{ "ticker": { "uuid": "48e61862-2a0e-4213-a232-f88cb613d829", "symbol": "INN", "name": "Summit Hotel Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/48e61862-2a0e-4213-a232-f88cb613d829/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e61862-2a0e-4213-a232-f88cb613d829/" }, "ticker_metadata": { "id": 2134, "uuid": "48e61862-2a0e-4213-a232-f88cb613d829", "symbol": "INN", "name": "Summit Hotel Properties Inc", "asset_type": "equity", "market_cap": 625266000, "stock_exchange_id": 3, "industry": "Reit - Hotel & Motel", "sector": "Real Estate", "description": "Summit Hotel Properties, Inc. is a publicly traded real estate investment trust focused on the ownership of premium brand hotels with efficient operating models primarily in the luxury segment of the lodging industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48e61862-2a0e-4213-a232-f88cb613d829", "symbol": "INN", "name": "Summit Hotel Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/48e61862-2a0e-4213-a232-f88cb613d829/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e61862-2a0e-4213-a232-f88cb613d829/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.91, "quality": 0.2, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.74, "market_cap": 606832800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1601, "shareholder_yield": 0.1348, "roe": -0.0151, "piotroski_f_score": 5, "momentum_12_1": 0.3489, "volatility_252d": 0.3239 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.381050+00:00", "batch_id": "" }, "size": { "price_close": 5.74, "market_cap": 606832800, "market_cap_usd": 606832800, "enterprise_value": 1958444800, "shares_outstanding": 105720000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7221, "ptbv_ratio": 0.7439, "ps_ratio": 0.8312, "pcf_ratio": 4.0113, "pfcf_ratio": 2.1256, "ev_ebitda": 6.2456, "ev_ebit": 15.3983, "ev_sales": 2.6826, "ev_fcf": 6.8599, "earnings_yield": null, "fcf_yield": 0.1458, "price_to_sales": 0.8312, "price_to_book": 0.7221, "price_to_cashflow": 4.0113, "ebitda_to_ev": 0.1601, "sales_yield": 0.3728 }, "yield": { "dividend_yield": 0.1348, "buyback_yield": 0, "shareholder_yield": 0.1348, "debt_paydown_yield": null, "total_yield": 0.1348 }, "quality": { "gross_margin": -0.1803, "operating_margin": 0.1742, "net_margin": -0.0173, "ebitda_margin": 0.4295, "fcf_margin": 0.3911, "roe": -0.0151, "roa": -0.0046, "roic": 0.0435, "roc_greenblatt": null, "asset_turnover": 0.265, "cash_conversion": -22.5648, "accruals_ratio": -0.0595, "sbc_to_revenue": 0.0122, "piotroski_f_score": 5, "altman_z_score": 1.5996, "earnings_stability_5y": 3.8257, "revenue_stability_5y": 0.3531, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0478, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7907, "net_debt_to_ebitda": 4.3104, "debt_to_assets": 0.5069, "interest_coverage": 0.8807, "current_ratio": 373.2508, "quick_ratio": 373.2508, "net_debt": 1351612000, "local_beta": 0.0014, "volatility_252d": 0.3239, "volatility_60d": 0.7041, "max_drawdown_12m": -0.2798, "risk_adjusted_momentum": 1.077 }, "growth": { "revenue_growth_1y": 0.0026, "revenue_growth_3y_cagr": 0.0259, "revenue_growth_5y_cagr": 0.2548, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1302, "book_value_growth_1y": 0.1742, "revenue_growth": 0.0026, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0538, "price_return_3m": 0.2922, "price_return_6m": 0.208, "price_return_9m": 0.0673, "price_return_12m": 0.4215, "price_return_12m_ex1m": 0.3489, "momentum_6m": 0.208, "momentum_12m": 0.4215, "momentum_12_1": 0.3489, "distance_from_52w_high": -0.0052, "distance_from_52w_low": 0.4214, "relative_strength": 0.3215 }, "raw_ttm": { "revenue_ttm": 730047000, "gross_profit_ttm": -131599000, "ebit_ttm": 127186000, "ebitda_ttm": 313570000, "net_income_ttm": -12652000, "eps_diluted_ttm": -0.1197, "operating_cash_flow_ttm": 151282000, "capital_expenditure_ttm": 134208000, "fcf_ttm": 285490000, "dividends_paid_ttm": 81822000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144419000, "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_current_liabilities": 7128000, "net_ppe": null, "total_assets": 2754564000, "total_debt": 1396385000, "total_equity": 840406000, "net_working_capital": 2818631000, "book_value_per_share": 7.9494, "retained_earnings": -424392000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 815785000, "tangible_book_per_share": 7.7165 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 23, "rank_pcf": 13, "rank_ev_ebitda": 17, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 73, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 98, "rank_fcf_margin": 21, "rank_piotroski": 63, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 26 }, "composites": { "value_composite": 9, "quality_composite": 80, "momentum_composite": 19, "growth_composite": 77, "yield_composite": 4, "svqf_composite": 29, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 23, "overall_composite": 14, "quality_value_composite": 0.4266, "os_score": 0.86, "value_percentile": 0.91, "quality_percentile": 0.2, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 23, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5013, "ticker_id": 2134, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.381050+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.74, "market_cap": 606832800, "market_cap_usd": 606832800, "enterprise_value": 1958444800, "shares_outstanding": 105720000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.722071, "ptbv_ratio": 0.74386364, "ps_ratio": 0.83122429, "pcf_ratio": 4.01126902, "pfcf_ratio": 2.12558338, "ev_ebitda": 6.24563829, "ev_ebit": 15.39827339, "ev_sales": 2.68262838, "ev_fcf": 6.85994185, "earnings_yield": null, "fcf_yield": 0.14577383, "dividend_yield": 0.1348345, "buyback_yield": 0, "shareholder_yield": 0.1348345, "debt_paydown_yield": null, "total_yield": 0.1348345, "gross_margin": -0.180261, "operating_margin": 0.17421618, "net_margin": -0.01733039, "ebitda_margin": 0.42952029, "fcf_margin": 0.39105701, "roe": -0.01505463, "roa": -0.0045931, "roic": 0.04351675, "roc_greenblatt": null, "asset_turnover": 0.26503178, "cash_conversion": -22.56481189, "accruals_ratio": -0.05951359, "sbc_to_revenue": 0.01216086, "debt_to_equity": 1.79073448, "net_debt_to_ebitda": 4.31039959, "debt_to_assets": 0.50693504, "interest_coverage": 0.8806736, "current_ratio": 373.25084175, "quick_ratio": 373.25084175, "net_debt": 1351612000, "revenue_growth_1y": 0.00264792, "revenue_growth_3y_cagr": 0.02585499, "revenue_growth_5y_cagr": 0.25483569, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13015664, "book_value_growth_1y": 0.17424792, "piotroski_f_score": 5, "altman_z_score": 1.59957226, "earnings_stability_5y": 3.825679, "revenue_stability_5y": 0.353092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05382977, "price_return_3m": 0.29215254, "price_return_6m": 0.20798872, "price_return_9m": 0.06731127, "price_return_12m": 0.42146059, "price_return_12m_ex1m": 0.34885218, "distance_from_52w_high": -0.00519931, "distance_from_52w_low": 0.42139019, "relative_strength": 0.32149701, "local_beta": 0.0014, "volatility_252d": 0.323926, "volatility_60d": 0.704058, "max_drawdown_12m": -0.27976244, "revenue_ttm": 730047000, "gross_profit_ttm": -131599000, "ebit_ttm": 127186000, "ebitda_ttm": 313570000, "net_income_ttm": -12652000, "eps_diluted_ttm": -0.11967461, "operating_cash_flow_ttm": 151282000, "capital_expenditure_ttm": 134208000, "fcf_ttm": 285490000, "dividends_paid_ttm": 81822000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144419000, "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_current_liabilities": 7128000, "net_ppe": null, "total_assets": 2754564000, "total_debt": 1396385000, "total_equity": 840406000, "net_working_capital": 2818631000, "book_value_per_share": 7.94935679, "retained_earnings": -424392000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 815785000, "tangible_book_per_share": 7.71646803, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 23, "rank_pcf": 13, "rank_ev_ebitda": 17, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 73, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 98, "rank_fcf_margin": 21, "rank_piotroski": 63, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 26, "value_composite": 9, "quality_composite": 80, "momentum_composite": 19, "growth_composite": 77, "yield_composite": 4, "svqf_composite": 29, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 23, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.74, "os": 0.86, "value": 0.91, "quality": 0.2, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1348, "roe": -0.0151, "momentum_12_1": 0.3489, "complete_fields": { "id": 5013, "ticker_id": 2134, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.381050+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.74, "market_cap": 606832800, "market_cap_usd": 606832800, "enterprise_value": 1958444800, "shares_outstanding": 105720000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.722071, "ptbv_ratio": 0.74386364, "ps_ratio": 0.83122429, "pcf_ratio": 4.01126902, "pfcf_ratio": 2.12558338, "ev_ebitda": 6.24563829, "ev_ebit": 15.39827339, "ev_sales": 2.68262838, "ev_fcf": 6.85994185, "earnings_yield": null, "fcf_yield": 0.14577383, "dividend_yield": 0.1348345, "buyback_yield": 0, "shareholder_yield": 0.1348345, "debt_paydown_yield": null, "total_yield": 0.1348345, "gross_margin": -0.180261, "operating_margin": 0.17421618, "net_margin": -0.01733039, "ebitda_margin": 0.42952029, "fcf_margin": 0.39105701, "roe": -0.01505463, "roa": -0.0045931, "roic": 0.04351675, "roc_greenblatt": null, "asset_turnover": 0.26503178, "cash_conversion": -22.56481189, "accruals_ratio": -0.05951359, "sbc_to_revenue": 0.01216086, "debt_to_equity": 1.79073448, "net_debt_to_ebitda": 4.31039959, "debt_to_assets": 0.50693504, "interest_coverage": 0.8806736, "current_ratio": 373.25084175, "quick_ratio": 373.25084175, "net_debt": 1351612000, "revenue_growth_1y": 0.00264792, "revenue_growth_3y_cagr": 0.02585499, "revenue_growth_5y_cagr": 0.25483569, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13015664, "book_value_growth_1y": 0.17424792, "piotroski_f_score": 5, "altman_z_score": 1.59957226, "earnings_stability_5y": 3.825679, "revenue_stability_5y": 0.353092, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05382977, "price_return_3m": 0.29215254, "price_return_6m": 0.20798872, "price_return_9m": 0.06731127, "price_return_12m": 0.42146059, "price_return_12m_ex1m": 0.34885218, "distance_from_52w_high": -0.00519931, "distance_from_52w_low": 0.42139019, "relative_strength": 0.32149701, "local_beta": 0.0014, "volatility_252d": 0.323926, "volatility_60d": 0.704058, "max_drawdown_12m": -0.27976244, "revenue_ttm": 730047000, "gross_profit_ttm": -131599000, "ebit_ttm": 127186000, "ebitda_ttm": 313570000, "net_income_ttm": -12652000, "eps_diluted_ttm": -0.11967461, "operating_cash_flow_ttm": 151282000, "capital_expenditure_ttm": 134208000, "fcf_ttm": 285490000, "dividends_paid_ttm": 81822000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144419000, "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_current_liabilities": 7128000, "net_ppe": null, "total_assets": 2754564000, "total_debt": 1396385000, "total_equity": 840406000, "net_working_capital": 2818631000, "book_value_per_share": 7.94935679, "retained_earnings": -424392000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 815785000, "tangible_book_per_share": 7.71646803, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 23, "rank_pcf": 13, "rank_ev_ebitda": 17, "rank_ev_ebit": 58, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 73, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 98, "rank_fcf_margin": 21, "rank_piotroski": 63, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 26, "value_composite": 9, "quality_composite": 80, "momentum_composite": 19, "growth_composite": 77, "yield_composite": 4, "svqf_composite": 29, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 23, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 729472000, "cost_of_revenue": 785327000, "gross_profit": -55855000, "ebit": 69857000, "ebitda": 219467000, "pretax_income": -10835000, "tax_provision": 842000, "net_income": -7956000, "net_income_to_common": -7956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1394014000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 149030000, "capital_expenditure": 75479000, "free_cash_flow": 224509000, "dividends_paid": 57790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280307, "ticker_id": 2134, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69857000", "ebitda": "219467000", "netIncome": "-7956000", "grossProfit": "-55855000", "depreciation": "None", "totalRevenue": "729472000", "costOfRevenue": "785327000", "interestIncome": "1178000", "incomeBeforeTax": "-10835000", "interestExpense": "80692000", "operatingIncome": "60939000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "842000", "reportedCurrency": "USD", "netInterestIncome": "-79514000", "nonInterestIncome": "None", "operatingExpenses": "-116794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149610000", "sellingGeneralAndAdministrative": "32816000", "netIncomeFromContinuingOperations": "-11677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2776030000", "longTermDebt": "1184014000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-405622000", "totalLiabilities": "1502059000", "otherCurrentAssets": "20901000", "totalCurrentAssets": "74358000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "2640367000", "currentNetReceivables": "17347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701672000", "currentAccountsPayable": "7537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672395000", "shortLongTermDebtTotal": "1418105000", "totalShareholderEquity": "862155000", "capitalLeaseObligations": "24091000", "otherCurrentLiabilities": "70099000", "totalCurrentLiabilities": "293418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208641000", "cashAndShortTermInvestments": "36110000", "commonStockSharesOutstanding": "106850000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "36110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11677000", "profitLoss": "None", "dividendPayout": "57790000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149030000", "capitalExpenditures": "75479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113733000", "cashflowFromInvestment": "-42443000", "stockBasedCompensation": "8793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729472000, "cost_of_revenue": 785327000, "gross_profit": -55855000, "research_and_development": null, "selling_general_admin": 32816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69857000, "depreciation_amortisation": 149610000, "ebitda": 219467000, "interest_expense": 80692000, "interest_income": null, "other_non_operating": null, "pretax_income": -10835000, "tax_provision": 842000, "effective_tax_rate": null, "net_income": -7956000, "net_income_continuing_ops": -11677000, "net_income_to_common": -7956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36110000, "short_term_investments": 2640367000, "net_receivables": 17347000, "inventory": null, "other_current_assets": null, "total_current_assets": 74358000, "net_ppe": null, "goodwill": null, "intangible_assets": 32267000, "goodwill_and_intangibles": 32267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2701672000, "total_assets": 2776030000, "short_term_debt": 210000000, "accounts_payable": 7537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293418000, "long_term_debt": 1184014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208641000, "total_liabilities": 1502059000, "total_debt": 1394014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405622000, "total_equity": 862155000, "shares_outstanding": 106850000, "operating_cash_flow": 149030000, "stock_based_compensation": 8793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42443000, "dividends_paid": 57790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113733000, "free_cash_flow": 224509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69857000", "ebitda": "219467000", "netIncome": "-7956000", "grossProfit": "-55855000", "depreciation": "None", "totalRevenue": "729472000", "costOfRevenue": "785327000", "interestIncome": "1178000", "incomeBeforeTax": "-10835000", "interestExpense": "80692000", "operatingIncome": "60939000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "842000", "reportedCurrency": "USD", "netInterestIncome": "-79514000", "nonInterestIncome": "None", "operatingExpenses": "-116794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149610000", "sellingGeneralAndAdministrative": "32816000", "netIncomeFromContinuingOperations": "-11677000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2776030000", "longTermDebt": "1184014000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-405622000", "totalLiabilities": "1502059000", "otherCurrentAssets": "20901000", "totalCurrentAssets": "74358000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "2640367000", "currentNetReceivables": "17347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701672000", "currentAccountsPayable": "7537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672395000", "shortLongTermDebtTotal": "1418105000", "totalShareholderEquity": "862155000", "capitalLeaseObligations": "24091000", "otherCurrentLiabilities": "70099000", "totalCurrentLiabilities": "293418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208641000", "cashAndShortTermInvestments": "36110000", "commonStockSharesOutstanding": "106850000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "36110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11677000", "profitLoss": "None", "dividendPayout": "57790000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149030000", "capitalExpenditures": "75479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113733000", "cashflowFromInvestment": "-42443000", "stockBasedCompensation": "8793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 731783000, "cost_of_revenue": 472145000, "gross_profit": 259638000, "ebit": 112780000, "ebitda": 259216000, "pretax_income": 30148000, "tax_provision": -8743000, "net_income": 43642000, "net_income_to_common": 43642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40637000, "total_current_assets": 74307000, "total_assets": 2896230000, "short_term_debt": 210000000, "long_term_debt": 1186710000, "total_debt": 1396710000, "total_liabilities": 1511184000, "total_equity": 909545000, "shares_outstanding": 132365000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 166323000, "capital_expenditure": 89306000, "free_cash_flow": 255629000, "dividends_paid": 55676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280312, "ticker_id": 2134, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112780000", "ebitda": "259216000", "netIncome": "43642000", "grossProfit": "259638000", "depreciation": "None", "totalRevenue": "731783000", "costOfRevenue": "472145000", "interestIncome": "1906000", "incomeBeforeTax": "30148000", "interestExpense": "82632000", "operatingIncome": "103490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8743000", "reportedCurrency": "USD", "netInterestIncome": "-80726000", "nonInterestIncome": "None", "operatingExpenses": "156148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146436000", "sellingGeneralAndAdministrative": "31891000", "netIncomeFromContinuingOperations": "38891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "2896230000", "longTermDebt": "1186710000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-347041000", "totalLiabilities": "1511184000", "otherCurrentAssets": "13886000", "totalCurrentAssets": "74307000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "2746340000", "currentNetReceivables": "19784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2821923000", "currentAccountsPayable": "7450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2779649000", "shortLongTermDebtTotal": "1421581000", "totalShareholderEquity": "909545000", "capitalLeaseObligations": "24871000", "otherCurrentLiabilities": "48738000", "totalCurrentLiabilities": "299603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1211581000", "cashAndShortTermInvestments": "40637000", "commonStockSharesOutstanding": "132365000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "40637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38891000", "profitLoss": "None", "dividendPayout": "55676000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166323000", "capitalExpenditures": "89306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94234000", "cashflowFromInvestment": "-71499000", "stockBasedCompensation": "8132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731783000, "cost_of_revenue": 472145000, "gross_profit": 259638000, "research_and_development": null, "selling_general_admin": 31891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112780000, "depreciation_amortisation": 146436000, "ebitda": 259216000, "interest_expense": 82632000, "interest_income": null, "other_non_operating": null, "pretax_income": 30148000, "tax_provision": -8743000, "effective_tax_rate": null, "net_income": 43642000, "net_income_continuing_ops": 38891000, "net_income_to_common": 43642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40637000, "short_term_investments": 2746340000, "net_receivables": 19784000, "inventory": null, "other_current_assets": null, "total_current_assets": 74307000, "net_ppe": null, "goodwill": null, "intangible_assets": 32267000, "goodwill_and_intangibles": 32267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2821923000, "total_assets": 2896230000, "short_term_debt": 210000000, "accounts_payable": 7450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299603000, "long_term_debt": 1186710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1211581000, "total_liabilities": 1511184000, "total_debt": 1396710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347041000, "total_equity": 909545000, "shares_outstanding": 132365000, "operating_cash_flow": 166323000, "stock_based_compensation": 8132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71499000, "dividends_paid": 55676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94234000, "free_cash_flow": 255629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112780000", "ebitda": "259216000", "netIncome": "43642000", "grossProfit": "259638000", "depreciation": "None", "totalRevenue": "731783000", "costOfRevenue": "472145000", "interestIncome": "1906000", "incomeBeforeTax": "30148000", "interestExpense": "82632000", "operatingIncome": "103490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8743000", "reportedCurrency": "USD", "netInterestIncome": "-80726000", "nonInterestIncome": "None", "operatingExpenses": "156148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146436000", "sellingGeneralAndAdministrative": "31891000", "netIncomeFromContinuingOperations": "38891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "2896230000", "longTermDebt": "1186710000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-347041000", "totalLiabilities": "1511184000", "otherCurrentAssets": "13886000", "totalCurrentAssets": "74307000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "2746340000", "currentNetReceivables": "19784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2821923000", "currentAccountsPayable": "7450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2779649000", "shortLongTermDebtTotal": "1421581000", "totalShareholderEquity": "909545000", "capitalLeaseObligations": "24871000", "otherCurrentLiabilities": "48738000", "totalCurrentLiabilities": "299603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1211581000", "cashAndShortTermInvestments": "40637000", "commonStockSharesOutstanding": "132365000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "40637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38891000", "profitLoss": "None", "dividendPayout": "55676000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166323000", "capitalExpenditures": "89306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94234000", "cashflowFromInvestment": "-71499000", "stockBasedCompensation": "8132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 736127000, "cost_of_revenue": 478105000, "gross_profit": 258022000, "ebit": 61480000, "ebitda": 212404000, "pretax_income": -25318000, "tax_provision": 2798000, "net_income": -9489000, "net_income_to_common": -9489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37837000, "total_current_assets": 139906000, "total_assets": 2939248000, "short_term_debt": 200000000, "long_term_debt": 1230668000, "total_debt": 1430668000, "total_liabilities": 1542552000, "total_equity": 911195000, "shares_outstanding": 105548000, "goodwill_and_intangibles": 39954000 }, "cash_flow": { "operating_cash_flow": 153641000, "capital_expenditure": 89580000, "free_cash_flow": 243221000, "dividends_paid": 45776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280317, "ticker_id": 2134, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61480000", "ebitda": "212404000", "netIncome": "-9489000", "grossProfit": "258022000", "depreciation": "None", "totalRevenue": "736127000", "costOfRevenue": "478105000", "interestIncome": "1688000", "incomeBeforeTax": "-25318000", "interestExpense": "86798000", "operatingIncome": "58787000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2798000", "reportedCurrency": "USD", "netInterestIncome": "-85110000", "nonInterestIncome": "None", "operatingExpenses": "199235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150924000", "sellingGeneralAndAdministrative": "50982000", "netIncomeFromContinuingOperations": "-28116000" }, "balance": { "goodwill": "None", "inventory": "-13958000", "commonStock": "1076000", "currentDebt": "None", "investments": "None", "totalAssets": "2939248000", "longTermDebt": "1230668000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-339848000", "totalLiabilities": "1542552000", "otherCurrentAssets": "80721000", "totalCurrentAssets": "139906000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "13958000", "currentNetReceivables": "21348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2799342000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2763863000", "shortLongTermDebtTotal": "1456510000", "totalShareholderEquity": "911195000", "capitalLeaseObligations": "25842000", "otherCurrentLiabilities": "48324000", "totalCurrentLiabilities": "286042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1256510000", "cashAndShortTermInvestments": "37837000", "commonStockSharesOutstanding": "105548000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "37837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28116000", "profitLoss": "None", "dividendPayout": "45776000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "153641000", "capitalExpenditures": "89580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65723000", "cashflowFromInvestment": "-101958000", "stockBasedCompensation": "7742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736127000, "cost_of_revenue": 478105000, "gross_profit": 258022000, "research_and_development": 0.03, "selling_general_admin": 50982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61480000, "depreciation_amortisation": 150924000, "ebitda": 212404000, "interest_expense": 86798000, "interest_income": null, "other_non_operating": null, "pretax_income": -25318000, "tax_provision": 2798000, "effective_tax_rate": null, "net_income": -9489000, "net_income_continuing_ops": -28116000, "net_income_to_common": -9489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37837000, "short_term_investments": 13958000, "net_receivables": 21348000, "inventory": -13958000, "other_current_assets": null, "total_current_assets": 139906000, "net_ppe": null, "goodwill": null, "intangible_assets": 39954000, "goodwill_and_intangibles": 39954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2799342000, "total_assets": 2939248000, "short_term_debt": 200000000, "accounts_payable": 4827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286042000, "long_term_debt": 1230668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256510000, "total_liabilities": 1542552000, "total_debt": 1430668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339848000, "total_equity": 911195000, "shares_outstanding": 105548000, "operating_cash_flow": 153641000, "stock_based_compensation": 7742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101958000, "dividends_paid": 45776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65723000, "free_cash_flow": 243221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61480000", "ebitda": "212404000", "netIncome": "-9489000", "grossProfit": "258022000", "depreciation": "None", "totalRevenue": "736127000", "costOfRevenue": "478105000", "interestIncome": "1688000", "incomeBeforeTax": "-25318000", "interestExpense": "86798000", "operatingIncome": "58787000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2798000", "reportedCurrency": "USD", "netInterestIncome": "-85110000", "nonInterestIncome": "None", "operatingExpenses": "199235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150924000", "sellingGeneralAndAdministrative": "50982000", "netIncomeFromContinuingOperations": "-28116000" }, "balance": { "goodwill": "None", "inventory": "-13958000", "commonStock": "1076000", "currentDebt": "None", "investments": "None", "totalAssets": "2939248000", "longTermDebt": "1230668000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-339848000", "totalLiabilities": "1542552000", "otherCurrentAssets": "80721000", "totalCurrentAssets": "139906000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "13958000", "currentNetReceivables": "21348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2799342000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2763863000", "shortLongTermDebtTotal": "1456510000", "totalShareholderEquity": "911195000", "capitalLeaseObligations": "25842000", "otherCurrentLiabilities": "48324000", "totalCurrentLiabilities": "286042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1256510000", "cashAndShortTermInvestments": "37837000", "commonStockSharesOutstanding": "105548000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "37837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28116000", "profitLoss": "None", "dividendPayout": "45776000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "153641000", "capitalExpenditures": "89580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65723000", "cashflowFromInvestment": "-101958000", "stockBasedCompensation": "7742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 675695000, "cost_of_revenue": 437234000, "gross_profit": 238461000, "ebit": 70409000, "ebitda": 220569000, "pretax_income": 4828000, "tax_provision": 3611000, "net_income": 1466000, "net_income_to_common": 1466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51255000, "total_current_assets": 115336000, "total_assets": 3022270000, "short_term_debt": 215000000, "long_term_debt": 1451796000, "total_debt": 1666796000, "total_liabilities": 1564101000, "total_equity": 959813000, "shares_outstanding": 105142000, "goodwill_and_intangibles": 39954000 }, "cash_flow": { "operating_cash_flow": 169615000, "capital_expenditure": 286731000, "free_cash_flow": 456346000, "dividends_paid": 28389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280322, "ticker_id": 2134, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70409000", "ebitda": "220569000", "netIncome": "1466000", "grossProfit": "238461000", "depreciation": "None", "totalRevenue": "675695000", "costOfRevenue": "437234000", "interestIncome": "65581000", "incomeBeforeTax": "4828000", "interestExpense": "65581000", "operatingIncome": "67782000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3611000", "reportedCurrency": "USD", "netInterestIncome": "-65581000", "nonInterestIncome": "None", "operatingExpenses": "170679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150160000", "sellingGeneralAndAdministrative": "30765000", "netIncomeFromContinuingOperations": "1217000" }, "balance": { "goodwill": "None", "inventory": "89129000", "commonStock": "1069000", "currentDebt": "None", "investments": "None", "totalAssets": "3022270000", "longTermDebt": "1451796000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-288200000", "totalLiabilities": "1564101000", "otherCurrentAssets": "43066000", "totalCurrentAssets": "115336000", "currentLongTermDebt": "215000000", "longTermInvestments": "None", "shortTermInvestments": "2792552000", "currentNetReceivables": "21015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2906934000", "currentAccountsPayable": "5517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2827575000", "shortLongTermDebtTotal": "1477280000", "totalShareholderEquity": "959813000", "capitalLeaseObligations": "25484000", "otherCurrentLiabilities": "52332000", "totalCurrentLiabilities": "301821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262280000", "cashAndShortTermInvestments": "51255000", "commonStockSharesOutstanding": "105142000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "51255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1217000", "profitLoss": "None", "dividendPayout": "28389000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169615000", "capitalExpenditures": "286731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85762000", "cashflowFromInvestment": "-290513000", "stockBasedCompensation": "8446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675695000, "cost_of_revenue": 437234000, "gross_profit": 238461000, "research_and_development": 0.01, "selling_general_admin": 30765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70409000, "depreciation_amortisation": 150160000, "ebitda": 220569000, "interest_expense": 65581000, "interest_income": null, "other_non_operating": null, "pretax_income": 4828000, "tax_provision": 3611000, "effective_tax_rate": null, "net_income": 1466000, "net_income_continuing_ops": 1217000, "net_income_to_common": 1466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51255000, "short_term_investments": 2792552000, "net_receivables": 21015000, "inventory": 89129000, "other_current_assets": null, "total_current_assets": 115336000, "net_ppe": null, "goodwill": null, "intangible_assets": 39954000, "goodwill_and_intangibles": 39954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2906934000, "total_assets": 3022270000, "short_term_debt": 215000000, "accounts_payable": 5517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301821000, "long_term_debt": 1451796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262280000, "total_liabilities": 1564101000, "total_debt": 1666796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288200000, "total_equity": 959813000, "shares_outstanding": 105142000, "operating_cash_flow": 169615000, "stock_based_compensation": 8446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290513000, "dividends_paid": 28389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85762000, "free_cash_flow": 456346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70409000", "ebitda": "220569000", "netIncome": "1466000", "grossProfit": "238461000", "depreciation": "None", "totalRevenue": "675695000", "costOfRevenue": "437234000", "interestIncome": "65581000", "incomeBeforeTax": "4828000", "interestExpense": "65581000", "operatingIncome": "67782000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3611000", "reportedCurrency": "USD", "netInterestIncome": "-65581000", "nonInterestIncome": "None", "operatingExpenses": "170679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150160000", "sellingGeneralAndAdministrative": "30765000", "netIncomeFromContinuingOperations": "1217000" }, "balance": { "goodwill": "None", "inventory": "89129000", "commonStock": "1069000", "currentDebt": "None", "investments": "None", "totalAssets": "3022270000", "longTermDebt": "1451796000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-288200000", "totalLiabilities": "1564101000", "otherCurrentAssets": "43066000", "totalCurrentAssets": "115336000", "currentLongTermDebt": "215000000", "longTermInvestments": "None", "shortTermInvestments": "2792552000", "currentNetReceivables": "21015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2906934000", "currentAccountsPayable": "5517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2827575000", "shortLongTermDebtTotal": "1477280000", "totalShareholderEquity": "959813000", "capitalLeaseObligations": "25484000", "otherCurrentLiabilities": "52332000", "totalCurrentLiabilities": "301821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1262280000", "cashAndShortTermInvestments": "51255000", "commonStockSharesOutstanding": "105142000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "51255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1217000", "profitLoss": "None", "dividendPayout": "28389000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169615000", "capitalExpenditures": "286731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85762000", "cashflowFromInvestment": "-290513000", "stockBasedCompensation": "8446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 361926000, "cost_of_revenue": 254471000, "gross_profit": 107455000, "ebit": -23743000, "ebitda": 82212000, "pretax_income": -67111000, "tax_provision": 1473000, "net_income": -65573000, "net_income_to_common": -65573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64485000, "total_current_assets": 136341000, "total_assets": 2264902000, "short_term_debt": 343500000, "long_term_debt": 1069797000, "total_debt": 1413297000, "total_liabilities": 1157710000, "total_equity": 1107192000, "shares_outstanding": 104471000, "goodwill_and_intangibles": 10834000 }, "cash_flow": { "operating_cash_flow": 66051000, "capital_expenditure": 20356000, "free_cash_flow": 86407000, "dividends_paid": 15521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280327, "ticker_id": 2134, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23743000", "ebitda": "82212000", "netIncome": "-65573000", "grossProfit": "107455000", "depreciation": "None", "totalRevenue": "361926000", "costOfRevenue": "254471000", "interestIncome": "43368000", "incomeBeforeTax": "-67111000", "interestExpense": "43368000", "operatingIncome": "-33266000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1473000", "reportedCurrency": "USD", "netInterestIncome": "-43368000", "nonInterestIncome": "None", "operatingExpenses": "140721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "9523000", "costofGoodsAndServicesSold": "254471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105955000", "sellingGeneralAndAdministrative": "29428000", "netIncomeFromContinuingOperations": "-68584000" }, "balance": { "goodwill": "None", "inventory": "54051000", "commonStock": "1063000", "currentDebt": "None", "investments": "None", "totalAssets": "2264902000", "longTermDebt": "1069797000", "shortTermDebt": "343500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10834000", "reportedCurrency": "USD", "retainedEarnings": "-262639000", "totalLiabilities": "1157710000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "136341000", "currentLongTermDebt": "343500000", "longTermInvestments": "None", "shortTermInvestments": "2091973000", "currentNetReceivables": "14476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128561000", "currentAccountsPayable": "4462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500000", "shortLongTermDebtTotal": "1413297000", "totalShareholderEquity": "1107192000", "capitalLeaseObligations": "17232000", "otherCurrentLiabilities": "-277281000", "totalCurrentLiabilities": "70681000", "otherNonCurrentLiabilities": "17232000", "totalNonCurrentLiabilities": "1087029000", "cashAndShortTermInvestments": "64485000", "commonStockSharesOutstanding": "104471000", "intangibleAssetsExcludingGoodwill": "10834000", "cashAndCashEquivalentsAtCarryingValue": "64485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68584000", "profitLoss": "None", "dividendPayout": "15521000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66051000", "capitalExpenditures": "20356000", "changeInReceivables": "-2701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "66241000", "cashflowFromInvestment": "-74244000", "stockBasedCompensation": "10681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361926000, "cost_of_revenue": 254471000, "gross_profit": 107455000, "research_and_development": 0.19, "selling_general_admin": 29428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23743000, "depreciation_amortisation": 105955000, "ebitda": 82212000, "interest_expense": 43368000, "interest_income": null, "other_non_operating": null, "pretax_income": -67111000, "tax_provision": 1473000, "effective_tax_rate": null, "net_income": -65573000, "net_income_continuing_ops": -68584000, "net_income_to_common": -65573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64485000, "short_term_investments": 2091973000, "net_receivables": 14476000, "inventory": 54051000, "other_current_assets": null, "total_current_assets": 136341000, "net_ppe": null, "goodwill": null, "intangible_assets": 10834000, "goodwill_and_intangibles": 10834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2128561000, "total_assets": 2264902000, "short_term_debt": 343500000, "accounts_payable": 4462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70681000, "long_term_debt": 1069797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1087029000, "total_liabilities": 1157710000, "total_debt": 1413297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262639000, "total_equity": 1107192000, "shares_outstanding": 104471000, "operating_cash_flow": 66051000, "stock_based_compensation": 10681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74244000, "dividends_paid": 15521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66241000, "free_cash_flow": 86407000, "net_change_in_cash": 58048000 }, "raw_data": { "income": { "ebit": "-23743000", "ebitda": "82212000", "netIncome": "-65573000", "grossProfit": "107455000", "depreciation": "None", "totalRevenue": "361926000", "costOfRevenue": "254471000", "interestIncome": "43368000", "incomeBeforeTax": "-67111000", "interestExpense": "43368000", "operatingIncome": "-33266000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1473000", "reportedCurrency": "USD", "netInterestIncome": "-43368000", "nonInterestIncome": "None", "operatingExpenses": "140721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "9523000", "costofGoodsAndServicesSold": "254471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105955000", "sellingGeneralAndAdministrative": "29428000", "netIncomeFromContinuingOperations": "-68584000" }, "balance": { "goodwill": "None", "inventory": "54051000", "commonStock": "1063000", "currentDebt": "None", "investments": "None", "totalAssets": "2264902000", "longTermDebt": "1069797000", "shortTermDebt": "343500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10834000", "reportedCurrency": "USD", "retainedEarnings": "-262639000", "totalLiabilities": "1157710000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "136341000", "currentLongTermDebt": "343500000", "longTermInvestments": "None", "shortTermInvestments": "2091973000", "currentNetReceivables": "14476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128561000", "currentAccountsPayable": "4462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500000", "shortLongTermDebtTotal": "1413297000", "totalShareholderEquity": "1107192000", "capitalLeaseObligations": "17232000", "otherCurrentLiabilities": "-277281000", "totalCurrentLiabilities": "70681000", "otherNonCurrentLiabilities": "17232000", "totalNonCurrentLiabilities": "1087029000", "cashAndShortTermInvestments": "64485000", "commonStockSharesOutstanding": "104471000", "intangibleAssetsExcludingGoodwill": "10834000", "cashAndCashEquivalentsAtCarryingValue": "64485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68584000", "profitLoss": "None", "dividendPayout": "15521000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66051000", "capitalExpenditures": "20356000", "changeInReceivables": "-2701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "66241000", "cashflowFromInvestment": "-74244000", "stockBasedCompensation": "10681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 234463000, "cost_of_revenue": 206673000, "gross_profit": 27790000, "ebit": -104569000, "ebitda": 5050000, "pretax_income": -147869000, "tax_provision": 1376000, "net_income": -143339000, "net_income_to_common": -143339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20719000, "total_current_assets": 84548000, "total_assets": 2233019000, "short_term_debt": 497500000, "long_term_debt": 1094745000, "total_debt": 1592245000, "total_liabilities": 1180956000, "total_equity": 1052063000, "shares_outstanding": 104141000, "goodwill_and_intangibles": 11231000 }, "cash_flow": { "operating_cash_flow": -42052000, "capital_expenditure": 22632000, "free_cash_flow": -19420000, "dividends_paid": 34248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280332, "ticker_id": 2134, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104569000", "ebitda": "5050000", "netIncome": "-143339000", "grossProfit": "27790000", "depreciation": "None", "totalRevenue": "234463000", "costOfRevenue": "206673000", "interestIncome": "43300000", "incomeBeforeTax": "-147869000", "interestExpense": "43300000", "operatingIncome": "-109410000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1376000", "reportedCurrency": "USD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "137200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "4841000", "costofGoodsAndServicesSold": "206673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109619000", "sellingGeneralAndAdministrative": "20985000", "netIncomeFromContinuingOperations": "-149245000" }, "balance": { "goodwill": "None", "inventory": "25743000", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "2233019000", "longTermDebt": "1094745000", "shortTermDebt": "497500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11231000", "reportedCurrency": "USD", "retainedEarnings": "-179013000", "totalLiabilities": "1180956000", "otherCurrentAssets": "2622000", "totalCurrentAssets": "84548000", "currentLongTermDebt": "497500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2148471000", "currentAccountsPayable": "2674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500000", "shortLongTermDebtTotal": "1592245000", "totalShareholderEquity": "1052063000", "capitalLeaseObligations": "18438000", "otherCurrentLiabilities": "-432401000", "totalCurrentLiabilities": "67773000", "otherNonCurrentLiabilities": "18438000", "totalNonCurrentLiabilities": "1113183000", "cashAndShortTermInvestments": "20719000", "commonStockSharesOutstanding": "104141000", "intangibleAssetsExcludingGoodwill": "11231000", "cashAndCashEquivalentsAtCarryingValue": "20719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149245000", "profitLoss": "None", "dividendPayout": "34248000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42052000", "capitalExpenditures": "22632000", "changeInReceivables": "1286000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41825000", "cashflowFromInvestment": "-30710000", "stockBasedCompensation": "6476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234463000, "cost_of_revenue": 206673000, "gross_profit": 27790000, "research_and_development": 0.63, "selling_general_admin": 20985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104569000, "depreciation_amortisation": 109619000, "ebitda": 5050000, "interest_expense": 43300000, "interest_income": null, "other_non_operating": null, "pretax_income": -147869000, "tax_provision": 1376000, "effective_tax_rate": null, "net_income": -143339000, "net_income_continuing_ops": -149245000, "net_income_to_common": -143339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20719000, "short_term_investments": null, "net_receivables": 35464000, "inventory": 25743000, "other_current_assets": null, "total_current_assets": 84548000, "net_ppe": null, "goodwill": null, "intangible_assets": 11231000, "goodwill_and_intangibles": 11231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2148471000, "total_assets": 2233019000, "short_term_debt": 497500000, "accounts_payable": 2674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67773000, "long_term_debt": 1094745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113183000, "total_liabilities": 1180956000, "total_debt": 1592245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179013000, "total_equity": 1052063000, "shares_outstanding": 104141000, "operating_cash_flow": -42052000, "stock_based_compensation": 6476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30710000, "dividends_paid": 34248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41825000, "free_cash_flow": -19420000, "net_change_in_cash": -30937000 }, "raw_data": { "income": { "ebit": "-104569000", "ebitda": "5050000", "netIncome": "-143339000", "grossProfit": "27790000", "depreciation": "None", "totalRevenue": "234463000", "costOfRevenue": "206673000", "interestIncome": "43300000", "incomeBeforeTax": "-147869000", "interestExpense": "43300000", "operatingIncome": "-109410000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1376000", "reportedCurrency": "USD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "137200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "4841000", "costofGoodsAndServicesSold": "206673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109619000", "sellingGeneralAndAdministrative": "20985000", "netIncomeFromContinuingOperations": "-149245000" }, "balance": { "goodwill": "None", "inventory": "25743000", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "2233019000", "longTermDebt": "1094745000", "shortTermDebt": "497500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11231000", "reportedCurrency": "USD", "retainedEarnings": "-179013000", "totalLiabilities": "1180956000", "otherCurrentAssets": "2622000", "totalCurrentAssets": "84548000", "currentLongTermDebt": "497500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2148471000", "currentAccountsPayable": "2674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500000", "shortLongTermDebtTotal": "1592245000", "totalShareholderEquity": "1052063000", "capitalLeaseObligations": "18438000", "otherCurrentLiabilities": "-432401000", "totalCurrentLiabilities": "67773000", "otherNonCurrentLiabilities": "18438000", "totalNonCurrentLiabilities": "1113183000", "cashAndShortTermInvestments": "20719000", "commonStockSharesOutstanding": "104141000", "intangibleAssetsExcludingGoodwill": "11231000", "cashAndCashEquivalentsAtCarryingValue": "20719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149245000", "profitLoss": "None", "dividendPayout": "34248000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42052000", "capitalExpenditures": "22632000", "changeInReceivables": "1286000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41825000", "cashflowFromInvestment": "-30710000", "stockBasedCompensation": "6476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 549348000, "cost_of_revenue": 349772000, "gross_profit": 199576000, "ebit": 124878000, "ebitda": 224323000, "pretax_income": 83848000, "tax_provision": 1500000, "net_income": 82610000, "net_income_to_common": 82610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42238000, "total_current_assets": 123319000, "total_assets": 2355683000, "short_term_debt": 415000000, "long_term_debt": 1016163000, "total_debt": 1431163000, "total_liabilities": 1112293000, "total_equity": 1243390000, "shares_outstanding": 103939000, "goodwill_and_intangibles": 11231000 }, "cash_flow": { "operating_cash_flow": 148478000, "capital_expenditure": 341825000, "free_cash_flow": 490303000, "dividends_paid": 90783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280337, "ticker_id": 2134, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124878000", "ebitda": "224323000", "netIncome": "82610000", "grossProfit": "199576000", "depreciation": "None", "totalRevenue": "549348000", "costOfRevenue": "349772000", "interestIncome": "41030000", "incomeBeforeTax": "83848000", "interestExpense": "41030000", "operatingIncome": "119406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-41030000", "nonInterestIncome": "None", "operatingExpenses": "80170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "5472000", "costofGoodsAndServicesSold": "349772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99445000", "sellingGeneralAndAdministrative": "23622000", "netIncomeFromContinuingOperations": "82348000" }, "balance": { "goodwill": "None", "inventory": "33553000", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "2355683000", "longTermDebt": "1016163000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11231000", "reportedCurrency": "USD", "retainedEarnings": "-2283000", "totalLiabilities": "1112293000", "otherCurrentAssets": "3311000", "totalCurrentAssets": "123319000", "currentLongTermDebt": "16177000", "longTermInvestments": "30936000", "shortTermInvestments": "None", "currentNetReceivables": "44217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2232364000", "currentAccountsPayable": "4767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500000", "shortLongTermDebtTotal": "1431163000", "totalShareholderEquity": "1243390000", "capitalLeaseObligations": "19604000", "otherCurrentLiabilities": "-343241000", "totalCurrentLiabilities": "76526000", "otherNonCurrentLiabilities": "19604000", "totalNonCurrentLiabilities": "1035767000", "cashAndShortTermInvestments": "42238000", "commonStockSharesOutstanding": "103939000", "intangibleAssetsExcludingGoodwill": "11231000", "cashAndCashEquivalentsAtCarryingValue": "42238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82348000", "profitLoss": "None", "dividendPayout": "90783000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148478000", "capitalExpenditures": "341825000", "changeInReceivables": "511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30963000", "cashflowFromInvestment": "-182164000", "stockBasedCompensation": "6219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549348000, "cost_of_revenue": 349772000, "gross_profit": 199576000, "research_and_development": 0.15, "selling_general_admin": 23622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124878000, "depreciation_amortisation": 99445000, "ebitda": 224323000, "interest_expense": 41030000, "interest_income": null, "other_non_operating": null, "pretax_income": 83848000, "tax_provision": 1500000, "effective_tax_rate": null, "net_income": 82610000, "net_income_continuing_ops": 82348000, "net_income_to_common": 82610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42238000, "short_term_investments": null, "net_receivables": 44217000, "inventory": 33553000, "other_current_assets": null, "total_current_assets": 123319000, "net_ppe": null, "goodwill": null, "intangible_assets": 11231000, "goodwill_and_intangibles": 11231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2232364000, "total_assets": 2355683000, "short_term_debt": 415000000, "accounts_payable": 4767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76526000, "long_term_debt": 1016163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035767000, "total_liabilities": 1112293000, "total_debt": 1431163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2283000, "total_equity": 1243390000, "shares_outstanding": 103939000, "operating_cash_flow": 148478000, "stock_based_compensation": 6219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182164000, "dividends_paid": 90783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30963000, "free_cash_flow": 490303000, "net_change_in_cash": -2723000 }, "raw_data": { "income": { "ebit": "124878000", "ebitda": "224323000", "netIncome": "82610000", "grossProfit": "199576000", "depreciation": "None", "totalRevenue": "549348000", "costOfRevenue": "349772000", "interestIncome": "41030000", "incomeBeforeTax": "83848000", "interestExpense": "41030000", "operatingIncome": "119406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "-41030000", "nonInterestIncome": "None", "operatingExpenses": "80170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "5472000", "costofGoodsAndServicesSold": "349772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99445000", "sellingGeneralAndAdministrative": "23622000", "netIncomeFromContinuingOperations": "82348000" }, "balance": { "goodwill": "None", "inventory": "33553000", "commonStock": "1052000", "currentDebt": "None", "investments": "None", "totalAssets": "2355683000", "longTermDebt": "1016163000", "shortTermDebt": "415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11231000", "reportedCurrency": "USD", "retainedEarnings": "-2283000", "totalLiabilities": "1112293000", "otherCurrentAssets": "3311000", "totalCurrentAssets": "123319000", "currentLongTermDebt": "16177000", "longTermInvestments": "30936000", "shortTermInvestments": "None", "currentNetReceivables": "44217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2232364000", "currentAccountsPayable": "4767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500000", "shortLongTermDebtTotal": "1431163000", "totalShareholderEquity": "1243390000", "capitalLeaseObligations": "19604000", "otherCurrentLiabilities": "-343241000", "totalCurrentLiabilities": "76526000", "otherNonCurrentLiabilities": "19604000", "totalNonCurrentLiabilities": "1035767000", "cashAndShortTermInvestments": "42238000", "commonStockSharesOutstanding": "103939000", "intangibleAssetsExcludingGoodwill": "11231000", "cashAndCashEquivalentsAtCarryingValue": "42238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82348000", "profitLoss": "None", "dividendPayout": "90783000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148478000", "capitalExpenditures": "341825000", "changeInReceivables": "511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30963000", "cashflowFromInvestment": "-182164000", "stockBasedCompensation": "6219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 567270000, "cost_of_revenue": 341427000, "gross_profit": 225843000, "ebit": -296657000, "ebitda": 185813000, "pretax_income": 90204000, "tax_provision": -922000, "net_income": 90921000, "net_income_to_common": 90921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44088000, "total_current_assets": 134978000, "total_assets": 2222297000, "short_term_debt": 315000000, "long_term_debt": 958712000, "total_debt": 1273712000, "total_liabilities": 1030153000, "total_equity": 1192144000, "shares_outstanding": 103842000, "goodwill_and_intangibles": 2045999 }, "cash_flow": { "operating_cash_flow": 161651000, "capital_expenditure": 66610000, "free_cash_flow": 228261000, "dividends_paid": 92245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280342, "ticker_id": 2134, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-296657000", "ebitda": "185813000", "netIncome": "90921000", "grossProfit": "225843000", "depreciation": "None", "totalRevenue": "567270000", "costOfRevenue": "341427000", "interestIncome": "41944000", "incomeBeforeTax": "90204000", "interestExpense": "41944000", "operatingIncome": "125199000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-922000", "reportedCurrency": "USD", "netInterestIncome": "-41944000", "nonInterestIncome": "None", "operatingExpenses": "141043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "6949000", "costofGoodsAndServicesSold": "341427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482470000", "sellingGeneralAndAdministrative": "40030000", "netIncomeFromContinuingOperations": "91126000" }, "balance": { "goodwill": "-18910001", "inventory": "36101000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "2222297000", "longTermDebt": "958712000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20956000", "reportedCurrency": "USD", "retainedEarnings": "4838000", "totalLiabilities": "1030153000", "otherCurrentAssets": "10111000", "totalCurrentAssets": "134978000", "currentLongTermDebt": "5042000", "longTermInvestments": "30700000", "shortTermInvestments": "3461000", "currentNetReceivables": "44678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087319000", "currentAccountsPayable": "5391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2067821000", "shortLongTermDebtTotal": "1273712000", "totalShareholderEquity": "1192144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-268520000", "totalCurrentLiabilities": "71441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958712000", "cashAndShortTermInvestments": "44088000", "commonStockSharesOutstanding": "103842000", "intangibleAssetsExcludingGoodwill": "20956000", "cashAndCashEquivalentsAtCarryingValue": "44088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91126000", "profitLoss": "None", "dividendPayout": "92245000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-71545000", "operatingCashflow": "161651000", "capitalExpenditures": "66610000", "changeInReceivables": "2787000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92045000", "cashflowFromInvestment": "-63057000", "stockBasedCompensation": "6665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567270000, "cost_of_revenue": 341427000, "gross_profit": 225843000, "research_and_development": 0.16, "selling_general_admin": 40030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296657000, "depreciation_amortisation": 482470000, "ebitda": 185813000, "interest_expense": 41944000, "interest_income": null, "other_non_operating": null, "pretax_income": 90204000, "tax_provision": -922000, "effective_tax_rate": null, "net_income": 90921000, "net_income_continuing_ops": 91126000, "net_income_to_common": 90921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44088000, "short_term_investments": 3461000, "net_receivables": 44678000, "inventory": 36101000, "other_current_assets": null, "total_current_assets": 134978000, "net_ppe": null, "goodwill": -18910001, "intangible_assets": 20956000, "goodwill_and_intangibles": 2045999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2087319000, "total_assets": 2222297000, "short_term_debt": 315000000, "accounts_payable": 5391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71441000, "long_term_debt": 958712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 958712000, "total_liabilities": 1030153000, "total_debt": 1273712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4838000, "total_equity": 1192144000, "shares_outstanding": 103842000, "operating_cash_flow": 161651000, "stock_based_compensation": 6665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63057000, "dividends_paid": 92245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92045000, "free_cash_flow": 228261000, "net_change_in_cash": 6549000 }, "raw_data": { "income": { "ebit": "-296657000", "ebitda": "185813000", "netIncome": "90921000", "grossProfit": "225843000", "depreciation": "None", "totalRevenue": "567270000", "costOfRevenue": "341427000", "interestIncome": "41944000", "incomeBeforeTax": "90204000", "interestExpense": "41944000", "operatingIncome": "125199000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-922000", "reportedCurrency": "USD", "netInterestIncome": "-41944000", "nonInterestIncome": "None", "operatingExpenses": "141043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "6949000", "costofGoodsAndServicesSold": "341427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482470000", "sellingGeneralAndAdministrative": "40030000", "netIncomeFromContinuingOperations": "91126000" }, "balance": { "goodwill": "-18910001", "inventory": "36101000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "2222297000", "longTermDebt": "958712000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20956000", "reportedCurrency": "USD", "retainedEarnings": "4838000", "totalLiabilities": "1030153000", "otherCurrentAssets": "10111000", "totalCurrentAssets": "134978000", "currentLongTermDebt": "5042000", "longTermInvestments": "30700000", "shortTermInvestments": "3461000", "currentNetReceivables": "44678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087319000", "currentAccountsPayable": "5391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2067821000", "shortLongTermDebtTotal": "1273712000", "totalShareholderEquity": "1192144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-268520000", "totalCurrentLiabilities": "71441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958712000", "cashAndShortTermInvestments": "44088000", "commonStockSharesOutstanding": "103842000", "intangibleAssetsExcludingGoodwill": "20956000", "cashAndCashEquivalentsAtCarryingValue": "44088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91126000", "profitLoss": "None", "dividendPayout": "92245000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-71545000", "operatingCashflow": "161651000", "capitalExpenditures": "66610000", "changeInReceivables": "2787000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92045000", "cashflowFromInvestment": "-63057000", "stockBasedCompensation": "6665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 185053000, "cost_of_revenue": 195170000, "gross_profit": -10117000, "ebit": 16402000, "ebitda": 53176000, "pretax_income": -5021000, "tax_provision": 892000, "net_income": -7081000, "net_income_to_common": -7081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44773000, "total_current_assets": 2660532000, "total_assets": 2754564000, "short_term_debt": null, "long_term_debt": 1396385000, "total_debt": 1396385000, "total_liabilities": 1504944000, "total_equity": 840406000, "shares_outstanding": 105720000, "goodwill_and_intangibles": 24621000 }, "cash_flow": { "operating_cash_flow": 28102000, "capital_expenditure": 11941000, "free_cash_flow": 40043000, "dividends_paid": 9624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280305, "ticker_id": 2134, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16402000", "ebitda": "53176000", "netIncome": "-7081000", "grossProfit": "-10117000", "depreciation": "None", "totalRevenue": "185053000", "costOfRevenue": "195170000", "interestIncome": "246000", "incomeBeforeTax": "-5021000", "interestExpense": "21423000", "operatingIncome": "17812000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "892000", "reportedCurrency": "USD", "netInterestIncome": "-20204000", "nonInterestIncome": "None", "operatingExpenses": "-27929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36774000", "sellingGeneralAndAdministrative": "8845000", "netIncomeFromContinuingOperations": "-5913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "2754564000", "longTermDebt": "1396385000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24621000", "reportedCurrency": "USD", "retainedEarnings": "-424392000", "totalLiabilities": "1504944000", "otherCurrentAssets": "14610000", "totalCurrentAssets": "2660532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2592231000", "currentNetReceivables": "23528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31563000", "currentAccountsPayable": "7128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420134000", "totalShareholderEquity": "840406000", "capitalLeaseObligations": "23749000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1497816000", "cashAndShortTermInvestments": "44773000", "commonStockSharesOutstanding": "105720000", "intangibleAssetsExcludingGoodwill": "24621000", "cashAndCashEquivalentsAtCarryingValue": "44773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10441000", "profitLoss": "None", "dividendPayout": "9624000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28102000", "capitalExpenditures": "11941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18946000", "cashflowFromInvestment": "66000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185053000, "cost_of_revenue": 195170000, "gross_profit": -10117000, "research_and_development": null, "selling_general_admin": 8845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16402000, "depreciation_amortisation": 36774000, "ebitda": 53176000, "interest_expense": 21423000, "interest_income": null, "other_non_operating": null, "pretax_income": -5021000, "tax_provision": 892000, "effective_tax_rate": null, "net_income": -7081000, "net_income_continuing_ops": -5913000, "net_income_to_common": -7081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44773000, "short_term_investments": 2592231000, "net_receivables": 23528000, "inventory": null, "other_current_assets": null, "total_current_assets": 2660532000, "net_ppe": null, "goodwill": null, "intangible_assets": 24621000, "goodwill_and_intangibles": 24621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31563000, "total_assets": 2754564000, "short_term_debt": null, "accounts_payable": 7128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7128000, "long_term_debt": 1396385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1497816000, "total_liabilities": 1504944000, "total_debt": 1396385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424392000, "total_equity": 840406000, "shares_outstanding": 105720000, "operating_cash_flow": 28102000, "stock_based_compensation": 2001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66000, "dividends_paid": 9624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18946000, "free_cash_flow": 40043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16402000", "ebitda": "53176000", "netIncome": "-7081000", "grossProfit": "-10117000", "depreciation": "None", "totalRevenue": "185053000", "costOfRevenue": "195170000", "interestIncome": "246000", "incomeBeforeTax": "-5021000", "interestExpense": "21423000", "operatingIncome": "17812000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "892000", "reportedCurrency": "USD", "netInterestIncome": "-20204000", "nonInterestIncome": "None", "operatingExpenses": "-27929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36774000", "sellingGeneralAndAdministrative": "8845000", "netIncomeFromContinuingOperations": "-5913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "2754564000", "longTermDebt": "1396385000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24621000", "reportedCurrency": "USD", "retainedEarnings": "-424392000", "totalLiabilities": "1504944000", "otherCurrentAssets": "14610000", "totalCurrentAssets": "2660532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2592231000", "currentNetReceivables": "23528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31563000", "currentAccountsPayable": "7128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1420134000", "totalShareholderEquity": "840406000", "capitalLeaseObligations": "23749000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1497816000", "cashAndShortTermInvestments": "44773000", "commonStockSharesOutstanding": "105720000", "intangibleAssetsExcludingGoodwill": "24621000", "cashAndCashEquivalentsAtCarryingValue": "44773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10441000", "profitLoss": "None", "dividendPayout": "9624000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28102000", "capitalExpenditures": "11941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18946000", "cashflowFromInvestment": "66000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 174960000, "cost_of_revenue": 418864000, "gross_profit": -243904000, "ebit": 78377000, "ebitda": 153094000, "pretax_income": -3315000, "tax_provision": -738000, "net_income": -1907000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36110000, "total_current_assets": 74358000, "total_assets": 2776030000, "short_term_debt": 210000000, "long_term_debt": 1184014000, "total_debt": 1394014000, "total_liabilities": 1502059000, "total_equity": 862155000, "shares_outstanding": 106850000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 28542000, "capital_expenditure": 19087000, "free_cash_flow": 47629000, "dividends_paid": 43391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280306, "ticker_id": 2134, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78377000", "ebitda": "153094000", "netIncome": "-1907000", "grossProfit": "-243904000", "depreciation": "None", "totalRevenue": "174960000", "costOfRevenue": "418864000", "interestIncome": "342000", "incomeBeforeTax": "-3315000", "interestExpense": "81692000", "operatingIncome": "9845000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-738000", "reportedCurrency": "USD", "netInterestIncome": "-19090000", "nonInterestIncome": "None", "operatingExpenses": "-253749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74717000", "sellingGeneralAndAdministrative": "8120000", "netIncomeFromContinuingOperations": "-2577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2776030000", "longTermDebt": "1184014000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-405622000", "totalLiabilities": "1502059000", "otherCurrentAssets": "20901000", "totalCurrentAssets": "74358000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "2640367000", "currentNetReceivables": "17347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701672000", "currentAccountsPayable": "7537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672395000", "shortLongTermDebtTotal": "1418105000", "totalShareholderEquity": "862155000", "capitalLeaseObligations": "24091000", "otherCurrentLiabilities": "70099000", "totalCurrentLiabilities": "293418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208641000", "cashAndShortTermInvestments": "36110000", "commonStockSharesOutstanding": "106850000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "36110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2577000", "profitLoss": "None", "dividendPayout": "43391000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28542000", "capitalExpenditures": "19087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53249000", "cashflowFromInvestment": "18514000", "stockBasedCompensation": "2039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174960000, "cost_of_revenue": 418864000, "gross_profit": -243904000, "research_and_development": null, "selling_general_admin": 8120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78377000, "depreciation_amortisation": 74717000, "ebitda": 153094000, "interest_expense": 81692000, "interest_income": null, "other_non_operating": null, "pretax_income": -3315000, "tax_provision": -738000, "effective_tax_rate": null, "net_income": -1907000, "net_income_continuing_ops": -2577000, "net_income_to_common": -1907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36110000, "short_term_investments": 2640367000, "net_receivables": 17347000, "inventory": null, "other_current_assets": null, "total_current_assets": 74358000, "net_ppe": null, "goodwill": null, "intangible_assets": 32267000, "goodwill_and_intangibles": 32267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2701672000, "total_assets": 2776030000, "short_term_debt": 210000000, "accounts_payable": 7537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293418000, "long_term_debt": 1184014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208641000, "total_liabilities": 1502059000, "total_debt": 1394014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405622000, "total_equity": 862155000, "shares_outstanding": 106850000, "operating_cash_flow": 28542000, "stock_based_compensation": 2039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18514000, "dividends_paid": 43391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53249000, "free_cash_flow": 47629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78377000", "ebitda": "153094000", "netIncome": "-1907000", "grossProfit": "-243904000", "depreciation": "None", "totalRevenue": "174960000", "costOfRevenue": "418864000", "interestIncome": "342000", "incomeBeforeTax": "-3315000", "interestExpense": "81692000", "operatingIncome": "9845000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-738000", "reportedCurrency": "USD", "netInterestIncome": "-19090000", "nonInterestIncome": "None", "operatingExpenses": "-253749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74717000", "sellingGeneralAndAdministrative": "8120000", "netIncomeFromContinuingOperations": "-2577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2776030000", "longTermDebt": "1184014000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-405622000", "totalLiabilities": "1502059000", "otherCurrentAssets": "20901000", "totalCurrentAssets": "74358000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "2640367000", "currentNetReceivables": "17347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701672000", "currentAccountsPayable": "7537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672395000", "shortLongTermDebtTotal": "1418105000", "totalShareholderEquity": "862155000", "capitalLeaseObligations": "24091000", "otherCurrentLiabilities": "70099000", "totalCurrentLiabilities": "293418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208641000", "cashAndShortTermInvestments": "36110000", "commonStockSharesOutstanding": "106850000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "36110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2577000", "profitLoss": "None", "dividendPayout": "43391000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28542000", "capitalExpenditures": "19087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53249000", "cashflowFromInvestment": "18514000", "stockBasedCompensation": "2039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 177117000, "cost_of_revenue": 122998000, "gross_profit": 54119000, "ebit": 8564000, "ebitda": 46198000, "pretax_income": -12112000, "tax_provision": -352000, "net_income": -6677000, "net_income_to_common": -6677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41135000, "total_current_assets": 112294000, "total_assets": 2848480000, "short_term_debt": 0, "long_term_debt": 1421777000, "total_debt": 1421777000, "total_liabilities": 1548964000, "total_equity": 875794000, "shares_outstanding": 105889000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 45802000, "capital_expenditure": 62963000, "free_cash_flow": 108765000, "dividends_paid": 14249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280308, "ticker_id": 2134, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8564000", "ebitda": "46198000", "netIncome": "-6677000", "grossProfit": "54119000", "depreciation": "None", "totalRevenue": "177117000", "costOfRevenue": "122998000", "interestIncome": "259000", "incomeBeforeTax": "-12112000", "interestExpense": "20676000", "operatingIncome": "8583000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-352000", "reportedCurrency": "USD", "netInterestIncome": "-20417000", "nonInterestIncome": "None", "operatingExpenses": "45536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37634000", "sellingGeneralAndAdministrative": "7845000", "netIncomeFromContinuingOperations": "-11760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2848480000", "longTermDebt": "1421777000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-390885000", "totalLiabilities": "1548964000", "otherCurrentAssets": "52137000", "totalCurrentAssets": "112294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2677174000", "currentNetReceivables": "19022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2736186000", "currentAccountsPayable": "9859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2709656000", "shortLongTermDebtTotal": "1446198000", "totalShareholderEquity": "875794000", "capitalLeaseObligations": "24421000", "otherCurrentLiabilities": "92907000", "totalCurrentLiabilities": "102766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446198000", "cashAndShortTermInvestments": "41135000", "commonStockSharesOutstanding": "105889000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "41135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11760000", "profitLoss": "None", "dividendPayout": "14249000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45802000", "capitalExpenditures": "62963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23934000", "cashflowFromInvestment": "-22687000", "stockBasedCompensation": "2049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177117000, "cost_of_revenue": 122998000, "gross_profit": 54119000, "research_and_development": null, "selling_general_admin": 7845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8564000, "depreciation_amortisation": 37634000, "ebitda": 46198000, "interest_expense": 20676000, "interest_income": null, "other_non_operating": null, "pretax_income": -12112000, "tax_provision": -352000, "effective_tax_rate": null, "net_income": -6677000, "net_income_continuing_ops": -11760000, "net_income_to_common": -6677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41135000, "short_term_investments": 2677174000, "net_receivables": 19022000, "inventory": null, "other_current_assets": null, "total_current_assets": 112294000, "net_ppe": null, "goodwill": null, "intangible_assets": 32267000, "goodwill_and_intangibles": 32267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2736186000, "total_assets": 2848480000, "short_term_debt": 0, "accounts_payable": 9859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102766000, "long_term_debt": 1421777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446198000, "total_liabilities": 1548964000, "total_debt": 1421777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390885000, "total_equity": 875794000, "shares_outstanding": 105889000, "operating_cash_flow": 45802000, "stock_based_compensation": 2049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22687000, "dividends_paid": 14249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23934000, "free_cash_flow": 108765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8564000", "ebitda": "46198000", "netIncome": "-6677000", "grossProfit": "54119000", "depreciation": "None", "totalRevenue": "177117000", "costOfRevenue": "122998000", "interestIncome": "259000", "incomeBeforeTax": "-12112000", "interestExpense": "20676000", "operatingIncome": "8583000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-352000", "reportedCurrency": "USD", "netInterestIncome": "-20417000", "nonInterestIncome": "None", "operatingExpenses": "45536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37634000", "sellingGeneralAndAdministrative": "7845000", "netIncomeFromContinuingOperations": "-11760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2848480000", "longTermDebt": "1421777000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-390885000", "totalLiabilities": "1548964000", "otherCurrentAssets": "52137000", "totalCurrentAssets": "112294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2677174000", "currentNetReceivables": "19022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2736186000", "currentAccountsPayable": "9859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2709656000", "shortLongTermDebtTotal": "1446198000", "totalShareholderEquity": "875794000", "capitalLeaseObligations": "24421000", "otherCurrentLiabilities": "92907000", "totalCurrentLiabilities": "102766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446198000", "cashAndShortTermInvestments": "41135000", "commonStockSharesOutstanding": "105889000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "41135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11760000", "profitLoss": "None", "dividendPayout": "14249000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45802000", "capitalExpenditures": "62963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23934000", "cashflowFromInvestment": "-22687000", "stockBasedCompensation": "2049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 192917000, "cost_of_revenue": 124614000, "gross_profit": 68303000, "ebit": 23843000, "ebitda": 61102000, "pretax_income": 3215000, "tax_provision": 1178000, "net_income": 3013000, "net_income_to_common": 3013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39490000, "total_current_assets": 84975000, "total_assets": 2868170000, "short_term_debt": 287500000, "long_term_debt": 1425799000, "total_debt": 1713299000, "total_liabilities": 1538989000, "total_equity": 895146000, "shares_outstanding": 107633000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 48836000, "capital_expenditure": 40217000, "free_cash_flow": 89053000, "dividends_paid": 14558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280309, "ticker_id": 2134, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23843000", "ebitda": "61102000", "netIncome": "3013000", "grossProfit": "68303000", "depreciation": "None", "totalRevenue": "192917000", "costOfRevenue": "124614000", "interestIncome": "301000", "incomeBeforeTax": "3215000", "interestExpense": "20628000", "operatingIncome": "22684000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1178000", "reportedCurrency": "USD", "netInterestIncome": "-20327000", "nonInterestIncome": "None", "operatingExpenses": "45619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37259000", "sellingGeneralAndAdministrative": "8280000", "netIncomeFromContinuingOperations": "2037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2868170000", "longTermDebt": "1425799000", "shortTermDebt": "287500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-370879000", "totalLiabilities": "1538989000", "otherCurrentAssets": "22931000", "totalCurrentAssets": "84975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2722459000", "currentNetReceivables": "22554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2783195000", "currentAccountsPayable": "7285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2755392000", "shortLongTermDebtTotal": "1450562000", "totalShareholderEquity": "895146000", "capitalLeaseObligations": "24763000", "otherCurrentLiabilities": "81142000", "totalCurrentLiabilities": "88427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450562000", "cashAndShortTermInvestments": "39490000", "commonStockSharesOutstanding": "107633000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "39490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2037000", "profitLoss": "None", "dividendPayout": "14558000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48836000", "capitalExpenditures": "40217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34714000", "cashflowFromInvestment": "-22230000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192917000, "cost_of_revenue": 124614000, "gross_profit": 68303000, "research_and_development": null, "selling_general_admin": 8280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23843000, "depreciation_amortisation": 37259000, "ebitda": 61102000, "interest_expense": 20628000, "interest_income": null, "other_non_operating": null, "pretax_income": 3215000, "tax_provision": 1178000, "effective_tax_rate": null, "net_income": 3013000, "net_income_continuing_ops": 2037000, "net_income_to_common": 3013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39490000, "short_term_investments": 2722459000, "net_receivables": 22554000, "inventory": null, "other_current_assets": null, "total_current_assets": 84975000, "net_ppe": null, "goodwill": null, "intangible_assets": 32267000, "goodwill_and_intangibles": 32267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2783195000, "total_assets": 2868170000, "short_term_debt": 287500000, "accounts_payable": 7285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88427000, "long_term_debt": 1425799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1450562000, "total_liabilities": 1538989000, "total_debt": 1713299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370879000, "total_equity": 895146000, "shares_outstanding": 107633000, "operating_cash_flow": 48836000, "stock_based_compensation": 2789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22230000, "dividends_paid": 14558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34714000, "free_cash_flow": 89053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23843000", "ebitda": "61102000", "netIncome": "3013000", "grossProfit": "68303000", "depreciation": "None", "totalRevenue": "192917000", "costOfRevenue": "124614000", "interestIncome": "301000", "incomeBeforeTax": "3215000", "interestExpense": "20628000", "operatingIncome": "22684000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1178000", "reportedCurrency": "USD", "netInterestIncome": "-20327000", "nonInterestIncome": "None", "operatingExpenses": "45619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37259000", "sellingGeneralAndAdministrative": "8280000", "netIncomeFromContinuingOperations": "2037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2868170000", "longTermDebt": "1425799000", "shortTermDebt": "287500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-370879000", "totalLiabilities": "1538989000", "otherCurrentAssets": "22931000", "totalCurrentAssets": "84975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2722459000", "currentNetReceivables": "22554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2783195000", "currentAccountsPayable": "7285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2755392000", "shortLongTermDebtTotal": "1450562000", "totalShareholderEquity": "895146000", "capitalLeaseObligations": "24763000", "otherCurrentLiabilities": "81142000", "totalCurrentLiabilities": "88427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450562000", "cashAndShortTermInvestments": "39490000", "commonStockSharesOutstanding": "107633000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "39490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2037000", "profitLoss": "None", "dividendPayout": "14558000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48836000", "capitalExpenditures": "40217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34714000", "cashflowFromInvestment": "-22230000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 184478000, "cost_of_revenue": 118851000, "gross_profit": 65627000, "ebit": 21333000, "ebitda": 58563000, "pretax_income": 1377000, "tax_provision": 754000, "net_income": -57000, "net_income_to_common": -57000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48194000, "total_current_assets": 95577000, "total_assets": 2897459000, "short_term_debt": 0, "long_term_debt": 1417690000, "total_debt": 1417690000, "total_liabilities": 1529622000, "total_equity": 920439000, "shares_outstanding": 108008000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 25850000, "capital_expenditure": 0, "free_cash_flow": 25850000, "dividends_paid": 14584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280310, "ticker_id": 2134, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21333000", "ebitda": "58563000", "netIncome": "-57000", "grossProfit": "65627000", "depreciation": "None", "totalRevenue": "184478000", "costOfRevenue": "118851000", "interestIncome": "276000", "incomeBeforeTax": "1377000", "interestExpense": "19956000", "operatingIncome": "19827000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "754000", "reportedCurrency": "USD", "netInterestIncome": "-19680000", "nonInterestIncome": "None", "operatingExpenses": "45800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37230000", "sellingGeneralAndAdministrative": "8571000", "netIncomeFromContinuingOperations": "623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1122000", "currentDebt": "None", "investments": "None", "totalAssets": "2897459000", "longTermDebt": "1417690000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-360404000", "totalLiabilities": "1529622000", "otherCurrentAssets": "23815000", "totalCurrentAssets": "95577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2801882000", "currentAccountsPayable": "8760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2760397000", "shortLongTermDebtTotal": "1442274000", "totalShareholderEquity": "920439000", "capitalLeaseObligations": "24584000", "otherCurrentLiabilities": "78588000", "totalCurrentLiabilities": "87348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1442274000", "cashAndShortTermInvestments": "48194000", "commonStockSharesOutstanding": "108008000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "48194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000", "profitLoss": "None", "dividendPayout": "14584000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25850000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004000", "cashflowFromInvestment": "-16872000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184478000, "cost_of_revenue": 118851000, "gross_profit": 65627000, "research_and_development": null, "selling_general_admin": 8571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21333000, "depreciation_amortisation": 37230000, "ebitda": 58563000, "interest_expense": 19956000, "interest_income": null, "other_non_operating": null, "pretax_income": 1377000, "tax_provision": 754000, "effective_tax_rate": null, "net_income": -57000, "net_income_continuing_ops": 623000, "net_income_to_common": -57000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48194000, "short_term_investments": null, "net_receivables": 23568000, "inventory": null, "other_current_assets": null, "total_current_assets": 95577000, "net_ppe": null, "goodwill": null, "intangible_assets": 32267000, "goodwill_and_intangibles": 32267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2801882000, "total_assets": 2897459000, "short_term_debt": 0, "accounts_payable": 8760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87348000, "long_term_debt": 1417690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1442274000, "total_liabilities": 1529622000, "total_debt": 1417690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360404000, "total_equity": 920439000, "shares_outstanding": 108008000, "operating_cash_flow": 25850000, "stock_based_compensation": 1916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16872000, "dividends_paid": 14584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1004000, "free_cash_flow": 25850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21333000", "ebitda": "58563000", "netIncome": "-57000", "grossProfit": "65627000", "depreciation": "None", "totalRevenue": "184478000", "costOfRevenue": "118851000", "interestIncome": "276000", "incomeBeforeTax": "1377000", "interestExpense": "19956000", "operatingIncome": "19827000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "754000", "reportedCurrency": "USD", "netInterestIncome": "-19680000", "nonInterestIncome": "None", "operatingExpenses": "45800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37230000", "sellingGeneralAndAdministrative": "8571000", "netIncomeFromContinuingOperations": "623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1122000", "currentDebt": "None", "investments": "None", "totalAssets": "2897459000", "longTermDebt": "1417690000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-360404000", "totalLiabilities": "1529622000", "otherCurrentAssets": "23815000", "totalCurrentAssets": "95577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2801882000", "currentAccountsPayable": "8760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2760397000", "shortLongTermDebtTotal": "1442274000", "totalShareholderEquity": "920439000", "capitalLeaseObligations": "24584000", "otherCurrentLiabilities": "78588000", "totalCurrentLiabilities": "87348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1442274000", "cashAndShortTermInvestments": "48194000", "commonStockSharesOutstanding": "108008000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "48194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000", "profitLoss": "None", "dividendPayout": "14584000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25850000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004000", "cashflowFromInvestment": "-16872000", "stockBasedCompensation": "1916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 172931000, "cost_of_revenue": 114770000, "gross_profit": 58161000, "ebit": 9041000, "ebitda": 45512000, "pretax_income": -10751000, "tax_provision": -11667000, "net_income": 5305000, "net_income_to_common": 5305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40637000, "total_current_assets": 74307000, "total_assets": 2896230000, "short_term_debt": 210000000, "long_term_debt": 1186710000, "total_debt": 1396710000, "total_liabilities": 1511184000, "total_equity": 909545000, "shares_outstanding": 107027000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 32185000, "capital_expenditure": 27777000, "free_cash_flow": 59962000, "dividends_paid": 14626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280311, "ticker_id": 2134, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9041000", "ebitda": "45512000", "netIncome": "5305000", "grossProfit": "58161000", "depreciation": "None", "totalRevenue": "172931000", "costOfRevenue": "114770000", "interestIncome": "433000", "incomeBeforeTax": "-10751000", "interestExpense": "19792000", "operatingIncome": "8037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11667000", "reportedCurrency": "USD", "netInterestIncome": "-19359000", "nonInterestIncome": "None", "operatingExpenses": "50124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36471000", "sellingGeneralAndAdministrative": "7403000", "netIncomeFromContinuingOperations": "916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "2896230000", "longTermDebt": "1186710000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-347041000", "totalLiabilities": "1511184000", "otherCurrentAssets": "13886000", "totalCurrentAssets": "74307000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "2746340000", "currentNetReceivables": "19784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2821923000", "currentAccountsPayable": "7450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2779649000", "shortLongTermDebtTotal": "1421581000", "totalShareholderEquity": "909545000", "capitalLeaseObligations": "24871000", "otherCurrentLiabilities": "48738000", "totalCurrentLiabilities": "299603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1211581000", "cashAndShortTermInvestments": "40637000", "commonStockSharesOutstanding": "107027000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "40637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5228000", "profitLoss": "None", "dividendPayout": "14626000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32185000", "capitalExpenditures": "27777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40183000", "cashflowFromInvestment": "-83047000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172931000, "cost_of_revenue": 114770000, "gross_profit": 58161000, "research_and_development": null, "selling_general_admin": 7403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9041000, "depreciation_amortisation": 36471000, "ebitda": 45512000, "interest_expense": 19792000, "interest_income": null, "other_non_operating": null, "pretax_income": -10751000, "tax_provision": -11667000, "effective_tax_rate": null, "net_income": 5305000, "net_income_continuing_ops": 916000, "net_income_to_common": 5305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40637000, "short_term_investments": 2746340000, "net_receivables": 19784000, "inventory": null, "other_current_assets": null, "total_current_assets": 74307000, "net_ppe": null, "goodwill": null, "intangible_assets": 32267000, "goodwill_and_intangibles": 32267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2821923000, "total_assets": 2896230000, "short_term_debt": 210000000, "accounts_payable": 7450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299603000, "long_term_debt": 1186710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1211581000, "total_liabilities": 1511184000, "total_debt": 1396710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347041000, "total_equity": 909545000, "shares_outstanding": 107027000, "operating_cash_flow": 32185000, "stock_based_compensation": 1795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83047000, "dividends_paid": 14626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40183000, "free_cash_flow": 59962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9041000", "ebitda": "45512000", "netIncome": "5305000", "grossProfit": "58161000", "depreciation": "None", "totalRevenue": "172931000", "costOfRevenue": "114770000", "interestIncome": "433000", "incomeBeforeTax": "-10751000", "interestExpense": "19792000", "operatingIncome": "8037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11667000", "reportedCurrency": "USD", "netInterestIncome": "-19359000", "nonInterestIncome": "None", "operatingExpenses": "50124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36471000", "sellingGeneralAndAdministrative": "7403000", "netIncomeFromContinuingOperations": "916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "2896230000", "longTermDebt": "1186710000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-347041000", "totalLiabilities": "1511184000", "otherCurrentAssets": "13886000", "totalCurrentAssets": "74307000", "currentLongTermDebt": "210000000", "longTermInvestments": "None", "shortTermInvestments": "2746340000", "currentNetReceivables": "19784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2821923000", "currentAccountsPayable": "7450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2779649000", "shortLongTermDebtTotal": "1421581000", "totalShareholderEquity": "909545000", "capitalLeaseObligations": "24871000", "otherCurrentLiabilities": "48738000", "totalCurrentLiabilities": "299603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1211581000", "cashAndShortTermInvestments": "40637000", "commonStockSharesOutstanding": "107027000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "40637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5228000", "profitLoss": "None", "dividendPayout": "14626000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32185000", "capitalExpenditures": "27777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40183000", "cashflowFromInvestment": "-83047000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 176807000, "cost_of_revenue": 116883000, "gross_profit": 59924000, "ebit": 17204000, "ebitda": 53912000, "pretax_income": -3224000, "tax_provision": 332000, "net_income": 352000, "net_income_to_common": 352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51698000, "total_current_assets": 115029000, "total_assets": 2837283000, "short_term_debt": 0, "long_term_debt": 1336095000, "total_debt": 1336095000, "total_liabilities": 1463783000, "total_equity": 911436000, "shares_outstanding": 106033000, "goodwill_and_intangibles": 32267000 }, "cash_flow": { "operating_cash_flow": 55663000, "capital_expenditure": 39920000, "free_cash_flow": 95583000, "dividends_paid": 14467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280313, "ticker_id": 2134, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17204000", "ebitda": "53912000", "netIncome": "352000", "grossProfit": "59924000", "depreciation": "None", "totalRevenue": "176807000", "costOfRevenue": "116883000", "interestIncome": "450000", "incomeBeforeTax": "-3224000", "interestExpense": "20428000", "operatingIncome": "15755000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "-19978000", "nonInterestIncome": "None", "operatingExpenses": "44169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36708000", "sellingGeneralAndAdministrative": "7473000", "netIncomeFromContinuingOperations": "-3556000" }, "balance": { "goodwill": "None", "inventory": "79761000", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "2837283000", "longTermDebt": "1336095000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-339047000", "totalLiabilities": "1463783000", "otherCurrentAssets": "42607000", "totalCurrentAssets": "115029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2669478000", "currentNetReceivables": "20724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2722254000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2702932000", "shortLongTermDebtTotal": "1360974000", "totalShareholderEquity": "911436000", "capitalLeaseObligations": "24879000", "otherCurrentLiabilities": "96679000", "totalCurrentLiabilities": "102809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360974000", "cashAndShortTermInvestments": "51698000", "commonStockSharesOutstanding": "106033000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "51698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556000", "profitLoss": "None", "dividendPayout": "14467000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55663000", "capitalExpenditures": "39920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32296000", "cashflowFromInvestment": "-16969000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176807000, "cost_of_revenue": 116883000, "gross_profit": 59924000, "research_and_development": null, "selling_general_admin": 7473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17204000, "depreciation_amortisation": 36708000, "ebitda": 53912000, "interest_expense": 20428000, "interest_income": null, "other_non_operating": null, "pretax_income": -3224000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": 352000, "net_income_continuing_ops": -3556000, "net_income_to_common": 352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51698000, "short_term_investments": 2669478000, "net_receivables": 20724000, "inventory": 79761000, "other_current_assets": null, "total_current_assets": 115029000, "net_ppe": null, "goodwill": null, "intangible_assets": 32267000, "goodwill_and_intangibles": 32267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2722254000, "total_assets": 2837283000, "short_term_debt": 0, "accounts_payable": 6130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102809000, "long_term_debt": 1336095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1360974000, "total_liabilities": 1463783000, "total_debt": 1336095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339047000, "total_equity": 911436000, "shares_outstanding": 106033000, "operating_cash_flow": 55663000, "stock_based_compensation": 1854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16969000, "dividends_paid": 14467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32296000, "free_cash_flow": 95583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17204000", "ebitda": "53912000", "netIncome": "352000", "grossProfit": "59924000", "depreciation": "None", "totalRevenue": "176807000", "costOfRevenue": "116883000", "interestIncome": "450000", "incomeBeforeTax": "-3224000", "interestExpense": "20428000", "operatingIncome": "15755000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "-19978000", "nonInterestIncome": "None", "operatingExpenses": "44169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36708000", "sellingGeneralAndAdministrative": "7473000", "netIncomeFromContinuingOperations": "-3556000" }, "balance": { "goodwill": "None", "inventory": "79761000", "commonStock": "1085000", "currentDebt": "None", "investments": "None", "totalAssets": "2837283000", "longTermDebt": "1336095000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32267000", "reportedCurrency": "USD", "retainedEarnings": "-339047000", "totalLiabilities": "1463783000", "otherCurrentAssets": "42607000", "totalCurrentAssets": "115029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2669478000", "currentNetReceivables": "20724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2722254000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2702932000", "shortLongTermDebtTotal": "1360974000", "totalShareholderEquity": "911436000", "capitalLeaseObligations": "24879000", "otherCurrentLiabilities": "96679000", "totalCurrentLiabilities": "102809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360974000", "cashAndShortTermInvestments": "51698000", "commonStockSharesOutstanding": "106033000", "intangibleAssetsExcludingGoodwill": "32267000", "cashAndCashEquivalentsAtCarryingValue": "51698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556000", "profitLoss": "None", "dividendPayout": "14467000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55663000", "capitalExpenditures": "39920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32296000", "cashflowFromInvestment": "-16969000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 193903000, "cost_of_revenue": 120874000, "gross_profit": 73029000, "ebit": 61903000, "ebitda": 98361000, "pretax_income": 41073000, "tax_provision": 2375000, "net_income": 35474000, "net_income_to_common": 35474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45873000, "total_current_assets": 104463000, "total_assets": 2871235000, "short_term_debt": null, "long_term_debt": 1345492000, "total_debt": 1345492000, "total_liabilities": 1461699000, "total_equity": 931947000, "shares_outstanding": 105876500, "goodwill_and_intangibles": 39954000 }, "cash_flow": { "operating_cash_flow": 50325000, "capital_expenditure": 20891000, "free_cash_flow": 71216000, "dividends_paid": 14607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280314, "ticker_id": 2134, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61903000", "ebitda": "98361000", "netIncome": "35474000", "grossProfit": "73029000", "depreciation": "None", "totalRevenue": "193903000", "costOfRevenue": "120874000", "interestIncome": "565000", "incomeBeforeTax": "41073000", "interestExpense": "20830000", "operatingIncome": "56209000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2375000", "reportedCurrency": "USD", "netInterestIncome": "-20265000", "nonInterestIncome": "None", "operatingExpenses": "16820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36458000", "sellingGeneralAndAdministrative": "8704000", "netIncomeFromContinuingOperations": "38698000" }, "balance": { "goodwill": "None", "inventory": "-19091000", "commonStock": "1083000", "currentDebt": "None", "investments": "None", "totalAssets": "2871235000", "longTermDebt": "1345492000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-326108000", "totalLiabilities": "1461699000", "otherCurrentAssets": "30623000", "totalCurrentAssets": "104463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19091000", "currentNetReceivables": "27967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766772000", "currentAccountsPayable": "6637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370650000", "totalShareholderEquity": "931947000", "capitalLeaseObligations": "25158000", "otherCurrentLiabilities": "84412000", "totalCurrentLiabilities": "91049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370650000", "cashAndShortTermInvestments": "45873000", "commonStockSharesOutstanding": "105876500", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "45873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35163000", "profitLoss": "None", "dividendPayout": "14607000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50325000", "capitalExpenditures": "20891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130826000", "cashflowFromInvestment": "60865000", "stockBasedCompensation": "2635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193903000, "cost_of_revenue": 120874000, "gross_profit": 73029000, "research_and_development": null, "selling_general_admin": 8704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61903000, "depreciation_amortisation": 36458000, "ebitda": 98361000, "interest_expense": 20830000, "interest_income": null, "other_non_operating": null, "pretax_income": 41073000, "tax_provision": 2375000, "effective_tax_rate": null, "net_income": 35474000, "net_income_continuing_ops": 38698000, "net_income_to_common": 35474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45873000, "short_term_investments": 19091000, "net_receivables": 27967000, "inventory": -19091000, "other_current_assets": null, "total_current_assets": 104463000, "net_ppe": null, "goodwill": null, "intangible_assets": 39954000, "goodwill_and_intangibles": 39954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2766772000, "total_assets": 2871235000, "short_term_debt": null, "accounts_payable": 6637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91049000, "long_term_debt": 1345492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1370650000, "total_liabilities": 1461699000, "total_debt": 1345492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326108000, "total_equity": 931947000, "shares_outstanding": 105876500, "operating_cash_flow": 50325000, "stock_based_compensation": 2635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60865000, "dividends_paid": 14607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130826000, "free_cash_flow": 71216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61903000", "ebitda": "98361000", "netIncome": "35474000", "grossProfit": "73029000", "depreciation": "None", "totalRevenue": "193903000", "costOfRevenue": "120874000", "interestIncome": "565000", "incomeBeforeTax": "41073000", "interestExpense": "20830000", "operatingIncome": "56209000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2375000", "reportedCurrency": "USD", "netInterestIncome": "-20265000", "nonInterestIncome": "None", "operatingExpenses": "16820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36458000", "sellingGeneralAndAdministrative": "8704000", "netIncomeFromContinuingOperations": "38698000" }, "balance": { "goodwill": "None", "inventory": "-19091000", "commonStock": "1083000", "currentDebt": "None", "investments": "None", "totalAssets": "2871235000", "longTermDebt": "1345492000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-326108000", "totalLiabilities": "1461699000", "otherCurrentAssets": "30623000", "totalCurrentAssets": "104463000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19091000", "currentNetReceivables": "27967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766772000", "currentAccountsPayable": "6637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370650000", "totalShareholderEquity": "931947000", "capitalLeaseObligations": "25158000", "otherCurrentLiabilities": "84412000", "totalCurrentLiabilities": "91049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370650000", "cashAndShortTermInvestments": "45873000", "commonStockSharesOutstanding": "105876500", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "45873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35163000", "profitLoss": "None", "dividendPayout": "14607000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50325000", "capitalExpenditures": "20891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130826000", "cashflowFromInvestment": "60865000", "stockBasedCompensation": "2635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 188142000, "cost_of_revenue": 119618000, "gross_profit": 68524000, "ebit": 24632000, "ebitda": 61431000, "pretax_income": 3050000, "tax_provision": 217000, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63435000, "total_current_assets": 181538000, "total_assets": 2960832000, "short_term_debt": 7358000, "long_term_debt": 1452002000, "total_debt": 1459360000, "total_liabilities": 1566437000, "total_equity": 907758000, "shares_outstanding": 105720000, "goodwill_and_intangibles": 39954000 }, "cash_flow": { "operating_cash_flow": 28150000, "capital_expenditure": 18116000, "free_cash_flow": 46266000, "dividends_paid": 11976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280315, "ticker_id": 2134, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24632000", "ebitda": "61431000", "netIncome": "2511000", "grossProfit": "68524000", "depreciation": "None", "totalRevenue": "188142000", "costOfRevenue": "119618000", "interestIncome": "458000", "incomeBeforeTax": "3050000", "interestExpense": "21582000", "operatingIncome": "23489000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-21124000", "nonInterestIncome": "None", "operatingExpenses": "45035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36799000", "sellingGeneralAndAdministrative": "8311000", "netIncomeFromContinuingOperations": "2833000" }, "balance": { "goodwill": "None", "inventory": "72935000", "commonStock": "1082000", "currentDebt": "None", "investments": "None", "totalAssets": "2960832000", "longTermDebt": "1452002000", "shortTermDebt": "7358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-348302000", "totalLiabilities": "1566437000", "otherCurrentAssets": "90118000", "totalCurrentAssets": "181538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2715009000", "currentNetReceivables": "27985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779294000", "currentAccountsPayable": "7303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477415000", "totalShareholderEquity": "907758000", "capitalLeaseObligations": "25413000", "otherCurrentLiabilities": "81719000", "totalCurrentLiabilities": "89022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1477415000", "cashAndShortTermInvestments": "63435000", "commonStockSharesOutstanding": "105720000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "63435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511000", "profitLoss": "None", "dividendPayout": "11976000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28150000", "capitalExpenditures": "18116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6343000", "cashflowFromInvestment": "-9986000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188142000, "cost_of_revenue": 119618000, "gross_profit": 68524000, "research_and_development": null, "selling_general_admin": 8311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24632000, "depreciation_amortisation": 36799000, "ebitda": 61431000, "interest_expense": 21582000, "interest_income": null, "other_non_operating": null, "pretax_income": 3050000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": 2511000, "net_income_continuing_ops": 2833000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63435000, "short_term_investments": 2715009000, "net_receivables": 27985000, "inventory": 72935000, "other_current_assets": null, "total_current_assets": 181538000, "net_ppe": null, "goodwill": null, "intangible_assets": 39954000, "goodwill_and_intangibles": 39954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2779294000, "total_assets": 2960832000, "short_term_debt": 7358000, "accounts_payable": 7303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89022000, "long_term_debt": 1452002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1477415000, "total_liabilities": 1566437000, "total_debt": 1459360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348302000, "total_equity": 907758000, "shares_outstanding": 105720000, "operating_cash_flow": 28150000, "stock_based_compensation": 1848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9986000, "dividends_paid": 11976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6343000, "free_cash_flow": 46266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24632000", "ebitda": "61431000", "netIncome": "2511000", "grossProfit": "68524000", "depreciation": "None", "totalRevenue": "188142000", "costOfRevenue": "119618000", "interestIncome": "458000", "incomeBeforeTax": "3050000", "interestExpense": "21582000", "operatingIncome": "23489000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-21124000", "nonInterestIncome": "None", "operatingExpenses": "45035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36799000", "sellingGeneralAndAdministrative": "8311000", "netIncomeFromContinuingOperations": "2833000" }, "balance": { "goodwill": "None", "inventory": "72935000", "commonStock": "1082000", "currentDebt": "None", "investments": "None", "totalAssets": "2960832000", "longTermDebt": "1452002000", "shortTermDebt": "7358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-348302000", "totalLiabilities": "1566437000", "otherCurrentAssets": "90118000", "totalCurrentAssets": "181538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2715009000", "currentNetReceivables": "27985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779294000", "currentAccountsPayable": "7303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1477415000", "totalShareholderEquity": "907758000", "capitalLeaseObligations": "25413000", "otherCurrentLiabilities": "81719000", "totalCurrentLiabilities": "89022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1477415000", "cashAndShortTermInvestments": "63435000", "commonStockSharesOutstanding": "105720000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "63435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511000", "profitLoss": "None", "dividendPayout": "11976000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28150000", "capitalExpenditures": "18116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6343000", "cashflowFromInvestment": "-9986000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 177435000, "cost_of_revenue": 115157000, "gross_profit": 62278000, "ebit": 1473000, "ebitda": 40097000, "pretax_income": -20148000, "tax_provision": 1119000, "net_income": -11946000, "net_income_to_common": -11946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37837000, "total_current_assets": 139906000, "total_assets": 2939248000, "short_term_debt": 200000000, "long_term_debt": 1230668000, "total_debt": 1430668000, "total_liabilities": 1542552000, "total_equity": 911195000, "shares_outstanding": 105666000, "goodwill_and_intangibles": 39954000 }, "cash_flow": { "operating_cash_flow": 30474000, "capital_expenditure": 26553000, "free_cash_flow": 57027000, "dividends_paid": 12141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280316, "ticker_id": 2134, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1473000", "ebitda": "40097000", "netIncome": "-11946000", "grossProfit": "62278000", "depreciation": "None", "totalRevenue": "177435000", "costOfRevenue": "115157000", "interestIncome": "498000", "incomeBeforeTax": "-20148000", "interestExpense": "21621000", "operatingIncome": "428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1119000", "reportedCurrency": "USD", "netInterestIncome": "-21123000", "nonInterestIncome": "None", "operatingExpenses": "61850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38624000", "sellingGeneralAndAdministrative": "7305000", "netIncomeFromContinuingOperations": "-21267000" }, "balance": { "goodwill": "None", "inventory": "-13958000", "commonStock": "1076000", "currentDebt": "None", "investments": "None", "totalAssets": "2939248000", "longTermDebt": "1230668000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-339848000", "totalLiabilities": "1542552000", "otherCurrentAssets": "80721000", "totalCurrentAssets": "139906000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "13958000", "currentNetReceivables": "21348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2799342000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1456510000", "totalShareholderEquity": "911195000", "capitalLeaseObligations": "25842000", "otherCurrentLiabilities": "48324000", "totalCurrentLiabilities": "286042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1256510000", "cashAndShortTermInvestments": "37837000", "commonStockSharesOutstanding": "105666000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "37837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11946000", "profitLoss": "None", "dividendPayout": "12141000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30474000", "capitalExpenditures": "26553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52250000", "cashflowFromInvestment": "2969000", "stockBasedCompensation": "1829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177435000, "cost_of_revenue": 115157000, "gross_profit": 62278000, "research_and_development": null, "selling_general_admin": 7305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1473000, "depreciation_amortisation": 38624000, "ebitda": 40097000, "interest_expense": 21621000, "interest_income": null, "other_non_operating": null, "pretax_income": -20148000, "tax_provision": 1119000, "effective_tax_rate": null, "net_income": -11946000, "net_income_continuing_ops": -21267000, "net_income_to_common": -11946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37837000, "short_term_investments": 13958000, "net_receivables": 21348000, "inventory": -13958000, "other_current_assets": null, "total_current_assets": 139906000, "net_ppe": null, "goodwill": null, "intangible_assets": 39954000, "goodwill_and_intangibles": 39954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2799342000, "total_assets": 2939248000, "short_term_debt": 200000000, "accounts_payable": 4827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286042000, "long_term_debt": 1230668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256510000, "total_liabilities": 1542552000, "total_debt": 1430668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339848000, "total_equity": 911195000, "shares_outstanding": 105666000, "operating_cash_flow": 30474000, "stock_based_compensation": 1829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2969000, "dividends_paid": 12141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52250000, "free_cash_flow": 57027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1473000", "ebitda": "40097000", "netIncome": "-11946000", "grossProfit": "62278000", "depreciation": "None", "totalRevenue": "177435000", "costOfRevenue": "115157000", "interestIncome": "498000", "incomeBeforeTax": "-20148000", "interestExpense": "21621000", "operatingIncome": "428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1119000", "reportedCurrency": "USD", "netInterestIncome": "-21123000", "nonInterestIncome": "None", "operatingExpenses": "61850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38624000", "sellingGeneralAndAdministrative": "7305000", "netIncomeFromContinuingOperations": "-21267000" }, "balance": { "goodwill": "None", "inventory": "-13958000", "commonStock": "1076000", "currentDebt": "None", "investments": "None", "totalAssets": "2939248000", "longTermDebt": "1230668000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-339848000", "totalLiabilities": "1542552000", "otherCurrentAssets": "80721000", "totalCurrentAssets": "139906000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "13958000", "currentNetReceivables": "21348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2799342000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1456510000", "totalShareholderEquity": "911195000", "capitalLeaseObligations": "25842000", "otherCurrentLiabilities": "48324000", "totalCurrentLiabilities": "286042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1256510000", "cashAndShortTermInvestments": "37837000", "commonStockSharesOutstanding": "105666000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "37837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11946000", "profitLoss": "None", "dividendPayout": "12141000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30474000", "capitalExpenditures": "26553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52250000", "cashflowFromInvestment": "2969000", "stockBasedCompensation": "1829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 181816000, "cost_of_revenue": 119566000, "gross_profit": 62250000, "ebit": 17611000, "ebitda": 55493000, "pretax_income": -4409000, "tax_provision": 1360000, "net_income": -814000, "net_income_to_common": -814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55307000, "total_current_assets": 99947000, "total_assets": 3015189000, "short_term_debt": 3100000, "long_term_debt": 1444637000, "total_debt": 1447737000, "total_liabilities": 1569828000, "total_equity": 942096000, "shares_outstanding": 105650000, "goodwill_and_intangibles": 39954000 }, "cash_flow": { "operating_cash_flow": 44113000, "capital_expenditure": 44614000, "free_cash_flow": 88727000, "dividends_paid": 11973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280318, "ticker_id": 2134, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17611000", "ebitda": "55493000", "netIncome": "-814000", "grossProfit": "62250000", "depreciation": "None", "totalRevenue": "181816000", "costOfRevenue": "119566000", "interestIncome": "22020000", "incomeBeforeTax": "-4409000", "interestExpense": "22020000", "operatingIncome": "16476000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "-21546000", "nonInterestIncome": "None", "operatingExpenses": "45774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37882000", "sellingGeneralAndAdministrative": "8126000", "netIncomeFromContinuingOperations": "-5769000" }, "balance": { "goodwill": "None", "inventory": "-27066000", "commonStock": "1076000", "currentDebt": "None", "investments": "None", "totalAssets": "3015189000", "longTermDebt": "1444637000", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-316780000", "totalLiabilities": "1569828000", "otherCurrentAssets": "20431000", "totalCurrentAssets": "99947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2831247000", "currentNetReceivables": "24209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2915242000", "currentAccountsPayable": "6880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2866462000", "shortLongTermDebtTotal": "1470739000", "totalShareholderEquity": "942096000", "capitalLeaseObligations": "26102000", "otherCurrentLiabilities": "92209000", "totalCurrentLiabilities": "99089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470739000", "cashAndShortTermInvestments": "55307000", "commonStockSharesOutstanding": "105650000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "55307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5769000", "profitLoss": "None", "dividendPayout": "11973000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44113000", "capitalExpenditures": "44614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24342000", "cashflowFromInvestment": "-84335000", "stockBasedCompensation": "1867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181816000, "cost_of_revenue": 119566000, "gross_profit": 62250000, "research_and_development": null, "selling_general_admin": 8126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17611000, "depreciation_amortisation": 37882000, "ebitda": 55493000, "interest_expense": 22020000, "interest_income": null, "other_non_operating": null, "pretax_income": -4409000, "tax_provision": 1360000, "effective_tax_rate": null, "net_income": -814000, "net_income_continuing_ops": -5769000, "net_income_to_common": -814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55307000, "short_term_investments": 2831247000, "net_receivables": 24209000, "inventory": -27066000, "other_current_assets": null, "total_current_assets": 99947000, "net_ppe": null, "goodwill": null, "intangible_assets": 39954000, "goodwill_and_intangibles": 39954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2915242000, "total_assets": 3015189000, "short_term_debt": 3100000, "accounts_payable": 6880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99089000, "long_term_debt": 1444637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470739000, "total_liabilities": 1569828000, "total_debt": 1447737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316780000, "total_equity": 942096000, "shares_outstanding": 105650000, "operating_cash_flow": 44113000, "stock_based_compensation": 1867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84335000, "dividends_paid": 11973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24342000, "free_cash_flow": 88727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17611000", "ebitda": "55493000", "netIncome": "-814000", "grossProfit": "62250000", "depreciation": "None", "totalRevenue": "181816000", "costOfRevenue": "119566000", "interestIncome": "22020000", "incomeBeforeTax": "-4409000", "interestExpense": "22020000", "operatingIncome": "16476000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "-21546000", "nonInterestIncome": "None", "operatingExpenses": "45774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37882000", "sellingGeneralAndAdministrative": "8126000", "netIncomeFromContinuingOperations": "-5769000" }, "balance": { "goodwill": "None", "inventory": "-27066000", "commonStock": "1076000", "currentDebt": "None", "investments": "None", "totalAssets": "3015189000", "longTermDebt": "1444637000", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-316780000", "totalLiabilities": "1569828000", "otherCurrentAssets": "20431000", "totalCurrentAssets": "99947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2831247000", "currentNetReceivables": "24209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2915242000", "currentAccountsPayable": "6880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2866462000", "shortLongTermDebtTotal": "1470739000", "totalShareholderEquity": "942096000", "capitalLeaseObligations": "26102000", "otherCurrentLiabilities": "92209000", "totalCurrentLiabilities": "99089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470739000", "cashAndShortTermInvestments": "55307000", "commonStockSharesOutstanding": "105650000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "55307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5769000", "profitLoss": "None", "dividendPayout": "11973000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44113000", "capitalExpenditures": "44614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24342000", "cashflowFromInvestment": "-84335000", "stockBasedCompensation": "1867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "income_statement": { "revenue": 194493000, "cost_of_revenue": 123864000, "gross_profit": 70629000, "ebit": 23929000, "ebitda": 61439000, "pretax_income": 1681000, "tax_provision": 791000, "net_income": 3872000, "net_income_to_common": 3872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58456000, "total_current_assets": 94171000, "total_assets": 3033687000, "short_term_debt": 6000, "long_term_debt": 1450854000, "total_debt": 1450860000, "total_liabilities": 1571492000, "total_equity": 949246000, "shares_outstanding": 105562000, "goodwill_and_intangibles": 39954000 }, "cash_flow": { "operating_cash_flow": 47048000, "capital_expenditure": 42813000, "free_cash_flow": 89861000, "dividends_paid": 12131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280319, "ticker_id": 2134, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:15:45.293603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23929000", "ebitda": "61439000", "netIncome": "3872000", "grossProfit": "70629000", "depreciation": "None", "totalRevenue": "194493000", "costOfRevenue": "123864000", "interestIncome": "22248000", "incomeBeforeTax": "1681000", "interestExpense": "22248000", "operatingIncome": "23439000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "791000", "reportedCurrency": "USD", "netInterestIncome": "-21758000", "nonInterestIncome": "None", "operatingExpenses": "47190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "490000", "costofGoodsAndServicesSold": "123864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37510000", "sellingGeneralAndAdministrative": "9100000", "netIncomeFromContinuingOperations": "890000" }, "balance": { "goodwill": "None", "inventory": "-23426000", "commonStock": "1076000", "currentDebt": "None", "investments": "None", "totalAssets": "3033687000", "longTermDebt": "1450854000", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-304888000", "totalLiabilities": "1571492000", "otherCurrentAssets": "13603000", "totalCurrentAssets": "94171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2856006000", "currentNetReceivables": "22112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2939516000", "currentAccountsPayable": "5479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2891630000", "shortLongTermDebtTotal": "1477237000", "totalShareholderEquity": "949246000", "capitalLeaseObligations": "26383000", "otherCurrentLiabilities": "88776000", "totalCurrentLiabilities": "94255000", "otherNonCurrentLiabilities": "26383000", "totalNonCurrentLiabilities": "1477237000", "cashAndShortTermInvestments": "58456000", "commonStockSharesOutstanding": "105562000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "58456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000", "profitLoss": "None", "dividendPayout": "12131000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47048000", "capitalExpenditures": "42813000", "changeInReceivables": "1958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13148000", "cashflowFromInvestment": "-60730000", "stockBasedCompensation": "2578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194493000, "cost_of_revenue": 123864000, "gross_profit": 70629000, "research_and_development": null, "selling_general_admin": 9100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23929000, "depreciation_amortisation": 37510000, "ebitda": 61439000, "interest_expense": 22248000, "interest_income": null, "other_non_operating": null, "pretax_income": 1681000, "tax_provision": 791000, "effective_tax_rate": null, "net_income": 3872000, "net_income_continuing_ops": 890000, "net_income_to_common": 3872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58456000, "short_term_investments": 2856006000, "net_receivables": 22112000, "inventory": -23426000, "other_current_assets": null, "total_current_assets": 94171000, "net_ppe": null, "goodwill": null, "intangible_assets": 39954000, "goodwill_and_intangibles": 39954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2939516000, "total_assets": 3033687000, "short_term_debt": 6000, "accounts_payable": 5479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94255000, "long_term_debt": 1450854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1477237000, "total_liabilities": 1571492000, "total_debt": 1450860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304888000, "total_equity": 949246000, "shares_outstanding": 105562000, "operating_cash_flow": 47048000, "stock_based_compensation": 2578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60730000, "dividends_paid": 12131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13148000, "free_cash_flow": 89861000, "net_change_in_cash": -1422000 }, "raw_data": { "income": { "ebit": "23929000", "ebitda": "61439000", "netIncome": "3872000", "grossProfit": "70629000", "depreciation": "None", "totalRevenue": "194493000", "costOfRevenue": "123864000", "interestIncome": "22248000", "incomeBeforeTax": "1681000", "interestExpense": "22248000", "operatingIncome": "23439000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "791000", "reportedCurrency": "USD", "netInterestIncome": "-21758000", "nonInterestIncome": "None", "operatingExpenses": "47190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "490000", "costofGoodsAndServicesSold": "123864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37510000", "sellingGeneralAndAdministrative": "9100000", "netIncomeFromContinuingOperations": "890000" }, "balance": { "goodwill": "None", "inventory": "-23426000", "commonStock": "1076000", "currentDebt": "None", "investments": "None", "totalAssets": "3033687000", "longTermDebt": "1450854000", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "39954000", "reportedCurrency": "USD", "retainedEarnings": "-304888000", "totalLiabilities": "1571492000", "otherCurrentAssets": "13603000", "totalCurrentAssets": "94171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2856006000", "currentNetReceivables": "22112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2939516000", "currentAccountsPayable": "5479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2891630000", "shortLongTermDebtTotal": "1477237000", "totalShareholderEquity": "949246000", "capitalLeaseObligations": "26383000", "otherCurrentLiabilities": "88776000", "totalCurrentLiabilities": "94255000", "otherNonCurrentLiabilities": "26383000", "totalNonCurrentLiabilities": "1477237000", "cashAndShortTermInvestments": "58456000", "commonStockSharesOutstanding": "105562000", "intangibleAssetsExcludingGoodwill": "39954000", "cashAndCashEquivalentsAtCarryingValue": "58456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000", "profitLoss": "None", "dividendPayout": "12131000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47048000", "capitalExpenditures": "42813000", "changeInReceivables": "1958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13148000", "cashflowFromInvestment": "-60730000", "stockBasedCompensation": "2578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }