{ "ticker": { "uuid": "48e64073-ea6e-449f-b78a-3e3659100b4e", "symbol": "ASO", "name": "Academy Sports Outdoors\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/48e64073-ea6e-449f-b78a-3e3659100b4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e64073-ea6e-449f-b78a-3e3659100b4e/" }, "latest_snapshot": { "ticker": { "uuid": "48e64073-ea6e-449f-b78a-3e3659100b4e", "symbol": "ASO", "name": "Academy Sports Outdoors\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/48e64073-ea6e-449f-b78a-3e3659100b4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e64073-ea6e-449f-b78a-3e3659100b4e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.93, "quality": 0.73, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 46.58, "market_cap": 2888815721.18, "pe_ratio": 7.535, "earnings_yield": 0.1173, "ebitda_to_ev": 0.1447, "shareholder_yield": 0.0776, "roe": 0.1808, "piotroski_f_score": 7, "momentum_12_1": -0.1163, "volatility_252d": 0.3563 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.535, "ev_ebitda": 6.9096, "earnings_yield": 0.1173, "fcf_yield": 0.142, "shareholder_yield": 0.0776 }, "quality": { "roe": 0.1808, "roic": 0.1102, "gross_margin": 0.346, "fcf_margin": 0.104, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0377, "eps_growth_1y": -0.0121, "fcf_growth_1y": -0.093 }, "momentum": { "price_return_12m": -0.1513, "momentum_12_1": -0.1163, "relative_strength": -0.3675 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.73, "momentum_percentile": 0.18, "growth_composite": 88, "yield_composite": 22, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.6, "os": 0.93, "value": 0.89, "quality": 0.72, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 8.6822, "earnings_yield": 0.1069, "shareholder_yield": 0.0674, "roe": 0.1808, "momentum_12_1": 0.2587 }, { "week_end_date": "2026-06-14", "price": 50.86, "os": 0.85, "value": 0.91, "quality": 0.71, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 8.2278, "earnings_yield": 0.1108, "shareholder_yield": 0.0707, "roe": 0.1808, "momentum_12_1": 0.1734 }, { "week_end_date": "2026-06-21", "price": 51.82, "os": 0.93, "value": 0.91, "quality": 0.7, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 8.3826, "earnings_yield": 0.1094, "shareholder_yield": 0.0698, "roe": 0.1808, "momentum_12_1": 0.2032 }, { "week_end_date": "2026-06-28", "price": 48.5, "os": 0.84, "value": 0.92, "quality": 0.72, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 7.8456, "earnings_yield": 0.1143, "shareholder_yield": 0.0746, "roe": 0.1808, "momentum_12_1": 0.1443 }, { "week_end_date": "2026-07-05", "price": 47.84, "os": 0.85, "value": 0.92, "quality": 0.69, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 7.7388, "earnings_yield": 0.1153, "shareholder_yield": 0.0756, "roe": 0.1808, "momentum_12_1": 0.104 }, { "week_end_date": "2026-07-12", "price": 46.31, "os": 0.87, "value": 0.93, "quality": 0.71, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 7.4913, "earnings_yield": 0.1177, "shareholder_yield": 0.0781, "roe": 0.1808, "momentum_12_1": 0.0149 }, { "week_end_date": "2026-07-19", "price": 48.39, "os": 0.84, "value": 0.92, "quality": 0.73, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 7.8278, "earnings_yield": 0.1144, "shareholder_yield": 0.0747, "roe": 0.1808, "momentum_12_1": -0.0321 }, { "week_end_date": "2026-07-26", "price": 46.58, "os": 0.84, "value": 0.93, "quality": 0.73, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 7.535, "earnings_yield": 0.1173, "shareholder_yield": 0.0776, "roe": 0.1808, "momentum_12_1": -0.1163 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6053414000, "cost_of_revenue": 3947801000, "gross_profit": 2105613000, "ebit": 522271000, "ebitda": 645137000, "pretax_income": 486057000, "tax_provision": 109289000, "net_income": 376768000, "net_income_to_common": 376768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 68034000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 434798000, "capital_expenditure": 212668000, "free_cash_flow": 647466000, "dividends_paid": 34657000, "share_repurchases": -198978000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6053414000, "cost_of_revenue": 3947801000, "gross_profit": 2105613000, "ebit": 522271000, "ebitda": 645137000, "pretax_income": 486057000, "tax_provision": 109289000, "net_income": 376768000, "net_income_to_common": 376768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 68034000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 434798000, "capital_expenditure": 212668000, "free_cash_flow": 647466000, "dividends_paid": 34657000, "share_repurchases": -198978000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6053414000, "cost_of_revenue": 3947801000, "gross_profit": 2105613000, "ebit": 522271000, "ebitda": 645137000, "pretax_income": 486057000, "tax_provision": 109289000, "net_income": 376768000, "net_income_to_common": 376768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 68034000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 434798000, "capital_expenditure": 212668000, "free_cash_flow": 647466000, "dividends_paid": 34657000, "share_repurchases": -198978000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6053414000, "cost_of_revenue": 3947801000, "gross_profit": 2105613000, "ebit": 522271000, "ebitda": 645137000, "pretax_income": 486057000, "tax_provision": 109289000, "net_income": 376768000, "net_income_to_common": 376768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 68034000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 434798000, "capital_expenditure": 212668000, "free_cash_flow": 647466000, "dividends_paid": 34657000, "share_repurchases": -198978000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6053414000, "cost_of_revenue": 3947801000, "gross_profit": 2105613000, "ebit": 522271000, "ebitda": 645137000, "pretax_income": 486057000, "tax_provision": 109289000, "net_income": 376768000, "net_income_to_common": 376768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 68034000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 434798000, "capital_expenditure": 212668000, "free_cash_flow": 647466000, "dividends_paid": 34657000, "share_repurchases": -198978000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6053414000, "cost_of_revenue": 3947801000, "gross_profit": 2105613000, "ebit": 522271000, "ebitda": 645137000, "pretax_income": 486057000, "tax_provision": 109289000, "net_income": 376768000, "net_income_to_common": 376768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 68034000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 434798000, "capital_expenditure": 212668000, "free_cash_flow": 647466000, "dividends_paid": 34657000, "share_repurchases": -198978000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6053414000, "cost_of_revenue": 3947801000, "gross_profit": 2105613000, "ebit": 512183999, "ebitda": 635049999, "pretax_income": 486057000, "tax_provision": 109289000, "net_income": 376768000, "net_income_to_common": 376768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 68034000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 434798000, "capital_expenditure": 212668000, "free_cash_flow": 647466000, "dividends_paid": 34657000, "share_repurchases": -198978000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5933450000, "cost_of_revenue": 3921990000, "gross_profit": 2011460000, "ebit": 575098000, "ebitda": 693168000, "pretax_income": 538225000, "tax_provision": 119778000, "net_income": 418447000, "net_income_to_common": 418447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288929000, "total_current_assets": 1710149000, "total_assets": 4900963000, "short_term_debt": 118134000, "long_term_debt": 482679000, "total_debt": 1786554000, "total_liabilities": 2896928000, "total_equity": 2004035000, "shares_outstanding": 73048000, "goodwill_and_intangibles": 1440927000 }, "cash_flow": { "operating_cash_flow": 528082000, "capital_expenditure": 199589000, "free_cash_flow": 727671000, "dividends_paid": 31463000, "share_repurchases": -364912000, "shares_issued": null, "net_debt_issued": -3000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442003000, "cost_of_revenue": 962655000, "gross_profit": 479348000, "ebit": 77877000, "ebitda": 108634000, "pretax_income": 68889000, "tax_provision": 16186000, "net_income": 52703000, "net_income_to_common": 52703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337810000, "total_current_assets": 2106116000, "total_assets": 5503600000, "short_term_debt": 155001000, "long_term_debt": 480320000, "total_debt": 1950911000, "total_liabilities": 3382634000, "total_equity": 2120966000, "shares_outstanding": 65945000, "goodwill_and_intangibles": 1441780000 }, "cash_flow": { "operating_cash_flow": 160606000, "capital_expenditure": 38903000, "free_cash_flow": 199509000, "dividends_paid": 9646000, "share_repurchases": -98412000, "shares_issued": 715000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442003000, "cost_of_revenue": 962655000, "gross_profit": 479348000, "ebit": 77877000, "ebitda": 108634000, "pretax_income": 68889000, "tax_provision": 16186000, "net_income": 52703000, "net_income_to_common": 52703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337810000, "total_current_assets": 2106116000, "total_assets": 5503600000, "short_term_debt": 155001000, "long_term_debt": 480320000, "total_debt": 1950911000, "total_liabilities": 3382634000, "total_equity": 2120966000, "shares_outstanding": 65945000, "goodwill_and_intangibles": 1441780000 }, "cash_flow": { "operating_cash_flow": 160606000, "capital_expenditure": 38903000, "free_cash_flow": 199509000, "dividends_paid": 9646000, "share_repurchases": -98412000, "shares_issued": 715000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442003000, "cost_of_revenue": 962655000, "gross_profit": 479348000, "ebit": 77877000, "ebitda": 108634000, "pretax_income": 68889000, "tax_provision": 16186000, "net_income": 52703000, "net_income_to_common": 52703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337810000, "total_current_assets": 2106116000, "total_assets": 5503600000, "short_term_debt": 155001000, "long_term_debt": 480320000, "total_debt": 1950911000, "total_liabilities": 3382634000, "total_equity": 2120966000, "shares_outstanding": 65945000, "goodwill_and_intangibles": 1441780000 }, "cash_flow": { "operating_cash_flow": 160606000, "capital_expenditure": 38903000, "free_cash_flow": 199509000, "dividends_paid": 9646000, "share_repurchases": -98412000, "shares_issued": 715000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442003000, "cost_of_revenue": 962655000, "gross_profit": 479348000, "ebit": 77877000, "ebitda": 108634000, "pretax_income": 68889000, "tax_provision": 16186000, "net_income": 52703000, "net_income_to_common": 52703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337810000, "total_current_assets": 2106116000, "total_assets": 5503600000, "short_term_debt": 155001000, "long_term_debt": 480320000, "total_debt": 1950911000, "total_liabilities": 3382634000, "total_equity": 2120966000, "shares_outstanding": 65945000, "goodwill_and_intangibles": 1441780000 }, "cash_flow": { "operating_cash_flow": 160606000, "capital_expenditure": 38903000, "free_cash_flow": 199509000, "dividends_paid": 9646000, "share_repurchases": -98412000, "shares_issued": 715000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442003000, "cost_of_revenue": 962655000, "gross_profit": 479348000, "ebit": 77877000, "ebitda": 108634000, "pretax_income": 68889000, "tax_provision": 16186000, "net_income": 52703000, "net_income_to_common": 52703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337810000, "total_current_assets": 2106116000, "total_assets": 5503600000, "short_term_debt": 155001000, "long_term_debt": 480320000, "total_debt": 1950911000, "total_liabilities": 3382634000, "total_equity": 2120966000, "shares_outstanding": 65945000, "goodwill_and_intangibles": 1441780000 }, "cash_flow": { "operating_cash_flow": 160606000, "capital_expenditure": 38903000, "free_cash_flow": 199509000, "dividends_paid": 9646000, "share_repurchases": -98412000, "shares_issued": 715000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442003000, "cost_of_revenue": 962655000, "gross_profit": 479348000, "ebit": 77877000, "ebitda": 108634000, "pretax_income": 68889000, "tax_provision": 16186000, "net_income": 52703000, "net_income_to_common": 52703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337810000, "total_current_assets": 2106116000, "total_assets": 5503600000, "short_term_debt": 155001000, "long_term_debt": 480320000, "total_debt": 1950911000, "total_liabilities": 3382634000, "total_equity": 2120966000, "shares_outstanding": 65945000, "goodwill_and_intangibles": 1441780000 }, "cash_flow": { "operating_cash_flow": 160606000, "capital_expenditure": 38903000, "free_cash_flow": 199509000, "dividends_paid": 9646000, "share_repurchases": -98412000, "shares_issued": 715000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1718471000, "cost_of_revenue": 1141869000, "gross_profit": 576602000, "ebit": 173326000, "ebitda": 204117000, "pretax_income": 164169000, "tax_provision": 30481000, "net_income": 133688000, "net_income_to_common": 133688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 67596000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 149732000, "capital_expenditure": 42692000, "free_cash_flow": 192424000, "dividends_paid": 8629000, "share_repurchases": -99947000, "shares_issued": 3197000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1718471000, "cost_of_revenue": 1141869000, "gross_profit": 576602000, "ebit": 173326000, "ebitda": 204117000, "pretax_income": 164169000, "tax_provision": 30481000, "net_income": 133688000, "net_income_to_common": 133688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 67596000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 149732000, "capital_expenditure": 42692000, "free_cash_flow": 192424000, "dividends_paid": 8629000, "share_repurchases": -99947000, "shares_issued": 3197000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1718471000, "cost_of_revenue": 1141869000, "gross_profit": 576602000, "ebit": 173326000, "ebitda": 204117000, "pretax_income": 164169000, "tax_provision": 30481000, "net_income": 133688000, "net_income_to_common": 133688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 67596000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 149732000, "capital_expenditure": 42692000, "free_cash_flow": 192424000, "dividends_paid": 8629000, "share_repurchases": -99947000, "shares_issued": 3197000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1718471000, "cost_of_revenue": 1141869000, "gross_profit": 576602000, "ebit": 173326000, "ebitda": 204117000, "pretax_income": 164169000, "tax_provision": 30481000, "net_income": 133688000, "net_income_to_common": 133688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 67596000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 149732000, "capital_expenditure": 42692000, "free_cash_flow": 192424000, "dividends_paid": 8629000, "share_repurchases": -99947000, "shares_issued": 3197000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1718471000, "cost_of_revenue": 1141869000, "gross_profit": 576602000, "ebit": 173326000, "ebitda": 204117000, "pretax_income": 164169000, "tax_provision": 30481000, "net_income": 133688000, "net_income_to_common": 133688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 1892451000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 67596000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 149732000, "capital_expenditure": 42692000, "free_cash_flow": 192424000, "dividends_paid": 8629000, "share_repurchases": -99947000, "shares_issued": 3197000, "net_debt_issued": -750000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1718471000, "cost_of_revenue": 1141869000, "gross_profit": 576602000, "ebit": 173326000, "ebitda": 204117000, "pretax_income": 164169000, "tax_provision": 30481000, "net_income": 133688000, "net_income_to_common": 133688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 297982000, "long_term_debt": 480793000, "total_debt": 1411658000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 67596000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 149732000, "capital_expenditure": 42514000, "free_cash_flow": 192246000, "dividends_paid": 8629000, "share_repurchases": -99947000, "shares_issued": 3197000, "net_debt_issued": -750000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }