{ "ticker": { "uuid": "48df1413-d0ae-4128-8dad-5139144fa379", "symbol": "CKI", "name": "Clarke Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/48df1413-d0ae-4128-8dad-5139144fa379/", "api_url": "https://sharemaestro.com/factors/api/tickers/48df1413-d0ae-4128-8dad-5139144fa379/" }, "latest_snapshot": { "ticker": { "uuid": "48df1413-d0ae-4128-8dad-5139144fa379", "symbol": "CKI", "name": "Clarke Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/48df1413-d0ae-4128-8dad-5139144fa379/", "api_url": "https://sharemaestro.com/factors/api/tickers/48df1413-d0ae-4128-8dad-5139144fa379/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.36, "value": 0.7, "quality": 0.24, "momentum": 0.09, "coverage": 0.697, "confidence": 0.668, "delta": 1 }, "headline_factors": { "price": 23.43, "market_cap": 303847620.45, "pe_ratio": 10.2922, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0674, "roe": 0.1034, "piotroski_f_score": 4, "momentum_12_1": -0.2284, "volatility_252d": 0.3415 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.2922, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0152, "shareholder_yield": 0.0674 }, "quality": { "roe": 0.1034, "roic": null, "gross_margin": null, "fcf_margin": 0.0891, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2117, "eps_growth_1y": -0.6467, "fcf_growth_1y": -0.005 }, "momentum": { "price_return_12m": -0.1779, "momentum_12_1": -0.2284, "relative_strength": -0.4643 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.24, "momentum_percentile": 0.09, "growth_composite": 99, "yield_composite": 19, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.697, "signal_confidence": 0.668 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.9, "os": 0.44, "value": 0.69, "quality": 0.25, "momentum": 0.22, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 10.0594, "earnings_yield": null, "shareholder_yield": 0.069, "roe": 0.1034, "momentum_12_1": 0.1849 }, { "week_end_date": "2026-06-14", "price": 23.25, "os": 0.45, "value": 0.69, "quality": 0.25, "momentum": 0.23, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 10.2132, "earnings_yield": null, "shareholder_yield": 0.0679, "roe": 0.1034, "momentum_12_1": 0.218 }, { "week_end_date": "2026-06-21", "price": 22.65, "os": 0.44, "value": 0.7, "quality": 0.23, "momentum": 0.24, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 9.9496, "earnings_yield": null, "shareholder_yield": 0.0697, "roe": 0.1034, "momentum_12_1": 0.2823 }, { "week_end_date": "2026-06-28", "price": 21.99, "os": 0.43, "value": 0.71, "quality": 0.23, "momentum": 0.19, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 9.6597, "earnings_yield": null, "shareholder_yield": 0.0718, "roe": 0.1034, "momentum_12_1": 0.1613 }, { "week_end_date": "2026-07-05", "price": 23.1, "os": 0.38, "value": 0.7, "quality": 0.24, "momentum": 0.11, "confidence": 0.691, "coverage": 0.697, "pe_ratio": 10.1473, "earnings_yield": null, "shareholder_yield": 0.0684, "roe": 0.1034, "momentum_12_1": -0.1276 }, { "week_end_date": "2026-07-12", "price": 23.4, "os": 0.35, "value": 0.69, "quality": 0.24, "momentum": 0.09, "confidence": 0.683, "coverage": 0.697, "pe_ratio": 10.2791, "earnings_yield": null, "shareholder_yield": 0.0675, "roe": 0.1034, "momentum_12_1": -0.1558 }, { "week_end_date": "2026-07-19", "price": 23, "os": 0.37, "value": 0.7, "quality": 0.24, "momentum": 0.09, "confidence": 0.675, "coverage": 0.697, "pe_ratio": 10.1034, "earnings_yield": null, "shareholder_yield": 0.0687, "roe": 0.1034, "momentum_12_1": -0.1996 }, { "week_end_date": "2026-07-26", "price": 23.43, "os": 0.36, "value": 0.7, "quality": 0.24, "momentum": 0.09, "confidence": 0.668, "coverage": 0.697, "pe_ratio": 10.2922, "earnings_yield": null, "shareholder_yield": 0.0674, "roe": 0.1034, "momentum_12_1": -0.2284 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 84177000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16104000, "capital_expenditure": -11923000, "free_cash_flow": 4181000, "dividends_paid": null, "share_repurchases": -8131000, "shares_issued": null, "net_debt_issued": 100005000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 84177000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16104000, "capital_expenditure": -11923000, "free_cash_flow": 4181000, "dividends_paid": null, "share_repurchases": -8131000, "shares_issued": null, "net_debt_issued": 100005000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 84177000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16104000, "capital_expenditure": -11923000, "free_cash_flow": 4181000, "dividends_paid": null, "share_repurchases": -8131000, "shares_issued": null, "net_debt_issued": 100005000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 84177000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16104000, "capital_expenditure": -11923000, "free_cash_flow": 4181000, "dividends_paid": null, "share_repurchases": -8131000, "shares_issued": null, "net_debt_issued": 100005000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 84177000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16104000, "capital_expenditure": -11923000, "free_cash_flow": 4181000, "dividends_paid": null, "share_repurchases": -8131000, "shares_issued": null, "net_debt_issued": 100005000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 84177000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16104000, "capital_expenditure": -11923000, "free_cash_flow": 4181000, "dividends_paid": null, "share_repurchases": -8131000, "shares_issued": null, "net_debt_issued": 100005000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 84177000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16104000, "capital_expenditure": -11923000, "free_cash_flow": 4181000, "dividends_paid": null, "share_repurchases": -8131000, "shares_issued": null, "net_debt_issued": 100005000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 106781000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 37823000, "net_income_to_common": 37823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809000, "total_current_assets": null, "total_assets": 516378000, "short_term_debt": null, "long_term_debt": 185234000, "total_debt": 185234000, "total_liabilities": null, "total_equity": 276942000, "shares_outstanding": 13951357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17883000, "capital_expenditure": -13681000, "free_cash_flow": 4202000, "dividends_paid": null, "share_repurchases": -125000, "shares_issued": null, "net_debt_issued": 63157000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35405000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14146000, "net_income_to_common": 14146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000, "total_current_assets": null, "total_assets": 661881000, "short_term_debt": null, "long_term_debt": 311180000, "total_debt": 311180000, "total_liabilities": null, "total_equity": 285465000, "shares_outstanding": 12968315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2608000, "capital_expenditure": -1239000, "free_cash_flow": 1369000, "dividends_paid": null, "share_repurchases": -13443000, "shares_issued": null, "net_debt_issued": 26335000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35405000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14146000, "net_income_to_common": 14146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000, "total_current_assets": null, "total_assets": 661881000, "short_term_debt": null, "long_term_debt": 311180000, "total_debt": 311180000, "total_liabilities": null, "total_equity": 285465000, "shares_outstanding": 12968315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2608000, "capital_expenditure": -1239000, "free_cash_flow": 1369000, "dividends_paid": null, "share_repurchases": -13443000, "shares_issued": null, "net_debt_issued": 26335000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35405000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14146000, "net_income_to_common": 14146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000, "total_current_assets": null, "total_assets": 661881000, "short_term_debt": null, "long_term_debt": 311180000, "total_debt": 311180000, "total_liabilities": null, "total_equity": 285465000, "shares_outstanding": 12968315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2608000, "capital_expenditure": -1239000, "free_cash_flow": 1369000, "dividends_paid": null, "share_repurchases": -13443000, "shares_issued": null, "net_debt_issued": 26335000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35405000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14146000, "net_income_to_common": 14146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000, "total_current_assets": null, "total_assets": 661881000, "short_term_debt": null, "long_term_debt": 311180000, "total_debt": 311180000, "total_liabilities": null, "total_equity": 285465000, "shares_outstanding": 12968315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2608000, "capital_expenditure": -1239000, "free_cash_flow": 1369000, "dividends_paid": null, "share_repurchases": -13443000, "shares_issued": null, "net_debt_issued": 26335000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35405000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14146000, "net_income_to_common": 14146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000, "total_current_assets": null, "total_assets": 661881000, "short_term_debt": null, "long_term_debt": 311180000, "total_debt": 311180000, "total_liabilities": null, "total_equity": 285465000, "shares_outstanding": 12968315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2608000, "capital_expenditure": -1239000, "free_cash_flow": 1369000, "dividends_paid": null, "share_repurchases": -13443000, "shares_issued": null, "net_debt_issued": 26335000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35405000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14146000, "net_income_to_common": 14146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000, "total_current_assets": null, "total_assets": 661881000, "short_term_debt": null, "long_term_debt": 311180000, "total_debt": 311180000, "total_liabilities": null, "total_equity": 285465000, "shares_outstanding": 12968315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2608000, "capital_expenditure": -1239000, "free_cash_flow": 1369000, "dividends_paid": null, "share_repurchases": -13443000, "shares_issued": null, "net_debt_issued": 26335000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 35405000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14146000, "net_income_to_common": 14146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000, "total_current_assets": null, "total_assets": 661881000, "short_term_debt": null, "long_term_debt": 311180000, "total_debt": 311180000, "total_liabilities": null, "total_equity": 285465000, "shares_outstanding": 12968315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2608000, "capital_expenditure": -1239000, "free_cash_flow": 1369000, "dividends_paid": null, "share_repurchases": -13443000, "shares_issued": null, "net_debt_issued": 26335000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16545000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -364000, "net_income_to_common": -364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5183000, "capital_expenditure": -2474000, "free_cash_flow": 2709000, "dividends_paid": null, "share_repurchases": -1396000, "shares_issued": null, "net_debt_issued": 24884000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16545000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -364000, "net_income_to_common": -364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5183000, "capital_expenditure": -2474000, "free_cash_flow": 2709000, "dividends_paid": null, "share_repurchases": -1396000, "shares_issued": null, "net_debt_issued": 24884000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16545000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -364000, "net_income_to_common": -364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5183000, "capital_expenditure": -2474000, "free_cash_flow": 2709000, "dividends_paid": null, "share_repurchases": -1396000, "shares_issued": null, "net_debt_issued": 24884000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16545000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -364000, "net_income_to_common": -364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5183000, "capital_expenditure": -2474000, "free_cash_flow": 2709000, "dividends_paid": null, "share_repurchases": -1396000, "shares_issued": null, "net_debt_issued": 24884000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16545000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -364000, "net_income_to_common": -364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000, "total_current_assets": null, "total_assets": 633306000, "short_term_debt": null, "long_term_debt": 285357000, "total_debt": 285357000, "total_liabilities": null, "total_equity": 286412000, "shares_outstanding": 13588357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5183000, "capital_expenditure": -2474000, "free_cash_flow": 2709000, "dividends_paid": null, "share_repurchases": -1396000, "shares_issued": null, "net_debt_issued": 24884000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }