{ "ticker": { "uuid": "4911c35c-be5f-4087-a3a7-70bca6a4188c", "symbol": "DNLM", "name": "Dunelm Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/4911c35c-be5f-4087-a3a7-70bca6a4188c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4911c35c-be5f-4087-a3a7-70bca6a4188c/" }, "ticker_metadata": { "id": 27661, "uuid": "4911c35c-be5f-4087-a3a7-70bca6a4188c", "symbol": "DNLM", "name": "Dunelm Group plc", "asset_type": "equity", "market_cap": 1572083968, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Dunelm Group plc engages in the retail of homewares in the United Kingdom. The company offers furniture and beds products, which include bedroom, living room, dining room, and other furniture, as well as bed and mattresses, and sofas and armchairs; bedding products comprising bed linen, dorma, baby and kid's bedding, duvets, pillows, and protectors; curtains; rugs; and venetian, roller, roman, vertical, and made to measure blinds. It also offers range of home decor products, such as wall art and d\u00e9cor, mirrors, clocks, ornaments, pictures and frames, candle and home fragrance, flower and plants, vases, decorative trays and bowls, kid's decor, coffee table books, plant pots, cushions, throws, draught excluders, fireplace extras, and bean bags, as well as housewarming, engagement, personalised, anniversary, wedding gifts, and gift cards; and lighting products, including ceiling lights, lamp shades, table lamps, floor lamps, wall lights, chandeliers, led lighting, bathroom lighting, outdoor lighting, kids lighting, string lights, lamp bases, picture lights, and cabinet lights, as well as light bulbs, light switches, pendant flex cables, electrical and wiring accessories. In addition, the company provides kitchen and utility products comprising cooking, dining, electrical, utility, and pet products; bathroom accessories; storage products, such as travel and luggage, home, clothes and shoe, storage furniture, and food storage; kids bedroom, furniture, nursery, and accessories products; and Christmas products, including trees, decoration, and gifts; and loungewear's, meal prepping's, and winter laundry products. Further, it offers wallpaper, paint, DIY and upcycling, and decorating tools and supplies. It operates through a network of stores, as well as sells its products through an online store. The company was founded in 1979 and is based in Syston, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4911c35c-be5f-4087-a3a7-70bca6a4188c", "symbol": "DNLM", "name": "Dunelm Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/4911c35c-be5f-4087-a3a7-70bca6a4188c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4911c35c-be5f-4087-a3a7-70bca6a4188c/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.75, "value": 0.69, "quality": 0.97, "momentum": 0.09, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 764, "market_cap": 154083079172, "pe_ratio": 985.8162, "earnings_yield": 0.001, "ebitda_to_ev": 0.002, "shareholder_yield": 0.0011, "roe": 0.9554, "piotroski_f_score": 6, "momentum_12_1": -0.3629, "volatility_252d": 0.3262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:06.205197+00:00", "batch_id": "" }, "size": { "price_close": 764, "market_cap": 154083079172, "market_cap_usd": 154083079172, "enterprise_value": 154324379172, "shares_outstanding": 201679423, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 985.8162, "pb_ratio": 941.8281, "ptbv_ratio": 941.8281, "ps_ratio": 87.0034, "pcf_ratio": 602.1222, "pfcf_ratio": 728.8698, "ev_ebitda": 506.646, "ev_ebit": 695.1549, "ev_sales": 87.1397, "ev_fcf": 730.0113, "earnings_yield": 0.001, "fcf_yield": 0.0014, "price_to_sales": 87.0034, "price_to_book": 941.8281, "price_to_cashflow": 602.1222, "ebitda_to_ev": 0.002, "sales_yield": 0.0115 }, "yield": { "dividend_yield": 0.001, "buyback_yield": 0.0001, "shareholder_yield": 0.0011, "debt_paydown_yield": 0, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.5242, "operating_margin": 0.1254, "net_margin": 0.0883, "ebitda_margin": 0.172, "fcf_margin": 0.1194, "roe": 0.9554, "roa": 0.2006, "roic": 0.4112, "roc_greenblatt": null, "asset_turnover": 2.2728, "cash_conversion": 1.3525, "accruals_ratio": -0.1278, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0491, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1914, "external_financing": 0.0198 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7922, "debt_to_assets": 0.3691, "interest_coverage": 19.4737, "current_ratio": 0.8325, "quick_ratio": 0.8325, "net_debt": 241300000, "local_beta": 1.1562, "volatility_252d": 0.3262, "volatility_60d": 0.7243, "max_drawdown_12m": -0.4091, "risk_adjusted_momentum": -1.1125 }, "growth": { "revenue_growth_1y": 0.0378, "revenue_growth_3y_cagr": 0.0385, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0384, "eps_growth_3y_cagr": -0.0299, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0575, "book_value_growth_1y": -0.1346, "revenue_growth": 0.0378, "earnings_growth": 0.0384 }, "momentum": { "price_return_1m": 0.0059, "price_return_3m": -0.1799, "price_return_6m": -0.3206, "price_return_9m": -0.3759, "price_return_12m": -0.3592, "price_return_12m_ex1m": -0.3629, "momentum_6m": -0.3206, "momentum_12m": -0.3592, "momentum_12_1": -0.3629, "distance_from_52w_high": -0.3769, "distance_from_52w_low": 0.0545, "relative_strength": -0.5323 }, "raw_ttm": { "revenue_ttm": 1771000000, "gross_profit_ttm": 928300000, "ebit_ttm": 222000000, "ebitda_ttm": 304600000, "net_income_ttm": 156300000, "eps_diluted_ttm": 0.775, "operating_cash_flow_ttm": 255900000, "capital_expenditure_ttm": -44500000, "fcf_ttm": 211400000, "dividends_paid_ttm": -159400000, "share_repurchases_ttm": -14700000, "shares_issued_ttm": 700000, "interest_expense_ttm": 11400000, "cash_and_equivalents": 46300000, "total_current_assets": 316200000, "total_current_liabilities": 379800000, "net_ppe": null, "total_assets": 779200000, "total_debt": 287600000, "total_equity": 163600000, "net_working_capital": -52200000, "book_value_per_share": 0.8112, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8112 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 29, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 39, "rank_pcf": 38, "rank_ev_ebitda": 35, "rank_ev_ebit": 47, "rank_earnings_yield": 28, "rank_fcf_yield": 23, "rank_dividend_yield": 6, "rank_shareholder_yield": 12, "rank_total_yield": 19, "rank_roe": 2, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 38, "rank_fcf_margin": 32, "rank_piotroski": 30, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 86 }, "composites": { "value_composite": 31, "quality_composite": 3, "momentum_composite": 91, "growth_composite": 71, "yield_composite": 6, "svqf_composite": 14, "vc1_composite": 29, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.8181, "os_score": 0.75, "value_percentile": 0.69, "quality_percentile": 0.97, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8582, "ticker_id": 27661, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:06.205197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 764, "market_cap": 154083079172, "market_cap_usd": 154083079172, "enterprise_value": 154324379172, "shares_outstanding": 201679423, "fx_rate_to_usd": null, "pe_ratio": 985.8162455, "pb_ratio": 941.8281123, "ptbv_ratio": 941.8281123, "ps_ratio": 87.00343262, "pcf_ratio": 602.12223201, "pfcf_ratio": 728.86981633, "ev_ebitda": 506.64602486, "ev_ebit": 695.15486114, "ev_sales": 87.13968333, "ev_fcf": 730.01125436, "earnings_yield": 0.00101439, "fcf_yield": 0.00136984, "dividend_yield": 0.00103451, "buyback_yield": 9.086e-05, "shareholder_yield": 0.00112537, "debt_paydown_yield": 0, "total_yield": 0.00112537, "gross_margin": 0.52416714, "operating_margin": 0.12535291, "net_margin": 0.08825522, "ebitda_margin": 0.17199322, "fcf_margin": 0.11936759, "roe": 0.95537897, "roa": 0.20059035, "roic": 0.41121265, "roc_greenblatt": null, "asset_turnover": 2.27284394, "cash_conversion": 1.35252719, "accruals_ratio": -0.12782341, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.79218647, "debt_to_assets": 0.36909651, "interest_coverage": 19.47368421, "current_ratio": 0.83254344, "quick_ratio": 0.83254344, "net_debt": 241300000, "revenue_growth_1y": 0.03779666, "revenue_growth_3y_cagr": 0.03846598, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03839201, "eps_growth_3y_cagr": -0.02989575, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05752876, "book_value_growth_1y": -0.13462105, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.049101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00592495, "price_return_3m": -0.1798829, "price_return_6m": -0.32057859, "price_return_9m": -0.37589168, "price_return_12m": -0.3591511, "price_return_12m_ex1m": -0.36292573, "distance_from_52w_high": -0.37690894, "distance_from_52w_low": 0.05452036, "relative_strength": -0.53229168, "local_beta": 1.1562, "volatility_252d": 0.326216, "volatility_60d": 0.724305, "max_drawdown_12m": -0.40912373, "revenue_ttm": 1771000000, "gross_profit_ttm": 928300000, "ebit_ttm": 222000000, "ebitda_ttm": 304600000, "net_income_ttm": 156300000, "eps_diluted_ttm": 0.7749923, "operating_cash_flow_ttm": 255900000, "capital_expenditure_ttm": -44500000, "fcf_ttm": 211400000, "dividends_paid_ttm": -159400000, "share_repurchases_ttm": -14700000, "shares_issued_ttm": 700000, "interest_expense_ttm": 11400000, "cash_and_equivalents": 46300000, "total_current_assets": 316200000, "total_current_liabilities": 379800000, "net_ppe": null, "total_assets": 779200000, "total_debt": 287600000, "total_equity": 163600000, "net_working_capital": -52200000, "book_value_per_share": 0.81118836, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.81118836, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 39, "rank_pcf": 38, "rank_ev_ebitda": 35, "rank_ev_ebit": 47, "rank_earnings_yield": 28, "rank_fcf_yield": 23, "rank_dividend_yield": 6, "rank_shareholder_yield": 12, "rank_total_yield": 19, "rank_roe": 2, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 38, "rank_fcf_margin": 32, "rank_piotroski": 30, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 86, "value_composite": 31, "quality_composite": 3, "momentum_composite": 91, "growth_composite": 71, "yield_composite": 6, "svqf_composite": 14, "vc1_composite": 29, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 764, "os": 0.75, "value": 0.69, "quality": 0.97, "momentum": 0.09, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 985.8162, "earnings_yield": 0.001, "shareholder_yield": 0.0011, "roe": 0.9554, "momentum_12_1": -0.3629, "complete_fields": { "id": 8582, "ticker_id": 27661, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:06.205197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 764, "market_cap": 154083079172, "market_cap_usd": 154083079172, "enterprise_value": 154324379172, "shares_outstanding": 201679423, "fx_rate_to_usd": null, "pe_ratio": 985.8162455, "pb_ratio": 941.8281123, "ptbv_ratio": 941.8281123, "ps_ratio": 87.00343262, "pcf_ratio": 602.12223201, "pfcf_ratio": 728.86981633, "ev_ebitda": 506.64602486, "ev_ebit": 695.15486114, "ev_sales": 87.13968333, "ev_fcf": 730.01125436, "earnings_yield": 0.00101439, "fcf_yield": 0.00136984, "dividend_yield": 0.00103451, "buyback_yield": 9.086e-05, "shareholder_yield": 0.00112537, "debt_paydown_yield": 0, "total_yield": 0.00112537, "gross_margin": 0.52416714, "operating_margin": 0.12535291, "net_margin": 0.08825522, "ebitda_margin": 0.17199322, "fcf_margin": 0.11936759, "roe": 0.95537897, "roa": 0.20059035, "roic": 0.41121265, "roc_greenblatt": null, "asset_turnover": 2.27284394, "cash_conversion": 1.35252719, "accruals_ratio": -0.12782341, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.79218647, "debt_to_assets": 0.36909651, "interest_coverage": 19.47368421, "current_ratio": 0.83254344, "quick_ratio": 0.83254344, "net_debt": 241300000, "revenue_growth_1y": 0.03779666, "revenue_growth_3y_cagr": 0.03846598, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03839201, "eps_growth_3y_cagr": -0.02989575, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05752876, "book_value_growth_1y": -0.13462105, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.049101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00592495, "price_return_3m": -0.1798829, "price_return_6m": -0.32057859, "price_return_9m": -0.37589168, "price_return_12m": -0.3591511, "price_return_12m_ex1m": -0.36292573, "distance_from_52w_high": -0.37690894, "distance_from_52w_low": 0.05452036, "relative_strength": -0.53229168, "local_beta": 1.1562, "volatility_252d": 0.326216, "volatility_60d": 0.724305, "max_drawdown_12m": -0.40912373, "revenue_ttm": 1771000000, "gross_profit_ttm": 928300000, "ebit_ttm": 222000000, "ebitda_ttm": 304600000, "net_income_ttm": 156300000, "eps_diluted_ttm": 0.7749923, "operating_cash_flow_ttm": 255900000, "capital_expenditure_ttm": -44500000, "fcf_ttm": 211400000, "dividends_paid_ttm": -159400000, "share_repurchases_ttm": -14700000, "shares_issued_ttm": 700000, "interest_expense_ttm": 11400000, "cash_and_equivalents": 46300000, "total_current_assets": 316200000, "total_current_liabilities": 379800000, "net_ppe": null, "total_assets": 779200000, "total_debt": 287600000, "total_equity": 163600000, "net_working_capital": -52200000, "book_value_per_share": 0.81118836, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.81118836, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 39, "rank_pcf": 38, "rank_ev_ebitda": 35, "rank_ev_ebit": 47, "rank_earnings_yield": 28, "rank_fcf_yield": 23, "rank_dividend_yield": 6, "rank_shareholder_yield": 12, "rank_total_yield": 19, "rank_roe": 2, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 38, "rank_fcf_margin": 32, "rank_piotroski": 30, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 86, "value_composite": 31, "quality_composite": 3, "momentum_composite": 91, "growth_composite": 71, "yield_composite": 6, "svqf_composite": 14, "vc1_composite": 29, "vc2_composite": 21, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "income_statement": { "revenue": 1771000000, "cost_of_revenue": 842700000, "gross_profit": 928300000, "ebit": 222000000, "ebitda": 304600000, "pretax_income": null, "tax_provision": null, "net_income": 156300000, "net_income_to_common": 156300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 298200000, "total_assets": 741500000, "short_term_debt": 53100000, "long_term_debt": 130200000, "total_debt": 377700000, "total_liabilities": null, "total_equity": 118800000, "shares_outstanding": 201292597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255900000, "capital_expenditure": -44500000, "free_cash_flow": 211400000, "dividends_paid": -159400000, "share_repurchases": -14700000, "shares_issued": 700000, "net_debt_issued": 53000000 }, "complete_fields": { "id": 393121, "ticker_id": 27661, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "304600000", "netIncome": "156300000", "grossProfit": "928300000", "totalRevenue": "1771000000", "costOfRevenue": "842700000", "interestExpense": "11400000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82200000" }, "balance": { "totalDebt": "377700000", "totalAssets": "741500000", "longTermDebt": "130200000", "shortTermDebt": "53100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "201292597", "totalCurrentAssets": "298200000", "totalShareholderEquity": "118800000", "totalCurrentLiabilities": "286400000", "cashAndShortTermInvestments": "30000000" }, "cashflow": { "freeCashFlow": "211400000", "dividendsPaid": "-159400000", "issuanceOfDebt": "152000000", "issuanceOfStock": "700000", "repaymentOfDebt": "-99000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "255900000", "repurchaseOfStock": "-14700000", "capitalExpenditures": "-44500000" } }, "revenue": 1771000000, "cost_of_revenue": 842700000, "gross_profit": 928300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222000000, "depreciation_amortisation": 82200000, "ebitda": 304600000, "interest_expense": 11400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156300000, "net_income_continuing_ops": null, "net_income_to_common": 156300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 298200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 741500000, "short_term_debt": 53100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286400000, "long_term_debt": 130200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118800000, "shares_outstanding": 201292597, "operating_cash_flow": 255900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -159400000, "share_repurchases": -14700000, "shares_issued": 700000, "net_debt_issued": 53000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 211400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "304600000", "netIncome": "156300000", "grossProfit": "928300000", "totalRevenue": "1771000000", "costOfRevenue": "842700000", "interestExpense": "11400000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82200000" }, "balance": { "totalDebt": "377700000", "totalAssets": "741500000", "longTermDebt": "130200000", "shortTermDebt": "53100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "201292597", "totalCurrentAssets": "298200000", "totalShareholderEquity": "118800000", "totalCurrentLiabilities": "286400000", "cashAndShortTermInvestments": "30000000" }, "cashflow": { "freeCashFlow": "211400000", "dividendsPaid": "-159400000", "issuanceOfDebt": "152000000", "issuanceOfStock": "700000", "repaymentOfDebt": "-99000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "255900000", "repurchaseOfStock": "-14700000", "capitalExpenditures": "-44500000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "income_statement": { "revenue": 1706500000, "cost_of_revenue": 823200000, "gross_profit": 883300000, "ebit": 213300000, "ebitda": 295100000, "pretax_income": null, "tax_provision": null, "net_income": 151200000, "net_income_to_common": 151200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23400000, "total_current_assets": 272900000, "total_assets": 682000000, "short_term_debt": 52100000, "long_term_debt": 77000000, "total_debt": 326600000, "total_liabilities": null, "total_equity": 137900000, "shares_outstanding": 202200374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232300000, "capital_expenditure": -32400000, "free_cash_flow": 199900000, "dividends_paid": -157600000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": 2000000 }, "complete_fields": { "id": 393123, "ticker_id": 27661, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "295100000", "netIncome": "151200000", "grossProfit": "883300000", "totalRevenue": "1706500000", "costOfRevenue": "823200000", "interestExpense": "9100000", "operatingIncome": "213300000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80600000" }, "balance": { "totalDebt": "326600000", "totalAssets": "682000000", "longTermDebt": "77000000", "shortTermDebt": "52100000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "202200374", "totalCurrentAssets": "272900000", "totalShareholderEquity": "137900000", "totalCurrentLiabilities": "263500000", "cashAndShortTermInvestments": "23400000" }, "cashflow": { "freeCashFlow": "199900000", "dividendsPaid": "-157600000", "issuanceOfDebt": "110000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-108000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "232300000", "repurchaseOfStock": "0", "capitalExpenditures": "-32400000" } }, "revenue": 1706500000, "cost_of_revenue": 823200000, "gross_profit": 883300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213300000, "depreciation_amortisation": 80600000, "ebitda": 295100000, "interest_expense": 9100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151200000, "net_income_continuing_ops": null, "net_income_to_common": 151200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 682000000, "short_term_debt": 52100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263500000, "long_term_debt": 77000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 326600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137900000, "shares_outstanding": 202200374, "operating_cash_flow": 232300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -157600000, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": 2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 199900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "295100000", "netIncome": "151200000", "grossProfit": "883300000", "totalRevenue": "1706500000", "costOfRevenue": "823200000", "interestExpense": "9100000", "operatingIncome": "213300000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80600000" }, "balance": { "totalDebt": "326600000", "totalAssets": "682000000", "longTermDebt": "77000000", "shortTermDebt": "52100000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "202200374", "totalCurrentAssets": "272900000", "totalShareholderEquity": "137900000", "totalCurrentLiabilities": "263500000", "cashAndShortTermInvestments": "23400000" }, "cashflow": { "freeCashFlow": "199900000", "dividendsPaid": "-157600000", "issuanceOfDebt": "110000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-108000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "232300000", "repurchaseOfStock": "0", "capitalExpenditures": "-32400000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "income_statement": { "revenue": 1638800000, "cost_of_revenue": 817900000, "gross_profit": 820900000, "ebit": 198800000, "ebitda": 279300000, "pretax_income": null, "tax_provision": null, "net_income": 151900000, "net_income_to_common": 151900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46300000, "total_current_assets": 283400000, "total_assets": 696800000, "short_term_debt": 53400000, "long_term_debt": 75900000, "total_debt": 334100000, "total_liabilities": null, "total_equity": 137500000, "shares_outstanding": 201714045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240600000, "capital_expenditure": -21800000, "free_cash_flow": 218800000, "dividends_paid": -163300000, "share_repurchases": -7000000, "shares_issued": 2400000, "net_debt_issued": 23000000 }, "complete_fields": { "id": 393124, "ticker_id": 27661, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "279300000", "netIncome": "151900000", "grossProfit": "820900000", "totalRevenue": "1638800000", "costOfRevenue": "817900000", "interestExpense": "7500000", "operatingIncome": "198800000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79100000" }, "balance": { "totalDebt": "334100000", "totalAssets": "696800000", "longTermDebt": "75900000", "shortTermDebt": "53400000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "201714045", "totalCurrentAssets": "283400000", "totalShareholderEquity": "137500000", "totalCurrentLiabilities": "269600000", "cashAndShortTermInvestments": "46300000" }, "cashflow": { "freeCashFlow": "218800000", "dividendsPaid": "-163300000", "issuanceOfDebt": "139000000", "issuanceOfStock": "2400000", "repaymentOfDebt": "-116000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "240600000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-21800000" } }, "revenue": 1638800000, "cost_of_revenue": 817900000, "gross_profit": 820900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198800000, "depreciation_amortisation": 79100000, "ebitda": 279300000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151900000, "net_income_continuing_ops": null, "net_income_to_common": 151900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 696800000, "short_term_debt": 53400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269600000, "long_term_debt": 75900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137500000, "shares_outstanding": 201714045, "operating_cash_flow": 240600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -163300000, "share_repurchases": -7000000, "shares_issued": 2400000, "net_debt_issued": 23000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 218800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "279300000", "netIncome": "151900000", "grossProfit": "820900000", "totalRevenue": "1638800000", "costOfRevenue": "817900000", "interestExpense": "7500000", "operatingIncome": "198800000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79100000" }, "balance": { "totalDebt": "334100000", "totalAssets": "696800000", "longTermDebt": "75900000", "shortTermDebt": "53400000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "201714045", "totalCurrentAssets": "283400000", "totalShareholderEquity": "137500000", "totalCurrentLiabilities": "269600000", "cashAndShortTermInvestments": "46300000" }, "cashflow": { "freeCashFlow": "218800000", "dividendsPaid": "-163300000", "issuanceOfDebt": "139000000", "issuanceOfStock": "2400000", "repaymentOfDebt": "-116000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "240600000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-21800000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "income_statement": { "revenue": 1581400000, "cost_of_revenue": 772000000, "gross_profit": 809400000, "ebit": 217700000, "ebitda": 297600000, "pretax_income": null, "tax_provision": null, "net_income": 171200000, "net_income_to_common": 171200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30200000, "total_current_assets": 297100000, "total_assets": 737900000, "short_term_debt": 52800000, "long_term_debt": 52800000, "total_debt": 330900000, "total_liabilities": null, "total_equity": 178300000, "shares_outstanding": 201740635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 251800000, "capital_expenditure": -24000000, "free_cash_flow": 227800000, "dividends_paid": -282100000, "share_repurchases": -28300000, "shares_issued": 3900000, "net_debt_issued": 54000000 }, "complete_fields": { "id": 393125, "ticker_id": 27661, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "297600000", "netIncome": "171200000", "grossProfit": "809400000", "totalRevenue": "1581400000", "costOfRevenue": "772000000", "interestExpense": "5700000", "operatingIncome": "217700000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79100000" }, "balance": { "totalDebt": "330900000", "totalAssets": "737900000", "longTermDebt": "52800000", "shortTermDebt": "52800000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "201740635", "totalCurrentAssets": "297100000", "totalShareholderEquity": "178300000", "totalCurrentLiabilities": "276000000", "cashAndShortTermInvestments": "30200000" }, "cashflow": { "freeCashFlow": "227800000", "dividendsPaid": "-282100000", "issuanceOfDebt": "85000000", "issuanceOfStock": "3900000", "repaymentOfDebt": "-31000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "251800000", "repurchaseOfStock": "-28300000", "capitalExpenditures": "-24000000" } }, "revenue": 1581400000, "cost_of_revenue": 772000000, "gross_profit": 809400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217700000, "depreciation_amortisation": 79100000, "ebitda": 297600000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 171200000, "net_income_continuing_ops": null, "net_income_to_common": 171200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 297100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 737900000, "short_term_debt": 52800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276000000, "long_term_debt": 52800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 330900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 178300000, "shares_outstanding": 201740635, "operating_cash_flow": 251800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -282100000, "share_repurchases": -28300000, "shares_issued": 3900000, "net_debt_issued": 54000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 227800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "297600000", "netIncome": "171200000", "grossProfit": "809400000", "totalRevenue": "1581400000", "costOfRevenue": "772000000", "interestExpense": "5700000", "operatingIncome": "217700000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79100000" }, "balance": { "totalDebt": "330900000", "totalAssets": "737900000", "longTermDebt": "52800000", "shortTermDebt": "52800000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "201740635", "totalCurrentAssets": "297100000", "totalShareholderEquity": "178300000", "totalCurrentLiabilities": "276000000", "cashAndShortTermInvestments": "30200000" }, "cashflow": { "freeCashFlow": "227800000", "dividendsPaid": "-282100000", "issuanceOfDebt": "85000000", "issuanceOfStock": "3900000", "repaymentOfDebt": "-31000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "251800000", "repurchaseOfStock": "-28300000", "capitalExpenditures": "-24000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393126, "ticker_id": 27661, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46300000, "total_current_assets": 316200000, "total_assets": 779200000, "short_term_debt": 57700000, "long_term_debt": 31100000, "total_debt": 287600000, "total_liabilities": null, "total_equity": 163600000, "shares_outstanding": 201679423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393119, "ticker_id": 27661, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "287600000", "totalAssets": "779200000", "longTermDebt": "31100000", "shortTermDebt": "57700000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "201679423", "totalCurrentAssets": "316200000", "totalShareholderEquity": "163600000", "totalCurrentLiabilities": "379800000", "cashAndShortTermInvestments": "46300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 779200000, "short_term_debt": 57700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379800000, "long_term_debt": 31100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163600000, "shares_outstanding": 201679423, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "287600000", "totalAssets": "779200000", "longTermDebt": "31100000", "shortTermDebt": "57700000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "201679423", "totalCurrentAssets": "316200000", "totalShareholderEquity": "163600000", "totalCurrentLiabilities": "379800000", "cashAndShortTermInvestments": "46300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 298200000, "total_assets": 741500000, "short_term_debt": 53100000, "long_term_debt": 130200000, "total_debt": 377700000, "total_liabilities": null, "total_equity": 118800000, "shares_outstanding": 201292597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393120, "ticker_id": 27661, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "377700000", "totalAssets": "741500000", "longTermDebt": "130200000", "shortTermDebt": "53100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "201292597", "totalCurrentAssets": "298200000", "totalShareholderEquity": "118800000", "totalCurrentLiabilities": "286400000", "cashAndShortTermInvestments": "30000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 298200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 741500000, "short_term_debt": 53100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286400000, "long_term_debt": 130200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118800000, "shares_outstanding": 201292597, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "377700000", "totalAssets": "741500000", "longTermDebt": "130200000", "shortTermDebt": "53100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "201292597", "totalCurrentAssets": "298200000", "totalShareholderEquity": "118800000", "totalCurrentLiabilities": "286400000", "cashAndShortTermInvestments": "30000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57100000, "total_current_assets": 324300000, "total_assets": 754300000, "short_term_debt": 52200000, "long_term_debt": 0, "total_debt": 244400000, "total_liabilities": null, "total_equity": 183700000, "shares_outstanding": 202599802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393122, "ticker_id": 27661, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:33.468437+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "244400000", "totalAssets": "754300000", "longTermDebt": "0", "shortTermDebt": "52200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "202599802", "totalCurrentAssets": "324300000", "totalShareholderEquity": "183700000", "totalCurrentLiabilities": "372900000", "cashAndShortTermInvestments": "57100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 754300000, "short_term_debt": 52200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 244400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183700000, "shares_outstanding": 202599802, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "244400000", "totalAssets": "754300000", "longTermDebt": "0", "shortTermDebt": "52200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "202599802", "totalCurrentAssets": "324300000", "totalShareholderEquity": "183700000", "totalCurrentLiabilities": "372900000", "cashAndShortTermInvestments": "57100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }