{ "ticker": { "uuid": "48e64073-ea6e-449f-b78a-3e3659100b4e", "symbol": "ASO", "name": "Academy Sports Outdoors\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/48e64073-ea6e-449f-b78a-3e3659100b4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e64073-ea6e-449f-b78a-3e3659100b4e/" }, "ticker_metadata": { "id": 4871, "uuid": "48e64073-ea6e-449f-b78a-3e3659100b4e", "symbol": "ASO", "name": "Academy Sports Outdoors\u00a0Inc", "asset_type": "equity", "market_cap": 3406030000, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Academy Sports and Outdoors, Inc., is a retailer of sporting goods and outdoor recreational products in the United States. The company is headquartered in Katy, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48e64073-ea6e-449f-b78a-3e3659100b4e", "symbol": "ASO", "name": "Academy Sports Outdoors\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/48e64073-ea6e-449f-b78a-3e3659100b4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/48e64073-ea6e-449f-b78a-3e3659100b4e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.91, "quality": 0.77, "momentum": 0.71, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 51.75, "market_cap": 3498093000, "pe_ratio": 9.2845, "earnings_yield": 0.1077, "ebitda_to_ev": 0.169, "shareholder_yield": 0.0099, "roe": 0.1735, "piotroski_f_score": 7, "momentum_12_1": 0.2587, "volatility_252d": 0.3792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.555319+00:00", "batch_id": "" }, "size": { "price_close": 51.75, "market_cap": 3498093000, "market_cap_usd": 3498093000, "enterprise_value": 3799057000, "shares_outstanding": 67596000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2845, "pb_ratio": 1.611, "ptbv_ratio": 4.7939, "ps_ratio": 0.5779, "pcf_ratio": 8.0453, "pfcf_ratio": 5.4014, "ev_ebitda": 5.9179, "ev_ebit": 7.3187, "ev_sales": 0.6276, "ev_fcf": 5.8661, "earnings_yield": 0.1077, "fcf_yield": 0.1705, "price_to_sales": 0.5779, "price_to_book": 1.611, "price_to_cashflow": 8.0453, "ebitda_to_ev": 0.169, "sales_yield": 1.5934 }, "yield": { "dividend_yield": 0.0099, "buyback_yield": 0, "shareholder_yield": 0.0099, "debt_paydown_yield": null, "total_yield": 0.0099 }, "quality": { "gross_margin": 0.3478, "operating_margin": 0.0858, "net_margin": 0.0622, "ebitda_margin": 0.106, "fcf_margin": 0.107, "roe": 0.1735, "roa": 0.0714, "roic": 0.1628, "roc_greenblatt": null, "asset_turnover": 1.1471, "cash_conversion": 1.7189, "accruals_ratio": -0.011, "sbc_to_revenue": 0.0035, "piotroski_f_score": 7, "altman_z_score": 2.8651, "earnings_stability_5y": 0.3834, "revenue_stability_5y": 0.1024, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.399, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4303, "net_debt_to_ebitda": 0.4688, "debt_to_assets": 0.1196, "interest_coverage": 14.3343, "current_ratio": 1.8932, "quick_ratio": 0.4364, "net_debt": 300964000, "local_beta": 0.0006, "volatility_252d": 0.3792, "volatility_60d": 0.8028, "max_drawdown_12m": -0.2012, "risk_adjusted_momentum": 0.6822 }, "growth": { "revenue_growth_1y": 0.0202, "revenue_growth_3y_cagr": -0.0181, "revenue_growth_5y_cagr": 0.0125, "eps_growth_1y": -0.0996, "eps_growth_3y_cagr": -0.1566, "eps_growth_5y_cagr": 0.0406, "fcf_growth_1y": -0.1107, "book_value_growth_1y": 0.1634, "revenue_growth": 0.0202, "earnings_growth": -0.0996 }, "momentum": { "price_return_1m": -0.0436, "price_return_3m": -0.1386, "price_return_6m": 0.0357, "price_return_9m": 0.0256, "price_return_12m": 0.2038, "price_return_12m_ex1m": 0.2587, "momentum_6m": 0.0357, "momentum_12m": 0.2038, "momentum_12_1": 0.2587, "distance_from_52w_high": -0.1386, "distance_from_52w_low": 0.2013, "relative_strength": 0.0458 }, "raw_ttm": { "revenue_ttm": 6053414000, "gross_profit_ttm": 2105613000, "ebit_ttm": 519089000, "ebitda_ttm": 641955000, "net_income_ttm": 376768000, "eps_diluted_ttm": 5.5738, "operating_cash_flow_ttm": 434798000, "capital_expenditure_ttm": 212826000, "fcf_ttm": 647624000, "dividends_paid_ttm": 34657000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36213000, "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_current_liabilities": 1032253000, "net_ppe": null, "total_assets": 5277036000, "total_debt": 631284000, "total_equity": 2171377000, "net_working_capital": 742163000, "book_value_per_share": 32.1229, "retained_earnings": 1914377000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 729691000, "tangible_book_per_share": 10.7949 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 42, "rank_ptbv": 67, "rank_ps": 16, "rank_pcf": 33, "rank_ev_ebitda": 15, "rank_ev_ebit": 33, "rank_earnings_yield": 17, "rank_fcf_yield": 21, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 23, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 64, "rank_fcf_margin": 68, "rank_piotroski": 9, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 48 }, "composites": { "value_composite": 9, "quality_composite": 23, "momentum_composite": 29, "growth_composite": 93, "yield_composite": 31, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 43, "overall_composite": 5, "quality_value_composite": 0.8371, "os_score": 0.95, "value_percentile": 0.91, "quality_percentile": 0.77, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 43, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 76, "ticker_id": 4871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.555319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.75, "market_cap": 3498093000, "market_cap_usd": 3498093000, "enterprise_value": 3799057000, "shares_outstanding": 67596000, "fx_rate_to_usd": null, "pe_ratio": 9.2844748, "pb_ratio": 1.61100214, "ptbv_ratio": 4.79393743, "ps_ratio": 0.5778711, "pcf_ratio": 8.0453291, "pfcf_ratio": 5.40142583, "ev_ebitda": 5.91794908, "ev_ebit": 7.31870065, "ev_sales": 0.62758916, "ev_fcf": 5.8661461, "earnings_yield": 0.10770668, "fcf_yield": 0.17046967, "dividend_yield": 0.0099074, "buyback_yield": 0, "shareholder_yield": 0.0099074, "debt_paydown_yield": null, "total_yield": 0.0099074, "gross_margin": 0.34783892, "operating_margin": 0.08575145, "net_margin": 0.06224058, "ebitda_margin": 0.10604842, "fcf_margin": 0.10698492, "roe": 0.1735157, "roa": 0.07139766, "roic": 0.16275006, "roc_greenblatt": null, "asset_turnover": 1.14712388, "cash_conversion": 1.71889332, "accruals_ratio": -0.0109967, "sbc_to_revenue": 0.00349819, "debt_to_equity": 1.43027167, "net_debt_to_ebitda": 0.46882414, "debt_to_assets": 0.11962852, "interest_coverage": 14.33432745, "current_ratio": 1.89318413, "quick_ratio": 0.43641336, "net_debt": 300964000, "revenue_growth_1y": 0.02021825, "revenue_growth_3y_cagr": -0.01813535, "revenue_growth_5y_cagr": 0.01248671, "eps_growth_1y": -0.09960401, "eps_growth_3y_cagr": -0.15659166, "eps_growth_5y_cagr": 0.04061353, "fcf_growth_1y": -0.11071198, "book_value_growth_1y": 0.16335499, "piotroski_f_score": 7, "altman_z_score": 2.8650997, "earnings_stability_5y": 0.383371, "revenue_stability_5y": 0.102428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04361486, "price_return_3m": -0.13859972, "price_return_6m": 0.03567941, "price_return_9m": 0.02561968, "price_return_12m": 0.20379072, "price_return_12m_ex1m": 0.25868823, "distance_from_52w_high": -0.13859972, "distance_from_52w_low": 0.20130089, "relative_strength": 0.04584967, "local_beta": 0.0006, "volatility_252d": 0.379196, "volatility_60d": 0.802833, "max_drawdown_12m": -0.20115842, "revenue_ttm": 6053414000, "gross_profit_ttm": 2105613000, "ebit_ttm": 519089000, "ebitda_ttm": 641955000, "net_income_ttm": 376768000, "eps_diluted_ttm": 5.57382094, "operating_cash_flow_ttm": 434798000, "capital_expenditure_ttm": 212826000, "fcf_ttm": 647624000, "dividends_paid_ttm": 34657000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36213000, "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_current_liabilities": 1032253000, "net_ppe": null, "total_assets": 5277036000, "total_debt": 631284000, "total_equity": 2171377000, "net_working_capital": 742163000, "book_value_per_share": 32.1228623, "retained_earnings": 1914377000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 729691000, "tangible_book_per_share": 10.79488431, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 17, "rank_pb": 42, "rank_ptbv": 67, "rank_ps": 16, "rank_pcf": 33, "rank_ev_ebitda": 15, "rank_ev_ebit": 33, "rank_earnings_yield": 17, "rank_fcf_yield": 21, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 23, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 64, "rank_fcf_margin": 68, "rank_piotroski": 9, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 48, "value_composite": 9, "quality_composite": 23, "momentum_composite": 29, "growth_composite": 93, "yield_composite": 31, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 43, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.75, "os": 0.95, "value": 0.91, "quality": 0.77, "momentum": 0.71, "confidence": 0.942, "coverage": 1, "pe_ratio": 9.2845, "earnings_yield": 0.1077, "shareholder_yield": 0.0099, "roe": 0.1735, "momentum_12_1": 0.2587, "complete_fields": { "id": 76, "ticker_id": 4871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.555319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.75, "market_cap": 3498093000, "market_cap_usd": 3498093000, "enterprise_value": 3799057000, "shares_outstanding": 67596000, "fx_rate_to_usd": null, "pe_ratio": 9.2844748, "pb_ratio": 1.61100214, "ptbv_ratio": 4.79393743, "ps_ratio": 0.5778711, "pcf_ratio": 8.0453291, "pfcf_ratio": 5.40142583, "ev_ebitda": 5.91794908, "ev_ebit": 7.31870065, "ev_sales": 0.62758916, "ev_fcf": 5.8661461, "earnings_yield": 0.10770668, "fcf_yield": 0.17046967, "dividend_yield": 0.0099074, "buyback_yield": 0, "shareholder_yield": 0.0099074, "debt_paydown_yield": null, "total_yield": 0.0099074, "gross_margin": 0.34783892, "operating_margin": 0.08575145, "net_margin": 0.06224058, "ebitda_margin": 0.10604842, "fcf_margin": 0.10698492, "roe": 0.1735157, "roa": 0.07139766, "roic": 0.16275006, "roc_greenblatt": null, "asset_turnover": 1.14712388, "cash_conversion": 1.71889332, "accruals_ratio": -0.0109967, "sbc_to_revenue": 0.00349819, "debt_to_equity": 1.43027167, "net_debt_to_ebitda": 0.46882414, "debt_to_assets": 0.11962852, "interest_coverage": 14.33432745, "current_ratio": 1.89318413, "quick_ratio": 0.43641336, "net_debt": 300964000, "revenue_growth_1y": 0.02021825, "revenue_growth_3y_cagr": -0.01813535, "revenue_growth_5y_cagr": 0.01248671, "eps_growth_1y": -0.09960401, "eps_growth_3y_cagr": -0.15659166, "eps_growth_5y_cagr": 0.04061353, "fcf_growth_1y": -0.11071198, "book_value_growth_1y": 0.16335499, "piotroski_f_score": 7, "altman_z_score": 2.8650997, "earnings_stability_5y": 0.383371, "revenue_stability_5y": 0.102428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04361486, "price_return_3m": -0.13859972, "price_return_6m": 0.03567941, "price_return_9m": 0.02561968, "price_return_12m": 0.20379072, "price_return_12m_ex1m": 0.25868823, "distance_from_52w_high": -0.13859972, "distance_from_52w_low": 0.20130089, "relative_strength": 0.04584967, "local_beta": 0.0006, "volatility_252d": 0.379196, "volatility_60d": 0.802833, "max_drawdown_12m": -0.20115842, "revenue_ttm": 6053414000, "gross_profit_ttm": 2105613000, "ebit_ttm": 519089000, "ebitda_ttm": 641955000, "net_income_ttm": 376768000, "eps_diluted_ttm": 5.57382094, "operating_cash_flow_ttm": 434798000, "capital_expenditure_ttm": 212826000, "fcf_ttm": 647624000, "dividends_paid_ttm": 34657000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36213000, "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_current_liabilities": 1032253000, "net_ppe": null, "total_assets": 5277036000, "total_debt": 631284000, "total_equity": 2171377000, "net_working_capital": 742163000, "book_value_per_share": 32.1228623, "retained_earnings": 1914377000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 729691000, "tangible_book_per_share": 10.79488431, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 17, "rank_pb": 42, "rank_ptbv": 67, "rank_ps": 16, "rank_pcf": 33, "rank_ev_ebitda": 15, "rank_ev_ebit": 33, "rank_earnings_yield": 17, "rank_fcf_yield": 21, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 23, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 64, "rank_fcf_margin": 68, "rank_piotroski": 9, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 48, "value_composite": 9, "quality_composite": 23, "momentum_composite": 29, "growth_composite": 93, "yield_composite": 31, "svqf_composite": 9, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 43, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 6053414000, "cost_of_revenue": 3947801000, "gross_profit": 2105613000, "ebit": 512183999, "ebitda": 635049999, "pretax_income": 486057000, "tax_provision": 109289000, "net_income": 376768000, "net_income_to_common": 376768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 631284000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 68034000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 434798000, "capital_expenditure": 212668000, "free_cash_flow": 647466000, "dividends_paid": 34657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20535, "ticker_id": 4871, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512183999", "ebitda": "635049999", "netIncome": "376768000", "grossProfit": "2105613000", "depreciation": "None", "totalRevenue": "6053414000", "costOfRevenue": "3947801000", "interestIncome": "None", "incomeBeforeTax": "486057000", "interestExpense": "36214000", "operatingIncome": "512184000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "109289000", "reportedCurrency": "USD", "netInterestIncome": "-36214000", "nonInterestIncome": "None", "operatingExpenses": "1593429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3947801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122866000", "sellingGeneralAndAdministrative": "1593429000", "netIncomeFromContinuingOperations": "376768000" }, "balance": { "goodwill": "861920000", "inventory": "1503756000", "commonStock": "649000", "currentDebt": "None", "investments": "None", "totalAssets": "5277036000", "longTermDebt": "480793000", "shortTermDebt": "150491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "579766000", "reportedCurrency": "USD", "retainedEarnings": "1914377000", "totalLiabilities": "3105659000", "otherCurrentAssets": "85414000", "totalCurrentAssets": "1954245000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322791000", "currentAccountsPayable": "637854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1892451000", "totalShareholderEquity": "2171377000", "capitalLeaseObligations": "1408658000", "otherCurrentLiabilities": "243908000", "totalCurrentLiabilities": "1032253000", "otherNonCurrentLiabilities": "30792000", "totalNonCurrentLiabilities": "2073406000", "cashAndShortTermInvestments": "330320000", "commonStockSharesOutstanding": "68034000", "intangibleAssetsExcludingGoodwill": "579766000", "cashAndCashEquivalentsAtCarryingValue": "330320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376768000", "profitLoss": "None", "dividendPayout": "34657000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-194916000", "operatingCashflow": "434798000", "capitalExpenditures": "212668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221370000", "cashflowFromInvestment": "-172037000", "stockBasedCompensation": "21176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6053414000, "cost_of_revenue": 3947801000, "gross_profit": 2105613000, "research_and_development": null, "selling_general_admin": 1593429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512183999, "depreciation_amortisation": 122866000, "ebitda": 635049999, "interest_expense": 36214000, "interest_income": null, "other_non_operating": null, "pretax_income": 486057000, "tax_provision": 109289000, "effective_tax_rate": null, "net_income": 376768000, "net_income_continuing_ops": 376768000, "net_income_to_common": 376768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330320000, "short_term_investments": null, "net_receivables": 34755000, "inventory": 1503756000, "other_current_assets": null, "total_current_assets": 1954245000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 579766000, "goodwill_and_intangibles": 1441686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3322791000, "total_assets": 5277036000, "short_term_debt": 150491000, "accounts_payable": 637854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032253000, "long_term_debt": 480793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2073406000, "total_liabilities": 3105659000, "total_debt": 631284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1914377000, "total_equity": 2171377000, "shares_outstanding": 68034000, "operating_cash_flow": 434798000, "stock_based_compensation": 21176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172037000, "dividends_paid": 34657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221370000, "free_cash_flow": 647466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512183999", "ebitda": "635049999", "netIncome": "376768000", "grossProfit": "2105613000", "depreciation": "None", "totalRevenue": "6053414000", "costOfRevenue": "3947801000", "interestIncome": "None", "incomeBeforeTax": "486057000", "interestExpense": "36214000", "operatingIncome": "512184000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "109289000", "reportedCurrency": "USD", "netInterestIncome": "-36214000", "nonInterestIncome": "None", "operatingExpenses": "1593429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3947801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122866000", "sellingGeneralAndAdministrative": "1593429000", "netIncomeFromContinuingOperations": "376768000" }, "balance": { "goodwill": "861920000", "inventory": "1503756000", "commonStock": "649000", "currentDebt": "None", "investments": "None", "totalAssets": "5277036000", "longTermDebt": "480793000", "shortTermDebt": "150491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "579766000", "reportedCurrency": "USD", "retainedEarnings": "1914377000", "totalLiabilities": "3105659000", "otherCurrentAssets": "85414000", "totalCurrentAssets": "1954245000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322791000", "currentAccountsPayable": "637854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1892451000", "totalShareholderEquity": "2171377000", "capitalLeaseObligations": "1408658000", "otherCurrentLiabilities": "243908000", "totalCurrentLiabilities": "1032253000", "otherNonCurrentLiabilities": "30792000", "totalNonCurrentLiabilities": "2073406000", "cashAndShortTermInvestments": "330320000", "commonStockSharesOutstanding": "68034000", "intangibleAssetsExcludingGoodwill": "579766000", "cashAndCashEquivalentsAtCarryingValue": "330320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376768000", "profitLoss": "None", "dividendPayout": "34657000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-194916000", "operatingCashflow": "434798000", "capitalExpenditures": "212668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221370000", "cashflowFromInvestment": "-172037000", "stockBasedCompensation": "21176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 5933450000, "cost_of_revenue": 3921990000, "gross_profit": 2011460000, "ebit": 575098000, "ebitda": 693168000, "pretax_income": 538225000, "tax_provision": 119778000, "net_income": 418447000, "net_income_to_common": 418447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288929000, "total_current_assets": 1710149000, "total_assets": 4900963000, "short_term_debt": 118134000, "long_term_debt": 482679000, "total_debt": 600813000, "total_liabilities": 2896928000, "total_equity": 2004035000, "shares_outstanding": 73048000, "goodwill_and_intangibles": 1440927000 }, "cash_flow": { "operating_cash_flow": 528082000, "capital_expenditure": 199589000, "free_cash_flow": 727671000, "dividends_paid": 31463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20540, "ticker_id": 4871, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575098000", "ebitda": "693168000", "netIncome": "418447000", "grossProfit": "2011460000", "depreciation": "None", "totalRevenue": "5933450000", "costOfRevenue": "3921990000", "interestIncome": "None", "incomeBeforeTax": "538225000", "interestExpense": "36873000", "operatingIncome": "538639000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "119778000", "reportedCurrency": "USD", "netInterestIncome": "-36873000", "nonInterestIncome": "None", "operatingExpenses": "1472821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118070000", "sellingGeneralAndAdministrative": "1324221000", "netIncomeFromContinuingOperations": "418447000" }, "balance": { "goodwill": "861920000", "inventory": "1308840000", "commonStock": "683000", "currentDebt": "None", "investments": "None", "totalAssets": "4900963000", "longTermDebt": "482679000", "shortTermDebt": "118134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "579007000", "reportedCurrency": "USD", "retainedEarnings": "1756258000", "totalLiabilities": "2896928000", "otherCurrentAssets": "95621000", "totalCurrentAssets": "1710149000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3190814000", "currentAccountsPayable": "612424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1786554000", "totalShareholderEquity": "2004035000", "capitalLeaseObligations": "1300875000", "otherCurrentLiabilities": "103987000", "totalCurrentLiabilities": "960881000", "otherNonCurrentLiabilities": "10812000", "totalNonCurrentLiabilities": "1936047000", "cashAndShortTermInvestments": "288929000", "commonStockSharesOutstanding": "73048000", "intangibleAssetsExcludingGoodwill": "579007000", "cashAndCashEquivalentsAtCarryingValue": "288929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418447000", "profitLoss": "None", "dividendPayout": "31463000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-114681000", "operatingCashflow": "528082000", "capitalExpenditures": "199589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400953000", "cashflowFromInvestment": "-186120000", "stockBasedCompensation": "26629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5933450000, "cost_of_revenue": 3921990000, "gross_profit": 2011460000, "research_and_development": null, "selling_general_admin": 1324221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575098000, "depreciation_amortisation": 118070000, "ebitda": 693168000, "interest_expense": 36873000, "interest_income": null, "other_non_operating": null, "pretax_income": 538225000, "tax_provision": 119778000, "effective_tax_rate": null, "net_income": 418447000, "net_income_continuing_ops": 418447000, "net_income_to_common": 418447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288929000, "short_term_investments": null, "net_receivables": 16759000, "inventory": 1308840000, "other_current_assets": null, "total_current_assets": 1710149000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 579007000, "goodwill_and_intangibles": 1440927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3190814000, "total_assets": 4900963000, "short_term_debt": 118134000, "accounts_payable": 612424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960881000, "long_term_debt": 482679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1936047000, "total_liabilities": 2896928000, "total_debt": 600813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756258000, "total_equity": 2004035000, "shares_outstanding": 73048000, "operating_cash_flow": 528082000, "stock_based_compensation": 26629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186120000, "dividends_paid": 31463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400953000, "free_cash_flow": 727671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575098000", "ebitda": "693168000", "netIncome": "418447000", "grossProfit": "2011460000", "depreciation": "None", "totalRevenue": "5933450000", "costOfRevenue": "3921990000", "interestIncome": "None", "incomeBeforeTax": "538225000", "interestExpense": "36873000", "operatingIncome": "538639000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "119778000", "reportedCurrency": "USD", "netInterestIncome": "-36873000", "nonInterestIncome": "None", "operatingExpenses": "1472821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118070000", "sellingGeneralAndAdministrative": "1324221000", "netIncomeFromContinuingOperations": "418447000" }, "balance": { "goodwill": "861920000", "inventory": "1308840000", "commonStock": "683000", "currentDebt": "None", "investments": "None", "totalAssets": "4900963000", "longTermDebt": "482679000", "shortTermDebt": "118134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "579007000", "reportedCurrency": "USD", "retainedEarnings": "1756258000", "totalLiabilities": "2896928000", "otherCurrentAssets": "95621000", "totalCurrentAssets": "1710149000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3190814000", "currentAccountsPayable": "612424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1786554000", "totalShareholderEquity": "2004035000", "capitalLeaseObligations": "1300875000", "otherCurrentLiabilities": "103987000", "totalCurrentLiabilities": "960881000", "otherNonCurrentLiabilities": "10812000", "totalNonCurrentLiabilities": "1936047000", "cashAndShortTermInvestments": "288929000", "commonStockSharesOutstanding": "73048000", "intangibleAssetsExcludingGoodwill": "579007000", "cashAndCashEquivalentsAtCarryingValue": "288929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418447000", "profitLoss": "None", "dividendPayout": "31463000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-114681000", "operatingCashflow": "528082000", "capitalExpenditures": "199589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400953000", "cashflowFromInvestment": "-186120000", "stockBasedCompensation": "26629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 6159291000, "cost_of_revenue": 4049080000, "gross_profit": 2110211000, "ebit": 709207000, "ebitda": 820143000, "pretax_income": 663156000, "tax_provision": 143966000, "net_income": 519190000, "net_income_to_common": 519190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347920000, "total_current_assets": 1644900000, "total_assets": 4676713000, "short_term_debt": 120849000, "long_term_debt": 484551000, "total_debt": 605400000, "total_liabilities": 2722063000, "total_equity": 1954650000, "shares_outstanding": 77469000, "goodwill_and_intangibles": 1440156000 }, "cash_flow": { "operating_cash_flow": 535779000, "capital_expenditure": 208290000, "free_cash_flow": 744069000, "dividends_paid": 27218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20545, "ticker_id": 4871, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709207000", "ebitda": "820143000", "netIncome": "519190000", "grossProfit": "2110211000", "depreciation": "None", "totalRevenue": "6159291000", "costOfRevenue": "4049080000", "interestIncome": "None", "incomeBeforeTax": "663156000", "interestExpense": "46051000", "operatingIncome": "677855000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "143966000", "reportedCurrency": "USD", "netInterestIncome": "-46051000", "nonInterestIncome": "None", "operatingExpenses": "1432356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110936000", "sellingGeneralAndAdministrative": "1278656000", "netIncomeFromContinuingOperations": "519190000" }, "balance": { "goodwill": "861920000", "inventory": "1194159000", "commonStock": "743000", "currentDebt": "None", "investments": "None", "totalAssets": "4676713000", "longTermDebt": "484551000", "shortTermDebt": "120849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "578236000", "reportedCurrency": "USD", "retainedEarnings": "1711809000", "totalLiabilities": "2722063000", "otherCurrentAssets": "83450000", "totalCurrentAssets": "1644900000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3031813000", "currentAccountsPayable": "541077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696694000", "totalShareholderEquity": "1954650000", "capitalLeaseObligations": "1209143000", "otherCurrentLiabilities": "111931000", "totalCurrentLiabilities": "879858000", "otherNonCurrentLiabilities": "11564000", "totalNonCurrentLiabilities": "1842205000", "cashAndShortTermInvestments": "347920000", "commonStockSharesOutstanding": "77469000", "intangibleAssetsExcludingGoodwill": "578236000", "cashAndCashEquivalentsAtCarryingValue": "347920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519190000", "profitLoss": "None", "dividendPayout": "27218000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "89358000", "operatingCashflow": "535779000", "capitalExpenditures": "208290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318865000", "cashflowFromInvestment": "-206139000", "stockBasedCompensation": "24377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6159291000, "cost_of_revenue": 4049080000, "gross_profit": 2110211000, "research_and_development": null, "selling_general_admin": 1278656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709207000, "depreciation_amortisation": 110936000, "ebitda": 820143000, "interest_expense": 46051000, "interest_income": null, "other_non_operating": null, "pretax_income": 663156000, "tax_provision": 143966000, "effective_tax_rate": null, "net_income": 519190000, "net_income_continuing_ops": 519190000, "net_income_to_common": 519190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347920000, "short_term_investments": null, "net_receivables": 19371000, "inventory": 1194159000, "other_current_assets": null, "total_current_assets": 1644900000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 578236000, "goodwill_and_intangibles": 1440156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3031813000, "total_assets": 4676713000, "short_term_debt": 120849000, "accounts_payable": 541077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879858000, "long_term_debt": 484551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1842205000, "total_liabilities": 2722063000, "total_debt": 605400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1711809000, "total_equity": 1954650000, "shares_outstanding": 77469000, "operating_cash_flow": 535779000, "stock_based_compensation": 24377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206139000, "dividends_paid": 27218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318865000, "free_cash_flow": 744069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "709207000", "ebitda": "820143000", "netIncome": "519190000", "grossProfit": "2110211000", "depreciation": "None", "totalRevenue": "6159291000", "costOfRevenue": "4049080000", "interestIncome": "None", "incomeBeforeTax": "663156000", "interestExpense": "46051000", "operatingIncome": "677855000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "143966000", "reportedCurrency": "USD", "netInterestIncome": "-46051000", "nonInterestIncome": "None", "operatingExpenses": "1432356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110936000", "sellingGeneralAndAdministrative": "1278656000", "netIncomeFromContinuingOperations": "519190000" }, "balance": { "goodwill": "861920000", "inventory": "1194159000", "commonStock": "743000", "currentDebt": "None", "investments": "None", "totalAssets": "4676713000", "longTermDebt": "484551000", "shortTermDebt": "120849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "578236000", "reportedCurrency": "USD", "retainedEarnings": "1711809000", "totalLiabilities": "2722063000", "otherCurrentAssets": "83450000", "totalCurrentAssets": "1644900000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3031813000", "currentAccountsPayable": "541077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696694000", "totalShareholderEquity": "1954650000", "capitalLeaseObligations": "1209143000", "otherCurrentLiabilities": "111931000", "totalCurrentLiabilities": "879858000", "otherNonCurrentLiabilities": "11564000", "totalNonCurrentLiabilities": "1842205000", "cashAndShortTermInvestments": "347920000", "commonStockSharesOutstanding": "77469000", "intangibleAssetsExcludingGoodwill": "578236000", "cashAndCashEquivalentsAtCarryingValue": "347920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519190000", "profitLoss": "None", "dividendPayout": "27218000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "89358000", "operatingCashflow": "535779000", "capitalExpenditures": "208290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318865000", "cashflowFromInvestment": "-206139000", "stockBasedCompensation": "24377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 6395073000, "cost_of_revenue": 4182571000, "gross_profit": 2212502000, "ebit": 864761000, "ebitda": 971507000, "pretax_income": 818320000, "tax_provision": 190319000, "net_income": 628001000, "net_income_to_common": 628001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337145000, "total_current_assets": 1686675000, "total_assets": 4595439000, "short_term_debt": 112075000, "long_term_debt": 584456000, "total_debt": 696531000, "total_liabilities": 2967133000, "total_equity": 1628306000, "shares_outstanding": 83895000, "goodwill_and_intangibles": 1439636000 }, "cash_flow": { "operating_cash_flow": 552005000, "capital_expenditure": 108806000, "free_cash_flow": 660811000, "dividends_paid": 24633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20550, "ticker_id": 4871, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "864761000", "ebitda": "971507000", "netIncome": "628001000", "grossProfit": "2212502000", "depreciation": "None", "totalRevenue": "6395073000", "costOfRevenue": "4182571000", "interestIncome": "None", "incomeBeforeTax": "818320000", "interestExpense": "46441000", "operatingIncome": "846549000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "190319000", "reportedCurrency": "USD", "netInterestIncome": "-46441000", "nonInterestIncome": "None", "operatingExpenses": "1365953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18212000", "costofGoodsAndServicesSold": "4182571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106746000", "sellingGeneralAndAdministrative": "1221453000", "netIncomeFromContinuingOperations": "628001000" }, "balance": { "goodwill": "861920000", "inventory": "1283517000", "commonStock": "767000", "currentDebt": "None", "investments": "None", "totalAssets": "4595439000", "longTermDebt": "584456000", "shortTermDebt": "112075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "577716000", "reportedCurrency": "USD", "retainedEarnings": "1411330000", "totalLiabilities": "2967133000", "otherCurrentAssets": "49510000", "totalCurrentAssets": "1686675000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2908764000", "currentAccountsPayable": "686472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351424000", "shortLongTermDebtTotal": "1768723000", "totalShareholderEquity": "1628306000", "capitalLeaseObligations": "1181267000", "otherCurrentLiabilities": "116148000", "totalCurrentLiabilities": "1038716000", "otherNonCurrentLiabilities": "1072192000", "totalNonCurrentLiabilities": "1928417000", "cashAndShortTermInvestments": "337145000", "commonStockSharesOutstanding": "83895000", "intangibleAssetsExcludingGoodwill": "577716000", "cashAndCashEquivalentsAtCarryingValue": "337145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628001000", "profitLoss": "None", "dividendPayout": "24633000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-111709000", "operatingCashflow": "552005000", "capitalExpenditures": "108806000", "changeInReceivables": "3215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592052000", "cashflowFromInvestment": "-108806000", "stockBasedCompensation": "21175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-148853000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6395073000, "cost_of_revenue": 4182571000, "gross_profit": 2212502000, "research_and_development": null, "selling_general_admin": 1221453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 864761000, "depreciation_amortisation": 106746000, "ebitda": 971507000, "interest_expense": 46441000, "interest_income": null, "other_non_operating": null, "pretax_income": 818320000, "tax_provision": 190319000, "effective_tax_rate": null, "net_income": 628001000, "net_income_continuing_ops": 628001000, "net_income_to_common": 628001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337145000, "short_term_investments": null, "net_receivables": 16503000, "inventory": 1283517000, "other_current_assets": null, "total_current_assets": 1686675000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 577716000, "goodwill_and_intangibles": 1439636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2908764000, "total_assets": 4595439000, "short_term_debt": 112075000, "accounts_payable": 686472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038716000, "long_term_debt": 584456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1928417000, "total_liabilities": 2967133000, "total_debt": 696531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1411330000, "total_equity": 1628306000, "shares_outstanding": 83895000, "operating_cash_flow": 552005000, "stock_based_compensation": 21175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108806000, "dividends_paid": 24633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592052000, "free_cash_flow": 660811000, "net_change_in_cash": -148853000 }, "raw_data": { "income": { "ebit": "864761000", "ebitda": "971507000", "netIncome": "628001000", "grossProfit": "2212502000", "depreciation": "None", "totalRevenue": "6395073000", "costOfRevenue": "4182571000", "interestIncome": "None", "incomeBeforeTax": "818320000", "interestExpense": "46441000", "operatingIncome": "846549000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "190319000", "reportedCurrency": "USD", "netInterestIncome": "-46441000", "nonInterestIncome": "None", "operatingExpenses": "1365953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18212000", "costofGoodsAndServicesSold": "4182571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106746000", "sellingGeneralAndAdministrative": "1221453000", "netIncomeFromContinuingOperations": "628001000" }, "balance": { "goodwill": "861920000", "inventory": "1283517000", "commonStock": "767000", "currentDebt": "None", "investments": "None", "totalAssets": "4595439000", "longTermDebt": "584456000", "shortTermDebt": "112075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "577716000", "reportedCurrency": "USD", "retainedEarnings": "1411330000", "totalLiabilities": "2967133000", "otherCurrentAssets": "49510000", "totalCurrentAssets": "1686675000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2908764000", "currentAccountsPayable": "686472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351424000", "shortLongTermDebtTotal": "1768723000", "totalShareholderEquity": "1628306000", "capitalLeaseObligations": "1181267000", "otherCurrentLiabilities": "116148000", "totalCurrentLiabilities": "1038716000", "otherNonCurrentLiabilities": "1072192000", "totalNonCurrentLiabilities": "1928417000", "cashAndShortTermInvestments": "337145000", "commonStockSharesOutstanding": "83895000", "intangibleAssetsExcludingGoodwill": "577716000", "cashAndCashEquivalentsAtCarryingValue": "337145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628001000", "profitLoss": "None", "dividendPayout": "24633000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-111709000", "operatingCashflow": "552005000", "capitalExpenditures": "108806000", "changeInReceivables": "3215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592052000", "cashflowFromInvestment": "-108806000", "stockBasedCompensation": "21175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-148853000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 6773128000, "cost_of_revenue": 4422033000, "gross_profit": 2351095000, "ebit": 905205000, "ebitda": 1004951000, "pretax_income": 859540000, "tax_provision": 188159000, "net_income": 671381000, "net_income_to_common": 671381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485998000, "total_current_assets": 1715747000, "total_assets": 4584940000, "short_term_debt": 169154000, "long_term_debt": 683585000, "total_debt": 852739000, "total_liabilities": 3117994000, "total_equity": 1466946000, "shares_outstanding": 94284000, "goodwill_and_intangibles": 1439135000 }, "cash_flow": { "operating_cash_flow": 673265000, "capital_expenditure": 76017000, "free_cash_flow": 749282000, "dividends_paid": 501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20555, "ticker_id": 4871, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "905205000", "ebitda": "1004951000", "netIncome": "671381000", "grossProfit": "2351095000", "depreciation": "None", "totalRevenue": "6773128000", "costOfRevenue": "4422033000", "interestIncome": "None", "incomeBeforeTax": "859540000", "interestExpense": "48989000", "operatingIncome": "907947000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "188159000", "reportedCurrency": "USD", "netInterestIncome": "-48989000", "nonInterestIncome": "None", "operatingExpenses": "1443148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "582000", "costofGoodsAndServicesSold": "4422033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99746000", "sellingGeneralAndAdministrative": "1291948000", "netIncomeFromContinuingOperations": "671381000" }, "balance": { "goodwill": "861920000", "inventory": "1171808000", "commonStock": "870000", "currentDebt": "None", "investments": "None", "totalAssets": "4584940000", "longTermDebt": "683585000", "shortTermDebt": "169154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "577215000", "reportedCurrency": "USD", "retainedEarnings": "1268060000", "totalLiabilities": "3117994000", "otherCurrentAssets": "38223000", "totalCurrentAssets": "1715747000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2869193000", "currentAccountsPayable": "737826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345836000", "shortLongTermDebtTotal": "1930406000", "totalShareholderEquity": "1466946000", "capitalLeaseObligations": "1160744000", "otherCurrentLiabilities": "91014000", "totalCurrentLiabilities": "1127110000", "otherNonCurrentLiabilities": "1077667000", "totalNonCurrentLiabilities": "1990884000", "cashAndShortTermInvestments": "485998000", "commonStockSharesOutstanding": "94284000", "intangibleAssetsExcludingGoodwill": "577215000", "cashAndCashEquivalentsAtCarryingValue": "485998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671381000", "profitLoss": "None", "dividendPayout": "501000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-181774000", "operatingCashflow": "673265000", "capitalExpenditures": "76017000", "changeInReceivables": "-2412000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488854000", "cashflowFromInvestment": "-76017000", "stockBasedCompensation": "39264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6773128000, "cost_of_revenue": 4422033000, "gross_profit": 2351095000, "research_and_development": null, "selling_general_admin": 1291948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 905205000, "depreciation_amortisation": 99746000, "ebitda": 1004951000, "interest_expense": 48989000, "interest_income": null, "other_non_operating": null, "pretax_income": 859540000, "tax_provision": 188159000, "effective_tax_rate": null, "net_income": 671381000, "net_income_continuing_ops": 671381000, "net_income_to_common": 671381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485998000, "short_term_investments": null, "net_receivables": 19718000, "inventory": 1171808000, "other_current_assets": null, "total_current_assets": 1715747000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 577215000, "goodwill_and_intangibles": 1439135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2869193000, "total_assets": 4584940000, "short_term_debt": 169154000, "accounts_payable": 737826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127110000, "long_term_debt": 683585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1990884000, "total_liabilities": 3117994000, "total_debt": 852739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1268060000, "total_equity": 1466946000, "shares_outstanding": 94284000, "operating_cash_flow": 673265000, "stock_based_compensation": 39264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76017000, "dividends_paid": 501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -488854000, "free_cash_flow": 749282000, "net_change_in_cash": 108394000 }, "raw_data": { "income": { "ebit": "905205000", "ebitda": "1004951000", "netIncome": "671381000", "grossProfit": "2351095000", "depreciation": "None", "totalRevenue": "6773128000", "costOfRevenue": "4422033000", "interestIncome": "None", "incomeBeforeTax": "859540000", "interestExpense": "48989000", "operatingIncome": "907947000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "188159000", "reportedCurrency": "USD", "netInterestIncome": "-48989000", "nonInterestIncome": "None", "operatingExpenses": "1443148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "582000", "costofGoodsAndServicesSold": "4422033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99746000", "sellingGeneralAndAdministrative": "1291948000", "netIncomeFromContinuingOperations": "671381000" }, "balance": { "goodwill": "861920000", "inventory": "1171808000", "commonStock": "870000", "currentDebt": "None", "investments": "None", "totalAssets": "4584940000", "longTermDebt": "683585000", "shortTermDebt": "169154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "577215000", "reportedCurrency": "USD", "retainedEarnings": "1268060000", "totalLiabilities": "3117994000", "otherCurrentAssets": "38223000", "totalCurrentAssets": "1715747000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2869193000", "currentAccountsPayable": "737826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345836000", "shortLongTermDebtTotal": "1930406000", "totalShareholderEquity": "1466946000", "capitalLeaseObligations": "1160744000", "otherCurrentLiabilities": "91014000", "totalCurrentLiabilities": "1127110000", "otherNonCurrentLiabilities": "1077667000", "totalNonCurrentLiabilities": "1990884000", "cashAndShortTermInvestments": "485998000", "commonStockSharesOutstanding": "94284000", "intangibleAssetsExcludingGoodwill": "577215000", "cashAndCashEquivalentsAtCarryingValue": "485998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671381000", "profitLoss": "None", "dividendPayout": "501000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-181774000", "operatingCashflow": "673265000", "capitalExpenditures": "76017000", "changeInReceivables": "-2412000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488854000", "cashflowFromInvestment": "-76017000", "stockBasedCompensation": "39264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 5689233000, "cost_of_revenue": 3955188000, "gross_profit": 1734045000, "ebit": 415589000, "ebitda": 534950000, "pretax_income": 339120000, "tax_provision": 30356000, "net_income": 308764000, "net_income_to_common": 308764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377604000, "total_current_assets": 1415020000, "total_assets": 4384482000, "short_term_debt": 164676000, "long_term_debt": 781489000, "total_debt": 946165000, "total_liabilities": 3272499000, "total_equity": 1111983000, "shares_outstanding": 91114475, "goodwill_and_intangibles": 1438920000 }, "cash_flow": { "operating_cash_flow": 1011597000, "capital_expenditure": 41269000, "free_cash_flow": 1052866000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20560, "ticker_id": 4871, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415589000", "ebitda": "534950000", "netIncome": "308764000", "grossProfit": "1734045000", "depreciation": "None", "totalRevenue": "5689233000", "costOfRevenue": "3955188000", "interestIncome": "None", "incomeBeforeTax": "339120000", "interestExpense": "86514000", "operatingIncome": "420398000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "30356000", "reportedCurrency": "USD", "netInterestIncome": "-86514000", "nonInterestIncome": "None", "operatingExpenses": "1313647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5236000", "costofGoodsAndServicesSold": "3955188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119361000", "sellingGeneralAndAdministrative": "1313647000", "netIncomeFromContinuingOperations": "308764000" }, "balance": { "goodwill": "861920000", "inventory": "990034000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "4384482000", "longTermDebt": "781489000", "shortTermDebt": "164676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "987168000", "totalLiabilities": "3272499000", "otherCurrentAssets": "30076000", "totalCurrentAssets": "1415020000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2969462000", "currentAccountsPayable": "791404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378260000", "shortLongTermDebtTotal": "2096253000", "totalShareholderEquity": "1111983000", "capitalLeaseObligations": "1230426000", "otherCurrentLiabilities": "78547000", "totalCurrentLiabilities": "1167093000", "otherNonCurrentLiabilities": "1150088000", "totalNonCurrentLiabilities": "2105406000", "cashAndShortTermInvestments": "377604000", "commonStockSharesOutstanding": "91114475", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "377604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308764000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "109520000", "operatingCashflow": "1011597000", "capitalExpenditures": "41269000", "changeInReceivables": "-2981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750234000", "cashflowFromInvestment": "-33144000", "stockBasedCompensation": "31617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1275052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5689233000, "cost_of_revenue": 3955188000, "gross_profit": 1734045000, "research_and_development": null, "selling_general_admin": 1313647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415589000, "depreciation_amortisation": 119361000, "ebitda": 534950000, "interest_expense": 86514000, "interest_income": null, "other_non_operating": null, "pretax_income": 339120000, "tax_provision": 30356000, "effective_tax_rate": null, "net_income": 308764000, "net_income_continuing_ops": 308764000, "net_income_to_common": 308764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377604000, "short_term_investments": null, "net_receivables": 17306000, "inventory": 990034000, "other_current_assets": null, "total_current_assets": 1415020000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 577000000, "goodwill_and_intangibles": 1438920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2969462000, "total_assets": 4384482000, "short_term_debt": 164676000, "accounts_payable": 791404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1167093000, "long_term_debt": 781489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2105406000, "total_liabilities": 3272499000, "total_debt": 946165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 987168000, "total_equity": 1111983000, "shares_outstanding": 91114475, "operating_cash_flow": 1011597000, "stock_based_compensation": 31617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33144000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750234000, "free_cash_flow": 1052866000, "net_change_in_cash": 228219000 }, "raw_data": { "income": { "ebit": "415589000", "ebitda": "534950000", "netIncome": "308764000", "grossProfit": "1734045000", "depreciation": "None", "totalRevenue": "5689233000", "costOfRevenue": "3955188000", "interestIncome": "None", "incomeBeforeTax": "339120000", "interestExpense": "86514000", "operatingIncome": "420398000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "30356000", "reportedCurrency": "USD", "netInterestIncome": "-86514000", "nonInterestIncome": "None", "operatingExpenses": "1313647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5236000", "costofGoodsAndServicesSold": "3955188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119361000", "sellingGeneralAndAdministrative": "1313647000", "netIncomeFromContinuingOperations": "308764000" }, "balance": { "goodwill": "861920000", "inventory": "990034000", "commonStock": "911000", "currentDebt": "None", "investments": "None", "totalAssets": "4384482000", "longTermDebt": "781489000", "shortTermDebt": "164676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "987168000", "totalLiabilities": "3272499000", "otherCurrentAssets": "30076000", "totalCurrentAssets": "1415020000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2969462000", "currentAccountsPayable": "791404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378260000", "shortLongTermDebtTotal": "2096253000", "totalShareholderEquity": "1111983000", "capitalLeaseObligations": "1230426000", "otherCurrentLiabilities": "78547000", "totalCurrentLiabilities": "1167093000", "otherNonCurrentLiabilities": "1150088000", "totalNonCurrentLiabilities": "2105406000", "cashAndShortTermInvestments": "377604000", "commonStockSharesOutstanding": "91114475", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "377604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308764000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "109520000", "operatingCashflow": "1011597000", "capitalExpenditures": "41269000", "changeInReceivables": "-2981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750234000", "cashflowFromInvestment": "-33144000", "stockBasedCompensation": "31617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "228219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1275052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 4829897000, "cost_of_revenue": 3398743000, "gross_profit": 1431154000, "ebit": 224585000, "ebitda": 345804000, "pretax_income": 122860000, "tax_provision": 2817000, "net_income": 120043000, "net_income_to_common": 120043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149385000, "total_current_assets": 1289444000, "total_assets": 4331321000, "short_term_debt": 110445000, "long_term_debt": 1428542000, "total_debt": 1538987000, "total_liabilities": 3343102000, "total_equity": -8066000, "shares_outstanding": 90446845, "goodwill_and_intangibles": 1438920000 }, "cash_flow": { "operating_cash_flow": 263669000, "capital_expenditure": 62818000, "free_cash_flow": 326487000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20565, "ticker_id": 4871, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224585000", "ebitda": "345804000", "netIncome": "120043000", "grossProfit": "1431154000", "depreciation": "None", "totalRevenue": "4829897000", "costOfRevenue": "3398743000", "interestIncome": "None", "incomeBeforeTax": "122860000", "interestExpense": "101307000", "operatingIncome": "179421000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "2817000", "reportedCurrency": "USD", "netInterestIncome": "-101307000", "nonInterestIncome": "None", "operatingExpenses": "1251733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3398743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121219000", "sellingGeneralAndAdministrative": "1251733000", "netIncomeFromContinuingOperations": "120043000" }, "balance": { "goodwill": "861920000", "inventory": "1099749000", "commonStock": "996285000", "currentDebt": "None", "investments": "None", "totalAssets": "4331321000", "longTermDebt": "1428542000", "shortTermDebt": "110445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "-1007169000", "totalLiabilities": "3343102000", "otherCurrentAssets": "26311000", "totalCurrentAssets": "1289444000", "currentLongTermDebt": "34116000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041877000", "currentAccountsPayable": "428823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1587112000", "shortLongTermDebtTotal": "2680883000", "totalShareholderEquity": "-8066000", "capitalLeaseObligations": "1218225000", "otherCurrentLiabilities": "111591000", "totalCurrentLiabilities": "750649000", "otherNonCurrentLiabilities": "19197000", "totalNonCurrentLiabilities": "2592453000", "cashAndShortTermInvestments": "149385000", "commonStockSharesOutstanding": "90446845", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "149385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120043000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "34407000", "operatingCashflow": "263669000", "capitalExpenditures": "62818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123192000", "cashflowFromInvestment": "-66783000", "stockBasedCompensation": "7881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4829897000, "cost_of_revenue": 3398743000, "gross_profit": 1431154000, "research_and_development": null, "selling_general_admin": 1251733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224585000, "depreciation_amortisation": 121219000, "ebitda": 345804000, "interest_expense": 101307000, "interest_income": null, "other_non_operating": null, "pretax_income": 122860000, "tax_provision": 2817000, "effective_tax_rate": null, "net_income": 120043000, "net_income_continuing_ops": 120043000, "net_income_to_common": 120043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149385000, "short_term_investments": null, "net_receivables": 13999000, "inventory": 1099749000, "other_current_assets": null, "total_current_assets": 1289444000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 577000000, "goodwill_and_intangibles": 1438920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3041877000, "total_assets": 4331321000, "short_term_debt": 110445000, "accounts_payable": 428823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750649000, "long_term_debt": 1428542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2592453000, "total_liabilities": 3343102000, "total_debt": 1538987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1007169000, "total_equity": -8066000, "shares_outstanding": 90446845, "operating_cash_flow": 263669000, "stock_based_compensation": 7881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66783000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123192000, "free_cash_flow": 326487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224585000", "ebitda": "345804000", "netIncome": "120043000", "grossProfit": "1431154000", "depreciation": "None", "totalRevenue": "4829897000", "costOfRevenue": "3398743000", "interestIncome": "None", "incomeBeforeTax": "122860000", "interestExpense": "101307000", "operatingIncome": "179421000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "2817000", "reportedCurrency": "USD", "netInterestIncome": "-101307000", "nonInterestIncome": "None", "operatingExpenses": "1251733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3398743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121219000", "sellingGeneralAndAdministrative": "1251733000", "netIncomeFromContinuingOperations": "120043000" }, "balance": { "goodwill": "861920000", "inventory": "1099749000", "commonStock": "996285000", "currentDebt": "None", "investments": "None", "totalAssets": "4331321000", "longTermDebt": "1428542000", "shortTermDebt": "110445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "-1007169000", "totalLiabilities": "3343102000", "otherCurrentAssets": "26311000", "totalCurrentAssets": "1289444000", "currentLongTermDebt": "34116000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041877000", "currentAccountsPayable": "428823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1587112000", "shortLongTermDebtTotal": "2680883000", "totalShareholderEquity": "-8066000", "capitalLeaseObligations": "1218225000", "otherCurrentLiabilities": "111591000", "totalCurrentLiabilities": "750649000", "otherNonCurrentLiabilities": "19197000", "totalNonCurrentLiabilities": "2592453000", "cashAndShortTermInvestments": "149385000", "commonStockSharesOutstanding": "90446845", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "149385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120043000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "34407000", "operatingCashflow": "263669000", "capitalExpenditures": "62818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123192000", "cashflowFromInvestment": "-66783000", "stockBasedCompensation": "7881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 4783893000, "cost_of_revenue": 3415941000, "gross_profit": 1367952000, "ebit": 130939000, "ebitda": 264839000, "pretax_income": 23393000, "tax_provision": 1951000, "net_income": 21442000, "net_income_to_common": 21442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75691000, "total_current_assets": 1267272000, "total_assets": 3238957000, "short_term_debt": 68305000, "long_term_debt": 1556755000, "total_debt": 1625060000, "total_liabilities": 2381918000, "total_equity": 8448000, "shares_outstanding": 78568554, "goodwill_and_intangibles": 1453987000 }, "cash_flow": { "operating_cash_flow": 198481000, "capital_expenditure": 107905000, "free_cash_flow": 306386000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20570, "ticker_id": 4871, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130939000", "ebitda": "264839000", "netIncome": "21442000", "grossProfit": "1367952000", "depreciation": "None", "totalRevenue": "4783893000", "costOfRevenue": "3415941000", "interestIncome": "None", "incomeBeforeTax": "23393000", "interestExpense": "108652000", "operatingIncome": "128950000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1951000", "reportedCurrency": "USD", "netInterestIncome": "-108652000", "nonInterestIncome": "None", "operatingExpenses": "1239002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3415941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133900000", "sellingGeneralAndAdministrative": "1239002000", "netIncomeFromContinuingOperations": "21442000" }, "balance": { "goodwill": "861920000", "inventory": "1134156000", "commonStock": "848591000", "currentDebt": "None", "investments": "None", "totalAssets": "3238957000", "longTermDebt": "1556755000", "shortTermDebt": "68305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "592067000", "reportedCurrency": "USD", "retainedEarnings": "-858028000", "totalLiabilities": "2381918000", "otherCurrentAssets": "41700000", "totalCurrentAssets": "1267272000", "currentLongTermDebt": "68305000", "longTermInvestments": "None", "shortTermInvestments": "3386000", "currentNetReceivables": "15725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971685000", "currentAccountsPayable": "432037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496153000", "shortLongTermDebtTotal": "1625060000", "totalShareholderEquity": "8448000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "92152000", "totalCurrentLiabilities": "684483000", "otherNonCurrentLiabilities": "122795000", "totalNonCurrentLiabilities": "1697435000", "cashAndShortTermInvestments": "75691000", "commonStockSharesOutstanding": "78568554", "intangibleAssetsExcludingGoodwill": "592067000", "cashAndCashEquivalentsAtCarryingValue": "75691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21442000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "89284000", "operatingCashflow": "198481000", "capitalExpenditures": "107905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54808000", "cashflowFromInvestment": "-99027000", "stockBasedCompensation": "4633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4783893000, "cost_of_revenue": 3415941000, "gross_profit": 1367952000, "research_and_development": null, "selling_general_admin": 1239002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130939000, "depreciation_amortisation": 133900000, "ebitda": 264839000, "interest_expense": 108652000, "interest_income": null, "other_non_operating": null, "pretax_income": 23393000, "tax_provision": 1951000, "effective_tax_rate": null, "net_income": 21442000, "net_income_continuing_ops": 21442000, "net_income_to_common": 21442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75691000, "short_term_investments": 3386000, "net_receivables": 15725000, "inventory": 1134156000, "other_current_assets": null, "total_current_assets": 1267272000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 592067000, "goodwill_and_intangibles": 1453987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1971685000, "total_assets": 3238957000, "short_term_debt": 68305000, "accounts_payable": 432037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684483000, "long_term_debt": 1556755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1697435000, "total_liabilities": 2381918000, "total_debt": 1625060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -858028000, "total_equity": 8448000, "shares_outstanding": 78568554, "operating_cash_flow": 198481000, "stock_based_compensation": 4633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99027000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54808000, "free_cash_flow": 306386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130939000", "ebitda": "264839000", "netIncome": "21442000", "grossProfit": "1367952000", "depreciation": "None", "totalRevenue": "4783893000", "costOfRevenue": "3415941000", "interestIncome": "None", "incomeBeforeTax": "23393000", "interestExpense": "108652000", "operatingIncome": "128950000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1951000", "reportedCurrency": "USD", "netInterestIncome": "-108652000", "nonInterestIncome": "None", "operatingExpenses": "1239002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3415941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133900000", "sellingGeneralAndAdministrative": "1239002000", "netIncomeFromContinuingOperations": "21442000" }, "balance": { "goodwill": "861920000", "inventory": "1134156000", "commonStock": "848591000", "currentDebt": "None", "investments": "None", "totalAssets": "3238957000", "longTermDebt": "1556755000", "shortTermDebt": "68305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "592067000", "reportedCurrency": "USD", "retainedEarnings": "-858028000", "totalLiabilities": "2381918000", "otherCurrentAssets": "41700000", "totalCurrentAssets": "1267272000", "currentLongTermDebt": "68305000", "longTermInvestments": "None", "shortTermInvestments": "3386000", "currentNetReceivables": "15725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971685000", "currentAccountsPayable": "432037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496153000", "shortLongTermDebtTotal": "1625060000", "totalShareholderEquity": "8448000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "92152000", "totalCurrentLiabilities": "684483000", "otherNonCurrentLiabilities": "122795000", "totalNonCurrentLiabilities": "1697435000", "cashAndShortTermInvestments": "75691000", "commonStockSharesOutstanding": "78568554", "intangibleAssetsExcludingGoodwill": "592067000", "cashAndCashEquivalentsAtCarryingValue": "75691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21442000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "89284000", "operatingCashflow": "198481000", "capitalExpenditures": "107905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54808000", "cashflowFromInvestment": "-99027000", "stockBasedCompensation": "4633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1718471000, "cost_of_revenue": 1141869000, "gross_profit": 576602000, "ebit": 170146000, "ebitda": 200937000, "pretax_income": 164169000, "tax_provision": 30481000, "net_income": 133688000, "net_income_to_common": 133688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330320000, "total_current_assets": 1954245000, "total_assets": 5277036000, "short_term_debt": 150491000, "long_term_debt": 480793000, "total_debt": 631284000, "total_liabilities": 3105659000, "total_equity": 2171377000, "shares_outstanding": 67596000, "goodwill_and_intangibles": 1441686000 }, "cash_flow": { "operating_cash_flow": 149732000, "capital_expenditure": 42514000, "free_cash_flow": 192246000, "dividends_paid": 8629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20534, "ticker_id": 4871, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170146000", "ebitda": "200937000", "netIncome": "133688000", "grossProfit": "576602000", "depreciation": "None", "totalRevenue": "1718471000", "costOfRevenue": "1141869000", "interestIncome": "None", "incomeBeforeTax": "164169000", "interestExpense": "9157000", "operatingIncome": "170146000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "30481000", "reportedCurrency": "USD", "netInterestIncome": "-9157000", "nonInterestIncome": "None", "operatingExpenses": "406456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1141869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30791000", "sellingGeneralAndAdministrative": "406456000", "netIncomeFromContinuingOperations": "133688000" }, "balance": { "goodwill": "861920000", "inventory": "1503756000", "commonStock": "649000", "currentDebt": "None", "investments": "None", "totalAssets": "5277036000", "longTermDebt": "480793000", "shortTermDebt": "150491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "579766000", "reportedCurrency": "USD", "retainedEarnings": "1914377000", "totalLiabilities": "3105659000", "otherCurrentAssets": "85414000", "totalCurrentAssets": "1954245000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322791000", "currentAccountsPayable": "637854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411658000", "totalShareholderEquity": "2171377000", "capitalLeaseObligations": "1408658000", "otherCurrentLiabilities": "243908000", "totalCurrentLiabilities": "1032253000", "otherNonCurrentLiabilities": "30792000", "totalNonCurrentLiabilities": "2073406000", "cashAndShortTermInvestments": "330320000", "commonStockSharesOutstanding": "67596000", "intangibleAssetsExcludingGoodwill": "579766000", "cashAndCashEquivalentsAtCarryingValue": "330320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133688000", "profitLoss": "None", "dividendPayout": "8629000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "197407000", "operatingCashflow": "149732000", "capitalExpenditures": "42514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102891000", "cashflowFromInvestment": "-6008000", "stockBasedCompensation": "-1548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1718471000, "cost_of_revenue": 1141869000, "gross_profit": 576602000, "research_and_development": null, "selling_general_admin": 406456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170146000, "depreciation_amortisation": 30791000, "ebitda": 200937000, "interest_expense": 9157000, "interest_income": null, "other_non_operating": null, "pretax_income": 164169000, "tax_provision": 30481000, "effective_tax_rate": null, "net_income": 133688000, "net_income_continuing_ops": 133688000, "net_income_to_common": 133688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330320000, "short_term_investments": null, "net_receivables": 34755000, "inventory": 1503756000, "other_current_assets": null, "total_current_assets": 1954245000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 579766000, "goodwill_and_intangibles": 1441686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3322791000, "total_assets": 5277036000, "short_term_debt": 150491000, "accounts_payable": 637854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1032253000, "long_term_debt": 480793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2073406000, "total_liabilities": 3105659000, "total_debt": 631284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1914377000, "total_equity": 2171377000, "shares_outstanding": 67596000, "operating_cash_flow": 149732000, "stock_based_compensation": -1548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6008000, "dividends_paid": 8629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102891000, "free_cash_flow": 192246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170146000", "ebitda": "200937000", "netIncome": "133688000", "grossProfit": "576602000", "depreciation": "None", "totalRevenue": "1718471000", "costOfRevenue": "1141869000", "interestIncome": "None", "incomeBeforeTax": "164169000", "interestExpense": "9157000", "operatingIncome": "170146000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "30481000", "reportedCurrency": "USD", "netInterestIncome": "-9157000", "nonInterestIncome": "None", "operatingExpenses": "406456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1141869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30791000", "sellingGeneralAndAdministrative": "406456000", "netIncomeFromContinuingOperations": "133688000" }, "balance": { "goodwill": "861920000", "inventory": "1503756000", "commonStock": "649000", "currentDebt": "None", "investments": "None", "totalAssets": "5277036000", "longTermDebt": "480793000", "shortTermDebt": "150491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "579766000", "reportedCurrency": "USD", "retainedEarnings": "1914377000", "totalLiabilities": "3105659000", "otherCurrentAssets": "85414000", "totalCurrentAssets": "1954245000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3322791000", "currentAccountsPayable": "637854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411658000", "totalShareholderEquity": "2171377000", "capitalLeaseObligations": "1408658000", "otherCurrentLiabilities": "243908000", "totalCurrentLiabilities": "1032253000", "otherNonCurrentLiabilities": "30792000", "totalNonCurrentLiabilities": "2073406000", "cashAndShortTermInvestments": "330320000", "commonStockSharesOutstanding": "67596000", "intangibleAssetsExcludingGoodwill": "579766000", "cashAndCashEquivalentsAtCarryingValue": "330320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133688000", "profitLoss": "None", "dividendPayout": "8629000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "197407000", "operatingCashflow": "149732000", "capitalExpenditures": "42514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102891000", "cashflowFromInvestment": "-6008000", "stockBasedCompensation": "-1548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1383696000, "cost_of_revenue": 890287000, "gross_profit": 493409000, "ebit": 103010000, "ebitda": 133914000, "pretax_income": 94026000, "tax_provision": 22464000, "net_income": 71562000, "net_income_to_common": 71562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289487000, "total_current_assets": 2093570000, "total_assets": 5413984000, "short_term_debt": 127685000, "long_term_debt": 481266000, "total_debt": 608951000, "total_liabilities": 3267715000, "total_equity": 2146269000, "shares_outstanding": 67963000, "goodwill_and_intangibles": 1441508000 }, "cash_flow": { "operating_cash_flow": 49019000, "capital_expenditure": 62578000, "free_cash_flow": 111597000, "dividends_paid": 8663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20536, "ticker_id": 4871, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103010000", "ebitda": "133914000", "netIncome": "71562000", "grossProfit": "493409000", "depreciation": "None", "totalRevenue": "1383696000", "costOfRevenue": "890287000", "interestIncome": "None", "incomeBeforeTax": "94026000", "interestExpense": "8984000", "operatingIncome": "100392000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "22464000", "reportedCurrency": "USD", "netInterestIncome": "-8984000", "nonInterestIncome": "None", "operatingExpenses": "393017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30904000", "sellingGeneralAndAdministrative": "393017000", "netIncomeFromContinuingOperations": "71562000" }, "balance": { "goodwill": "861920000", "inventory": "1701163000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "5413984000", "longTermDebt": "481266000", "shortTermDebt": "127685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "579588000", "reportedCurrency": "USD", "retainedEarnings": "1881866000", "totalLiabilities": "3267715000", "otherCurrentAssets": "85412000", "totalCurrentAssets": "2093570000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3320414000", "currentAccountsPayable": "793558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1869018000", "totalShareholderEquity": "2146269000", "capitalLeaseObligations": "1384752000", "otherCurrentLiabilities": "305786000", "totalCurrentLiabilities": "1227029000", "otherNonCurrentLiabilities": "26620000", "totalNonCurrentLiabilities": "2040686000", "cashAndShortTermInvestments": "289487000", "commonStockSharesOutstanding": "67963000", "intangibleAssetsExcludingGoodwill": "579588000", "cashAndCashEquivalentsAtCarryingValue": "289487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71562000", "profitLoss": "None", "dividendPayout": "8663000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-113539000", "operatingCashflow": "49019000", "capitalExpenditures": "62578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2262000", "cashflowFromInvestment": "-58130000", "stockBasedCompensation": "7580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1383696000, "cost_of_revenue": 890287000, "gross_profit": 493409000, "research_and_development": null, "selling_general_admin": 393017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103010000, "depreciation_amortisation": 30904000, "ebitda": 133914000, "interest_expense": 8984000, "interest_income": null, "other_non_operating": null, "pretax_income": 94026000, "tax_provision": 22464000, "effective_tax_rate": null, "net_income": 71562000, "net_income_continuing_ops": 71562000, "net_income_to_common": 71562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289487000, "short_term_investments": null, "net_receivables": 17508000, "inventory": 1701163000, "other_current_assets": null, "total_current_assets": 2093570000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 579588000, "goodwill_and_intangibles": 1441508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3320414000, "total_assets": 5413984000, "short_term_debt": 127685000, "accounts_payable": 793558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1227029000, "long_term_debt": 481266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2040686000, "total_liabilities": 3267715000, "total_debt": 608951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1881866000, "total_equity": 2146269000, "shares_outstanding": 67963000, "operating_cash_flow": 49019000, "stock_based_compensation": 7580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58130000, "dividends_paid": 8663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2262000, "free_cash_flow": 111597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103010000", "ebitda": "133914000", "netIncome": "71562000", "grossProfit": "493409000", "depreciation": "None", "totalRevenue": "1383696000", "costOfRevenue": "890287000", "interestIncome": "None", "incomeBeforeTax": "94026000", "interestExpense": "8984000", "operatingIncome": "100392000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "22464000", "reportedCurrency": "USD", "netInterestIncome": "-8984000", "nonInterestIncome": "None", "operatingExpenses": "393017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30904000", "sellingGeneralAndAdministrative": "393017000", "netIncomeFromContinuingOperations": "71562000" }, "balance": { "goodwill": "861920000", "inventory": "1701163000", "commonStock": "667000", "currentDebt": "None", "investments": "None", "totalAssets": "5413984000", "longTermDebt": "481266000", "shortTermDebt": "127685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "579588000", "reportedCurrency": "USD", "retainedEarnings": "1881866000", "totalLiabilities": "3267715000", "otherCurrentAssets": "85412000", "totalCurrentAssets": "2093570000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3320414000", "currentAccountsPayable": "793558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1869018000", "totalShareholderEquity": "2146269000", "capitalLeaseObligations": "1384752000", "otherCurrentLiabilities": "305786000", "totalCurrentLiabilities": "1227029000", "otherNonCurrentLiabilities": "26620000", "totalNonCurrentLiabilities": "2040686000", "cashAndShortTermInvestments": "289487000", "commonStockSharesOutstanding": "67963000", "intangibleAssetsExcludingGoodwill": "579588000", "cashAndCashEquivalentsAtCarryingValue": "289487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71562000", "profitLoss": "None", "dividendPayout": "8663000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-113539000", "operatingCashflow": "49019000", "capitalExpenditures": "62578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2262000", "cashflowFromInvestment": "-58130000", "stockBasedCompensation": "7580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1599838000, "cost_of_revenue": 1023105000, "gross_profit": 576733000, "ebit": 173861000, "ebitda": 204882000, "pretax_income": 164833000, "tax_provision": 39399000, "net_income": 125434000, "net_income_to_common": 125434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300860000, "total_current_assets": 1985922000, "total_assets": 5275983000, "short_term_debt": 282356000, "long_term_debt": 481738000, "total_debt": 764094000, "total_liabilities": 3200833000, "total_equity": 2075150000, "shares_outstanding": 67689000, "goodwill_and_intangibles": 1441250000 }, "cash_flow": { "operating_cash_flow": 78575000, "capital_expenditure": 56746000, "free_cash_flow": 135321000, "dividends_paid": 8649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20537, "ticker_id": 4871, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173861000", "ebitda": "204882000", "netIncome": "125434000", "grossProfit": "576733000", "depreciation": "None", "totalRevenue": "1599838000", "costOfRevenue": "1023105000", "interestIncome": "None", "incomeBeforeTax": "164833000", "interestExpense": "9028000", "operatingIncome": "172381000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "39399000", "reportedCurrency": "USD", "netInterestIncome": "-9028000", "nonInterestIncome": "None", "operatingExpenses": "404352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31021000", "sellingGeneralAndAdministrative": "404352000", "netIncomeFromContinuingOperations": "125434000" }, "balance": { "goodwill": "861920000", "inventory": "1587624000", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "5275983000", "longTermDebt": "481738000", "shortTermDebt": "282356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "579330000", "reportedCurrency": "USD", "retainedEarnings": "1818967000", "totalLiabilities": "3200833000", "otherCurrentAssets": "78257000", "totalCurrentAssets": "1985922000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3290061000", "currentAccountsPayable": "803309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359895000", "totalShareholderEquity": "2075150000", "capitalLeaseObligations": "1356895000", "otherCurrentLiabilities": "126343000", "totalCurrentLiabilities": "1212008000", "otherNonCurrentLiabilities": "19368000", "totalNonCurrentLiabilities": "1988825000", "cashAndShortTermInvestments": "300860000", "commonStockSharesOutstanding": "67689000", "intangibleAssetsExcludingGoodwill": "579330000", "cashAndCashEquivalentsAtCarryingValue": "300860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125434000", "profitLoss": "None", "dividendPayout": "8649000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-27589000", "operatingCashflow": "78575000", "capitalExpenditures": "56746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5908000", "cashflowFromInvestment": "-56911000", "stockBasedCompensation": "7602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1599838000, "cost_of_revenue": 1023105000, "gross_profit": 576733000, "research_and_development": null, "selling_general_admin": 404352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173861000, "depreciation_amortisation": 31021000, "ebitda": 204882000, "interest_expense": 9028000, "interest_income": null, "other_non_operating": null, "pretax_income": 164833000, "tax_provision": 39399000, "effective_tax_rate": null, "net_income": 125434000, "net_income_continuing_ops": 125434000, "net_income_to_common": 125434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300860000, "short_term_investments": null, "net_receivables": 19181000, "inventory": 1587624000, "other_current_assets": null, "total_current_assets": 1985922000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 579330000, "goodwill_and_intangibles": 1441250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3290061000, "total_assets": 5275983000, "short_term_debt": 282356000, "accounts_payable": 803309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212008000, "long_term_debt": 481738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1988825000, "total_liabilities": 3200833000, "total_debt": 764094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1818967000, "total_equity": 2075150000, "shares_outstanding": 67689000, "operating_cash_flow": 78575000, "stock_based_compensation": 7602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56911000, "dividends_paid": 8649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5908000, "free_cash_flow": 135321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173861000", "ebitda": "204882000", "netIncome": "125434000", "grossProfit": "576733000", "depreciation": "None", "totalRevenue": "1599838000", "costOfRevenue": "1023105000", "interestIncome": "None", "incomeBeforeTax": "164833000", "interestExpense": "9028000", "operatingIncome": "172381000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "39399000", "reportedCurrency": "USD", "netInterestIncome": "-9028000", "nonInterestIncome": "None", "operatingExpenses": "404352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1023105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31021000", "sellingGeneralAndAdministrative": "404352000", "netIncomeFromContinuingOperations": "125434000" }, "balance": { "goodwill": "861920000", "inventory": "1587624000", "commonStock": "666000", "currentDebt": "None", "investments": "None", "totalAssets": "5275983000", "longTermDebt": "481738000", "shortTermDebt": "282356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "579330000", "reportedCurrency": "USD", "retainedEarnings": "1818967000", "totalLiabilities": "3200833000", "otherCurrentAssets": "78257000", "totalCurrentAssets": "1985922000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3290061000", "currentAccountsPayable": "803309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359895000", "totalShareholderEquity": "2075150000", "capitalLeaseObligations": "1356895000", "otherCurrentLiabilities": "126343000", "totalCurrentLiabilities": "1212008000", "otherNonCurrentLiabilities": "19368000", "totalNonCurrentLiabilities": "1988825000", "cashAndShortTermInvestments": "300860000", "commonStockSharesOutstanding": "67689000", "intangibleAssetsExcludingGoodwill": "579330000", "cashAndCashEquivalentsAtCarryingValue": "300860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125434000", "profitLoss": "None", "dividendPayout": "8649000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-27589000", "operatingCashflow": "78575000", "capitalExpenditures": "56746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5908000", "cashflowFromInvestment": "-56911000", "stockBasedCompensation": "7602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1351409000, "cost_of_revenue": 892540000, "gross_profit": 458869000, "ebit": 72072000, "ebitda": 102222000, "pretax_income": 63028000, "tax_provision": 16944000, "net_income": 46084000, "net_income_to_common": 46084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285104000, "total_current_assets": 1921765000, "total_assets": 5180423000, "short_term_debt": 140979000, "long_term_debt": 482209000, "total_debt": 623188000, "total_liabilities": 3233191000, "total_equity": 1947232000, "shares_outstanding": 68170000, "goodwill_and_intangibles": 1441085000 }, "cash_flow": { "operating_cash_flow": 157472000, "capital_expenditure": 50988000, "free_cash_flow": 208460000, "dividends_paid": 8716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20538, "ticker_id": 4871, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72072000", "ebitda": "102222000", "netIncome": "46084000", "grossProfit": "458869000", "depreciation": "None", "totalRevenue": "1351409000", "costOfRevenue": "892540000", "interestIncome": "None", "incomeBeforeTax": "63028000", "interestExpense": "9044000", "operatingIncome": "69265000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "16944000", "reportedCurrency": "USD", "netInterestIncome": "-9044000", "nonInterestIncome": "None", "operatingExpenses": "389604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30150000", "sellingGeneralAndAdministrative": "389604000", "netIncomeFromContinuingOperations": "46084000" }, "balance": { "goodwill": "861920000", "inventory": "1560035000", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "5180423000", "longTermDebt": "482209000", "shortTermDebt": "140979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "579165000", "reportedCurrency": "USD", "retainedEarnings": "1702182000", "totalLiabilities": "3233191000", "otherCurrentAssets": "59757000", "totalCurrentAssets": "1921765000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3258658000", "currentAccountsPayable": "849554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1833283000", "totalShareholderEquity": "1947232000", "capitalLeaseObligations": "1348074000", "otherCurrentLiabilities": "115254000", "totalCurrentLiabilities": "1262895000", "otherNonCurrentLiabilities": "22080000", "totalNonCurrentLiabilities": "1970296000", "cashAndShortTermInvestments": "285104000", "commonStockSharesOutstanding": "68170000", "intangibleAssetsExcludingGoodwill": "579165000", "cashAndCashEquivalentsAtCarryingValue": "285104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46084000", "profitLoss": "None", "dividendPayout": "8716000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-251195000", "operatingCashflow": "157472000", "capitalExpenditures": "50988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110309000", "cashflowFromInvestment": "-50988000", "stockBasedCompensation": "7542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351409000, "cost_of_revenue": 892540000, "gross_profit": 458869000, "research_and_development": null, "selling_general_admin": 389604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72072000, "depreciation_amortisation": 30150000, "ebitda": 102222000, "interest_expense": 9044000, "interest_income": null, "other_non_operating": null, "pretax_income": 63028000, "tax_provision": 16944000, "effective_tax_rate": null, "net_income": 46084000, "net_income_continuing_ops": 46084000, "net_income_to_common": 46084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285104000, "short_term_investments": null, "net_receivables": 16869000, "inventory": 1560035000, "other_current_assets": null, "total_current_assets": 1921765000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 579165000, "goodwill_and_intangibles": 1441085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3258658000, "total_assets": 5180423000, "short_term_debt": 140979000, "accounts_payable": 849554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1262895000, "long_term_debt": 482209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1970296000, "total_liabilities": 3233191000, "total_debt": 623188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1702182000, "total_equity": 1947232000, "shares_outstanding": 68170000, "operating_cash_flow": 157472000, "stock_based_compensation": 7542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50988000, "dividends_paid": 8716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110309000, "free_cash_flow": 208460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72072000", "ebitda": "102222000", "netIncome": "46084000", "grossProfit": "458869000", "depreciation": "None", "totalRevenue": "1351409000", "costOfRevenue": "892540000", "interestIncome": "None", "incomeBeforeTax": "63028000", "interestExpense": "9044000", "operatingIncome": "69265000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "16944000", "reportedCurrency": "USD", "netInterestIncome": "-9044000", "nonInterestIncome": "None", "operatingExpenses": "389604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30150000", "sellingGeneralAndAdministrative": "389604000", "netIncomeFromContinuingOperations": "46084000" }, "balance": { "goodwill": "861920000", "inventory": "1560035000", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "5180423000", "longTermDebt": "482209000", "shortTermDebt": "140979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "579165000", "reportedCurrency": "USD", "retainedEarnings": "1702182000", "totalLiabilities": "3233191000", "otherCurrentAssets": "59757000", "totalCurrentAssets": "1921765000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3258658000", "currentAccountsPayable": "849554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1833283000", "totalShareholderEquity": "1947232000", "capitalLeaseObligations": "1348074000", "otherCurrentLiabilities": "115254000", "totalCurrentLiabilities": "1262895000", "otherNonCurrentLiabilities": "22080000", "totalNonCurrentLiabilities": "1970296000", "cashAndShortTermInvestments": "285104000", "commonStockSharesOutstanding": "68170000", "intangibleAssetsExcludingGoodwill": "579165000", "cashAndCashEquivalentsAtCarryingValue": "285104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46084000", "profitLoss": "None", "dividendPayout": "8716000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-251195000", "operatingCashflow": "157472000", "capitalExpenditures": "50988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110309000", "cashflowFromInvestment": "-50988000", "stockBasedCompensation": "7542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1676920000, "cost_of_revenue": 1136691000, "gross_profit": 540229000, "ebit": 174465000, "ebitda": 205427000, "pretax_income": 165296000, "tax_provision": 31665000, "net_income": 133631000, "net_income_to_common": 133631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288929000, "total_current_assets": 1710149000, "total_assets": 4900963000, "short_term_debt": 118134000, "long_term_debt": 482679000, "total_debt": 600813000, "total_liabilities": 2896928000, "total_equity": 2004035000, "shares_outstanding": 70689000, "goodwill_and_intangibles": 1440927000 }, "cash_flow": { "operating_cash_flow": 140170000, "capital_expenditure": 63723000, "free_cash_flow": 203893000, "dividends_paid": 7621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20539, "ticker_id": 4871, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174465000", "ebitda": "205427000", "netIncome": "133631000", "grossProfit": "540229000", "depreciation": "None", "totalRevenue": "1676920000", "costOfRevenue": "1136691000", "interestIncome": "None", "incomeBeforeTax": "165296000", "interestExpense": "9167000", "operatingIncome": "154695000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "31665000", "reportedCurrency": "USD", "netInterestIncome": "-9167000", "nonInterestIncome": "None", "operatingExpenses": "385534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30962000", "sellingGeneralAndAdministrative": "385534000", "netIncomeFromContinuingOperations": "133631000" }, "balance": { "goodwill": "861920000", "inventory": "1308840000", "commonStock": "683000", "currentDebt": "None", "investments": "None", "totalAssets": "4900963000", "longTermDebt": "482679000", "shortTermDebt": "118134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "579007000", "reportedCurrency": "USD", "retainedEarnings": "1756258000", "totalLiabilities": "2896928000", "otherCurrentAssets": "95621000", "totalCurrentAssets": "1710149000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3190814000", "currentAccountsPayable": "612424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1786554000", "totalShareholderEquity": "2004035000", "capitalLeaseObligations": "1300875000", "otherCurrentLiabilities": "103987000", "totalCurrentLiabilities": "960881000", "otherNonCurrentLiabilities": "10812000", "totalNonCurrentLiabilities": "1936047000", "cashAndShortTermInvestments": "288929000", "commonStockSharesOutstanding": "70689000", "intangibleAssetsExcludingGoodwill": "579007000", "cashAndCashEquivalentsAtCarryingValue": "288929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133631000", "profitLoss": "None", "dividendPayout": "7621000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "216138000", "operatingCashflow": "140170000", "capitalExpenditures": "63723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97562000", "cashflowFromInvestment": "-49675000", "stockBasedCompensation": "6240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1676920000, "cost_of_revenue": 1136691000, "gross_profit": 540229000, "research_and_development": null, "selling_general_admin": 385534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174465000, "depreciation_amortisation": 30962000, "ebitda": 205427000, "interest_expense": 9167000, "interest_income": null, "other_non_operating": null, "pretax_income": 165296000, "tax_provision": 31665000, "effective_tax_rate": null, "net_income": 133631000, "net_income_continuing_ops": 133631000, "net_income_to_common": 133631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288929000, "short_term_investments": null, "net_receivables": 16759000, "inventory": 1308840000, "other_current_assets": null, "total_current_assets": 1710149000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 579007000, "goodwill_and_intangibles": 1440927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3190814000, "total_assets": 4900963000, "short_term_debt": 118134000, "accounts_payable": 612424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960881000, "long_term_debt": 482679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1936047000, "total_liabilities": 2896928000, "total_debt": 600813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756258000, "total_equity": 2004035000, "shares_outstanding": 70689000, "operating_cash_flow": 140170000, "stock_based_compensation": 6240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49675000, "dividends_paid": 7621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97562000, "free_cash_flow": 203893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174465000", "ebitda": "205427000", "netIncome": "133631000", "grossProfit": "540229000", "depreciation": "None", "totalRevenue": "1676920000", "costOfRevenue": "1136691000", "interestIncome": "None", "incomeBeforeTax": "165296000", "interestExpense": "9167000", "operatingIncome": "154695000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "31665000", "reportedCurrency": "USD", "netInterestIncome": "-9167000", "nonInterestIncome": "None", "operatingExpenses": "385534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30962000", "sellingGeneralAndAdministrative": "385534000", "netIncomeFromContinuingOperations": "133631000" }, "balance": { "goodwill": "861920000", "inventory": "1308840000", "commonStock": "683000", "currentDebt": "None", "investments": "None", "totalAssets": "4900963000", "longTermDebt": "482679000", "shortTermDebt": "118134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "579007000", "reportedCurrency": "USD", "retainedEarnings": "1756258000", "totalLiabilities": "2896928000", "otherCurrentAssets": "95621000", "totalCurrentAssets": "1710149000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3190814000", "currentAccountsPayable": "612424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1786554000", "totalShareholderEquity": "2004035000", "capitalLeaseObligations": "1300875000", "otherCurrentLiabilities": "103987000", "totalCurrentLiabilities": "960881000", "otherNonCurrentLiabilities": "10812000", "totalNonCurrentLiabilities": "1936047000", "cashAndShortTermInvestments": "288929000", "commonStockSharesOutstanding": "70689000", "intangibleAssetsExcludingGoodwill": "579007000", "cashAndCashEquivalentsAtCarryingValue": "288929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133631000", "profitLoss": "None", "dividendPayout": "7621000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "216138000", "operatingCashflow": "140170000", "capitalExpenditures": "63723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97562000", "cashflowFromInvestment": "-49675000", "stockBasedCompensation": "6240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1343330000, "cost_of_revenue": 886617000, "gross_profit": 456713000, "ebit": 97880000, "ebitda": 127217000, "pretax_income": 88731000, "tax_provision": 22968000, "net_income": 65763000, "net_income_to_common": 65763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295996000, "total_current_assets": 1907982000, "total_assets": 5091778000, "short_term_debt": 133236000, "long_term_debt": 483148000, "total_debt": 616384000, "total_liabilities": 3130251000, "total_equity": 1961527000, "shares_outstanding": 71774000, "goodwill_and_intangibles": 1440735000 }, "cash_flow": { "operating_cash_flow": 96889000, "capital_expenditure": 62706000, "free_cash_flow": 159595000, "dividends_paid": 7739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20541, "ticker_id": 4871, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97880000", "ebitda": "127217000", "netIncome": "65763000", "grossProfit": "456713000", "depreciation": "None", "totalRevenue": "1343330000", "costOfRevenue": "886617000", "interestIncome": "None", "incomeBeforeTax": "88731000", "interestExpense": "9149000", "operatingIncome": "91474000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "22968000", "reportedCurrency": "USD", "netInterestIncome": "-9149000", "nonInterestIncome": "None", "operatingExpenses": "365239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29337000", "sellingGeneralAndAdministrative": "365239000", "netIncomeFromContinuingOperations": "65763000" }, "balance": { "goodwill": "861920000", "inventory": "1524978000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "5091778000", "longTermDebt": "483148000", "shortTermDebt": "133236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "578815000", "reportedCurrency": "USD", "retainedEarnings": "1715317000", "totalLiabilities": "3130251000", "otherCurrentAssets": "68884000", "totalCurrentAssets": "1907982000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3183796000", "currentAccountsPayable": "764489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306394000", "totalShareholderEquity": "1961527000", "capitalLeaseObligations": "1303394000", "otherCurrentLiabilities": "195207000", "totalCurrentLiabilities": "1212014000", "otherNonCurrentLiabilities": "10961000", "totalNonCurrentLiabilities": "1918237000", "cashAndShortTermInvestments": "295996000", "commonStockSharesOutstanding": "71774000", "intangibleAssetsExcludingGoodwill": "578815000", "cashAndCashEquivalentsAtCarryingValue": "295996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65763000", "profitLoss": "None", "dividendPayout": "7739000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-158362000", "operatingCashflow": "96889000", "capitalExpenditures": "62706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62755000", "cashflowFromInvestment": "-62707000", "stockBasedCompensation": "6296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1343330000, "cost_of_revenue": 886617000, "gross_profit": 456713000, "research_and_development": null, "selling_general_admin": 365239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97880000, "depreciation_amortisation": 29337000, "ebitda": 127217000, "interest_expense": 9149000, "interest_income": null, "other_non_operating": null, "pretax_income": 88731000, "tax_provision": 22968000, "effective_tax_rate": null, "net_income": 65763000, "net_income_continuing_ops": 65763000, "net_income_to_common": 65763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295996000, "short_term_investments": null, "net_receivables": 18124000, "inventory": 1524978000, "other_current_assets": null, "total_current_assets": 1907982000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 578815000, "goodwill_and_intangibles": 1440735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3183796000, "total_assets": 5091778000, "short_term_debt": 133236000, "accounts_payable": 764489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212014000, "long_term_debt": 483148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1918237000, "total_liabilities": 3130251000, "total_debt": 616384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1715317000, "total_equity": 1961527000, "shares_outstanding": 71774000, "operating_cash_flow": 96889000, "stock_based_compensation": 6296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62707000, "dividends_paid": 7739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62755000, "free_cash_flow": 159595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97880000", "ebitda": "127217000", "netIncome": "65763000", "grossProfit": "456713000", "depreciation": "None", "totalRevenue": "1343330000", "costOfRevenue": "886617000", "interestIncome": "None", "incomeBeforeTax": "88731000", "interestExpense": "9149000", "operatingIncome": "91474000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "22968000", "reportedCurrency": "USD", "netInterestIncome": "-9149000", "nonInterestIncome": "None", "operatingExpenses": "365239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29337000", "sellingGeneralAndAdministrative": "365239000", "netIncomeFromContinuingOperations": "65763000" }, "balance": { "goodwill": "861920000", "inventory": "1524978000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "5091778000", "longTermDebt": "483148000", "shortTermDebt": "133236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "578815000", "reportedCurrency": "USD", "retainedEarnings": "1715317000", "totalLiabilities": "3130251000", "otherCurrentAssets": "68884000", "totalCurrentAssets": "1907982000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3183796000", "currentAccountsPayable": "764489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306394000", "totalShareholderEquity": "1961527000", "capitalLeaseObligations": "1303394000", "otherCurrentLiabilities": "195207000", "totalCurrentLiabilities": "1212014000", "otherNonCurrentLiabilities": "10961000", "totalNonCurrentLiabilities": "1918237000", "cashAndShortTermInvestments": "295996000", "commonStockSharesOutstanding": "71774000", "intangibleAssetsExcludingGoodwill": "578815000", "cashAndCashEquivalentsAtCarryingValue": "295996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65763000", "profitLoss": "None", "dividendPayout": "7739000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-158362000", "operatingCashflow": "96889000", "capitalExpenditures": "62706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62755000", "cashflowFromInvestment": "-62707000", "stockBasedCompensation": "6296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1548980000, "cost_of_revenue": 990255000, "gross_profit": 558725000, "ebit": 195617000, "ebitda": 224535000, "pretax_income": 186546000, "tax_provision": 43958000, "net_income": 142588000, "net_income_to_common": 142588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324568000, "total_current_assets": 1812388000, "total_assets": 4874358000, "short_term_debt": 127628000, "long_term_debt": 483617000, "total_debt": 611245000, "total_liabilities": 2921964000, "total_equity": 1952394000, "shares_outstanding": 73289000, "goodwill_and_intangibles": 1440470000 }, "cash_flow": { "operating_cash_flow": 91346000, "capital_expenditure": 41384000, "free_cash_flow": 132730000, "dividends_paid": 7921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20542, "ticker_id": 4871, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195617000", "ebitda": "224535000", "netIncome": "142588000", "grossProfit": "558725000", "depreciation": "None", "totalRevenue": "1548980000", "costOfRevenue": "990255000", "interestIncome": "None", "incomeBeforeTax": "186546000", "interestExpense": "9071000", "operatingIncome": "190086000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "43958000", "reportedCurrency": "USD", "netInterestIncome": "-9071000", "nonInterestIncome": "None", "operatingExpenses": "368639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28918000", "sellingGeneralAndAdministrative": "368639000", "netIncomeFromContinuingOperations": "142588000" }, "balance": { "goodwill": "861920000", "inventory": "1366616000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "4874358000", "longTermDebt": "483617000", "shortTermDebt": "127628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "578550000", "reportedCurrency": "USD", "retainedEarnings": "1707101000", "totalLiabilities": "2921964000", "otherCurrentAssets": "108392000", "totalCurrentAssets": "1812388000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061970000", "currentAccountsPayable": "704578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1694635000", "totalShareholderEquity": "1952394000", "capitalLeaseObligations": "1208018000", "otherCurrentLiabilities": "-31696000", "totalCurrentLiabilities": "1091275000", "otherNonCurrentLiabilities": "10763000", "totalNonCurrentLiabilities": "1830689000", "cashAndShortTermInvestments": "324568000", "commonStockSharesOutstanding": "73289000", "intangibleAssetsExcludingGoodwill": "578550000", "cashAndCashEquivalentsAtCarryingValue": "324568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142588000", "profitLoss": "None", "dividendPayout": "7921000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-9805000", "operatingCashflow": "91346000", "capitalExpenditures": "41384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103539000", "cashflowFromInvestment": "-41384000", "stockBasedCompensation": "7955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1548980000, "cost_of_revenue": 990255000, "gross_profit": 558725000, "research_and_development": null, "selling_general_admin": 368639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195617000, "depreciation_amortisation": 28918000, "ebitda": 224535000, "interest_expense": 9071000, "interest_income": null, "other_non_operating": null, "pretax_income": 186546000, "tax_provision": 43958000, "effective_tax_rate": null, "net_income": 142588000, "net_income_continuing_ops": 142588000, "net_income_to_common": 142588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324568000, "short_term_investments": null, "net_receivables": 12812000, "inventory": 1366616000, "other_current_assets": null, "total_current_assets": 1812388000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 578550000, "goodwill_and_intangibles": 1440470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3061970000, "total_assets": 4874358000, "short_term_debt": 127628000, "accounts_payable": 704578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091275000, "long_term_debt": 483617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1830689000, "total_liabilities": 2921964000, "total_debt": 611245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1707101000, "total_equity": 1952394000, "shares_outstanding": 73289000, "operating_cash_flow": 91346000, "stock_based_compensation": 7955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41384000, "dividends_paid": 7921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103539000, "free_cash_flow": 132730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195617000", "ebitda": "224535000", "netIncome": "142588000", "grossProfit": "558725000", "depreciation": "None", "totalRevenue": "1548980000", "costOfRevenue": "990255000", "interestIncome": "None", "incomeBeforeTax": "186546000", "interestExpense": "9071000", "operatingIncome": "190086000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "43958000", "reportedCurrency": "USD", "netInterestIncome": "-9071000", "nonInterestIncome": "None", "operatingExpenses": "368639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28918000", "sellingGeneralAndAdministrative": "368639000", "netIncomeFromContinuingOperations": "142588000" }, "balance": { "goodwill": "861920000", "inventory": "1366616000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "4874358000", "longTermDebt": "483617000", "shortTermDebt": "127628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "578550000", "reportedCurrency": "USD", "retainedEarnings": "1707101000", "totalLiabilities": "2921964000", "otherCurrentAssets": "108392000", "totalCurrentAssets": "1812388000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061970000", "currentAccountsPayable": "704578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1694635000", "totalShareholderEquity": "1952394000", "capitalLeaseObligations": "1208018000", "otherCurrentLiabilities": "-31696000", "totalCurrentLiabilities": "1091275000", "otherNonCurrentLiabilities": "10763000", "totalNonCurrentLiabilities": "1830689000", "cashAndShortTermInvestments": "324568000", "commonStockSharesOutstanding": "73289000", "intangibleAssetsExcludingGoodwill": "578550000", "cashAndCashEquivalentsAtCarryingValue": "324568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142588000", "profitLoss": "None", "dividendPayout": "7921000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-9805000", "operatingCashflow": "91346000", "capitalExpenditures": "41384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103539000", "cashflowFromInvestment": "-41384000", "stockBasedCompensation": "7955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1364220000, "cost_of_revenue": 937327000, "gross_profit": 426893000, "ebit": 107138000, "ebitda": 136038000, "pretax_income": 97652000, "tax_provision": 21187000, "net_income": 76465000, "net_income_to_common": 76465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378145000, "total_current_assets": 1816976000, "total_assets": 4873879000, "short_term_debt": 245930000, "long_term_debt": 484084000, "total_debt": 730014000, "total_liabilities": 2968358000, "total_equity": 1905521000, "shares_outstanding": 75798000, "goodwill_and_intangibles": 1440284000 }, "cash_flow": { "operating_cash_flow": 199677000, "capital_expenditure": 32355000, "free_cash_flow": 232032000, "dividends_paid": 8182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20543, "ticker_id": 4871, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107138000", "ebitda": "136038000", "netIncome": "76465000", "grossProfit": "426893000", "depreciation": "None", "totalRevenue": "1364220000", "costOfRevenue": "937327000", "interestIncome": "None", "incomeBeforeTax": "97652000", "interestExpense": "9486000", "operatingIncome": "102383000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "21187000", "reportedCurrency": "USD", "netInterestIncome": "-9486000", "nonInterestIncome": "None", "operatingExpenses": "324510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28900000", "sellingGeneralAndAdministrative": "353410000", "netIncomeFromContinuingOperations": "76465000" }, "balance": { "goodwill": "861920000", "inventory": "1356811000", "commonStock": "726000", "currentDebt": "None", "investments": "None", "totalAssets": "4873879000", "longTermDebt": "484084000", "shortTermDebt": "245930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "578364000", "reportedCurrency": "USD", "retainedEarnings": "1664236000", "totalLiabilities": "2968358000", "otherCurrentAssets": "68320000", "totalCurrentAssets": "1816976000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3056903000", "currentAccountsPayable": "735563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707348000", "totalShareholderEquity": "1905521000", "capitalLeaseObligations": "1220264000", "otherCurrentLiabilities": "109349000", "totalCurrentLiabilities": "1122076000", "otherNonCurrentLiabilities": "10330000", "totalNonCurrentLiabilities": "1846282000", "cashAndShortTermInvestments": "378145000", "commonStockSharesOutstanding": "75798000", "intangibleAssetsExcludingGoodwill": "578364000", "cashAndCashEquivalentsAtCarryingValue": "378145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76465000", "profitLoss": "None", "dividendPayout": "8182000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-162652000", "operatingCashflow": "199677000", "capitalExpenditures": "32355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137097000", "cashflowFromInvestment": "-32355000", "stockBasedCompensation": "6138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1364220000, "cost_of_revenue": 937327000, "gross_profit": 426893000, "research_and_development": null, "selling_general_admin": 353410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107138000, "depreciation_amortisation": 28900000, "ebitda": 136038000, "interest_expense": 9486000, "interest_income": null, "other_non_operating": null, "pretax_income": 97652000, "tax_provision": 21187000, "effective_tax_rate": null, "net_income": 76465000, "net_income_continuing_ops": 76465000, "net_income_to_common": 76465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378145000, "short_term_investments": null, "net_receivables": 13700000, "inventory": 1356811000, "other_current_assets": null, "total_current_assets": 1816976000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 578364000, "goodwill_and_intangibles": 1440284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3056903000, "total_assets": 4873879000, "short_term_debt": 245930000, "accounts_payable": 735563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122076000, "long_term_debt": 484084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1846282000, "total_liabilities": 2968358000, "total_debt": 730014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1664236000, "total_equity": 1905521000, "shares_outstanding": 75798000, "operating_cash_flow": 199677000, "stock_based_compensation": 6138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32355000, "dividends_paid": 8182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137097000, "free_cash_flow": 232032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107138000", "ebitda": "136038000", "netIncome": "76465000", "grossProfit": "426893000", "depreciation": "None", "totalRevenue": "1364220000", "costOfRevenue": "937327000", "interestIncome": "None", "incomeBeforeTax": "97652000", "interestExpense": "9486000", "operatingIncome": "102383000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "21187000", "reportedCurrency": "USD", "netInterestIncome": "-9486000", "nonInterestIncome": "None", "operatingExpenses": "324510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28900000", "sellingGeneralAndAdministrative": "353410000", "netIncomeFromContinuingOperations": "76465000" }, "balance": { "goodwill": "861920000", "inventory": "1356811000", "commonStock": "726000", "currentDebt": "None", "investments": "None", "totalAssets": "4873879000", "longTermDebt": "484084000", "shortTermDebt": "245930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "578364000", "reportedCurrency": "USD", "retainedEarnings": "1664236000", "totalLiabilities": "2968358000", "otherCurrentAssets": "68320000", "totalCurrentAssets": "1816976000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3056903000", "currentAccountsPayable": "735563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707348000", "totalShareholderEquity": "1905521000", "capitalLeaseObligations": "1220264000", "otherCurrentLiabilities": "109349000", "totalCurrentLiabilities": "1122076000", "otherNonCurrentLiabilities": "10330000", "totalNonCurrentLiabilities": "1846282000", "cashAndShortTermInvestments": "378145000", "commonStockSharesOutstanding": "75798000", "intangibleAssetsExcludingGoodwill": "578364000", "cashAndCashEquivalentsAtCarryingValue": "378145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76465000", "profitLoss": "None", "dividendPayout": "8182000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-162652000", "operatingCashflow": "199677000", "capitalExpenditures": "32355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137097000", "cashflowFromInvestment": "-32355000", "stockBasedCompensation": "6138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1794828000, "cost_of_revenue": 1229361000, "gross_profit": 565467000, "ebit": 203965000, "ebitda": 235507000, "pretax_income": 211257000, "tax_provision": 43090000, "net_income": 168167000, "net_income_to_common": 168167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347920000, "total_current_assets": 1644900000, "total_assets": 4676713000, "short_term_debt": 120849000, "long_term_debt": 484551000, "total_debt": 605400000, "total_liabilities": 2722063000, "total_equity": 1954650000, "shares_outstanding": 76035000, "goodwill_and_intangibles": 1440156000 }, "cash_flow": { "operating_cash_flow": 234737000, "capital_expenditure": 55973000, "free_cash_flow": 290710000, "dividends_paid": 6675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20544, "ticker_id": 4871, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203965000", "ebitda": "235507000", "netIncome": "168167000", "grossProfit": "565467000", "depreciation": "None", "totalRevenue": "1794828000", "costOfRevenue": "1229361000", "interestIncome": "None", "incomeBeforeTax": "211257000", "interestExpense": "12578000", "operatingIncome": "203965000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "43090000", "reportedCurrency": "USD", "netInterestIncome": "-12578000", "nonInterestIncome": "None", "operatingExpenses": "361502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31542000", "sellingGeneralAndAdministrative": "207802000", "netIncomeFromContinuingOperations": "168167000" }, "balance": { "goodwill": "861920000", "inventory": "1194159000", "commonStock": "743000", "currentDebt": "None", "investments": "None", "totalAssets": "4676713000", "longTermDebt": "484551000", "shortTermDebt": "120849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "578236000", "reportedCurrency": "USD", "retainedEarnings": "1711809000", "totalLiabilities": "2722063000", "otherCurrentAssets": "83450000", "totalCurrentAssets": "1644900000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3031813000", "currentAccountsPayable": "541077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696694000", "totalShareholderEquity": "1954650000", "capitalLeaseObligations": "1209143000", "otherCurrentLiabilities": "111931000", "totalCurrentLiabilities": "879858000", "otherNonCurrentLiabilities": "11564000", "totalNonCurrentLiabilities": "1842205000", "cashAndShortTermInvestments": "347920000", "commonStockSharesOutstanding": "76035000", "intangibleAssetsExcludingGoodwill": "578236000", "cashAndCashEquivalentsAtCarryingValue": "347920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168167000", "profitLoss": "None", "dividendPayout": "6675000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "298060000", "operatingCashflow": "234737000", "capitalExpenditures": "55973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105696000", "cashflowFromInvestment": "-55948000", "stockBasedCompensation": "-1751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1794828000, "cost_of_revenue": 1229361000, "gross_profit": 565467000, "research_and_development": null, "selling_general_admin": 207802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203965000, "depreciation_amortisation": 31542000, "ebitda": 235507000, "interest_expense": 12578000, "interest_income": null, "other_non_operating": null, "pretax_income": 211257000, "tax_provision": 43090000, "effective_tax_rate": null, "net_income": 168167000, "net_income_continuing_ops": 168167000, "net_income_to_common": 168167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347920000, "short_term_investments": null, "net_receivables": 19371000, "inventory": 1194159000, "other_current_assets": null, "total_current_assets": 1644900000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 578236000, "goodwill_and_intangibles": 1440156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3031813000, "total_assets": 4676713000, "short_term_debt": 120849000, "accounts_payable": 541077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879858000, "long_term_debt": 484551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1842205000, "total_liabilities": 2722063000, "total_debt": 605400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1711809000, "total_equity": 1954650000, "shares_outstanding": 76035000, "operating_cash_flow": 234737000, "stock_based_compensation": -1751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55948000, "dividends_paid": 6675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105696000, "free_cash_flow": 290710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203965000", "ebitda": "235507000", "netIncome": "168167000", "grossProfit": "565467000", "depreciation": "None", "totalRevenue": "1794828000", "costOfRevenue": "1229361000", "interestIncome": "None", "incomeBeforeTax": "211257000", "interestExpense": "12578000", "operatingIncome": "203965000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "43090000", "reportedCurrency": "USD", "netInterestIncome": "-12578000", "nonInterestIncome": "None", "operatingExpenses": "361502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31542000", "sellingGeneralAndAdministrative": "207802000", "netIncomeFromContinuingOperations": "168167000" }, "balance": { "goodwill": "861920000", "inventory": "1194159000", "commonStock": "743000", "currentDebt": "None", "investments": "None", "totalAssets": "4676713000", "longTermDebt": "484551000", "shortTermDebt": "120849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "578236000", "reportedCurrency": "USD", "retainedEarnings": "1711809000", "totalLiabilities": "2722063000", "otherCurrentAssets": "83450000", "totalCurrentAssets": "1644900000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3031813000", "currentAccountsPayable": "541077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696694000", "totalShareholderEquity": "1954650000", "capitalLeaseObligations": "1209143000", "otherCurrentLiabilities": "111931000", "totalCurrentLiabilities": "879858000", "otherNonCurrentLiabilities": "11564000", "totalNonCurrentLiabilities": "1842205000", "cashAndShortTermInvestments": "347920000", "commonStockSharesOutstanding": "76035000", "intangibleAssetsExcludingGoodwill": "578236000", "cashAndCashEquivalentsAtCarryingValue": "347920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168167000", "profitLoss": "None", "dividendPayout": "6675000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "298060000", "operatingCashflow": "234737000", "capitalExpenditures": "55973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105696000", "cashflowFromInvestment": "-55948000", "stockBasedCompensation": "-1751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1397777000, "cost_of_revenue": 915136000, "gross_profit": 482641000, "ebit": 140877000, "ebitda": 168277000, "pretax_income": 129947000, "tax_provision": 29969000, "net_income": 99978000, "net_income_to_common": 99978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274827000, "total_current_assets": 1895575000, "total_assets": 4921270000, "short_term_debt": 237282000, "long_term_debt": 583364000, "total_debt": 820646000, "total_liabilities": 3128183000, "total_equity": 1793087000, "shares_outstanding": 76057000, "goodwill_and_intangibles": 1439991000 }, "cash_flow": { "operating_cash_flow": 57476000, "capital_expenditure": 42345000, "free_cash_flow": 99821000, "dividends_paid": 6718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20546, "ticker_id": 4871, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140877000", "ebitda": "168277000", "netIncome": "99978000", "grossProfit": "482641000", "depreciation": "None", "totalRevenue": "1397777000", "costOfRevenue": "915136000", "interestIncome": "None", "incomeBeforeTax": "129947000", "interestExpense": "10930000", "operatingIncome": "136731000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "29969000", "reportedCurrency": "USD", "netInterestIncome": "-10930000", "nonInterestIncome": "None", "operatingExpenses": "345910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "345910000", "netIncomeFromContinuingOperations": "99978000" }, "balance": { "goodwill": "861920000", "inventory": "1492219000", "commonStock": "741000", "currentDebt": "None", "investments": "None", "totalAssets": "4921270000", "longTermDebt": "583364000", "shortTermDebt": "237282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "578071000", "reportedCurrency": "USD", "retainedEarnings": "1552899000", "totalLiabilities": "3128183000", "otherCurrentAssets": "110823000", "totalCurrentAssets": "1895575000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025695000", "currentAccountsPayable": "820428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916458000", "totalShareholderEquity": "1793087000", "capitalLeaseObligations": "1212953000", "otherCurrentLiabilities": "-26995000", "totalCurrentLiabilities": "1172615000", "otherNonCurrentLiabilities": "11827000", "totalNonCurrentLiabilities": "1955568000", "cashAndShortTermInvestments": "274827000", "commonStockSharesOutstanding": "76057000", "intangibleAssetsExcludingGoodwill": "578071000", "cashAndCashEquivalentsAtCarryingValue": "274827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99978000", "profitLoss": "None", "dividendPayout": "6718000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-183186000", "operatingCashflow": "57476000", "capitalExpenditures": "42345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51640000", "cashflowFromInvestment": "-42345000", "stockBasedCompensation": "6245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1397777000, "cost_of_revenue": 915136000, "gross_profit": 482641000, "research_and_development": null, "selling_general_admin": 345910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140877000, "depreciation_amortisation": 27400000, "ebitda": 168277000, "interest_expense": 10930000, "interest_income": null, "other_non_operating": null, "pretax_income": 129947000, "tax_provision": 29969000, "effective_tax_rate": null, "net_income": 99978000, "net_income_continuing_ops": 99978000, "net_income_to_common": 99978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274827000, "short_term_investments": null, "net_receivables": 17706000, "inventory": 1492219000, "other_current_assets": null, "total_current_assets": 1895575000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 578071000, "goodwill_and_intangibles": 1439991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3025695000, "total_assets": 4921270000, "short_term_debt": 237282000, "accounts_payable": 820428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172615000, "long_term_debt": 583364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1955568000, "total_liabilities": 3128183000, "total_debt": 820646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1552899000, "total_equity": 1793087000, "shares_outstanding": 76057000, "operating_cash_flow": 57476000, "stock_based_compensation": 6245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42345000, "dividends_paid": 6718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51640000, "free_cash_flow": 99821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140877000", "ebitda": "168277000", "netIncome": "99978000", "grossProfit": "482641000", "depreciation": "None", "totalRevenue": "1397777000", "costOfRevenue": "915136000", "interestIncome": "None", "incomeBeforeTax": "129947000", "interestExpense": "10930000", "operatingIncome": "136731000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "29969000", "reportedCurrency": "USD", "netInterestIncome": "-10930000", "nonInterestIncome": "None", "operatingExpenses": "345910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "345910000", "netIncomeFromContinuingOperations": "99978000" }, "balance": { "goodwill": "861920000", "inventory": "1492219000", "commonStock": "741000", "currentDebt": "None", "investments": "None", "totalAssets": "4921270000", "longTermDebt": "583364000", "shortTermDebt": "237282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "578071000", "reportedCurrency": "USD", "retainedEarnings": "1552899000", "totalLiabilities": "3128183000", "otherCurrentAssets": "110823000", "totalCurrentAssets": "1895575000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3025695000", "currentAccountsPayable": "820428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916458000", "totalShareholderEquity": "1793087000", "capitalLeaseObligations": "1212953000", "otherCurrentLiabilities": "-26995000", "totalCurrentLiabilities": "1172615000", "otherNonCurrentLiabilities": "11827000", "totalNonCurrentLiabilities": "1955568000", "cashAndShortTermInvestments": "274827000", "commonStockSharesOutstanding": "76057000", "intangibleAssetsExcludingGoodwill": "578071000", "cashAndCashEquivalentsAtCarryingValue": "274827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99978000", "profitLoss": "None", "dividendPayout": "6718000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-183186000", "operatingCashflow": "57476000", "capitalExpenditures": "42345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51640000", "cashflowFromInvestment": "-42345000", "stockBasedCompensation": "6245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1583077000, "cost_of_revenue": 1019631000, "gross_profit": 563446000, "ebit": 214586000, "ebitda": 239785000, "pretax_income": 203273000, "tax_provision": 46198000, "net_income": 157075000, "net_income_to_common": 157075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311336000, "total_current_assets": 1715484000, "total_assets": 4675416000, "short_term_debt": 228872000, "long_term_debt": 583729000, "total_debt": 812601000, "total_liabilities": 2937377000, "total_equity": 1738039000, "shares_outstanding": 78091000, "goodwill_and_intangibles": 1439849000 }, "cash_flow": { "operating_cash_flow": 191431000, "capital_expenditure": 69425000, "free_cash_flow": 260856000, "dividends_paid": 6896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20547, "ticker_id": 4871, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214586000", "ebitda": "239785000", "netIncome": "157075000", "grossProfit": "563446000", "depreciation": "None", "totalRevenue": "1583077000", "costOfRevenue": "1019631000", "interestIncome": "None", "incomeBeforeTax": "203273000", "interestExpense": "11313000", "operatingIncome": "210963000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "46198000", "reportedCurrency": "USD", "netInterestIncome": "-11313000", "nonInterestIncome": "None", "operatingExpenses": "352483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25199000", "sellingGeneralAndAdministrative": "352483000", "netIncomeFromContinuingOperations": "157075000" }, "balance": { "goodwill": "861920000", "inventory": "1309033000", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "4675416000", "longTermDebt": "583729000", "shortTermDebt": "228872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "577929000", "reportedCurrency": "USD", "retainedEarnings": "1500502000", "totalLiabilities": "2937377000", "otherCurrentAssets": "80490000", "totalCurrentAssets": "1715484000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2959932000", "currentAccountsPayable": "669832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1496112000", "shortLongTermDebtTotal": "1873597000", "totalShareholderEquity": "1738039000", "capitalLeaseObligations": "1173932000", "otherCurrentLiabilities": "-11231000", "totalCurrentLiabilities": "1019779000", "otherNonCurrentLiabilities": "11964000", "totalNonCurrentLiabilities": "1917598000", "cashAndShortTermInvestments": "311336000", "commonStockSharesOutstanding": "78091000", "intangibleAssetsExcludingGoodwill": "577929000", "cashAndCashEquivalentsAtCarryingValue": "311336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157075000", "profitLoss": "None", "dividendPayout": "6896000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "77424000", "operatingCashflow": "191431000", "capitalExpenditures": "69425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108332000", "cashflowFromInvestment": "-67299000", "stockBasedCompensation": "8501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1583077000, "cost_of_revenue": 1019631000, "gross_profit": 563446000, "research_and_development": null, "selling_general_admin": 352483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214586000, "depreciation_amortisation": 25199000, "ebitda": 239785000, "interest_expense": 11313000, "interest_income": null, "other_non_operating": null, "pretax_income": 203273000, "tax_provision": 46198000, "effective_tax_rate": null, "net_income": 157075000, "net_income_continuing_ops": 157075000, "net_income_to_common": 157075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311336000, "short_term_investments": null, "net_receivables": 14625000, "inventory": 1309033000, "other_current_assets": null, "total_current_assets": 1715484000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 577929000, "goodwill_and_intangibles": 1439849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2959932000, "total_assets": 4675416000, "short_term_debt": 228872000, "accounts_payable": 669832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1019779000, "long_term_debt": 583729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1917598000, "total_liabilities": 2937377000, "total_debt": 812601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1500502000, "total_equity": 1738039000, "shares_outstanding": 78091000, "operating_cash_flow": 191431000, "stock_based_compensation": 8501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67299000, "dividends_paid": 6896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108332000, "free_cash_flow": 260856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214586000", "ebitda": "239785000", "netIncome": "157075000", "grossProfit": "563446000", "depreciation": "None", "totalRevenue": "1583077000", "costOfRevenue": "1019631000", "interestIncome": "None", "incomeBeforeTax": "203273000", "interestExpense": "11313000", "operatingIncome": "210963000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "46198000", "reportedCurrency": "USD", "netInterestIncome": "-11313000", "nonInterestIncome": "None", "operatingExpenses": "352483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25199000", "sellingGeneralAndAdministrative": "352483000", "netIncomeFromContinuingOperations": "157075000" }, "balance": { "goodwill": "861920000", "inventory": "1309033000", "commonStock": "748000", "currentDebt": "None", "investments": "None", "totalAssets": "4675416000", "longTermDebt": "583729000", "shortTermDebt": "228872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "577929000", "reportedCurrency": "USD", "retainedEarnings": "1500502000", "totalLiabilities": "2937377000", "otherCurrentAssets": "80490000", "totalCurrentAssets": "1715484000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2959932000", "currentAccountsPayable": "669832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1496112000", "shortLongTermDebtTotal": "1873597000", "totalShareholderEquity": "1738039000", "capitalLeaseObligations": "1173932000", "otherCurrentLiabilities": "-11231000", "totalCurrentLiabilities": "1019779000", "otherNonCurrentLiabilities": "11964000", "totalNonCurrentLiabilities": "1917598000", "cashAndShortTermInvestments": "311336000", "commonStockSharesOutstanding": "78091000", "intangibleAssetsExcludingGoodwill": "577929000", "cashAndCashEquivalentsAtCarryingValue": "311336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157075000", "profitLoss": "None", "dividendPayout": "6896000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "77424000", "operatingCashflow": "191431000", "capitalExpenditures": "69425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108332000", "cashflowFromInvestment": "-67299000", "stockBasedCompensation": "8501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "income_statement": { "revenue": 1383609000, "cost_of_revenue": 916494000, "gross_profit": 467115000, "ebit": 129909000, "ebitda": 156170000, "pretax_income": 118679000, "tax_provision": 24709000, "net_income": 93970000, "net_income_to_common": 93970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295536000, "total_current_assets": 1728790000, "total_assets": 4641934000, "short_term_debt": 115333000, "long_term_debt": 584093000, "total_debt": 699426000, "total_liabilities": 2960972000, "total_equity": 1680962000, "shares_outstanding": 79288000, "goodwill_and_intangibles": 1439719000 }, "cash_flow": { "operating_cash_flow": 52135000, "capital_expenditure": 40547000, "free_cash_flow": 92682000, "dividends_paid": 6929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20548, "ticker_id": 4871, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:18.881839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129909000", "ebitda": "156170000", "netIncome": "93970000", "grossProfit": "467115000", "depreciation": "None", "totalRevenue": "1383609000", "costOfRevenue": "916494000", "interestIncome": "None", "incomeBeforeTax": "118679000", "interestExpense": "11230000", "operatingIncome": "126196000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "24709000", "reportedCurrency": "USD", "netInterestIncome": "-11230000", "nonInterestIncome": "None", "operatingExpenses": "340919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3713000", "costofGoodsAndServicesSold": "916494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26261000", "sellingGeneralAndAdministrative": "340919000", "netIncomeFromContinuingOperations": "93970000" }, "balance": { "goodwill": "861920000", "inventory": "1386457000", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "4641934000", "longTermDebt": "584093000", "shortTermDebt": "115333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "577799000", "reportedCurrency": "USD", "retainedEarnings": "1450565000", "totalLiabilities": "2960972000", "otherCurrentAssets": "36385000", "totalCurrentAssets": "1728790000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2913144000", "currentAccountsPayable": "712643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365024000", "shortLongTermDebtTotal": "1758295000", "totalShareholderEquity": "1680962000", "capitalLeaseObligations": "1171202000", "otherCurrentLiabilities": "85100000", "totalCurrentLiabilities": "1049364000", "otherNonCurrentLiabilities": "1058869000", "totalNonCurrentLiabilities": "1911608000", "cashAndShortTermInvestments": "295536000", "commonStockSharesOutstanding": "79288000", "intangibleAssetsExcludingGoodwill": "577799000", "cashAndCashEquivalentsAtCarryingValue": "295536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93970000", "profitLoss": "None", "dividendPayout": "6929000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-102940000", "operatingCashflow": "52135000", "capitalExpenditures": "40547000", "changeInReceivables": "6091000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53197000", "cashflowFromInvestment": "-40547000", "stockBasedCompensation": "11382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1383609000, "cost_of_revenue": 916494000, "gross_profit": 467115000, "research_and_development": null, "selling_general_admin": 340919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129909000, "depreciation_amortisation": 26261000, "ebitda": 156170000, "interest_expense": 11230000, "interest_income": null, "other_non_operating": null, "pretax_income": 118679000, "tax_provision": 24709000, "effective_tax_rate": null, "net_income": 93970000, "net_income_continuing_ops": 93970000, "net_income_to_common": 93970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295536000, "short_term_investments": null, "net_receivables": 10412000, "inventory": 1386457000, "other_current_assets": null, "total_current_assets": 1728790000, "net_ppe": null, "goodwill": 861920000, "intangible_assets": 577799000, "goodwill_and_intangibles": 1439719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2913144000, "total_assets": 4641934000, "short_term_debt": 115333000, "accounts_payable": 712643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049364000, "long_term_debt": 584093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1911608000, "total_liabilities": 2960972000, "total_debt": 699426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1450565000, "total_equity": 1680962000, "shares_outstanding": 79288000, "operating_cash_flow": 52135000, "stock_based_compensation": 11382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40547000, "dividends_paid": 6929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53197000, "free_cash_flow": 92682000, "net_change_in_cash": -41609000 }, "raw_data": { "income": { "ebit": "129909000", "ebitda": "156170000", "netIncome": "93970000", "grossProfit": "467115000", "depreciation": "None", "totalRevenue": "1383609000", "costOfRevenue": "916494000", "interestIncome": "None", "incomeBeforeTax": "118679000", "interestExpense": "11230000", "operatingIncome": "126196000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "24709000", "reportedCurrency": "USD", "netInterestIncome": "-11230000", "nonInterestIncome": "None", "operatingExpenses": "340919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3713000", "costofGoodsAndServicesSold": "916494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26261000", "sellingGeneralAndAdministrative": "340919000", "netIncomeFromContinuingOperations": "93970000" }, "balance": { "goodwill": "861920000", "inventory": "1386457000", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "4641934000", "longTermDebt": "584093000", "shortTermDebt": "115333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "577799000", "reportedCurrency": "USD", "retainedEarnings": "1450565000", "totalLiabilities": "2960972000", "otherCurrentAssets": "36385000", "totalCurrentAssets": "1728790000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2913144000", "currentAccountsPayable": "712643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365024000", "shortLongTermDebtTotal": "1758295000", "totalShareholderEquity": "1680962000", "capitalLeaseObligations": "1171202000", "otherCurrentLiabilities": "85100000", "totalCurrentLiabilities": "1049364000", "otherNonCurrentLiabilities": "1058869000", "totalNonCurrentLiabilities": "1911608000", "cashAndShortTermInvestments": "295536000", "commonStockSharesOutstanding": "79288000", "intangibleAssetsExcludingGoodwill": "577799000", "cashAndCashEquivalentsAtCarryingValue": "295536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93970000", "profitLoss": "None", "dividendPayout": "6929000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-102940000", "operatingCashflow": "52135000", "capitalExpenditures": "40547000", "changeInReceivables": "6091000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53197000", "cashflowFromInvestment": "-40547000", "stockBasedCompensation": "11382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }