{ "ticker": { "uuid": "49071539-9380-4884-95a8-cd2128774bc1", "symbol": "LXP", "name": "LXP Industrial Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/49071539-9380-4884-95a8-cd2128774bc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/49071539-9380-4884-95a8-cd2128774bc1/" }, "latest_snapshot": { "ticker": { "uuid": "49071539-9380-4884-95a8-cd2128774bc1", "symbol": "LXP", "name": "LXP Industrial Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/49071539-9380-4884-95a8-cd2128774bc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/49071539-9380-4884-95a8-cd2128774bc1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.18, "value": 0.14, "quality": 0.22, "momentum": 0.87, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 60.81, "market_cap": 3529456548.06, "pe_ratio": 37.6062, "earnings_yield": 0.0341, "ebitda_to_ev": 0.0741, "shareholder_yield": 0.0598, "roe": 0.0472, "piotroski_f_score": 7, "momentum_12_1": 0.4448, "volatility_252d": 0.2272 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.6062, "ev_ebitda": 13.4873, "earnings_yield": 0.0341, "fcf_yield": 0.0449, "shareholder_yield": 0.0598 }, "quality": { "roe": 0.0472, "roic": 0.0518, "gross_margin": -0.171, "fcf_margin": 0.6153, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0381, "eps_growth_1y": 0.4715, "fcf_growth_1y": -0.0684 }, "momentum": { "price_return_12m": 0.6007, "momentum_12_1": 0.4448, "relative_strength": 0.4324 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.22, "momentum_percentile": 0.87, "growth_composite": 87, "yield_composite": 8, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.54, "os": 0.19, "value": 0.2, "quality": 0.23, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 32.3744, "earnings_yield": 0.038, "shareholder_yield": 0.0698, "roe": 0.0472, "momentum_12_1": 0.2851 }, { "week_end_date": "2026-06-14", "price": 52.36, "os": 0.22, "value": 0.21, "quality": 0.23, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 32.8891, "earnings_yield": 0.0376, "shareholder_yield": 0.0687, "roe": 0.0472, "momentum_12_1": 0.267 }, { "week_end_date": "2026-06-21", "price": 52.5, "os": 0.16, "value": 0.19, "quality": 0.21, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 32.9759, "earnings_yield": 0.0375, "shareholder_yield": 0.0685, "roe": 0.0472, "momentum_12_1": 0.2739 }, { "week_end_date": "2026-06-28", "price": 54.89, "os": 0.22, "value": 0.19, "quality": 0.22, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 34.4765, "earnings_yield": 0.0363, "shareholder_yield": 0.0655, "roe": 0.0472, "momentum_12_1": 0.304 }, { "week_end_date": "2026-07-05", "price": 55.56, "os": 0.2, "value": 0.19, "quality": 0.24, "momentum": 0.81, "confidence": 0.991, "coverage": 1, "pe_ratio": 34.8993, "earnings_yield": 0.036, "shareholder_yield": 0.0652, "roe": 0.0472, "momentum_12_1": 0.3018 }, { "week_end_date": "2026-07-12", "price": 55.05, "os": 0.17, "value": 0.19, "quality": 0.23, "momentum": 0.72, "confidence": 0.98, "coverage": 1, "pe_ratio": 34.5789, "earnings_yield": 0.0363, "shareholder_yield": 0.0658, "roe": 0.0472, "momentum_12_1": 0.2948 }, { "week_end_date": "2026-07-19", "price": 58.51, "os": 0.18, "value": 0.16, "quality": 0.21, "momentum": 0.83, "confidence": 0.969, "coverage": 1, "pe_ratio": 36.7523, "earnings_yield": 0.0347, "shareholder_yield": 0.0619, "roe": 0.0472, "momentum_12_1": 0.3517 }, { "week_end_date": "2026-07-26", "price": 60.81, "os": 0.18, "value": 0.14, "quality": 0.22, "momentum": 0.87, "confidence": 0.958, "coverage": 1, "pe_ratio": 37.6062, "earnings_yield": 0.0341, "shareholder_yield": 0.0598, "roe": 0.0472, "momentum_12_1": 0.4448 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350228000, "cost_of_revenue": 457625000, "gross_profit": -107397000, "ebit": 177361000, "ebitda": 373976000, "pretax_income": 118309000, "tax_provision": 699000, "net_income": 113160000, "net_income_to_common": 113160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58565565, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 188716000, "capital_expenditure": 24910000, "free_cash_flow": 213626000, "dividends_paid": 164270000, "share_repurchases": -31988000, "shares_issued": null, "net_debt_issued": -190000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350228000, "cost_of_revenue": 457625000, "gross_profit": -107397000, "ebit": 177361000, "ebitda": 373976000, "pretax_income": 118309000, "tax_provision": 699000, "net_income": 113160000, "net_income_to_common": 113160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58565565, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 188716000, "capital_expenditure": 24910000, "free_cash_flow": 213626000, "dividends_paid": 164270000, "share_repurchases": -31988000, "shares_issued": null, "net_debt_issued": -190000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350228000, "cost_of_revenue": 457625000, "gross_profit": -107397000, "ebit": 177361000, "ebitda": 373976000, "pretax_income": 118309000, "tax_provision": 699000, "net_income": 113160000, "net_income_to_common": 113160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58565565, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 188716000, "capital_expenditure": 24910000, "free_cash_flow": 213626000, "dividends_paid": 164270000, "share_repurchases": -31988000, "shares_issued": null, "net_debt_issued": -190000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350228000, "cost_of_revenue": 457625000, "gross_profit": -107397000, "ebit": 177361000, "ebitda": 373976000, "pretax_income": 118309000, "tax_provision": 699000, "net_income": 113160000, "net_income_to_common": 113160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58565565, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 188716000, "capital_expenditure": 24910000, "free_cash_flow": 213626000, "dividends_paid": 164270000, "share_repurchases": -31988000, "shares_issued": null, "net_debt_issued": -190000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350228000, "cost_of_revenue": 457625000, "gross_profit": -107397000, "ebit": 177361000, "ebitda": 373976000, "pretax_income": 118309000, "tax_provision": 699000, "net_income": 113160000, "net_income_to_common": 113160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58565565, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 188716000, "capital_expenditure": 24910000, "free_cash_flow": 213626000, "dividends_paid": 164270000, "share_repurchases": -31988000, "shares_issued": null, "net_debt_issued": -190000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350228000, "cost_of_revenue": 457625000, "gross_profit": -107397000, "ebit": 177361000, "ebitda": 373976000, "pretax_income": 118309000, "tax_provision": 699000, "net_income": 113160000, "net_income_to_common": 113160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58565565, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 188716000, "capital_expenditure": 24910000, "free_cash_flow": 213626000, "dividends_paid": 164270000, "share_repurchases": -31988000, "shares_issued": null, "net_debt_issued": -190000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350228000, "cost_of_revenue": 457625000, "gross_profit": -107397000, "ebit": 177361000, "ebitda": 373976000, "pretax_income": 118309000, "tax_provision": 699000, "net_income": 113160000, "net_income_to_common": 113160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58565565, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 188716000, "capital_expenditure": 24910000, "free_cash_flow": 213626000, "dividends_paid": 164270000, "share_repurchases": -31988000, "shares_issued": null, "net_debt_issued": -190000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 358458000, "cost_of_revenue": 253376000, "gross_profit": 105082000, "ebit": 109185000, "ebitda": 302048000, "pretax_income": 42708000, "tax_provision": -127000, "net_income": 44534000, "net_income_to_common": 44534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101836000, "total_current_assets": 189882000, "total_assets": 3843312000, "short_term_debt": 5570000, "long_term_debt": 1442117000, "total_debt": 1459231000, "total_liabilities": 1722529000, "total_equity": 2098292000, "shares_outstanding": 58312000, "goodwill_and_intangibles": 245691000 }, "cash_flow": { "operating_cash_flow": 211187000, "capital_expenditure": 17782000, "free_cash_flow": 228969000, "dividends_paid": 158157000, "share_repurchases": -2021000, "shares_issued": null, "net_debt_issued": -198932000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85948000, "cost_of_revenue": 16735000, "gross_profit": 69213000, "ebit": 15499000, "ebitda": 62484000, "pretax_income": 2282000, "tax_provision": 136000, "net_income": -239000, "net_income_to_common": -239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130112000, "total_current_assets": 219522000, "total_assets": 3466701000, "short_term_debt": null, "long_term_debt": 1248798000, "total_debt": 1256712000, "total_liabilities": 1467531000, "total_equity": 1987507000, "shares_outstanding": 58163030, "goodwill_and_intangibles": 221695450 }, "cash_flow": { "operating_cash_flow": 37460000, "capital_expenditure": 3438000, "free_cash_flow": 40898000, "dividends_paid": 43021000, "share_repurchases": -18967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85948000, "cost_of_revenue": 16735000, "gross_profit": 69213000, "ebit": 15499000, "ebitda": 62484000, "pretax_income": 2282000, "tax_provision": 136000, "net_income": -239000, "net_income_to_common": -239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130112000, "total_current_assets": 219522000, "total_assets": 3466701000, "short_term_debt": null, "long_term_debt": 1248798000, "total_debt": 1256712000, "total_liabilities": 1467531000, "total_equity": 1987507000, "shares_outstanding": 58163030, "goodwill_and_intangibles": 221695450 }, "cash_flow": { "operating_cash_flow": 37460000, "capital_expenditure": 3438000, "free_cash_flow": 40898000, "dividends_paid": 43021000, "share_repurchases": -18967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85948000, "cost_of_revenue": 16735000, "gross_profit": 69213000, "ebit": 15499000, "ebitda": 62484000, "pretax_income": 2282000, "tax_provision": 136000, "net_income": -239000, "net_income_to_common": -239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130112000, "total_current_assets": 219522000, "total_assets": 3466701000, "short_term_debt": null, "long_term_debt": 1248798000, "total_debt": 1256712000, "total_liabilities": 1467531000, "total_equity": 1987507000, "shares_outstanding": 58163030, "goodwill_and_intangibles": 221695450 }, "cash_flow": { "operating_cash_flow": 37460000, "capital_expenditure": 3438000, "free_cash_flow": 40898000, "dividends_paid": 43021000, "share_repurchases": -18967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85948000, "cost_of_revenue": 16735000, "gross_profit": 69213000, "ebit": 15499000, "ebitda": 62484000, "pretax_income": 2282000, "tax_provision": 136000, "net_income": -239000, "net_income_to_common": -239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130112000, "total_current_assets": 219522000, "total_assets": 3466701000, "short_term_debt": null, "long_term_debt": 1248798000, "total_debt": 1256712000, "total_liabilities": 1467531000, "total_equity": 1987507000, "shares_outstanding": 58163030, "goodwill_and_intangibles": 221695450 }, "cash_flow": { "operating_cash_flow": 37460000, "capital_expenditure": 3438000, "free_cash_flow": 40898000, "dividends_paid": 43021000, "share_repurchases": -18967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85948000, "cost_of_revenue": 16735000, "gross_profit": 69213000, "ebit": 15499000, "ebitda": 62484000, "pretax_income": 2282000, "tax_provision": 136000, "net_income": -239000, "net_income_to_common": -239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130112000, "total_current_assets": 219522000, "total_assets": 3466701000, "short_term_debt": null, "long_term_debt": 1248798000, "total_debt": 1256712000, "total_liabilities": 1467531000, "total_equity": 1987507000, "shares_outstanding": 58163030, "goodwill_and_intangibles": 221695450 }, "cash_flow": { "operating_cash_flow": 37460000, "capital_expenditure": 3438000, "free_cash_flow": 40898000, "dividends_paid": 43021000, "share_repurchases": -18967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85948000, "cost_of_revenue": 16735000, "gross_profit": 69213000, "ebit": 15499000, "ebitda": 62484000, "pretax_income": 2282000, "tax_provision": 136000, "net_income": -239000, "net_income_to_common": -239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130112000, "total_current_assets": 219522000, "total_assets": 3466701000, "short_term_debt": null, "long_term_debt": 1248798000, "total_debt": 1256712000, "total_liabilities": 1467531000, "total_equity": 1987507000, "shares_outstanding": 58163030, "goodwill_and_intangibles": 221695450 }, "cash_flow": { "operating_cash_flow": 37460000, "capital_expenditure": 3438000, "free_cash_flow": 40898000, "dividends_paid": 43021000, "share_repurchases": -18967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85948000, "cost_of_revenue": 16735000, "gross_profit": 69213000, "ebit": 11974000, "ebitda": 58959000, "pretax_income": 2282000, "tax_provision": 136000, "net_income": -239000, "net_income_to_common": -239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130112000, "total_current_assets": 219522000, "total_assets": 3466701000, "short_term_debt": null, "long_term_debt": 1248798000, "total_debt": 1256712000, "total_liabilities": 1467531000, "total_equity": 1987507000, "shares_outstanding": 58163030, "goodwill_and_intangibles": 221695450 }, "cash_flow": { "operating_cash_flow": 37460000, "capital_expenditure": 3438000, "free_cash_flow": 40898000, "dividends_paid": 43021000, "share_repurchases": -18967000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86744000, "cost_of_revenue": 111287000, "gross_profit": -24543000, "ebit": 42222000, "ebitda": 89843000, "pretax_income": 28795000, "tax_provision": 101000, "net_income": 28771000, "net_income_to_common": 28771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58788572, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 43058000, "capital_expenditure": 6564000, "free_cash_flow": 49622000, "dividends_paid": 41088000, "share_repurchases": -4003000, "shares_issued": null, "net_debt_issued": -140000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86744000, "cost_of_revenue": 111287000, "gross_profit": -24543000, "ebit": 42222000, "ebitda": 89843000, "pretax_income": 28795000, "tax_provision": 101000, "net_income": 28771000, "net_income_to_common": 28771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58788572, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 43058000, "capital_expenditure": 6564000, "free_cash_flow": 49622000, "dividends_paid": 41088000, "share_repurchases": -4003000, "shares_issued": null, "net_debt_issued": -140000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86744000, "cost_of_revenue": 111287000, "gross_profit": -24543000, "ebit": 42222000, "ebitda": 89843000, "pretax_income": 28795000, "tax_provision": 101000, "net_income": 28771000, "net_income_to_common": 28771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58788572, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 43058000, "capital_expenditure": 6564000, "free_cash_flow": 49622000, "dividends_paid": 41088000, "share_repurchases": -4003000, "shares_issued": null, "net_debt_issued": -140000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86744000, "cost_of_revenue": 111287000, "gross_profit": -24543000, "ebit": 42222000, "ebitda": 89843000, "pretax_income": 28795000, "tax_provision": 101000, "net_income": 28771000, "net_income_to_common": 28771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58788572, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 43058000, "capital_expenditure": 6564000, "free_cash_flow": 49622000, "dividends_paid": 41088000, "share_repurchases": -4003000, "shares_issued": null, "net_debt_issued": -140000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86744000, "cost_of_revenue": 111287000, "gross_profit": -24543000, "ebit": 42222000, "ebitda": 89843000, "pretax_income": 28795000, "tax_provision": 101000, "net_income": 28771000, "net_income_to_common": 28771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170394000, "total_current_assets": 258479000, "total_assets": 3537022000, "short_term_debt": 0, "long_term_debt": 1251287000, "total_debt": 1369668000, "total_liabilities": 1488644000, "total_equity": 2036679000, "shares_outstanding": 58788572, "goodwill_and_intangibles": 305841000 }, "cash_flow": { "operating_cash_flow": 43058000, "capital_expenditure": 6564000, "free_cash_flow": 49622000, "dividends_paid": 41088000, "share_repurchases": -4003000, "shares_issued": null, "net_debt_issued": -140000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }