{ "ticker": { "uuid": "4912eb40-780a-4315-8c74-d112192c49ab", "symbol": "EXCELINDUS", "name": "Excel Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/4912eb40-780a-4315-8c74-d112192c49ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/4912eb40-780a-4315-8c74-d112192c49ab/" }, "ticker_metadata": { "id": 13444, "uuid": "4912eb40-780a-4315-8c74-d112192c49ab", "symbol": "EXCELINDUS", "name": "Excel Industries Limited", "asset_type": "equity", "market_cap": 11666859008, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Excel Industries Limited engages in manufactures and sells chemicals, and environmental and biotech products and services in India and internationally. The company offers specialty chemicals, intermediates and actives catering to various end users like agrochemicals, water treatment, soaps and detergents, lube oil additives, mining chemicals, polymer additives and pharmaceuticals; and active pharmaceutical ingredients (APIs), as well as agrochemical inputs, biocides, soil and water conditioners, phosphorus pentachloride, phosphorus trichloride, and thiophosphoryl chloride. It also provides organic waste management composting, municipal solid waste management, plastic waste management, and construction and demolition waste management services. In addition, the company offers polymer input and veterinary APIs. Excel Industries Limited was founded in 1941 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4912eb40-780a-4315-8c74-d112192c49ab", "symbol": "EXCELINDUS", "name": "Excel Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/4912eb40-780a-4315-8c74-d112192c49ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/4912eb40-780a-4315-8c74-d112192c49ab/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.57, "value": 0.85, "quality": 0.15, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 919.45, "market_cap": 11558122910.25, "pe_ratio": 15.2753, "earnings_yield": 0.0655, "ebitda_to_ev": 0.1192, "shareholder_yield": 0.015, "roe": 0.0444, "piotroski_f_score": 4, "momentum_12_1": -0.1448, "volatility_252d": 0.2989 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.242842+00:00", "batch_id": "" }, "size": { "price_close": 919.45, "market_cap": 11558122910.2483, "market_cap_usd": 11558122910.2483, "enterprise_value": 11506094910.2483, "shares_outstanding": 12570692, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2753, "pb_ratio": 0.6787, "ptbv_ratio": 0.6787, "ps_ratio": 1.056, "pcf_ratio": 21.8499, "pfcf_ratio": -43.5015, "ev_ebitda": 8.3881, "ev_ebit": 15.7739, "ev_sales": 1.0512, "ev_fcf": -43.3057, "earnings_yield": 0.0655, "fcf_yield": -0.0231, "price_to_sales": 1.056, "price_to_book": 0.6787, "price_to_cashflow": 21.8499, "ebitda_to_ev": 0.1192, "sales_yield": 0.9513 }, "yield": { "dividend_yield": 0.015, "buyback_yield": 0, "shareholder_yield": 0.015, "debt_paydown_yield": 0, "total_yield": 0.015 }, "quality": { "gross_margin": 0.4499, "operating_margin": 0.0666, "net_margin": 0.0691, "ebitda_margin": 0.1253, "fcf_margin": -0.0243, "roe": 0.0444, "roa": 0.0359, "roic": 0.0322, "roc_greenblatt": null, "asset_turnover": 0.5199, "cash_conversion": -0.3511, "accruals_ratio": 0.0108, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.577, "revenue_stability_5y": 0.1276, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2339, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0379, "debt_to_assets": 0.0037, "interest_coverage": 29.5678, "current_ratio": 2.4927, "quick_ratio": 2.4927, "net_debt": -52028000, "local_beta": 0.9725, "volatility_252d": 0.2989, "volatility_60d": 0.5858, "max_drawdown_12m": -0.3832, "risk_adjusted_momentum": -0.4845 }, "growth": { "revenue_growth_1y": 0.1191, "revenue_growth_3y_cagr": 0.0033, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1131, "eps_growth_3y_cagr": -0.0181, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4543, "book_value_growth_1y": 0.0719, "revenue_growth": 0.1191, "earnings_growth": -0.1131 }, "momentum": { "price_return_1m": -0.1026, "price_return_3m": 0.0233, "price_return_6m": -0.0163, "price_return_9m": -0.2091, "price_return_12m": -0.2325, "price_return_12m_ex1m": -0.1448, "momentum_6m": -0.0163, "momentum_12m": -0.2325, "momentum_12_1": -0.1448, "distance_from_52w_high": -0.3296, "distance_from_52w_low": 0.0869, "relative_strength": -0.1249 }, "raw_ttm": { "revenue_ttm": 10945215000, "gross_profit_ttm": 4924631000, "ebit_ttm": 729437000, "ebitda_ttm": 1371713000, "net_income_ttm": 756654000, "eps_diluted_ttm": 60.1919, "operating_cash_flow_ttm": 528978000, "capital_expenditure_ttm": -794673000, "fcf_ttm": -265695000, "dividends_paid_ttm": -172847000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24670000, "cash_and_equivalents": 130843000, "total_current_assets": 5621365000, "total_current_liabilities": 2255130000, "net_ppe": null, "total_assets": 21053204000, "total_debt": 78815000, "total_equity": 17030057000, "net_working_capital": 3236304000, "book_value_per_share": 1354.743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1354.743 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 24, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 24, "rank_pcf": 53, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 24, "rank_fcf_yield": 73, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 41, "rank_fcf_margin": 65, "rank_piotroski": 74, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 72 }, "composites": { "value_composite": 15, "quality_composite": 85, "momentum_composite": 78, "growth_composite": 74, "yield_composite": 10, "svqf_composite": 18, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 45, "overall_composite": 43, "quality_value_composite": 0.3571, "os_score": 0.57, "value_percentile": 0.85, "quality_percentile": 0.15, "momentum_percentile": 0.22, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 45, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5932, "ticker_id": 13444, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.242842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 919.45, "market_cap": 11558122910.2483, "market_cap_usd": 11558122910.2483, "enterprise_value": 11506094910.2483, "shares_outstanding": 12570692, "fx_rate_to_usd": null, "pe_ratio": 15.27530801, "pb_ratio": 0.67868962, "ptbv_ratio": 0.67868962, "ps_ratio": 1.0559978, "pcf_ratio": 21.8499123, "pfcf_ratio": -43.50146939, "ev_ebitda": 8.38812121, "ev_ebit": 15.77393923, "ev_sales": 1.0512443, "ev_fcf": -43.30565088, "earnings_yield": 0.06546513, "fcf_yield": -0.02309167, "dividend_yield": 0.01495459, "buyback_yield": 0, "shareholder_yield": 0.01495459, "debt_paydown_yield": 0, "total_yield": 0.01495459, "gross_margin": 0.44993461, "operating_margin": 0.06664437, "net_margin": 0.06913103, "ebitda_margin": 0.12532536, "fcf_margin": -0.02427499, "roe": 0.0444305, "roa": 0.03594009, "roic": 0.03222269, "roc_greenblatt": null, "asset_turnover": 0.51988358, "cash_conversion": -0.35114464, "accruals_ratio": 0.01081432, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03792922, "debt_to_assets": 0.00374361, "interest_coverage": 29.56777463, "current_ratio": 2.49270109, "quick_ratio": 2.49270109, "net_debt": -52028000, "revenue_growth_1y": 0.11906517, "revenue_growth_3y_cagr": 0.0033419, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11308892, "eps_growth_3y_cagr": -0.01813327, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.45425337, "book_value_growth_1y": 0.07193773, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.57702, "revenue_stability_5y": 0.127589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10258165, "price_return_3m": 0.02331665, "price_return_6m": -0.0163154, "price_return_9m": -0.20914327, "price_return_12m": -0.23253363, "price_return_12m_ex1m": -0.14480646, "distance_from_52w_high": -0.32964969, "distance_from_52w_low": 0.08688457, "relative_strength": -0.12485389, "local_beta": 0.9725, "volatility_252d": 0.29887, "volatility_60d": 0.585806, "max_drawdown_12m": -0.38323689, "revenue_ttm": 10945215000, "gross_profit_ttm": 4924631000, "ebit_ttm": 729437000, "ebitda_ttm": 1371713000, "net_income_ttm": 756654000, "eps_diluted_ttm": 60.19191306, "operating_cash_flow_ttm": 528978000, "capital_expenditure_ttm": -794673000, "fcf_ttm": -265695000, "dividends_paid_ttm": -172847000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24670000, "cash_and_equivalents": 130843000, "total_current_assets": 5621365000, "total_current_liabilities": 2255130000, "net_ppe": null, "total_assets": 21053204000, "total_debt": 78815000, "total_equity": 17030057000, "net_working_capital": 3236304000, "book_value_per_share": 1354.74300062, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1354.74300062, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 24, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 24, "rank_pcf": 53, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 24, "rank_fcf_yield": 73, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 41, "rank_fcf_margin": 65, "rank_piotroski": 74, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 72, "value_composite": 15, "quality_composite": 85, "momentum_composite": 78, "growth_composite": 74, "yield_composite": 10, "svqf_composite": 18, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 45, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 919.45, "os": 0.57, "value": 0.85, "quality": 0.15, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.2753, "earnings_yield": 0.0655, "shareholder_yield": 0.015, "roe": 0.0444, "momentum_12_1": -0.1448, "complete_fields": { "id": 5932, "ticker_id": 13444, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.242842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 919.45, "market_cap": 11558122910.2483, "market_cap_usd": 11558122910.2483, "enterprise_value": 11506094910.2483, "shares_outstanding": 12570692, "fx_rate_to_usd": null, "pe_ratio": 15.27530801, "pb_ratio": 0.67868962, "ptbv_ratio": 0.67868962, "ps_ratio": 1.0559978, "pcf_ratio": 21.8499123, "pfcf_ratio": -43.50146939, "ev_ebitda": 8.38812121, "ev_ebit": 15.77393923, "ev_sales": 1.0512443, "ev_fcf": -43.30565088, "earnings_yield": 0.06546513, "fcf_yield": -0.02309167, "dividend_yield": 0.01495459, "buyback_yield": 0, "shareholder_yield": 0.01495459, "debt_paydown_yield": 0, "total_yield": 0.01495459, "gross_margin": 0.44993461, "operating_margin": 0.06664437, "net_margin": 0.06913103, "ebitda_margin": 0.12532536, "fcf_margin": -0.02427499, "roe": 0.0444305, "roa": 0.03594009, "roic": 0.03222269, "roc_greenblatt": null, "asset_turnover": 0.51988358, "cash_conversion": -0.35114464, "accruals_ratio": 0.01081432, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03792922, "debt_to_assets": 0.00374361, "interest_coverage": 29.56777463, "current_ratio": 2.49270109, "quick_ratio": 2.49270109, "net_debt": -52028000, "revenue_growth_1y": 0.11906517, "revenue_growth_3y_cagr": 0.0033419, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11308892, "eps_growth_3y_cagr": -0.01813327, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.45425337, "book_value_growth_1y": 0.07193773, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.57702, "revenue_stability_5y": 0.127589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10258165, "price_return_3m": 0.02331665, "price_return_6m": -0.0163154, "price_return_9m": -0.20914327, "price_return_12m": -0.23253363, "price_return_12m_ex1m": -0.14480646, "distance_from_52w_high": -0.32964969, "distance_from_52w_low": 0.08688457, "relative_strength": -0.12485389, "local_beta": 0.9725, "volatility_252d": 0.29887, "volatility_60d": 0.585806, "max_drawdown_12m": -0.38323689, "revenue_ttm": 10945215000, "gross_profit_ttm": 4924631000, "ebit_ttm": 729437000, "ebitda_ttm": 1371713000, "net_income_ttm": 756654000, "eps_diluted_ttm": 60.19191306, "operating_cash_flow_ttm": 528978000, "capital_expenditure_ttm": -794673000, "fcf_ttm": -265695000, "dividends_paid_ttm": -172847000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24670000, "cash_and_equivalents": 130843000, "total_current_assets": 5621365000, "total_current_liabilities": 2255130000, "net_ppe": null, "total_assets": 21053204000, "total_debt": 78815000, "total_equity": 17030057000, "net_working_capital": 3236304000, "book_value_per_share": 1354.74300062, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1354.74300062, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 24, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 24, "rank_pcf": 53, "rank_ev_ebitda": 18, "rank_ev_ebit": 36, "rank_earnings_yield": 24, "rank_fcf_yield": 73, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 21, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 41, "rank_fcf_margin": 65, "rank_piotroski": 74, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 72, "value_composite": 15, "quality_composite": 85, "momentum_composite": 78, "growth_composite": 74, "yield_composite": 10, "svqf_composite": 18, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 45, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": 10945215000, "cost_of_revenue": 6020584000, "gross_profit": 4924631000, "ebit": 729437000, "ebitda": 1371713000, "pretax_income": null, "tax_provision": null, "net_income": 756654000, "net_income_to_common": 756654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130843000, "total_current_assets": 5621365000, "total_assets": 21053204000, "short_term_debt": 912000, "long_term_debt": null, "total_debt": 78815000, "total_liabilities": null, "total_equity": 17030057000, "shares_outstanding": 12570692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528978000, "capital_expenditure": -794673000, "free_cash_flow": -265695000, "dividends_paid": -172847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 }, "complete_fields": { "id": 366170, "ticker_id": 13444, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1371713000", "netIncome": "756654000", "grossProfit": "4924631000", "totalRevenue": "10945215000", "costOfRevenue": "6020584000", "interestExpense": "24670000", "operatingIncome": "729437000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "369021000" }, "balance": { "totalDebt": "78815000", "totalAssets": "21053204000", "longTermDebt": null, "shortTermDebt": "912000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5621365000", "totalShareholderEquity": "17030057000", "totalCurrentLiabilities": "2255130000", "cashAndShortTermInvestments": "130843000" }, "cashflow": { "freeCashFlow": "-265695000", "dividendsPaid": "-172847000", "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "528978000", "repurchaseOfStock": null, "capitalExpenditures": "-794673000" } }, "revenue": 10945215000, "cost_of_revenue": 6020584000, "gross_profit": 4924631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729437000, "depreciation_amortisation": 369021000, "ebitda": 1371713000, "interest_expense": 24670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 756654000, "net_income_continuing_ops": null, "net_income_to_common": 756654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5621365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21053204000, "short_term_debt": 912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2255130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17030057000, "shares_outstanding": 12570692, "operating_cash_flow": 528978000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -794673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -172847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -265695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1371713000", "netIncome": "756654000", "grossProfit": "4924631000", "totalRevenue": "10945215000", "costOfRevenue": "6020584000", "interestExpense": "24670000", "operatingIncome": "729437000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "369021000" }, "balance": { "totalDebt": "78815000", "totalAssets": "21053204000", "longTermDebt": null, "shortTermDebt": "912000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5621365000", "totalShareholderEquity": "17030057000", "totalCurrentLiabilities": "2255130000", "cashAndShortTermInvestments": "130843000" }, "cashflow": { "freeCashFlow": "-265695000", "dividendsPaid": "-172847000", "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "528978000", "repurchaseOfStock": null, "capitalExpenditures": "-794673000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": 9780677000, "cost_of_revenue": 5062314000, "gross_profit": 4718363000, "ebit": 855000000, "ebitda": 1493762000, "pretax_income": null, "tax_provision": null, "net_income": 853134000, "net_income_to_common": 853134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122450000, "total_current_assets": 5541214000, "total_assets": 19204035000, "short_term_debt": 512000, "long_term_debt": null, "total_debt": 122783000, "total_liabilities": null, "total_equity": 15887170000, "shares_outstanding": 12570692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 618190000, "capital_expenditure": -435488000, "free_cash_flow": 182702000, "dividends_paid": -69139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 512000 }, "complete_fields": { "id": 366175, "ticker_id": 13444, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1493762000", "netIncome": "853134000", "grossProfit": "4718363000", "totalRevenue": "9780677000", "costOfRevenue": "5062314000", "interestExpense": "23686000", "operatingIncome": "855000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340662000" }, "balance": { "totalDebt": "122783000", "totalAssets": "19204035000", "longTermDebt": null, "shortTermDebt": "512000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5541214000", "totalShareholderEquity": "15887170000", "totalCurrentLiabilities": "1737273000", "cashAndShortTermInvestments": "122450000" }, "cashflow": { "freeCashFlow": "182702000", "dividendsPaid": "-69139000", "issuanceOfDebt": "512000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "618190000", "repurchaseOfStock": null, "capitalExpenditures": "-435488000" } }, "revenue": 9780677000, "cost_of_revenue": 5062314000, "gross_profit": 4718363000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855000000, "depreciation_amortisation": 340662000, "ebitda": 1493762000, "interest_expense": 23686000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 853134000, "net_income_continuing_ops": null, "net_income_to_common": 853134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5541214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19204035000, "short_term_debt": 512000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1737273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15887170000, "shares_outstanding": 12570692, "operating_cash_flow": 618190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -435488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 512000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 182702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1493762000", "netIncome": "853134000", "grossProfit": "4718363000", "totalRevenue": "9780677000", "costOfRevenue": "5062314000", "interestExpense": "23686000", "operatingIncome": "855000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340662000" }, "balance": { "totalDebt": "122783000", "totalAssets": "19204035000", "longTermDebt": null, "shortTermDebt": "512000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5541214000", "totalShareholderEquity": "15887170000", "totalCurrentLiabilities": "1737273000", "cashAndShortTermInvestments": "122450000" }, "cashflow": { "freeCashFlow": "182702000", "dividendsPaid": "-69139000", "issuanceOfDebt": "512000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "618190000", "repurchaseOfStock": null, "capitalExpenditures": "-435488000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": 8210997000, "cost_of_revenue": 5042369000, "gross_profit": 3168628000, "ebit": -44246000, "ebitda": 553403000, "pretax_income": null, "tax_provision": null, "net_income": 170100000, "net_income_to_common": 170100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77853000, "total_current_assets": 5197230000, "total_assets": 17955301000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 17808000, "total_liabilities": null, "total_equity": 14270581000, "shares_outstanding": 12570692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 723731000, "capital_expenditure": -323649000, "free_cash_flow": 400082000, "dividends_paid": -141896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8908000 }, "complete_fields": { "id": 366177, "ticker_id": 13444, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "553403000", "netIncome": "170100000", "grossProfit": "3168628000", "totalRevenue": "8210997000", "costOfRevenue": "5042369000", "interestExpense": "12640000", "operatingIncome": "-44246000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "314259000" }, "balance": { "totalDebt": "17808000", "totalAssets": "17955301000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5197230000", "totalShareholderEquity": "14270581000", "totalCurrentLiabilities": "2031203000", "cashAndShortTermInvestments": "77853000" }, "cashflow": { "freeCashFlow": "400082000", "dividendsPaid": "-141896000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8908000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "723731000", "repurchaseOfStock": null, "capitalExpenditures": "-323649000" } }, "revenue": 8210997000, "cost_of_revenue": 5042369000, "gross_profit": 3168628000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44246000, "depreciation_amortisation": 314259000, "ebitda": 553403000, "interest_expense": 12640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170100000, "net_income_continuing_ops": null, "net_income_to_common": 170100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5197230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17955301000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2031203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14270581000, "shares_outstanding": 12570692, "operating_cash_flow": 723731000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -141896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8908000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 400082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "553403000", "netIncome": "170100000", "grossProfit": "3168628000", "totalRevenue": "8210997000", "costOfRevenue": "5042369000", "interestExpense": "12640000", "operatingIncome": "-44246000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "314259000" }, "balance": { "totalDebt": "17808000", "totalAssets": "17955301000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5197230000", "totalShareholderEquity": "14270581000", "totalCurrentLiabilities": "2031203000", "cashAndShortTermInvestments": "77853000" }, "cashflow": { "freeCashFlow": "400082000", "dividendsPaid": "-141896000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8908000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "723731000", "repurchaseOfStock": null, "capitalExpenditures": "-323649000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": 10836211000, "cost_of_revenue": 6315305000, "gross_profit": 4520906000, "ebit": 1010296000, "ebitda": 1387982000, "pretax_income": null, "tax_provision": null, "net_income": 799355000, "net_income_to_common": 799355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35722000, "total_current_assets": 4474266000, "total_assets": 14925769000, "short_term_debt": 8908000, "long_term_debt": null, "total_debt": 26741000, "total_liabilities": null, "total_equity": 12417470000, "shares_outstanding": 12570692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1253478000, "capital_expenditure": -326553000, "free_cash_flow": 926925000, "dividends_paid": -282153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43445000 }, "complete_fields": { "id": 366178, "ticker_id": 13444, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1387982000", "netIncome": "799355000", "grossProfit": "4520906000", "totalRevenue": "10836211000", "costOfRevenue": "6315305000", "interestExpense": "16681000", "operatingIncome": "1010296000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313619000" }, "balance": { "totalDebt": "26741000", "totalAssets": "14925769000", "longTermDebt": null, "shortTermDebt": "8908000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "4474266000", "totalShareholderEquity": "12417470000", "totalCurrentLiabilities": "1233704000", "cashAndShortTermInvestments": "35722000" }, "cashflow": { "freeCashFlow": "926925000", "dividendsPaid": "-282153000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-43445000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1253478000", "repurchaseOfStock": null, "capitalExpenditures": "-326553000" } }, "revenue": 10836211000, "cost_of_revenue": 6315305000, "gross_profit": 4520906000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1010296000, "depreciation_amortisation": 313619000, "ebitda": 1387982000, "interest_expense": 16681000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 799355000, "net_income_continuing_ops": null, "net_income_to_common": 799355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35722000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4474266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14925769000, "short_term_debt": 8908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1233704000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12417470000, "shares_outstanding": 12570692, "operating_cash_flow": 1253478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -326553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -282153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43445000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 926925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1387982000", "netIncome": "799355000", "grossProfit": "4520906000", "totalRevenue": "10836211000", "costOfRevenue": "6315305000", "interestExpense": "16681000", "operatingIncome": "1010296000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313619000" }, "balance": { "totalDebt": "26741000", "totalAssets": "14925769000", "longTermDebt": null, "shortTermDebt": "8908000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "4474266000", "totalShareholderEquity": "12417470000", "totalCurrentLiabilities": "1233704000", "cashAndShortTermInvestments": "35722000" }, "cashflow": { "freeCashFlow": "926925000", "dividendsPaid": "-282153000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-43445000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1253478000", "repurchaseOfStock": null, "capitalExpenditures": "-326553000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8571000 }, "complete_fields": { "id": 366179, "ticker_id": 13444, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8571000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8571000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8571000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": 2812357000, "cost_of_revenue": 1611208000, "gross_profit": 1201149000, "ebit": 123388000, "ebitda": 245491000, "pretax_income": null, "tax_provision": null, "net_income": 122802000, "net_income_to_common": 122802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130843000, "total_current_assets": 5621365000, "total_assets": 21053204000, "short_term_debt": 912000, "long_term_debt": 36745000, "total_debt": 78815000, "total_liabilities": null, "total_equity": 17030057000, "shares_outstanding": 12570692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366169, "ticker_id": 13444, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "245491000", "netIncome": "122802000", "grossProfit": "1201149000", "totalRevenue": "2812357000", "costOfRevenue": "1611208000", "interestExpense": "2510000", "operatingIncome": "123388000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96421000" }, "balance": { "totalDebt": "78815000", "totalAssets": "21053204000", "longTermDebt": "36745000", "shortTermDebt": "912000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5621365000", "totalShareholderEquity": "17030057000", "totalCurrentLiabilities": "2255130000", "cashAndShortTermInvestments": "130843000" } }, "revenue": 2812357000, "cost_of_revenue": 1611208000, "gross_profit": 1201149000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123388000, "depreciation_amortisation": 96421000, "ebitda": 245491000, "interest_expense": 2510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122802000, "net_income_continuing_ops": null, "net_income_to_common": 122802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5621365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21053204000, "short_term_debt": 912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2255130000, "long_term_debt": 36745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17030057000, "shares_outstanding": 12570692, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "245491000", "netIncome": "122802000", "grossProfit": "1201149000", "totalRevenue": "2812357000", "costOfRevenue": "1611208000", "interestExpense": "2510000", "operatingIncome": "123388000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96421000" }, "balance": { "totalDebt": "78815000", "totalAssets": "21053204000", "longTermDebt": "36745000", "shortTermDebt": "912000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5621365000", "totalShareholderEquity": "17030057000", "totalCurrentLiabilities": "2255130000", "cashAndShortTermInvestments": "130843000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": 2335377000, "cost_of_revenue": 1260211000, "gross_profit": 1075166000, "ebit": 65560000, "ebitda": 208522000, "pretax_income": null, "tax_provision": null, "net_income": 84368000, "net_income_to_common": 84368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366171, "ticker_id": 13444, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "208522000", "netIncome": "84368000", "grossProfit": "1075166000", "totalRevenue": "2335377000", "costOfRevenue": "1260211000", "interestExpense": "4535000", "operatingIncome": "65560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91857000" } }, "revenue": 2335377000, "cost_of_revenue": 1260211000, "gross_profit": 1075166000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65560000, "depreciation_amortisation": 91857000, "ebitda": 208522000, "interest_expense": 4535000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84368000, "net_income_continuing_ops": null, "net_income_to_common": 84368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "208522000", "netIncome": "84368000", "grossProfit": "1075166000", "totalRevenue": "2335377000", "costOfRevenue": "1260211000", "interestExpense": "4535000", "operatingIncome": "65560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91857000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": 2702314000, "cost_of_revenue": 1464205000, "gross_profit": 1238109000, "ebit": 207849000, "ebitda": 373518000, "pretax_income": null, "tax_provision": null, "net_income": 211900000, "net_income_to_common": 211900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88998000, "total_current_assets": 6315125000, "total_assets": 22527848000, "short_term_debt": 824000, "long_term_debt": 40979000, "total_debt": 112281000, "total_liabilities": null, "total_equity": 18078595000, "shares_outstanding": 12570692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366172, "ticker_id": 13444, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "373518000", "netIncome": "211900000", "grossProfit": "1238109000", "totalRevenue": "2702314000", "costOfRevenue": "1464205000", "interestExpense": "7534000", "operatingIncome": "207849000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91267000" }, "balance": { "totalDebt": "112281000", "totalAssets": "22527848000", "longTermDebt": "40979000", "shortTermDebt": "824000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "6315125000", "totalShareholderEquity": "18078595000", "totalCurrentLiabilities": "2505158000", "cashAndShortTermInvestments": "88998000" } }, "revenue": 2702314000, "cost_of_revenue": 1464205000, "gross_profit": 1238109000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207849000, "depreciation_amortisation": 91267000, "ebitda": 373518000, "interest_expense": 7534000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 211900000, "net_income_continuing_ops": null, "net_income_to_common": 211900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88998000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6315125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22527848000, "short_term_debt": 824000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505158000, "long_term_debt": 40979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18078595000, "shares_outstanding": 12570692, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "373518000", "netIncome": "211900000", "grossProfit": "1238109000", "totalRevenue": "2702314000", "costOfRevenue": "1464205000", "interestExpense": "7534000", "operatingIncome": "207849000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91267000" }, "balance": { "totalDebt": "112281000", "totalAssets": "22527848000", "longTermDebt": "40979000", "shortTermDebt": "824000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "6315125000", "totalShareholderEquity": "18078595000", "totalCurrentLiabilities": "2505158000", "cashAndShortTermInvestments": "88998000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": 3095167000, "cost_of_revenue": 1684960000, "gross_profit": 1410207000, "ebit": 332640000, "ebitda": 544182000, "pretax_income": null, "tax_provision": null, "net_income": 337584000, "net_income_to_common": 337584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366173, "ticker_id": 13444, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "544182000", "netIncome": "337584000", "grossProfit": "1410207000", "totalRevenue": "3095167000", "costOfRevenue": "1684960000", "interestExpense": "10091000", "operatingIncome": "332640000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89476000" } }, "revenue": 3095167000, "cost_of_revenue": 1684960000, "gross_profit": 1410207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332640000, "depreciation_amortisation": 89476000, "ebitda": 544182000, "interest_expense": 10091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 337584000, "net_income_continuing_ops": null, "net_income_to_common": 337584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "544182000", "netIncome": "337584000", "grossProfit": "1410207000", "totalRevenue": "3095167000", "costOfRevenue": "1684960000", "interestExpense": "10091000", "operatingIncome": "332640000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89476000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": 2478422000, "cost_of_revenue": 1359020000, "gross_profit": 1119402000, "ebit": 108078000, "ebitda": 253080000, "pretax_income": null, "tax_provision": null, "net_income": 124066000, "net_income_to_common": 124066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122450000, "total_current_assets": 5541214000, "total_assets": 19204035000, "short_term_debt": 512000, "long_term_debt": 21761000, "total_debt": 122783000, "total_liabilities": null, "total_equity": 15887170000, "shares_outstanding": 12570692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366174, "ticker_id": 13444, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "253080000", "netIncome": "124066000", "grossProfit": "1119402000", "totalRevenue": "2478422000", "costOfRevenue": "1359020000", "interestExpense": "2596000", "operatingIncome": "108078000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87583000" }, "balance": { "totalDebt": "122783000", "totalAssets": "19204035000", "longTermDebt": "21761000", "shortTermDebt": "512000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5541214000", "totalShareholderEquity": "15887170000", "totalCurrentLiabilities": "1737273000", "cashAndShortTermInvestments": "122450000" } }, "revenue": 2478422000, "cost_of_revenue": 1359020000, "gross_profit": 1119402000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108078000, "depreciation_amortisation": 87583000, "ebitda": 253080000, "interest_expense": 2596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124066000, "net_income_continuing_ops": null, "net_income_to_common": 124066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5541214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19204035000, "short_term_debt": 512000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1737273000, "long_term_debt": 21761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15887170000, "shares_outstanding": 12570692, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "253080000", "netIncome": "124066000", "grossProfit": "1119402000", "totalRevenue": "2478422000", "costOfRevenue": "1359020000", "interestExpense": "2596000", "operatingIncome": "108078000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87583000" }, "balance": { "totalDebt": "122783000", "totalAssets": "19204035000", "longTermDebt": "21761000", "shortTermDebt": "512000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "5541214000", "totalShareholderEquity": "15887170000", "totalCurrentLiabilities": "1737273000", "cashAndShortTermInvestments": "122450000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102696000, "total_current_assets": 6118011000, "total_assets": 19871648000, "short_term_debt": 306000, "long_term_debt": 74460000, "total_debt": 137848000, "total_liabilities": null, "total_equity": 15906244000, "shares_outstanding": 12570692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366176, "ticker_id": 13444, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:25.368967+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "137848000", "totalAssets": "19871648000", "longTermDebt": "74460000", "shortTermDebt": "306000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "6118011000", "totalShareholderEquity": "15906244000", "totalCurrentLiabilities": "2296901000", "cashAndShortTermInvestments": "102696000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6118011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19871648000, "short_term_debt": 306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2296901000, "long_term_debt": 74460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15906244000, "shares_outstanding": 12570692, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "137848000", "totalAssets": "19871648000", "longTermDebt": "74460000", "shortTermDebt": "306000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12570692", "totalCurrentAssets": "6118011000", "totalShareholderEquity": "15906244000", "totalCurrentLiabilities": "2296901000", "cashAndShortTermInvestments": "102696000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }