{ "ticker": { "uuid": "48db7ca3-55e7-4aa7-b73a-f5b780027491", "symbol": "VCIG", "name": "VCI Global Limited Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/48db7ca3-55e7-4aa7-b73a-f5b780027491/", "api_url": "https://sharemaestro.com/factors/api/tickers/48db7ca3-55e7-4aa7-b73a-f5b780027491/" }, "ticker_metadata": { "id": 8786, "uuid": "48db7ca3-55e7-4aa7-b73a-f5b780027491", "symbol": "VCIG", "name": "VCI Global Limited Ordinary Share", "asset_type": "equity", "market_cap": 46924500, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "VCI Global Limited (Ticker: VCIG) is a forward-thinking investment holding company dedicated to delivering cutting-edge consultancy and technology solutions across key sectors, including digital transformation, education, and fintech. By harnessing its deep expertise in strategic management and technology integration, VCI Global aims to enhance operational efficiencies and drive sustainable growth for its clientele. With a strategic emphasis on leveraging emerging market trends through scalable innovations and collaborations, VCI Global presents itself as a compelling investment opportunity for institutional investors focused on high-growth industries that are set to shape the future economy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48db7ca3-55e7-4aa7-b73a-f5b780027491", "symbol": "VCIG", "name": "VCI Global Limited Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/48db7ca3-55e7-4aa7-b73a-f5b780027491/", "api_url": "https://sharemaestro.com/factors/api/tickers/48db7ca3-55e7-4aa7-b73a-f5b780027491/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 1, "confidence": 0.466, "delta": null }, "headline_factors": { "price": 7.09, "market_cap": 1478917.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.1101, "piotroski_f_score": 5, "momentum_12_1": -0.9999, "volatility_252d": 5.7885 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.218433+00:00", "batch_id": "" }, "size": { "price_close": 7.09, "market_cap": 1478917.28, "market_cap_usd": 1478917.28, "enterprise_value": null, "shares_outstanding": 208592, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0038, "ptbv_ratio": 0.0042, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0067, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0038, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4475, "operating_margin": 0.2447, "net_margin": 0.2309, "ebitda_margin": 0.2481, "fcf_margin": 1.2003, "roe": 0.1101, "roa": 0.1038, "roic": 0.1259, "roc_greenblatt": null, "asset_turnover": 0.4496, "cash_conversion": 5.1983, "accruals_ratio": -0.4305, "sbc_to_revenue": -0.0295, "piotroski_f_score": 5, "altman_z_score": 1.5698, "earnings_stability_5y": 0.7012, "revenue_stability_5y": 0.7866, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0607, "net_debt_to_ebitda": -0.7693, "debt_to_assets": 0.0027, "interest_coverage": 76.3834, "current_ratio": 9.3595, "quick_ratio": 5.6881, "net_debt": -35128457, "local_beta": 0.0193, "volatility_252d": 5.7885, "volatility_60d": 14.6954, "max_drawdown_12m": -0.9998, "risk_adjusted_momentum": -0.1727 }, "growth": { "revenue_growth_1y": 0.2575, "revenue_growth_3y_cagr": 0.3786, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2526, "eps_growth_3y_cagr": 0.2006, "eps_growth_5y_cagr": null, "fcf_growth_1y": 21.5436, "book_value_growth_1y": -0.9643, "revenue_growth": 0.2575, "earnings_growth": -0.2526 }, "momentum": { "price_return_1m": 7.2203, "price_return_3m": 0.8416, "price_return_6m": -0.8945, "price_return_9m": -0.9946, "price_return_12m": -0.9988, "price_return_12m_ex1m": -0.9999, "momentum_6m": -0.8945, "momentum_12m": -0.9988, "momentum_12_1": -0.9999, "distance_from_52w_high": -0.9986, "distance_from_52w_low": 8.0204, "relative_strength": -1.1568 }, "raw_ttm": { "revenue_ttm": 184025192, "gross_profit_ttm": 82353018, "ebit_ttm": 45040008, "ebitda_ttm": 45661124, "net_income_ttm": 42492276, "eps_diluted_ttm": 203.71, "operating_cash_flow_ttm": 218707230, "capital_expenditure_ttm": 2178682, "fcf_ttm": 220885912, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 589657, "cash_and_equivalents": 36214258, "total_current_assets": 216669466, "total_current_liabilities": 23149680, "net_ppe": null, "total_assets": 409308663, "total_debt": 1085801, "total_equity": 385898656, "net_working_capital": 158391329, "book_value_per_share": 1850.0166, "retained_earnings": 44385412, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 353315550, "tangible_book_per_share": 1693.8116 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 1, "signal_confidence": 0.466, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3125, "ticker_id": 8786, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.218433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.09, "market_cap": 1478917.28, "market_cap_usd": 1478917.28, "enterprise_value": null, "shares_outstanding": 208592, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0038324, "ptbv_ratio": 0.00418583, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00669539, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44750948, "operating_margin": 0.24474914, "net_margin": 0.23090467, "ebitda_margin": 0.24812431, "fcf_margin": 1.20030258, "roe": 0.11011253, "roa": 0.10381475, "roic": 0.12590477, "roc_greenblatt": null, "asset_turnover": 0.44960004, "cash_conversion": 5.19826031, "accruals_ratio": -0.43051851, "sbc_to_revenue": -0.02946858, "debt_to_equity": 0.06067815, "net_debt_to_ebitda": -0.76932966, "debt_to_assets": 0.00265277, "interest_coverage": 76.38340255, "current_ratio": 9.35950156, "quick_ratio": 5.68813098, "net_debt": -35128457, "revenue_growth_1y": 0.2575059, "revenue_growth_3y_cagr": 0.37859965, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25258438, "eps_growth_3y_cagr": 0.20062348, "eps_growth_5y_cagr": null, "fcf_growth_1y": 21.54356084, "book_value_growth_1y": -0.96426353, "piotroski_f_score": 5, "altman_z_score": 1.56979712, "earnings_stability_5y": 0.701232, "revenue_stability_5y": 0.786645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 7.22028986, "price_return_3m": 0.84155844, "price_return_6m": -0.89449405, "price_return_9m": -0.99455353, "price_return_12m": -0.99882421, "price_return_12m_ex1m": -0.99985697, "distance_from_52w_high": -0.99863706, "distance_from_52w_low": 8.02035623, "relative_strength": -1.15676526, "local_beta": 0.0193, "volatility_252d": 5.788461, "volatility_60d": 14.695407, "max_drawdown_12m": -0.9998489, "revenue_ttm": 184025192, "gross_profit_ttm": 82353018, "ebit_ttm": 45040008, "ebitda_ttm": 45661124, "net_income_ttm": 42492276, "eps_diluted_ttm": 203.70999847, "operating_cash_flow_ttm": 218707230, "capital_expenditure_ttm": 2178682, "fcf_ttm": 220885912, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 589657, "cash_and_equivalents": 36214258, "total_current_assets": 216669466, "total_current_liabilities": 23149680, "net_ppe": null, "total_assets": 409308663, "total_debt": 1085801, "total_equity": 385898656, "net_working_capital": 158391329, "book_value_per_share": 1850.01656823, "retained_earnings": 44385412, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 353315550, "tangible_book_per_share": 1693.81160351, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 0.466, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.09, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.466, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1101, "momentum_12_1": -0.9999, "complete_fields": { "id": 3125, "ticker_id": 8786, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.218433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.09, "market_cap": 1478917.28, "market_cap_usd": 1478917.28, "enterprise_value": null, "shares_outstanding": 208592, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0038324, "ptbv_ratio": 0.00418583, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00669539, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44750948, "operating_margin": 0.24474914, "net_margin": 0.23090467, "ebitda_margin": 0.24812431, "fcf_margin": 1.20030258, "roe": 0.11011253, "roa": 0.10381475, "roic": 0.12590477, "roc_greenblatt": null, "asset_turnover": 0.44960004, "cash_conversion": 5.19826031, "accruals_ratio": -0.43051851, "sbc_to_revenue": -0.02946858, "debt_to_equity": 0.06067815, "net_debt_to_ebitda": -0.76932966, "debt_to_assets": 0.00265277, "interest_coverage": 76.38340255, "current_ratio": 9.35950156, "quick_ratio": 5.68813098, "net_debt": -35128457, "revenue_growth_1y": 0.2575059, "revenue_growth_3y_cagr": 0.37859965, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25258438, "eps_growth_3y_cagr": 0.20062348, "eps_growth_5y_cagr": null, "fcf_growth_1y": 21.54356084, "book_value_growth_1y": -0.96426353, "piotroski_f_score": 5, "altman_z_score": 1.56979712, "earnings_stability_5y": 0.701232, "revenue_stability_5y": 0.786645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 7.22028986, "price_return_3m": 0.84155844, "price_return_6m": -0.89449405, "price_return_9m": -0.99455353, "price_return_12m": -0.99882421, "price_return_12m_ex1m": -0.99985697, "distance_from_52w_high": -0.99863706, "distance_from_52w_low": 8.02035623, "relative_strength": -1.15676526, "local_beta": 0.0193, "volatility_252d": 5.788461, "volatility_60d": 14.695407, "max_drawdown_12m": -0.9998489, "revenue_ttm": 184025192, "gross_profit_ttm": 82353018, "ebit_ttm": 45040008, "ebitda_ttm": 45661124, "net_income_ttm": 42492276, "eps_diluted_ttm": 203.70999847, "operating_cash_flow_ttm": 218707230, "capital_expenditure_ttm": 2178682, "fcf_ttm": 220885912, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 589657, "cash_and_equivalents": 36214258, "total_current_assets": 216669466, "total_current_liabilities": 23149680, "net_ppe": null, "total_assets": 409308663, "total_debt": 1085801, "total_equity": 385898656, "net_working_capital": 158391329, "book_value_per_share": 1850.01656823, "retained_earnings": 44385412, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 353315550, "tangible_book_per_share": 1693.81160351, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 0.466, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 124388391, "cost_of_revenue": 22120403, "gross_profit": 102267988, "ebit": 34945767, "ebitda": 36939779, "pretax_income": 34356110, "tax_provision": 484662, "net_income": 35200839, "net_income_to_common": 35200839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36214258, "total_current_assets": 216669466, "total_assets": 409308663, "short_term_debt": 1085801, "long_term_debt": 98059, "total_debt": 1183860, "total_liabilities": 23415618, "total_equity": 385898656, "shares_outstanding": 143850, "goodwill_and_intangibles": 32583106 }, "cash_flow": { "operating_cash_flow": 99598304, "capital_expenditure": 11701272, "free_cash_flow": 111299576, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194217, "ticker_id": 8786, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34945767", "ebitda": "36939779", "netIncome": "35200839", "grossProfit": "102267988", "depreciation": "None", "totalRevenue": "124388391", "costOfRevenue": "22120403", "interestIncome": "18507", "incomeBeforeTax": "34356110", "interestExpense": "589657", "operatingIncome": "36588841", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "484662", "reportedCurrency": "MYR", "netInterestIncome": "-670515", "nonInterestIncome": "None", "operatingExpenses": "65679147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1824240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22120403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1994012", "sellingGeneralAndAdministrative": "46346335", "netIncomeFromContinuingOperations": "33871448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341516993", "currentDebt": "None", "investments": "None", "totalAssets": "409308663", "longTermDebt": "98059", "shortTermDebt": "1085801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32583106", "reportedCurrency": "MYR", "retainedEarnings": "44385412", "totalLiabilities": "23415618", "otherCurrentAssets": "48274854", "totalCurrentAssets": "216669466", "currentLongTermDebt": "717300", "longTermInvestments": "127618662", "shortTermInvestments": "None", "currentNetReceivables": "132180354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192639197", "currentAccountsPayable": "11237702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351739", "totalShareholderEquity": "385898656", "capitalLeaseObligations": "536380", "otherCurrentLiabilities": "10826177", "totalCurrentLiabilities": "23149680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265938", "cashAndShortTermInvestments": "36214258", "commonStockSharesOutstanding": "143850", "intangibleAssetsExcludingGoodwill": "32583106", "cashAndCashEquivalentsAtCarryingValue": "36214258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34356110", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "99598304", "capitalExpenditures": "11701272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154356691", "cashflowFromInvestment": "-217459835", "stockBasedCompensation": "8451269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1994012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124388391, "cost_of_revenue": 22120403, "gross_profit": 102267988, "research_and_development": 1824240, "selling_general_admin": 46346335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34945767, "depreciation_amortisation": 1994012, "ebitda": 36939779, "interest_expense": 589657, "interest_income": null, "other_non_operating": null, "pretax_income": 34356110, "tax_provision": 484662, "effective_tax_rate": null, "net_income": 35200839, "net_income_continuing_ops": 33871448, "net_income_to_common": 35200839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36214258, "short_term_investments": null, "net_receivables": 132180354, "inventory": null, "other_current_assets": null, "total_current_assets": 216669466, "net_ppe": null, "goodwill": null, "intangible_assets": 32583106, "goodwill_and_intangibles": 32583106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192639197, "total_assets": 409308663, "short_term_debt": 1085801, "accounts_payable": 11237702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23149680, "long_term_debt": 98059, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265938, "total_liabilities": 23415618, "total_debt": 1183860, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44385412, "total_equity": 385898656, "shares_outstanding": 143850, "operating_cash_flow": 99598304, "stock_based_compensation": 8451269, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11701272, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217459835, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154356691, "free_cash_flow": 111299576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34945767", "ebitda": "36939779", "netIncome": "35200839", "grossProfit": "102267988", "depreciation": "None", "totalRevenue": "124388391", "costOfRevenue": "22120403", "interestIncome": "18507", "incomeBeforeTax": "34356110", "interestExpense": "589657", "operatingIncome": "36588841", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "484662", "reportedCurrency": "MYR", "netInterestIncome": "-670515", "nonInterestIncome": "None", "operatingExpenses": "65679147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1824240", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22120403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1994012", "sellingGeneralAndAdministrative": "46346335", "netIncomeFromContinuingOperations": "33871448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341516993", "currentDebt": "None", "investments": "None", "totalAssets": "409308663", "longTermDebt": "98059", "shortTermDebt": "1085801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32583106", "reportedCurrency": "MYR", "retainedEarnings": "44385412", "totalLiabilities": "23415618", "otherCurrentAssets": "48274854", "totalCurrentAssets": "216669466", "currentLongTermDebt": "717300", "longTermInvestments": "127618662", "shortTermInvestments": "None", "currentNetReceivables": "132180354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192639197", "currentAccountsPayable": "11237702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351739", "totalShareholderEquity": "385898656", "capitalLeaseObligations": "536380", "otherCurrentLiabilities": "10826177", "totalCurrentLiabilities": "23149680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265938", "cashAndShortTermInvestments": "36214258", "commonStockSharesOutstanding": "143850", "intangibleAssetsExcludingGoodwill": "32583106", "cashAndCashEquivalentsAtCarryingValue": "36214258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34356110", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "99598304", "capitalExpenditures": "11701272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154356691", "cashflowFromInvestment": "-217459835", "stockBasedCompensation": "8451269", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1994012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 90798144, "cost_of_revenue": 15384017, "gross_profit": 75414127, "ebit": 32686246, "ebitda": 33429192, "pretax_income": 32595442, "tax_provision": -619698, "net_income": 35666176, "net_income_to_common": 35666176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4637279, "total_current_assets": 48965107, "total_assets": 118047637, "short_term_debt": 1387644, "long_term_debt": 245322, "total_debt": 1632966, "total_liabilities": 25077774, "total_equity": 97062223, "shares_outstanding": 1293, "goodwill_and_intangibles": 4700894 }, "cash_flow": { "operating_cash_flow": 5283329, "capital_expenditure": 2102993, "free_cash_flow": 7386322, "dividends_paid": 476411, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194222, "ticker_id": 8786, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32686246", "ebitda": "33429192", "netIncome": "35666176", "grossProfit": "75414127", "depreciation": "None", "totalRevenue": "90798144", "costOfRevenue": "15384017", "interestIncome": "1904328", "incomeBeforeTax": "32595442", "interestExpense": "90804", "operatingIncome": "33272371", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-619698", "reportedCurrency": "MYR", "netInterestIncome": "1726387", "nonInterestIncome": "None", "operatingExpenses": "42141756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15384017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742946", "sellingGeneralAndAdministrative": "32381686", "netIncomeFromContinuingOperations": "33215140" }, "balance": { "goodwill": "None", "inventory": "-28446968", "commonStock": "44009131", "currentDebt": "None", "investments": "None", "totalAssets": "118047637", "longTermDebt": "245322", "shortTermDebt": "1387644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4700894", "reportedCurrency": "MYR", "retainedEarnings": "42147317", "totalLiabilities": "25077774", "otherCurrentAssets": "4589384", "totalCurrentAssets": "48965107", "currentLongTermDebt": "677277", "longTermInvestments": "38441622", "shortTermInvestments": "4122755", "currentNetReceivables": "39738444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69082530", "currentAccountsPayable": "2326371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177939", "totalShareholderEquity": "97062223", "capitalLeaseObligations": "1255340", "otherCurrentLiabilities": "19021893", "totalCurrentLiabilities": "22987120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2090654", "cashAndShortTermInvestments": "4637279", "commonStockSharesOutstanding": "1293", "intangibleAssetsExcludingGoodwill": "4700894", "cashAndCashEquivalentsAtCarryingValue": "4637279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32595442", "profitLoss": "None", "dividendPayout": "476411", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "5283329", "capitalExpenditures": "2102993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13601614", "cashflowFromInvestment": "-18243659", "stockBasedCompensation": "4451733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476411", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90798144, "cost_of_revenue": 15384017, "gross_profit": 75414127, "research_and_development": null, "selling_general_admin": 32381686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32686246, "depreciation_amortisation": 742946, "ebitda": 33429192, "interest_expense": 90804, "interest_income": null, "other_non_operating": null, "pretax_income": 32595442, "tax_provision": -619698, "effective_tax_rate": null, "net_income": 35666176, "net_income_continuing_ops": 33215140, "net_income_to_common": 35666176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4637279, "short_term_investments": 4122755, "net_receivables": 39738444, "inventory": -28446968, "other_current_assets": null, "total_current_assets": 48965107, "net_ppe": null, "goodwill": null, "intangible_assets": 4700894, "goodwill_and_intangibles": 4700894, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69082530, "total_assets": 118047637, "short_term_debt": 1387644, "accounts_payable": 2326371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22987120, "long_term_debt": 245322, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2090654, "total_liabilities": 25077774, "total_debt": 1632966, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42147317, "total_equity": 97062223, "shares_outstanding": 1293, "operating_cash_flow": 5283329, "stock_based_compensation": 4451733, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2102993, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18243659, "dividends_paid": 476411, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13601614, "free_cash_flow": 7386322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32686246", "ebitda": "33429192", "netIncome": "35666176", "grossProfit": "75414127", "depreciation": "None", "totalRevenue": "90798144", "costOfRevenue": "15384017", "interestIncome": "1904328", "incomeBeforeTax": "32595442", "interestExpense": "90804", "operatingIncome": "33272371", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-619698", "reportedCurrency": "MYR", "netInterestIncome": "1726387", "nonInterestIncome": "None", "operatingExpenses": "42141756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15384017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742946", "sellingGeneralAndAdministrative": "32381686", "netIncomeFromContinuingOperations": "33215140" }, "balance": { "goodwill": "None", "inventory": "-28446968", "commonStock": "44009131", "currentDebt": "None", "investments": "None", "totalAssets": "118047637", "longTermDebt": "245322", "shortTermDebt": "1387644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4700894", "reportedCurrency": "MYR", "retainedEarnings": "42147317", "totalLiabilities": "25077774", "otherCurrentAssets": "4589384", "totalCurrentAssets": "48965107", "currentLongTermDebt": "677277", "longTermInvestments": "38441622", "shortTermInvestments": "4122755", "currentNetReceivables": "39738444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69082530", "currentAccountsPayable": "2326371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177939", "totalShareholderEquity": "97062223", "capitalLeaseObligations": "1255340", "otherCurrentLiabilities": "19021893", "totalCurrentLiabilities": "22987120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2090654", "cashAndShortTermInvestments": "4637279", "commonStockSharesOutstanding": "1293", "intangibleAssetsExcludingGoodwill": "4700894", "cashAndCashEquivalentsAtCarryingValue": "4637279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32595442", "profitLoss": "None", "dividendPayout": "476411", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "5283329", "capitalExpenditures": "2102993", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13601614", "cashflowFromInvestment": "-18243659", "stockBasedCompensation": "4451733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476411", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 35569882, "cost_of_revenue": 7655889, "gross_profit": 27913993, "ebit": 13774323, "ebitda": 14241939, "pretax_income": 13723995, "tax_provision": -6590981, "net_income": 21585041, "net_income_to_common": 21585041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995995, "total_current_assets": 19762528, "total_assets": 41824104, "short_term_debt": 1105750, "long_term_debt": 309331, "total_debt": 1415081, "total_liabilities": 17549590, "total_equity": 25915838, "shares_outstanding": 1263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1343218, "capital_expenditure": 1668951, "free_cash_flow": 325733, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194227, "ticker_id": 8786, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13774323", "ebitda": "14241939", "netIncome": "21585041", "grossProfit": "27913993", "depreciation": "None", "totalRevenue": "35569882", "costOfRevenue": "7655889", "interestIncome": "49", "incomeBeforeTax": "13723995", "interestExpense": "50328", "operatingIncome": "12893392", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6590981", "reportedCurrency": "MYR", "netInterestIncome": "-80633", "nonInterestIncome": "None", "operatingExpenses": "15020601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7655889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467616", "sellingGeneralAndAdministrative": "11721308", "netIncomeFromContinuingOperations": "20314976" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13127427", "currentDebt": "None", "investments": "None", "totalAssets": "41824104", "longTermDebt": "309331", "shortTermDebt": "1105750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "-164909", "totalLiabilities": "17549590", "otherCurrentAssets": "224085", "totalCurrentAssets": "19762528", "currentLongTermDebt": "783542", "longTermInvestments": "12892042", "shortTermInvestments": "195507", "currentNetReceivables": "15542448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22061576", "currentAccountsPayable": "139102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2265722", "shortLongTermDebtTotal": "1837832", "totalShareholderEquity": "25915838", "capitalLeaseObligations": "744959", "otherCurrentLiabilities": "10269216", "totalCurrentLiabilities": "13230862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4318728", "cashAndShortTermInvestments": "3995995", "commonStockSharesOutstanding": "1263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3995995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13723995", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-1343218", "capitalExpenditures": "1668951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1088571", "cashflowFromInvestment": "1127695", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35569882, "cost_of_revenue": 7655889, "gross_profit": 27913993, "research_and_development": null, "selling_general_admin": 11721308, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13774323, "depreciation_amortisation": 467616, "ebitda": 14241939, "interest_expense": 50328, "interest_income": null, "other_non_operating": null, "pretax_income": 13723995, "tax_provision": -6590981, "effective_tax_rate": null, "net_income": 21585041, "net_income_continuing_ops": 20314976, "net_income_to_common": 21585041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3995995, "short_term_investments": 195507, "net_receivables": 15542448, "inventory": 1, "other_current_assets": null, "total_current_assets": 19762528, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22061576, "total_assets": 41824104, "short_term_debt": 1105750, "accounts_payable": 139102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13230862, "long_term_debt": 309331, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4318728, "total_liabilities": 17549590, "total_debt": 1415081, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164909, "total_equity": 25915838, "shares_outstanding": 1263, "operating_cash_flow": -1343218, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1668951, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1127695, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1088571, "free_cash_flow": 325733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13774323", "ebitda": "14241939", "netIncome": "21585041", "grossProfit": "27913993", "depreciation": "None", "totalRevenue": "35569882", "costOfRevenue": "7655889", "interestIncome": "49", "incomeBeforeTax": "13723995", "interestExpense": "50328", "operatingIncome": "12893392", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6590981", "reportedCurrency": "MYR", "netInterestIncome": "-80633", "nonInterestIncome": "None", "operatingExpenses": "15020601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7655889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467616", "sellingGeneralAndAdministrative": "11721308", "netIncomeFromContinuingOperations": "20314976" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13127427", "currentDebt": "None", "investments": "None", "totalAssets": "41824104", "longTermDebt": "309331", "shortTermDebt": "1105750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "-164909", "totalLiabilities": "17549590", "otherCurrentAssets": "224085", "totalCurrentAssets": "19762528", "currentLongTermDebt": "783542", "longTermInvestments": "12892042", "shortTermInvestments": "195507", "currentNetReceivables": "15542448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22061576", "currentAccountsPayable": "139102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2265722", "shortLongTermDebtTotal": "1837832", "totalShareholderEquity": "25915838", "capitalLeaseObligations": "744959", "otherCurrentLiabilities": "10269216", "totalCurrentLiabilities": "13230862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4318728", "cashAndShortTermInvestments": "3995995", "commonStockSharesOutstanding": "1263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3995995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13723995", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-1343218", "capitalExpenditures": "1668951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1088571", "cashflowFromInvestment": "1127695", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 47475042, "cost_of_revenue": 10300051, "gross_profit": 37174991, "ebit": 27164771, "ebitda": 27220003, "pretax_income": 27058298, "tax_provision": 7120480, "net_income": 20339137, "net_income_to_common": 20339137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122947, "total_current_assets": 8091608, "total_assets": 44114803, "short_term_debt": 812466, "long_term_debt": 398526, "total_debt": 1210992, "total_liabilities": 24751560, "total_equity": 19734502, "shares_outstanding": 1263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27910776, "capital_expenditure": 105458, "free_cash_flow": 28016234, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194232, "ticker_id": 8786, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27164771", "ebitda": "27220003", "netIncome": "20339137", "grossProfit": "37174991", "depreciation": "None", "totalRevenue": "47475042", "costOfRevenue": "10300051", "interestIncome": "1571", "incomeBeforeTax": "27058298", "interestExpense": "106473", "operatingIncome": "27775158", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7120480", "reportedCurrency": "MYR", "netInterestIncome": "-140225", "nonInterestIncome": "None", "operatingExpenses": "9399833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10300051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55232", "sellingGeneralAndAdministrative": "6064974", "netIncomeFromContinuingOperations": "19937818" }, "balance": { "goodwill": "None", "inventory": "-1181180", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "44114803", "longTermDebt": "398526", "shortTermDebt": "812466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "12981942", "totalLiabilities": "24751560", "otherCurrentAssets": "73561", "totalCurrentAssets": "8091608", "currentLongTermDebt": "812466", "longTermInvestments": "35531013", "shortTermInvestments": "63589", "currentNetReceivables": "4895100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36023195", "currentAccountsPayable": "270659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152532", "shortLongTermDebtTotal": "1210992", "totalShareholderEquity": "19734502", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1455744", "totalCurrentLiabilities": "12833956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11917604", "cashAndShortTermInvestments": "3122947", "commonStockSharesOutstanding": "1263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3122947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27058298", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "27910776", "capitalExpenditures": "105458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17469982", "cashflowFromInvestment": "-7556108", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47475042, "cost_of_revenue": 10300051, "gross_profit": 37174991, "research_and_development": null, "selling_general_admin": 6064974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27164771, "depreciation_amortisation": 55232, "ebitda": 27220003, "interest_expense": 106473, "interest_income": null, "other_non_operating": null, "pretax_income": 27058298, "tax_provision": 7120480, "effective_tax_rate": null, "net_income": 20339137, "net_income_continuing_ops": 19937818, "net_income_to_common": 20339137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3122947, "short_term_investments": 63589, "net_receivables": 4895100, "inventory": -1181180, "other_current_assets": null, "total_current_assets": 8091608, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36023195, "total_assets": 44114803, "short_term_debt": 812466, "accounts_payable": 270659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12833956, "long_term_debt": 398526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11917604, "total_liabilities": 24751560, "total_debt": 1210992, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12981942, "total_equity": 19734502, "shares_outstanding": 1263, "operating_cash_flow": 27910776, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105458, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7556108, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17469982, "free_cash_flow": 28016234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27164771", "ebitda": "27220003", "netIncome": "20339137", "grossProfit": "37174991", "depreciation": "None", "totalRevenue": "47475042", "costOfRevenue": "10300051", "interestIncome": "1571", "incomeBeforeTax": "27058298", "interestExpense": "106473", "operatingIncome": "27775158", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7120480", "reportedCurrency": "MYR", "netInterestIncome": "-140225", "nonInterestIncome": "None", "operatingExpenses": "9399833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10300051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55232", "sellingGeneralAndAdministrative": "6064974", "netIncomeFromContinuingOperations": "19937818" }, "balance": { "goodwill": "None", "inventory": "-1181180", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "44114803", "longTermDebt": "398526", "shortTermDebt": "812466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "12981942", "totalLiabilities": "24751560", "otherCurrentAssets": "73561", "totalCurrentAssets": "8091608", "currentLongTermDebt": "812466", "longTermInvestments": "35531013", "shortTermInvestments": "63589", "currentNetReceivables": "4895100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36023195", "currentAccountsPayable": "270659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152532", "shortLongTermDebtTotal": "1210992", "totalShareholderEquity": "19734502", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1455744", "totalCurrentLiabilities": "12833956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11917604", "cashAndShortTermInvestments": "3122947", "commonStockSharesOutstanding": "1263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3122947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27058298", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "27910776", "capitalExpenditures": "105458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17469982", "cashflowFromInvestment": "-7556108", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 3648406, "cost_of_revenue": 416179, "gross_profit": 3232227, "ebit": 3605435, "ebitda": 3605435, "pretax_income": 3601972, "tax_provision": 872882, "net_income": 2729090, "net_income_to_common": 2729090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431637, "total_current_assets": 3452330, "total_assets": 3452342, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 923915, "total_equity": 2528427, "shares_outstanding": 1251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3504455, "capital_expenditure": 4.03, "free_cash_flow": 3504459.03, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194236, "ticker_id": 8786, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3605435", "ebitda": "3605435", "netIncome": "2729090", "grossProfit": "3232227", "depreciation": "None", "totalRevenue": "3648406", "costOfRevenue": "416179", "interestIncome": "0", "incomeBeforeTax": "3601972", "interestExpense": "8778", "operatingIncome": "3605435", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "872882", "reportedCurrency": "MYR", "netInterestIncome": "-8778", "nonInterestIncome": "None", "operatingExpenses": "20264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3203185", "sellingGeneralAndAdministrative": "4723", "netIncomeFromContinuingOperations": "2729090" }, "balance": { "goodwill": "None", "inventory": "-3014790", "commonStock": "220429", "currentDebt": "None", "investments": "None", "totalAssets": "3452342", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "1823474", "totalLiabilities": "923915", "otherCurrentAssets": "4.03", "totalCurrentAssets": "3452330", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3020689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12.02", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2528427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893888", "totalCurrentLiabilities": "893888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30025", "cashAndShortTermInvestments": "431637", "commonStockSharesOutstanding": "1251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2617490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "3504455", "capitalExpenditures": "4.03", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3105492", "cashflowFromInvestment": "-7557679", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3648406, "cost_of_revenue": 416179, "gross_profit": 3232227, "research_and_development": null, "selling_general_admin": 4723, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3605435, "depreciation_amortisation": -3203185, "ebitda": 3605435, "interest_expense": 8778, "interest_income": null, "other_non_operating": null, "pretax_income": 3601972, "tax_provision": 872882, "effective_tax_rate": null, "net_income": 2729090, "net_income_continuing_ops": 2729090, "net_income_to_common": 2729090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431637, "short_term_investments": null, "net_receivables": 3020689, "inventory": -3014790, "other_current_assets": null, "total_current_assets": 3452330, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12.02, "total_assets": 3452342, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893888, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30025, "total_liabilities": 923915, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1823474, "total_equity": 2528427, "shares_outstanding": 1251, "operating_cash_flow": 3504455, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.03, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7557679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3105492, "free_cash_flow": 3504459.03, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3605435", "ebitda": "3605435", "netIncome": "2729090", "grossProfit": "3232227", "depreciation": "None", "totalRevenue": "3648406", "costOfRevenue": "416179", "interestIncome": "0", "incomeBeforeTax": "3601972", "interestExpense": "8778", "operatingIncome": "3605435", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "872882", "reportedCurrency": "MYR", "netInterestIncome": "-8778", "nonInterestIncome": "None", "operatingExpenses": "20264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3203185", "sellingGeneralAndAdministrative": "4723", "netIncomeFromContinuingOperations": "2729090" }, "balance": { "goodwill": "None", "inventory": "-3014790", "commonStock": "220429", "currentDebt": "None", "investments": "None", "totalAssets": "3452342", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "1823474", "totalLiabilities": "923915", "otherCurrentAssets": "4.03", "totalCurrentAssets": "3452330", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3020689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12.02", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2528427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893888", "totalCurrentLiabilities": "893888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30025", "cashAndShortTermInvestments": "431637", "commonStockSharesOutstanding": "1251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2617490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "3504455", "capitalExpenditures": "4.03", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3105492", "cashflowFromInvestment": "-7557679", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 29818400, "cost_of_revenue": 22496295, "gross_profit": 7322104, "ebit": 4351190, "ebitda": 4461889, "pretax_income": 4058004, "tax_provision": 170870, "net_income": 3645718, "net_income_to_common": 3645718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36214258, "total_current_assets": 216669466, "total_assets": 409308663, "short_term_debt": 1085801, "long_term_debt": null, "total_debt": 1085801, "total_liabilities": 23415618, "total_equity": 385898656, "shares_outstanding": 208592, "goodwill_and_intangibles": 32583106 }, "cash_flow": { "operating_cash_flow": 59554000, "capital_expenditure": 358000, "free_cash_flow": 59912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194215, "ticker_id": 8786, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4351190", "ebitda": "4461889", "netIncome": "3645718", "grossProfit": "7322104", "depreciation": "None", "totalRevenue": "29818400", "costOfRevenue": "22496295", "interestIncome": "None", "incomeBeforeTax": "4058004", "interestExpense": "None", "operatingIncome": "-4060881", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "170870", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "731895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22496295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110699", "sellingGeneralAndAdministrative": "30871147", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341516993", "currentDebt": "None", "investments": "None", "totalAssets": "409308663", "longTermDebt": "None", "shortTermDebt": "1085801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32583106", "reportedCurrency": "None", "retainedEarnings": "44385412", "totalLiabilities": "23415618", "otherCurrentAssets": "48274854", "totalCurrentAssets": "216669466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "749474", "currentNetReceivables": "132180354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192639197", "currentAccountsPayable": "11237702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351739", "totalShareholderEquity": "385898656", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10826177", "totalCurrentLiabilities": "23149680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265938", "cashAndShortTermInvestments": "36214258", "commonStockSharesOutstanding": "208592", "intangibleAssetsExcludingGoodwill": "32583106", "cashAndCashEquivalentsAtCarryingValue": "36214258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "59554000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57010000", "cashflowFromInvestment": "-97851000", "stockBasedCompensation": "-2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29818400, "cost_of_revenue": 22496295, "gross_profit": 7322104, "research_and_development": null, "selling_general_admin": 30871147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4351190, "depreciation_amortisation": 110699, "ebitda": 4461889, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4058004, "tax_provision": 170870, "effective_tax_rate": null, "net_income": 3645718, "net_income_continuing_ops": null, "net_income_to_common": 3645718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36214258, "short_term_investments": 749474, "net_receivables": 132180354, "inventory": null, "other_current_assets": null, "total_current_assets": 216669466, "net_ppe": null, "goodwill": null, "intangible_assets": 32583106, "goodwill_and_intangibles": 32583106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192639197, "total_assets": 409308663, "short_term_debt": 1085801, "accounts_payable": 11237702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23149680, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265938, "total_liabilities": 23415618, "total_debt": 1085801, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44385412, "total_equity": 385898656, "shares_outstanding": 208592, "operating_cash_flow": 59554000, "stock_based_compensation": -2848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57010000, "free_cash_flow": 59912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4351190", "ebitda": "4461889", "netIncome": "3645718", "grossProfit": "7322104", "depreciation": "None", "totalRevenue": "29818400", "costOfRevenue": "22496295", "interestIncome": "None", "incomeBeforeTax": "4058004", "interestExpense": "None", "operatingIncome": "-4060881", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "170870", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "731895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22496295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110699", "sellingGeneralAndAdministrative": "30871147", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341516993", "currentDebt": "None", "investments": "None", "totalAssets": "409308663", "longTermDebt": "None", "shortTermDebt": "1085801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32583106", "reportedCurrency": "None", "retainedEarnings": "44385412", "totalLiabilities": "23415618", "otherCurrentAssets": "48274854", "totalCurrentAssets": "216669466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "749474", "currentNetReceivables": "132180354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192639197", "currentAccountsPayable": "11237702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351739", "totalShareholderEquity": "385898656", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10826177", "totalCurrentLiabilities": "23149680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265938", "cashAndShortTermInvestments": "36214258", "commonStockSharesOutstanding": "208592", "intangibleAssetsExcludingGoodwill": "32583106", "cashAndCashEquivalentsAtCarryingValue": "36214258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "59554000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57010000", "cashflowFromInvestment": "-97851000", "stockBasedCompensation": "-2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 59636800, "cost_of_revenue": 44992590, "gross_profit": 14644208, "ebit": 8702380, "ebitda": 8923778, "pretax_income": 8116008, "tax_provision": -341740, "net_income": 7291436, "net_income_to_common": 7291436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36214258, "total_current_assets": 216669466, "total_assets": 409308663, "short_term_debt": 1085801, "long_term_debt": 98059, "total_debt": 1183860, "total_liabilities": 23415618, "total_equity": 385898656, "shares_outstanding": 208592, "goodwill_and_intangibles": 32583106 }, "cash_flow": { "operating_cash_flow": 119108000, "capital_expenditure": 716000, "free_cash_flow": 119824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194216, "ticker_id": 8786, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8702380", "ebitda": "8923778", "netIncome": "7291436", "grossProfit": "14644208", "depreciation": "None", "totalRevenue": "59636800", "costOfRevenue": "44992590", "interestIncome": "None", "incomeBeforeTax": "8116008", "interestExpense": "546148", "operatingIncome": "-8121762", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-341740", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1463790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44992590", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221398", "sellingGeneralAndAdministrative": "61742294", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341516993", "currentDebt": "None", "investments": "None", "totalAssets": "409308663", "longTermDebt": "98059", "shortTermDebt": "1085801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32583106", "reportedCurrency": "MYR", "retainedEarnings": "44385412", "totalLiabilities": "23415618", "otherCurrentAssets": "48274854", "totalCurrentAssets": "216669466", "currentLongTermDebt": "717300", "longTermInvestments": "127618662", "shortTermInvestments": "749474", "currentNetReceivables": "132180354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192639197", "currentAccountsPayable": "11237702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351739", "totalShareholderEquity": "385898656", "capitalLeaseObligations": "536380", "otherCurrentLiabilities": "10826177", "totalCurrentLiabilities": "23149680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265938", "cashAndShortTermInvestments": "36214258", "commonStockSharesOutstanding": "208592", "intangibleAssetsExcludingGoodwill": "32583106", "cashAndCashEquivalentsAtCarryingValue": "36214258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "119108000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114020000", "cashflowFromInvestment": "-195702000", "stockBasedCompensation": "-5696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59636800, "cost_of_revenue": 44992590, "gross_profit": 14644208, "research_and_development": null, "selling_general_admin": 61742294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8702380, "depreciation_amortisation": 221398, "ebitda": 8923778, "interest_expense": 546148, "interest_income": null, "other_non_operating": null, "pretax_income": 8116008, "tax_provision": -341740, "effective_tax_rate": null, "net_income": 7291436, "net_income_continuing_ops": null, "net_income_to_common": 7291436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36214258, "short_term_investments": 749474, "net_receivables": 132180354, "inventory": null, "other_current_assets": null, "total_current_assets": 216669466, "net_ppe": null, "goodwill": null, "intangible_assets": 32583106, "goodwill_and_intangibles": 32583106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192639197, "total_assets": 409308663, "short_term_debt": 1085801, "accounts_payable": 11237702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23149680, "long_term_debt": 98059, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265938, "total_liabilities": 23415618, "total_debt": 1183860, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44385412, "total_equity": 385898656, "shares_outstanding": 208592, "operating_cash_flow": 119108000, "stock_based_compensation": -5696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114020000, "free_cash_flow": 119824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8702380", "ebitda": "8923778", "netIncome": "7291436", "grossProfit": "14644208", "depreciation": "None", "totalRevenue": "59636800", "costOfRevenue": "44992590", "interestIncome": "None", "incomeBeforeTax": "8116008", "interestExpense": "546148", "operatingIncome": "-8121762", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-341740", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1463790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44992590", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221398", "sellingGeneralAndAdministrative": "61742294", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341516993", "currentDebt": "None", "investments": "None", "totalAssets": "409308663", "longTermDebt": "98059", "shortTermDebt": "1085801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32583106", "reportedCurrency": "MYR", "retainedEarnings": "44385412", "totalLiabilities": "23415618", "otherCurrentAssets": "48274854", "totalCurrentAssets": "216669466", "currentLongTermDebt": "717300", "longTermInvestments": "127618662", "shortTermInvestments": "749474", "currentNetReceivables": "132180354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192639197", "currentAccountsPayable": "11237702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351739", "totalShareholderEquity": "385898656", "capitalLeaseObligations": "536380", "otherCurrentLiabilities": "10826177", "totalCurrentLiabilities": "23149680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265938", "cashAndShortTermInvestments": "36214258", "commonStockSharesOutstanding": "208592", "intangibleAssetsExcludingGoodwill": "32583106", "cashAndCashEquivalentsAtCarryingValue": "36214258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "119108000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114020000", "cashflowFromInvestment": "-195702000", "stockBasedCompensation": "-5696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 29818400, "cost_of_revenue": 22496295, "gross_profit": 7322104, "ebit": 4351190, "ebitda": 4461889, "pretax_income": 4058004, "tax_provision": 170870, "net_income": 3645718, "net_income_to_common": 3645718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36214258, "total_current_assets": 216669466, "total_assets": 409308663, "short_term_debt": 1085801, "long_term_debt": null, "total_debt": 1085801, "total_liabilities": 23415619, "total_equity": 385898655, "shares_outstanding": 208592, "goodwill_and_intangibles": 32583106 }, "cash_flow": { "operating_cash_flow": 59554000, "capital_expenditure": 358000, "free_cash_flow": 59912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194218, "ticker_id": 8786, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4351190", "ebitda": "4461889", "netIncome": "3645718", "grossProfit": "7322104", "depreciation": "None", "totalRevenue": "29818400", "costOfRevenue": "22496295", "interestIncome": "None", "incomeBeforeTax": "4058004", "interestExpense": "None", "operatingIncome": "-4060881", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "170870", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "731895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22496295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110699", "sellingGeneralAndAdministrative": "30871147", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341516993", "currentDebt": "None", "investments": "None", "totalAssets": "409308663", "longTermDebt": "None", "shortTermDebt": "1085801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32583106", "reportedCurrency": "None", "retainedEarnings": "44385412", "totalLiabilities": "23415619", "otherCurrentAssets": "163671597", "totalCurrentAssets": "216669466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "749474", "currentNetReceivables": "16034137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192639197", "currentAccountsPayable": "11237702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351739", "totalShareholderEquity": "385898655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10826177", "totalCurrentLiabilities": "23149680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265939", "cashAndShortTermInvestments": "36214258", "commonStockSharesOutstanding": "208592", "intangibleAssetsExcludingGoodwill": "32583106", "cashAndCashEquivalentsAtCarryingValue": "36214258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "59554000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57010000", "cashflowFromInvestment": "-97851000", "stockBasedCompensation": "-2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29818400, "cost_of_revenue": 22496295, "gross_profit": 7322104, "research_and_development": null, "selling_general_admin": 30871147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4351190, "depreciation_amortisation": 110699, "ebitda": 4461889, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4058004, "tax_provision": 170870, "effective_tax_rate": null, "net_income": 3645718, "net_income_continuing_ops": null, "net_income_to_common": 3645718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36214258, "short_term_investments": 749474, "net_receivables": 16034137, "inventory": null, "other_current_assets": null, "total_current_assets": 216669466, "net_ppe": null, "goodwill": null, "intangible_assets": 32583106, "goodwill_and_intangibles": 32583106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192639197, "total_assets": 409308663, "short_term_debt": 1085801, "accounts_payable": 11237702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23149680, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265939, "total_liabilities": 23415619, "total_debt": 1085801, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44385412, "total_equity": 385898655, "shares_outstanding": 208592, "operating_cash_flow": 59554000, "stock_based_compensation": -2848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57010000, "free_cash_flow": 59912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4351190", "ebitda": "4461889", "netIncome": "3645718", "grossProfit": "7322104", "depreciation": "None", "totalRevenue": "29818400", "costOfRevenue": "22496295", "interestIncome": "None", "incomeBeforeTax": "4058004", "interestExpense": "None", "operatingIncome": "-4060881", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "170870", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "731895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22496295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110699", "sellingGeneralAndAdministrative": "30871147", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341516993", "currentDebt": "None", "investments": "None", "totalAssets": "409308663", "longTermDebt": "None", "shortTermDebt": "1085801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32583106", "reportedCurrency": "None", "retainedEarnings": "44385412", "totalLiabilities": "23415619", "otherCurrentAssets": "163671597", "totalCurrentAssets": "216669466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "749474", "currentNetReceivables": "16034137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192639197", "currentAccountsPayable": "11237702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1351739", "totalShareholderEquity": "385898655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10826177", "totalCurrentLiabilities": "23149680", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265939", "cashAndShortTermInvestments": "36214258", "commonStockSharesOutstanding": "208592", "intangibleAssetsExcludingGoodwill": "32583106", "cashAndCashEquivalentsAtCarryingValue": "36214258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "59554000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57010000", "cashflowFromInvestment": "-97851000", "stockBasedCompensation": "-2848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 64751592, "cost_of_revenue": 11686990, "gross_profit": 53064602, "ebit": 27635248, "ebitda": 27813568, "pretax_income": 26240100, "tax_provision": 826402, "net_income": 27909404, "net_income_to_common": 27909404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5872715, "total_current_assets": 171425534, "total_assets": 267931412, "short_term_debt": 1346409, "long_term_debt": 170444, "total_debt": 1516853, "total_liabilities": 31130135, "total_equity": 242770420, "shares_outstanding": 79108, "goodwill_and_intangibles": 7838734 }, "cash_flow": { "operating_cash_flow": -19508770, "capital_expenditure": 746682, "free_cash_flow": -18762088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194219, "ticker_id": 8786, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27635248", "ebitda": "27813568", "netIncome": "27909404", "grossProfit": "53064602", "depreciation": "None", "totalRevenue": "64751592", "costOfRevenue": "11686990", "interestIncome": "None", "incomeBeforeTax": "26240100", "interestExpense": "None", "operatingIncome": "34059512", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "826402", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19005090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11686990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178320", "sellingGeneralAndAdministrative": "14203742", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84991054", "commonStock": "171586028", "currentDebt": "None", "investments": "None", "totalAssets": "267931412", "longTermDebt": "170444", "shortTermDebt": "1346409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7838734", "reportedCurrency": "MYR", "retainedEarnings": "64505004", "totalLiabilities": "31130135", "otherCurrentAssets": "89509380", "totalCurrentAssets": "171425534", "currentLongTermDebt": "707726", "longTermInvestments": "44450527", "shortTermInvestments": "4518326", "currentNetReceivables": "76043439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96505878", "currentAccountsPayable": "1699707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782195", "totalShareholderEquity": "242770420", "capitalLeaseObligations": "904025", "otherCurrentLiabilities": "26942062", "totalCurrentLiabilities": "30694349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435786", "cashAndShortTermInvestments": "5872715", "commonStockSharesOutstanding": "79108", "intangibleAssetsExcludingGoodwill": "7838734", "cashAndCashEquivalentsAtCarryingValue": "5872715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27909404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19508770", "capitalExpenditures": "746682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40336916", "cashflowFromInvestment": "-21757286", "stockBasedCompensation": "5969038", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64751592, "cost_of_revenue": 11686990, "gross_profit": 53064602, "research_and_development": null, "selling_general_admin": 14203742, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27635248, "depreciation_amortisation": 178320, "ebitda": 27813568, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26240100, "tax_provision": 826402, "effective_tax_rate": null, "net_income": 27909404, "net_income_continuing_ops": null, "net_income_to_common": 27909404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5872715, "short_term_investments": 4518326, "net_receivables": 76043439, "inventory": 84991054, "other_current_assets": null, "total_current_assets": 171425534, "net_ppe": null, "goodwill": null, "intangible_assets": 7838734, "goodwill_and_intangibles": 7838734, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96505878, "total_assets": 267931412, "short_term_debt": 1346409, "accounts_payable": 1699707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30694349, "long_term_debt": 170444, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435786, "total_liabilities": 31130135, "total_debt": 1516853, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64505004, "total_equity": 242770420, "shares_outstanding": 79108, "operating_cash_flow": -19508770, "stock_based_compensation": 5969038, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 746682, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21757286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40336916, "free_cash_flow": -18762088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27635248", "ebitda": "27813568", "netIncome": "27909404", "grossProfit": "53064602", "depreciation": "None", "totalRevenue": "64751592", "costOfRevenue": "11686990", "interestIncome": "None", "incomeBeforeTax": "26240100", "interestExpense": "None", "operatingIncome": "34059512", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "826402", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19005090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11686990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178320", "sellingGeneralAndAdministrative": "14203742", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84991054", "commonStock": "171586028", "currentDebt": "None", "investments": "None", "totalAssets": "267931412", "longTermDebt": "170444", "shortTermDebt": "1346409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7838734", "reportedCurrency": "MYR", "retainedEarnings": "64505004", "totalLiabilities": "31130135", "otherCurrentAssets": "89509380", "totalCurrentAssets": "171425534", "currentLongTermDebt": "707726", "longTermInvestments": "44450527", "shortTermInvestments": "4518326", "currentNetReceivables": "76043439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96505878", "currentAccountsPayable": "1699707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782195", "totalShareholderEquity": "242770420", "capitalLeaseObligations": "904025", "otherCurrentLiabilities": "26942062", "totalCurrentLiabilities": "30694349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435786", "cashAndShortTermInvestments": "5872715", "commonStockSharesOutstanding": "79108", "intangibleAssetsExcludingGoodwill": "7838734", "cashAndCashEquivalentsAtCarryingValue": "5872715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27909404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-19508770", "capitalExpenditures": "746682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40336916", "cashflowFromInvestment": "-21757286", "stockBasedCompensation": "5969038", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 32375796, "cost_of_revenue": 5843495, "gross_profit": 26532301, "ebit": 13817624, "ebitda": 13906784, "pretax_income": 13120050, "tax_provision": 413201, "net_income": 13954702, "net_income_to_common": 13954702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5872715, "total_current_assets": 171425534, "total_assets": 267931412, "short_term_debt": 1346409, "long_term_debt": null, "total_debt": 1346409, "total_liabilities": 31130135, "total_equity": 242770420, "shares_outstanding": 79108, "goodwill_and_intangibles": 7838734 }, "cash_flow": { "operating_cash_flow": -9754385, "capital_expenditure": 373341, "free_cash_flow": -9381044, "dividends_paid": 238206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194220, "ticker_id": 8786, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13817624", "ebitda": "13906784", "netIncome": "13954702", "grossProfit": "26532301", "depreciation": "None", "totalRevenue": "32375796", "costOfRevenue": "5843495", "interestIncome": "None", "incomeBeforeTax": "13120050", "interestExpense": "None", "operatingIncome": "17029756", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "413201", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9502545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5843495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89160", "sellingGeneralAndAdministrative": "7101871", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84991054", "commonStock": "171586028", "currentDebt": "None", "investments": "None", "totalAssets": "267931412", "longTermDebt": "None", "shortTermDebt": "1346409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7838734", "reportedCurrency": "None", "retainedEarnings": "64505004", "totalLiabilities": "31130135", "otherCurrentAssets": "42516408", "totalCurrentAssets": "171425534", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4518326", "currentNetReceivables": "33527031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96505878", "currentAccountsPayable": "1699707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782195", "totalShareholderEquity": "242770420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24226259", "totalCurrentLiabilities": "30694349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435786", "cashAndShortTermInvestments": "5872715", "commonStockSharesOutstanding": "79108", "intangibleAssetsExcludingGoodwill": "7838734", "cashAndCashEquivalentsAtCarryingValue": "5872715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13954702", "profitLoss": "None", "dividendPayout": "238206", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9754385", "capitalExpenditures": "373341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20168458", "cashflowFromInvestment": "-10878643", "stockBasedCompensation": "2984519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32375796, "cost_of_revenue": 5843495, "gross_profit": 26532301, "research_and_development": null, "selling_general_admin": 7101871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13817624, "depreciation_amortisation": 89160, "ebitda": 13906784, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13120050, "tax_provision": 413201, "effective_tax_rate": null, "net_income": 13954702, "net_income_continuing_ops": null, "net_income_to_common": 13954702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5872715, "short_term_investments": 4518326, "net_receivables": 33527031, "inventory": 84991054, "other_current_assets": null, "total_current_assets": 171425534, "net_ppe": null, "goodwill": null, "intangible_assets": 7838734, "goodwill_and_intangibles": 7838734, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96505878, "total_assets": 267931412, "short_term_debt": 1346409, "accounts_payable": 1699707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30694349, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435786, "total_liabilities": 31130135, "total_debt": 1346409, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64505004, "total_equity": 242770420, "shares_outstanding": 79108, "operating_cash_flow": -9754385, "stock_based_compensation": 2984519, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373341, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10878643, "dividends_paid": 238206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20168458, "free_cash_flow": -9381044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13817624", "ebitda": "13906784", "netIncome": "13954702", "grossProfit": "26532301", "depreciation": "None", "totalRevenue": "32375796", "costOfRevenue": "5843495", "interestIncome": "None", "incomeBeforeTax": "13120050", "interestExpense": "None", "operatingIncome": "17029756", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "413201", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9502545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5843495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89160", "sellingGeneralAndAdministrative": "7101871", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84991054", "commonStock": "171586028", "currentDebt": "None", "investments": "None", "totalAssets": "267931412", "longTermDebt": "None", "shortTermDebt": "1346409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7838734", "reportedCurrency": "None", "retainedEarnings": "64505004", "totalLiabilities": "31130135", "otherCurrentAssets": "42516408", "totalCurrentAssets": "171425534", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4518326", "currentNetReceivables": "33527031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96505878", "currentAccountsPayable": "1699707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1782195", "totalShareholderEquity": "242770420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24226259", "totalCurrentLiabilities": "30694349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435786", "cashAndShortTermInvestments": "5872715", "commonStockSharesOutstanding": "79108", "intangibleAssetsExcludingGoodwill": "7838734", "cashAndCashEquivalentsAtCarryingValue": "5872715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13954702", "profitLoss": "None", "dividendPayout": "238206", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9754385", "capitalExpenditures": "373341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20168458", "cashflowFromInvestment": "-10878643", "stockBasedCompensation": "2984519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 46334948, "cost_of_revenue": 20688006, "gross_profit": 25646942, "ebit": 12625182, "ebitda": 12827562, "pretax_income": 11915094, "tax_provision": -1245842, "net_income": 14462788, "net_income_to_common": 14462788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4637279, "total_current_assets": 48965107, "total_assets": 118047637, "short_term_debt": 1387644, "long_term_debt": 245322, "total_debt": 1632966, "total_liabilities": 25077774, "total_equity": 97062223, "shares_outstanding": 38270, "goodwill_and_intangibles": 4700894 }, "cash_flow": { "operating_cash_flow": 22463512, "capital_expenditure": 1345480, "free_cash_flow": 23808992, "dividends_paid": 476412, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194221, "ticker_id": 8786, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12625182", "ebitda": "12827562", "netIncome": "14462788", "grossProfit": "25646942", "depreciation": "None", "totalRevenue": "46334948", "costOfRevenue": "20688006", "interestIncome": "None", "incomeBeforeTax": "11915094", "interestExpense": "None", "operatingIncome": "17471950", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1245842", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7603818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20688006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202380", "sellingGeneralAndAdministrative": "545166", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44009131", "currentDebt": "None", "investments": "None", "totalAssets": "118047637", "longTermDebt": "245322", "shortTermDebt": "1387644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4700894", "reportedCurrency": "MYR", "retainedEarnings": "42147317", "totalLiabilities": "25077774", "otherCurrentAssets": "4589384", "totalCurrentAssets": "48965107", "currentLongTermDebt": "677277", "longTermInvestments": "38441622", "shortTermInvestments": "None", "currentNetReceivables": "39738444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69082530", "currentAccountsPayable": "2326371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177939", "totalShareholderEquity": "97062223", "capitalLeaseObligations": "1255340", "otherCurrentLiabilities": "1713123", "totalCurrentLiabilities": "22987120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2090654", "cashAndShortTermInvestments": "4637279", "commonStockSharesOutstanding": "38270", "intangibleAssetsExcludingGoodwill": "4700894", "cashAndCashEquivalentsAtCarryingValue": "4637279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14462788", "profitLoss": "None", "dividendPayout": "476412", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "22463512", "capitalExpenditures": "1345480", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2010964", "cashflowFromInvestment": "-31198750", "stockBasedCompensation": "4451734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476412", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46334948, "cost_of_revenue": 20688006, "gross_profit": 25646942, "research_and_development": null, "selling_general_admin": 545166, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12625182, "depreciation_amortisation": 202380, "ebitda": 12827562, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11915094, "tax_provision": -1245842, "effective_tax_rate": null, "net_income": 14462788, "net_income_continuing_ops": null, "net_income_to_common": 14462788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4637279, "short_term_investments": null, "net_receivables": 39738444, "inventory": null, "other_current_assets": null, "total_current_assets": 48965107, "net_ppe": null, "goodwill": null, "intangible_assets": 4700894, "goodwill_and_intangibles": 4700894, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69082530, "total_assets": 118047637, "short_term_debt": 1387644, "accounts_payable": 2326371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22987120, "long_term_debt": 245322, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2090654, "total_liabilities": 25077774, "total_debt": 1632966, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42147317, "total_equity": 97062223, "shares_outstanding": 38270, "operating_cash_flow": 22463512, "stock_based_compensation": 4451734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1345480, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31198750, "dividends_paid": 476412, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2010964, "free_cash_flow": 23808992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12625182", "ebitda": "12827562", "netIncome": "14462788", "grossProfit": "25646942", "depreciation": "None", "totalRevenue": "46334948", "costOfRevenue": "20688006", "interestIncome": "None", "incomeBeforeTax": "11915094", "interestExpense": "None", "operatingIncome": "17471950", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1245842", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7603818", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20688006", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202380", "sellingGeneralAndAdministrative": "545166", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44009131", "currentDebt": "None", "investments": "None", "totalAssets": "118047637", "longTermDebt": "245322", "shortTermDebt": "1387644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4700894", "reportedCurrency": "MYR", "retainedEarnings": "42147317", "totalLiabilities": "25077774", "otherCurrentAssets": "4589384", "totalCurrentAssets": "48965107", "currentLongTermDebt": "677277", "longTermInvestments": "38441622", "shortTermInvestments": "None", "currentNetReceivables": "39738444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69082530", "currentAccountsPayable": "2326371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2177939", "totalShareholderEquity": "97062223", "capitalLeaseObligations": "1255340", "otherCurrentLiabilities": "1713123", "totalCurrentLiabilities": "22987120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2090654", "cashAndShortTermInvestments": "4637279", "commonStockSharesOutstanding": "38270", "intangibleAssetsExcludingGoodwill": "4700894", "cashAndCashEquivalentsAtCarryingValue": "4637279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14462788", "profitLoss": "None", "dividendPayout": "476412", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "22463512", "capitalExpenditures": "1345480", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2010964", "cashflowFromInvestment": "-31198750", "stockBasedCompensation": "4451734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476412", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 23167474, "cost_of_revenue": 10344003, "gross_profit": 12823471, "ebit": 6312591, "ebitda": 6413781, "pretax_income": 5957547, "tax_provision": 622921, "net_income": 7231394, "net_income_to_common": 7231394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4637279, "total_current_assets": 48965107, "total_assets": 118047637, "short_term_debt": 1387644, "long_term_debt": null, "total_debt": 1387644, "total_liabilities": 25077774, "total_equity": 97062223, "shares_outstanding": 38270, "goodwill_and_intangibles": 4700894 }, "cash_flow": { "operating_cash_flow": 11231756, "capital_expenditure": 672740, "free_cash_flow": 11904496, "dividends_paid": 238206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194223, "ticker_id": 8786, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6312591", "ebitda": "6413781", "netIncome": "7231394", "grossProfit": "12823471", "depreciation": "None", "totalRevenue": "23167474", "costOfRevenue": "10344003", "interestIncome": "None", "incomeBeforeTax": "5957547", "interestExpense": "None", "operatingIncome": "6312591", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "622921", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6831650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10344003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101190", "sellingGeneralAndAdministrative": "2687139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44009131", "currentDebt": "None", "investments": "None", "totalAssets": "118047637", "longTermDebt": "None", "shortTermDebt": "1387644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4700894", "reportedCurrency": "None", "retainedEarnings": "42147317", "totalLiabilities": "25077774", "otherCurrentAssets": "28913597", "totalCurrentAssets": "48965107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4122754", "currentNetReceivables": "11291476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69082530", "currentAccountsPayable": "2326371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2767931", "totalShareholderEquity": "97062223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19273105", "totalCurrentLiabilities": "22987120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2090654", "cashAndShortTermInvestments": "4637279", "commonStockSharesOutstanding": "38270", "intangibleAssetsExcludingGoodwill": "4700894", "cashAndCashEquivalentsAtCarryingValue": "4637279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7231394", "profitLoss": "None", "dividendPayout": "238206", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "11231756", "capitalExpenditures": "672740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1005482", "cashflowFromInvestment": "-15599375", "stockBasedCompensation": "2225867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23167474, "cost_of_revenue": 10344003, "gross_profit": 12823471, "research_and_development": null, "selling_general_admin": 2687139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6312591, "depreciation_amortisation": 101190, "ebitda": 6413781, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5957547, "tax_provision": 622921, "effective_tax_rate": null, "net_income": 7231394, "net_income_continuing_ops": null, "net_income_to_common": 7231394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4637279, "short_term_investments": 4122754, "net_receivables": 11291476, "inventory": null, "other_current_assets": null, "total_current_assets": 48965107, "net_ppe": null, "goodwill": null, "intangible_assets": 4700894, "goodwill_and_intangibles": 4700894, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69082530, "total_assets": 118047637, "short_term_debt": 1387644, "accounts_payable": 2326371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22987120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2090654, "total_liabilities": 25077774, "total_debt": 1387644, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42147317, "total_equity": 97062223, "shares_outstanding": 38270, "operating_cash_flow": 11231756, "stock_based_compensation": 2225867, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672740, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15599375, "dividends_paid": 238206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1005482, "free_cash_flow": 11904496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6312591", "ebitda": "6413781", "netIncome": "7231394", "grossProfit": "12823471", "depreciation": "None", "totalRevenue": "23167474", "costOfRevenue": "10344003", "interestIncome": "None", "incomeBeforeTax": "5957547", "interestExpense": "None", "operatingIncome": "6312591", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "622921", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6831650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10344003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101190", "sellingGeneralAndAdministrative": "2687139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44009131", "currentDebt": "None", "investments": "None", "totalAssets": "118047637", "longTermDebt": "None", "shortTermDebt": "1387644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4700894", "reportedCurrency": "None", "retainedEarnings": "42147317", "totalLiabilities": "25077774", "otherCurrentAssets": "28913597", "totalCurrentAssets": "48965107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4122754", "currentNetReceivables": "11291476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69082530", "currentAccountsPayable": "2326371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2767931", "totalShareholderEquity": "97062223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19273105", "totalCurrentLiabilities": "22987120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2090654", "cashAndShortTermInvestments": "4637279", "commonStockSharesOutstanding": "38270", "intangibleAssetsExcludingGoodwill": "4700894", "cashAndCashEquivalentsAtCarryingValue": "4637279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7231394", "profitLoss": "None", "dividendPayout": "238206", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "11231756", "capitalExpenditures": "672740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1005482", "cashflowFromInvestment": "-15599375", "stockBasedCompensation": "2225867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 44463196, "cost_of_revenue": 13819460, "gross_profit": 30643736, "ebit": 20561834, "ebitda": 20677562, "pretax_income": 20680348, "tax_provision": 626144, "net_income": 21203388, "net_income_to_common": 21203388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15328861, "total_current_assets": 71312203, "total_assets": 81367347, "short_term_debt": 845247, "long_term_debt": 309331, "total_debt": 1154578, "total_liabilities": 11824172, "total_equity": 72333682, "shares_outstanding": 39338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17180182, "capital_expenditure": 645920, "free_cash_flow": -16534262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194224, "ticker_id": 8786, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20561834", "ebitda": "20677562", "netIncome": "21203388", "grossProfit": "30643736", "depreciation": "None", "totalRevenue": "44463196", "costOfRevenue": "13819460", "interestIncome": "None", "incomeBeforeTax": "20680348", "interestExpense": "None", "operatingIncome": "20561836", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "626144", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9948454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13819460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115728", "sellingGeneralAndAdministrative": "6909488", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37069050", "currentDebt": "None", "investments": "None", "totalAssets": "81367347", "longTermDebt": "309331", "shortTermDebt": "845247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27459238", "totalLiabilities": "11824172", "otherCurrentAssets": "1792019", "totalCurrentAssets": "71312203", "currentLongTermDebt": "682410", "longTermInvestments": "7078278", "shortTermInvestments": "1253629", "currentNetReceivables": "29752917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10055144", "currentAccountsPayable": "1148594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2637216", "shortLongTermDebtTotal": "1577329", "totalShareholderEquity": "72333682", "capitalLeaseObligations": "585588", "otherCurrentLiabilities": "5246749", "totalCurrentLiabilities": "9074385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2749787", "cashAndShortTermInvestments": "15328861", "commonStockSharesOutstanding": "39338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15328861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21203388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17180182", "capitalExpenditures": "645920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15612580", "cashflowFromInvestment": "12955090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44463196, "cost_of_revenue": 13819460, "gross_profit": 30643736, "research_and_development": null, "selling_general_admin": 6909488, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20561834, "depreciation_amortisation": 115728, "ebitda": 20677562, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20680348, "tax_provision": 626144, "effective_tax_rate": null, "net_income": 21203388, "net_income_continuing_ops": null, "net_income_to_common": 21203388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15328861, "short_term_investments": 1253629, "net_receivables": 29752917, "inventory": 1, "other_current_assets": null, "total_current_assets": 71312203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10055144, "total_assets": 81367347, "short_term_debt": 845247, "accounts_payable": 1148594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9074385, "long_term_debt": 309331, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2749787, "total_liabilities": 11824172, "total_debt": 1154578, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27459238, "total_equity": 72333682, "shares_outstanding": 39338, "operating_cash_flow": -17180182, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645920, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12955090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15612580, "free_cash_flow": -16534262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20561834", "ebitda": "20677562", "netIncome": "21203388", "grossProfit": "30643736", "depreciation": "None", "totalRevenue": "44463196", "costOfRevenue": "13819460", "interestIncome": "None", "incomeBeforeTax": "20680348", "interestExpense": "None", "operatingIncome": "20561836", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "626144", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9948454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13819460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115728", "sellingGeneralAndAdministrative": "6909488", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37069050", "currentDebt": "None", "investments": "None", "totalAssets": "81367347", "longTermDebt": "309331", "shortTermDebt": "845247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27459238", "totalLiabilities": "11824172", "otherCurrentAssets": "1792019", "totalCurrentAssets": "71312203", "currentLongTermDebt": "682410", "longTermInvestments": "7078278", "shortTermInvestments": "1253629", "currentNetReceivables": "29752917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10055144", "currentAccountsPayable": "1148594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2637216", "shortLongTermDebtTotal": "1577329", "totalShareholderEquity": "72333682", "capitalLeaseObligations": "585588", "otherCurrentLiabilities": "5246749", "totalCurrentLiabilities": "9074385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2749787", "cashAndShortTermInvestments": "15328861", "commonStockSharesOutstanding": "39338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15328861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21203388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17180182", "capitalExpenditures": "645920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15612580", "cashflowFromInvestment": "12955090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274426", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 22231598, "cost_of_revenue": 6909730, "gross_profit": 15321868, "ebit": 10280918, "ebitda": 10338782, "pretax_income": 10340174, "tax_provision": 313072, "net_income": 10601694, "net_income_to_common": 10601694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15328861, "total_current_assets": 71312203, "total_assets": 81367347, "short_term_debt": 845247, "long_term_debt": null, "total_debt": 845247, "total_liabilities": 11824172, "total_equity": 72333682, "shares_outstanding": 39338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8590091, "capital_expenditure": 322960, "free_cash_flow": -8267131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194225, "ticker_id": 8786, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10280918", "ebitda": "10338782", "netIncome": "10601694", "grossProfit": "15321868", "depreciation": "None", "totalRevenue": "22231598", "costOfRevenue": "6909730", "interestIncome": "None", "incomeBeforeTax": "10340174", "interestExpense": "None", "operatingIncome": "10280918", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "313072", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4974227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6909730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57864", "sellingGeneralAndAdministrative": "3454744", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37069050", "currentDebt": "None", "investments": "None", "totalAssets": "81367347", "longTermDebt": "None", "shortTermDebt": "845247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27459238", "totalLiabilities": "11824172", "otherCurrentAssets": "24976796", "totalCurrentAssets": "71312203", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1253629", "currentNetReceivables": "29752917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10055144", "currentAccountsPayable": "1148594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2637216", "shortLongTermDebtTotal": "3432197", "totalShareholderEquity": "72333682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7080544", "totalCurrentLiabilities": "9074385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2749787", "cashAndShortTermInvestments": "15328861", "commonStockSharesOutstanding": "39338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15328861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10601694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8590091", "capitalExpenditures": "322960", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7806290", "cashflowFromInvestment": "6477545", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22231598, "cost_of_revenue": 6909730, "gross_profit": 15321868, "research_and_development": null, "selling_general_admin": 3454744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10280918, "depreciation_amortisation": 57864, "ebitda": 10338782, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10340174, "tax_provision": 313072, "effective_tax_rate": null, "net_income": 10601694, "net_income_continuing_ops": null, "net_income_to_common": 10601694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15328861, "short_term_investments": 1253629, "net_receivables": 29752917, "inventory": 1, "other_current_assets": null, "total_current_assets": 71312203, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10055144, "total_assets": 81367347, "short_term_debt": 845247, "accounts_payable": 1148594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9074385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2749787, "total_liabilities": 11824172, "total_debt": 845247, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27459238, "total_equity": 72333682, "shares_outstanding": 39338, "operating_cash_flow": -8590091, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322960, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6477545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7806290, "free_cash_flow": -8267131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10280918", "ebitda": "10338782", "netIncome": "10601694", "grossProfit": "15321868", "depreciation": "None", "totalRevenue": "22231598", "costOfRevenue": "6909730", "interestIncome": "None", "incomeBeforeTax": "10340174", "interestExpense": "None", "operatingIncome": "10280918", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "313072", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4974227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6909730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57864", "sellingGeneralAndAdministrative": "3454744", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37069050", "currentDebt": "None", "investments": "None", "totalAssets": "81367347", "longTermDebt": "None", "shortTermDebt": "845247", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27459238", "totalLiabilities": "11824172", "otherCurrentAssets": "24976796", "totalCurrentAssets": "71312203", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1253629", "currentNetReceivables": "29752917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10055144", "currentAccountsPayable": "1148594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2637216", "shortLongTermDebtTotal": "3432197", "totalShareholderEquity": "72333682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7080544", "totalCurrentLiabilities": "9074385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2749787", "cashAndShortTermInvestments": "15328861", "commonStockSharesOutstanding": "39338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15328861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10601694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8590091", "capitalExpenditures": "322960", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7806290", "cashflowFromInvestment": "6477545", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 14195250, "cost_of_revenue": 11026842, "gross_profit": 3168408, "ebit": 247780, "ebitda": 466144, "pretax_income": -322830, "tax_provision": -6874630, "net_income": 8016884, "net_income_to_common": 8016884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995995, "total_current_assets": 19762528, "total_assets": 41824104, "short_term_debt": 1105750, "long_term_debt": 309331, "total_debt": 1415081, "total_liabilities": 17549590, "total_equity": 25915838, "shares_outstanding": 35907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -701624, "capital_expenditure": 1635056, "free_cash_flow": 933432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194226, "ticker_id": 8786, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247780", "ebitda": "466144", "netIncome": "8016884", "grossProfit": "3168408", "depreciation": "None", "totalRevenue": "14195250", "costOfRevenue": "11026842", "interestIncome": "None", "incomeBeforeTax": "-322830", "interestExpense": "None", "operatingIncome": "247780", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6874630", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3449624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11026842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218364", "sellingGeneralAndAdministrative": "115850", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13127427", "currentDebt": "None", "investments": "None", "totalAssets": "41824104", "longTermDebt": "309331", "shortTermDebt": "1105750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "6255851", "totalLiabilities": "17549590", "otherCurrentAssets": "224085", "totalCurrentAssets": "19762528", "currentLongTermDebt": "783542", "longTermInvestments": "12892042", "shortTermInvestments": "195507", "currentNetReceivables": "15542448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22061576", "currentAccountsPayable": "139102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2265722", "shortLongTermDebtTotal": "1837832", "totalShareholderEquity": "25915838", "capitalLeaseObligations": "744959", "otherCurrentLiabilities": "10269216", "totalCurrentLiabilities": "13230862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4318728", "cashAndShortTermInvestments": "3995995", "commonStockSharesOutstanding": "35907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3995995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8016884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-701624", "capitalExpenditures": "1635056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677724", "cashflowFromInvestment": "1306006", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14195250, "cost_of_revenue": 11026842, "gross_profit": 3168408, "research_and_development": null, "selling_general_admin": 115850, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247780, "depreciation_amortisation": 218364, "ebitda": 466144, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -322830, "tax_provision": -6874630, "effective_tax_rate": null, "net_income": 8016884, "net_income_continuing_ops": null, "net_income_to_common": 8016884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3995995, "short_term_investments": 195507, "net_receivables": 15542448, "inventory": null, "other_current_assets": null, "total_current_assets": 19762528, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22061576, "total_assets": 41824104, "short_term_debt": 1105750, "accounts_payable": 139102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13230862, "long_term_debt": 309331, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4318728, "total_liabilities": 17549590, "total_debt": 1415081, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6255851, "total_equity": 25915838, "shares_outstanding": 35907, "operating_cash_flow": -701624, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1635056, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1306006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1677724, "free_cash_flow": 933432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247780", "ebitda": "466144", "netIncome": "8016884", "grossProfit": "3168408", "depreciation": "None", "totalRevenue": "14195250", "costOfRevenue": "11026842", "interestIncome": "None", "incomeBeforeTax": "-322830", "interestExpense": "None", "operatingIncome": "247780", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6874630", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3449624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11026842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218364", "sellingGeneralAndAdministrative": "115850", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13127427", "currentDebt": "None", "investments": "None", "totalAssets": "41824104", "longTermDebt": "309331", "shortTermDebt": "1105750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "6255851", "totalLiabilities": "17549590", "otherCurrentAssets": "224085", "totalCurrentAssets": "19762528", "currentLongTermDebt": "783542", "longTermInvestments": "12892042", "shortTermInvestments": "195507", "currentNetReceivables": "15542448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22061576", "currentAccountsPayable": "139102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2265722", "shortLongTermDebtTotal": "1837832", "totalShareholderEquity": "25915838", "capitalLeaseObligations": "744959", "otherCurrentLiabilities": "10269216", "totalCurrentLiabilities": "13230862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4318728", "cashAndShortTermInvestments": "3995995", "commonStockSharesOutstanding": "35907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3995995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8016884", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-701624", "capitalExpenditures": "1635056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677724", "cashflowFromInvestment": "1306006", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 7097625, "cost_of_revenue": 5513421, "gross_profit": 1584204, "ebit": 123890, "ebitda": 233072, "pretax_income": -161415, "tax_provision": 3437315, "net_income": 4008442, "net_income_to_common": 4008442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995995, "total_current_assets": 19762528, "total_assets": 41824104, "short_term_debt": 1105750, "long_term_debt": null, "total_debt": 1105750, "total_liabilities": 17549590, "total_equity": 25915838, "shares_outstanding": 35907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -350812, "capital_expenditure": 817528, "free_cash_flow": 466716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194228, "ticker_id": 8786, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123890", "ebitda": "233072", "netIncome": "4008442", "grossProfit": "1584204", "depreciation": "None", "totalRevenue": "7097625", "costOfRevenue": "5513421", "interestIncome": "None", "incomeBeforeTax": "-161415", "interestExpense": "None", "operatingIncome": "123890", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3437315", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1724812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5513421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109182", "sellingGeneralAndAdministrative": "57925", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13127427", "currentDebt": "None", "investments": "None", "totalAssets": "41824104", "longTermDebt": "None", "shortTermDebt": "1105750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164909", "totalLiabilities": "17549590", "otherCurrentAssets": "756015", "totalCurrentAssets": "19762528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195507", "currentNetReceivables": "14815011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22061576", "currentAccountsPayable": "139102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2265722", "shortLongTermDebtTotal": "5102270", "totalShareholderEquity": "25915838", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11986010", "totalCurrentLiabilities": "13230862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4318728", "cashAndShortTermInvestments": "3995995", "commonStockSharesOutstanding": "35907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3995995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4008442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-350812", "capitalExpenditures": "817528", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838862", "cashflowFromInvestment": "653003", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7097625, "cost_of_revenue": 5513421, "gross_profit": 1584204, "research_and_development": null, "selling_general_admin": 57925, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123890, "depreciation_amortisation": 109182, "ebitda": 233072, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -161415, "tax_provision": 3437315, "effective_tax_rate": null, "net_income": 4008442, "net_income_continuing_ops": null, "net_income_to_common": 4008442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3995995, "short_term_investments": 195507, "net_receivables": 14815011, "inventory": 1, "other_current_assets": null, "total_current_assets": 19762528, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22061576, "total_assets": 41824104, "short_term_debt": 1105750, "accounts_payable": 139102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13230862, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4318728, "total_liabilities": 17549590, "total_debt": 1105750, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164909, "total_equity": 25915838, "shares_outstanding": 35907, "operating_cash_flow": -350812, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 817528, "acquisitions": null, "other_investing": null, "investing_cash_flow": 653003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 838862, "free_cash_flow": 466716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123890", "ebitda": "233072", "netIncome": "4008442", "grossProfit": "1584204", "depreciation": "None", "totalRevenue": "7097625", "costOfRevenue": "5513421", "interestIncome": "None", "incomeBeforeTax": "-161415", "interestExpense": "None", "operatingIncome": "123890", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3437315", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1724812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5513421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109182", "sellingGeneralAndAdministrative": "57925", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13127427", "currentDebt": "None", "investments": "None", "totalAssets": "41824104", "longTermDebt": "None", "shortTermDebt": "1105750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164909", "totalLiabilities": "17549590", "otherCurrentAssets": "756015", "totalCurrentAssets": "19762528", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195507", "currentNetReceivables": "14815011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22061576", "currentAccountsPayable": "139102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2265722", "shortLongTermDebtTotal": "5102270", "totalShareholderEquity": "25915838", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11986010", "totalCurrentLiabilities": "13230862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4318728", "cashAndShortTermInvestments": "3995995", "commonStockSharesOutstanding": "35907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3995995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4008442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-350812", "capitalExpenditures": "817528", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838862", "cashflowFromInvestment": "653003", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "income_statement": { "revenue": 21374632, "cost_of_revenue": 7024300, "gross_profit": 14350332, "ebit": 12574870, "ebitda": 12586074, "pretax_income": 14046826, "tax_provision": 283648, "net_income": 13568156, "net_income_to_common": 13568156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1713893, "total_current_assets": 17851102, "total_assets": 51523367, "short_term_debt": 766370, "long_term_debt": 398526, "total_debt": 1164896, "total_liabilities": 19645239, "total_equity": 32054365, "shares_outstanding": 34323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -641594, "capital_expenditure": 33896, "free_cash_flow": -607698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194229, "ticker_id": 8786, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:27.586832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12574870", "ebitda": "12586074", "netIncome": "13568156", "grossProfit": "14350332", "depreciation": "None", "totalRevenue": "21374632", "costOfRevenue": "7024300", "interestIncome": "None", "incomeBeforeTax": "14046826", "interestExpense": "None", "operatingIncome": "12574870", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "283648", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7024300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11204", "sellingGeneralAndAdministrative": "258378", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-4314796", "commonStock": "2835477", "currentDebt": "None", "investments": "None", "totalAssets": "51523367", "longTermDebt": "398526", "shortTermDebt": "766370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "22686328", "totalLiabilities": "19645239", "otherCurrentAssets": "619391", "totalCurrentAssets": "17851102", "currentLongTermDebt": "766370", "longTermInvestments": "33167205", "shortTermInvestments": "214774", "currentNetReceivables": "10988248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33672265", "currentAccountsPayable": "1606801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164896", "totalShareholderEquity": "32054365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10251323", "totalCurrentLiabilities": "11166211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8479028", "cashAndShortTermInvestments": "1713893", "commonStockSharesOutstanding": "34323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1713893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13568156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-641594", "capitalExpenditures": "33896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589152", "cashflowFromInvestment": "-178310", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11204", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21374632, "cost_of_revenue": 7024300, "gross_profit": 14350332, "research_and_development": null, "selling_general_admin": 258378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12574870, "depreciation_amortisation": 11204, "ebitda": 12586074, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14046826, "tax_provision": 283648, "effective_tax_rate": null, "net_income": 13568156, "net_income_continuing_ops": null, "net_income_to_common": 13568156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1713893, "short_term_investments": 214774, "net_receivables": 10988248, "inventory": -4314796, "other_current_assets": null, "total_current_assets": 17851102, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33672265, "total_assets": 51523367, "short_term_debt": 766370, "accounts_payable": 1606801, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11166211, "long_term_debt": 398526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8479028, "total_liabilities": 19645239, "total_debt": 1164896, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22686328, "total_equity": 32054365, "shares_outstanding": 34323, "operating_cash_flow": -641594, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33896, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589152, "free_cash_flow": -607698, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12574870", "ebitda": "12586074", "netIncome": "13568156", "grossProfit": "14350332", "depreciation": "None", "totalRevenue": "21374632", "costOfRevenue": "7024300", "interestIncome": "None", "incomeBeforeTax": "14046826", "interestExpense": "None", "operatingIncome": "12574870", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "283648", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7024300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11204", "sellingGeneralAndAdministrative": "258378", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-4314796", "commonStock": "2835477", "currentDebt": "None", "investments": "None", "totalAssets": "51523367", "longTermDebt": "398526", "shortTermDebt": "766370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "22686328", "totalLiabilities": "19645239", "otherCurrentAssets": "619391", "totalCurrentAssets": "17851102", "currentLongTermDebt": "766370", "longTermInvestments": "33167205", "shortTermInvestments": "214774", "currentNetReceivables": "10988248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33672265", "currentAccountsPayable": "1606801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164896", "totalShareholderEquity": "32054365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10251323", "totalCurrentLiabilities": "11166211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8479028", "cashAndShortTermInvestments": "1713893", "commonStockSharesOutstanding": "34323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1713893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13568156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-641594", "capitalExpenditures": "33896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589152", "cashflowFromInvestment": "-178310", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11204", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }