{ "ticker": { "uuid": "490d961c-0d95-4ffa-9da0-abd6233a8ba5", "symbol": "MCE", "name": "Matrix Composites & Engineering Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/490d961c-0d95-4ffa-9da0-abd6233a8ba5/", "api_url": "https://sharemaestro.com/factors/api/tickers/490d961c-0d95-4ffa-9da0-abd6233a8ba5/" }, "ticker_metadata": { "id": 23984, "uuid": "490d961c-0d95-4ffa-9da0-abd6233a8ba5", "symbol": "MCE", "name": "Matrix Composites & Engineering Ltd", "asset_type": "equity", "market_cap": 87627536, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Matrix Composites & Engineering Ltd engages in the design, manufacture, and supply of engineered composite products in Australia, Brazil, the United States, the United Kingdom, Japan, and internationally. It offers autonomous underwater vehicles/unmanned underwater vehicles buoyancy, distributed buoyancy module systems, drill riser buoyancy systems, matrix longitudinal groove system (LGS) for drilling operation and surf applications; MarineShield, a wraparound corrosion protection system for the preservation of pipelines, risers, piles, and other critical field infrastructure; installation buoyancy products; and Matrix Subsea Test Center services. The company also provides Kinetica, an impact and energy absorption system; Paragon, a standard of epoxy resins and grouts; Matrix Fibrenetic, a lightweight carbon fibre repair system; and Matrix Rotolining, an internal lining system; and conductor and low friction centralizers. In addition, it offers equipment hire; Humiclean non-toxic and non-VOC cleaning agent; Humidur applicator training; Humidur char passive fire protection; Humidur FP anti-corrosion coating; Humidur FP fast spray; Humidur FP non-skid aggregate coating; Humidur TC topcoat; Humidur WF22 anti corrosion coating; Matrix Fibrenetic composites repairs; and Matrix non-skid aggregate. The company serves defense, energy, infrastructure, mining, and renewables industries. Matrix Composites & Engineering Ltd was incorporated in 1990 and is headquartered in Henderson, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "490d961c-0d95-4ffa-9da0-abd6233a8ba5", "symbol": "MCE", "name": "Matrix Composites & Engineering Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/490d961c-0d95-4ffa-9da0-abd6233a8ba5/", "api_url": "https://sharemaestro.com/factors/api/tickers/490d961c-0d95-4ffa-9da0-abd6233a8ba5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.23, "value": 0.11, "quality": 0.01, "momentum": 0.96, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.39, "market_cap": 87286359.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0592, "shareholder_yield": 0, "roe": -0.0756, "piotroski_f_score": 1, "momentum_12_1": 0.9146, "volatility_252d": 0.8053 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.944146+00:00", "batch_id": "" }, "size": { "price_close": 0.39, "market_cap": 87286359.81, "market_cap_usd": 87286359.81, "enterprise_value": 105860359.81, "shares_outstanding": 223811179, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9766, "ptbv_ratio": 2.9766, "ps_ratio": 1.1674, "pcf_ratio": null, "pfcf_ratio": -15.699, "ev_ebitda": 16.8809, "ev_ebit": null, "ev_sales": 1.4158, "ev_fcf": -19.0396, "earnings_yield": null, "fcf_yield": -0.0525, "price_to_sales": 1.1674, "price_to_book": 2.9766, "price_to_cashflow": null, "ebitda_to_ev": 0.0592, "sales_yield": 0.7063 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0066, "total_yield": 0.0066 }, "quality": { "gross_margin": 0.1441, "operating_margin": -0.0922, "net_margin": -0.0297, "ebitda_margin": 0.0839, "fcf_margin": -0.0744, "roe": -0.0756, "roa": -0.0275, "roic": -0.1079, "roc_greenblatt": null, "asset_turnover": 0.9256, "cash_conversion": 2.5068, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.437, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1334, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9619, "debt_to_assets": 0.457, "interest_coverage": -3.2383, "current_ratio": 2.3774, "quick_ratio": 2.3774, "net_debt": 18574000, "local_beta": 1.4163, "volatility_252d": 0.8053, "volatility_60d": 1.5592, "max_drawdown_12m": -0.2881, "risk_adjusted_momentum": 1.1357 }, "growth": { "revenue_growth_1y": -0.1207, "revenue_growth_3y_cagr": 0.3772, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8708, "book_value_growth_1y": -0.0725, "revenue_growth": -0.1207, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0064, "price_return_3m": 0.625, "price_return_6m": 0.56, "price_return_9m": 0.6957, "price_return_12m": 0.9024, "price_return_12m_ex1m": 0.9146, "momentum_6m": 0.56, "momentum_12m": 0.9024, "momentum_12_1": 0.9146, "distance_from_52w_high": -0.0064, "distance_from_52w_low": 1.1667, "relative_strength": 0.8896 }, "raw_ttm": { "revenue_ttm": 74770000, "gross_profit_ttm": 10773000, "ebit_ttm": -6891000, "ebitda_ttm": 6271000, "net_income_ttm": -2218000, "eps_diluted_ttm": -0.0099, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5144000, "fcf_ttm": -5560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2128000, "cash_and_equivalents": 18343000, "total_current_assets": 46486000, "total_current_liabilities": 19553000, "net_ppe": null, "total_assets": 80777000, "total_debt": 36917000, "total_equity": 29324000, "net_working_capital": 15665000, "book_value_per_share": 0.131, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.131 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 90, "rank_shareholder_yield": 74, "rank_total_yield": 68, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 93, "rank_fcf_margin": 79, "rank_piotroski": 95, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12 }, "composites": { "value_composite": 89, "quality_composite": 99, "momentum_composite": 4, "growth_composite": 93, "yield_composite": 92, "svqf_composite": 66, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.0332, "os_score": 0.23, "value_percentile": 0.11, "quality_percentile": 0.01, "momentum_percentile": 0.96, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10386, "ticker_id": 23984, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.944146+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.39, "market_cap": 87286359.81, "market_cap_usd": 87286359.81, "enterprise_value": 105860359.81, "shares_outstanding": 223811179, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.97661846, "ptbv_ratio": 2.97661846, "ps_ratio": 1.16739815, "pcf_ratio": null, "pfcf_ratio": -15.69898558, "ev_ebitda": 16.88093762, "ev_ebit": null, "ev_sales": 1.41581329, "ev_fcf": -19.03963306, "earnings_yield": null, "fcf_yield": -0.05252202, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0066448, "total_yield": 0.0066448, "gross_margin": 0.14408185, "operating_margin": -0.09216263, "net_margin": -0.0296643, "ebitda_margin": 0.08387054, "fcf_margin": -0.07436137, "roe": -0.0756377, "roa": -0.02745831, "roic": -0.10790116, "roc_greenblatt": null, "asset_turnover": 0.92563477, "cash_conversion": 2.50676285, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.96188806, "debt_to_assets": 0.45702366, "interest_coverage": -3.23825188, "current_ratio": 2.37743569, "quick_ratio": 2.37743569, "net_debt": 18574000, "revenue_growth_1y": -0.12074602, "revenue_growth_3y_cagr": 0.37719032, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.87079092, "book_value_growth_1y": -0.07252073, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.437029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00636943, "price_return_3m": 0.625, "price_return_6m": 0.56, "price_return_9m": 0.69565217, "price_return_12m": 0.90243902, "price_return_12m_ex1m": 0.91463415, "distance_from_52w_high": -0.00636943, "distance_from_52w_low": 1.16666667, "relative_strength": 0.88959223, "local_beta": 1.4163, "volatility_252d": 0.805331, "volatility_60d": 1.559175, "max_drawdown_12m": -0.28813559, "revenue_ttm": 74770000, "gross_profit_ttm": 10773000, "ebit_ttm": -6891000, "ebitda_ttm": 6271000, "net_income_ttm": -2218000, "eps_diluted_ttm": -0.00991014, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5144000, "fcf_ttm": -5560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2128000, "cash_and_equivalents": 18343000, "total_current_assets": 46486000, "total_current_liabilities": 19553000, "net_ppe": null, "total_assets": 80777000, "total_debt": 36917000, "total_equity": 29324000, "net_working_capital": 15665000, "book_value_per_share": 0.13102116, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.13102116, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 90, "rank_shareholder_yield": 74, "rank_total_yield": 68, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 93, "rank_fcf_margin": 79, "rank_piotroski": 95, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 89, "quality_composite": 99, "momentum_composite": 4, "growth_composite": 93, "yield_composite": 92, "svqf_composite": 66, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.39, "os": 0.23, "value": 0.11, "quality": 0.01, "momentum": 0.96, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0756, "momentum_12_1": 0.9146, "complete_fields": { "id": 10386, "ticker_id": 23984, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.944146+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.39, "market_cap": 87286359.81, "market_cap_usd": 87286359.81, "enterprise_value": 105860359.81, "shares_outstanding": 223811179, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.97661846, "ptbv_ratio": 2.97661846, "ps_ratio": 1.16739815, "pcf_ratio": null, "pfcf_ratio": -15.69898558, "ev_ebitda": 16.88093762, "ev_ebit": null, "ev_sales": 1.41581329, "ev_fcf": -19.03963306, "earnings_yield": null, "fcf_yield": -0.05252202, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0066448, "total_yield": 0.0066448, "gross_margin": 0.14408185, "operating_margin": -0.09216263, "net_margin": -0.0296643, "ebitda_margin": 0.08387054, "fcf_margin": -0.07436137, "roe": -0.0756377, "roa": -0.02745831, "roic": -0.10790116, "roc_greenblatt": null, "asset_turnover": 0.92563477, "cash_conversion": 2.50676285, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.96188806, "debt_to_assets": 0.45702366, "interest_coverage": -3.23825188, "current_ratio": 2.37743569, "quick_ratio": 2.37743569, "net_debt": 18574000, "revenue_growth_1y": -0.12074602, "revenue_growth_3y_cagr": 0.37719032, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.87079092, "book_value_growth_1y": -0.07252073, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.437029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00636943, "price_return_3m": 0.625, "price_return_6m": 0.56, "price_return_9m": 0.69565217, "price_return_12m": 0.90243902, "price_return_12m_ex1m": 0.91463415, "distance_from_52w_high": -0.00636943, "distance_from_52w_low": 1.16666667, "relative_strength": 0.88959223, "local_beta": 1.4163, "volatility_252d": 0.805331, "volatility_60d": 1.559175, "max_drawdown_12m": -0.28813559, "revenue_ttm": 74770000, "gross_profit_ttm": 10773000, "ebit_ttm": -6891000, "ebitda_ttm": 6271000, "net_income_ttm": -2218000, "eps_diluted_ttm": -0.00991014, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5144000, "fcf_ttm": -5560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2128000, "cash_and_equivalents": 18343000, "total_current_assets": 46486000, "total_current_liabilities": 19553000, "net_ppe": null, "total_assets": 80777000, "total_debt": 36917000, "total_equity": 29324000, "net_working_capital": 15665000, "book_value_per_share": 0.13102116, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.13102116, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 90, "rank_shareholder_yield": 74, "rank_total_yield": 68, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 93, "rank_fcf_margin": 79, "rank_piotroski": 95, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 89, "quality_composite": 99, "momentum_composite": 4, "growth_composite": 93, "yield_composite": 92, "svqf_composite": 66, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "income_statement": { "revenue": 74770000, "cost_of_revenue": 63997000, "gross_profit": 10773000, "ebit": -6891000, "ebitda": 6271000, "pretax_income": null, "tax_provision": null, "net_income": -2218000, "net_income_to_common": -2218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18343000, "total_current_assets": 46486000, "total_assets": 80777000, "short_term_debt": 7075000, "long_term_debt": null, "total_debt": 36917000, "total_liabilities": null, "total_equity": 29324000, "shares_outstanding": 223811179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5144000, "free_cash_flow": -5560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -580000 }, "complete_fields": { "id": 414240, "ticker_id": 23984, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6271000", "netIncome": "-2218000", "grossProfit": "10773000", "totalRevenue": "74770000", "costOfRevenue": "63997000", "interestExpense": "2128000", "operatingIncome": "-6891000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "609000", "depreciationAndAmortization": "5900000" }, "balance": { "totalDebt": "36917000", "totalAssets": "80777000", "longTermDebt": null, "shortTermDebt": "7075000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223811179", "totalCurrentAssets": "46486000", "totalShareholderEquity": "29324000", "totalCurrentLiabilities": "19553000", "propertyPlantEquipmentNet": "33236000", "cashAndShortTermInvestments": "18343000" }, "cashflow": { "freeCashFlow": "-5560000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "580000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5144000" } }, "revenue": 74770000, "cost_of_revenue": 63997000, "gross_profit": 10773000, "research_and_development": 609000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6891000, "depreciation_amortisation": 5900000, "ebitda": 6271000, "interest_expense": 2128000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2218000, "net_income_continuing_ops": null, "net_income_to_common": -2218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46486000, "net_ppe": 33236000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80777000, "short_term_debt": 7075000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29324000, "shares_outstanding": 223811179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -580000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6271000", "netIncome": "-2218000", "grossProfit": "10773000", "totalRevenue": "74770000", "costOfRevenue": "63997000", "interestExpense": "2128000", "operatingIncome": "-6891000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "609000", "depreciationAndAmortization": "5900000" }, "balance": { "totalDebt": "36917000", "totalAssets": "80777000", "longTermDebt": null, "shortTermDebt": "7075000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223811179", "totalCurrentAssets": "46486000", "totalShareholderEquity": "29324000", "totalCurrentLiabilities": "19553000", "propertyPlantEquipmentNet": "33236000", "cashAndShortTermInvestments": "18343000" }, "cashflow": { "freeCashFlow": "-5560000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "580000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5144000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "income_statement": { "revenue": 85038000, "cost_of_revenue": 67507000, "gross_profit": 17531000, "ebit": 2122000, "ebitda": 9700000, "pretax_income": null, "tax_provision": null, "net_income": 3646000, "net_income_to_common": 3646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23320000, "total_current_assets": 59767000, "total_assets": 95151000, "short_term_debt": null, "long_term_debt": 8916000, "total_debt": 39393000, "total_liabilities": null, "total_equity": 31015000, "shares_outstanding": 219550565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4493000, "free_cash_flow": 6385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1675000 }, "complete_fields": { "id": 414241, "ticker_id": 23984, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9700000", "netIncome": "3646000", "grossProfit": "17531000", "totalRevenue": "85038000", "costOfRevenue": "67507000", "interestExpense": "1571000", "operatingIncome": "2122000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "573000", "depreciationAndAmortization": "4483000" }, "balance": { "totalDebt": "39393000", "totalAssets": "95151000", "longTermDebt": "8916000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219550565", "totalCurrentAssets": "59767000", "totalShareholderEquity": "31015000", "totalCurrentLiabilities": "22726000", "propertyPlantEquipmentNet": "34062000", "cashAndShortTermInvestments": "23320000" }, "cashflow": { "freeCashFlow": "6385000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1675000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4493000" } }, "revenue": 85038000, "cost_of_revenue": 67507000, "gross_profit": 17531000, "research_and_development": 573000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2122000, "depreciation_amortisation": 4483000, "ebitda": 9700000, "interest_expense": 1571000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3646000, "net_income_continuing_ops": null, "net_income_to_common": 3646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59767000, "net_ppe": 34062000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95151000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22726000, "long_term_debt": 8916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31015000, "shares_outstanding": 219550565, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1675000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9700000", "netIncome": "3646000", "grossProfit": "17531000", "totalRevenue": "85038000", "costOfRevenue": "67507000", "interestExpense": "1571000", "operatingIncome": "2122000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "573000", "depreciationAndAmortization": "4483000" }, "balance": { "totalDebt": "39393000", "totalAssets": "95151000", "longTermDebt": "8916000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "219550565", "totalCurrentAssets": "59767000", "totalShareholderEquity": "31015000", "totalCurrentLiabilities": "22726000", "propertyPlantEquipmentNet": "34062000", "cashAndShortTermInvestments": "23320000" }, "cashflow": { "freeCashFlow": "6385000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1675000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4493000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "income_statement": { "revenue": 47204000, "cost_of_revenue": 41616000, "gross_profit": 5588000, "ebit": -6286000, "ebitda": 14007000, "pretax_income": null, "tax_provision": null, "net_income": 8682000, "net_income_to_common": 8682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12547000, "total_current_assets": 48364000, "total_assets": 79887000, "short_term_debt": null, "long_term_debt": 8849000, "total_debt": 35483000, "total_liabilities": null, "total_equity": 26765000, "shares_outstanding": 218146168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2549000, "free_cash_flow": -11599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19138000, "net_debt_issued": 7131000 }, "complete_fields": { "id": 414242, "ticker_id": 23984, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14007000", "netIncome": "8682000", "grossProfit": "5588000", "totalRevenue": "47204000", "costOfRevenue": "41616000", "interestExpense": "2116000", "operatingIncome": "-6286000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "517000", "depreciationAndAmortization": "3209000" }, "balance": { "totalDebt": "35483000", "totalAssets": "79887000", "longTermDebt": "8849000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218146168", "totalCurrentAssets": "48364000", "totalShareholderEquity": "26765000", "totalCurrentLiabilities": "15671000", "propertyPlantEquipmentNet": "29463000", "cashAndShortTermInvestments": "12547000" }, "cashflow": { "freeCashFlow": "-11599000", "dividendsPaid": null, "issuanceOfDebt": "7131000", "issuanceOfStock": "19138000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2549000" } }, "revenue": 47204000, "cost_of_revenue": 41616000, "gross_profit": 5588000, "research_and_development": 517000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6286000, "depreciation_amortisation": 3209000, "ebitda": 14007000, "interest_expense": 2116000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8682000, "net_income_continuing_ops": null, "net_income_to_common": 8682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12547000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48364000, "net_ppe": 29463000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79887000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15671000, "long_term_debt": 8849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26765000, "shares_outstanding": 218146168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19138000, "net_debt_issued": 7131000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14007000", "netIncome": "8682000", "grossProfit": "5588000", "totalRevenue": "47204000", "costOfRevenue": "41616000", "interestExpense": "2116000", "operatingIncome": "-6286000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "517000", "depreciationAndAmortization": "3209000" }, "balance": { "totalDebt": "35483000", "totalAssets": "79887000", "longTermDebt": "8849000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218146168", "totalCurrentAssets": "48364000", "totalShareholderEquity": "26765000", "totalCurrentLiabilities": "15671000", "propertyPlantEquipmentNet": "29463000", "cashAndShortTermInvestments": "12547000" }, "cashflow": { "freeCashFlow": "-11599000", "dividendsPaid": null, "issuanceOfDebt": "7131000", "issuanceOfStock": "19138000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2549000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "income_statement": { "revenue": 28625000, "cost_of_revenue": 26948000, "gross_profit": 1677000, "ebit": -9381000, "ebitda": -1509000, "pretax_income": null, "tax_provision": null, "net_income": -4776000, "net_income_to_common": -4776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7591000, "total_current_assets": 17962000, "total_assets": 33220000, "short_term_debt": null, "long_term_debt": null, "total_debt": 27260000, "total_liabilities": null, "total_equity": -1304000, "shares_outstanding": 151377757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1542000, "free_cash_flow": -5655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6543000, "net_debt_issued": null }, "complete_fields": { "id": 414243, "ticker_id": 23984, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1509000", "netIncome": "-4776000", "grossProfit": "1677000", "totalRevenue": "28625000", "costOfRevenue": "26948000", "interestExpense": "29000", "operatingIncome": "-9381000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "345000", "depreciationAndAmortization": "3497000" }, "balance": { "totalDebt": "27260000", "totalAssets": "33220000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "151377757", "totalCurrentAssets": "17962000", "totalShareholderEquity": "-1304000", "totalCurrentLiabilities": "5155000", "propertyPlantEquipmentNet": "14653000", "cashAndShortTermInvestments": "7591000" }, "cashflow": { "freeCashFlow": "-5655000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6543000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1542000" } }, "revenue": 28625000, "cost_of_revenue": 26948000, "gross_profit": 1677000, "research_and_development": 345000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9381000, "depreciation_amortisation": 3497000, "ebitda": -1509000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4776000, "net_income_continuing_ops": null, "net_income_to_common": -4776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7591000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17962000, "net_ppe": 14653000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33220000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1304000, "shares_outstanding": 151377757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6543000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1509000", "netIncome": "-4776000", "grossProfit": "1677000", "totalRevenue": "28625000", "costOfRevenue": "26948000", "interestExpense": "29000", "operatingIncome": "-9381000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "345000", "depreciationAndAmortization": "3497000" }, "balance": { "totalDebt": "27260000", "totalAssets": "33220000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "151377757", "totalCurrentAssets": "17962000", "totalShareholderEquity": "-1304000", "totalCurrentLiabilities": "5155000", "propertyPlantEquipmentNet": "14653000", "cashAndShortTermInvestments": "7591000" }, "cashflow": { "freeCashFlow": "-5655000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6543000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1542000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414244, "ticker_id": 23984, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18343000, "total_current_assets": 46486000, "total_assets": 80777000, "short_term_debt": 7075000, "long_term_debt": 29076000, "total_debt": 36917000, "total_liabilities": null, "total_equity": 29324000, "shares_outstanding": 223811179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414239, "ticker_id": 23984, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:41:40.125200+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "36917000", "totalAssets": "80777000", "longTermDebt": "29076000", "shortTermDebt": "7075000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223811179", "totalCurrentAssets": "46486000", "totalShareholderEquity": "29324000", "totalCurrentLiabilities": "19553000", "propertyPlantEquipmentNet": "33236000", "cashAndShortTermInvestments": "18343000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46486000, "net_ppe": 33236000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80777000, "short_term_debt": 7075000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19553000, "long_term_debt": 29076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29324000, "shares_outstanding": 223811179, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "36917000", "totalAssets": "80777000", "longTermDebt": "29076000", "shortTermDebt": "7075000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "223811179", "totalCurrentAssets": "46486000", "totalShareholderEquity": "29324000", "totalCurrentLiabilities": "19553000", "propertyPlantEquipmentNet": "33236000", "cashAndShortTermInvestments": "18343000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }