow": 3368000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -687000, "free_cash_flow": 4263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3399000", "ebitda": "4754000", "netIncome": "1865000", "grossProfit": "12340000", "depreciation": "None", "totalRevenue": "50746000", "costOfRevenue": "38406000", "interestIncome": "None", "incomeBeforeTax": "2446000", "interestExpense": "1032000", "operatingIncome": "3399000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "567000", "reportedCurrency": "USD", "netInterestIncome": "-1032000", "nonInterestIncome": "None", "operatingExpenses": "8941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "6942000", "netIncomeFromContinuingOperations": "1879000" }, "balance": { "goodwill": "45141000", "inventory": "47853000", "commonStock": "2107000", "currentDebt": "None", "investments": "None", "totalAssets": "223753000", "longTermDebt": "50510000", "shortTermDebt": "4219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24185000", "reportedCurrency": "USD", "retainedEarnings": "-32577000", "totalLiabilities": "87149000", "otherCurrentAssets": "8836000", "totalCurrentAssets": "101469000", "currentLongTermDebt": "3094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122283999", "currentAccountsPayable": "16617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57511000", "totalShareholderEquity": "136398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10660000", "totalCurrentLiabilities": "31496000", "otherNonCurrentLiabilities": "3730000", "totalNonCurrentLiabilities": "55653000", "cashAndShortTermInvestments": "8719000", "commonStockSharesOutstanding": "16680000", "intangibleAssetsExcludingGoodwill": "24185000", "cashAndCashEquivalentsAtCarryingValue": "8719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3614000", "operatingCashflow": "3368000", "capitalExpenditures": "895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-895000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 43852000, "cost_of_revenue": 33253000, "gross_profit": 10599000, "ebit": 1474000, "ebitda": null, "pretax_income": 495000, "tax_provision": null, "net_income": 194000, "net_income_to_common": 194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6854000, "total_current_assets": 97160000, "total_assets": 220451000, "short_term_debt": null, "long_term_debt": 51502000, "total_debt": 51502000, "total_liabilities": 86264000, "total_equity": 133995000, "shares_outstanding": 16632965, "goodwill_and_intangibles": 69563000 }, "cash_flow": { "operating_cash_flow": 3046000, "capital_expenditure": 606000, "free_cash_flow": 3652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190953, "ticker_id": 8717, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "194000", "grossProfit": "10599000", "depreciation": "None", "totalRevenue": "43852000", "costOfRevenue": "33253000", "interestIncome": "None", "incomeBeforeTax": "495000", "interestExpense": "829000", "operatingIncome": "1474000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "42378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6711000", "netIncomeFromContinuingOperations": "233000" }, "balance": { "goodwill": "45006000", "inventory": "51363000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "220451000", "longTermDebt": "51502000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24557000", "reportedCurrency": "USD", "retainedEarnings": "-34442000", "totalLiabilities": "86264000", "otherCurrentAssets": "9573000", "totalCurrentAssets": "97160000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123291000", "currentAccountsPayable": "14160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "29291000", "otherNonCurrentLiabilities": "4028000", "totalNonCurrentLiabilities": "56973000", "cashAndShortTermInvestments": "6854000", "commonStockSharesOutstanding": "16632965", "intangibleAssetsExcludingGoodwill": "24557000", "cashAndCashEquivalentsAtCarryingValue": "6854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1444000", "operatingCashflow": "3046000", "capitalExpenditures": "606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45680000", "cashflowFromInvestment": "None", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43852000, "cost_of_revenue": 33253000, "gross_profit": 10599000, "research_and_development": 2414000, "selling_general_admin": 6711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1474000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 829000, "interest_income": null, "other_non_operating": null, "pretax_income": 495000, "tax_provision": null, "effective_tax_rate": null, "net_income": 194000, "net_income_continuing_ops": 233000, "net_income_to_common": 194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6854000, "short_term_investments": null, "net_receivables": 29370000, "inventory": 51363000, "other_current_assets": null, "total_current_assets": 97160000, "net_ppe": null, "goodwill": 45006000, "intangible_assets": 24557000, "goodwill_and_intangibles": 69563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123291000, "total_assets": 220451000, "short_term_debt": null, "accounts_payable": 14160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29291000, "long_term_debt": 51502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56973000, "total_liabilities": 86264000, "total_debt": 51502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34442000, "total_equity": 133995000, "shares_outstanding": 16632965, "operating_cash_flow": 3046000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45680000, "free_cash_flow": 3652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "194000", "grossProfit": "10599000", "depreciation": "None", "totalRevenue": "43852000", "costOfRevenue": "33253000", "interestIncome": "None", "incomeBeforeTax": "495000", "interestExpense": "829000", "operatingIncome": "1474000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "42378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6711000", "netIncomeFromContinuingOperations": "233000" }, "balance": { "goodwill": "45006000", "inventory": "51363000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "220451000", "longTermDebt": "51502000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24557000", "reportedCurrency": "USD", "retainedEarnings": "-34442000", "totalLiabilities": "86264000", "otherCurrentAssets": "9573000", "totalCurrentAssets": "97160000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123291000", "currentAccountsPayable": "14160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "29291000", "otherNonCurrentLiabilities": "4028000", "totalNonCurrentLiabilities": "56973000", "cashAndShortTermInvestments": "6854000", "commonStockSharesOutstanding": "16632965", "intangibleAssetsExcludingGoodwill": "24557000", "cashAndCashEquivalentsAtCarryingValue": "6854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1444000", "operatingCashflow": "3046000", "capitalExpenditures": "606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45680000", "cashflowFromInvestment": "None", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 35694000, "cost_of_revenue": 27012000, "gross_profit": 8682000, "ebit": 526000, "ebitda": 1520000, "pretax_income": 353000, "tax_provision": 74000, "net_income": 258000, "net_income_to_common": 258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6774000, "total_current_assets": 86430000, "total_assets": 172440000, "short_term_debt": 3014999, "long_term_debt": 5888000, "total_debt": 8902999, "total_liabilities": 37811000, "total_equity": 134476000, "shares_outstanding": 16874000, "goodwill_and_intangibles": 52279000 }, "cash_flow": { "operating_cash_flow": 4746000, "capital_expenditure": 594000, "free_cash_flow": 5340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190955, "ticker_id": 8717, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "526000", "ebitda": "1520000", "netIncome": "258000", "grossProfit": "8682000", "depreciation": "None", "totalRevenue": "35694000", "costOfRevenue": "27012000", "interestIncome": "None", "incomeBeforeTax": "353000", "interestExpense": "173000", "operatingIncome": "511000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "8171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "6070000", "netIncomeFromContinuingOperations": "279000" }, "balance": { "goodwill": "37792000", "inventory": "43994000", "commonStock": "2106000", "currentDebt": "None", "investments": "None", "totalAssets": "172440000", "longTermDebt": "5888000", "shortTermDebt": "3014999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14487000", "reportedCurrency": "USD", "retainedEarnings": "-34636000", "totalLiabilities": "37811000", "otherCurrentAssets": "7908000", "totalCurrentAssets": "86430000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86010000", "currentAccountsPayable": "12681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12057999", "totalShareholderEquity": "134476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10508001", "totalCurrentLiabilities": "26204000", "otherNonCurrentLiabilities": "4093000", "totalNonCurrentLiabilities": "11607000", "cashAndShortTermInvestments": "6774000", "commonStockSharesOutstanding": "16874000", "intangibleAssetsExcludingGoodwill": "14487000", "cashAndCashEquivalentsAtCarryingValue": "6774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2270000", "operatingCashflow": "4746000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4077000", "cashflowFromInvestment": "-594000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35694000, "cost_of_revenue": 27012000, "gross_profit": 8682000, "research_and_development": 2101000, "selling_general_admin": 6070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526000, "depreciation_amortisation": 994000, "ebitda": 1520000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": 353000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": 258000, "net_income_continuing_ops": 279000, "net_income_to_common": 258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6774000, "short_term_investments": null, "net_receivables": 27754000, "inventory": 43994000, "other_current_assets": null, "total_current_assets": 86430000, "net_ppe": null, "goodwill": 37792000, "intangible_assets": 14487000, "goodwill_and_intangibles": 52279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86010000, "total_assets": 172440000, "short_term_debt": 3014999, "accounts_payable": 12681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26204000, "long_term_debt": 5888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11607000, "total_liabilities": 37811000, "total_debt": 8902999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34636000, "total_equity": 134476000, "shares_outstanding": 16874000, "operating_cash_flow": 4746000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4077000, "free_cash_flow": 5340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "526000", "ebitda": "1520000", "netIncome": "258000", "grossProfit": "8682000", "depreciation": "None", "totalRevenue": "35694000", "costOfRevenue": "27012000", "interestIncome": "None", "incomeBeforeTax": "353000", "interestExpense": "173000", "operatingIncome": "511000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "8171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "6070000", "netIncomeFromContinuingOperations": "279000" }, "balance": { "goodwill": "37792000", "inventory": "43994000", "commonStock": "2106000", "currentDebt": "None", "investments": "None", "totalAssets": "172440000", "longTermDebt": "5888000", "shortTermDebt": "3014999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14487000", "reportedCurrency": "USD", "retainedEarnings": "-34636000", "totalLiabilities": "37811000", "otherCurrentAssets": "7908000", "totalCurrentAssets": "86430000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86010000", "currentAccountsPayable": "12681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12057999", "totalShareholderEquity": "134476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10508001", "totalCurrentLiabilities": "26204000", "otherNonCurrentLiabilities": "4093000", "totalNonCurrentLiabilities": "11607000", "cashAndShortTermInvestments": "6774000", "commonStockSharesOutstanding": "16874000", "intangibleAssetsExcludingGoodwill": "14487000", "cashAndCashEquivalentsAtCarryingValue": "6774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2270000", "operatingCashflow": "4746000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4077000", "cashflowFromInvestment": "-594000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 42983000, "cost_of_revenue": 31420000, "gross_profit": 11563000, "ebit": 3917000, "ebitda": 4933000, "pretax_income": 3846000, "tax_provision": 853000, "net_income": 2969000, "net_income_to_common": 2969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6690000, "total_current_assets": 83787000, "total_assets": 169817000, "short_term_debt": 3017000, "long_term_debt": 9978000, "total_debt": 12995000, "total_liabilities": 36472000, "total_equity": 133213000, "shares_outstanding": 16825000, "goodwill_and_intangibles": 52156000 }, "cash_flow": { "operating_cash_flow": 8925000, "capital_expenditure": 360000, "free_cash_flow": 9285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190956, "ticker_id": 8717, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3917000", "ebitda": "4933000", "netIncome": "2969000", "grossProfit": "11563000", "depreciation": "None", "totalRevenue": "42983000", "costOfRevenue": "31420000", "interestIncome": "None", "incomeBeforeTax": "3846000", "interestExpense": "418000", "operatingIncome": "3917000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "853000", "reportedCurrency": "USD", "netInterestIncome": "-418000", "nonInterestIncome": "None", "operatingExpenses": "7646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "5649000", "netIncomeFromContinuingOperations": "2993000" }, "balance": { "goodwill": "37510000", "inventory": "41392000", "commonStock": "2106000", "currentDebt": "None", "investments": "None", "totalAssets": "169817000", "longTermDebt": "9978000", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14646000", "reportedCurrency": "USD", "retainedEarnings": "-34894000", "totalLiabilities": "36472000", "otherCurrentAssets": "4650000", "totalCurrentAssets": "83787000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86030000", "currentAccountsPayable": "9691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16280000", "totalShareholderEquity": "133213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7865000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "4279000", "totalNonCurrentLiabilities": "15899000", "cashAndShortTermInvestments": "6690000", "commonStockSharesOutstanding": "16825000", "intangibleAssetsExcludingGoodwill": "14646000", "cashAndCashEquivalentsAtCarryingValue": "6690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2416000", "operatingCashflow": "8925000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11928000", "cashflowFromInvestment": "-360000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42983000, "cost_of_revenue": 31420000, "gross_profit": 11563000, "research_and_development": 1997000, "selling_general_admin": 5649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3917000, "depreciation_amortisation": 1016000, "ebitda": 4933000, "interest_expense": 418000, "interest_income": null, "other_non_operating": null, "pretax_income": 3846000, "tax_provision": 853000, "effective_tax_rate": null, "net_income": 2969000, "net_income_continuing_ops": 2993000, "net_income_to_common": 2969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6690000, "short_term_investments": null, "net_receivables": 31055000, "inventory": 41392000, "other_current_assets": null, "total_current_assets": 83787000, "net_ppe": null, "goodwill": 37510000, "intangible_assets": 14646000, "goodwill_and_intangibles": 52156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86030000, "total_assets": 169817000, "short_term_debt": 3017000, "accounts_payable": 9691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20573000, "long_term_debt": 9978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15899000, "total_liabilities": 36472000, "total_debt": 12995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34894000, "total_equity": 133213000, "shares_outstanding": 16825000, "operating_cash_flow": 8925000, "stock_based_compensation": 159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11928000, "free_cash_flow": 9285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3917000", "ebitda": "4933000", "netIncome": "2969000", "grossProfit": "11563000", "depreciation": "None", "totalRevenue": "42983000", "costOfRevenue": "31420000", "interestIncome": "None", "incomeBeforeTax": "3846000", "interestExpense": "418000", "operatingIncome": "3917000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "853000", "reportedCurrency": "USD", "netInterestIncome": "-418000", "nonInterestIncome": "None", "operatingExpenses": "7646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000", "sellingGeneralAndAdministrative": "5649000", "netIncomeFromContinuingOperations": "2993000" }, "balance": { "goodwill": "37510000", "inventory": "41392000", "commonStock": "2106000", "currentDebt": "None", "investments": "None", "totalAssets": "169817000", "longTermDebt": "9978000", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14646000", "reportedCurrency": "USD", "retainedEarnings": "-34894000", "totalLiabilities": "36472000", "otherCurrentAssets": "4650000", "totalCurrentAssets": "83787000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86030000", "currentAccountsPayable": "9691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16280000", "totalShareholderEquity": "133213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7865000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "4279000", "totalNonCurrentLiabilities": "15899000", "cashAndShortTermInvestments": "6690000", "commonStockSharesOutstanding": "16825000", "intangibleAssetsExcludingGoodwill": "14646000", "cashAndCashEquivalentsAtCarryingValue": "6690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2416000", "operatingCashflow": "8925000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11928000", "cashflowFromInvestment": "-360000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 41927000, "cost_of_revenue": 30457000, "gross_profit": 11470000, "ebit": 4127000, "ebitda": 5095000, "pretax_income": 3607000, "tax_provision": 703000, "net_income": 2891000, "net_income_to_common": 2891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10099000, "total_current_assets": 94302000, "total_assets": 180551000, "short_term_debt": 2780000, "long_term_debt": 23140000, "total_debt": 25920000, "total_liabilities": 51606000, "total_equity": 128837000, "shares_outstanding": 16518000, "goodwill_and_intangibles": 52366000 }, "cash_flow": { "operating_cash_flow": -81000, "capital_expenditure": 372000, "free_cash_flow": 291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190957, "ticker_id": 8717, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4127000", "ebitda": "5095000", "netIncome": "2891000", "grossProfit": "11470000", "depreciation": "None", "totalRevenue": "41927000", "costOfRevenue": "30457000", "interestIncome": "None", "incomeBeforeTax": "3607000", "interestExpense": "520000", "operatingIncome": "4063000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "703000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "7407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "5651000", "netIncomeFromContinuingOperations": "2904000" }, "balance": { "goodwill": "37499000", "inventory": "43821000", "commonStock": "2089000", "currentDebt": "None", "investments": "None", "totalAssets": "180551000", "longTermDebt": "23140000", "shortTermDebt": "2780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14867000", "reportedCurrency": "USD", "retainedEarnings": "-37863000", "totalLiabilities": "51606000", "otherCurrentAssets": "5104000", "totalCurrentAssets": "94302000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86249000", "currentAccountsPayable": "13315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28270000", "totalShareholderEquity": "128837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7281000", "totalCurrentLiabilities": "23376000", "otherNonCurrentLiabilities": "3415000", "totalNonCurrentLiabilities": "28230000", "cashAndShortTermInvestments": "10099000", "commonStockSharesOutstanding": "16518000", "intangibleAssetsExcludingGoodwill": "14867000", "cashAndCashEquivalentsAtCarryingValue": "10099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1699000", "operatingCashflow": "-81000", "capitalExpenditures": "372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-372000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41927000, "cost_of_revenue": 30457000, "gross_profit": 11470000, "research_and_development": 1756000, "selling_general_admin": 5651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4127000, "depreciation_amortisation": 968000, "ebitda": 5095000, "interest_expense": 520000, "interest_income": null, "other_non_operating": null, "pretax_income": 3607000, "tax_provision": 703000, "effective_tax_rate": null, "net_income": 2891000, "net_income_continuing_ops": 2904000, "net_income_to_common": 2891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10099000, "short_term_investments": null, "net_receivables": 35278000, "inventory": 43821000, "other_current_assets": null, "total_current_assets": 94302000, "net_ppe": null, "goodwill": 37499000, "intangible_assets": 14867000, "goodwill_and_intangibles": 52366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86249000, "total_assets": 180551000, "short_term_debt": 2780000, "accounts_payable": 13315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23376000, "long_term_debt": 23140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28230000, "total_liabilities": 51606000, "total_debt": 25920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37863000, "total_equity": 128837000, "shares_outstanding": 16518000, "operating_cash_flow": -81000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185000, "free_cash_flow": 291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4127000", "ebitda": "5095000", "netIncome": "2891000", "grossProfit": "11470000", "depreciation": "None", "totalRevenue": "41927000", "costOfRevenue": "30457000", "interestIncome": "None", "incomeBeforeTax": "3607000", "interestExpense": "520000", "operatingIncome": "4063000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "703000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "7407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "5651000", "netIncomeFromContinuingOperations": "2904000" }, "balance": { "goodwill": "37499000", "inventory": "43821000", "commonStock": "2089000", "currentDebt": "None", "investments": "None", "totalAssets": "180551000", "longTermDebt": "23140000", "shortTermDebt": "2780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14867000", "reportedCurrency": "USD", "retainedEarnings": "-37863000", "totalLiabilities": "51606000", "otherCurrentAssets": "5104000", "totalCurrentAssets": "94302000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86249000", "currentAccountsPayable": "13315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28270000", "totalShareholderEquity": "128837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7281000", "totalCurrentLiabilities": "23376000", "otherNonCurrentLiabilities": "3415000", "totalNonCurrentLiabilities": "28230000", "cashAndShortTermInvestments": "10099000", "commonStockSharesOutstanding": "16518000", "intangibleAssetsExcludingGoodwill": "14867000", "cashAndCashEquivalentsAtCarryingValue": "10099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1699000", "operatingCashflow": "-81000", "capitalExpenditures": "372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185000", "cashflowFromInvestment": "-372000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 44548000, "cost_of_revenue": 33146000, "gross_profit": 11402000, "ebit": 3649000, "ebitda": 4615000, "pretax_income": 3113000, "tax_provision": 263000, "net_income": 2873000, "net_income_to_common": 2873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10278000, "total_current_assets": 90203000, "total_assets": 178276000, "short_term_debt": 2894000, "long_term_debt": 23624000, "total_debt": 26518000, "total_liabilities": 52849000, "total_equity": 125332000, "shares_outstanding": 16479000, "goodwill_and_intangibles": 52678000 }, "cash_flow": { "operating_cash_flow": 2432000, "capital_expenditure": 1005000, "free_cash_flow": 3437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190958, "ticker_id": 8717, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3649000", "ebitda": "4615000", "netIncome": "2873000", "grossProfit": "11402000", "depreciation": "None", "totalRevenue": "44548000", "costOfRevenue": "33146000", "interestIncome": "None", "incomeBeforeTax": "3113000", "interestExpense": "566000", "operatingIncome": "3649000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "7753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "5901000", "netIncomeFromContinuingOperations": "2850000" }, "balance": { "goodwill": "37571000", "inventory": "42215000", "commonStock": "2078000", "currentDebt": "None", "investments": "None", "totalAssets": "178276000", "longTermDebt": "23624000", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15107000", "reportedCurrency": "USD", "retainedEarnings": "-40754000", "totalLiabilities": "52849000", "otherCurrentAssets": "5949000", "totalCurrentAssets": "90203000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88073000", "currentAccountsPayable": "11336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29162000", "totalShareholderEquity": "125332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9500000", "totalCurrentLiabilities": "23730000", "otherNonCurrentLiabilities": "3781000", "totalNonCurrentLiabilities": "29119000", "cashAndShortTermInvestments": "10278000", "commonStockSharesOutstanding": "16479000", "intangibleAssetsExcludingGoodwill": "15107000", "cashAndCashEquivalentsAtCarryingValue": "10278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4683000", "operatingCashflow": "2432000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000", "cashflowFromInvestment": "-1005000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44548000, "cost_of_revenue": 33146000, "gross_profit": 11402000, "research_and_development": 1852000, "selling_general_admin": 5901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3649000, "depreciation_amortisation": 966000, "ebitda": 4615000, "interest_expense": 566000, "interest_income": null, "other_non_operating": null, "pretax_income": 3113000, "tax_provision": 263000, "effective_tax_rate": null, "net_income": 2873000, "net_income_continuing_ops": 2850000, "net_income_to_common": 2873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10278000, "short_term_investments": null, "net_receivables": 31761000, "inventory": 42215000, "other_current_assets": null, "total_current_assets": 90203000, "net_ppe": null, "goodwill": 37571000, "intangible_assets": 15107000, "goodwill_and_intangibles": 52678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88073000, "total_assets": 178276000, "short_term_debt": 2894000, "accounts_payable": 11336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23730000, "long_term_debt": 23624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29119000, "total_liabilities": 52849000, "total_debt": 26518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40754000, "total_equity": 125332000, "shares_outstanding": 16479000, "operating_cash_flow": 2432000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301000, "free_cash_flow": 3437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3649000", "ebitda": "4615000", "netIncome": "2873000", "grossProfit": "11402000", "depreciation": "None", "totalRevenue": "44548000", "costOfRevenue": "33146000", "interestIncome": "None", "incomeBeforeTax": "3113000", "interestExpense": "566000", "operatingIncome": "3649000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "7753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "5901000", "netIncomeFromContinuingOperations": "2850000" }, "balance": { "goodwill": "37571000", "inventory": "42215000", "commonStock": "2078000", "currentDebt": "None", "investments": "None", "totalAssets": "178276000", "longTermDebt": "23624000", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15107000", "reportedCurrency": "USD", "retainedEarnings": "-40754000", "totalLiabilities": "52849000", "otherCurrentAssets": "5949000", "totalCurrentAssets": "90203000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88073000", "currentAccountsPayable": "11336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29162000", "totalShareholderEquity": "125332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9500000", "totalCurrentLiabilities": "23730000", "otherNonCurrentLiabilities": "3781000", "totalNonCurrentLiabilities": "29119000", "cashAndShortTermInvestments": "10278000", "commonStockSharesOutstanding": "16479000", "intangibleAssetsExcludingGoodwill": "15107000", "cashAndCashEquivalentsAtCarryingValue": "10278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4683000", "operatingCashflow": "2432000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000", "cashflowFromInvestment": "-1005000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 39488000, "cost_of_revenue": 29714000, "gross_profit": 9774000, "ebit": 2335000, "ebitda": 3322000, "pretax_income": 1749000, "tax_provision": 446000, "net_income": 1330000, "net_income_to_common": 1330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9301000, "total_current_assets": 89553000, "total_assets": 176109000, "short_term_debt": 2793000, "long_term_debt": 24108000, "total_debt": 26901000, "total_liabilities": 54351000, "total_equity": 121640000, "shares_outstanding": 16303000, "goodwill_and_intangibles": 52627000 }, "cash_flow": { "operating_cash_flow": -889000, "capital_expenditure": 534000, "free_cash_flow": -355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190960, "ticker_id": 8717, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2335000", "ebitda": "3322000", "netIncome": "1330000", "grossProfit": "9774000", "depreciation": "None", "totalRevenue": "39488000", "costOfRevenue": "29714000", "interestIncome": "None", "incomeBeforeTax": "1749000", "interestExpense": "586000", "operatingIncome": "2135000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "446000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "7639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "5770000", "netIncomeFromContinuingOperations": "1303000" }, "balance": { "goodwill": "37357000", "inventory": "46634000", "commonStock": "2075000", "currentDebt": "None", "investments": "None", "totalAssets": "176109000", "longTermDebt": "24108000", "shortTermDebt": "2793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15270000", "reportedCurrency": "USD", "retainedEarnings": "-43627000", "totalLiabilities": "54351000", "otherCurrentAssets": "6429000", "totalCurrentAssets": "89553000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86556000", "currentAccountsPayable": "13470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27988000", "totalShareholderEquity": "121640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10123000", "totalCurrentLiabilities": "26386000", "otherNonCurrentLiabilities": "2032000", "totalNonCurrentLiabilities": "27965000", "cashAndShortTermInvestments": "9301000", "commonStockSharesOutstanding": "16303000", "intangibleAssetsExcludingGoodwill": "15270000", "cashAndCashEquivalentsAtCarryingValue": "9301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-744000", "operatingCashflow": "-889000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2429000", "cashflowFromInvestment": "-534000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39488000, "cost_of_revenue": 29714000, "gross_profit": 9774000, "research_and_development": 1869000, "selling_general_admin": 5770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2335000, "depreciation_amortisation": 987000, "ebitda": 3322000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": 1749000, "tax_provision": 446000, "effective_tax_rate": null, "net_income": 1330000, "net_income_continuing_ops": 1303000, "net_income_to_common": 1330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9301000, "short_term_investments": null, "net_receivables": 27189000, "inventory": 46634000, "other_current_assets": null, "total_current_assets": 89553000, "net_ppe": null, "goodwill": 37357000, "intangible_assets": 15270000, "goodwill_and_intangibles": 52627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86556000, "total_assets": 176109000, "short_term_debt": 2793000, "accounts_payable": 13470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26386000, "long_term_debt": 24108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27965000, "total_liabilities": 54351000, "total_debt": 26901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43627000, "total_equity": 121640000, "shares_outstanding": 16303000, "operating_cash_flow": -889000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2429000, "free_cash_flow": -355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2335000", "ebitda": "3322000", "netIncome": "1330000", "grossProfit": "9774000", "depreciation": "None", "totalRevenue": "39488000", "costOfRevenue": "29714000", "interestIncome": "None", "incomeBeforeTax": "1749000", "interestExpense": "586000", "operatingIncome": "2135000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "446000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "7639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "5770000", "netIncomeFromContinuingOperations": "1303000" }, "balance": { "goodwill": "37357000", "inventory": "46634000", "commonStock": "2075000", "currentDebt": "None", "investments": "None", "totalAssets": "176109000", "longTermDebt": "24108000", "shortTermDebt": "2793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15270000", "reportedCurrency": "USD", "retainedEarnings": "-43627000", "totalLiabilities": "54351000", "otherCurrentAssets": "6429000", "totalCurrentAssets": "89553000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86556000", "currentAccountsPayable": "13470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27988000", "totalShareholderEquity": "121640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10123000", "totalCurrentLiabilities": "26386000", "otherNonCurrentLiabilities": "2032000", "totalNonCurrentLiabilities": "27965000", "cashAndShortTermInvestments": "9301000", "commonStockSharesOutstanding": "16303000", "intangibleAssetsExcludingGoodwill": "15270000", "cashAndCashEquivalentsAtCarryingValue": "9301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-744000", "operatingCashflow": "-889000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2429000", "cashflowFromInvestment": "-534000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "income_statement": { "revenue": 42692000, "cost_of_revenue": 32104000, "gross_profit": 10588000, "ebit": 3665000, "ebitda": 4652000, "pretax_income": 4723000, "tax_provision": 1375000, "net_income": 3340000, "net_income_to_common": 3340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8283000, "total_current_assets": 87826000, "total_assets": 175392000, "short_term_debt": 2968000, "long_term_debt": 22642000, "total_debt": 25610000, "total_liabilities": 55717000, "total_equity": 119530000, "shares_outstanding": 16143999, "goodwill_and_intangibles": 53053000 }, "cash_flow": { "operating_cash_flow": 1751000, "capital_expenditure": 516000, "free_cash_flow": 2267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190961, "ticker_id": 8717, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:20.160046+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3665000", "ebitda": "4652000", "netIncome": "3340000", "grossProfit": "10588000", "depreciation": "None", "totalRevenue": "42692000", "costOfRevenue": "32104000", "interestIncome": "None", "incomeBeforeTax": "4723000", "interestExpense": "440000", "operatingIncome": "3665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1375000", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "6923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1778000", "otherNonOperatingIncome": "1498000", "costofGoodsAndServicesSold": "32104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "5145000", "netIncomeFromContinuingOperations": "3348000" }, "balance": { "goodwill": "37501000", "inventory": "46063000", "commonStock": "2059000", "currentDebt": "None", "investments": "None", "totalAssets": "175392000", "longTermDebt": "22642000", "shortTermDebt": "2968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15552000", "reportedCurrency": "USD", "retainedEarnings": "-44957000", "totalLiabilities": "55717000", "otherCurrentAssets": "4850000", "totalCurrentAssets": "87826000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87566000", "currentAccountsPayable": "18541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21122000", "shortLongTermDebtTotal": "26809000", "totalShareholderEquity": "119530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7694000", "totalCurrentLiabilities": "29203000", "otherNonCurrentLiabilities": "1996000", "totalNonCurrentLiabilities": "26514000", "cashAndShortTermInvestments": "8283000", "commonStockSharesOutstanding": "16143999", "intangibleAssetsExcludingGoodwill": "15552000", "cashAndCashEquivalentsAtCarryingValue": "8283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1144000", "operatingCashflow": "1751000", "capitalExpenditures": "516000", "changeInReceivables": "-4168000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1562000", "cashflowFromInvestment": "-516000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42692000, "cost_of_revenue": 32104000, "gross_profit": 10588000, "research_and_development": 1778000, "selling_general_admin": 5145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3665000, "depreciation_amortisation": 987000, "ebitda": 4652000, "interest_expense": 440000, "interest_income": null, "other_non_operating": null, "pretax_income": 4723000, "tax_provision": 1375000, "effective_tax_rate": null, "net_income": 3340000, "net_income_continuing_ops": 3348000, "net_income_to_common": 3340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8283000, "short_term_investments": null, "net_receivables": 28630000, "inventory": 46063000, "other_current_assets": null, "total_current_assets": 87826000, "net_ppe": null, "goodwill": 37501000, "intangible_assets": 15552000, "goodwill_and_intangibles": 53053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87566000, "total_assets": 175392000, "short_term_debt": 2968000, "accounts_payable": 18541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29203000, "long_term_debt": 22642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26514000, "total_liabilities": 55717000, "total_debt": 25610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44957000, "total_equity": 119530000, "shares_outstanding": 16143999, "operating_cash_flow": 1751000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1562000, "free_cash_flow": 2267000, "net_change_in_cash": 2797000 }, "raw_data": { "income": { "ebit": "3665000", "ebitda": "4652000", "netIncome": "3340000", "grossProfit": "10588000", "depreciation": "None", "totalRevenue": "42692000", "costOfRevenue": "32104000", "interestIncome": "None", "incomeBeforeTax": "4723000", "interestExpense": "440000", "operatingIncome": "3665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1375000", "reportedCurrency": "USD", "netInterestIncome": "-440000", "nonInterestIncome": "None", "operatingExpenses": "6923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1778000", "otherNonOperatingIncome": "1498000", "costofGoodsAndServicesSold": "32104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "5145000", "netIncomeFromContinuingOperations": "3348000" }, "balance": { "goodwill": "37501000", "inventory": "46063000", "commonStock": "2059000", "currentDebt": "None", "investments": "None", "totalAssets": "175392000", "longTermDebt": "22642000", "shortTermDebt": "2968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15552000", "reportedCurrency": "USD", "retainedEarnings": "-44957000", "totalLiabilities": "55717000", "otherCurrentAssets": "4850000", "totalCurrentAssets": "87826000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87566000", "currentAccountsPayable": "18541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21122000", "shortLongTermDebtTotal": "26809000", "totalShareholderEquity": "119530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7694000", "totalCurrentLiabilities": "29203000", "otherNonCurrentLiabilities": "1996000", "totalNonCurrentLiabilities": "26514000", "cashAndShortTermInvestments": "8283000", "commonStockSharesOutstanding": "16143999", "intangibleAssetsExcludingGoodwill": "15552000", "cashAndCashEquivalentsAtCarryingValue": "8283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1144000", "operatingCashflow": "1751000", "capitalExpenditures": "516000", "changeInReceivables": "-4168000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1562000", "cashflowFromInvestment": "-516000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2797000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }