{ "ticker": { "uuid": "48e61862-2a0e-4213-a232-f88cb613d829", "symbol": "INN", "name": "Summit Hotel Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/48e61862-2a0e-4213-a232-f88cb613d829/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e61862-2a0e-4213-a232-f88cb613d829/" }, "latest_snapshot": { "ticker": { "uuid": "48e61862-2a0e-4213-a232-f88cb613d829", "symbol": "INN", "name": "Summit Hotel Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/48e61862-2a0e-4213-a232-f88cb613d829/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e61862-2a0e-4213-a232-f88cb613d829/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.83, "value": 0.87, "quality": 0.19, "momentum": 0.78, "coverage": 0.97, "confidence": 0.94, "delta": -14 }, "headline_factors": { "price": 6.66, "market_cap": 721711419.48, "pe_ratio": null, "earnings_yield": 0.0507, "ebitda_to_ev": 0.1251, "shareholder_yield": 0.0798, "roe": -0.0151, "piotroski_f_score": 5, "momentum_12_1": 0.3371, "volatility_252d": 0.3304 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 7.9931, "earnings_yield": 0.0507, "fcf_yield": 0.1139, "shareholder_yield": 0.0798 }, "quality": { "roe": -0.0151, "roic": 0.0431, "gross_margin": -0.1803, "fcf_margin": 0.3911, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0026, "eps_growth_1y": null, "fcf_growth_1y": 0.1302 }, "momentum": { "price_return_12m": 0.3432, "momentum_12_1": 0.3371, "relative_strength": 0.1942 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.19, "momentum_percentile": 0.78, "growth_composite": 76, "yield_composite": 7, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.74, "os": 0.84, "value": 0.88, "quality": 0.23, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0528, "shareholder_yield": 0.0926, "roe": -0.0151, "momentum_12_1": 0.3488 }, { "week_end_date": "2026-06-14", "price": 6.2, "os": 0.84, "value": 0.88, "quality": 0.22, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0518, "shareholder_yield": 0.0857, "roe": -0.0151, "momentum_12_1": 0.221 }, { "week_end_date": "2026-06-21", "price": 6.63, "os": 0.83, "value": 0.86, "quality": 0.2, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0508, "shareholder_yield": 0.0802, "roe": -0.0151, "momentum_12_1": 0.2223 }, { "week_end_date": "2026-06-28", "price": 7.07, "os": 0.84, "value": 0.86, "quality": 0.23, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0499, "shareholder_yield": 0.0752, "roe": -0.0151, "momentum_12_1": 0.1884 }, { "week_end_date": "2026-07-05", "price": 6.79, "os": 0.82, "value": 0.87, "quality": 0.21, "momentum": 0.74, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0505, "shareholder_yield": 0.0783, "roe": -0.0151, "momentum_12_1": 0.1195 }, { "week_end_date": "2026-07-12", "price": 6.46, "os": 0.69, "value": 0.87, "quality": 0.23, "momentum": 0.35, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0512, "shareholder_yield": 0.0823, "roe": -0.0151, "momentum_12_1": 0.181 }, { "week_end_date": "2026-07-19", "price": 6.66, "os": 0.83, "value": 0.87, "quality": 0.19, "momentum": 0.78, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0507, "shareholder_yield": 0.0798, "roe": -0.0151, "momentum_12_1": 0.3371 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729472000, "cost_of_revenue": 785327000, "gross_profit": -55855000, "ebit": 69857000, "ebitda": 219467000, "pretax_income": -10835000, "tax_provision": 842000, "net_income": -7956000, "net_income_to_common": -7956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 149030000, "capital_expenditure": 75479000, "free_cash_flow": 224509000, "dividends_paid": 57790000, "share_repurchases": -17644000, "shares_issued": null, "net_debt_issued": -3865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729472000, "cost_of_revenue": 785327000, "gross_profit": -55855000, "ebit": 69857000, "ebitda": 219467000, "pretax_income": -10835000, "tax_provision": 842000, "net_income": -7956000, "net_income_to_common": -7956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 149030000, "capital_expenditure": 75479000, "free_cash_flow": 224509000, "dividends_paid": 57790000, "share_repurchases": -17644000, "shares_issued": null, "net_debt_issued": -3865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729472000, "cost_of_revenue": 785327000, "gross_profit": -55855000, "ebit": 69857000, "ebitda": 219467000, "pretax_income": -10835000, "tax_provision": 842000, "net_income": -7956000, "net_income_to_common": -7956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 149030000, "capital_expenditure": 75479000, "free_cash_flow": 224509000, "dividends_paid": 57790000, "share_repurchases": -17644000, "shares_issued": null, "net_debt_issued": -3865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729472000, "cost_of_revenue": 785327000, "gross_profit": -55855000, "ebit": 69857000, "ebitda": 219467000, "pretax_income": -10835000, "tax_provision": 842000, "net_income": -7956000, "net_income_to_common": -7956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 149030000, "capital_expenditure": 75479000, "free_cash_flow": 224509000, "dividends_paid": 57790000, "share_repurchases": -17644000, "shares_issued": null, "net_debt_issued": -3865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729472000, "cost_of_revenue": 785327000, "gross_profit": -55855000, "ebit": 69857000, "ebitda": 219467000, "pretax_income": -10835000, "tax_provision": 842000, "net_income": -7956000, "net_income_to_common": -7956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 149030000, "capital_expenditure": 75479000, "free_cash_flow": 224509000, "dividends_paid": 57790000, "share_repurchases": -17644000, "shares_issued": null, "net_debt_issued": -3865000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729472000, "cost_of_revenue": 785327000, "gross_profit": -55855000, "ebit": 69857000, "ebitda": 219467000, "pretax_income": -10835000, "tax_provision": 842000, "net_income": -7956000, "net_income_to_common": -7956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 149030000, "capital_expenditure": 75479000, "free_cash_flow": 224509000, "dividends_paid": 57790000, "share_repurchases": -17644000, "shares_issued": null, "net_debt_issued": -3865000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 731783000, "cost_of_revenue": 472145000, "gross_profit": 259638000, "ebit": 112780000, "ebitda": 259216000, "pretax_income": 30148000, "tax_provision": -8743000, "net_income": 43642000, "net_income_to_common": 43642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40637000, "total_current_assets": 74307000, "total_assets": 2896230000, "short_term_debt": 210000000, "long_term_debt": 1186710000, "total_debt": 1421581000, "total_liabilities": 1511184000, "total_equity": 909545000, "shares_outstanding": 132365000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 166323000, "capital_expenditure": 89306000, "free_cash_flow": 255629000, "dividends_paid": 55676000, "share_repurchases": -939000, "shares_issued": null, "net_debt_issued": -34675000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 731783000, "cost_of_revenue": 472145000, "gross_profit": 259638000, "ebit": 112780000, "ebitda": 259216000, "pretax_income": 30148000, "tax_provision": -8743000, "net_income": 43642000, "net_income_to_common": 43642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40637000, "total_current_assets": 74307000, "total_assets": 2896230000, "short_term_debt": 210000000, "long_term_debt": 1186710000, "total_debt": 1421581000, "total_liabilities": 1511184000, "total_equity": 909545000, "shares_outstanding": 132365000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 166323000, "capital_expenditure": 89306000, "free_cash_flow": 255629000, "dividends_paid": 55676000, "share_repurchases": -939000, "shares_issued": null, "net_debt_issued": -34675000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 195170000, "gross_profit": -10117000, "ebit": 16402000, "ebitda": 53176000, "pretax_income": -5021000, "tax_provision": 892000, "net_income": -7081000, "net_income_to_common": -7081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_assets": 2754564000, "short_term_debt": null, "long_term_debt": 1396385000, "total_debt": 1420134000, "total_liabilities": 1504944000, "total_equity": 840406000, "shares_outstanding": 105720000, "goodwill_and_intangibles": 24621000 }, "cash_flow": { "operating_cash_flow": 28102000, "capital_expenditure": 11941000, "free_cash_flow": 40043000, "dividends_paid": 9624000, "share_repurchases": -6867000, "shares_issued": null, "net_debt_issued": 5011000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 195170000, "gross_profit": -10117000, "ebit": 16402000, "ebitda": 53176000, "pretax_income": -5021000, "tax_provision": 892000, "net_income": -7081000, "net_income_to_common": -7081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_assets": 2754564000, "short_term_debt": null, "long_term_debt": 1396385000, "total_debt": 1420134000, "total_liabilities": 1504944000, "total_equity": 840406000, "shares_outstanding": 105720000, "goodwill_and_intangibles": 24621000 }, "cash_flow": { "operating_cash_flow": 28102000, "capital_expenditure": 11941000, "free_cash_flow": 40043000, "dividends_paid": 9624000, "share_repurchases": -6867000, "shares_issued": null, "net_debt_issued": 5011000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 195170000, "gross_profit": -10117000, "ebit": 16402000, "ebitda": 53176000, "pretax_income": -5021000, "tax_provision": 892000, "net_income": -7081000, "net_income_to_common": -7081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_assets": 2754564000, "short_term_debt": null, "long_term_debt": 1396385000, "total_debt": 1420134000, "total_liabilities": 1504944000, "total_equity": 840406000, "shares_outstanding": 105720000, "goodwill_and_intangibles": 24621000 }, "cash_flow": { "operating_cash_flow": 28102000, "capital_expenditure": 11941000, "free_cash_flow": 40043000, "dividends_paid": 9624000, "share_repurchases": -6867000, "shares_issued": null, "net_debt_issued": 5011000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 195170000, "gross_profit": -10117000, "ebit": 16402000, "ebitda": 53176000, "pretax_income": -5021000, "tax_provision": 892000, "net_income": -7081000, "net_income_to_common": -7081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_assets": 2754564000, "short_term_debt": null, "long_term_debt": 1396385000, "total_debt": 1420134000, "total_liabilities": 1504944000, "total_equity": 840406000, "shares_outstanding": 105720000, "goodwill_and_intangibles": 24621000 }, "cash_flow": { "operating_cash_flow": 28102000, "capital_expenditure": 11941000, "free_cash_flow": 40043000, "dividends_paid": 9624000, "share_repurchases": -6867000, "shares_issued": null, "net_debt_issued": 5011000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 195170000, "gross_profit": -10117000, "ebit": 16402000, "ebitda": 53176000, "pretax_income": -5021000, "tax_provision": 892000, "net_income": -7081000, "net_income_to_common": -7081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_assets": 2754564000, "short_term_debt": null, "long_term_debt": 1396385000, "total_debt": 1420134000, "total_liabilities": 1504944000, "total_equity": 840406000, "shares_outstanding": 105720000, "goodwill_and_intangibles": 24621000 }, "cash_flow": { "operating_cash_flow": 28102000, "capital_expenditure": 11941000, "free_cash_flow": 40043000, "dividends_paid": 9624000, "share_repurchases": -6867000, "shares_issued": null, "net_debt_issued": 5011000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 195170000, "gross_profit": -10117000, "ebit": 16402000, "ebitda": 53176000, "pretax_income": -5021000, "tax_provision": 892000, "net_income": -7081000, "net_income_to_common": -7081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_assets": 2754564000, "short_term_debt": null, "long_term_debt": 1396385000, "total_debt": 1420134000, "total_liabilities": 1504944000, "total_equity": 840406000, "shares_outstanding": 105720000, "goodwill_and_intangibles": 24621000 }, "cash_flow": { "operating_cash_flow": 28102000, "capital_expenditure": 11941000, "free_cash_flow": 40043000, "dividends_paid": 9624000, "share_repurchases": -6867000, "shares_issued": null, "net_debt_issued": 5011000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174960000, "cost_of_revenue": 418864000, "gross_profit": -243904000, "ebit": 78377000, "ebitda": 153094000, "pretax_income": -3315000, "tax_provision": -738000, "net_income": -1907000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 28542000, "capital_expenditure": 19087000, "free_cash_flow": 47629000, "dividends_paid": 43391000, "share_repurchases": -625000, "shares_issued": 0, "net_debt_issued": -29341000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174960000, "cost_of_revenue": 418864000, "gross_profit": -243904000, "ebit": 78377000, "ebitda": 153094000, "pretax_income": -3315000, "tax_provision": -738000, "net_income": -1907000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 28542000, "capital_expenditure": 19087000, "free_cash_flow": 47629000, "dividends_paid": 43391000, "share_repurchases": -625000, "shares_issued": 0, "net_debt_issued": -29341000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174960000, "cost_of_revenue": 418864000, "gross_profit": -243904000, "ebit": 78377000, "ebitda": 153094000, "pretax_income": -3315000, "tax_provision": -738000, "net_income": -1907000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 28542000, "capital_expenditure": 19087000, "free_cash_flow": 47629000, "dividends_paid": 43391000, "share_repurchases": -625000, "shares_issued": 0, "net_debt_issued": -29341000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174960000, "cost_of_revenue": 418864000, "gross_profit": -243904000, "ebit": 78377000, "ebitda": 153094000, "pretax_income": -3315000, "tax_provision": -738000, "net_income": -1907000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 28542000, "capital_expenditure": 19087000, "free_cash_flow": 47629000, "dividends_paid": 43391000, "share_repurchases": -625000, "shares_issued": 0, "net_debt_issued": -29341000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174960000, "cost_of_revenue": 418864000, "gross_profit": -243904000, "ebit": 78377000, "ebitda": 153094000, "pretax_income": -3315000, "tax_provision": -738000, "net_income": -1907000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 28542000, "capital_expenditure": 19087000, "free_cash_flow": 47629000, "dividends_paid": 43391000, "share_repurchases": -625000, "shares_issued": 0, "net_debt_issued": -29341000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174960000, "cost_of_revenue": 418864000, "gross_profit": -243904000, "ebit": 78377000, "ebitda": 153094000, "pretax_income": -3315000, "tax_provision": -738000, "net_income": -1907000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1418105000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 28542000, "capital_expenditure": 19087000, "free_cash_flow": 47629000, "dividends_paid": 43391000, "share_repurchases": -625000, "shares_issued": 0, "net_debt_issued": -29341000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }