{ "ticker": { "uuid": "48e5d4e2-a684-46a7-9c7f-05b852282783", "symbol": "GEF", "name": "Greif Bros Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/48e5d4e2-a684-46a7-9c7f-05b852282783/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e5d4e2-a684-46a7-9c7f-05b852282783/" }, "ticker_metadata": { "id": 1713, "uuid": "48e5d4e2-a684-46a7-9c7f-05b852282783", "symbol": "GEF", "name": "Greif Bros Corporation", "asset_type": "equity", "market_cap": 3598167000, "stock_exchange_id": 3, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Greif, Inc. produces and sells industrial packaging products and services worldwide. The company is headquartered in Delaware, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48e5d4e2-a684-46a7-9c7f-05b852282783", "symbol": "GEF", "name": "Greif Bros Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/48e5d4e2-a684-46a7-9c7f-05b852282783/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e5d4e2-a684-46a7-9c7f-05b852282783/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.8, "quality": 0.18, "momentum": 0.25, "coverage": 0.97, "confidence": 0.914, "delta": null }, "headline_factors": { "price": 63.59, "market_cap": 3621450500, "pe_ratio": 3.7937, "earnings_yield": 0.2636, "ebitda_to_ev": 0.1277, "shareholder_yield": 0.0284, "roe": 0.3245, "piotroski_f_score": 6, "momentum_12_1": 0.0597, "volatility_252d": 0.2693 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.428095+00:00", "batch_id": "" }, "size": { "price_close": 63.59, "market_cap": 3621450500, "market_cap_usd": 3621450500, "enterprise_value": 4385950500, "shares_outstanding": 56950000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.7937, "pb_ratio": 1.2309, "ptbv_ratio": 7.9592, "ps_ratio": 1.0059, "pcf_ratio": null, "pfcf_ratio": 25.9975, "ev_ebitda": 7.8335, "ev_ebit": 13.0224, "ev_sales": 1.2183, "ev_fcf": 31.4856, "earnings_yield": 0.2636, "fcf_yield": 0.0318, "price_to_sales": 1.0059, "price_to_book": 1.2309, "price_to_cashflow": null, "ebitda_to_ev": 0.1277, "sales_yield": 0.8208 }, "yield": { "dividend_yield": 0.0284, "buyback_yield": 0, "shareholder_yield": 0.0284, "debt_paydown_yield": null, "total_yield": 0.0284 }, "quality": { "gross_margin": 0.2273, "operating_margin": 0.0936, "net_margin": 0.2652, "ebitda_margin": 0.1555, "fcf_margin": 0.0387, "roe": 0.3245, "roa": 0.1706, "roic": 0.0562, "roc_greenblatt": null, "asset_turnover": 0.6433, "cash_conversion": 0.1459, "accruals_ratio": 0.1734, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.6054, "earnings_stability_5y": 1.6793, "revenue_stability_5y": 0.1538, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1462, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8574, "net_debt_to_ebitda": 1.3654, "debt_to_assets": 0.1877, "interest_coverage": 3.9346, "current_ratio": 1.2754, "quick_ratio": 0.9981, "net_debt": 764500000, "local_beta": 0.0011, "volatility_252d": 0.2693, "volatility_60d": 0.5636, "max_drawdown_12m": -0.1782, "risk_adjusted_momentum": 0.2217 }, "growth": { "revenue_growth_1y": -0.1073, "revenue_growth_3y_cagr": -0.1225, "revenue_growth_5y_cagr": -0.0101, "eps_growth_1y": 4.1544, "eps_growth_3y_cagr": 0.3065, "eps_growth_5y_cagr": 0.505, "fcf_growth_1y": -0.717, "book_value_growth_1y": 0.3912, "revenue_growth": -0.1073, "earnings_growth": 4.1544 }, "momentum": { "price_return_1m": -0.0658, "price_return_3m": -0.0731, "price_return_6m": -0.0124, "price_return_9m": 0.063, "price_return_12m": -0.01, "price_return_12m_ex1m": 0.0597, "momentum_6m": -0.0124, "momentum_12m": -0.01, "momentum_12_1": 0.0597, "distance_from_52w_high": -0.1653, "distance_from_52w_low": 0.1362, "relative_strength": -0.11 }, "raw_ttm": { "revenue_ttm": 3600200000, "gross_profit_ttm": 818300000, "ebit_ttm": 336800000, "ebitda_ttm": 559900000, "net_income_ttm": 954600000, "eps_diluted_ttm": 16.7621, "operating_cash_flow_ttm": -16100000, "capital_expenditure_ttm": 155400000, "fcf_ttm": 139300000, "dividends_paid_ttm": 103000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85600000, "cash_and_equivalents": 286100000, "total_current_assets": 1563800000, "total_current_liabilities": 1226100000, "net_ppe": null, "total_assets": 5596600000, "total_debt": 1050600000, "total_equity": 2942200000, "net_working_capital": 401000000, "book_value_per_share": 51.6629, "retained_earnings": 3317300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 455000000, "tangible_book_per_share": 7.9895 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 29, "rank_ptbv": 78, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 25, "rank_ev_ebit": 51, "rank_earnings_yield": 6, "rank_fcf_yield": 76, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 9, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 80, "rank_fcf_margin": 82, "rank_piotroski": 37, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63 }, "composites": { "value_composite": 20, "quality_composite": 82, "momentum_composite": 75, "growth_composite": 10, "yield_composite": 18, "svqf_composite": 3, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 53, "overall_composite": 44, "quality_value_composite": 0.3795, "os_score": 0.56, "value_percentile": 0.8, "quality_percentile": 0.18, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.914, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 70, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 53, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4218, "ticker_id": 1713, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.428095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.59, "market_cap": 3621450500, "market_cap_usd": 3621450500, "enterprise_value": 4385950500, "shares_outstanding": 56950000, "fx_rate_to_usd": null, "pe_ratio": 3.79368374, "pb_ratio": 1.23086483, "ptbv_ratio": 7.95923187, "ps_ratio": 1.00590259, "pcf_ratio": null, "pfcf_ratio": 25.99749103, "ev_ebitda": 7.8334533, "ev_ebit": 13.02241835, "ev_sales": 1.2182519, "ev_fcf": 31.48564609, "earnings_yield": 0.26359604, "fcf_yield": 0.0317605, "dividend_yield": 0.02844164, "buyback_yield": 0, "shareholder_yield": 0.02844164, "debt_paydown_yield": null, "total_yield": 0.02844164, "gross_margin": 0.22729293, "operating_margin": 0.09355036, "net_margin": 0.26515194, "ebitda_margin": 0.15551914, "fcf_margin": 0.03869229, "roe": 0.32445109, "roa": 0.17056784, "roic": 0.05619418, "roc_greenblatt": null, "asset_turnover": 0.64328342, "cash_conversion": 0.14592499, "accruals_ratio": 0.17344459, "sbc_to_revenue": null, "debt_to_equity": 0.85741962, "net_debt_to_ebitda": 1.3654224, "debt_to_assets": 0.18772112, "interest_coverage": 3.93457944, "current_ratio": 1.27542615, "quick_ratio": 0.99812413, "net_debt": 764500000, "revenue_growth_1y": -0.10727038, "revenue_growth_3y_cagr": -0.12247103, "revenue_growth_5y_cagr": -0.01014124, "eps_growth_1y": 4.15442765, "eps_growth_3y_cagr": 0.3064553, "eps_growth_5y_cagr": 0.50497775, "fcf_growth_1y": -0.71704245, "book_value_growth_1y": 0.39120775, "piotroski_f_score": 6, "altman_z_score": 2.60543977, "earnings_stability_5y": 1.679271, "revenue_stability_5y": 0.153838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0658146, "price_return_3m": -0.0730672, "price_return_6m": -0.01243656, "price_return_9m": 0.06298686, "price_return_12m": -0.01004434, "price_return_12m_ex1m": 0.05969935, "distance_from_52w_high": -0.16525333, "distance_from_52w_low": 0.13615654, "relative_strength": -0.11000792, "local_beta": 0.0011, "volatility_252d": 0.269279, "volatility_60d": 0.563636, "max_drawdown_12m": -0.17824907, "revenue_ttm": 3600200000, "gross_profit_ttm": 818300000, "ebit_ttm": 336800000, "ebitda_ttm": 559900000, "net_income_ttm": 954600000, "eps_diluted_ttm": 16.76207199, "operating_cash_flow_ttm": -16100000, "capital_expenditure_ttm": 155400000, "fcf_ttm": 139300000, "dividends_paid_ttm": 103000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85600000, "cash_and_equivalents": 286100000, "total_current_assets": 1563800000, "total_current_liabilities": 1226100000, "net_ppe": null, "total_assets": 5596600000, "total_debt": 1050600000, "total_equity": 2942200000, "net_working_capital": 401000000, "book_value_per_share": 51.66286216, "retained_earnings": 3317300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 455000000, "tangible_book_per_share": 7.98946444, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 29, "rank_ptbv": 78, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 25, "rank_ev_ebit": 51, "rank_earnings_yield": 6, "rank_fcf_yield": 76, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 9, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 80, "rank_fcf_margin": 82, "rank_piotroski": 37, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63, "value_composite": 20, "quality_composite": 82, "momentum_composite": 75, "growth_composite": 10, "yield_composite": 18, "svqf_composite": 3, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 53, "overall_composite": 44, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": 70, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.59, "os": 0.56, "value": 0.8, "quality": 0.18, "momentum": 0.25, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 3.7937, "earnings_yield": 0.2636, "shareholder_yield": 0.0284, "roe": 0.3245, "momentum_12_1": 0.0597, "complete_fields": { "id": 4218, "ticker_id": 1713, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.428095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.59, "market_cap": 3621450500, "market_cap_usd": 3621450500, "enterprise_value": 4385950500, "shares_outstanding": 56950000, "fx_rate_to_usd": null, "pe_ratio": 3.79368374, "pb_ratio": 1.23086483, "ptbv_ratio": 7.95923187, "ps_ratio": 1.00590259, "pcf_ratio": null, "pfcf_ratio": 25.99749103, "ev_ebitda": 7.8334533, "ev_ebit": 13.02241835, "ev_sales": 1.2182519, "ev_fcf": 31.48564609, "earnings_yield": 0.26359604, "fcf_yield": 0.0317605, "dividend_yield": 0.02844164, "buyback_yield": 0, "shareholder_yield": 0.02844164, "debt_paydown_yield": null, "total_yield": 0.02844164, "gross_margin": 0.22729293, "operating_margin": 0.09355036, "net_margin": 0.26515194, "ebitda_margin": 0.15551914, "fcf_margin": 0.03869229, "roe": 0.32445109, "roa": 0.17056784, "roic": 0.05619418, "roc_greenblatt": null, "asset_turnover": 0.64328342, "cash_conversion": 0.14592499, "accruals_ratio": 0.17344459, "sbc_to_revenue": null, "debt_to_equity": 0.85741962, "net_debt_to_ebitda": 1.3654224, "debt_to_assets": 0.18772112, "interest_coverage": 3.93457944, "current_ratio": 1.27542615, "quick_ratio": 0.99812413, "net_debt": 764500000, "revenue_growth_1y": -0.10727038, "revenue_growth_3y_cagr": -0.12247103, "revenue_growth_5y_cagr": -0.01014124, "eps_growth_1y": 4.15442765, "eps_growth_3y_cagr": 0.3064553, "eps_growth_5y_cagr": 0.50497775, "fcf_growth_1y": -0.71704245, "book_value_growth_1y": 0.39120775, "piotroski_f_score": 6, "altman_z_score": 2.60543977, "earnings_stability_5y": 1.679271, "revenue_stability_5y": 0.153838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0658146, "price_return_3m": -0.0730672, "price_return_6m": -0.01243656, "price_return_9m": 0.06298686, "price_return_12m": -0.01004434, "price_return_12m_ex1m": 0.05969935, "distance_from_52w_high": -0.16525333, "distance_from_52w_low": 0.13615654, "relative_strength": -0.11000792, "local_beta": 0.0011, "volatility_252d": 0.269279, "volatility_60d": 0.563636, "max_drawdown_12m": -0.17824907, "revenue_ttm": 3600200000, "gross_profit_ttm": 818300000, "ebit_ttm": 336800000, "ebitda_ttm": 559900000, "net_income_ttm": 954600000, "eps_diluted_ttm": 16.76207199, "operating_cash_flow_ttm": -16100000, "capital_expenditure_ttm": 155400000, "fcf_ttm": 139300000, "dividends_paid_ttm": 103000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 85600000, "cash_and_equivalents": 286100000, "total_current_assets": 1563800000, "total_current_liabilities": 1226100000, "net_ppe": null, "total_assets": 5596600000, "total_debt": 1050600000, "total_equity": 2942200000, "net_working_capital": 401000000, "book_value_per_share": 51.66286216, "retained_earnings": 3317300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 455000000, "tangible_book_per_share": 7.98946444, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 29, "rank_ptbv": 78, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 25, "rank_ev_ebit": 51, "rank_earnings_yield": 6, "rank_fcf_yield": 76, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 9, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 80, "rank_fcf_margin": 82, "rank_piotroski": 37, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63, "value_composite": 20, "quality_composite": 82, "momentum_composite": 75, "growth_composite": 10, "yield_composite": 18, "svqf_composite": 3, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 53, "overall_composite": 44, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": 70, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 4290658121, "cost_of_revenue": 3339930056, "gross_profit": 950728065, "ebit": 181854700, "ebitda": 440291279, "pretax_income": 112363730, "tax_provision": 70690968, "net_income": 840000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256700000, "total_current_assets": 1663900000, "total_assets": 5766800000, "short_term_debt": 331600000, "long_term_debt": 914800000, "total_debt": 1246400000, "total_liabilities": 2722100000, "total_equity": 2914899999, "shares_outstanding": 47600000, "goodwill_and_intangibles": 2537400000 }, "cash_flow": { "operating_cash_flow": 58600000, "capital_expenditure": 143800000, "free_cash_flow": 202400000, "dividends_paid": 101100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267066, "ticker_id": 1713, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181854700", "ebitda": "440291279", "netIncome": "840000000", "grossProfit": "950728065", "depreciation": "None", "totalRevenue": "4290658121", "costOfRevenue": "3339930056", "interestIncome": "56100000", "incomeBeforeTax": "112363730", "interestExpense": "56100000", "operatingIncome": "294109336", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "70690968", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "656618729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3339930056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258436579", "sellingGeneralAndAdministrative": "601900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1696500000", "inventory": "336800000", "commonStock": "247300000", "currentDebt": "None", "investments": "None", "totalAssets": "5766800000", "longTermDebt": "914800000", "shortTermDebt": "331600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "840900000", "reportedCurrency": "USD", "retainedEarnings": "3194900000", "totalLiabilities": "2722100000", "otherCurrentAssets": "415100000", "totalCurrentAssets": "1663900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102900000", "currentAccountsPayable": "429600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1355800000", "shortLongTermDebtTotal": "1569000000", "totalShareholderEquity": "2914899999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368400000", "totalCurrentLiabilities": "1129600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1592500000", "cashAndShortTermInvestments": "256700000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "840900000", "cashAndCashEquivalentsAtCarryingValue": "256700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16472741", "profitLoss": "None", "dividendPayout": "101100000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-10500000", "operatingCashflow": "58600000", "capitalExpenditures": "143800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1688800000", "cashflowFromInvestment": "1644500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8072727", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258436579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4290658121, "cost_of_revenue": 3339930056, "gross_profit": 950728065, "research_and_development": null, "selling_general_admin": 601900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181854700, "depreciation_amortisation": 258436579, "ebitda": 440291279, "interest_expense": 56100000, "interest_income": null, "other_non_operating": null, "pretax_income": 112363730, "tax_provision": 70690968, "effective_tax_rate": null, "net_income": 840000000, "net_income_continuing_ops": null, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256700000, "short_term_investments": null, "net_receivables": 655300000, "inventory": 336800000, "other_current_assets": null, "total_current_assets": 1663900000, "net_ppe": null, "goodwill": 1696500000, "intangible_assets": 840900000, "goodwill_and_intangibles": 2537400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4102900000, "total_assets": 5766800000, "short_term_debt": 331600000, "accounts_payable": 429600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1129600000, "long_term_debt": 914800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1592500000, "total_liabilities": 2722100000, "total_debt": 1246400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3194900000, "total_equity": 2914899999, "shares_outstanding": 47600000, "operating_cash_flow": 58600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1644500000, "dividends_paid": 101100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1688800000, "free_cash_flow": 202400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181854700", "ebitda": "440291279", "netIncome": "840000000", "grossProfit": "950728065", "depreciation": "None", "totalRevenue": "4290658121", "costOfRevenue": "3339930056", "interestIncome": "56100000", "incomeBeforeTax": "112363730", "interestExpense": "56100000", "operatingIncome": "294109336", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "70690968", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "656618729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3339930056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258436579", "sellingGeneralAndAdministrative": "601900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1696500000", "inventory": "336800000", "commonStock": "247300000", "currentDebt": "None", "investments": "None", "totalAssets": "5766800000", "longTermDebt": "914800000", "shortTermDebt": "331600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "840900000", "reportedCurrency": "USD", "retainedEarnings": "3194900000", "totalLiabilities": "2722100000", "otherCurrentAssets": "415100000", "totalCurrentAssets": "1663900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102900000", "currentAccountsPayable": "429600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1355800000", "shortLongTermDebtTotal": "1569000000", "totalShareholderEquity": "2914899999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368400000", "totalCurrentLiabilities": "1129600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1592500000", "cashAndShortTermInvestments": "256700000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "840900000", "cashAndCashEquivalentsAtCarryingValue": "256700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16472741", "profitLoss": "None", "dividendPayout": "101100000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-10500000", "operatingCashflow": "58600000", "capitalExpenditures": "143800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1688800000", "cashflowFromInvestment": "1644500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8072727", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258436579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 4333963275, "cost_of_revenue": 3441817895, "gross_profit": 892145380, "ebit": 307963611, "ebitda": 534436319, "pretax_income": 289199976, "tax_provision": 20618180, "net_income": 265963614, "net_income_to_common": 265963614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197700000, "total_current_assets": 1549400000, "total_assets": 6647600000, "short_term_debt": 176500000, "long_term_debt": 2626200000, "total_debt": 2802700000, "total_liabilities": 4400200000, "total_equity": 2082400000, "shares_outstanding": 47308528, "goodwill_and_intangibles": 2890800000 }, "cash_flow": { "operating_cash_flow": 356000000, "capital_expenditure": 186500000, "free_cash_flow": 542500000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267071, "ticker_id": 1713, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307963611", "ebitda": "534436319", "netIncome": "265963614", "grossProfit": "892145380", "depreciation": "None", "totalRevenue": "4333963275", "costOfRevenue": "3441817895", "interestIncome": "134900000", "incomeBeforeTax": "289199976", "interestExpense": "134900000", "operatingIncome": "341563608", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "20618180", "reportedCurrency": "USD", "netInterestIncome": "-134900000", "nonInterestIncome": "None", "operatingExpenses": "550581772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3441817895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226472708", "sellingGeneralAndAdministrative": "634500000", "netIncomeFromContinuingOperations": "295500000" }, "balance": { "goodwill": "1953700000", "inventory": "399500000", "commonStock": "230300000", "currentDebt": "None", "investments": "None", "totalAssets": "6647600000", "longTermDebt": "2626200000", "shortTermDebt": "176500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "937100000", "reportedCurrency": "USD", "retainedEarnings": "2486200000", "totalLiabilities": "4400200000", "otherCurrentAssets": "205300000", "totalCurrentAssets": "1549400000", "currentLongTermDebt": "114400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "746900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5098200000", "currentAccountsPayable": "521900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975000000", "shortLongTermDebtTotal": "3067100000", "totalShareholderEquity": "2082400000", "capitalLeaseObligations": "326500000", "otherCurrentLiabilities": "316000000", "totalCurrentLiabilities": "1014400000", "otherNonCurrentLiabilities": "123600000", "totalNonCurrentLiabilities": "3385800000", "cashAndShortTermInvestments": "197700000", "commonStockSharesOutstanding": "47308528", "intangibleAssetsExcludingGoodwill": "937100000", "cashAndCashEquivalentsAtCarryingValue": "197700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295500000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-26400000", "operatingCashflow": "356000000", "capitalExpenditures": "186500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324300000", "cashflowFromInvestment": "-658300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4333963275, "cost_of_revenue": 3441817895, "gross_profit": 892145380, "research_and_development": null, "selling_general_admin": 634500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307963611, "depreciation_amortisation": 226472708, "ebitda": 534436319, "interest_expense": 134900000, "interest_income": null, "other_non_operating": null, "pretax_income": 289199976, "tax_provision": 20618180, "effective_tax_rate": null, "net_income": 265963614, "net_income_continuing_ops": 295500000, "net_income_to_common": 265963614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197700000, "short_term_investments": null, "net_receivables": 746900000, "inventory": 399500000, "other_current_assets": null, "total_current_assets": 1549400000, "net_ppe": null, "goodwill": 1953700000, "intangible_assets": 937100000, "goodwill_and_intangibles": 2890800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5098200000, "total_assets": 6647600000, "short_term_debt": 176500000, "accounts_payable": 521900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014400000, "long_term_debt": 2626200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3385800000, "total_liabilities": 4400200000, "total_debt": 2802700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2486200000, "total_equity": 2082400000, "shares_outstanding": 47308528, "operating_cash_flow": 356000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658300000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324300000, "free_cash_flow": 542500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "307963611", "ebitda": "534436319", "netIncome": "265963614", "grossProfit": "892145380", "depreciation": "None", "totalRevenue": "4333963275", "costOfRevenue": "3441817895", "interestIncome": "134900000", "incomeBeforeTax": "289199976", "interestExpense": "134900000", "operatingIncome": "341563608", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "20618180", "reportedCurrency": "USD", "netInterestIncome": "-134900000", "nonInterestIncome": "None", "operatingExpenses": "550581772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3441817895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226472708", "sellingGeneralAndAdministrative": "634500000", "netIncomeFromContinuingOperations": "295500000" }, "balance": { "goodwill": "1953700000", "inventory": "399500000", "commonStock": "230300000", "currentDebt": "None", "investments": "None", "totalAssets": "6647600000", "longTermDebt": "2626200000", "shortTermDebt": "176500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "937100000", "reportedCurrency": "USD", "retainedEarnings": "2486200000", "totalLiabilities": "4400200000", "otherCurrentAssets": "205300000", "totalCurrentAssets": "1549400000", "currentLongTermDebt": "114400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "746900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5098200000", "currentAccountsPayable": "521900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975000000", "shortLongTermDebtTotal": "3067100000", "totalShareholderEquity": "2082400000", "capitalLeaseObligations": "326500000", "otherCurrentLiabilities": "316000000", "totalCurrentLiabilities": "1014400000", "otherNonCurrentLiabilities": "123600000", "totalNonCurrentLiabilities": "3385800000", "cashAndShortTermInvestments": "197700000", "commonStockSharesOutstanding": "47308528", "intangibleAssetsExcludingGoodwill": "937100000", "cashAndCashEquivalentsAtCarryingValue": "197700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295500000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-26400000", "operatingCashflow": "356000000", "capitalExpenditures": "186500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324300000", "cashflowFromInvestment": "-658300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 5218600000, "cost_of_revenue": 4072500000, "gross_profit": 1146100000, "ebit": 603500000, "ebitda": 834100000, "pretax_income": 496900000, "tax_provision": 117800000, "net_income": 359200000, "net_income_to_common": 359200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180900000, "total_current_assets": 1369100000, "total_assets": 5960800000, "short_term_debt": 150900000, "long_term_debt": 2121400000, "total_debt": 2272300000, "total_liabilities": 3849200000, "total_equity": 1947900000, "shares_outstanding": 47471762, "goodwill_and_intangibles": 2485200000 }, "cash_flow": { "operating_cash_flow": 649500000, "capital_expenditure": 213600000, "free_cash_flow": 863100000, "dividends_paid": 116500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267076, "ticker_id": 1713, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "603500000", "ebitda": "834100000", "netIncome": "359200000", "grossProfit": "1146100000", "depreciation": "None", "totalRevenue": "5218600000", "costOfRevenue": "4072500000", "interestIncome": "96300000", "incomeBeforeTax": "496900000", "interestExpense": "96300000", "operatingIncome": "605500000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "117800000", "reportedCurrency": "USD", "netInterestIncome": "-96300000", "nonInterestIncome": "None", "operatingExpenses": "540600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4072500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230600000", "sellingGeneralAndAdministrative": "549100000", "netIncomeFromContinuingOperations": "379100000" }, "balance": { "goodwill": "1693000000", "inventory": "338600000", "commonStock": "208400000", "currentDebt": "None", "investments": "None", "totalAssets": "5960800000", "longTermDebt": "2121400000", "shortTermDebt": "150900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "792200000", "reportedCurrency": "USD", "retainedEarnings": "2337900000", "totalLiabilities": "3849200000", "otherCurrentAssets": "190200000", "totalCurrentAssets": "1369100000", "currentLongTermDebt": "93700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591700000", "currentAccountsPayable": "497800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883400000", "shortLongTermDebtTotal": "2540400000", "totalShareholderEquity": "1947900000", "capitalLeaseObligations": "294000000", "otherCurrentLiabilities": "269400000", "totalCurrentLiabilities": "939300000", "otherNonCurrentLiabilities": "548300000", "totalNonCurrentLiabilities": "2909900000", "cashAndShortTermInvestments": "180900000", "commonStockSharesOutstanding": "47471762", "intangibleAssetsExcludingGoodwill": "792200000", "cashAndCashEquivalentsAtCarryingValue": "180900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379100000", "profitLoss": "None", "dividendPayout": "116500000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "101000000", "operatingCashflow": "649500000", "capitalExpenditures": "213600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69700000", "cashflowFromInvestment": "-670200000", "stockBasedCompensation": "-233500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5218600000, "cost_of_revenue": 4072500000, "gross_profit": 1146100000, "research_and_development": null, "selling_general_admin": 549100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603500000, "depreciation_amortisation": 230600000, "ebitda": 834100000, "interest_expense": 96300000, "interest_income": null, "other_non_operating": null, "pretax_income": 496900000, "tax_provision": 117800000, "effective_tax_rate": null, "net_income": 359200000, "net_income_continuing_ops": 379100000, "net_income_to_common": 359200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180900000, "short_term_investments": null, "net_receivables": 659400000, "inventory": 338600000, "other_current_assets": null, "total_current_assets": 1369100000, "net_ppe": null, "goodwill": 1693000000, "intangible_assets": 792200000, "goodwill_and_intangibles": 2485200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4591700000, "total_assets": 5960800000, "short_term_debt": 150900000, "accounts_payable": 497800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939300000, "long_term_debt": 2121400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2909900000, "total_liabilities": 3849200000, "total_debt": 2272300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2337900000, "total_equity": 1947900000, "shares_outstanding": 47471762, "operating_cash_flow": 649500000, "stock_based_compensation": -233500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -670200000, "dividends_paid": 116500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69700000, "free_cash_flow": 863100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "603500000", "ebitda": "834100000", "netIncome": "359200000", "grossProfit": "1146100000", "depreciation": "None", "totalRevenue": "5218600000", "costOfRevenue": "4072500000", "interestIncome": "96300000", "incomeBeforeTax": "496900000", "interestExpense": "96300000", "operatingIncome": "605500000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "117800000", "reportedCurrency": "USD", "netInterestIncome": "-96300000", "nonInterestIncome": "None", "operatingExpenses": "540600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4072500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230600000", "sellingGeneralAndAdministrative": "549100000", "netIncomeFromContinuingOperations": "379100000" }, "balance": { "goodwill": "1693000000", "inventory": "338600000", "commonStock": "208400000", "currentDebt": "None", "investments": "None", "totalAssets": "5960800000", "longTermDebt": "2121400000", "shortTermDebt": "150900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "792200000", "reportedCurrency": "USD", "retainedEarnings": "2337900000", "totalLiabilities": "3849200000", "otherCurrentAssets": "190200000", "totalCurrentAssets": "1369100000", "currentLongTermDebt": "93700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591700000", "currentAccountsPayable": "497800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883400000", "shortLongTermDebtTotal": "2540400000", "totalShareholderEquity": "1947900000", "capitalLeaseObligations": "294000000", "otherCurrentLiabilities": "269400000", "totalCurrentLiabilities": "939300000", "otherNonCurrentLiabilities": "548300000", "totalNonCurrentLiabilities": "2909900000", "cashAndShortTermInvestments": "180900000", "commonStockSharesOutstanding": "47471762", "intangibleAssetsExcludingGoodwill": "792200000", "cashAndCashEquivalentsAtCarryingValue": "180900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379100000", "profitLoss": "None", "dividendPayout": "116500000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "101000000", "operatingCashflow": "649500000", "capitalExpenditures": "213600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69700000", "cashflowFromInvestment": "-670200000", "stockBasedCompensation": "-233500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 6349500000, "cost_of_revenue": 5064100000, "gross_profit": 1285400000, "ebit": 586900000, "ebitda": 803500000, "pretax_income": 531100000, "tax_provision": 137100000, "net_income": 376700000, "net_income_to_common": 376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147100000, "total_current_assets": 1499400000, "total_assets": 5469900000, "short_term_debt": 126600000, "long_term_debt": 1839300000, "total_debt": 1965900000, "total_liabilities": 3659800000, "total_equity": 1761300000, "shares_outstanding": 48606577, "goodwill_and_intangibles": 2040700000 }, "cash_flow": { "operating_cash_flow": 657500000, "capital_expenditure": 183000000, "free_cash_flow": 840500000, "dividends_paid": 111300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267081, "ticker_id": 1713, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586900000", "ebitda": "803500000", "netIncome": "376700000", "grossProfit": "1285400000", "depreciation": "None", "totalRevenue": "6349500000", "costOfRevenue": "5064100000", "interestIncome": "61200000", "incomeBeforeTax": "531100000", "interestExpense": "61200000", "operatingIncome": "621200000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "137100000", "reportedCurrency": "USD", "netInterestIncome": "-61200000", "nonInterestIncome": "None", "operatingExpenses": "664200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-28900000", "costofGoodsAndServicesSold": "5064100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216600000", "sellingGeneralAndAdministrative": "581000000", "netIncomeFromContinuingOperations": "394000000" }, "balance": { "goodwill": "1464500000", "inventory": "403300000", "commonStock": "173500000", "currentDebt": "None", "investments": "None", "totalAssets": "5469900000", "longTermDebt": "1839300000", "shortTermDebt": "126600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "576200000", "reportedCurrency": "USD", "retainedEarnings": "2095200000", "totalLiabilities": "3659800000", "otherCurrentAssets": "199900000", "totalCurrentAssets": "1499400000", "currentLongTermDebt": "76800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3970500000", "currentAccountsPayable": "561300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1709700000", "shortLongTermDebtTotal": "2175500000", "totalShareholderEquity": "1761300000", "capitalLeaseObligations": "258300000", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "1047900000", "otherNonCurrentLiabilities": "553600000", "totalNonCurrentLiabilities": "2611900000", "cashAndShortTermInvestments": "147100000", "commonStockSharesOutstanding": "48606577", "intangibleAssetsExcludingGoodwill": "576200000", "cashAndCashEquivalentsAtCarryingValue": "147100000", "accumulatedDepreciationAmortizationPPE": "-1592900000" }, "cashflow": { "netIncome": "394000000", "profitLoss": "None", "dividendPayout": "111300000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "657500000", "capitalExpenditures": "183000000", "changeInReceivables": "25100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000000", "cashflowFromInvestment": "-28200000", "stockBasedCompensation": "34400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6349500000, "cost_of_revenue": 5064100000, "gross_profit": 1285400000, "research_and_development": null, "selling_general_admin": 581000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586900000, "depreciation_amortisation": 216600000, "ebitda": 803500000, "interest_expense": 61200000, "interest_income": null, "other_non_operating": null, "pretax_income": 531100000, "tax_provision": 137100000, "effective_tax_rate": null, "net_income": 376700000, "net_income_continuing_ops": 394000000, "net_income_to_common": 376700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147100000, "short_term_investments": null, "net_receivables": 749100000, "inventory": 403300000, "other_current_assets": null, "total_current_assets": 1499400000, "net_ppe": null, "goodwill": 1464500000, "intangible_assets": 576200000, "goodwill_and_intangibles": 2040700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3970500000, "total_assets": 5469900000, "short_term_debt": 126600000, "accounts_payable": 561300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1047900000, "long_term_debt": 1839300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2611900000, "total_liabilities": 3659800000, "total_debt": 1965900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2095200000, "total_equity": 1761300000, "shares_outstanding": 48606577, "operating_cash_flow": 657500000, "stock_based_compensation": 34400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28200000, "dividends_paid": 111300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531000000, "free_cash_flow": 840500000, "net_change_in_cash": 98300000 }, "raw_data": { "income": { "ebit": "586900000", "ebitda": "803500000", "netIncome": "376700000", "grossProfit": "1285400000", "depreciation": "None", "totalRevenue": "6349500000", "costOfRevenue": "5064100000", "interestIncome": "61200000", "incomeBeforeTax": "531100000", "interestExpense": "61200000", "operatingIncome": "621200000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "137100000", "reportedCurrency": "USD", "netInterestIncome": "-61200000", "nonInterestIncome": "None", "operatingExpenses": "664200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-28900000", "costofGoodsAndServicesSold": "5064100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216600000", "sellingGeneralAndAdministrative": "581000000", "netIncomeFromContinuingOperations": "394000000" }, "balance": { "goodwill": "1464500000", "inventory": "403300000", "commonStock": "173500000", "currentDebt": "None", "investments": "None", "totalAssets": "5469900000", "longTermDebt": "1839300000", "shortTermDebt": "126600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "576200000", "reportedCurrency": "USD", "retainedEarnings": "2095200000", "totalLiabilities": "3659800000", "otherCurrentAssets": "199900000", "totalCurrentAssets": "1499400000", "currentLongTermDebt": "76800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3970500000", "currentAccountsPayable": "561300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1709700000", "shortLongTermDebtTotal": "2175500000", "totalShareholderEquity": "1761300000", "capitalLeaseObligations": "258300000", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "1047900000", "otherNonCurrentLiabilities": "553600000", "totalNonCurrentLiabilities": "2611900000", "cashAndShortTermInvestments": "147100000", "commonStockSharesOutstanding": "48606577", "intangibleAssetsExcludingGoodwill": "576200000", "cashAndCashEquivalentsAtCarryingValue": "147100000", "accumulatedDepreciationAmortizationPPE": "-1592900000" }, "cashflow": { "netIncome": "394000000", "profitLoss": "None", "dividendPayout": "111300000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "657500000", "capitalExpenditures": "183000000", "changeInReceivables": "25100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000000", "cashflowFromInvestment": "-28200000", "stockBasedCompensation": "34400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 5556100000, "cost_of_revenue": 4463100000, "gross_profit": 1093000000, "ebit": 571300000, "ebitda": 805700000, "pretax_income": 482800000, "tax_provision": 69600000, "net_income": 390700000, "net_income_to_common": 390700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124600000, "total_current_assets": 1664100000, "total_assets": 5815800000, "short_term_debt": 224800000, "long_term_debt": 2054800000, "total_debt": 2279600000, "total_liabilities": 4216100000, "total_equity": 1514300000, "shares_outstanding": 48666946, "goodwill_and_intangibles": 2163800000 }, "cash_flow": { "operating_cash_flow": 396000000, "capital_expenditure": 147300000, "free_cash_flow": 543300000, "dividends_paid": 105800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267086, "ticker_id": 1713, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "571300000", "ebitda": "805700000", "netIncome": "390700000", "grossProfit": "1093000000", "depreciation": "None", "totalRevenue": "5556100000", "costOfRevenue": "4463100000", "interestIncome": "92700000", "incomeBeforeTax": "482800000", "interestExpense": "92700000", "operatingIncome": "585200000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "69600000", "reportedCurrency": "USD", "netInterestIncome": "-92700000", "nonInterestIncome": "None", "operatingExpenses": "507800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "4463100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234400000", "sellingGeneralAndAdministrative": "565900000", "netIncomeFromContinuingOperations": "413200000" }, "balance": { "goodwill": "1515400000", "inventory": "499200000", "commonStock": "179300000", "currentDebt": "None", "investments": "None", "totalAssets": "5815800000", "longTermDebt": "2054800000", "shortTermDebt": "224800000", "treasuryStock": "-134100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "648400000", "reportedCurrency": "USD", "retainedEarnings": "1825600000", "totalLiabilities": "4216100000", "otherCurrentAssets": "150800000", "totalCurrentAssets": "1664100000", "currentLongTermDebt": "170800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "889500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151700000", "currentAccountsPayable": "704500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1810600000", "shortLongTermDebtTotal": "2519100000", "totalShareholderEquity": "1514300000", "capitalLeaseObligations": "293500000", "otherCurrentLiabilities": "384800000", "totalCurrentLiabilities": "1314100000", "otherNonCurrentLiabilities": "607700000", "totalNonCurrentLiabilities": "2902000000", "cashAndShortTermInvestments": "124600000", "commonStockSharesOutstanding": "48666946", "intangibleAssetsExcludingGoodwill": "648400000", "cashAndCashEquivalentsAtCarryingValue": "124600000", "accumulatedDepreciationAmortizationPPE": "-1588600000" }, "cashflow": { "netIncome": "413200000", "profitLoss": "None", "dividendPayout": "105800000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-205600000", "operatingCashflow": "396000000", "capitalExpenditures": "147300000", "changeInReceivables": "-247500000", "changeInExchangeRate": "-1200000", "cashflowFromFinancing": "-422900000", "cashflowFromInvestment": "46800000", "stockBasedCompensation": "34100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5556100000, "cost_of_revenue": 4463100000, "gross_profit": 1093000000, "research_and_development": null, "selling_general_admin": 565900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 571300000, "depreciation_amortisation": 234400000, "ebitda": 805700000, "interest_expense": 92700000, "interest_income": null, "other_non_operating": null, "pretax_income": 482800000, "tax_provision": 69600000, "effective_tax_rate": null, "net_income": 390700000, "net_income_continuing_ops": 413200000, "net_income_to_common": 390700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124600000, "short_term_investments": null, "net_receivables": 889500000, "inventory": 499200000, "other_current_assets": null, "total_current_assets": 1664100000, "net_ppe": null, "goodwill": 1515400000, "intangible_assets": 648400000, "goodwill_and_intangibles": 2163800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4151700000, "total_assets": 5815800000, "short_term_debt": 224800000, "accounts_payable": 704500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1314100000, "long_term_debt": 2054800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2902000000, "total_liabilities": 4216100000, "total_debt": 2279600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1825600000, "total_equity": 1514300000, "shares_outstanding": 48666946, "operating_cash_flow": 396000000, "stock_based_compensation": 34100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46800000, "dividends_paid": 105800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422900000, "free_cash_flow": 543300000, "net_change_in_cash": 18700000 }, "raw_data": { "income": { "ebit": "571300000", "ebitda": "805700000", "netIncome": "390700000", "grossProfit": "1093000000", "depreciation": "None", "totalRevenue": "5556100000", "costOfRevenue": "4463100000", "interestIncome": "92700000", "incomeBeforeTax": "482800000", "interestExpense": "92700000", "operatingIncome": "585200000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "69600000", "reportedCurrency": "USD", "netInterestIncome": "-92700000", "nonInterestIncome": "None", "operatingExpenses": "507800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "4463100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234400000", "sellingGeneralAndAdministrative": "565900000", "netIncomeFromContinuingOperations": "413200000" }, "balance": { "goodwill": "1515400000", "inventory": "499200000", "commonStock": "179300000", "currentDebt": "None", "investments": "None", "totalAssets": "5815800000", "longTermDebt": "2054800000", "shortTermDebt": "224800000", "treasuryStock": "-134100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "648400000", "reportedCurrency": "USD", "retainedEarnings": "1825600000", "totalLiabilities": "4216100000", "otherCurrentAssets": "150800000", "totalCurrentAssets": "1664100000", "currentLongTermDebt": "170800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "889500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151700000", "currentAccountsPayable": "704500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1810600000", "shortLongTermDebtTotal": "2519100000", "totalShareholderEquity": "1514300000", "capitalLeaseObligations": "293500000", "otherCurrentLiabilities": "384800000", "totalCurrentLiabilities": "1314100000", "otherNonCurrentLiabilities": "607700000", "totalNonCurrentLiabilities": "2902000000", "cashAndShortTermInvestments": "124600000", "commonStockSharesOutstanding": "48666946", "intangibleAssetsExcludingGoodwill": "648400000", "cashAndCashEquivalentsAtCarryingValue": "124600000", "accumulatedDepreciationAmortizationPPE": "-1588600000" }, "cashflow": { "netIncome": "413200000", "profitLoss": "None", "dividendPayout": "105800000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-205600000", "operatingCashflow": "396000000", "capitalExpenditures": "147300000", "changeInReceivables": "-247500000", "changeInExchangeRate": "-1200000", "cashflowFromFinancing": "-422900000", "cashflowFromInvestment": "46800000", "stockBasedCompensation": "34100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 4515000000, "cost_of_revenue": 3600300000, "gross_profit": 914700000, "ebit": 301900000, "ebitda": 544400000, "pretax_income": 187600000, "tax_provision": 63300000, "net_income": 108800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105900000, "total_current_assets": 1302800000, "total_assets": 5510900000, "short_term_debt": 203800000, "long_term_debt": 2335500000, "total_debt": 2539300000, "total_liabilities": 4290200000, "total_equity": 1152200000, "shares_outstanding": 48398368, "goodwill_and_intangibles": 2233700000 }, "cash_flow": { "operating_cash_flow": 454700000, "capital_expenditure": 136800000, "free_cash_flow": 591500000, "dividends_paid": 104300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267091, "ticker_id": 1713, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301900000", "ebitda": "544400000", "netIncome": "108800000", "grossProfit": "914700000", "depreciation": "None", "totalRevenue": "4515000000", "costOfRevenue": "3600300000", "interestIncome": "115800000", "incomeBeforeTax": "187600000", "interestExpense": "115800000", "operatingIncome": "304900000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-115800000", "nonInterestIncome": "None", "operatingExpenses": "609800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1200000", "costofGoodsAndServicesSold": "3600300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242500000", "sellingGeneralAndAdministrative": "516000000", "netIncomeFromContinuingOperations": "122800000" }, "balance": { "goodwill": "1518400000", "inventory": "293600000", "commonStock": "170200000", "currentDebt": "None", "investments": "None", "totalAssets": "5510900000", "longTermDebt": "2335500000", "shortTermDebt": "203800000", "treasuryStock": "-134400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "715300000", "reportedCurrency": "USD", "retainedEarnings": "1543900000", "totalLiabilities": "4290200000", "otherCurrentAssets": "266700000", "totalCurrentAssets": "1302800000", "currentLongTermDebt": "151500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "636600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4208100000", "currentAccountsPayable": "450700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1526900000", "shortLongTermDebtTotal": "2797000000", "totalShareholderEquity": "1152200000", "capitalLeaseObligations": "310000000", "otherCurrentLiabilities": "345600000", "totalCurrentLiabilities": "1000100000", "otherNonCurrentLiabilities": "615400000", "totalNonCurrentLiabilities": "3290100000", "cashAndShortTermInvestments": "105900000", "commonStockSharesOutstanding": "48398368", "intangibleAssetsExcludingGoodwill": "715300000", "cashAndCashEquivalentsAtCarryingValue": "105900000", "accumulatedDepreciationAmortizationPPE": "-1436100000" }, "cashflow": { "netIncome": "124300000", "profitLoss": "None", "dividendPayout": "104300000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "27100000", "operatingCashflow": "454700000", "capitalExpenditures": "136800000", "changeInReceivables": "-9100000", "changeInExchangeRate": "4400000", "cashflowFromFinancing": "-405300000", "cashflowFromInvestment": "-25200000", "stockBasedCompensation": "-1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4515000000, "cost_of_revenue": 3600300000, "gross_profit": 914700000, "research_and_development": null, "selling_general_admin": 516000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301900000, "depreciation_amortisation": 242500000, "ebitda": 544400000, "interest_expense": 115800000, "interest_income": null, "other_non_operating": null, "pretax_income": 187600000, "tax_provision": 63300000, "effective_tax_rate": null, "net_income": 108800000, "net_income_continuing_ops": 122800000, "net_income_to_common": 108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105900000, "short_term_investments": null, "net_receivables": 636600000, "inventory": 293600000, "other_current_assets": null, "total_current_assets": 1302800000, "net_ppe": null, "goodwill": 1518400000, "intangible_assets": 715300000, "goodwill_and_intangibles": 2233700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4208100000, "total_assets": 5510900000, "short_term_debt": 203800000, "accounts_payable": 450700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000100000, "long_term_debt": 2335500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3290100000, "total_liabilities": 4290200000, "total_debt": 2539300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1543900000, "total_equity": 1152200000, "shares_outstanding": 48398368, "operating_cash_flow": 454700000, "stock_based_compensation": -1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25200000, "dividends_paid": 104300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405300000, "free_cash_flow": 591500000, "net_change_in_cash": 28600000 }, "raw_data": { "income": { "ebit": "301900000", "ebitda": "544400000", "netIncome": "108800000", "grossProfit": "914700000", "depreciation": "None", "totalRevenue": "4515000000", "costOfRevenue": "3600300000", "interestIncome": "115800000", "incomeBeforeTax": "187600000", "interestExpense": "115800000", "operatingIncome": "304900000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-115800000", "nonInterestIncome": "None", "operatingExpenses": "609800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1200000", "costofGoodsAndServicesSold": "3600300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242500000", "sellingGeneralAndAdministrative": "516000000", "netIncomeFromContinuingOperations": "122800000" }, "balance": { "goodwill": "1518400000", "inventory": "293600000", "commonStock": "170200000", "currentDebt": "None", "investments": "None", "totalAssets": "5510900000", "longTermDebt": "2335500000", "shortTermDebt": "203800000", "treasuryStock": "-134400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "715300000", "reportedCurrency": "USD", "retainedEarnings": "1543900000", "totalLiabilities": "4290200000", "otherCurrentAssets": "266700000", "totalCurrentAssets": "1302800000", "currentLongTermDebt": "151500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "636600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4208100000", "currentAccountsPayable": "450700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1526900000", "shortLongTermDebtTotal": "2797000000", "totalShareholderEquity": "1152200000", "capitalLeaseObligations": "310000000", "otherCurrentLiabilities": "345600000", "totalCurrentLiabilities": "1000100000", "otherNonCurrentLiabilities": "615400000", "totalNonCurrentLiabilities": "3290100000", "cashAndShortTermInvestments": "105900000", "commonStockSharesOutstanding": "48398368", "intangibleAssetsExcludingGoodwill": "715300000", "cashAndCashEquivalentsAtCarryingValue": "105900000", "accumulatedDepreciationAmortizationPPE": "-1436100000" }, "cashflow": { "netIncome": "124300000", "profitLoss": "None", "dividendPayout": "104300000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "27100000", "operatingCashflow": "454700000", "capitalExpenditures": "136800000", "changeInReceivables": "-9100000", "changeInExchangeRate": "4400000", "cashflowFromFinancing": "-405300000", "cashflowFromInvestment": "-25200000", "stockBasedCompensation": "-1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 4595000000, "cost_of_revenue": 3635100000, "gross_profit": 959900000, "ebit": 379900000, "ebitda": 595000000, "pretax_income": 262000000, "tax_provision": 70700000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77300000, "total_current_assets": 1249000000, "total_assets": 5426700000, "short_term_debt": 92900000, "long_term_debt": 2659000000, "total_debt": 2751900000, "total_liabilities": 4214300000, "total_equity": 1133100000, "shares_outstanding": 48222836, "goodwill_and_intangibles": 2294300000 }, "cash_flow": { "operating_cash_flow": 389500000, "capital_expenditure": 162200000, "free_cash_flow": 551700000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267096, "ticker_id": 1713, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379900000", "ebitda": "595000000", "netIncome": "171000000", "grossProfit": "959900000", "depreciation": "None", "totalRevenue": "4595000000", "costOfRevenue": "3635100000", "interestIncome": "107200000", "incomeBeforeTax": "262000000", "interestExpense": "112500000", "operatingIncome": "399100000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "70700000", "reportedCurrency": "USD", "netInterestIncome": "-112500000", "nonInterestIncome": "None", "operatingExpenses": "507400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21700000", "costofGoodsAndServicesSold": "3635100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215100000", "sellingGeneralAndAdministrative": "507400000", "netIncomeFromContinuingOperations": "194200000" }, "balance": { "goodwill": "1517800000", "inventory": "358200000", "commonStock": "162600000", "currentDebt": "None", "investments": "None", "totalAssets": "5426700000", "longTermDebt": "2659000000", "shortTermDebt": "92900000", "treasuryStock": "-134800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "776500000", "reportedCurrency": "USD", "retainedEarnings": "1539000000", "totalLiabilities": "4214300000", "otherCurrentAssets": "149300000", "totalCurrentAssets": "1249000000", "currentLongTermDebt": "92900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "664200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4177700000", "currentAccountsPayable": "435200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1690300000", "shortLongTermDebtTotal": "2751900000", "totalShareholderEquity": "1133100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269500000", "totalCurrentLiabilities": "825400000", "otherNonCurrentLiabilities": "172200000", "totalNonCurrentLiabilities": "3388900000", "cashAndShortTermInvestments": "77300000", "commonStockSharesOutstanding": "48222836", "intangibleAssetsExcludingGoodwill": "776500000", "cashAndCashEquivalentsAtCarryingValue": "77300000", "accumulatedDepreciationAmortizationPPE": "-1327700000" }, "cashflow": { "netIncome": "194200000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "33900000", "operatingCashflow": "389500000", "capitalExpenditures": "162200000", "changeInReceivables": "55100000", "changeInExchangeRate": "-600000", "cashflowFromFinancing": "1583500000", "cashflowFromInvestment": "-1989300000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4595000000, "cost_of_revenue": 3635100000, "gross_profit": 959900000, "research_and_development": null, "selling_general_admin": 507400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379900000, "depreciation_amortisation": 215100000, "ebitda": 595000000, "interest_expense": 112500000, "interest_income": null, "other_non_operating": null, "pretax_income": 262000000, "tax_provision": 70700000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 194200000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77300000, "short_term_investments": null, "net_receivables": 664200000, "inventory": 358200000, "other_current_assets": null, "total_current_assets": 1249000000, "net_ppe": null, "goodwill": 1517800000, "intangible_assets": 776500000, "goodwill_and_intangibles": 2294300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4177700000, "total_assets": 5426700000, "short_term_debt": 92900000, "accounts_payable": 435200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 825400000, "long_term_debt": 2659000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3388900000, "total_liabilities": 4214300000, "total_debt": 2751900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1539000000, "total_equity": 1133100000, "shares_outstanding": 48222836, "operating_cash_flow": 389500000, "stock_based_compensation": 12800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1989300000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1583500000, "free_cash_flow": 551700000, "net_change_in_cash": -16900000 }, "raw_data": { "income": { "ebit": "379900000", "ebitda": "595000000", "netIncome": "171000000", "grossProfit": "959900000", "depreciation": "None", "totalRevenue": "4595000000", "costOfRevenue": "3635100000", "interestIncome": "107200000", "incomeBeforeTax": "262000000", "interestExpense": "112500000", "operatingIncome": "399100000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "70700000", "reportedCurrency": "USD", "netInterestIncome": "-112500000", "nonInterestIncome": "None", "operatingExpenses": "507400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21700000", "costofGoodsAndServicesSold": "3635100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215100000", "sellingGeneralAndAdministrative": "507400000", "netIncomeFromContinuingOperations": "194200000" }, "balance": { "goodwill": "1517800000", "inventory": "358200000", "commonStock": "162600000", "currentDebt": "None", "investments": "None", "totalAssets": "5426700000", "longTermDebt": "2659000000", "shortTermDebt": "92900000", "treasuryStock": "-134800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "776500000", "reportedCurrency": "USD", "retainedEarnings": "1539000000", "totalLiabilities": "4214300000", "otherCurrentAssets": "149300000", "totalCurrentAssets": "1249000000", "currentLongTermDebt": "92900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "664200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4177700000", "currentAccountsPayable": "435200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1690300000", "shortLongTermDebtTotal": "2751900000", "totalShareholderEquity": "1133100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269500000", "totalCurrentLiabilities": "825400000", "otherNonCurrentLiabilities": "172200000", "totalNonCurrentLiabilities": "3388900000", "cashAndShortTermInvestments": "77300000", "commonStockSharesOutstanding": "48222836", "intangibleAssetsExcludingGoodwill": "776500000", "cashAndCashEquivalentsAtCarryingValue": "77300000", "accumulatedDepreciationAmortizationPPE": "-1327700000" }, "cashflow": { "netIncome": "194200000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "33900000", "operatingCashflow": "389500000", "capitalExpenditures": "162200000", "changeInReceivables": "55100000", "changeInExchangeRate": "-600000", "cashflowFromFinancing": "1583500000", "cashflowFromInvestment": "-1989300000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 3873800000, "cost_of_revenue": 3084900000, "gross_profit": 788900000, "ebit": 354200000, "ebitda": 478200000, "pretax_income": 299800000, "tax_provision": 73300000, "net_income": 209400000, "net_income_to_common": 209400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94200000, "total_current_assets": 976700000, "total_assets": 3194800000, "short_term_debt": 26100000, "long_term_debt": 884100000, "total_debt": 910200000, "total_liabilities": 2005100000, "total_equity": 1107800000, "shares_outstanding": 47973581, "goodwill_and_intangibles": 856600000 }, "cash_flow": { "operating_cash_flow": 253000000, "capital_expenditure": 149100000, "free_cash_flow": 402100000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267101, "ticker_id": 1713, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354200000", "ebitda": "478200000", "netIncome": "209400000", "grossProfit": "788900000", "depreciation": "None", "totalRevenue": "3873800000", "costOfRevenue": "3084900000", "interestIncome": "58300000", "incomeBeforeTax": "299800000", "interestExpense": "51000000", "operatingIncome": "370500000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "73300000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "399200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-15400000", "costofGoodsAndServicesSold": "3084900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "399200000", "netIncomeFromContinuingOperations": "229500000" }, "balance": { "goodwill": "776000000", "inventory": "289500000", "commonStock": "150500000", "currentDebt": "None", "investments": "None", "totalAssets": "3194800000", "longTermDebt": "884100000", "shortTermDebt": "26100000", "treasuryStock": "-135400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "80600000", "reportedCurrency": "USD", "retainedEarnings": "1469800000", "totalLiabilities": "2005100000", "otherCurrentAssets": "136300000", "totalCurrentAssets": "976700000", "currentLongTermDebt": "26100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "456700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218100000", "currentAccountsPayable": "403800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1191900000", "shortLongTermDebtTotal": "910100000", "totalShareholderEquity": "1107800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194200000", "totalCurrentLiabilities": "666500000", "otherNonCurrentLiabilities": "120800000", "totalNonCurrentLiabilities": "1338600000", "cashAndShortTermInvestments": "94200000", "commonStockSharesOutstanding": "47973581", "intangibleAssetsExcludingGoodwill": "80600000", "cashAndCashEquivalentsAtCarryingValue": "94200000", "accumulatedDepreciationAmortizationPPE": "-1282200000" }, "cashflow": { "netIncome": "229500000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-24800000", "operatingCashflow": "253000000", "capitalExpenditures": "149100000", "changeInReceivables": "-34000000", "changeInExchangeRate": "-7600000", "cashflowFromFinancing": "-158300000", "cashflowFromInvestment": "-135200000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3873800000, "cost_of_revenue": 3084900000, "gross_profit": 788900000, "research_and_development": 0, "selling_general_admin": 399200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354200000, "depreciation_amortisation": 124000000, "ebitda": 478200000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 299800000, "tax_provision": 73300000, "effective_tax_rate": null, "net_income": 209400000, "net_income_continuing_ops": 229500000, "net_income_to_common": 209400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94200000, "short_term_investments": 0, "net_receivables": 456700000, "inventory": 289500000, "other_current_assets": null, "total_current_assets": 976700000, "net_ppe": null, "goodwill": 776000000, "intangible_assets": 80600000, "goodwill_and_intangibles": 856600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2218100000, "total_assets": 3194800000, "short_term_debt": 26100000, "accounts_payable": 403800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666500000, "long_term_debt": 884100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1338600000, "total_liabilities": 2005100000, "total_debt": 910200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1469800000, "total_equity": 1107800000, "shares_outstanding": 47973581, "operating_cash_flow": 253000000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135200000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158300000, "free_cash_flow": 402100000, "net_change_in_cash": -48100000 }, "raw_data": { "income": { "ebit": "354200000", "ebitda": "478200000", "netIncome": "209400000", "grossProfit": "788900000", "depreciation": "None", "totalRevenue": "3873800000", "costOfRevenue": "3084900000", "interestIncome": "58300000", "incomeBeforeTax": "299800000", "interestExpense": "51000000", "operatingIncome": "370500000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "73300000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "399200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-15400000", "costofGoodsAndServicesSold": "3084900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "399200000", "netIncomeFromContinuingOperations": "229500000" }, "balance": { "goodwill": "776000000", "inventory": "289500000", "commonStock": "150500000", "currentDebt": "None", "investments": "None", "totalAssets": "3194800000", "longTermDebt": "884100000", "shortTermDebt": "26100000", "treasuryStock": "-135400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "80600000", "reportedCurrency": "USD", "retainedEarnings": "1469800000", "totalLiabilities": "2005100000", "otherCurrentAssets": "136300000", "totalCurrentAssets": "976700000", "currentLongTermDebt": "26100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "456700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218100000", "currentAccountsPayable": "403800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1191900000", "shortLongTermDebtTotal": "910100000", "totalShareholderEquity": "1107800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194200000", "totalCurrentLiabilities": "666500000", "otherNonCurrentLiabilities": "120800000", "totalNonCurrentLiabilities": "1338600000", "cashAndShortTermInvestments": "94200000", "commonStockSharesOutstanding": "47973581", "intangibleAssetsExcludingGoodwill": "80600000", "cashAndCashEquivalentsAtCarryingValue": "94200000", "accumulatedDepreciationAmortizationPPE": "-1282200000" }, "cashflow": { "netIncome": "229500000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-24800000", "operatingCashflow": "253000000", "capitalExpenditures": "149100000", "changeInReceivables": "-34000000", "changeInExchangeRate": "-7600000", "cashflowFromFinancing": "-158300000", "cashflowFromInvestment": "-135200000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 1072800000, "cost_of_revenue": 825800000, "gross_profit": 247000000, "ebit": 55300000, "ebitda": 112500000, "pretax_income": 22200000, "tax_provision": 5900000, "net_income": 12600000, "net_income_to_common": 12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286100000, "total_current_assets": 1563800000, "total_assets": 5596600000, "short_term_debt": 349400000, "long_term_debt": 701200000, "total_debt": 1050600000, "total_liabilities": 2522700000, "total_equity": 2942200000, "shares_outstanding": 56950000, "goodwill_and_intangibles": 2487200000 }, "cash_flow": { "operating_cash_flow": 116600000, "capital_expenditure": 56800000, "free_cash_flow": 173400000, "dividends_paid": 31800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267064, "ticker_id": 1713, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55300000", "ebitda": "112500000", "netIncome": "12600000", "grossProfit": "247000000", "depreciation": "None", "totalRevenue": "1072800000", "costOfRevenue": "825800000", "interestIncome": "None", "incomeBeforeTax": "22200000", "interestExpense": "10000000", "operatingIncome": "55300000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "191700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57200000", "sellingGeneralAndAdministrative": "191700000", "netIncomeFromContinuingOperations": "16300000" }, "balance": { "goodwill": "1693200000", "inventory": "340000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "5596600000", "longTermDebt": "701200000", "shortTermDebt": "349400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "794000000", "reportedCurrency": "USD", "retainedEarnings": "3317300000", "totalLiabilities": "2522700000", "otherCurrentAssets": "230600000", "totalCurrentAssets": "1563800000", "currentLongTermDebt": "304700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4032800000", "currentAccountsPayable": "500900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209400000", "totalShareholderEquity": "2942200000", "capitalLeaseObligations": "203500000", "otherCurrentLiabilities": "375800000", "totalCurrentLiabilities": "1226100000", "otherNonCurrentLiabilities": "162100000", "totalNonCurrentLiabilities": "1296600000", "cashAndShortTermInvestments": "286100000", "commonStockSharesOutstanding": "56950000", "intangibleAssetsExcludingGoodwill": "794000000", "cashAndCashEquivalentsAtCarryingValue": "286100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16300000", "profitLoss": "None", "dividendPayout": "31800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "8100000", "operatingCashflow": "116600000", "capitalExpenditures": "56800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-59900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072800000, "cost_of_revenue": 825800000, "gross_profit": 247000000, "research_and_development": null, "selling_general_admin": 191700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55300000, "depreciation_amortisation": 57200000, "ebitda": 112500000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22200000, "tax_provision": 5900000, "effective_tax_rate": null, "net_income": 12600000, "net_income_continuing_ops": 16300000, "net_income_to_common": 12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286100000, "short_term_investments": null, "net_receivables": 707100000, "inventory": 340000000, "other_current_assets": null, "total_current_assets": 1563800000, "net_ppe": null, "goodwill": 1693200000, "intangible_assets": 794000000, "goodwill_and_intangibles": 2487200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4032800000, "total_assets": 5596600000, "short_term_debt": 349400000, "accounts_payable": 500900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226100000, "long_term_debt": 701200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1296600000, "total_liabilities": 2522700000, "total_debt": 1050600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3317300000, "total_equity": 2942200000, "shares_outstanding": 56950000, "operating_cash_flow": 116600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59900000, "dividends_paid": 31800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000, "free_cash_flow": 173400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55300000", "ebitda": "112500000", "netIncome": "12600000", "grossProfit": "247000000", "depreciation": "None", "totalRevenue": "1072800000", "costOfRevenue": "825800000", "interestIncome": "None", "incomeBeforeTax": "22200000", "interestExpense": "10000000", "operatingIncome": "55300000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "191700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57200000", "sellingGeneralAndAdministrative": "191700000", "netIncomeFromContinuingOperations": "16300000" }, "balance": { "goodwill": "1693200000", "inventory": "340000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "5596600000", "longTermDebt": "701200000", "shortTermDebt": "349400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "794000000", "reportedCurrency": "USD", "retainedEarnings": "3317300000", "totalLiabilities": "2522700000", "otherCurrentAssets": "230600000", "totalCurrentAssets": "1563800000", "currentLongTermDebt": "304700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4032800000", "currentAccountsPayable": "500900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209400000", "totalShareholderEquity": "2942200000", "capitalLeaseObligations": "203500000", "otherCurrentLiabilities": "375800000", "totalCurrentLiabilities": "1226100000", "otherNonCurrentLiabilities": "162100000", "totalNonCurrentLiabilities": "1296600000", "cashAndShortTermInvestments": "286100000", "commonStockSharesOutstanding": "56950000", "intangibleAssetsExcludingGoodwill": "794000000", "cashAndCashEquivalentsAtCarryingValue": "286100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16300000", "profitLoss": "None", "dividendPayout": "31800000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "8100000", "operatingCashflow": "116600000", "capitalExpenditures": "56800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-59900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 994800000, "cost_of_revenue": 792200000, "gross_profit": 202600000, "ebit": 252200000, "ebitda": 312500000, "pretax_income": 241800000, "tax_provision": 58900000, "net_income": 174600000, "net_income_to_common": 174600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243500000, "total_current_assets": 1440400000, "total_assets": 5502500000, "short_term_debt": 335200000, "long_term_debt": 655100000, "total_debt": 990300000, "total_liabilities": 2430900000, "total_equity": 2941100000, "shares_outstanding": 58450000, "goodwill_and_intangibles": 2519500000 }, "cash_flow": { "operating_cash_flow": -24400000, "capital_expenditure": 33000000, "free_cash_flow": 8600000, "dividends_paid": 32500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267065, "ticker_id": 1713, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252200000", "ebitda": "312500000", "netIncome": "174600000", "grossProfit": "202600000", "depreciation": "None", "totalRevenue": "994800000", "costOfRevenue": "792200000", "interestIncome": "9700000", "incomeBeforeTax": "241800000", "interestExpense": "9700000", "operatingIncome": "56500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "58900000", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "146100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60300000", "sellingGeneralAndAdministrative": "146100000", "netIncomeFromContinuingOperations": "182900000" }, "balance": { "goodwill": "1700900000", "inventory": "349400000", "commonStock": "249300000", "currentDebt": "None", "investments": "None", "totalAssets": "5502500000", "longTermDebt": "655100000", "shortTermDebt": "335200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "818600000", "reportedCurrency": "USD", "retainedEarnings": "3337100000", "totalLiabilities": "2430900000", "otherCurrentAssets": "245400000", "totalCurrentAssets": "1440400000", "currentLongTermDebt": "288900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "602100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4062100000", "currentAccountsPayable": "402100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1308000000", "shortLongTermDebtTotal": "1152100000", "totalShareholderEquity": "2941100000", "capitalLeaseObligations": "208100000", "otherCurrentLiabilities": "431600000", "totalCurrentLiabilities": "1168900000", "otherNonCurrentLiabilities": "173700000", "totalNonCurrentLiabilities": "1262000000", "cashAndShortTermInvestments": "243500000", "commonStockSharesOutstanding": "58450000", "intangibleAssetsExcludingGoodwill": "818600000", "cashAndCashEquivalentsAtCarryingValue": "243500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176600000", "profitLoss": "None", "dividendPayout": "32500000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-10700000", "operatingCashflow": "-24400000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429700000", "cashflowFromInvestment": "427300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 994800000, "cost_of_revenue": 792200000, "gross_profit": 202600000, "research_and_development": null, "selling_general_admin": 146100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252200000, "depreciation_amortisation": 60300000, "ebitda": 312500000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": 241800000, "tax_provision": 58900000, "effective_tax_rate": null, "net_income": 174600000, "net_income_continuing_ops": 182900000, "net_income_to_common": 174600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243500000, "short_term_investments": null, "net_receivables": 602100000, "inventory": 349400000, "other_current_assets": null, "total_current_assets": 1440400000, "net_ppe": null, "goodwill": 1700900000, "intangible_assets": 818600000, "goodwill_and_intangibles": 2519500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4062100000, "total_assets": 5502500000, "short_term_debt": 335200000, "accounts_payable": 402100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168900000, "long_term_debt": 655100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262000000, "total_liabilities": 2430900000, "total_debt": 990300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3337100000, "total_equity": 2941100000, "shares_outstanding": 58450000, "operating_cash_flow": -24400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 427300000, "dividends_paid": 32500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429700000, "free_cash_flow": 8600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252200000", "ebitda": "312500000", "netIncome": "174600000", "grossProfit": "202600000", "depreciation": "None", "totalRevenue": "994800000", "costOfRevenue": "792200000", "interestIncome": "9700000", "incomeBeforeTax": "241800000", "interestExpense": "9700000", "operatingIncome": "56500000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "58900000", "reportedCurrency": "USD", "netInterestIncome": "-9700000", "nonInterestIncome": "None", "operatingExpenses": "146100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60300000", "sellingGeneralAndAdministrative": "146100000", "netIncomeFromContinuingOperations": "182900000" }, "balance": { "goodwill": "1700900000", "inventory": "349400000", "commonStock": "249300000", "currentDebt": "None", "investments": "None", "totalAssets": "5502500000", "longTermDebt": "655100000", "shortTermDebt": "335200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "818600000", "reportedCurrency": "USD", "retainedEarnings": "3337100000", "totalLiabilities": "2430900000", "otherCurrentAssets": "245400000", "totalCurrentAssets": "1440400000", "currentLongTermDebt": "288900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "602100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4062100000", "currentAccountsPayable": "402100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1308000000", "shortLongTermDebtTotal": "1152100000", "totalShareholderEquity": "2941100000", "capitalLeaseObligations": "208100000", "otherCurrentLiabilities": "431600000", "totalCurrentLiabilities": "1168900000", "otherNonCurrentLiabilities": "173700000", "totalNonCurrentLiabilities": "1262000000", "cashAndShortTermInvestments": "243500000", "commonStockSharesOutstanding": "58450000", "intangibleAssetsExcludingGoodwill": "818600000", "cashAndCashEquivalentsAtCarryingValue": "243500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176600000", "profitLoss": "None", "dividendPayout": "32500000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-10700000", "operatingCashflow": "-24400000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429700000", "cashflowFromInvestment": "427300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 146900000, "cost_of_revenue": 97700000, "gross_profit": 49200000, "ebit": -89500000, "ebitda": -50300000, "pretax_income": -60000000, "tax_provision": 15400000, "net_income": 720100000, "net_income_to_common": 720100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256700000, "total_current_assets": 1663900000, "total_assets": 5766800000, "short_term_debt": 331600000, "long_term_debt": 2219300000, "total_debt": 2550900000, "total_liabilities": 2722100000, "total_equity": 2914899999, "shares_outstanding": 47600000, "goodwill_and_intangibles": 2537400000 }, "cash_flow": { "operating_cash_flow": -244700000, "capital_expenditure": 34900000, "free_cash_flow": -209800000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267067, "ticker_id": 1713, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89500000", "ebitda": "-50300000", "netIncome": "720100000", "grossProfit": "49200000", "depreciation": "None", "totalRevenue": "146900000", "costOfRevenue": "97700000", "interestIncome": "14500000", "incomeBeforeTax": "-60000000", "interestExpense": "31000000", "operatingIncome": "-84000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "15400000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "133200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "44700000" }, "balance": { "goodwill": "1696500000", "inventory": "336800000", "commonStock": "247300000", "currentDebt": "None", "investments": "None", "totalAssets": "5766800000", "longTermDebt": "2219300000", "shortTermDebt": "331600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "840900000", "reportedCurrency": "USD", "retainedEarnings": "3194900000", "totalLiabilities": "2722100000", "otherCurrentAssets": "415100000", "totalCurrentAssets": "1663900000", "currentLongTermDebt": "497700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102900000", "currentAccountsPayable": "429600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1354800000", "shortLongTermDebtTotal": "1569000000", "totalShareholderEquity": "2914899999", "capitalLeaseObligations": "222800000", "otherCurrentLiabilities": "368400000", "totalCurrentLiabilities": "1129600000", "otherNonCurrentLiabilities": "185700000", "totalNonCurrentLiabilities": "1592500000", "cashAndShortTermInvestments": "256700000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "840900000", "cashAndCashEquivalentsAtCarryingValue": "256700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43300000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "-244700000", "capitalExpenditures": "34900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1539200000", "cashflowFromInvestment": "1753400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672727", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146900000, "cost_of_revenue": 97700000, "gross_profit": 49200000, "research_and_development": null, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89500000, "depreciation_amortisation": 39200000, "ebitda": -50300000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": -60000000, "tax_provision": 15400000, "effective_tax_rate": null, "net_income": 720100000, "net_income_continuing_ops": 44700000, "net_income_to_common": 720100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256700000, "short_term_investments": null, "net_receivables": 655300000, "inventory": 336800000, "other_current_assets": null, "total_current_assets": 1663900000, "net_ppe": null, "goodwill": 1696500000, "intangible_assets": 840900000, "goodwill_and_intangibles": 2537400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4102900000, "total_assets": 5766800000, "short_term_debt": 331600000, "accounts_payable": 429600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1129600000, "long_term_debt": 2219300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1592500000, "total_liabilities": 2722100000, "total_debt": 2550900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3194900000, "total_equity": 2914899999, "shares_outstanding": 47600000, "operating_cash_flow": -244700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1753400000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1539200000, "free_cash_flow": -209800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89500000", "ebitda": "-50300000", "netIncome": "720100000", "grossProfit": "49200000", "depreciation": "None", "totalRevenue": "146900000", "costOfRevenue": "97700000", "interestIncome": "14500000", "incomeBeforeTax": "-60000000", "interestExpense": "31000000", "operatingIncome": "-84000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "15400000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "133200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39200000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "44700000" }, "balance": { "goodwill": "1696500000", "inventory": "336800000", "commonStock": "247300000", "currentDebt": "None", "investments": "None", "totalAssets": "5766800000", "longTermDebt": "2219300000", "shortTermDebt": "331600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "840900000", "reportedCurrency": "USD", "retainedEarnings": "3194900000", "totalLiabilities": "2722100000", "otherCurrentAssets": "415100000", "totalCurrentAssets": "1663900000", "currentLongTermDebt": "497700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102900000", "currentAccountsPayable": "429600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1354800000", "shortLongTermDebtTotal": "1569000000", "totalShareholderEquity": "2914899999", "capitalLeaseObligations": "222800000", "otherCurrentLiabilities": "368400000", "totalCurrentLiabilities": "1129600000", "otherNonCurrentLiabilities": "185700000", "totalNonCurrentLiabilities": "1592500000", "cashAndShortTermInvestments": "256700000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "840900000", "cashAndCashEquivalentsAtCarryingValue": "256700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43300000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "-244700000", "capitalExpenditures": "34900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1539200000", "cashflowFromInvestment": "1753400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672727", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 1385700000, "cost_of_revenue": 1066200000, "gross_profit": 319500000, "ebit": 118800000, "ebitda": 185200000, "pretax_income": 84300000, "tax_provision": 29800000, "net_income": 47300000, "net_income_to_common": 47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252700000, "total_current_assets": 1754400000, "total_assets": 6754400000, "short_term_debt": 544300000, "long_term_debt": 2290900000, "total_debt": 2835200000, "total_liabilities": 4448200000, "total_equity": 2134100000, "shares_outstanding": 58218864, "goodwill_and_intangibles": 2869100000 }, "cash_flow": { "operating_cash_flow": 136400000, "capital_expenditure": 30700000, "free_cash_flow": 167100000, "dividends_paid": 31400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267068, "ticker_id": 1713, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118800000", "ebitda": "185200000", "netIncome": "47300000", "grossProfit": "319500000", "depreciation": "None", "totalRevenue": "1385700000", "costOfRevenue": "1066200000", "interestIncome": "34900000", "incomeBeforeTax": "84300000", "interestExpense": "34900000", "operatingIncome": "118600000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "29800000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "200900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66400000", "sellingGeneralAndAdministrative": "172600000", "netIncomeFromContinuingOperations": "54500000" }, "balance": { "goodwill": "1987400000", "inventory": "430700000", "commonStock": "243200000", "currentDebt": "None", "investments": "None", "totalAssets": "6754400000", "longTermDebt": "2290900000", "shortTermDebt": "544300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "881700000", "reportedCurrency": "USD", "retainedEarnings": "2476400000", "totalLiabilities": "4448200000", "otherCurrentAssets": "267300000", "totalCurrentAssets": "1754400000", "currentLongTermDebt": "484300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000000", "currentAccountsPayable": "531600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1925300000", "shortLongTermDebtTotal": "3073400000", "totalShareholderEquity": "2134100000", "capitalLeaseObligations": "298200000", "otherCurrentLiabilities": "309900000", "totalCurrentLiabilities": "1385800000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "3062400000", "cashAndShortTermInvestments": "252700000", "commonStockSharesOutstanding": "58218864", "intangibleAssetsExcludingGoodwill": "881700000", "cashAndCashEquivalentsAtCarryingValue": "252700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54500000", "profitLoss": "None", "dividendPayout": "31400000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2100000", "operatingCashflow": "136400000", "capitalExpenditures": "30700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116200000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1385700000, "cost_of_revenue": 1066200000, "gross_profit": 319500000, "research_and_development": null, "selling_general_admin": 172600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118800000, "depreciation_amortisation": 66400000, "ebitda": 185200000, "interest_expense": 34900000, "interest_income": null, "other_non_operating": null, "pretax_income": 84300000, "tax_provision": 29800000, "effective_tax_rate": null, "net_income": 47300000, "net_income_continuing_ops": 54500000, "net_income_to_common": 47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252700000, "short_term_investments": null, "net_receivables": 803700000, "inventory": 430700000, "other_current_assets": null, "total_current_assets": 1754400000, "net_ppe": null, "goodwill": 1987400000, "intangible_assets": 881700000, "goodwill_and_intangibles": 2869100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000000000, "total_assets": 6754400000, "short_term_debt": 544300000, "accounts_payable": 531600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1385800000, "long_term_debt": 2290900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3062400000, "total_liabilities": 4448200000, "total_debt": 2835200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2476400000, "total_equity": 2134100000, "shares_outstanding": 58218864, "operating_cash_flow": 136400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12700000, "dividends_paid": 31400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116200000, "free_cash_flow": 167100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118800000", "ebitda": "185200000", "netIncome": "47300000", "grossProfit": "319500000", "depreciation": "None", "totalRevenue": "1385700000", "costOfRevenue": "1066200000", "interestIncome": "34900000", "incomeBeforeTax": "84300000", "interestExpense": "34900000", "operatingIncome": "118600000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "29800000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "200900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66400000", "sellingGeneralAndAdministrative": "172600000", "netIncomeFromContinuingOperations": "54500000" }, "balance": { "goodwill": "1987400000", "inventory": "430700000", "commonStock": "243200000", "currentDebt": "None", "investments": "None", "totalAssets": "6754400000", "longTermDebt": "2290900000", "shortTermDebt": "544300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "881700000", "reportedCurrency": "USD", "retainedEarnings": "2476400000", "totalLiabilities": "4448200000", "otherCurrentAssets": "267300000", "totalCurrentAssets": "1754400000", "currentLongTermDebt": "484300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000000000", "currentAccountsPayable": "531600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1925300000", "shortLongTermDebtTotal": "3073400000", "totalShareholderEquity": "2134100000", "capitalLeaseObligations": "298200000", "otherCurrentLiabilities": "309900000", "totalCurrentLiabilities": "1385800000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "3062400000", "cashAndShortTermInvestments": "252700000", "commonStockSharesOutstanding": "58218864", "intangibleAssetsExcludingGoodwill": "881700000", "cashAndCashEquivalentsAtCarryingValue": "252700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54500000", "profitLoss": "None", "dividendPayout": "31400000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2100000", "operatingCashflow": "136400000", "capitalExpenditures": "30700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116200000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 1265800000, "cost_of_revenue": 1020300000, "gross_profit": 245500000, "ebit": 59500000, "ebitda": 126100000, "pretax_income": 22200000, "tax_provision": 7800000, "net_income": 8600000, "net_income_to_common": 8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201100000, "total_current_assets": 1597100000, "total_assets": 6585700000, "short_term_debt": 479300000, "long_term_debt": 2422200000, "total_debt": 2901500000, "total_liabilities": 4375800000, "total_equity": 2040400000, "shares_outstanding": 57950000, "goodwill_and_intangibles": 2849900000 }, "cash_flow": { "operating_cash_flow": -30800000, "capital_expenditure": 37300000, "free_cash_flow": 6500000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267069, "ticker_id": 1713, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59500000", "ebitda": "126100000", "netIncome": "8600000", "grossProfit": "245500000", "depreciation": "None", "totalRevenue": "1265800000", "costOfRevenue": "1020300000", "interestIncome": "37700000", "incomeBeforeTax": "22200000", "interestExpense": "37700000", "operatingIncome": "59900000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-37700000", "nonInterestIncome": "None", "operatingExpenses": "185600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66600000", "sellingGeneralAndAdministrative": "167700000", "netIncomeFromContinuingOperations": "14400000" }, "balance": { "goodwill": "1941600000", "inventory": "416700000", "commonStock": "240300000", "currentDebt": "None", "investments": "None", "totalAssets": "6585700000", "longTermDebt": "2422200000", "shortTermDebt": "479300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "908300000", "reportedCurrency": "USD", "retainedEarnings": "2461700000", "totalLiabilities": "4375800000", "otherCurrentAssets": "273300000", "totalCurrentAssets": "1597100000", "currentLongTermDebt": "418000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988600000", "currentAccountsPayable": "473300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924000000", "shortLongTermDebtTotal": "3148600000", "totalShareholderEquity": "2040400000", "capitalLeaseObligations": "308400000", "otherCurrentLiabilities": "265200000", "totalCurrentLiabilities": "1217800000", "otherNonCurrentLiabilities": "125900000", "totalNonCurrentLiabilities": "3158000000", "cashAndShortTermInvestments": "201100000", "commonStockSharesOutstanding": "57950000", "intangibleAssetsExcludingGoodwill": "908300000", "cashAndCashEquivalentsAtCarryingValue": "201100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14400000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-21500000", "operatingCashflow": "-30800000", "capitalExpenditures": "37300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62500000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1265800000, "cost_of_revenue": 1020300000, "gross_profit": 245500000, "research_and_development": null, "selling_general_admin": 167700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59500000, "depreciation_amortisation": 66600000, "ebitda": 126100000, "interest_expense": 37700000, "interest_income": null, "other_non_operating": null, "pretax_income": 22200000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": 8600000, "net_income_continuing_ops": 14400000, "net_income_to_common": 8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201100000, "short_term_investments": null, "net_receivables": 706000000, "inventory": 416700000, "other_current_assets": null, "total_current_assets": 1597100000, "net_ppe": null, "goodwill": 1941600000, "intangible_assets": 908300000, "goodwill_and_intangibles": 2849900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4988600000, "total_assets": 6585700000, "short_term_debt": 479300000, "accounts_payable": 473300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1217800000, "long_term_debt": 2422200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3158000000, "total_liabilities": 4375800000, "total_debt": 2901500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2461700000, "total_equity": 2040400000, "shares_outstanding": 57950000, "operating_cash_flow": -30800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62500000, "free_cash_flow": 6500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59500000", "ebitda": "126100000", "netIncome": "8600000", "grossProfit": "245500000", "depreciation": "None", "totalRevenue": "1265800000", "costOfRevenue": "1020300000", "interestIncome": "37700000", "incomeBeforeTax": "22200000", "interestExpense": "37700000", "operatingIncome": "59900000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-37700000", "nonInterestIncome": "None", "operatingExpenses": "185600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66600000", "sellingGeneralAndAdministrative": "167700000", "netIncomeFromContinuingOperations": "14400000" }, "balance": { "goodwill": "1941600000", "inventory": "416700000", "commonStock": "240300000", "currentDebt": "None", "investments": "None", "totalAssets": "6585700000", "longTermDebt": "2422200000", "shortTermDebt": "479300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "908300000", "reportedCurrency": "USD", "retainedEarnings": "2461700000", "totalLiabilities": "4375800000", "otherCurrentAssets": "273300000", "totalCurrentAssets": "1597100000", "currentLongTermDebt": "418000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988600000", "currentAccountsPayable": "473300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924000000", "shortLongTermDebtTotal": "3148600000", "totalShareholderEquity": "2040400000", "capitalLeaseObligations": "308400000", "otherCurrentLiabilities": "265200000", "totalCurrentLiabilities": "1217800000", "otherNonCurrentLiabilities": "125900000", "totalNonCurrentLiabilities": "3158000000", "cashAndShortTermInvestments": "201100000", "commonStockSharesOutstanding": "57950000", "intangibleAssetsExcludingGoodwill": "908300000", "cashAndCashEquivalentsAtCarryingValue": "201100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14400000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-21500000", "operatingCashflow": "-30800000", "capitalExpenditures": "37300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62500000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 724900000, "cost_of_revenue": 578300000, "gross_profit": 146600000, "ebit": 54700000, "ebitda": 99400000, "pretax_income": 41400000, "tax_provision": 2900000, "net_income": 45100000, "net_income_to_common": 45100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197700000, "total_current_assets": 1549400000, "total_assets": 6647600000, "short_term_debt": 176500000, "long_term_debt": 2626200000, "total_debt": 2802700000, "total_liabilities": 4400200000, "total_equity": 2082400000, "shares_outstanding": 47600000, "goodwill_and_intangibles": 2890800000 }, "cash_flow": { "operating_cash_flow": 187200000, "capital_expenditure": 46700000, "free_cash_flow": 233900000, "dividends_paid": 31200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267070, "ticker_id": 1713, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54700000", "ebitda": "99400000", "netIncome": "45100000", "grossProfit": "146600000", "depreciation": "None", "totalRevenue": "724900000", "costOfRevenue": "578300000", "interestIncome": "39200000", "incomeBeforeTax": "41400000", "interestExpense": "39200000", "operatingIncome": "52600000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-39200000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "157500000", "netIncomeFromContinuingOperations": "75600000" }, "balance": { "goodwill": "1953700000", "inventory": "399500000", "commonStock": "230300000", "currentDebt": "None", "investments": "None", "totalAssets": "6647600000", "longTermDebt": "2626200000", "shortTermDebt": "176500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "937100000", "reportedCurrency": "USD", "retainedEarnings": "2486200000", "totalLiabilities": "4400200000", "otherCurrentAssets": "205300000", "totalCurrentAssets": "1549400000", "currentLongTermDebt": "114400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "746900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5098200000", "currentAccountsPayable": "521900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975000000", "shortLongTermDebtTotal": "3067100000", "totalShareholderEquity": "2082400000", "capitalLeaseObligations": "326500000", "otherCurrentLiabilities": "316000000", "totalCurrentLiabilities": "1014400000", "otherNonCurrentLiabilities": "123600000", "totalNonCurrentLiabilities": "3385800000", "cashAndShortTermInvestments": "197700000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "937100000", "cashAndCashEquivalentsAtCarryingValue": "197700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75600000", "profitLoss": "None", "dividendPayout": "31200000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "187200000", "capitalExpenditures": "46700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217400000", "cashflowFromInvestment": "45500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724900000, "cost_of_revenue": 578300000, "gross_profit": 146600000, "research_and_development": null, "selling_general_admin": 157500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54700000, "depreciation_amortisation": 44700000, "ebitda": 99400000, "interest_expense": 39200000, "interest_income": null, "other_non_operating": null, "pretax_income": 41400000, "tax_provision": 2900000, "effective_tax_rate": null, "net_income": 45100000, "net_income_continuing_ops": 75600000, "net_income_to_common": 45100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197700000, "short_term_investments": null, "net_receivables": 746900000, "inventory": 399500000, "other_current_assets": null, "total_current_assets": 1549400000, "net_ppe": null, "goodwill": 1953700000, "intangible_assets": 937100000, "goodwill_and_intangibles": 2890800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5098200000, "total_assets": 6647600000, "short_term_debt": 176500000, "accounts_payable": 521900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014400000, "long_term_debt": 2626200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3385800000, "total_liabilities": 4400200000, "total_debt": 2802700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2486200000, "total_equity": 2082400000, "shares_outstanding": 47600000, "operating_cash_flow": 187200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45500000, "dividends_paid": 31200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217400000, "free_cash_flow": 233900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54700000", "ebitda": "99400000", "netIncome": "45100000", "grossProfit": "146600000", "depreciation": "None", "totalRevenue": "724900000", "costOfRevenue": "578300000", "interestIncome": "39200000", "incomeBeforeTax": "41400000", "interestExpense": "39200000", "operatingIncome": "52600000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-39200000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "157500000", "netIncomeFromContinuingOperations": "75600000" }, "balance": { "goodwill": "1953700000", "inventory": "399500000", "commonStock": "230300000", "currentDebt": "None", "investments": "None", "totalAssets": "6647600000", "longTermDebt": "2626200000", "shortTermDebt": "176500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "937100000", "reportedCurrency": "USD", "retainedEarnings": "2486200000", "totalLiabilities": "4400200000", "otherCurrentAssets": "205300000", "totalCurrentAssets": "1549400000", "currentLongTermDebt": "114400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "746900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5098200000", "currentAccountsPayable": "521900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975000000", "shortLongTermDebtTotal": "3067100000", "totalShareholderEquity": "2082400000", "capitalLeaseObligations": "326500000", "otherCurrentLiabilities": "316000000", "totalCurrentLiabilities": "1014400000", "otherNonCurrentLiabilities": "123600000", "totalNonCurrentLiabilities": "3385800000", "cashAndShortTermInvestments": "197700000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "937100000", "cashAndCashEquivalentsAtCarryingValue": "197700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75600000", "profitLoss": "None", "dividendPayout": "31200000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "187200000", "capitalExpenditures": "46700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217400000", "cashflowFromInvestment": "45500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 1164900000, "cost_of_revenue": 920000000, "gross_profit": 244900000, "ebit": 94500000, "ebitda": 136800000, "pretax_income": 118000000, "tax_provision": 33500000, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194200000, "total_current_assets": 1713300000, "total_assets": 6834900000, "short_term_debt": 178700000, "long_term_debt": 2793400000, "total_debt": 2972100000, "total_liabilities": 4609100000, "total_equity": 2056900000, "shares_outstanding": 47400000, "goodwill_and_intangibles": 2912000000 }, "cash_flow": { "operating_cash_flow": 76800000, "capital_expenditure": 45300000, "free_cash_flow": 122100000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267072, "ticker_id": 1713, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94500000", "ebitda": "136800000", "netIncome": "87100000", "grossProfit": "244900000", "depreciation": "None", "totalRevenue": "1164900000", "costOfRevenue": "920000000", "interestIncome": "None", "incomeBeforeTax": "118000000", "interestExpense": "41300000", "operatingIncome": "136700000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-41300000", "nonInterestIncome": "None", "operatingExpenses": "108200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "920000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42300000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "93600000" }, "balance": { "goodwill": "1950300000", "inventory": "420700000", "commonStock": "228400000", "currentDebt": "None", "investments": "None", "totalAssets": "6834900000", "longTermDebt": "2793400000", "shortTermDebt": "178700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "961700000", "reportedCurrency": "USD", "retainedEarnings": "2449000000", "totalLiabilities": "4609100000", "otherCurrentAssets": "312700000", "totalCurrentAssets": "1713300000", "currentLongTermDebt": "116100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "785700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5121600000", "currentAccountsPayable": "533600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3248900000", "totalShareholderEquity": "2056900000", "capitalLeaseObligations": "339400000", "otherCurrentLiabilities": "286100000", "totalCurrentLiabilities": "1010200000", "otherNonCurrentLiabilities": "128900000", "totalNonCurrentLiabilities": "3598900000", "cashAndShortTermInvestments": "194200000", "commonStockSharesOutstanding": "47400000", "intangibleAssetsExcludingGoodwill": "961700000", "cashAndCashEquivalentsAtCarryingValue": "194200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93600000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-8900000", "operatingCashflow": "76800000", "capitalExpenditures": "45300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43200000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1164900000, "cost_of_revenue": 920000000, "gross_profit": 244900000, "research_and_development": null, "selling_general_admin": 164000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94500000, "depreciation_amortisation": 42300000, "ebitda": 136800000, "interest_expense": 41300000, "interest_income": null, "other_non_operating": null, "pretax_income": 118000000, "tax_provision": 33500000, "effective_tax_rate": null, "net_income": 87100000, "net_income_continuing_ops": 93600000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194200000, "short_term_investments": null, "net_receivables": 785700000, "inventory": 420700000, "other_current_assets": null, "total_current_assets": 1713300000, "net_ppe": null, "goodwill": 1950300000, "intangible_assets": 961700000, "goodwill_and_intangibles": 2912000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5121600000, "total_assets": 6834900000, "short_term_debt": 178700000, "accounts_payable": 533600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010200000, "long_term_debt": 2793400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3598900000, "total_liabilities": 4609100000, "total_debt": 2972100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2449000000, "total_equity": 2056900000, "shares_outstanding": 47400000, "operating_cash_flow": 76800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41200000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43200000, "free_cash_flow": 122100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94500000", "ebitda": "136800000", "netIncome": "87100000", "grossProfit": "244900000", "depreciation": "None", "totalRevenue": "1164900000", "costOfRevenue": "920000000", "interestIncome": "None", "incomeBeforeTax": "118000000", "interestExpense": "41300000", "operatingIncome": "136700000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-41300000", "nonInterestIncome": "None", "operatingExpenses": "108200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "920000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42300000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "93600000" }, "balance": { "goodwill": "1950300000", "inventory": "420700000", "commonStock": "228400000", "currentDebt": "None", "investments": "None", "totalAssets": "6834900000", "longTermDebt": "2793400000", "shortTermDebt": "178700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "961700000", "reportedCurrency": "USD", "retainedEarnings": "2449000000", "totalLiabilities": "4609100000", "otherCurrentAssets": "312700000", "totalCurrentAssets": "1713300000", "currentLongTermDebt": "116100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "785700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5121600000", "currentAccountsPayable": "533600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3248900000", "totalShareholderEquity": "2056900000", "capitalLeaseObligations": "339400000", "otherCurrentLiabilities": "286100000", "totalCurrentLiabilities": "1010200000", "otherNonCurrentLiabilities": "128900000", "totalNonCurrentLiabilities": "3598900000", "cashAndShortTermInvestments": "194200000", "commonStockSharesOutstanding": "47400000", "intangibleAssetsExcludingGoodwill": "961700000", "cashAndCashEquivalentsAtCarryingValue": "194200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93600000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-8900000", "operatingCashflow": "76800000", "capitalExpenditures": "45300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43200000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 877200000, "cost_of_revenue": 672500000, "gross_profit": 204700000, "ebit": 62100000, "ebitda": 128000000, "pretax_income": 72700000, "tax_provision": 20700000, "net_income": 44400000, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196000000, "total_current_assets": 1614200000, "total_assets": 6828800000, "short_term_debt": 196800000, "long_term_debt": 2782900000, "total_debt": 2979700000, "total_liabilities": 4656000000, "total_equity": 2009100000, "shares_outstanding": 47249514, "goodwill_and_intangibles": 2948400000 }, "cash_flow": { "operating_cash_flow": 87500000, "capital_expenditure": 42300000, "free_cash_flow": 129800000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267073, "ticker_id": 1713, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62100000", "ebitda": "128000000", "netIncome": "44400000", "grossProfit": "204700000", "depreciation": "None", "totalRevenue": "877200000", "costOfRevenue": "672500000", "interestIncome": "None", "incomeBeforeTax": "72700000", "interestExpense": "30200000", "operatingIncome": "54900000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "20700000", "reportedCurrency": "USD", "netInterestIncome": "-30200000", "nonInterestIncome": "None", "operatingExpenses": "149800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65900000", "sellingGeneralAndAdministrative": "167200000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "1968300000", "inventory": "411700000", "commonStock": "225000000", "currentDebt": "None", "investments": "None", "totalAssets": "6828800000", "longTermDebt": "2782900000", "shortTermDebt": "196800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "980100000", "reportedCurrency": "USD", "retainedEarnings": "2391500000", "totalLiabilities": "4656000000", "otherCurrentAssets": "234500000", "totalCurrentAssets": "1614200000", "currentLongTermDebt": "133200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5214600000", "currentAccountsPayable": "549500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3294300000", "totalShareholderEquity": "2009100000", "capitalLeaseObligations": "378200000", "otherCurrentLiabilities": "280100000", "totalCurrentLiabilities": "1026400000", "otherNonCurrentLiabilities": "117600000", "totalNonCurrentLiabilities": "3629600000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "47249514", "intangibleAssetsExcludingGoodwill": "980100000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-9500000", "operatingCashflow": "87500000", "capitalExpenditures": "42300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548800000", "cashflowFromInvestment": "-609000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 877200000, "cost_of_revenue": 672500000, "gross_profit": 204700000, "research_and_development": null, "selling_general_admin": 167200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62100000, "depreciation_amortisation": 65900000, "ebitda": 128000000, "interest_expense": 30200000, "interest_income": null, "other_non_operating": null, "pretax_income": 72700000, "tax_provision": 20700000, "effective_tax_rate": null, "net_income": 44400000, "net_income_continuing_ops": 52000000, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196000000, "short_term_investments": null, "net_receivables": 772000000, "inventory": 411700000, "other_current_assets": null, "total_current_assets": 1614200000, "net_ppe": null, "goodwill": 1968300000, "intangible_assets": 980100000, "goodwill_and_intangibles": 2948400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5214600000, "total_assets": 6828800000, "short_term_debt": 196800000, "accounts_payable": 549500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026400000, "long_term_debt": 2782900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3629600000, "total_liabilities": 4656000000, "total_debt": 2979700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2391500000, "total_equity": 2009100000, "shares_outstanding": 47249514, "operating_cash_flow": 87500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -609000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 548800000, "free_cash_flow": 129800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62100000", "ebitda": "128000000", "netIncome": "44400000", "grossProfit": "204700000", "depreciation": "None", "totalRevenue": "877200000", "costOfRevenue": "672500000", "interestIncome": "None", "incomeBeforeTax": "72700000", "interestExpense": "30200000", "operatingIncome": "54900000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "20700000", "reportedCurrency": "USD", "netInterestIncome": "-30200000", "nonInterestIncome": "None", "operatingExpenses": "149800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65900000", "sellingGeneralAndAdministrative": "167200000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "1968300000", "inventory": "411700000", "commonStock": "225000000", "currentDebt": "None", "investments": "None", "totalAssets": "6828800000", "longTermDebt": "2782900000", "shortTermDebt": "196800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "980100000", "reportedCurrency": "USD", "retainedEarnings": "2391500000", "totalLiabilities": "4656000000", "otherCurrentAssets": "234500000", "totalCurrentAssets": "1614200000", "currentLongTermDebt": "133200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5214600000", "currentAccountsPayable": "549500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3294300000", "totalShareholderEquity": "2009100000", "capitalLeaseObligations": "378200000", "otherCurrentLiabilities": "280100000", "totalCurrentLiabilities": "1026400000", "otherNonCurrentLiabilities": "117600000", "totalNonCurrentLiabilities": "3629600000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "47249514", "intangibleAssetsExcludingGoodwill": "980100000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-9500000", "operatingCashflow": "87500000", "capitalExpenditures": "42300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548800000", "cashflowFromInvestment": "-609000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 1205800000, "cost_of_revenue": 984200000, "gross_profit": 221600000, "ebit": 59800000, "ebitda": 120200000, "pretax_income": 36100000, "tax_provision": -38200000, "net_income": 67200000, "net_income_to_common": 67200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179300000, "total_current_assets": 1389300000, "total_assets": 5969100000, "short_term_debt": 165200000, "long_term_debt": 2185300000, "total_debt": 2350500000, "total_liabilities": 3807800000, "total_equity": 1992500000, "shares_outstanding": 46957963, "goodwill_and_intangibles": 2477600000 }, "cash_flow": { "operating_cash_flow": 4500000, "capital_expenditure": 57400000, "free_cash_flow": 61900000, "dividends_paid": 29700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267074, "ticker_id": 1713, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59800000", "ebitda": "120200000", "netIncome": "67200000", "grossProfit": "221600000", "depreciation": "None", "totalRevenue": "1205800000", "costOfRevenue": "984200000", "interestIncome": "None", "incomeBeforeTax": "36100000", "interestExpense": "24200000", "operatingIncome": "68900000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-38200000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "152700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "145800000", "netIncomeFromContinuingOperations": "74300000" }, "balance": { "goodwill": "1704100000", "inventory": "368500000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "5969100000", "longTermDebt": "2185300000", "shortTermDebt": "165200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "773500000", "reportedCurrency": "USD", "retainedEarnings": "2377700000", "totalLiabilities": "3807800000", "otherCurrentAssets": "202300000", "totalCurrentAssets": "1389300000", "currentLongTermDebt": "106500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "639200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579800000", "currentAccountsPayable": "468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2625400000", "totalShareholderEquity": "1992500000", "capitalLeaseObligations": "333600000", "otherCurrentLiabilities": "249500000", "totalCurrentLiabilities": "882700000", "otherNonCurrentLiabilities": "123500000", "totalNonCurrentLiabilities": "2925100000", "cashAndShortTermInvestments": "179300000", "commonStockSharesOutstanding": "46957963", "intangibleAssetsExcludingGoodwill": "773500000", "cashAndCashEquivalentsAtCarryingValue": "179300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74300000", "profitLoss": "None", "dividendPayout": "29700000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "4500000", "capitalExpenditures": "57400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36100000", "cashflowFromInvestment": "-53600000", "stockBasedCompensation": "27600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205800000, "cost_of_revenue": 984200000, "gross_profit": 221600000, "research_and_development": null, "selling_general_admin": 145800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59800000, "depreciation_amortisation": 60400000, "ebitda": 120200000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": 36100000, "tax_provision": -38200000, "effective_tax_rate": null, "net_income": 67200000, "net_income_continuing_ops": 74300000, "net_income_to_common": 67200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179300000, "short_term_investments": null, "net_receivables": 639200000, "inventory": 368500000, "other_current_assets": null, "total_current_assets": 1389300000, "net_ppe": null, "goodwill": 1704100000, "intangible_assets": 773500000, "goodwill_and_intangibles": 2477600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4579800000, "total_assets": 5969100000, "short_term_debt": 165200000, "accounts_payable": 468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882700000, "long_term_debt": 2185300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2925100000, "total_liabilities": 3807800000, "total_debt": 2350500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2377700000, "total_equity": 1992500000, "shares_outstanding": 46957963, "operating_cash_flow": 4500000, "stock_based_compensation": 27600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53600000, "dividends_paid": 29700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36100000, "free_cash_flow": 61900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59800000", "ebitda": "120200000", "netIncome": "67200000", "grossProfit": "221600000", "depreciation": "None", "totalRevenue": "1205800000", "costOfRevenue": "984200000", "interestIncome": "None", "incomeBeforeTax": "36100000", "interestExpense": "24200000", "operatingIncome": "68900000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-38200000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "152700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "145800000", "netIncomeFromContinuingOperations": "74300000" }, "balance": { "goodwill": "1704100000", "inventory": "368500000", "commonStock": "222100000", "currentDebt": "None", "investments": "None", "totalAssets": "5969100000", "longTermDebt": "2185300000", "shortTermDebt": "165200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "773500000", "reportedCurrency": "USD", "retainedEarnings": "2377700000", "totalLiabilities": "3807800000", "otherCurrentAssets": "202300000", "totalCurrentAssets": "1389300000", "currentLongTermDebt": "106500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "639200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579800000", "currentAccountsPayable": "468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2625400000", "totalShareholderEquity": "1992500000", "capitalLeaseObligations": "333600000", "otherCurrentLiabilities": "249500000", "totalCurrentLiabilities": "882700000", "otherNonCurrentLiabilities": "123500000", "totalNonCurrentLiabilities": "2925100000", "cashAndShortTermInvestments": "179300000", "commonStockSharesOutstanding": "46957963", "intangibleAssetsExcludingGoodwill": "773500000", "cashAndCashEquivalentsAtCarryingValue": "179300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74300000", "profitLoss": "None", "dividendPayout": "29700000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "4500000", "capitalExpenditures": "57400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36100000", "cashflowFromInvestment": "-53600000", "stockBasedCompensation": "27600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 1308400000, "cost_of_revenue": 1032700000, "gross_profit": 275700000, "ebit": 140500000, "ebitda": 201700000, "pretax_income": 83200000, "tax_provision": 9900000, "net_income": 67800000, "net_income_to_common": 67800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180900000, "total_current_assets": 1369100000, "total_assets": 5960800000, "short_term_debt": 150900000, "long_term_debt": 2121400000, "total_debt": 2272300000, "total_liabilities": 3849200000, "total_equity": 1947900000, "shares_outstanding": 57950000, "goodwill_and_intangibles": 2485200000 }, "cash_flow": { "operating_cash_flow": 203500000, "capital_expenditure": 77200000, "free_cash_flow": 280700000, "dividends_paid": 29800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267075, "ticker_id": 1713, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140500000", "ebitda": "201700000", "netIncome": "67800000", "grossProfit": "275700000", "depreciation": "None", "totalRevenue": "1308400000", "costOfRevenue": "1032700000", "interestIncome": "None", "incomeBeforeTax": "83200000", "interestExpense": "24800000", "operatingIncome": "112400000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-24800000", "nonInterestIncome": "None", "operatingExpenses": "163300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61200000", "sellingGeneralAndAdministrative": "136800000", "netIncomeFromContinuingOperations": "73300000" }, "balance": { "goodwill": "1693000000", "inventory": "338600000", "commonStock": "208400000", "currentDebt": "None", "investments": "None", "totalAssets": "5960800000", "longTermDebt": "2121400000", "shortTermDebt": "150900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "792200000", "reportedCurrency": "USD", "retainedEarnings": "2337900000", "totalLiabilities": "3849200000", "otherCurrentAssets": "190200000", "totalCurrentAssets": "1369100000", "currentLongTermDebt": "93700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591700000", "currentAccountsPayable": "497800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883400000", "shortLongTermDebtTotal": "2540400000", "totalShareholderEquity": "1947900000", "capitalLeaseObligations": "294000000", "otherCurrentLiabilities": "290600000", "totalCurrentLiabilities": "939300000", "otherNonCurrentLiabilities": "548300000", "totalNonCurrentLiabilities": "2909900000", "cashAndShortTermInvestments": "180900000", "commonStockSharesOutstanding": "57950000", "intangibleAssetsExcludingGoodwill": "792200000", "cashAndCashEquivalentsAtCarryingValue": "180900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73300000", "profitLoss": "None", "dividendPayout": "29800000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "51100000", "operatingCashflow": "203500000", "capitalExpenditures": "77200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7700000", "cashflowFromInvestment": "-173500000", "stockBasedCompensation": "-61200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1308400000, "cost_of_revenue": 1032700000, "gross_profit": 275700000, "research_and_development": null, "selling_general_admin": 136800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140500000, "depreciation_amortisation": 61200000, "ebitda": 201700000, "interest_expense": 24800000, "interest_income": null, "other_non_operating": null, "pretax_income": 83200000, "tax_provision": 9900000, "effective_tax_rate": null, "net_income": 67800000, "net_income_continuing_ops": 73300000, "net_income_to_common": 67800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180900000, "short_term_investments": null, "net_receivables": 659400000, "inventory": 338600000, "other_current_assets": null, "total_current_assets": 1369100000, "net_ppe": null, "goodwill": 1693000000, "intangible_assets": 792200000, "goodwill_and_intangibles": 2485200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4591700000, "total_assets": 5960800000, "short_term_debt": 150900000, "accounts_payable": 497800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939300000, "long_term_debt": 2121400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2909900000, "total_liabilities": 3849200000, "total_debt": 2272300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2337900000, "total_equity": 1947900000, "shares_outstanding": 57950000, "operating_cash_flow": 203500000, "stock_based_compensation": -61200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173500000, "dividends_paid": 29800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7700000, "free_cash_flow": 280700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140500000", "ebitda": "201700000", "netIncome": "67800000", "grossProfit": "275700000", "depreciation": "None", "totalRevenue": "1308400000", "costOfRevenue": "1032700000", "interestIncome": "None", "incomeBeforeTax": "83200000", "interestExpense": "24800000", "operatingIncome": "112400000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-24800000", "nonInterestIncome": "None", "operatingExpenses": "163300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61200000", "sellingGeneralAndAdministrative": "136800000", "netIncomeFromContinuingOperations": "73300000" }, "balance": { "goodwill": "1693000000", "inventory": "338600000", "commonStock": "208400000", "currentDebt": "None", "investments": "None", "totalAssets": "5960800000", "longTermDebt": "2121400000", "shortTermDebt": "150900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "792200000", "reportedCurrency": "USD", "retainedEarnings": "2337900000", "totalLiabilities": "3849200000", "otherCurrentAssets": "190200000", "totalCurrentAssets": "1369100000", "currentLongTermDebt": "93700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591700000", "currentAccountsPayable": "497800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1883400000", "shortLongTermDebtTotal": "2540400000", "totalShareholderEquity": "1947900000", "capitalLeaseObligations": "294000000", "otherCurrentLiabilities": "290600000", "totalCurrentLiabilities": "939300000", "otherNonCurrentLiabilities": "548300000", "totalNonCurrentLiabilities": "2909900000", "cashAndShortTermInvestments": "180900000", "commonStockSharesOutstanding": "57950000", "intangibleAssetsExcludingGoodwill": "792200000", "cashAndCashEquivalentsAtCarryingValue": "180900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73300000", "profitLoss": "None", "dividendPayout": "29800000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "51100000", "operatingCashflow": "203500000", "capitalExpenditures": "77200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7700000", "cashflowFromInvestment": "-173500000", "stockBasedCompensation": "-61200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 1330300000, "cost_of_revenue": 1023300000, "gross_profit": 307000000, "ebit": 172900000, "ebitda": 230600000, "pretax_income": 127800000, "tax_provision": 31100000, "net_income": 90300000, "net_income_to_common": 90300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157700000, "total_current_assets": 1443400000, "total_assets": 5873500000, "short_term_debt": 145300000, "long_term_debt": 2081400000, "total_debt": 2226700000, "total_liabilities": 3829700000, "total_equity": 1948300000, "shares_outstanding": 57950000, "goodwill_and_intangibles": 2392600000 }, "cash_flow": { "operating_cash_flow": 202300000, "capital_expenditure": 45300000, "free_cash_flow": 247600000, "dividends_paid": 28800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267077, "ticker_id": 1713, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172900000", "ebitda": "230600000", "netIncome": "90300000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "1330300000", "costOfRevenue": "1023300000", "interestIncome": "25300000", "incomeBeforeTax": "127800000", "interestExpense": "25300000", "operatingIncome": "155600000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "31100000", "reportedCurrency": "USD", "netInterestIncome": "-25300000", "nonInterestIncome": "None", "operatingExpenses": "151400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57700000", "sellingGeneralAndAdministrative": "135700000", "netIncomeFromContinuingOperations": "96700000" }, "balance": { "goodwill": "1647000000", "inventory": "387700000", "commonStock": "207200000", "currentDebt": "None", "investments": "None", "totalAssets": "5873500000", "longTermDebt": "2081400000", "shortTermDebt": "145300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "745600000", "reportedCurrency": "USD", "retainedEarnings": "2299700000", "totalLiabilities": "3829700000", "otherCurrentAssets": "215300000", "totalCurrentAssets": "1443400000", "currentLongTermDebt": "90100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4430100000", "currentAccountsPayable": "505800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1792500000", "shortLongTermDebtTotal": "2475700000", "totalShareholderEquity": "1948300000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "300100000", "totalCurrentLiabilities": "951200000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "2878500000", "cashAndShortTermInvestments": "157700000", "commonStockSharesOutstanding": "57950000", "intangibleAssetsExcludingGoodwill": "745600000", "cashAndCashEquivalentsAtCarryingValue": "157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96700000", "profitLoss": "None", "dividendPayout": "28800000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "202300000", "capitalExpenditures": "45300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153600000", "cashflowFromInvestment": "-496700000", "stockBasedCompensation": "-70600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1330300000, "cost_of_revenue": 1023300000, "gross_profit": 307000000, "research_and_development": null, "selling_general_admin": 135700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172900000, "depreciation_amortisation": 57700000, "ebitda": 230600000, "interest_expense": 25300000, "interest_income": null, "other_non_operating": null, "pretax_income": 127800000, "tax_provision": 31100000, "effective_tax_rate": null, "net_income": 90300000, "net_income_continuing_ops": 96700000, "net_income_to_common": 90300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157700000, "short_term_investments": null, "net_receivables": 682700000, "inventory": 387700000, "other_current_assets": null, "total_current_assets": 1443400000, "net_ppe": null, "goodwill": 1647000000, "intangible_assets": 745600000, "goodwill_and_intangibles": 2392600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4430100000, "total_assets": 5873500000, "short_term_debt": 145300000, "accounts_payable": 505800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 951200000, "long_term_debt": 2081400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2878500000, "total_liabilities": 3829700000, "total_debt": 2226700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2299700000, "total_equity": 1948300000, "shares_outstanding": 57950000, "operating_cash_flow": 202300000, "stock_based_compensation": -70600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496700000, "dividends_paid": 28800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153600000, "free_cash_flow": 247600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172900000", "ebitda": "230600000", "netIncome": "90300000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "1330300000", "costOfRevenue": "1023300000", "interestIncome": "25300000", "incomeBeforeTax": "127800000", "interestExpense": "25300000", "operatingIncome": "155600000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "31100000", "reportedCurrency": "USD", "netInterestIncome": "-25300000", "nonInterestIncome": "None", "operatingExpenses": "151400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57700000", "sellingGeneralAndAdministrative": "135700000", "netIncomeFromContinuingOperations": "96700000" }, "balance": { "goodwill": "1647000000", "inventory": "387700000", "commonStock": "207200000", "currentDebt": "None", "investments": "None", "totalAssets": "5873500000", "longTermDebt": "2081400000", "shortTermDebt": "145300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "745600000", "reportedCurrency": "USD", "retainedEarnings": "2299700000", "totalLiabilities": "3829700000", "otherCurrentAssets": "215300000", "totalCurrentAssets": "1443400000", "currentLongTermDebt": "90100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4430100000", "currentAccountsPayable": "505800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1792500000", "shortLongTermDebtTotal": "2475700000", "totalShareholderEquity": "1948300000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "300100000", "totalCurrentLiabilities": "951200000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "2878500000", "cashAndShortTermInvestments": "157700000", "commonStockSharesOutstanding": "57950000", "intangibleAssetsExcludingGoodwill": "745600000", "cashAndCashEquivalentsAtCarryingValue": "157700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96700000", "profitLoss": "None", "dividendPayout": "28800000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "202300000", "capitalExpenditures": "45300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153600000", "cashflowFromInvestment": "-496700000", "stockBasedCompensation": "-70600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "income_statement": { "revenue": 1308900000, "cost_of_revenue": 997100000, "gross_profit": 311800000, "ebit": 176300000, "ebitda": 232900000, "pretax_income": 155100000, "tax_provision": 39100000, "net_income": 111200000, "net_income_to_common": 111200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158500000, "total_current_assets": 1481700000, "total_assets": 5911500000, "short_term_debt": 137300000, "long_term_debt": 2206100000, "total_debt": 2343400000, "total_liabilities": 3943900000, "total_equity": 1879800000, "shares_outstanding": 58450000, "goodwill_and_intangibles": 2412600000 }, "cash_flow": { "operating_cash_flow": 210800000, "capital_expenditure": 42700000, "free_cash_flow": 253500000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267078, "ticker_id": 1713, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:17.986510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176300000", "ebitda": "232900000", "netIncome": "111200000", "grossProfit": "311800000", "depreciation": "None", "totalRevenue": "1308900000", "costOfRevenue": "997100000", "interestIncome": "23400000", "incomeBeforeTax": "155100000", "interestExpense": "23400000", "operatingIncome": "181100000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "39100000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "130700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2600000", "costofGoodsAndServicesSold": "997100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56600000", "sellingGeneralAndAdministrative": "137200000", "netIncomeFromContinuingOperations": "115700000" }, "balance": { "goodwill": "1649800000", "inventory": "400200000", "commonStock": "205800000", "currentDebt": "None", "investments": "None", "totalAssets": "5911500000", "longTermDebt": "2206100000", "shortTermDebt": "137300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "762800000", "reportedCurrency": "USD", "retainedEarnings": "2239700000", "totalLiabilities": "3943900000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "1481700000", "currentLongTermDebt": "83100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4429800000", "currentAccountsPayable": "502400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1517600000", "shortLongTermDebtTotal": "2597700000", "totalShareholderEquity": "1879800000", "capitalLeaseObligations": "308500000", "otherCurrentLiabilities": "297700000", "totalCurrentLiabilities": "937400000", "otherNonCurrentLiabilities": "467000000", "totalNonCurrentLiabilities": "3006500000", "cashAndShortTermInvestments": "158500000", "commonStockSharesOutstanding": "58450000", "intangibleAssetsExcludingGoodwill": "762800000", "cashAndCashEquivalentsAtCarryingValue": "158500000", "accumulatedDepreciationAmortizationPPE": "-1691000000" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "41200000", "operatingCashflow": "210800000", "capitalExpenditures": "42700000", "changeInReceivables": "-46000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23900000", "cashflowFromInvestment": "-181900000", "stockBasedCompensation": "-68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1308900000, "cost_of_revenue": 997100000, "gross_profit": 311800000, "research_and_development": null, "selling_general_admin": 137200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176300000, "depreciation_amortisation": 56600000, "ebitda": 232900000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": 155100000, "tax_provision": 39100000, "effective_tax_rate": null, "net_income": 111200000, "net_income_continuing_ops": 115700000, "net_income_to_common": 111200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158500000, "short_term_investments": null, "net_receivables": 727000000, "inventory": 400200000, "other_current_assets": null, "total_current_assets": 1481700000, "net_ppe": null, "goodwill": 1649800000, "intangible_assets": 762800000, "goodwill_and_intangibles": 2412600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4429800000, "total_assets": 5911500000, "short_term_debt": 137300000, "accounts_payable": 502400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937400000, "long_term_debt": 2206100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3006500000, "total_liabilities": 3943900000, "total_debt": 2343400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2239700000, "total_equity": 1879800000, "shares_outstanding": 58450000, "operating_cash_flow": 210800000, "stock_based_compensation": -68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181900000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23900000, "free_cash_flow": 253500000, "net_change_in_cash": 5000000 }, "raw_data": { "income": { "ebit": "176300000", "ebitda": "232900000", "netIncome": "111200000", "grossProfit": "311800000", "depreciation": "None", "totalRevenue": "1308900000", "costOfRevenue": "997100000", "interestIncome": "23400000", "incomeBeforeTax": "155100000", "interestExpense": "23400000", "operatingIncome": "181100000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "39100000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "130700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2600000", "costofGoodsAndServicesSold": "997100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56600000", "sellingGeneralAndAdministrative": "137200000", "netIncomeFromContinuingOperations": "115700000" }, "balance": { "goodwill": "1649800000", "inventory": "400200000", "commonStock": "205800000", "currentDebt": "None", "investments": "None", "totalAssets": "5911500000", "longTermDebt": "2206100000", "shortTermDebt": "137300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "762800000", "reportedCurrency": "USD", "retainedEarnings": "2239700000", "totalLiabilities": "3943900000", "otherCurrentAssets": "196000000", "totalCurrentAssets": "1481700000", "currentLongTermDebt": "83100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4429800000", "currentAccountsPayable": "502400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1517600000", "shortLongTermDebtTotal": "2597700000", "totalShareholderEquity": "1879800000", "capitalLeaseObligations": "308500000", "otherCurrentLiabilities": "297700000", "totalCurrentLiabilities": "937400000", "otherNonCurrentLiabilities": "467000000", "totalNonCurrentLiabilities": "3006500000", "cashAndShortTermInvestments": "158500000", "commonStockSharesOutstanding": "58450000", "intangibleAssetsExcludingGoodwill": "762800000", "cashAndCashEquivalentsAtCarryingValue": "158500000", "accumulatedDepreciationAmortizationPPE": "-1691000000" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "41200000", "operatingCashflow": "210800000", "capitalExpenditures": "42700000", "changeInReceivables": "-46000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23900000", "cashflowFromInvestment": "-181900000", "stockBasedCompensation": "-68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }