{ "ticker": { "uuid": "491f599d-b109-4c2f-b549-455bb39e59fb", "symbol": "MEGASTAR", "name": "Megastar Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/491f599d-b109-4c2f-b549-455bb39e59fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/491f599d-b109-4c2f-b549-455bb39e59fb/" }, "ticker_metadata": { "id": 14614, "uuid": "491f599d-b109-4c2f-b549-455bb39e59fb", "symbol": "MEGASTAR", "name": "Megastar Foods Limited", "asset_type": "equity", "market_cap": 3174094336, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Megastar Foods Limited engages in the bulk food processing and producing a range of wholesome wheat flour products in India. The company offers wheat and allied flour products, including refined flour, semolina, bran, etc. Its products are used in biscuits/cookies, pizzas, breads and buns, and other products. It also exports its products to the United Nations Organization, Europe, the United States, and the Middle East. Megastar Foods Limited was founded in 1964 and is based in Chandigarh, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "491f599d-b109-4c2f-b549-455bb39e59fb", "symbol": "MEGASTAR", "name": "Megastar Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/491f599d-b109-4c2f-b549-455bb39e59fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/491f599d-b109-4c2f-b549-455bb39e59fb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.66, "quality": 0.68, "momentum": 0.85, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 308.45, "market_cap": 3483541900.52, "pe_ratio": 37.4728, "earnings_yield": 0.0267, "ebitda_to_ev": 0.0752, "shareholder_yield": 0, "roe": 0.0904, "piotroski_f_score": 8, "momentum_12_1": 0.2056, "volatility_252d": 0.4823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.358312+00:00", "batch_id": "" }, "size": { "price_close": 308.45, "market_cap": 3483541900.5244, "market_cap_usd": 3483541900.5244, "enterprise_value": 4758464900.5244, "shares_outstanding": 11293700, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.4728, "pb_ratio": 3.3864, "ptbv_ratio": 3.3864, "ps_ratio": 0.6541, "pcf_ratio": 12.7128, "pfcf_ratio": 17.907, "ev_ebitda": 13.2903, "ev_ebit": 18.142, "ev_sales": 0.8935, "ev_fcf": 24.4607, "earnings_yield": 0.0267, "fcf_yield": 0.0409, "price_to_sales": 0.6541, "price_to_book": 3.3864, "price_to_cashflow": 12.7128, "ebitda_to_ev": 0.0752, "sales_yield": 1.1192 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0008, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.1297, "operating_margin": 0.0492, "net_margin": 0.0175, "ebitda_margin": 0.0672, "fcf_margin": 0.0365, "roe": 0.0904, "roa": 0.0347, "roic": 0.0854, "roc_greenblatt": null, "asset_turnover": 1.986, "cash_conversion": 2.0926, "accruals_ratio": -0.0675, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3226, "revenue_stability_5y": 0.3131, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2577, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5608, "debt_to_assets": 0.49, "interest_coverage": 1.8276, "current_ratio": 1.1464, "quick_ratio": 1.1464, "net_debt": 1274923000, "local_beta": 0.8431, "volatility_252d": 0.4823, "volatility_60d": 1.0311, "max_drawdown_12m": -0.2608, "risk_adjusted_momentum": 0.4263 }, "growth": { "revenue_growth_1y": 0.4752, "revenue_growth_3y_cagr": 0.2052, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.4511, "eps_growth_3y_cagr": -0.0267, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0982, "revenue_growth": 0.4752, "earnings_growth": 1.4511 }, "momentum": { "price_return_1m": -0.0008, "price_return_3m": 0.3163, "price_return_6m": 0.1882, "price_return_9m": 0.3409, "price_return_12m": 0.2046, "price_return_12m_ex1m": 0.2056, "momentum_6m": 0.1882, "momentum_12m": 0.2046, "momentum_12_1": 0.2056, "distance_from_52w_high": -0.0181, "distance_from_52w_low": 0.4653, "relative_strength": 0.3123 }, "raw_ttm": { "revenue_ttm": 5325772000, "gross_profit_ttm": 690940000, "ebit_ttm": 262290000, "ebitda_ttm": 358040000, "net_income_ttm": 92962000, "eps_diluted_ttm": 8.2313, "operating_cash_flow_ttm": 274019000, "capital_expenditure_ttm": -79484000, "fcf_ttm": 194535000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 143516000, "cash_and_equivalents": 39057000, "total_current_assets": 1188064000, "total_current_liabilities": 1036319000, "net_ppe": null, "total_assets": 2681630000, "total_debt": 1313980000, "total_equity": 1028682000, "net_working_capital": 878244000, "book_value_per_share": 91.0846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.0846 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 66, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 13, "rank_pcf": 32, "rank_ev_ebitda": 43, "rank_ev_ebit": 42, "rank_earnings_yield": 66, "rank_fcf_yield": 22, "rank_dividend_yield": 95, "rank_shareholder_yield": 68, "rank_total_yield": 52, "rank_roe": 61, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 93, "rank_fcf_margin": 43, "rank_piotroski": 9, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21 }, "composites": { "value_composite": 34, "quality_composite": 32, "momentum_composite": 15, "growth_composite": 3, "yield_composite": 78, "svqf_composite": 75, "vc1_composite": 32, "vc2_composite": 36, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.6699, "os_score": 0.87, "value_percentile": 0.66, "quality_percentile": 0.68, "momentum_percentile": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 36, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6578, "ticker_id": 14614, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.358312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 308.45, "market_cap": 3483541900.5244, "market_cap_usd": 3483541900.5244, "enterprise_value": 4758464900.5244, "shares_outstanding": 11293700, "fx_rate_to_usd": null, "pe_ratio": 37.47275124, "pb_ratio": 3.38641281, "ptbv_ratio": 3.38641281, "ps_ratio": 0.65409144, "pcf_ratio": 12.71277503, "pfcf_ratio": 17.90701879, "ev_ebitda": 13.29031645, "ev_ebit": 18.14199893, "ev_sales": 0.8934789, "ev_fcf": 24.4607135, "earnings_yield": 0.02668606, "fcf_yield": 0.04088188, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00077995, "total_yield": 0.00077995, "gross_margin": 0.12973518, "operating_margin": 0.0492492, "net_margin": 0.01745512, "ebitda_margin": 0.06722781, "fcf_margin": 0.0365271, "roe": 0.09037001, "roa": 0.03466623, "roic": 0.0853955, "roc_greenblatt": null, "asset_turnover": 1.98602044, "cash_conversion": 2.09262925, "accruals_ratio": -0.06751752, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.56083957, "debt_to_assets": 0.48999303, "interest_coverage": 1.8276011, "current_ratio": 1.14642692, "quick_ratio": 1.14642692, "net_debt": 1274923000, "revenue_growth_1y": 0.47524551, "revenue_growth_3y_cagr": 0.20524003, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.4510507, "eps_growth_3y_cagr": -0.0266896, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.098178, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.322579, "revenue_stability_5y": 0.313133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00080985, "price_return_3m": 0.3163061, "price_return_6m": 0.18817413, "price_return_9m": 0.34085386, "price_return_12m": 0.20464763, "price_return_12m_ex1m": 0.205624, "distance_from_52w_high": -0.01814414, "distance_from_52w_low": 0.46525115, "relative_strength": 0.31232737, "local_beta": 0.8431, "volatility_252d": 0.482296, "volatility_60d": 1.03106, "max_drawdown_12m": -0.26084971, "revenue_ttm": 5325772000, "gross_profit_ttm": 690940000, "ebit_ttm": 262290000, "ebitda_ttm": 358040000, "net_income_ttm": 92962000, "eps_diluted_ttm": 8.2313148, "operating_cash_flow_ttm": 274019000, "capital_expenditure_ttm": -79484000, "fcf_ttm": 194535000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 143516000, "cash_and_equivalents": 39057000, "total_current_assets": 1188064000, "total_current_liabilities": 1036319000, "net_ppe": null, "total_assets": 2681630000, "total_debt": 1313980000, "total_equity": 1028682000, "net_working_capital": 878244000, "book_value_per_share": 91.08458698, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.08458698, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 66, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 13, "rank_pcf": 32, "rank_ev_ebitda": 43, "rank_ev_ebit": 42, "rank_earnings_yield": 66, "rank_fcf_yield": 22, "rank_dividend_yield": 95, "rank_shareholder_yield": 68, "rank_total_yield": 52, "rank_roe": 61, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 93, "rank_fcf_margin": 43, "rank_piotroski": 9, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 34, "quality_composite": 32, "momentum_composite": 15, "growth_composite": 3, "yield_composite": 78, "svqf_composite": 75, "vc1_composite": 32, "vc2_composite": 36, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 36, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 308.45, "os": 0.87, "value": 0.66, "quality": 0.68, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.4728, "earnings_yield": 0.0267, "shareholder_yield": 0, "roe": 0.0904, "momentum_12_1": 0.2056, "complete_fields": { "id": 6578, "ticker_id": 14614, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.358312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 308.45, "market_cap": 3483541900.5244, "market_cap_usd": 3483541900.5244, "enterprise_value": 4758464900.5244, "shares_outstanding": 11293700, "fx_rate_to_usd": null, "pe_ratio": 37.47275124, "pb_ratio": 3.38641281, "ptbv_ratio": 3.38641281, "ps_ratio": 0.65409144, "pcf_ratio": 12.71277503, "pfcf_ratio": 17.90701879, "ev_ebitda": 13.29031645, "ev_ebit": 18.14199893, "ev_sales": 0.8934789, "ev_fcf": 24.4607135, "earnings_yield": 0.02668606, "fcf_yield": 0.04088188, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00077995, "total_yield": 0.00077995, "gross_margin": 0.12973518, "operating_margin": 0.0492492, "net_margin": 0.01745512, "ebitda_margin": 0.06722781, "fcf_margin": 0.0365271, "roe": 0.09037001, "roa": 0.03466623, "roic": 0.0853955, "roc_greenblatt": null, "asset_turnover": 1.98602044, "cash_conversion": 2.09262925, "accruals_ratio": -0.06751752, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.56083957, "debt_to_assets": 0.48999303, "interest_coverage": 1.8276011, "current_ratio": 1.14642692, "quick_ratio": 1.14642692, "net_debt": 1274923000, "revenue_growth_1y": 0.47524551, "revenue_growth_3y_cagr": 0.20524003, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.4510507, "eps_growth_3y_cagr": -0.0266896, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.098178, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.322579, "revenue_stability_5y": 0.313133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00080985, "price_return_3m": 0.3163061, "price_return_6m": 0.18817413, "price_return_9m": 0.34085386, "price_return_12m": 0.20464763, "price_return_12m_ex1m": 0.205624, "distance_from_52w_high": -0.01814414, "distance_from_52w_low": 0.46525115, "relative_strength": 0.31232737, "local_beta": 0.8431, "volatility_252d": 0.482296, "volatility_60d": 1.03106, "max_drawdown_12m": -0.26084971, "revenue_ttm": 5325772000, "gross_profit_ttm": 690940000, "ebit_ttm": 262290000, "ebitda_ttm": 358040000, "net_income_ttm": 92962000, "eps_diluted_ttm": 8.2313148, "operating_cash_flow_ttm": 274019000, "capital_expenditure_ttm": -79484000, "fcf_ttm": 194535000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 143516000, "cash_and_equivalents": 39057000, "total_current_assets": 1188064000, "total_current_liabilities": 1036319000, "net_ppe": null, "total_assets": 2681630000, "total_debt": 1313980000, "total_equity": 1028682000, "net_working_capital": 878244000, "book_value_per_share": 91.08458698, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.08458698, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 66, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 13, "rank_pcf": 32, "rank_ev_ebitda": 43, "rank_ev_ebit": 42, "rank_earnings_yield": 66, "rank_fcf_yield": 22, "rank_dividend_yield": 95, "rank_shareholder_yield": 68, "rank_total_yield": 52, "rank_roe": 61, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 93, "rank_fcf_margin": 43, "rank_piotroski": 9, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 34, "quality_composite": 32, "momentum_composite": 15, "growth_composite": 3, "yield_composite": 78, "svqf_composite": 75, "vc1_composite": 32, "vc2_composite": 36, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 36, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": 5325772000, "cost_of_revenue": 4634834000, "gross_profit": 690938000, "ebit": 262288000, "ebitda": 358038000, "pretax_income": null, "tax_provision": null, "net_income": 92961000, "net_income_to_common": 92961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39057000, "total_current_assets": 1188064000, "total_assets": 2681630000, "short_term_debt": 765556000, "long_term_debt": 548424000, "total_debt": 1313980000, "total_liabilities": null, "total_equity": 1028682000, "shares_outstanding": 11293700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274019000, "capital_expenditure": -79484000, "free_cash_flow": 194535000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2717000 }, "complete_fields": { "id": 373005, "ticker_id": 14614, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "358038000", "netIncome": "92961000", "grossProfit": "690938000", "totalRevenue": "5325772000", "costOfRevenue": "4634834000", "interestExpense": "143516000", "operatingIncome": "262288000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90412000" }, "balance": { "totalDebt": "1313980000", "totalAssets": "2681630000", "longTermDebt": "548424000", "shortTermDebt": "765556000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "1188064000", "totalShareholderEquity": "1028682000", "totalCurrentLiabilities": "1036319000", "cashAndShortTermInvestments": "39057000" }, "cashflow": { "freeCashFlow": "194535000", "dividendsPaid": null, "issuanceOfDebt": "78988000", "issuanceOfStock": null, "repaymentOfDebt": "-81705000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "274019000", "repurchaseOfStock": "0", "capitalExpenditures": "-79484000" } }, "revenue": 5325772000, "cost_of_revenue": 4634834000, "gross_profit": 690938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262288000, "depreciation_amortisation": 90412000, "ebitda": 358038000, "interest_expense": 143516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92961000, "net_income_continuing_ops": null, "net_income_to_common": 92961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1188064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2681630000, "short_term_debt": 765556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1036319000, "long_term_debt": 548424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1313980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1028682000, "shares_outstanding": 11293700, "operating_cash_flow": 274019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2717000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 194535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "358038000", "netIncome": "92961000", "grossProfit": "690938000", "totalRevenue": "5325772000", "costOfRevenue": "4634834000", "interestExpense": "143516000", "operatingIncome": "262288000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90412000" }, "balance": { "totalDebt": "1313980000", "totalAssets": "2681630000", "longTermDebt": "548424000", "shortTermDebt": "765556000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "1188064000", "totalShareholderEquity": "1028682000", "totalCurrentLiabilities": "1036319000", "cashAndShortTermInvestments": "39057000" }, "cashflow": { "freeCashFlow": "194535000", "dividendsPaid": null, "issuanceOfDebt": "78988000", "issuanceOfStock": null, "repaymentOfDebt": "-81705000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "274019000", "repurchaseOfStock": "0", "capitalExpenditures": "-79484000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": 3610092000, "cost_of_revenue": 3126528000, "gross_profit": 483564000, "ebit": 166942000, "ebitda": 222874000, "pretax_income": null, "tax_provision": null, "net_income": 37927000, "net_income_to_common": 37927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27502000, "total_current_assets": 857417000, "total_assets": 2361569000, "short_term_debt": 686568000, "long_term_debt": 630128000, "total_debt": 1316696000, "total_liabilities": null, "total_equity": 936717000, "shares_outstanding": 11293700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98652000, "capital_expenditure": -502326000, "free_cash_flow": -600978000, "dividends_paid": null, "share_repurchases": -23123000, "shares_issued": null, "net_debt_issued": 748159000 }, "complete_fields": { "id": 373010, "ticker_id": 14614, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222874000", "netIncome": "37927000", "grossProfit": "483564000", "totalRevenue": "3610092000", "costOfRevenue": "3126528000", "interestExpense": "116725000", "operatingIncome": "166942000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53566000" }, "balance": { "totalDebt": "1316696000", "totalAssets": "2361569000", "longTermDebt": "630128000", "shortTermDebt": "686568000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "857417000", "totalShareholderEquity": "936717000", "totalCurrentLiabilities": "750660000", "cashAndShortTermInvestments": "27502000" }, "cashflow": { "freeCashFlow": "-600978000", "dividendsPaid": null, "issuanceOfDebt": "748159000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-98652000", "repurchaseOfStock": "-23123000", "capitalExpenditures": "-502326000" } }, "revenue": 3610092000, "cost_of_revenue": 3126528000, "gross_profit": 483564000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166942000, "depreciation_amortisation": 53566000, "ebitda": 222874000, "interest_expense": 116725000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37927000, "net_income_continuing_ops": null, "net_income_to_common": 37927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27502000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 857417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2361569000, "short_term_debt": 686568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750660000, "long_term_debt": 630128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1316696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 936717000, "shares_outstanding": 11293700, "operating_cash_flow": -98652000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -502326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -23123000, "shares_issued": null, "net_debt_issued": 748159000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -600978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222874000", "netIncome": "37927000", "grossProfit": "483564000", "totalRevenue": "3610092000", "costOfRevenue": "3126528000", "interestExpense": "116725000", "operatingIncome": "166942000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53566000" }, "balance": { "totalDebt": "1316696000", "totalAssets": "2361569000", "longTermDebt": "630128000", "shortTermDebt": "686568000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "857417000", "totalShareholderEquity": "936717000", "totalCurrentLiabilities": "750660000", "cashAndShortTermInvestments": "27502000" }, "cashflow": { "freeCashFlow": "-600978000", "dividendsPaid": null, "issuanceOfDebt": "748159000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-98652000", "repurchaseOfStock": "-23123000", "capitalExpenditures": "-502326000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": 2748959000, "cost_of_revenue": 2465787000, "gross_profit": 283172000, "ebit": 104658000, "ebitda": 147318000, "pretax_income": null, "tax_provision": null, "net_income": 63225000, "net_income_to_common": 63225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18428000, "total_current_assets": 488455000, "total_assets": 1555299000, "short_term_debt": 182044000, "long_term_debt": 386493000, "total_debt": 568537000, "total_liabilities": null, "total_equity": 921256000, "shares_outstanding": 11293700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162307000, "capital_expenditure": -517946000, "free_cash_flow": -355639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 397250000, "net_debt_issued": -9707000 }, "complete_fields": { "id": 373013, "ticker_id": 14614, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147318000", "netIncome": "63225000", "grossProfit": "283172000", "totalRevenue": "2748959000", "costOfRevenue": "2465787000", "interestExpense": "39412000", "operatingIncome": "104658000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25741000" }, "balance": { "totalDebt": "568537000", "totalAssets": "1555299000", "longTermDebt": "386493000", "shortTermDebt": "182044000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "488455000", "totalShareholderEquity": "921256000", "totalCurrentLiabilities": "219644000", "cashAndShortTermInvestments": "18428000" }, "cashflow": { "freeCashFlow": "-355639000", "dividendsPaid": null, "issuanceOfDebt": "130918000", "issuanceOfStock": "397250000", "repaymentOfDebt": "-140625000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "162307000", "repurchaseOfStock": null, "capitalExpenditures": "-517946000" } }, "revenue": 2748959000, "cost_of_revenue": 2465787000, "gross_profit": 283172000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104658000, "depreciation_amortisation": 25741000, "ebitda": 147318000, "interest_expense": 39412000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63225000, "net_income_continuing_ops": null, "net_income_to_common": 63225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18428000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 488455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1555299000, "short_term_debt": 182044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219644000, "long_term_debt": 386493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 568537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 921256000, "shares_outstanding": 11293700, "operating_cash_flow": 162307000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -517946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 397250000, "net_debt_issued": -9707000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -355639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147318000", "netIncome": "63225000", "grossProfit": "283172000", "totalRevenue": "2748959000", "costOfRevenue": "2465787000", "interestExpense": "39412000", "operatingIncome": "104658000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25741000" }, "balance": { "totalDebt": "568537000", "totalAssets": "1555299000", "longTermDebt": "386493000", "shortTermDebt": "182044000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "488455000", "totalShareholderEquity": "921256000", "totalCurrentLiabilities": "219644000", "cashAndShortTermInvestments": "18428000" }, "cashflow": { "freeCashFlow": "-355639000", "dividendsPaid": null, "issuanceOfDebt": "130918000", "issuanceOfStock": "397250000", "repaymentOfDebt": "-140625000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "162307000", "repurchaseOfStock": null, "capitalExpenditures": "-517946000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": 3042019000, "cost_of_revenue": 2680900000, "gross_profit": 361119000, "ebit": 197031000, "ebitda": 215227000, "pretax_income": null, "tax_provision": null, "net_income": 100820000, "net_income_to_common": 100820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39724000, "total_current_assets": 547494000, "total_assets": 1106424000, "short_term_debt": 322668000, "long_term_debt": 255575000, "total_debt": 578243000, "total_liabilities": null, "total_equity": 460861000, "shares_outstanding": 10003700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115418000, "capital_expenditure": -282028000, "free_cash_flow": -166610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 235007000 }, "complete_fields": { "id": 373014, "ticker_id": 14614, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215227000", "netIncome": "100820000", "grossProfit": "361119000", "totalRevenue": "3042019000", "costOfRevenue": "2680900000", "interestExpense": "57425000", "operatingIncome": "197031000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21546000" }, "balance": { "totalDebt": "578243000", "totalAssets": "1106424000", "longTermDebt": "255575000", "shortTermDebt": "322668000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10003700", "totalCurrentAssets": "547494000", "totalShareholderEquity": "460861000", "totalCurrentLiabilities": "367455000", "cashAndShortTermInvestments": "39724000" }, "cashflow": { "freeCashFlow": "-166610000", "dividendsPaid": null, "issuanceOfDebt": "235007000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "115418000", "repurchaseOfStock": null, "capitalExpenditures": "-282028000" } }, "revenue": 3042019000, "cost_of_revenue": 2680900000, "gross_profit": 361119000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197031000, "depreciation_amortisation": 21546000, "ebitda": 215227000, "interest_expense": 57425000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100820000, "net_income_continuing_ops": null, "net_income_to_common": 100820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 547494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1106424000, "short_term_debt": 322668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367455000, "long_term_debt": 255575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 578243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 460861000, "shares_outstanding": 10003700, "operating_cash_flow": 115418000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 235007000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -166610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215227000", "netIncome": "100820000", "grossProfit": "361119000", "totalRevenue": "3042019000", "costOfRevenue": "2680900000", "interestExpense": "57425000", "operatingIncome": "197031000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21546000" }, "balance": { "totalDebt": "578243000", "totalAssets": "1106424000", "longTermDebt": "255575000", "shortTermDebt": "322668000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10003700", "totalCurrentAssets": "547494000", "totalShareholderEquity": "460861000", "totalCurrentLiabilities": "367455000", "cashAndShortTermInvestments": "39724000" }, "cashflow": { "freeCashFlow": "-166610000", "dividendsPaid": null, "issuanceOfDebt": "235007000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "115418000", "repurchaseOfStock": null, "capitalExpenditures": "-282028000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": -158231000 }, "complete_fields": { "id": 373015, "ticker_id": 14614, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": "-158231000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": -158231000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": "-158231000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": 1460629000, "cost_of_revenue": 1277468000, "gross_profit": 183161000, "ebit": 75547000, "ebitda": 100796000, "pretax_income": null, "tax_provision": null, "net_income": 22407000, "net_income_to_common": 22407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39057000, "total_current_assets": 1188064000, "total_assets": 2681630000, "short_term_debt": 765556000, "long_term_debt": 548424000, "total_debt": 1313980000, "total_liabilities": null, "total_equity": 1028682000, "shares_outstanding": 11293700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373004, "ticker_id": 14614, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100796000", "netIncome": "22407000", "grossProfit": "183161000", "totalRevenue": "1460629000", "costOfRevenue": "1277468000", "interestExpense": "46979000", "operatingIncome": "75547000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23080000" }, "balance": { "totalDebt": "1313980000", "totalAssets": "2681630000", "longTermDebt": "548424000", "shortTermDebt": "765556000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "1188064000", "totalShareholderEquity": "1028682000", "totalCurrentLiabilities": "1036319000", "cashAndShortTermInvestments": "39057000" } }, "revenue": 1460629000, "cost_of_revenue": 1277468000, "gross_profit": 183161000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75547000, "depreciation_amortisation": 23080000, "ebitda": 100796000, "interest_expense": 46979000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22407000, "net_income_continuing_ops": null, "net_income_to_common": 22407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1188064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2681630000, "short_term_debt": 765556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1036319000, "long_term_debt": 548424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1313980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1028682000, "shares_outstanding": 11293700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100796000", "netIncome": "22407000", "grossProfit": "183161000", "totalRevenue": "1460629000", "costOfRevenue": "1277468000", "interestExpense": "46979000", "operatingIncome": "75547000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23080000" }, "balance": { "totalDebt": "1313980000", "totalAssets": "2681630000", "longTermDebt": "548424000", "shortTermDebt": "765556000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "1188064000", "totalShareholderEquity": "1028682000", "totalCurrentLiabilities": "1036319000", "cashAndShortTermInvestments": "39057000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": 1412135000, "cost_of_revenue": 1235313000, "gross_profit": 176822000, "ebit": 71612000, "ebitda": 96351000, "pretax_income": null, "tax_provision": null, "net_income": 30625000, "net_income_to_common": 30625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373006, "ticker_id": 14614, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96351000", "netIncome": "30625000", "grossProfit": "176822000", "totalRevenue": "1412135000", "costOfRevenue": "1235313000", "interestExpense": "36072000", "operatingIncome": "71612000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23074000" } }, "revenue": 1412135000, "cost_of_revenue": 1235313000, "gross_profit": 176822000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71612000, "depreciation_amortisation": 23074000, "ebitda": 96351000, "interest_expense": 36072000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30625000, "net_income_continuing_ops": null, "net_income_to_common": 30625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96351000", "netIncome": "30625000", "grossProfit": "176822000", "totalRevenue": "1412135000", "costOfRevenue": "1235313000", "interestExpense": "36072000", "operatingIncome": "71612000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23074000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": 1379650000, "cost_of_revenue": 1195416000, "gross_profit": 184234000, "ebit": 69161000, "ebitda": 92859000, "pretax_income": null, "tax_provision": null, "net_income": 23775000, "net_income_to_common": 23775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14254000, "total_current_assets": 2002452000, "total_assets": 3559755000, "short_term_debt": 1111645000, "long_term_debt": 627989000, "total_debt": 1739634000, "total_liabilities": null, "total_equity": 979112000, "shares_outstanding": 11293700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373007, "ticker_id": 14614, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92859000", "netIncome": "23775000", "grossProfit": "184234000", "totalRevenue": "1379650000", "costOfRevenue": "1195416000", "interestExpense": "35519000", "operatingIncome": "69161000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22414000" }, "balance": { "totalDebt": "1739634000", "totalAssets": "3559755000", "longTermDebt": "627989000", "shortTermDebt": "1111645000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "2002452000", "totalShareholderEquity": "979112000", "totalCurrentLiabilities": "1894112000", "cashAndShortTermInvestments": "14254000" } }, "revenue": 1379650000, "cost_of_revenue": 1195416000, "gross_profit": 184234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69161000, "depreciation_amortisation": 22414000, "ebitda": 92859000, "interest_expense": 35519000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23775000, "net_income_continuing_ops": null, "net_income_to_common": 23775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2002452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3559755000, "short_term_debt": 1111645000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1894112000, "long_term_debt": 627989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1739634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 979112000, "shares_outstanding": 11293700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92859000", "netIncome": "23775000", "grossProfit": "184234000", "totalRevenue": "1379650000", "costOfRevenue": "1195416000", "interestExpense": "35519000", "operatingIncome": "69161000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22414000" }, "balance": { "totalDebt": "1739634000", "totalAssets": "3559755000", "longTermDebt": "627989000", "shortTermDebt": "1111645000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "2002452000", "totalShareholderEquity": "979112000", "totalCurrentLiabilities": "1894112000", "cashAndShortTermInvestments": "14254000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": 1073358000, "cost_of_revenue": 926635000, "gross_profit": 146723000, "ebit": 45970000, "ebitda": 68034000, "pretax_income": null, "tax_provision": null, "net_income": 16155000, "net_income_to_common": 16155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373008, "ticker_id": 14614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68034000", "netIncome": "16155000", "grossProfit": "146723000", "totalRevenue": "1073358000", "costOfRevenue": "926635000", "interestExpense": "24946000", "operatingIncome": "45970000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21844000" } }, "revenue": 1073358000, "cost_of_revenue": 926635000, "gross_profit": 146723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45970000, "depreciation_amortisation": 21844000, "ebitda": 68034000, "interest_expense": 24946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16155000, "net_income_continuing_ops": null, "net_income_to_common": 16155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68034000", "netIncome": "16155000", "grossProfit": "146723000", "totalRevenue": "1073358000", "costOfRevenue": "926635000", "interestExpense": "24946000", "operatingIncome": "45970000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21844000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": 1213834000, "cost_of_revenue": 1020914000, "gross_profit": 192920000, "ebit": 75514000, "ebitda": 97149000, "pretax_income": null, "tax_provision": null, "net_income": 13135000, "net_income_to_common": 13135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27502000, "total_current_assets": 857417000, "total_assets": 2361569000, "short_term_debt": 686568000, "long_term_debt": 630128000, "total_debt": 1316696000, "total_liabilities": null, "total_equity": 936717000, "shares_outstanding": 11293700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373009, "ticker_id": 14614, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97149000", "netIncome": "13135000", "grossProfit": "192920000", "totalRevenue": "1213834000", "costOfRevenue": "1020914000", "interestExpense": "56151000", "operatingIncome": "75514000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21501000" }, "balance": { "totalDebt": "1316696000", "totalAssets": "2361569000", "longTermDebt": "630128000", "shortTermDebt": "686568000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "857417000", "totalShareholderEquity": "936717000", "totalCurrentLiabilities": "750660000", "cashAndShortTermInvestments": "27502000" } }, "revenue": 1213834000, "cost_of_revenue": 1020914000, "gross_profit": 192920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75514000, "depreciation_amortisation": 21501000, "ebitda": 97149000, "interest_expense": 56151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13135000, "net_income_continuing_ops": null, "net_income_to_common": 13135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27502000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 857417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2361569000, "short_term_debt": 686568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750660000, "long_term_debt": 630128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1316696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 936717000, "shares_outstanding": 11293700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97149000", "netIncome": "13135000", "grossProfit": "192920000", "totalRevenue": "1213834000", "costOfRevenue": "1020914000", "interestExpense": "56151000", "operatingIncome": "75514000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21501000" }, "balance": { "totalDebt": "1316696000", "totalAssets": "2361569000", "longTermDebt": "630128000", "shortTermDebt": "686568000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "857417000", "totalShareholderEquity": "936717000", "totalCurrentLiabilities": "750660000", "cashAndShortTermInvestments": "27502000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373011, "ticker_id": 14614, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2580000, "total_current_assets": 1673416000, "total_assets": 3062914000, "short_term_debt": 1306853000, "long_term_debt": 481561000, "total_debt": 1788414000, "total_liabilities": null, "total_equity": 917967000, "shares_outstanding": 11293700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373012, "ticker_id": 14614, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:45:11.330755+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1788414000", "totalAssets": "3062914000", "longTermDebt": "481561000", "shortTermDebt": "1306853000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "1673416000", "totalShareholderEquity": "917967000", "totalCurrentLiabilities": "1632439000", "cashAndShortTermInvestments": "2580000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1673416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3062914000, "short_term_debt": 1306853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1632439000, "long_term_debt": 481561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1788414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 917967000, "shares_outstanding": 11293700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1788414000", "totalAssets": "3062914000", "longTermDebt": "481561000", "shortTermDebt": "1306853000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11293700", "totalCurrentAssets": "1673416000", "totalShareholderEquity": "917967000", "totalCurrentLiabilities": "1632439000", "cashAndShortTermInvestments": "2580000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }