{ "ticker": { "uuid": "492b2e30-155a-4ef8-8cd9-aa6f2463b560", "symbol": "CSAI", "name": "Cloudastructure, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/492b2e30-155a-4ef8-8cd9-aa6f2463b560/", "api_url": "https://sharemaestro.com/factors/api/tickers/492b2e30-155a-4ef8-8cd9-aa6f2463b560/" }, "latest_snapshot": { "ticker": { "uuid": "492b2e30-155a-4ef8-8cd9-aa6f2463b560", "symbol": "CSAI", "name": "Cloudastructure, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/492b2e30-155a-4ef8-8cd9-aa6f2463b560/", "api_url": "https://sharemaestro.com/factors/api/tickers/492b2e30-155a-4ef8-8cd9-aa6f2463b560/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "coverage": 0.788, "confidence": 0.788, "delta": 0 }, "headline_factors": { "price": 0.24, "market_cap": 6101982.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0839, "roe": -1.8509, "piotroski_f_score": 4, "momentum_12_1": -0.8408, "volatility_252d": 0.921 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.616, "shareholder_yield": 0.0839 }, "quality": { "roe": -1.8509, "roic": null, "gross_margin": 0.3708, "fcf_margin": -1.2535, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 1.2077, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8773, "momentum_12_1": -0.8408, "relative_strength": -1.0936 }, "scores": { "value_percentile": 0.57, "quality_percentile": 0.55, "momentum_percentile": 0.57, "growth_composite": 43, "yield_composite": 42, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.788, "signal_confidence": 0.788 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.33, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0619, "roe": -0.9453, "momentum_12_1": -0.7743 }, { "week_end_date": "2026-06-14", "price": 0.34, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.696, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0601, "roe": -0.9453, "momentum_12_1": -0.7169 }, { "week_end_date": "2026-06-21", "price": 0.33, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.687, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0614, "roe": -0.9453, "momentum_12_1": -0.7234 }, { "week_end_date": "2026-06-28", "price": 0.32, "os": 0.27, "value": 0.4, "quality": 0.38, "momentum": 0.38, "confidence": 0.679, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0646, "roe": -0.9453, "momentum_12_1": -0.7442 }, { "week_end_date": "2026-07-05", "price": 0.36, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.671, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0567, "roe": -0.9453, "momentum_12_1": -0.8548 }, { "week_end_date": "2026-07-12", "price": 0.42, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.662, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0491, "roe": -0.9453, "momentum_12_1": -0.8084 }, { "week_end_date": "2026-07-19", "price": 0.3, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.56, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0687, "roe": -1.7014, "momentum_12_1": -0.8177 }, { "week_end_date": "2026-07-26", "price": 0.24, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0839, "roe": -1.8509, "momentum_12_1": -0.8408 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5066000, "cost_of_revenue": 3577000, "gross_profit": 1489000, "ebit": -8463000, "ebitda": -8374000, "pretax_income": -8463000, "tax_provision": null, "net_income": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6917000, "capital_expenditure": 315000, "free_cash_flow": -6602000, "dividends_paid": 512000, "share_repurchases": null, "shares_issued": 17378000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5066000, "cost_of_revenue": 3577000, "gross_profit": 1489000, "ebit": -8463000, "ebitda": -8374000, "pretax_income": -8463000, "tax_provision": null, "net_income": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6917000, "capital_expenditure": 315000, "free_cash_flow": -6602000, "dividends_paid": 512000, "share_repurchases": null, "shares_issued": 17378000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5066000, "cost_of_revenue": 3577000, "gross_profit": 1489000, "ebit": -8463000, "ebitda": -8374000, "pretax_income": -8463000, "tax_provision": null, "net_income": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6917000, "capital_expenditure": 315000, "free_cash_flow": -6602000, "dividends_paid": 512000, "share_repurchases": null, "shares_issued": 17378000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5066000, "cost_of_revenue": 3577000, "gross_profit": 1489000, "ebit": -8463000, "ebitda": -8374000, "pretax_income": -8463000, "tax_provision": null, "net_income": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6917000, "capital_expenditure": 315000, "free_cash_flow": -6602000, "dividends_paid": 512000, "share_repurchases": null, "shares_issued": 17378000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5066000, "cost_of_revenue": 3577000, "gross_profit": 1489000, "ebit": -8463000, "ebitda": -8374000, "pretax_income": -8463000, "tax_provision": null, "net_income": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6917000, "capital_expenditure": 315000, "free_cash_flow": -6602000, "dividends_paid": 512000, "share_repurchases": null, "shares_issued": 17378000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5066000, "cost_of_revenue": 3577000, "gross_profit": 1489000, "ebit": -8463000, "ebitda": -8374000, "pretax_income": -8463000, "tax_provision": null, "net_income": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6917000, "capital_expenditure": 315000, "free_cash_flow": -6602000, "dividends_paid": 512000, "share_repurchases": null, "shares_issued": 17378000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5066000, "cost_of_revenue": 3577000, "gross_profit": 1489000, "ebit": -8151000, "ebitda": -8062000, "pretax_income": -8463000, "tax_provision": null, "net_income": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6917000, "capital_expenditure": 315000, "free_cash_flow": -6602000, "dividends_paid": 512000, "share_repurchases": null, "shares_issued": 17378000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1364000, "cost_of_revenue": 990000, "gross_profit": 374000, "ebit": -6535000, "ebitda": -6463000, "pretax_income": -6535000, "tax_provision": null, "net_income": -6535000, "net_income_to_common": -6535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 535000, "total_assets": 615000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1119000, "total_equity": -504000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3277000, "capital_expenditure": 27000, "free_cash_flow": -3250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000, "cost_of_revenue": 605000, "gross_profit": 710000, "ebit": -2603000, "ebitda": -2603000, "pretax_income": -2774000, "tax_provision": null, "net_income": -2774000, "net_income_to_common": -2774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5750000, "total_current_assets": 7436000, "total_assets": 7775000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2671000, "total_equity": 5104000, "shares_outstanding": 23759259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2513000, "capital_expenditure": 58000, "free_cash_flow": -2455000, "dividends_paid": 134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000, "cost_of_revenue": 605000, "gross_profit": 710000, "ebit": -2603000, "ebitda": -2603000, "pretax_income": -2774000, "tax_provision": null, "net_income": -2774000, "net_income_to_common": -2774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5750000, "total_current_assets": 7436000, "total_assets": 7775000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2671000, "total_equity": 5104000, "shares_outstanding": 23759259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2513000, "capital_expenditure": 58000, "free_cash_flow": -2455000, "dividends_paid": 134000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000, "cost_of_revenue": 605000, "gross_profit": 710000, "ebit": -2686000, "ebitda": -2662000, "pretax_income": -2775000, "tax_provision": null, "net_income": -2774000, "net_income_to_common": -2774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5750000, "total_current_assets": 7436000, "total_assets": 7775000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2671000, "total_equity": 5104000, "shares_outstanding": 24797880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2513000, "capital_expenditure": 58000, "free_cash_flow": -2455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788000, "cost_of_revenue": 1752000, "gross_profit": 36000, "ebit": -1837000, "ebitda": -1808000, "pretax_income": -1837000, "tax_provision": null, "net_income": -1834000, "net_income_to_common": -1834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1258000, "capital_expenditure": 59000, "free_cash_flow": -1199000, "dividends_paid": 116000, "share_repurchases": null, "shares_issued": 3523000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788000, "cost_of_revenue": 1752000, "gross_profit": 36000, "ebit": -1837000, "ebitda": -1808000, "pretax_income": -1837000, "tax_provision": null, "net_income": -1834000, "net_income_to_common": -1834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1258000, "capital_expenditure": 59000, "free_cash_flow": -1199000, "dividends_paid": 116000, "share_repurchases": null, "shares_issued": 3523000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788000, "cost_of_revenue": 1752000, "gross_profit": 36000, "ebit": -1837000, "ebitda": -1808000, "pretax_income": -1837000, "tax_provision": null, "net_income": -1834000, "net_income_to_common": -1834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1258000, "capital_expenditure": 59000, "free_cash_flow": -1199000, "dividends_paid": 116000, "share_repurchases": null, "shares_issued": 3523000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788000, "cost_of_revenue": 1752000, "gross_profit": 36000, "ebit": -1837000, "ebitda": -1808000, "pretax_income": -1837000, "tax_provision": null, "net_income": -1834000, "net_income_to_common": -1834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1258000, "capital_expenditure": 59000, "free_cash_flow": -1199000, "dividends_paid": 116000, "share_repurchases": null, "shares_issued": 3523000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788000, "cost_of_revenue": 1752000, "gross_profit": 36000, "ebit": -1837000, "ebitda": -1808000, "pretax_income": -1837000, "tax_provision": null, "net_income": -1834000, "net_income_to_common": -1834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1258000, "capital_expenditure": 59000, "free_cash_flow": -1199000, "dividends_paid": 116000, "share_repurchases": null, "shares_issued": 3523000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788000, "cost_of_revenue": 1752000, "gross_profit": 36000, "ebit": -1837000, "ebitda": -1808000, "pretax_income": -1837000, "tax_provision": null, "net_income": -1834000, "net_income_to_common": -1834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1258000, "capital_expenditure": 59000, "free_cash_flow": -1199000, "dividends_paid": 116000, "share_repurchases": null, "shares_issued": 3523000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788000, "cost_of_revenue": 1752000, "gross_profit": 36000, "ebit": -1807000, "ebitda": -1778000, "pretax_income": -1837000, "tax_provision": null, "net_income": -1834000, "net_income_to_common": -1834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1258000, "capital_expenditure": 59000, "free_cash_flow": -1199000, "dividends_paid": 116000, "share_repurchases": null, "shares_issued": 3523000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1450471, "cost_of_revenue": 731000, "gross_profit": 720000, "ebit": -1983000, "ebitda": -1955000, "pretax_income": -2062000, "tax_provision": null, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6403000, "total_current_assets": 8409000, "total_assets": 8685000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1892000, "total_equity": 6792000, "shares_outstanding": 14364286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1353000, "capital_expenditure": 106000, "free_cash_flow": -1247000, "dividends_paid": 343000, "share_repurchases": null, "shares_issued": 105000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1450471, "cost_of_revenue": 731000, "gross_profit": 720000, "ebit": -1983000, "ebitda": -1955000, "pretax_income": -2062000, "tax_provision": null, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6403000, "total_current_assets": 8409000, "total_assets": 8685000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1892000, "total_equity": 6792000, "shares_outstanding": 14364286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1353000, "capital_expenditure": 106000, "free_cash_flow": -1247000, "dividends_paid": 343000, "share_repurchases": null, "shares_issued": 105000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }