{ "ticker": { "uuid": "492b2e30-155a-4ef8-8cd9-aa6f2463b560", "symbol": "CSAI", "name": "Cloudastructure, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/492b2e30-155a-4ef8-8cd9-aa6f2463b560/", "api_url": "https://sharemaestro.com/factors/api/tickers/492b2e30-155a-4ef8-8cd9-aa6f2463b560/" }, "ticker_metadata": { "id": 5556, "uuid": "492b2e30-155a-4ef8-8cd9-aa6f2463b560", "symbol": "CSAI", "name": "Cloudastructure, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 11914700, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Cloudastructure Inc. provides cloud-based video surveillance, storage, analytics, and monitoring products in the United States. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "492b2e30-155a-4ef8-8cd9-aa6f2463b560", "symbol": "CSAI", "name": "Cloudastructure, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/492b2e30-155a-4ef8-8cd9-aa6f2463b560/", "api_url": "https://sharemaestro.com/factors/api/tickers/492b2e30-155a-4ef8-8cd9-aa6f2463b560/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.33, "market_cap": 6232592.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0821, "roe": -0.9453, "piotroski_f_score": 4, "momentum_12_1": -0.7743, "volatility_252d": 0.8966 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.994587+00:00", "batch_id": "" }, "size": { "price_close": 0.331, "market_cap": 6232592.635, "market_cap_usd": 6232592.635, "enterprise_value": 6232592.635, "shares_outstanding": 18829585, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6995, "ptbv_ratio": 0.6995, "ps_ratio": 1.2302, "pcf_ratio": null, "pfcf_ratio": -0.9442, "ev_ebitda": null, "ev_ebit": -0.7648, "ev_sales": 1.2302, "ev_fcf": -0.9442, "earnings_yield": null, "fcf_yield": -1.0591, "price_to_sales": 1.2302, "price_to_book": 0.6995, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8129 }, "yield": { "dividend_yield": 0.0821, "buyback_yield": 0, "shareholder_yield": 0.0821, "debt_paydown_yield": null, "total_yield": 0.0821 }, "quality": { "gross_margin": 0.2941, "operating_margin": -1.6085, "net_margin": -1.6626, "ebitda_margin": -1.5909, "fcf_margin": -1.3029, "roe": -0.9453, "roa": -0.8321, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5005, "cash_conversion": 0.7837, "accruals_ratio": -0.1489, "sbc_to_revenue": 0.4597, "piotroski_f_score": 4, "altman_z_score": -5.1434, "earnings_stability_5y": 0.1928, "revenue_stability_5y": 1.3985, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1472, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.136, "net_debt_to_ebitda": 1.0488, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 8.0998, "quick_ratio": 7.849, "net_debt": -8453000, "local_beta": -0.0019, "volatility_252d": 0.8966, "volatility_60d": 1.8495, "max_drawdown_12m": -0.8548, "risk_adjusted_momentum": -0.8636 }, "growth": { "revenue_growth_1y": 2.7143, "revenue_growth_3y_cagr": 1.18, "revenue_growth_5y_cagr": 1.2342, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 2.7143, "earnings_growth": null }, "momentum": { "price_return_1m": -0.411, "price_return_3m": -0.4927, "price_return_6m": -0.7018, "price_return_9m": -0.7218, "price_return_12m": -0.8671, "price_return_12m_ex1m": -0.7743, "momentum_6m": -0.7018, "momentum_12m": -0.8671, "momentum_12_1": -0.7743, "distance_from_52w_high": -0.8548, "distance_from_52w_low": 0, "relative_strength": -1.025 }, "raw_ttm": { "revenue_ttm": 5066296, "gross_profit_ttm": 1490000, "ebit_ttm": -8149000, "ebitda_ttm": -8060000, "net_income_ttm": -8423000, "eps_diluted_ttm": -0.4473, "operating_cash_flow_ttm": -6916000, "capital_expenditure_ttm": 315000, "fcf_ttm": -6601000, "dividends_paid_ttm": 512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_current_liabilities": 1212000, "net_ppe": null, "total_assets": 10122000, "total_debt": null, "total_equity": 8910000, "net_working_capital": 152000, "book_value_per_share": 0.4732, "retained_earnings": -51281000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4732 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 730, "ticker_id": 5556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.994587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.331, "market_cap": 6232592.635, "market_cap_usd": 6232592.635, "enterprise_value": 6232592.635, "shares_outstanding": 18829585, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69950535, "ptbv_ratio": 0.69950535, "ps_ratio": 1.23020697, "pcf_ratio": null, "pfcf_ratio": -0.94418916, "ev_ebitda": null, "ev_ebit": -0.76482914, "ev_sales": 1.23020697, "ev_fcf": -0.94418916, "earnings_yield": null, "fcf_yield": -1.05910981, "dividend_yield": 0.0821488, "buyback_yield": 0, "shareholder_yield": 0.0821488, "debt_paydown_yield": null, "total_yield": 0.0821488, "gross_margin": 0.29410046, "operating_margin": -1.60847294, "net_margin": -1.66255584, "ebitda_margin": -1.59090586, "fcf_margin": -1.30292427, "roe": -0.94534231, "roa": -0.8321478, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.50052322, "cash_conversion": 0.78368752, "accruals_ratio": -0.14888362, "sbc_to_revenue": 0.45970468, "debt_to_equity": 0.13602694, "net_debt_to_ebitda": 1.04875931, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 8.09983498, "quick_ratio": 7.8490099, "net_debt": -8453000, "revenue_growth_1y": 2.71427419, "revenue_growth_3y_cagr": 1.17997799, "revenue_growth_5y_cagr": 1.23421395, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -5.14344607, "earnings_stability_5y": 0.192797, "revenue_stability_5y": 1.39847, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41103203, "price_return_3m": -0.49272031, "price_return_6m": -0.7018018, "price_return_9m": -0.72184874, "price_return_12m": -0.86706827, "price_return_12m_ex1m": -0.77429719, "distance_from_52w_high": -0.85482456, "distance_from_52w_low": 0, "relative_strength": -1.02500932, "local_beta": -0.0019, "volatility_252d": 0.896628, "volatility_60d": 1.849497, "max_drawdown_12m": -0.85482456, "revenue_ttm": 5066296, "gross_profit_ttm": 1490000, "ebit_ttm": -8149000, "ebitda_ttm": -8060000, "net_income_ttm": -8423000, "eps_diluted_ttm": -0.44732797, "operating_cash_flow_ttm": -6916000, "capital_expenditure_ttm": 315000, "fcf_ttm": -6601000, "dividends_paid_ttm": 512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_current_liabilities": 1212000, "net_ppe": null, "total_assets": 10122000, "total_debt": null, "total_equity": 8910000, "net_working_capital": 152000, "book_value_per_share": 0.47319152, "retained_earnings": -51281000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47319152, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.33, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0821, "roe": -0.9453, "momentum_12_1": -0.7743, "complete_fields": { "id": 730, "ticker_id": 5556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.994587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.331, "market_cap": 6232592.635, "market_cap_usd": 6232592.635, "enterprise_value": 6232592.635, "shares_outstanding": 18829585, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69950535, "ptbv_ratio": 0.69950535, "ps_ratio": 1.23020697, "pcf_ratio": null, "pfcf_ratio": -0.94418916, "ev_ebitda": null, "ev_ebit": -0.76482914, "ev_sales": 1.23020697, "ev_fcf": -0.94418916, "earnings_yield": null, "fcf_yield": -1.05910981, "dividend_yield": 0.0821488, "buyback_yield": 0, "shareholder_yield": 0.0821488, "debt_paydown_yield": null, "total_yield": 0.0821488, "gross_margin": 0.29410046, "operating_margin": -1.60847294, "net_margin": -1.66255584, "ebitda_margin": -1.59090586, "fcf_margin": -1.30292427, "roe": -0.94534231, "roa": -0.8321478, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.50052322, "cash_conversion": 0.78368752, "accruals_ratio": -0.14888362, "sbc_to_revenue": 0.45970468, "debt_to_equity": 0.13602694, "net_debt_to_ebitda": 1.04875931, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 8.09983498, "quick_ratio": 7.8490099, "net_debt": -8453000, "revenue_growth_1y": 2.71427419, "revenue_growth_3y_cagr": 1.17997799, "revenue_growth_5y_cagr": 1.23421395, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -5.14344607, "earnings_stability_5y": 0.192797, "revenue_stability_5y": 1.39847, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41103203, "price_return_3m": -0.49272031, "price_return_6m": -0.7018018, "price_return_9m": -0.72184874, "price_return_12m": -0.86706827, "price_return_12m_ex1m": -0.77429719, "distance_from_52w_high": -0.85482456, "distance_from_52w_low": 0, "relative_strength": -1.02500932, "local_beta": -0.0019, "volatility_252d": 0.896628, "volatility_60d": 1.849497, "max_drawdown_12m": -0.85482456, "revenue_ttm": 5066296, "gross_profit_ttm": 1490000, "ebit_ttm": -8149000, "ebitda_ttm": -8060000, "net_income_ttm": -8423000, "eps_diluted_ttm": -0.44732797, "operating_cash_flow_ttm": -6916000, "capital_expenditure_ttm": 315000, "fcf_ttm": -6601000, "dividends_paid_ttm": 512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_current_liabilities": 1212000, "net_ppe": null, "total_assets": 10122000, "total_debt": null, "total_equity": 8910000, "net_working_capital": 152000, "book_value_per_share": 0.47319152, "retained_earnings": -51281000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47319152, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 5066000, "cost_of_revenue": 3577000, "gross_profit": 1489000, "ebit": -8151000, "ebitda": -8062000, "pretax_income": -8463000, "tax_provision": null, "net_income": -8462000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6917000, "capital_expenditure": 315000, "free_cash_flow": -6602000, "dividends_paid": 512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51174, "ticker_id": 5556, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8151000", "ebitda": "-8062000", "netIncome": "-8462000", "grossProfit": "1489000", "depreciation": "None", "totalRevenue": "5066000", "costOfRevenue": "3577000", "interestIncome": "203000", "incomeBeforeTax": "-8463000", "interestExpense": "None", "operatingIncome": "-8151000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "9640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "2439000", "netIncomeFromContinuingOperations": "-8463000" }, "balance": { "goodwill": "None", "inventory": "304000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10122000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51281000", "totalLiabilities": "1212000", "otherCurrentAssets": "186000", "totalCurrentAssets": "9817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91000", "totalCurrentLiabilities": "1212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8453000", "commonStockSharesOutstanding": "18829585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8462000", "profitLoss": "None", "dividendPayout": "512000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6917000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15633000", "cashflowFromInvestment": "-315000", "stockBasedCompensation": "2329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5066000, "cost_of_revenue": 3577000, "gross_profit": 1489000, "research_and_development": 1883000, "selling_general_admin": 2439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8151000, "depreciation_amortisation": 89000, "ebitda": -8062000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8463000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8462000, "net_income_continuing_ops": -8463000, "net_income_to_common": -8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8453000, "short_term_investments": null, "net_receivables": 874000, "inventory": 304000, "other_current_assets": null, "total_current_assets": 9817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305000, "total_assets": 10122000, "short_term_debt": null, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1212000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51281000, "total_equity": 8910000, "shares_outstanding": 18829585, "operating_cash_flow": -6917000, "stock_based_compensation": 2329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315000, "dividends_paid": 512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15633000, "free_cash_flow": -6602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8151000", "ebitda": "-8062000", "netIncome": "-8462000", "grossProfit": "1489000", "depreciation": "None", "totalRevenue": "5066000", "costOfRevenue": "3577000", "interestIncome": "203000", "incomeBeforeTax": "-8463000", "interestExpense": "None", "operatingIncome": "-8151000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "9640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "2439000", "netIncomeFromContinuingOperations": "-8463000" }, "balance": { "goodwill": "None", "inventory": "304000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10122000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51281000", "totalLiabilities": "1212000", "otherCurrentAssets": "186000", "totalCurrentAssets": "9817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91000", "totalCurrentLiabilities": "1212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8453000", "commonStockSharesOutstanding": "18829585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8462000", "profitLoss": "None", "dividendPayout": "512000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6917000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15633000", "cashflowFromInvestment": "-315000", "stockBasedCompensation": "2329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 1364000, "cost_of_revenue": 990000, "gross_profit": 374000, "ebit": -6197000, "ebitda": -6125000, "pretax_income": -6535000, "tax_provision": null, "net_income": -6535000, "net_income_to_common": -6535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 535000, "total_assets": 615000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1119000, "total_equity": -504000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3277000, "capital_expenditure": 27000, "free_cash_flow": -3250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51179, "ticker_id": 5556, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6197000", "ebitda": "-6125000", "netIncome": "-6535000", "grossProfit": "374000", "depreciation": "None", "totalRevenue": "1364000", "costOfRevenue": "990000", "interestIncome": "88000", "incomeBeforeTax": "-6535000", "interestExpense": "None", "operatingIncome": "-6197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "6571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "1241000", "netIncomeFromContinuingOperations": "-6536000" }, "balance": { "goodwill": "None", "inventory": "249000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40856000", "totalLiabilities": "1119000", "otherCurrentAssets": "38000", "totalCurrentAssets": "535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3277000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "2035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1364000, "cost_of_revenue": 990000, "gross_profit": 374000, "research_and_development": 1266000, "selling_general_admin": 1241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6197000, "depreciation_amortisation": 72000, "ebitda": -6125000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6535000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6535000, "net_income_continuing_ops": -6536000, "net_income_to_common": -6535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000, "short_term_investments": null, "net_receivables": 196000, "inventory": 249000, "other_current_assets": null, "total_current_assets": 535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80000, "total_assets": 615000, "short_term_debt": null, "accounts_payable": 629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 1119000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40856000, "total_equity": -504000, "shares_outstanding": 14591554, "operating_cash_flow": -3277000, "stock_based_compensation": 2035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -685000, "free_cash_flow": -3250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6197000", "ebitda": "-6125000", "netIncome": "-6535000", "grossProfit": "374000", "depreciation": "None", "totalRevenue": "1364000", "costOfRevenue": "990000", "interestIncome": "88000", "incomeBeforeTax": "-6535000", "interestExpense": "None", "operatingIncome": "-6197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "6571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "1241000", "netIncomeFromContinuingOperations": "-6536000" }, "balance": { "goodwill": "None", "inventory": "249000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40856000", "totalLiabilities": "1119000", "otherCurrentAssets": "38000", "totalCurrentAssets": "535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3277000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "2035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 607000, "cost_of_revenue": 725000, "gross_profit": -118000, "ebit": -8921000, "ebitda": -8712000, "pretax_income": -9006000, "tax_provision": null, "net_income": -9007000, "net_income_to_common": -9007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 4830000, "total_assets": 4954000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 273000, "total_equity": 4681000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5716000, "capital_expenditure": 43000, "free_cash_flow": -5673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51184, "ticker_id": 5556, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8921000", "ebitda": "-8712000", "netIncome": "-9007000", "grossProfit": "-118000", "depreciation": "None", "totalRevenue": "607000", "costOfRevenue": "725000", "interestIncome": "55000", "incomeBeforeTax": "-9006000", "interestExpense": "None", "operatingIncome": "-8921000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "8803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "2365000", "netIncomeFromContinuingOperations": "-9006000" }, "balance": { "goodwill": "None", "inventory": "315000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4954000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34321000", "totalLiabilities": "273000", "otherCurrentAssets": "122000", "totalCurrentAssets": "4830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "4042000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5716000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "1154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607000, "cost_of_revenue": 725000, "gross_profit": -118000, "research_and_development": 2014000, "selling_general_admin": 2365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8921000, "depreciation_amortisation": 209000, "ebitda": -8712000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9006000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9007000, "net_income_continuing_ops": -9006000, "net_income_to_common": -9007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4042000, "short_term_investments": null, "net_receivables": 351000, "inventory": 315000, "other_current_assets": null, "total_current_assets": 4830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125000, "total_assets": 4954000, "short_term_debt": null, "accounts_payable": 27000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 273000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34321000, "total_equity": 4681000, "shares_outstanding": 14591554, "operating_cash_flow": -5716000, "stock_based_compensation": 1154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 387000, "free_cash_flow": -5673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8921000", "ebitda": "-8712000", "netIncome": "-9007000", "grossProfit": "-118000", "depreciation": "None", "totalRevenue": "607000", "costOfRevenue": "725000", "interestIncome": "55000", "incomeBeforeTax": "-9006000", "interestExpense": "None", "operatingIncome": "-8921000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "8803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "2365000", "netIncomeFromContinuingOperations": "-9006000" }, "balance": { "goodwill": "None", "inventory": "315000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4954000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34321000", "totalLiabilities": "273000", "otherCurrentAssets": "122000", "totalCurrentAssets": "4830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "4042000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5716000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "1154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 489000, "cost_of_revenue": 774000, "gross_profit": -285000, "ebit": -11616000, "ebitda": -11420000, "pretax_income": -11626000, "tax_provision": null, "net_income": -11626000, "net_income_to_common": -11626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9414000, "total_current_assets": 10361000, "total_assets": 12326000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 178000, "total_equity": 12148000, "shares_outstanding": 14591554, "goodwill_and_intangibles": 1674000 }, "cash_flow": { "operating_cash_flow": -10922000, "capital_expenditure": 1805000, "free_cash_flow": -9117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51188, "ticker_id": 5556, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11616000", "ebitda": "-11420000", "netIncome": "-11626000", "grossProfit": "-285000", "depreciation": "None", "totalRevenue": "489000", "costOfRevenue": "774000", "interestIncome": "None", "incomeBeforeTax": "-11626000", "interestExpense": "10000", "operatingIncome": "-11430000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "11145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "3901000", "netIncomeFromContinuingOperations": "-11626000" }, "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "12326000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1674000", "reportedCurrency": "USD", "retainedEarnings": "-25314000", "totalLiabilities": "178000", "otherCurrentAssets": "355000", "totalCurrentAssets": "10361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1965000", "currentAccountsPayable": "146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20000", "totalCurrentLiabilities": "179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1000", "cashAndShortTermInvestments": "9414000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "1674000", "cashAndCashEquivalentsAtCarryingValue": "9414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10922000", "capitalExpenditures": "1805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8494000", "cashflowFromInvestment": "-1805000", "stockBasedCompensation": "1309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489000, "cost_of_revenue": 774000, "gross_profit": -285000, "research_and_development": 3663000, "selling_general_admin": 3901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11616000, "depreciation_amortisation": 196000, "ebitda": -11420000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -11626000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11626000, "net_income_continuing_ops": -11626000, "net_income_to_common": -11626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9414000, "short_term_investments": null, "net_receivables": 301000, "inventory": 291000, "other_current_assets": null, "total_current_assets": 10361000, "net_ppe": null, "goodwill": null, "intangible_assets": 1674000, "goodwill_and_intangibles": 1674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1965000, "total_assets": 12326000, "short_term_debt": null, "accounts_payable": 146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1000, "total_liabilities": 178000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25314000, "total_equity": 12148000, "shares_outstanding": 14591554, "operating_cash_flow": -10922000, "stock_based_compensation": 1309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8494000, "free_cash_flow": -9117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11616000", "ebitda": "-11420000", "netIncome": "-11626000", "grossProfit": "-285000", "depreciation": "None", "totalRevenue": "489000", "costOfRevenue": "774000", "interestIncome": "None", "incomeBeforeTax": "-11626000", "interestExpense": "10000", "operatingIncome": "-11430000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "11145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "3901000", "netIncomeFromContinuingOperations": "-11626000" }, "balance": { "goodwill": "None", "inventory": "291000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "12326000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1674000", "reportedCurrency": "USD", "retainedEarnings": "-25314000", "totalLiabilities": "178000", "otherCurrentAssets": "355000", "totalCurrentAssets": "10361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1965000", "currentAccountsPayable": "146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20000", "totalCurrentLiabilities": "179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1000", "cashAndShortTermInvestments": "9414000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "1674000", "cashAndCashEquivalentsAtCarryingValue": "9414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10922000", "capitalExpenditures": "1805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8494000", "cashflowFromInvestment": "-1805000", "stockBasedCompensation": "1309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 421000, "cost_of_revenue": 937000, "gross_profit": -516000, "ebit": -9260000, "ebitda": -9226000, "pretax_income": -9322000, "tax_provision": null, "net_income": -9322000, "net_income_to_common": -9322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13647000, "total_current_assets": 14354000, "total_assets": 14710000, "short_term_debt": 1559000, "long_term_debt": null, "total_debt": 1559000, "total_liabilities": 2299000, "total_equity": 12411000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9017000, "capital_expenditure": 337000, "free_cash_flow": -8680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51189, "ticker_id": 5556, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9260000", "ebitda": "-9226000", "netIncome": "-9322000", "grossProfit": "-516000", "depreciation": "None", "totalRevenue": "421000", "costOfRevenue": "937000", "interestIncome": "None", "incomeBeforeTax": "-9322000", "interestExpense": "62000", "operatingIncome": "-8544000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "14710000", "longTermDebt": "None", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13688000", "totalLiabilities": "2299000", "otherCurrentAssets": "413000", "totalCurrentAssets": "14354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356000", "currentAccountsPayable": "396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559000", "totalShareholderEquity": "12411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292000", "totalCurrentLiabilities": "2299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13647000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9017000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20165000", "cashflowFromInvestment": "-337000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421000, "cost_of_revenue": 937000, "gross_profit": -516000, "research_and_development": 1580000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9260000, "depreciation_amortisation": 34000, "ebitda": -9226000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -9322000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9322000, "net_income_continuing_ops": null, "net_income_to_common": -9322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13647000, "short_term_investments": null, "net_receivables": 294000, "inventory": null, "other_current_assets": null, "total_current_assets": 14354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356000, "total_assets": 14710000, "short_term_debt": 1559000, "accounts_payable": 396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2299000, "total_debt": 1559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13688000, "total_equity": 12411000, "shares_outstanding": 14591554, "operating_cash_flow": -9017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20165000, "free_cash_flow": -8680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9260000", "ebitda": "-9226000", "netIncome": "-9322000", "grossProfit": "-516000", "depreciation": "None", "totalRevenue": "421000", "costOfRevenue": "937000", "interestIncome": "None", "incomeBeforeTax": "-9322000", "interestExpense": "62000", "operatingIncome": "-8544000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "14710000", "longTermDebt": "None", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13688000", "totalLiabilities": "2299000", "otherCurrentAssets": "413000", "totalCurrentAssets": "14354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356000", "currentAccountsPayable": "396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559000", "totalShareholderEquity": "12411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292000", "totalCurrentLiabilities": "2299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13647000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9017000", "capitalExpenditures": "337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20165000", "cashflowFromInvestment": "-337000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 91000, "cost_of_revenue": 73000, "gross_profit": 18000, "ebit": -1167075, "ebitda": -1164075, "pretax_income": -1825000, "tax_provision": 1000, "net_income": -1826000, "net_income_to_common": -1826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2836000, "total_current_assets": 2887000, "total_assets": 2940000, "short_term_debt": 1763000, "long_term_debt": null, "total_debt": 1763000, "total_liabilities": 3217000, "total_equity": -277000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1452000, "capital_expenditure": 51000, "free_cash_flow": -1401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51190, "ticker_id": 5556, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1167075", "ebitda": "-1164075", "netIncome": "-1826000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "91000", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-1825000", "interestExpense": "657925", "operatingIncome": "-1438000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2940000", "longTermDebt": "None", "shortTermDebt": "1763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4366000", "totalLiabilities": "3217000", "otherCurrentAssets": "28000", "totalCurrentAssets": "2887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52999", "currentAccountsPayable": "102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1917000", "totalShareholderEquity": "-277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "2380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "2836000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1452000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4336000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91000, "cost_of_revenue": 73000, "gross_profit": 18000, "research_and_development": 275000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1167075, "depreciation_amortisation": 3000, "ebitda": -1164075, "interest_expense": 657925, "interest_income": null, "other_non_operating": null, "pretax_income": -1825000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -1826000, "net_income_continuing_ops": null, "net_income_to_common": -1826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2836000, "short_term_investments": null, "net_receivables": 23000, "inventory": null, "other_current_assets": null, "total_current_assets": 2887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52999, "total_assets": 2940000, "short_term_debt": 1763000, "accounts_payable": 102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837000, "total_liabilities": 3217000, "total_debt": 1763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4366000, "total_equity": -277000, "shares_outstanding": 14591554, "operating_cash_flow": -1452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4336000, "free_cash_flow": -1401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1167075", "ebitda": "-1164075", "netIncome": "-1826000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "91000", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-1825000", "interestExpense": "657925", "operatingIncome": "-1438000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2940000", "longTermDebt": "None", "shortTermDebt": "1763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4366000", "totalLiabilities": "3217000", "otherCurrentAssets": "28000", "totalCurrentAssets": "2887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52999", "currentAccountsPayable": "102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1917000", "totalShareholderEquity": "-277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "2380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "2836000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1452000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4336000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 1788000, "cost_of_revenue": 1752000, "gross_profit": 36000, "ebit": -1807000, "ebitda": -1778000, "pretax_income": -1837000, "tax_provision": null, "net_income": -1834000, "net_income_to_common": -1834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8453000, "total_current_assets": 9817000, "total_assets": 10122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1212000, "total_equity": 8910000, "shares_outstanding": 18829585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1258000, "capital_expenditure": 59000, "free_cash_flow": -1199000, "dividends_paid": 116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51173, "ticker_id": 5556, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1807000", "ebitda": "-1778000", "netIncome": "-1834000", "grossProfit": "36000", "depreciation": "None", "totalRevenue": "1788000", "costOfRevenue": "1752000", "interestIncome": "56000", "incomeBeforeTax": "-1837000", "interestExpense": "None", "operatingIncome": "-1807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "1843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "586000", "netIncomeFromContinuingOperations": "-1837000" }, "balance": { "goodwill": "None", "inventory": "304000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10122000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51281000", "totalLiabilities": "1212000", "otherCurrentAssets": "186000", "totalCurrentAssets": "9817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91000", "totalCurrentLiabilities": "1212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8453000", "commonStockSharesOutstanding": "18829585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1834000", "profitLoss": "None", "dividendPayout": "116000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1258000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3367000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788000, "cost_of_revenue": 1752000, "gross_profit": 36000, "research_and_development": 452000, "selling_general_admin": 586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1807000, "depreciation_amortisation": 29000, "ebitda": -1778000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1837000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1834000, "net_income_continuing_ops": -1837000, "net_income_to_common": -1834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8453000, "short_term_investments": null, "net_receivables": 874000, "inventory": 304000, "other_current_assets": null, "total_current_assets": 9817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305000, "total_assets": 10122000, "short_term_debt": null, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1212000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51281000, "total_equity": 8910000, "shares_outstanding": 18829585, "operating_cash_flow": -1258000, "stock_based_compensation": 514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": 116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3367000, "free_cash_flow": -1199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1807000", "ebitda": "-1778000", "netIncome": "-1834000", "grossProfit": "36000", "depreciation": "None", "totalRevenue": "1788000", "costOfRevenue": "1752000", "interestIncome": "56000", "incomeBeforeTax": "-1837000", "interestExpense": "None", "operatingIncome": "-1807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "1843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "586000", "netIncomeFromContinuingOperations": "-1837000" }, "balance": { "goodwill": "None", "inventory": "304000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10122000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51281000", "totalLiabilities": "1212000", "otherCurrentAssets": "186000", "totalCurrentAssets": "9817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91000", "totalCurrentLiabilities": "1212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8453000", "commonStockSharesOutstanding": "18829585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1834000", "profitLoss": "None", "dividendPayout": "116000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1258000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3367000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 1450471, "cost_of_revenue": 731000, "gross_profit": 720000, "ebit": -1983000, "ebitda": -1955000, "pretax_income": -2062000, "tax_provision": null, "net_income": -2065000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6403000, "total_current_assets": 8409000, "total_assets": 8685000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1892000, "total_equity": 6792000, "shares_outstanding": 14364286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1352000, "capital_expenditure": 106000, "free_cash_flow": -1246000, "dividends_paid": 343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51175, "ticker_id": 5556, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1983000", "ebitda": "-1955000", "netIncome": "-2065000", "grossProfit": "720000", "depreciation": "None", "totalRevenue": "1450471", "costOfRevenue": "731000", "interestIncome": "65000", "incomeBeforeTax": "-2062000", "interestExpense": "None", "operatingIncome": "-1984000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "2703471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "504000", "netIncomeFromContinuingOperations": "-2062000" }, "balance": { "goodwill": "None", "inventory": "322000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8685000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47484000", "totalLiabilities": "1892000", "otherCurrentAssets": "296000", "totalCurrentAssets": "8409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276000", "currentAccountsPayable": "199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000", "totalCurrentLiabilities": "1892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6403000", "commonStockSharesOutstanding": "14364286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065000", "profitLoss": "None", "dividendPayout": "343000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1352000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450471, "cost_of_revenue": 731000, "gross_profit": 720000, "research_and_development": 446000, "selling_general_admin": 504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1983000, "depreciation_amortisation": 28000, "ebitda": -1955000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2062000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2065000, "net_income_continuing_ops": -2062000, "net_income_to_common": -2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6403000, "short_term_investments": null, "net_receivables": 1388000, "inventory": 322000, "other_current_assets": null, "total_current_assets": 8409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276000, "total_assets": 8685000, "short_term_debt": null, "accounts_payable": 199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1892000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47484000, "total_equity": 6792000, "shares_outstanding": 14364286, "operating_cash_flow": -1352000, "stock_based_compensation": 632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000, "dividends_paid": 343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129000, "free_cash_flow": -1246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1983000", "ebitda": "-1955000", "netIncome": "-2065000", "grossProfit": "720000", "depreciation": "None", "totalRevenue": "1450471", "costOfRevenue": "731000", "interestIncome": "65000", "incomeBeforeTax": "-2062000", "interestExpense": "None", "operatingIncome": "-1984000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "2703471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "504000", "netIncomeFromContinuingOperations": "-2062000" }, "balance": { "goodwill": "None", "inventory": "322000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8685000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47484000", "totalLiabilities": "1892000", "otherCurrentAssets": "296000", "totalCurrentAssets": "8409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276000", "currentAccountsPayable": "199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000", "totalCurrentLiabilities": "1892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6403000", "commonStockSharesOutstanding": "14364286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065000", "profitLoss": "None", "dividendPayout": "343000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1352000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 1090000, "cost_of_revenue": 686000, "gross_profit": 404000, "ebit": -1921000, "ebitda": -1904000, "pretax_income": -2010000, "tax_provision": null, "net_income": -2011000, "net_income_to_common": -2011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7733000, "total_current_assets": 8864000, "total_assets": 9062000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1002000, "total_equity": 8060000, "shares_outstanding": 14364286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1822000, "capital_expenditure": 120000, "free_cash_flow": -1702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51176, "ticker_id": 5556, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1921000", "ebitda": "-1904000", "netIncome": "-2011000", "grossProfit": "404000", "depreciation": "None", "totalRevenue": "1090000", "costOfRevenue": "686000", "interestIncome": "73000", "incomeBeforeTax": "-2010000", "interestExpense": "None", "operatingIncome": "-1921000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "2325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "636000", "netIncomeFromContinuingOperations": "-2010000" }, "balance": { "goodwill": "None", "inventory": "385000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45420000", "totalLiabilities": "1002000", "otherCurrentAssets": "250000", "totalCurrentAssets": "8864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194000", "totalCurrentLiabilities": "1002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7733000", "commonStockSharesOutstanding": "14364286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1822000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2778000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1090000, "cost_of_revenue": 686000, "gross_profit": 404000, "research_and_development": 379000, "selling_general_admin": 636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1921000, "depreciation_amortisation": 17000, "ebitda": -1904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2010000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2011000, "net_income_continuing_ops": -2010000, "net_income_to_common": -2011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7733000, "short_term_investments": null, "net_receivables": 496000, "inventory": 385000, "other_current_assets": null, "total_current_assets": 8864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198000, "total_assets": 9062000, "short_term_debt": null, "accounts_payable": 154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1002000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45420000, "total_equity": 8060000, "shares_outstanding": 14364286, "operating_cash_flow": -1822000, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2778000, "free_cash_flow": -1702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1921000", "ebitda": "-1904000", "netIncome": "-2011000", "grossProfit": "404000", "depreciation": "None", "totalRevenue": "1090000", "costOfRevenue": "686000", "interestIncome": "73000", "incomeBeforeTax": "-2010000", "interestExpense": "None", "operatingIncome": "-1921000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "2325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "636000", "netIncomeFromContinuingOperations": "-2010000" }, "balance": { "goodwill": "None", "inventory": "385000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9062000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45420000", "totalLiabilities": "1002000", "otherCurrentAssets": "250000", "totalCurrentAssets": "8864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194000", "totalCurrentLiabilities": "1002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7733000", "commonStockSharesOutstanding": "14364286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1822000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2778000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 737825, "cost_of_revenue": 407000, "gross_profit": 330000, "ebit": -2438000, "ebitda": -2423000, "pretax_income": -2512000, "tax_provision": null, "net_income": -2513000, "net_income_to_common": -2513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6897000, "total_current_assets": 7902000, "total_assets": 7998000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1111000, "total_equity": 6887000, "shares_outstanding": 15919688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2484000, "capital_expenditure": 30000, "free_cash_flow": -2454000, "dividends_paid": 83000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51177, "ticker_id": 5556, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2438000", "ebitda": "-2423000", "netIncome": "-2513000", "grossProfit": "330000", "depreciation": "None", "totalRevenue": "737825", "costOfRevenue": "407000", "interestIncome": "9000", "incomeBeforeTax": "-2512000", "interestExpense": "None", "operatingIncome": "-2436000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "2766825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "713000", "netIncomeFromContinuingOperations": "-2512000" }, "balance": { "goodwill": "None", "inventory": "265000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7998000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43369000", "totalLiabilities": "1111000", "otherCurrentAssets": "203000", "totalCurrentAssets": "7902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83000", "totalCurrentLiabilities": "1110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "6897000", "commonStockSharesOutstanding": "15919688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2513000", "profitLoss": "None", "dividendPayout": "83000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2484000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9359000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737825, "cost_of_revenue": 407000, "gross_profit": 330000, "research_and_development": 606000, "selling_general_admin": 713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2438000, "depreciation_amortisation": 15000, "ebitda": -2423000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2512000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2513000, "net_income_continuing_ops": -2512000, "net_income_to_common": -2513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6897000, "short_term_investments": null, "net_receivables": 537000, "inventory": 265000, "other_current_assets": null, "total_current_assets": 7902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96000, "total_assets": 7998000, "short_term_debt": null, "accounts_payable": 461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 1111000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43369000, "total_equity": 6887000, "shares_outstanding": 15919688, "operating_cash_flow": -2484000, "stock_based_compensation": 627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000, "dividends_paid": 83000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9359000, "free_cash_flow": -2454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2438000", "ebitda": "-2423000", "netIncome": "-2513000", "grossProfit": "330000", "depreciation": "None", "totalRevenue": "737825", "costOfRevenue": "407000", "interestIncome": "9000", "incomeBeforeTax": "-2512000", "interestExpense": "None", "operatingIncome": "-2436000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "2766825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "713000", "netIncomeFromContinuingOperations": "-2512000" }, "balance": { "goodwill": "None", "inventory": "265000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7998000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43369000", "totalLiabilities": "1111000", "otherCurrentAssets": "203000", "totalCurrentAssets": "7902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83000", "totalCurrentLiabilities": "1110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "6897000", "commonStockSharesOutstanding": "15919688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2513000", "profitLoss": "None", "dividendPayout": "83000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2484000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9359000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 440000, "cost_of_revenue": 222000, "gross_profit": 218000, "ebit": -1247000, "ebitda": -1230000, "pretax_income": -1245000, "tax_provision": null, "net_income": -1245000, "net_income_to_common": -1245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 535000, "total_assets": 615000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1119000, "total_equity": -504000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38000, "capital_expenditure": 6000, "free_cash_flow": 44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51178, "ticker_id": 5556, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1247000", "ebitda": "-1230000", "netIncome": "-1245000", "grossProfit": "218000", "depreciation": "None", "totalRevenue": "440000", "costOfRevenue": "222000", "interestIncome": "2000", "incomeBeforeTax": "-1245000", "interestExpense": "None", "operatingIncome": "-1247000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "1465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "211000", "netIncomeFromContinuingOperations": "-1245000" }, "balance": { "goodwill": "None", "inventory": "249000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40856000", "totalLiabilities": "1119000", "otherCurrentAssets": "38000", "totalCurrentAssets": "535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440000, "cost_of_revenue": 222000, "gross_profit": 218000, "research_and_development": 220000, "selling_general_admin": 211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1247000, "depreciation_amortisation": 17000, "ebitda": -1230000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1245000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1245000, "net_income_continuing_ops": -1245000, "net_income_to_common": -1245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000, "short_term_investments": null, "net_receivables": 196000, "inventory": 249000, "other_current_assets": null, "total_current_assets": 535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80000, "total_assets": 615000, "short_term_debt": null, "accounts_payable": 629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 1119000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40856000, "total_equity": -504000, "shares_outstanding": 14591554, "operating_cash_flow": 38000, "stock_based_compensation": 715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424000, "free_cash_flow": 44000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1247000", "ebitda": "-1230000", "netIncome": "-1245000", "grossProfit": "218000", "depreciation": "None", "totalRevenue": "440000", "costOfRevenue": "222000", "interestIncome": "2000", "incomeBeforeTax": "-1245000", "interestExpense": "None", "operatingIncome": "-1247000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "1465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "211000", "netIncomeFromContinuingOperations": "-1245000" }, "balance": { "goodwill": "None", "inventory": "249000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40856000", "totalLiabilities": "1119000", "otherCurrentAssets": "38000", "totalCurrentAssets": "535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 390330, "cost_of_revenue": 326000, "gross_profit": 64330, "ebit": -1731000, "ebitda": -1714000, "pretax_income": -1719000, "tax_provision": null, "net_income": -1720000, "net_income_to_common": -1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444000, "total_current_assets": 902000, "total_assets": 993000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 542000, "total_equity": 451000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1041000, "capital_expenditure": 5000, "free_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51180, "ticker_id": 5556, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1731000", "ebitda": "-1714000", "netIncome": "-1720000", "grossProfit": "64330", "depreciation": "None", "totalRevenue": "390330", "costOfRevenue": "326000", "interestIncome": "13000", "incomeBeforeTax": "-1719000", "interestExpense": "None", "operatingIncome": "-1585000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "1649330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "306000", "netIncomeFromContinuingOperations": "-1719000" }, "balance": { "goodwill": "None", "inventory": "229000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39611000", "totalLiabilities": "542000", "otherCurrentAssets": "39000", "totalCurrentAssets": "902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91000", "currentAccountsPayable": "148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "444000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1041000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390330, "cost_of_revenue": 326000, "gross_profit": 64330, "research_and_development": 327000, "selling_general_admin": 306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1731000, "depreciation_amortisation": 17000, "ebitda": -1714000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1719000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1720000, "net_income_continuing_ops": -1719000, "net_income_to_common": -1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444000, "short_term_investments": null, "net_receivables": 190000, "inventory": 229000, "other_current_assets": null, "total_current_assets": 902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91000, "total_assets": 993000, "short_term_debt": null, "accounts_payable": 148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 542000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39611000, "total_equity": 451000, "shares_outstanding": 14591554, "operating_cash_flow": -1041000, "stock_based_compensation": 502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210000, "free_cash_flow": -1036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1731000", "ebitda": "-1714000", "netIncome": "-1720000", "grossProfit": "64330", "depreciation": "None", "totalRevenue": "390330", "costOfRevenue": "326000", "interestIncome": "13000", "incomeBeforeTax": "-1719000", "interestExpense": "None", "operatingIncome": "-1585000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "1649330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "306000", "netIncomeFromContinuingOperations": "-1719000" }, "balance": { "goodwill": "None", "inventory": "229000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "993000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39611000", "totalLiabilities": "542000", "otherCurrentAssets": "39000", "totalCurrentAssets": "902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91000", "currentAccountsPayable": "148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "444000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1041000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 297000, "cost_of_revenue": 189000, "gross_profit": 108000, "ebit": -1743000, "ebitda": -1724000, "pretax_income": -1852000, "tax_provision": null, "net_income": -1852000, "net_income_to_common": -1852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1701000, "total_current_assets": 2254000, "total_assets": 2357000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 778000, "total_equity": 1579000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1255000, "capital_expenditure": 7000, "free_cash_flow": -1248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51181, "ticker_id": 5556, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1743000", "ebitda": "-1724000", "netIncome": "-1852000", "grossProfit": "108000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "189000", "interestIncome": "31000", "incomeBeforeTax": "-1852000", "interestExpense": "140000", "operatingIncome": "-1743000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-140000", "nonInterestIncome": "None", "operatingExpenses": "1851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "390000", "netIncomeFromContinuingOperations": "-1852000" }, "balance": { "goodwill": "None", "inventory": "302000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37890000", "totalLiabilities": "778000", "otherCurrentAssets": "52000", "totalCurrentAssets": "2254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103000", "currentAccountsPayable": "101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104000", "totalCurrentLiabilities": "478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300000", "cashAndShortTermInvestments": "1701000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1255000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297000, "cost_of_revenue": 189000, "gross_profit": 108000, "research_and_development": 365000, "selling_general_admin": 390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1743000, "depreciation_amortisation": 19000, "ebitda": -1724000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": -1852000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1852000, "net_income_continuing_ops": -1852000, "net_income_to_common": -1852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1701000, "short_term_investments": null, "net_receivables": 199000, "inventory": 302000, "other_current_assets": null, "total_current_assets": 2254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103000, "total_assets": 2357000, "short_term_debt": null, "accounts_payable": 101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300000, "total_liabilities": 778000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37890000, "total_equity": 1579000, "shares_outstanding": 14591554, "operating_cash_flow": -1255000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000, "free_cash_flow": -1248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1743000", "ebitda": "-1724000", "netIncome": "-1852000", "grossProfit": "108000", "depreciation": "None", "totalRevenue": "297000", "costOfRevenue": "189000", "interestIncome": "31000", "incomeBeforeTax": "-1852000", "interestExpense": "140000", "operatingIncome": "-1743000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-140000", "nonInterestIncome": "None", "operatingExpenses": "1851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "390000", "netIncomeFromContinuingOperations": "-1852000" }, "balance": { "goodwill": "None", "inventory": "302000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37890000", "totalLiabilities": "778000", "otherCurrentAssets": "52000", "totalCurrentAssets": "2254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103000", "currentAccountsPayable": "101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104000", "totalCurrentLiabilities": "478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300000", "cashAndShortTermInvestments": "1701000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1255000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 236677, "cost_of_revenue": 253000, "gross_profit": -16323, "ebit": -1621000, "ebitda": -1602000, "pretax_income": -1718000, "tax_provision": null, "net_income": -1717000, "net_income_to_common": -1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3013000, "total_current_assets": 3563000, "total_assets": 3677000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 435000, "total_equity": 3242000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1019000, "capital_expenditure": 9000, "free_cash_flow": -1010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51182, "ticker_id": 5556, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1621000", "ebitda": "-1602000", "netIncome": "-1717000", "grossProfit": "-16323", "depreciation": "None", "totalRevenue": "236677", "costOfRevenue": "253000", "interestIncome": "43000", "incomeBeforeTax": "-1718000", "interestExpense": "97000", "operatingIncome": "-1620000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "1603677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "334000", "netIncomeFromContinuingOperations": "-1715000" }, "balance": { "goodwill": "None", "inventory": "298000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36038000", "totalLiabilities": "435000", "otherCurrentAssets": "87000", "totalCurrentAssets": "3563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114000", "currentAccountsPayable": "138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3013000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1019000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236677, "cost_of_revenue": 253000, "gross_profit": -16323, "research_and_development": 354000, "selling_general_admin": 334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1621000, "depreciation_amortisation": 19000, "ebitda": -1602000, "interest_expense": 97000, "interest_income": null, "other_non_operating": null, "pretax_income": -1718000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1717000, "net_income_continuing_ops": -1715000, "net_income_to_common": -1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3013000, "short_term_investments": null, "net_receivables": 165000, "inventory": 298000, "other_current_assets": null, "total_current_assets": 3563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114000, "total_assets": 3677000, "short_term_debt": null, "accounts_payable": 138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 435000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36038000, "total_equity": 3242000, "shares_outstanding": 14591554, "operating_cash_flow": -1019000, "stock_based_compensation": 278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1621000", "ebitda": "-1602000", "netIncome": "-1717000", "grossProfit": "-16323", "depreciation": "None", "totalRevenue": "236677", "costOfRevenue": "253000", "interestIncome": "43000", "incomeBeforeTax": "-1718000", "interestExpense": "97000", "operatingIncome": "-1620000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "1603677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "334000", "netIncomeFromContinuingOperations": "-1715000" }, "balance": { "goodwill": "None", "inventory": "298000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "3677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36038000", "totalLiabilities": "435000", "otherCurrentAssets": "87000", "totalCurrentAssets": "3563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114000", "currentAccountsPayable": "138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3013000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1019000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 140000, "cost_of_revenue": 151000, "gross_profit": -11000, "ebit": -1678000, "ebitda": -1635000, "pretax_income": -3459000, "tax_provision": null, "net_income": -3461000, "net_income_to_common": -3461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 4830000, "total_assets": 4954000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 273000, "total_equity": 4681000, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1095000, "capital_expenditure": 24000, "free_cash_flow": -1071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51183, "ticker_id": 5556, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1678000", "ebitda": "-1635000", "netIncome": "-3461000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "140000", "costOfRevenue": "151000", "interestIncome": "33000", "incomeBeforeTax": "-3459000", "interestExpense": "None", "operatingIncome": "-3145000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "3134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "982000", "netIncomeFromContinuingOperations": "-3459000" }, "balance": { "goodwill": "None", "inventory": "315000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4954000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34321000", "totalLiabilities": "273000", "otherCurrentAssets": "122000", "totalCurrentAssets": "4830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "4042000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1095000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140000, "cost_of_revenue": 151000, "gross_profit": -11000, "research_and_development": 652000, "selling_general_admin": 982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1678000, "depreciation_amortisation": 43000, "ebitda": -1635000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3459000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3461000, "net_income_continuing_ops": -3459000, "net_income_to_common": -3461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4042000, "short_term_investments": null, "net_receivables": 351000, "inventory": 315000, "other_current_assets": null, "total_current_assets": 4830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125000, "total_assets": 4954000, "short_term_debt": null, "accounts_payable": 27000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 273000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34321000, "total_equity": 4681000, "shares_outstanding": 14591554, "operating_cash_flow": -1095000, "stock_based_compensation": 566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101000, "free_cash_flow": -1071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1678000", "ebitda": "-1635000", "netIncome": "-3461000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "140000", "costOfRevenue": "151000", "interestIncome": "33000", "incomeBeforeTax": "-3459000", "interestExpense": "None", "operatingIncome": "-3145000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "3134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "982000", "netIncomeFromContinuingOperations": "-3459000" }, "balance": { "goodwill": "None", "inventory": "315000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4954000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34321000", "totalLiabilities": "273000", "otherCurrentAssets": "122000", "totalCurrentAssets": "4830000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "4042000", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1095000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 254000, "cost_of_revenue": 242000, "gross_profit": 12000, "ebit": -1153000, "ebitda": -1097000, "pretax_income": -1137000, "tax_provision": null, "net_income": -1138000, "net_income_to_common": -1138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1307000, "capital_expenditure": 13000, "free_cash_flow": -1294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51185, "ticker_id": 5556, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1153000", "ebitda": "-1097000", "netIncome": "-1138000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "254000", "costOfRevenue": "242000", "interestIncome": "16000", "incomeBeforeTax": "-1137000", "interestExpense": "None", "operatingIncome": "-1153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "1165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "305000", "netIncomeFromContinuingOperations": "-1137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1307000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254000, "cost_of_revenue": 242000, "gross_profit": 12000, "research_and_development": 390000, "selling_general_admin": 305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1153000, "depreciation_amortisation": 56000, "ebitda": -1097000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1137000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1138000, "net_income_continuing_ops": -1137000, "net_income_to_common": -1138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 14591554, "operating_cash_flow": -1307000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93000, "free_cash_flow": -1294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1153000", "ebitda": "-1097000", "netIncome": "-1138000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "254000", "costOfRevenue": "242000", "interestIncome": "16000", "incomeBeforeTax": "-1137000", "interestExpense": "None", "operatingIncome": "-1153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "1165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "305000", "netIncomeFromContinuingOperations": "-1137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1307000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 138000, "cost_of_revenue": 174000, "gross_profit": -36000, "ebit": -2209000, "ebitda": -2154000, "pretax_income": -2209000, "tax_provision": null, "net_income": -2209000, "net_income_to_common": -2209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1458000, "capital_expenditure": 0, "free_cash_flow": -1458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51186, "ticker_id": 5556, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2209000", "ebitda": "-2154000", "netIncome": "-2209000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "138000", "costOfRevenue": "174000", "interestIncome": "None", "incomeBeforeTax": "-2209000", "interestExpense": "None", "operatingIncome": "-2212000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "885000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "None", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138000, "cost_of_revenue": 174000, "gross_profit": -36000, "research_and_development": 646000, "selling_general_admin": 885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2209000, "depreciation_amortisation": 55000, "ebitda": -2154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2209000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2209000, "net_income_continuing_ops": null, "net_income_to_common": -2209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 14591554, "operating_cash_flow": -1458000, "stock_based_compensation": 588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -1458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2209000", "ebitda": "-2154000", "netIncome": "-2209000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "138000", "costOfRevenue": "174000", "interestIncome": "None", "incomeBeforeTax": "-2209000", "interestExpense": "None", "operatingIncome": "-2212000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "885000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1458000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "None", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": 157000, "gross_profit": -82000, "ebit": -2202000, "ebitda": -2147000, "pretax_income": -2198000, "tax_provision": null, "net_income": -2198000, "net_income_to_common": -2198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 14591554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1856000, "capital_expenditure": 6000, "free_cash_flow": -1850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51187, "ticker_id": 5556, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:59.717073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2202000", "ebitda": "-2147000", "netIncome": "-2198000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "157000", "interestIncome": "None", "incomeBeforeTax": "-2198000", "interestExpense": "None", "operatingIncome": "-2202000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "544000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1856000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": 157000, "gross_profit": -82000, "research_and_development": 608000, "selling_general_admin": 544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2202000, "depreciation_amortisation": 55000, "ebitda": -2147000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2198000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2198000, "net_income_continuing_ops": null, "net_income_to_common": -2198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 14591554, "operating_cash_flow": -1856000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381000, "free_cash_flow": -1850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2202000", "ebitda": "-2147000", "netIncome": "-2198000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "157000", "interestIncome": "None", "incomeBeforeTax": "-2198000", "interestExpense": "None", "operatingIncome": "-2202000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "544000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "14591554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1856000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }