{
  "ticker": {
    "uuid": "48df1413-d0ae-4128-8dad-5139144fa379",
    "symbol": "CKI",
    "name": "Clarke Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Consumer Cyclical",
    "industry": "Lodging",
    "page_url": "https://sharemaestro.com/factors/ticker/48df1413-d0ae-4128-8dad-5139144fa379/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/48df1413-d0ae-4128-8dad-5139144fa379/"
  },
  "ticker_metadata": {
    "id": 35540,
    "uuid": "48df1413-d0ae-4128-8dad-5139144fa379",
    "symbol": "CKI",
    "name": "Clarke Inc.",
    "asset_type": "equity",
    "market_cap": 350144512,
    "stock_exchange_id": 42,
    "industry": "Lodging",
    "sector": "Consumer Cyclical",
    "description": "Clarke Inc. is a private equity and venture capital firm specializing in investments in middle market, turnaround, PIPEs, bridge financing, recapitalization, and buyout companies. It invests in undervalued or underperforming businesses with hard assets. It invests in companies, securities or other assets such as real estate, which can be public or private entities. The firm primarily invests equity, debt and other securities. It invests in industries that have hard assets, including manufacturing, industrial, energy, materials, and real estate businesses. The firm invests in debt and equity securities of companies engaged in the oil and gas industry. It prefers to purchase well-priced equity securities rather than well-priced debt securities, and securities of oil service firms rather than E&P firms. The firm primarily invests in companies in Canada and United states of America. It seeks active involvement in the governance and/or management of the company it invests in. The firm may participate in Portfolio Company's board of directors. It makes balance sheet investments. Clarke Inc. was founded in 1997 and is based in Halifax, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "48df1413-d0ae-4128-8dad-5139144fa379",
      "symbol": "CKI",
      "name": "Clarke Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Consumer Cyclical",
      "industry": "Lodging",
      "page_url": "https://sharemaestro.com/factors/ticker/48df1413-d0ae-4128-8dad-5139144fa379/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/48df1413-d0ae-4128-8dad-5139144fa379/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.42,
      "value": 0.69,
      "quality": 0.24,
      "momentum": 0.21,
      "coverage": 0.727,
      "confidence": 0.727,
      "delta": null
    },
    "headline_factors": {
      "price": 22.9,
      "market_cap": 296974413.5,
      "pe_ratio": 10.0594,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0.069,
      "roe": 0.1034,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.1849,
      "volatility_252d": 0.466
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.139817+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 22.9,
        "market_cap": 296974413.5,
        "market_cap_usd": 296974413.5,
        "enterprise_value": 607211413.5,
        "shares_outstanding": 12968315,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 10.0594,
        "pb_ratio": 1.0403,
        "ptbv_ratio": 1.0403,
        "ps_ratio": 2.8382,
        "pcf_ratio": 14.6459,
        "pfcf_ratio": 31.8642,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": 5.8032,
        "ev_fcf": 65.1514,
        "earnings_yield": null,
        "fcf_yield": 0.0153,
        "price_to_sales": 2.8382,
        "price_to_book": 1.0403,
        "price_to_cashflow": 14.6459,
        "ebitda_to_ev": null,
        "sales_yield": 0.1723
      },
      "yield": {
        "dividend_yield": 0.0,
        "buyback_yield": 0.069,
        "shareholder_yield": 0.069,
        "debt_paydown_yield": 0,
        "total_yield": 0.069
      },
      "quality": {
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": 0.2821,
        "ebitda_margin": null,
        "fcf_margin": 0.0891,
        "roe": 0.1034,
        "roa": 0.0446,
        "roic": null,
        "roc_greenblatt": null,
        "asset_turnover": 0.1581,
        "cash_conversion": 0.3157,
        "accruals_ratio": 0.014,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 1.6169,
        "revenue_stability_5y": 0.2809,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": null,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": null,
        "debt_to_assets": 0.4701,
        "interest_coverage": null,
        "current_ratio": null,
        "quick_ratio": null,
        "net_debt": 310237000,
        "local_beta": -0.2451,
        "volatility_252d": 0.466,
        "volatility_60d": 0.7537,
        "max_drawdown_12m": -0.435,
        "risk_adjusted_momentum": 0.3966
      },
      "growth": {
        "revenue_growth_1y": -0.2117,
        "revenue_growth_3y_cagr": 0.1197,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.6467,
        "eps_growth_3y_cagr": 0.592,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.005,
        "book_value_growth_1y": 0.0618,
        "revenue_growth": -0.2117,
        "earnings_growth": -0.6467
      },
      "momentum": {
        "price_return_1m": -0.1391,
        "price_return_3m": 0.0905,
        "price_return_6m": 0.0178,
        "price_return_9m": -0.1807,
        "price_return_12m": 0.02,
        "price_return_12m_ex1m": 0.1849,
        "momentum_6m": 0.0178,
        "momentum_12m": 0.02,
        "momentum_12_1": 0.1849,
        "distance_from_52w_high": -0.3691,
        "distance_from_52w_low": 0.1165,
        "relative_strength": -0.2821
      },
      "raw_ttm": {
        "revenue_ttm": 104633000,
        "gross_profit_ttm": null,
        "ebit_ttm": null,
        "ebitda_ttm": null,
        "net_income_ttm": 29522000,
        "eps_diluted_ttm": 2.2765,
        "operating_cash_flow_ttm": 20277000,
        "capital_expenditure_ttm": -10957000,
        "fcf_ttm": 9320000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -20477000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 10225000,
        "cash_and_equivalents": 943000,
        "total_current_assets": null,
        "total_current_liabilities": null,
        "net_ppe": 217595000,
        "total_assets": 661881000,
        "total_debt": 311180000,
        "total_equity": 285465000,
        "net_working_capital": null,
        "book_value_per_share": 22.0125,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 22.0125
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 21,
        "rank_pb": 22,
        "rank_ptbv": 22,
        "rank_ps": 56,
        "rank_pcf": 67,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 67,
        "rank_dividend_yield": 4,
        "rank_shareholder_yield": 13,
        "rank_total_yield": 31,
        "rank_roe": 44,
        "rank_roc": 50,
        "rank_roic": 50,
        "rank_gross_margin": 50,
        "rank_fcf_margin": 51,
        "rank_piotroski": 73,
        "rank_accruals": 86,
        "rank_sue": 50,
        "rank_eps_growth_1y": 94,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 94,
        "rank_momentum_12m": 75,
        "rank_momentum_12m_ex1m": 61,
        "rank_relative_strength": 75
      },
      "composites": {
        "value_composite": 31,
        "quality_composite": 76,
        "momentum_composite": 79,
        "growth_composite": 99,
        "yield_composite": 5,
        "svqf_composite": 59,
        "vc1_composite": 30,
        "vc2_composite": 23,
        "vc3_composite": 25,
        "trending_value_composite": null,
        "overall_composite": 58,
        "quality_value_composite": 0.4069,
        "os_score": 0.42,
        "value_percentile": 0.69,
        "quality_percentile": 0.24,
        "momentum_percentile": 0.21,
        "factor_coverage": 0.727,
        "signal_confidence": 0.727,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 5,
        "small_cap_core_rank": 26,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11243,
    "ticker_id": 35540,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:47.139817+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 22.9,
    "market_cap": 296974413.5,
    "market_cap_usd": 296974413.5,
    "enterprise_value": 607211413.5,
    "shares_outstanding": 12968315,
    "fx_rate_to_usd": null,
    "pe_ratio": 10.05942733,
    "pb_ratio": 1.04031812,
    "ptbv_ratio": 1.04031812,
    "ps_ratio": 2.8382481,
    "pcf_ratio": 14.6458753,
    "pfcf_ratio": 31.86420746,
    "ev_ebitda": null,
    "ev_ebit": null,
    "ev_sales": 5.80324958,
    "ev_fcf": 65.15143922,
    "earnings_yield": null,
    "fcf_yield": 0.01534886,
    "dividend_yield": 1e-08,
    "buyback_yield": 0.06895207,
    "shareholder_yield": 0.06895207,
    "debt_paydown_yield": 0,
    "total_yield": 0.06895207,
    "gross_margin": null,
    "operating_margin": null,
    "net_margin": 0.28214808,
    "ebitda_margin": null,
    "fcf_margin": 0.08907324,
    "roe": 0.10341723,
    "roa": 0.04460318,
    "roic": null,
    "roc_greenblatt": null,
    "asset_turnover": 0.15808431,
    "cash_conversion": 0.31569677,
    "accruals_ratio": 0.01396777,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": null,
    "debt_to_assets": 0.47014494,
    "interest_coverage": null,
    "current_ratio": null,
    "quick_ratio": null,
    "net_debt": 310237000,
    "revenue_growth_1y": -0.2116856,
    "revenue_growth_3y_cagr": 0.11968567,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.64665054,
    "eps_growth_3y_cagr": 0.5920212,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.00499762,
    "book_value_growth_1y": 0.06182242,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 1.616938,
    "revenue_stability_5y": 0.280893,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.13909774,
    "price_return_3m": 0.09047619,
    "price_return_6m": 0.01777778,
    "price_return_9m": -0.18067981,
    "price_return_12m": 0.0200445,
    "price_return_12m_ex1m": 0.18485518,
    "distance_from_52w_high": -0.36914599,
    "distance_from_52w_low": 0.11652852,
    "relative_strength": -0.28206191,
    "local_beta": -0.2451,
    "volatility_252d": 0.466045,
    "volatility_60d": 0.753706,
    "max_drawdown_12m": -0.43498621,
    "revenue_ttm": 104633000,
    "gross_profit_ttm": null,
    "ebit_ttm": null,
    "ebitda_ttm": null,
    "net_income_ttm": 29522000,
    "eps_diluted_ttm": 2.27647154,
    "operating_cash_flow_ttm": 20277000,
    "capital_expenditure_ttm": -10957000,
    "fcf_ttm": 9320000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -20477000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 10225000,
    "cash_and_equivalents": 943000,
    "total_current_assets": null,
    "total_current_liabilities": null,
    "net_ppe": 217595000,
    "total_assets": 661881000,
    "total_debt": 311180000,
    "total_equity": 285465000,
    "net_working_capital": null,
    "book_value_per_share": 22.01249738,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 22.01249738,
    "universe_ticker_count": 524,
    "sector": "Consumer Cyclical",
    "rank_pe": 21,
    "rank_pb": 22,
    "rank_ptbv": 22,
    "rank_ps": 56,
    "rank_pcf": 67,
    "rank_ev_ebitda": 50,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 67,
    "rank_dividend_yield": 4,
    "rank_shareholder_yield": 13,
    "rank_total_yield": 31,
    "rank_roe": 44,
    "rank_roc": 50,
    "rank_roic": 50,
    "rank_gross_margin": 50,
    "rank_fcf_margin": 51,
    "rank_piotroski": 73,
    "rank_accruals": 86,
    "rank_sue": 50,
    "rank_eps_growth_1y": 94,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 94,
    "rank_momentum_12m": 75,
    "rank_momentum_12m_ex1m": 61,
    "rank_relative_strength": 75,
    "value_composite": 31,
    "quality_composite": 76,
    "momentum_composite": 79,
    "growth_composite": 99,
    "yield_composite": 5,
    "svqf_composite": 59,
    "vc1_composite": 30,
    "vc2_composite": 23,
    "vc3_composite": 25,
    "trending_value_composite": null,
    "overall_composite": 58,
    "factor_coverage": 0.727,
    "signal_confidence": 0.727,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 5,
    "small_cap_core_rank": 26,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 22.9,
      "os": 0.42,
      "value": 0.69,
      "quality": 0.24,
      "momentum": 0.21,
      "confidence": 0.727,
      "coverage": 0.727,
      "pe_ratio": 10.0594,
      "earnings_yield": null,
      "shareholder_yield": 0.069,
      "roe": 0.1034,
      "momentum_12_1": 0.1849,
      "complete_fields": {
        "id": 11243,
        "ticker_id": 35540,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:47.139817+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 22.9,
        "market_cap": 296974413.5,
        "market_cap_usd": 296974413.5,
        "enterprise_value": 607211413.5,
        "shares_outstanding": 12968315,
        "fx_rate_to_usd": null,
        "pe_ratio": 10.05942733,
        "pb_ratio": 1.04031812,
        "ptbv_ratio": 1.04031812,
        "ps_ratio": 2.8382481,
        "pcf_ratio": 14.6458753,
        "pfcf_ratio": 31.86420746,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": 5.80324958,
        "ev_fcf": 65.15143922,
        "earnings_yield": null,
        "fcf_yield": 0.01534886,
        "dividend_yield": 1e-08,
        "buyback_yield": 0.06895207,
        "shareholder_yield": 0.06895207,
        "debt_paydown_yield": 0,
        "total_yield": 0.06895207,
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": 0.28214808,
        "ebitda_margin": null,
        "fcf_margin": 0.08907324,
        "roe": 0.10341723,
        "roa": 0.04460318,
        "roic": null,
        "roc_greenblatt": null,
        "asset_turnover": 0.15808431,
        "cash_conversion": 0.31569677,
        "accruals_ratio": 0.01396777,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": null,
        "debt_to_assets": 0.47014494,
        "interest_coverage": null,
        "current_ratio": null,
        "quick_ratio": null,
        "net_debt": 310237000,
        "revenue_growth_1y": -0.2116856,
        "revenue_growth_3y_cagr": 0.11968567,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.64665054,
        "eps_growth_3y_cagr": 0.5920212,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.00499762,
        "book_value_growth_1y": 0.06182242,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 1.616938,
        "revenue_stability_5y": 0.280893,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.13909774,
        "price_return_3m": 0.09047619,
        "price_return_6m": 0.01777778,
        "price_return_9m": -0.18067981,
        "price_return_12m": 0.0200445,
        "price_return_12m_ex1m": 0.18485518,
        "distance_from_52w_high": -0.36914599,
        "distance_from_52w_low": 0.11652852,
        "relative_strength": -0.28206191,
        "local_beta": -0.2451,
        "volatility_252d": 0.466045,
        "volatility_60d": 0.753706,
        "max_drawdown_12m": -0.43498621,
        "revenue_ttm": 104633000,
        "gross_profit_ttm": null,
        "ebit_ttm": null,
        "ebitda_ttm": null,
        "net_income_ttm": 29522000,
        "eps_diluted_ttm": 2.27647154,
        "operating_cash_flow_ttm": 20277000,
        "capital_expenditure_ttm": -10957000,
        "fcf_ttm": 9320000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -20477000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 10225000,
        "cash_and_equivalents": 943000,
        "total_current_assets": null,
        "total_current_liabilities": null,
        "net_ppe": 217595000,
        "total_assets": 661881000,
        "total_debt": 311180000,
        "total_equity": 285465000,
        "net_working_capital": null,
        "book_value_per_share": 22.01249738,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 22.01249738,
        "universe_ticker_count": 524,
        "sector": "Consumer Cyclical",
        "rank_pe": 21,
        "rank_pb": 22,
        "rank_ptbv": 22,
        "rank_ps": 56,
        "rank_pcf": 67,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 67,
        "rank_dividend_yield": 4,
        "rank_shareholder_yield": 13,
        "rank_total_yield": 31,
        "rank_roe": 44,
        "rank_roc": 50,
        "rank_roic": 50,
        "rank_gross_margin": 50,
        "rank_fcf_margin": 51,
        "rank_piotroski": 73,
        "rank_accruals": 86,
        "rank_sue": 50,
        "rank_eps_growth_1y": 94,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 94,
        "rank_momentum_12m": 75,
        "rank_momentum_12m_ex1m": 61,
        "rank_relative_strength": 75,
        "value_composite": 31,
        "quality_composite": 76,
        "momentum_composite": 79,
        "growth_composite": 99,
        "yield_composite": 5,
        "svqf_composite": 59,
        "vc1_composite": 30,
        "vc2_composite": 23,
        "vc3_composite": 25,
        "trending_value_composite": null,
        "overall_composite": 58,
        "factor_coverage": 0.727,
        "signal_confidence": 0.727,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 5,
        "small_cap_core_rank": 26,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 84177000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 13017000,
          "net_income_to_common": 13017000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 560000,
          "total_current_assets": null,
          "total_assets": 633306000,
          "short_term_debt": null,
          "long_term_debt": 285357000,
          "total_debt": 285357000,
          "total_liabilities": null,
          "total_equity": 286412000,
          "shares_outstanding": 13588357,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 16104000,
          "capital_expenditure": -11923000,
          "free_cash_flow": 4181000,
          "dividends_paid": null,
          "share_repurchases": -8131000,
          "shares_issued": null,
          "net_debt_issued": 100005000
        },
        "complete_fields": {
          "id": 419778,
          "ticker_id": 35540,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": "13017000",
              "grossProfit": null,
              "totalRevenue": "84177000",
              "costOfRevenue": null,
              "interestExpense": "10843000",
              "operatingIncome": null,
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12263000"
            },
            "balance": {
              "totalDebt": "285357000",
              "totalAssets": "633306000",
              "longTermDebt": "285357000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13588357",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "286412000",
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": "223699000",
              "cashAndShortTermInvestments": "560000"
            },
            "cashflow": {
              "freeCashFlow": "4181000",
              "dividendsPaid": null,
              "issuanceOfDebt": "221085000",
              "issuanceOfStock": "-8131000",
              "repaymentOfDebt": "-121080000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "16104000",
              "repurchaseOfStock": "-8131000",
              "capitalExpenditures": "-11923000"
            }
          },
          "revenue": 84177000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 12263000,
          "ebitda": null,
          "interest_expense": 10843000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 13017000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 13017000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 560000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": 223699000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 633306000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 285357000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 285357000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 286412000,
          "shares_outstanding": 13588357,
          "operating_cash_flow": 16104000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -11923000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -8131000,
          "shares_issued": null,
          "net_debt_issued": 100005000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4181000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": "13017000",
            "grossProfit": null,
            "totalRevenue": "84177000",
            "costOfRevenue": null,
            "interestExpense": "10843000",
            "operatingIncome": null,
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12263000"
          },
          "balance": {
            "totalDebt": "285357000",
            "totalAssets": "633306000",
            "longTermDebt": "285357000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13588357",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "286412000",
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": "223699000",
            "cashAndShortTermInvestments": "560000"
          },
          "cashflow": {
            "freeCashFlow": "4181000",
            "dividendsPaid": null,
            "issuanceOfDebt": "221085000",
            "issuanceOfStock": "-8131000",
            "repaymentOfDebt": "-121080000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "16104000",
            "repurchaseOfStock": "-8131000",
            "capitalExpenditures": "-11923000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 106781000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 37823000,
          "net_income_to_common": 37823000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 809000,
          "total_current_assets": null,
          "total_assets": 516378000,
          "short_term_debt": null,
          "long_term_debt": 185234000,
          "total_debt": 185234000,
          "total_liabilities": null,
          "total_equity": 276942000,
          "shares_outstanding": 13951357,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17883000,
          "capital_expenditure": -13681000,
          "free_cash_flow": 4202000,
          "dividends_paid": null,
          "share_repurchases": -125000,
          "shares_issued": null,
          "net_debt_issued": 63157000
        },
        "complete_fields": {
          "id": 419783,
          "ticker_id": 35540,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": "37823000",
              "grossProfit": null,
              "totalRevenue": "106781000",
              "costOfRevenue": null,
              "interestExpense": "7531000",
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10563000"
            },
            "balance": {
              "totalDebt": "185234000",
              "totalAssets": "516378000",
              "longTermDebt": "185234000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13951357",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "276942000",
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": "224130000",
              "cashAndShortTermInvestments": "809000"
            },
            "cashflow": {
              "freeCashFlow": "4202000",
              "dividendsPaid": null,
              "issuanceOfDebt": "66170000",
              "issuanceOfStock": "-125000",
              "repaymentOfDebt": "-3013000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "17883000",
              "repurchaseOfStock": "-125000",
              "capitalExpenditures": "-13681000"
            }
          },
          "revenue": 106781000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 10563000,
          "ebitda": null,
          "interest_expense": 7531000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 37823000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 37823000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 809000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": 224130000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 516378000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 185234000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 185234000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 276942000,
          "shares_outstanding": 13951357,
          "operating_cash_flow": 17883000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -13681000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -125000,
          "shares_issued": null,
          "net_debt_issued": 63157000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4202000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": "37823000",
            "grossProfit": null,
            "totalRevenue": "106781000",
            "costOfRevenue": null,
            "interestExpense": "7531000",
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10563000"
          },
          "balance": {
            "totalDebt": "185234000",
            "totalAssets": "516378000",
            "longTermDebt": "185234000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13951357",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "276942000",
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": "224130000",
            "cashAndShortTermInvestments": "809000"
          },
          "cashflow": {
            "freeCashFlow": "4202000",
            "dividendsPaid": null,
            "issuanceOfDebt": "66170000",
            "issuanceOfStock": "-125000",
            "repaymentOfDebt": "-3013000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "17883000",
            "repurchaseOfStock": "-125000",
            "capitalExpenditures": "-13681000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 61973000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3424000,
          "net_income_to_common": 3424000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 929000,
          "total_current_assets": null,
          "total_assets": 395130000,
          "short_term_debt": null,
          "long_term_debt": 126176000,
          "total_debt": 126176000,
          "total_liabilities": null,
          "total_equity": 230689000,
          "shares_outstanding": 13959157,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8157000,
          "capital_expenditure": -9263000,
          "free_cash_flow": -1106000,
          "dividends_paid": null,
          "share_repurchases": -1482000,
          "shares_issued": null,
          "net_debt_issued": 18098000
        },
        "complete_fields": {
          "id": 419785,
          "ticker_id": 35540,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": "3424000",
              "grossProfit": null,
              "totalRevenue": "61973000",
              "costOfRevenue": null,
              "interestExpense": "7187000",
              "operatingIncome": null,
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10179000"
            },
            "balance": {
              "totalDebt": "126176000",
              "totalAssets": "395130000",
              "longTermDebt": "126176000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13959157",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "230689000",
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": "206926000",
              "cashAndShortTermInvestments": "929000"
            },
            "cashflow": {
              "freeCashFlow": "-1106000",
              "dividendsPaid": null,
              "issuanceOfDebt": "88896000",
              "issuanceOfStock": "-1482000",
              "repaymentOfDebt": "-70798000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "8157000",
              "repurchaseOfStock": "-1482000",
              "capitalExpenditures": "-9263000"
            }
          },
          "revenue": 61973000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 10179000,
          "ebitda": null,
          "interest_expense": 7187000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3424000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3424000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 929000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": 206926000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 395130000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 126176000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 126176000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 230689000,
          "shares_outstanding": 13959157,
          "operating_cash_flow": 8157000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9263000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1482000,
          "shares_issued": null,
          "net_debt_issued": 18098000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1106000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": "3424000",
            "grossProfit": null,
            "totalRevenue": "61973000",
            "costOfRevenue": null,
            "interestExpense": "7187000",
            "operatingIncome": null,
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10179000"
          },
          "balance": {
            "totalDebt": "126176000",
            "totalAssets": "395130000",
            "longTermDebt": "126176000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13959157",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "230689000",
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": "206926000",
            "cashAndShortTermInvestments": "929000"
          },
          "cashflow": {
            "freeCashFlow": "-1106000",
            "dividendsPaid": null,
            "issuanceOfDebt": "88896000",
            "issuanceOfStock": "-1482000",
            "repaymentOfDebt": "-70798000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "8157000",
            "repurchaseOfStock": "-1482000",
            "capitalExpenditures": "-9263000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 59966000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3226000,
          "net_income_to_common": 3226000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1090000,
          "total_current_assets": null,
          "total_assets": 416121000,
          "short_term_debt": null,
          "long_term_debt": 159144000,
          "total_debt": 159144000,
          "total_liabilities": null,
          "total_equity": 214970000,
          "shares_outstanding": 14069144,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3402000,
          "capital_expenditure": -19015000,
          "free_cash_flow": -15613000,
          "dividends_paid": null,
          "share_repurchases": -3775000,
          "shares_issued": null,
          "net_debt_issued": 19942000
        },
        "complete_fields": {
          "id": 419786,
          "ticker_id": 35540,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": "3226000",
              "grossProfit": null,
              "totalRevenue": "59966000",
              "costOfRevenue": null,
              "interestExpense": "6495000",
              "operatingIncome": null,
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "9570000"
            },
            "balance": {
              "totalDebt": "159144000",
              "totalAssets": "416121000",
              "longTermDebt": "159144000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "14069144",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "214970000",
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": "221704000",
              "cashAndShortTermInvestments": "1090000"
            },
            "cashflow": {
              "freeCashFlow": "-15613000",
              "dividendsPaid": null,
              "issuanceOfDebt": "39813000",
              "issuanceOfStock": "-3775000",
              "repaymentOfDebt": "-19871000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "3402000",
              "repurchaseOfStock": "-3775000",
              "capitalExpenditures": "-19015000"
            }
          },
          "revenue": 59966000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 9570000,
          "ebitda": null,
          "interest_expense": 6495000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3226000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3226000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1090000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": 221704000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 416121000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 159144000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 159144000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 214970000,
          "shares_outstanding": 14069144,
          "operating_cash_flow": 3402000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -19015000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -3775000,
          "shares_issued": null,
          "net_debt_issued": 19942000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -15613000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": "3226000",
            "grossProfit": null,
            "totalRevenue": "59966000",
            "costOfRevenue": null,
            "interestExpense": "6495000",
            "operatingIncome": null,
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "9570000"
          },
          "balance": {
            "totalDebt": "159144000",
            "totalAssets": "416121000",
            "longTermDebt": "159144000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "14069144",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "214970000",
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": "221704000",
            "cashAndShortTermInvestments": "1090000"
          },
          "cashflow": {
            "freeCashFlow": "-15613000",
            "dividendsPaid": null,
            "issuanceOfDebt": "39813000",
            "issuanceOfStock": "-3775000",
            "repaymentOfDebt": "-19871000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "3402000",
            "repurchaseOfStock": "-3775000",
            "capitalExpenditures": "-19015000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419787,
          "ticker_id": 35540,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 35405000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14146000,
          "net_income_to_common": 14146000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 943000,
          "total_current_assets": null,
          "total_assets": 661881000,
          "short_term_debt": null,
          "long_term_debt": 311180000,
          "total_debt": 311180000,
          "total_liabilities": null,
          "total_equity": 285465000,
          "shares_outstanding": 12968315,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2608000,
          "capital_expenditure": -1239000,
          "free_cash_flow": 1369000,
          "dividends_paid": null,
          "share_repurchases": -13443000,
          "shares_issued": null,
          "net_debt_issued": 26335000
        },
        "complete_fields": {
          "id": 419776,
          "ticker_id": 35540,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": "14146000",
              "grossProfit": null,
              "totalRevenue": "35405000",
              "costOfRevenue": null,
              "interestExpense": "2368000",
              "operatingIncome": null,
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3211000"
            },
            "balance": {
              "totalDebt": "311180000",
              "totalAssets": "661881000",
              "longTermDebt": "311180000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12968315",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "285465000",
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": "217595000",
              "cashAndShortTermInvestments": "943000"
            },
            "cashflow": {
              "freeCashFlow": "1369000",
              "dividendsPaid": null,
              "issuanceOfDebt": "26855000",
              "issuanceOfStock": "-13443000",
              "repaymentOfDebt": "-520000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "2608000",
              "repurchaseOfStock": "-13443000",
              "capitalExpenditures": "-1239000"
            }
          },
          "revenue": 35405000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 3211000,
          "ebitda": null,
          "interest_expense": 2368000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 14146000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 14146000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 943000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": 217595000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 661881000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 311180000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 311180000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 285465000,
          "shares_outstanding": 12968315,
          "operating_cash_flow": 2608000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1239000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -13443000,
          "shares_issued": null,
          "net_debt_issued": 26335000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1369000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": "14146000",
            "grossProfit": null,
            "totalRevenue": "35405000",
            "costOfRevenue": null,
            "interestExpense": "2368000",
            "operatingIncome": null,
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3211000"
          },
          "balance": {
            "totalDebt": "311180000",
            "totalAssets": "661881000",
            "longTermDebt": "311180000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12968315",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "285465000",
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": "217595000",
            "cashAndShortTermInvestments": "943000"
          },
          "cashflow": {
            "freeCashFlow": "1369000",
            "dividendsPaid": null,
            "issuanceOfDebt": "26855000",
            "issuanceOfStock": "-13443000",
            "repaymentOfDebt": "-520000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "2608000",
            "repurchaseOfStock": "-13443000",
            "capitalExpenditures": "-1239000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16545000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -364000,
          "net_income_to_common": -364000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 560000,
          "total_current_assets": null,
          "total_assets": 633306000,
          "short_term_debt": null,
          "long_term_debt": 285357000,
          "total_debt": 285357000,
          "total_liabilities": null,
          "total_equity": 286412000,
          "shares_outstanding": 13588357,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5183000,
          "capital_expenditure": -2474000,
          "free_cash_flow": 2709000,
          "dividends_paid": null,
          "share_repurchases": -1396000,
          "shares_issued": null,
          "net_debt_issued": 24884000
        },
        "complete_fields": {
          "id": 419777,
          "ticker_id": 35540,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": "-364000",
              "grossProfit": null,
              "totalRevenue": "16545000",
              "costOfRevenue": null,
              "interestExpense": "2311000",
              "operatingIncome": null,
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3461000"
            },
            "balance": {
              "totalDebt": "285357000",
              "totalAssets": "633306000",
              "longTermDebt": "285357000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13588357",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "286412000",
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": "223699000",
              "cashAndShortTermInvestments": "560000"
            },
            "cashflow": {
              "freeCashFlow": "2709000",
              "dividendsPaid": null,
              "issuanceOfDebt": "25622000",
              "issuanceOfStock": "-1396000",
              "repaymentOfDebt": "-738000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "5183000",
              "repurchaseOfStock": "-1396000",
              "capitalExpenditures": "-2474000"
            }
          },
          "revenue": 16545000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 3461000,
          "ebitda": null,
          "interest_expense": 2311000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -364000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -364000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 560000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": 223699000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 633306000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 285357000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 285357000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 286412000,
          "shares_outstanding": 13588357,
          "operating_cash_flow": 5183000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2474000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1396000,
          "shares_issued": null,
          "net_debt_issued": 24884000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2709000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": "-364000",
            "grossProfit": null,
            "totalRevenue": "16545000",
            "costOfRevenue": null,
            "interestExpense": "2311000",
            "operatingIncome": null,
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3461000"
          },
          "balance": {
            "totalDebt": "285357000",
            "totalAssets": "633306000",
            "longTermDebt": "285357000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13588357",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "286412000",
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": "223699000",
            "cashAndShortTermInvestments": "560000"
          },
          "cashflow": {
            "freeCashFlow": "2709000",
            "dividendsPaid": null,
            "issuanceOfDebt": "25622000",
            "issuanceOfStock": "-1396000",
            "repaymentOfDebt": "-738000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "5183000",
            "repurchaseOfStock": "-1396000",
            "capitalExpenditures": "-2474000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 36295000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 15824000,
          "net_income_to_common": 15824000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 559000,
          "total_current_assets": null,
          "total_assets": 621299000,
          "short_term_debt": null,
          "long_term_debt": 260480000,
          "total_debt": 260480000,
          "total_liabilities": null,
          "total_equity": 289721000,
          "shares_outstanding": 13650857,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 12701000,
          "capital_expenditure": -3596000,
          "free_cash_flow": 9105000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 16355000
        },
        "complete_fields": {
          "id": 419779,
          "ticker_id": 35540,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": "15824000",
              "grossProfit": null,
              "totalRevenue": "36295000",
              "costOfRevenue": null,
              "interestExpense": "2395000",
              "operatingIncome": null,
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3006000"
            },
            "balance": {
              "totalDebt": "260480000",
              "totalAssets": "621299000",
              "longTermDebt": "260480000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13650857",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "289721000",
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": "224613000",
              "cashAndShortTermInvestments": "559000"
            },
            "cashflow": {
              "freeCashFlow": "9105000",
              "dividendsPaid": null,
              "issuanceOfDebt": "16852000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-497000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "12701000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-3596000"
            }
          },
          "revenue": 36295000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 3006000,
          "ebitda": null,
          "interest_expense": 2395000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 15824000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 15824000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 559000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": 224613000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 621299000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 260480000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 260480000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 289721000,
          "shares_outstanding": 13650857,
          "operating_cash_flow": 12701000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3596000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 16355000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9105000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": "15824000",
            "grossProfit": null,
            "totalRevenue": "36295000",
            "costOfRevenue": null,
            "interestExpense": "2395000",
            "operatingIncome": null,
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3006000"
          },
          "balance": {
            "totalDebt": "260480000",
            "totalAssets": "621299000",
            "longTermDebt": "260480000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13650857",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "289721000",
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": "224613000",
            "cashAndShortTermInvestments": "559000"
          },
          "cashflow": {
            "freeCashFlow": "9105000",
            "dividendsPaid": null,
            "issuanceOfDebt": "16852000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-497000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "12701000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-3596000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16388000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -84000,
          "net_income_to_common": -84000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 994000,
          "total_current_assets": null,
          "total_assets": 576992000,
          "short_term_debt": null,
          "long_term_debt": 244153000,
          "total_debt": 244153000,
          "total_liabilities": null,
          "total_equity": 271808000,
          "shares_outstanding": 13650857,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -215000,
          "capital_expenditure": -3648000,
          "free_cash_flow": -3863000,
          "dividends_paid": null,
          "share_repurchases": -5638000,
          "shares_issued": null,
          "net_debt_issued": 33372000
        },
        "complete_fields": {
          "id": 419780,
          "ticker_id": 35540,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": "-84000",
              "grossProfit": null,
              "totalRevenue": "16388000",
              "costOfRevenue": null,
              "interestExpense": "3151000",
              "operatingIncome": null,
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2921000"
            },
            "balance": {
              "totalDebt": "244153000",
              "totalAssets": "576992000",
              "longTermDebt": "244153000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13650857",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "271808000",
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": "223318000",
              "cashAndShortTermInvestments": "994000"
            },
            "cashflow": {
              "freeCashFlow": "-3863000",
              "dividendsPaid": null,
              "issuanceOfDebt": "152625000",
              "issuanceOfStock": "-5638000",
              "repaymentOfDebt": "-119253000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-215000",
              "repurchaseOfStock": "-5638000",
              "capitalExpenditures": "-3648000"
            }
          },
          "revenue": 16388000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 2921000,
          "ebitda": null,
          "interest_expense": 3151000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -84000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -84000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 994000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": 223318000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 576992000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 244153000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 244153000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 271808000,
          "shares_outstanding": 13650857,
          "operating_cash_flow": -215000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3648000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -5638000,
          "shares_issued": null,
          "net_debt_issued": 33372000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3863000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": "-84000",
            "grossProfit": null,
            "totalRevenue": "16388000",
            "costOfRevenue": null,
            "interestExpense": "3151000",
            "operatingIncome": null,
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2921000"
          },
          "balance": {
            "totalDebt": "244153000",
            "totalAssets": "576992000",
            "longTermDebt": "244153000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13650857",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "271808000",
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": "223318000",
            "cashAndShortTermInvestments": "994000"
          },
          "cashflow": {
            "freeCashFlow": "-3863000",
            "dividendsPaid": null,
            "issuanceOfDebt": "152625000",
            "issuanceOfStock": "-5638000",
            "repaymentOfDebt": "-119253000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-215000",
            "repurchaseOfStock": "-5638000",
            "capitalExpenditures": "-3648000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 14964000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2359000,
          "net_income_to_common": -2359000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1019000,
          "total_current_assets": null,
          "total_assets": 546745000,
          "short_term_debt": null,
          "long_term_debt": 210643000,
          "total_debt": 210643000,
          "total_liabilities": null,
          "total_equity": 278862000,
          "shares_outstanding": 13902657,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1565000,
          "capital_expenditure": -2205000,
          "free_cash_flow": -3770000,
          "dividends_paid": null,
          "share_repurchases": -1097000,
          "shares_issued": null,
          "net_debt_issued": 25394000
        },
        "complete_fields": {
          "id": 419781,
          "ticker_id": 35540,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": "-2359000",
              "grossProfit": null,
              "totalRevenue": "14964000",
              "costOfRevenue": null,
              "interestExpense": "2986000",
              "operatingIncome": null,
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2875000"
            },
            "balance": {
              "totalDebt": "210643000",
              "totalAssets": "546745000",
              "longTermDebt": "210643000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "13902657",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "278862000",
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": "224520000",
              "cashAndShortTermInvestments": "1019000"
            },
            "cashflow": {
              "freeCashFlow": "-3770000",
              "dividendsPaid": null,
              "issuanceOfDebt": "25986000",
              "issuanceOfStock": "-1097000",
              "repaymentOfDebt": "-592000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-1565000",
              "repurchaseOfStock": "-1097000",
              "capitalExpenditures": "-2205000"
            }
          },
          "revenue": 14964000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": 2875000,
          "ebitda": null,
          "interest_expense": 2986000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2359000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2359000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1019000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": 224520000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 546745000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 210643000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 210643000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 278862000,
          "shares_outstanding": 13902657,
          "operating_cash_flow": -1565000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2205000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1097000,
          "shares_issued": null,
          "net_debt_issued": 25394000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3770000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": "-2359000",
            "grossProfit": null,
            "totalRevenue": "14964000",
            "costOfRevenue": null,
            "interestExpense": "2986000",
            "operatingIncome": null,
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2875000"
          },
          "balance": {
            "totalDebt": "210643000",
            "totalAssets": "546745000",
            "longTermDebt": "210643000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "13902657",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "278862000",
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": "224520000",
            "cashAndShortTermInvestments": "1019000"
          },
          "cashflow": {
            "freeCashFlow": "-3770000",
            "dividendsPaid": null,
            "issuanceOfDebt": "25986000",
            "issuanceOfStock": "-1097000",
            "repaymentOfDebt": "-592000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-1565000",
            "repurchaseOfStock": "-1097000",
            "capitalExpenditures": "-2205000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419782,
          "ticker_id": 35540,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:33:58.380528+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419784,
          "ticker_id": 35540,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:33:58.380528+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}