{ "ticker": { "uuid": "49369f1a-c114-45aa-a1fe-4a95b9df8e8a", "symbol": "OMU", "name": "Old Mutual Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/49369f1a-c114-45aa-a1fe-4a95b9df8e8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/49369f1a-c114-45aa-a1fe-4a95b9df8e8a/" }, "ticker_metadata": { "id": 30283, "uuid": "49369f1a-c114-45aa-a1fe-4a95b9df8e8a", "symbol": "OMU", "name": "Old Mutual Limited", "asset_type": "equity", "market_cap": 2359620864, "stock_exchange_id": 19, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "Old Mutual Limited, together with its subsidiaries, provides financial solutions to retail and corporate customers in South Africa and rest of Africa. It operates through Old Mutual Life and Savings, Old Mutual Investments, Old Mutual Banking, Old Mutual Insure, Old Mutual Africa Regions, and Other Group Activities segments. The company offers risk, savings, investment, lending, and income products; simple financial solutions for low- to lower-middle income customers; financial advice and tailored investment for middle-income and high-net-worth individuals; and employee benefits and business solutions for SMEs. It is also involved in listed asset management, Old Mutual alternative investment, and specialized finance businesses; and provision of banking and lending services, including micro lending. In addition, the company provides banking services to customers in the low-income and lower-middle income markets; non-life insurance products through multiple channels; and life and savings, as well as property and casualty, including health insurance products. Further, it offers personal loans and debt consolidation loans; and Money Account, a low-cost transactional account and unit trust savings account. Old Mutual Limited was founded in 1845 and is based in Cape Town, South Africa.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "49369f1a-c114-45aa-a1fe-4a95b9df8e8a", "symbol": "OMU", "name": "Old Mutual Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/49369f1a-c114-45aa-a1fe-4a95b9df8e8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/49369f1a-c114-45aa-a1fe-4a95b9df8e8a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.92, "value": 0.97, "quality": 0.3, "momentum": 0.77, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 58, "market_cap": 237956890870, "pe_ratio": 28.3012, "earnings_yield": 0.0353, "ebitda_to_ev": 0.1186, "shareholder_yield": 0.0216, "roe": 0.1398, "piotroski_f_score": 4, "momentum_12_1": 0.208, "volatility_252d": 0.2781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.357676+00:00", "batch_id": "" }, "size": { "price_close": 58, "market_cap": 237956890870, "market_cap_usd": 237956890870, "enterprise_value": 220554890870, "shares_outstanding": 4102705015, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.3012, "pb_ratio": 3.9568, "ptbv_ratio": 3.9568, "ps_ratio": 0.8696, "pcf_ratio": null, "pfcf_ratio": -52.5523, "ev_ebitda": 8.4339, "ev_ebit": 9.2282, "ev_sales": 0.8061, "ev_fcf": -48.7091, "earnings_yield": 0.0353, "fcf_yield": -0.0205, "price_to_sales": 0.8696, "price_to_book": 3.9568, "price_to_cashflow": null, "ebitda_to_ev": 0.1186, "sales_yield": 1.2406 }, "yield": { "dividend_yield": 0.016, "buyback_yield": 0.0056, "shareholder_yield": 0.0216, "debt_paydown_yield": 0.0075, "total_yield": 0.029 }, "quality": { "gross_margin": null, "operating_margin": 0.0873, "net_margin": 0.0307, "ebitda_margin": 0.0956, "fcf_margin": -0.0165, "roe": 0.1398, "roa": 0.0061, "roic": 0.4194, "roc_greenblatt": null, "asset_turnover": 0.2, "cash_conversion": -0.5385, "accruals_ratio": 0.008, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.478, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0017 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6654, "debt_to_assets": 0.0167, "interest_coverage": 20.1518, "current_ratio": null, "quick_ratio": null, "net_debt": -17402000000, "local_beta": 1.4744, "volatility_252d": 0.2781, "volatility_60d": 0.6185, "max_drawdown_12m": -0.2549, "risk_adjusted_momentum": 0.7481 }, "growth": { "revenue_growth_1y": 0.355, "revenue_growth_3y_cagr": 0.6116, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1218, "eps_growth_3y_cagr": 0.1714, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2061, "book_value_growth_1y": 0.047, "revenue_growth": 0.355, "earnings_growth": 0.1218 }, "momentum": { "price_return_1m": -0.0333, "price_return_3m": -0.1155, "price_return_6m": -0.0488, "price_return_9m": 0.0476, "price_return_12m": 0.1678, "price_return_12m_ex1m": 0.208, "momentum_6m": -0.0488, "momentum_12m": 0.1678, "momentum_12_1": 0.208, "distance_from_52w_high": -0.2445, "distance_from_52w_low": 0.2116, "relative_strength": -0.0054 }, "raw_ttm": { "revenue_ttm": 273624000000, "gross_profit_ttm": null, "ebit_ttm": 23900000000, "ebitda_ttm": 26151000000, "net_income_ttm": 8408000000, "eps_diluted_ttm": 2.0494, "operating_cash_flow_ttm": -2471000000, "capital_expenditure_ttm": -2057000000, "fcf_ttm": -4528000000, "dividends_paid_ttm": -3797000000, "share_repurchases_ttm": -1844000000, "shares_issued_ttm": 512000000, "interest_expense_ttm": 1186000000, "cash_and_equivalents": 40185000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1367923000000, "total_debt": 22783000000, "total_equity": 60138000000, "net_working_capital": null, "book_value_per_share": 14.6581, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.6581 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 26, "rank_earnings_yield": 2, "rank_fcf_yield": 98, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 26, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 50, "rank_fcf_margin": 74, "rank_piotroski": 76, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35 }, "composites": { "value_composite": 3, "quality_composite": 70, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 49, "overall_composite": 8, "quality_value_composite": 0.5394, "os_score": 0.92, "value_percentile": 0.97, "quality_percentile": 0.3, "momentum_percentile": 0.77, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 49, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8973, "ticker_id": 30283, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.357676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58, "market_cap": 237956890870, "market_cap_usd": 237956890870, "enterprise_value": 220554890870, "shares_outstanding": 4102705015, "fx_rate_to_usd": null, "pe_ratio": 28.30124772, "pb_ratio": 3.95684743, "ptbv_ratio": 3.95684743, "ps_ratio": 0.86964919, "pcf_ratio": null, "pfcf_ratio": -52.55231689, "ev_ebitda": 8.43389893, "ev_ebit": 9.22823811, "ev_sales": 0.80605097, "ev_fcf": -48.70911901, "earnings_yield": 0.03533413, "fcf_yield": -0.02053004, "dividend_yield": 0.01595667, "buyback_yield": 0.00559765, "shareholder_yield": 0.02155432, "debt_paydown_yield": 0.00745513, "total_yield": 0.02900946, "gross_margin": null, "operating_margin": 0.08734614, "net_margin": 0.0307283, "ebitda_margin": 0.09557276, "fcf_margin": -0.01654826, "roe": 0.13981177, "roa": 0.00614654, "roic": 0.4194356, "roc_greenblatt": null, "asset_turnover": 0.2000288, "cash_conversion": -0.53853473, "accruals_ratio": 0.00795293, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.665443, "debt_to_assets": 0.01665518, "interest_coverage": 20.15177066, "current_ratio": null, "quick_ratio": null, "net_debt": -17402000000, "revenue_growth_1y": 0.35501699, "revenue_growth_3y_cagr": 0.61164595, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12183015, "eps_growth_3y_cagr": 0.1713931, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.20612737, "book_value_growth_1y": 0.04695854, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.477962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": -0.11551963, "price_return_6m": -0.04882117, "price_return_9m": 0.04761444, "price_return_12m": 0.16776341, "price_return_12m_ex1m": 0.20803111, "distance_from_52w_high": -0.24450643, "distance_from_52w_low": 0.21164582, "relative_strength": -0.00537717, "local_beta": 1.4744, "volatility_252d": 0.278085, "volatility_60d": 0.618487, "max_drawdown_12m": -0.25492702, "revenue_ttm": 273624000000, "gross_profit_ttm": null, "ebit_ttm": 23900000000, "ebitda_ttm": 26151000000, "net_income_ttm": 8408000000, "eps_diluted_ttm": 2.04937961, "operating_cash_flow_ttm": -2471000000, "capital_expenditure_ttm": -2057000000, "fcf_ttm": -4528000000, "dividends_paid_ttm": -3797000000, "share_repurchases_ttm": -1844000000, "shares_issued_ttm": 512000000, "interest_expense_ttm": 1186000000, "cash_and_equivalents": 40185000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1367923000000, "total_debt": 22783000000, "total_equity": 60138000000, "net_working_capital": null, "book_value_per_share": 14.65813403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.65813403, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 26, "rank_earnings_yield": 2, "rank_fcf_yield": 98, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 26, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 50, "rank_fcf_margin": 74, "rank_piotroski": 76, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35, "value_composite": 3, "quality_composite": 70, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 49, "overall_composite": 8, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58, "os": 0.92, "value": 0.97, "quality": 0.3, "momentum": 0.77, "confidence": 0.704, "coverage": 0.788, "pe_ratio": 28.3012, "earnings_yield": 0.0353, "shareholder_yield": 0.0216, "roe": 0.1398, "momentum_12_1": 0.208, "complete_fields": { "id": 8973, "ticker_id": 30283, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.357676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58, "market_cap": 237956890870, "market_cap_usd": 237956890870, "enterprise_value": 220554890870, "shares_outstanding": 4102705015, "fx_rate_to_usd": null, "pe_ratio": 28.30124772, "pb_ratio": 3.95684743, "ptbv_ratio": 3.95684743, "ps_ratio": 0.86964919, "pcf_ratio": null, "pfcf_ratio": -52.55231689, "ev_ebitda": 8.43389893, "ev_ebit": 9.22823811, "ev_sales": 0.80605097, "ev_fcf": -48.70911901, "earnings_yield": 0.03533413, "fcf_yield": -0.02053004, "dividend_yield": 0.01595667, "buyback_yield": 0.00559765, "shareholder_yield": 0.02155432, "debt_paydown_yield": 0.00745513, "total_yield": 0.02900946, "gross_margin": null, "operating_margin": 0.08734614, "net_margin": 0.0307283, "ebitda_margin": 0.09557276, "fcf_margin": -0.01654826, "roe": 0.13981177, "roa": 0.00614654, "roic": 0.4194356, "roc_greenblatt": null, "asset_turnover": 0.2000288, "cash_conversion": -0.53853473, "accruals_ratio": 0.00795293, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.665443, "debt_to_assets": 0.01665518, "interest_coverage": 20.15177066, "current_ratio": null, "quick_ratio": null, "net_debt": -17402000000, "revenue_growth_1y": 0.35501699, "revenue_growth_3y_cagr": 0.61164595, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12183015, "eps_growth_3y_cagr": 0.1713931, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.20612737, "book_value_growth_1y": 0.04695854, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.477962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": -0.11551963, "price_return_6m": -0.04882117, "price_return_9m": 0.04761444, "price_return_12m": 0.16776341, "price_return_12m_ex1m": 0.20803111, "distance_from_52w_high": -0.24450643, "distance_from_52w_low": 0.21164582, "relative_strength": -0.00537717, "local_beta": 1.4744, "volatility_252d": 0.278085, "volatility_60d": 0.618487, "max_drawdown_12m": -0.25492702, "revenue_ttm": 273624000000, "gross_profit_ttm": null, "ebit_ttm": 23900000000, "ebitda_ttm": 26151000000, "net_income_ttm": 8408000000, "eps_diluted_ttm": 2.04937961, "operating_cash_flow_ttm": -2471000000, "capital_expenditure_ttm": -2057000000, "fcf_ttm": -4528000000, "dividends_paid_ttm": -3797000000, "share_repurchases_ttm": -1844000000, "shares_issued_ttm": 512000000, "interest_expense_ttm": 1186000000, "cash_and_equivalents": 40185000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1367923000000, "total_debt": 22783000000, "total_equity": 60138000000, "net_working_capital": null, "book_value_per_share": 14.65813403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.65813403, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 26, "rank_earnings_yield": 2, "rank_fcf_yield": 98, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 26, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 50, "rank_fcf_margin": 74, "rank_piotroski": 76, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 35, "value_composite": 3, "quality_composite": 70, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 1, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 49, "overall_composite": 8, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "income_statement": { "revenue": 273624000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 23900000000, "ebitda": 26151000000, "pretax_income": null, "tax_provision": null, "net_income": 8408000000, "net_income_to_common": 8408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40185000000, "total_current_assets": null, "total_assets": 1367923000000, "short_term_debt": 740000000, "long_term_debt": 20498000000, "total_debt": 22783000000, "total_liabilities": null, "total_equity": 60138000000, "shares_outstanding": 4102705015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2471000000, "capital_expenditure": -2057000000, "free_cash_flow": -4528000000, "dividends_paid": -3797000000, "share_repurchases": -1844000000, "shares_issued": 512000000, "net_debt_issued": -1774000000 }, "complete_fields": { "id": 396404, "ticker_id": 30283, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8408000000", "grossProfit": null, "totalRevenue": "273624000000", "costOfRevenue": null, "interestExpense": "1186000000", "operatingIncome": "23900000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2251000000" }, "balance": { "totalDebt": "22783000000", "totalAssets": "1367923000000", "longTermDebt": "20498000000", "shortTermDebt": "740000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4102705015", "totalCurrentAssets": null, "totalShareholderEquity": "60138000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40185000000" }, "cashflow": { "freeCashFlow": "-4528000000", "dividendsPaid": "-3797000000", "issuanceOfDebt": "3814000000", "issuanceOfStock": "512000000", "repaymentOfDebt": "-5588000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2471000000", "repurchaseOfStock": "-1844000000", "capitalExpenditures": "-2057000000" } }, "revenue": 273624000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23900000000, "depreciation_amortisation": 2251000000, "ebitda": 26151000000, "interest_expense": 1186000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8408000000, "net_income_continuing_ops": null, "net_income_to_common": 8408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40185000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1367923000000, "short_term_debt": 740000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 20498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60138000000, "shares_outstanding": 4102705015, "operating_cash_flow": -2471000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2057000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3797000000, "share_repurchases": -1844000000, "shares_issued": 512000000, "net_debt_issued": -1774000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4528000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8408000000", "grossProfit": null, "totalRevenue": "273624000000", "costOfRevenue": null, "interestExpense": "1186000000", "operatingIncome": "23900000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2251000000" }, "balance": { "totalDebt": "22783000000", "totalAssets": "1367923000000", "longTermDebt": "20498000000", "shortTermDebt": "740000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4102705015", "totalCurrentAssets": null, "totalShareholderEquity": "60138000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40185000000" }, "cashflow": { "freeCashFlow": "-4528000000", "dividendsPaid": "-3797000000", "issuanceOfDebt": "3814000000", "issuanceOfStock": "512000000", "repaymentOfDebt": "-5588000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2471000000", "repurchaseOfStock": "-1844000000", "capitalExpenditures": "-2057000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "income_statement": { "revenue": 201934000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 17213000000, "ebitda": 18632000000, "pretax_income": null, "tax_provision": null, "net_income": 7669000000, "net_income_to_common": 7669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38612000000, "total_current_assets": null, "total_assets": 1234755000000, "short_term_debt": 590000000, "long_term_debt": 24730000000, "total_debt": 26616000000, "total_liabilities": null, "total_equity": 58775000000, "shares_outstanding": 4198009670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24102000000, "capital_expenditure": -2135000000, "free_cash_flow": 21967000000, "dividends_paid": -3377000000, "share_repurchases": -1396000000, "shares_issued": 465000000, "net_debt_issued": -972000000 }, "complete_fields": { "id": 396406, "ticker_id": 30283, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7669000000", "grossProfit": null, "totalRevenue": "201934000000", "costOfRevenue": null, "interestExpense": "1716000000", "operatingIncome": "17213000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1419000000" }, "balance": { "totalDebt": "26616000000", "totalAssets": "1234755000000", "longTermDebt": "24730000000", "shortTermDebt": "590000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4198009670", "totalCurrentAssets": null, "totalShareholderEquity": "58775000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38612000000" }, "cashflow": { "freeCashFlow": "21967000000", "dividendsPaid": "-3377000000", "issuanceOfDebt": "3368000000", "issuanceOfStock": "465000000", "repaymentOfDebt": "-4340000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "24102000000", "repurchaseOfStock": "-1396000000", "capitalExpenditures": "-2135000000" } }, "revenue": 201934000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17213000000, "depreciation_amortisation": 1419000000, "ebitda": 18632000000, "interest_expense": 1716000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7669000000, "net_income_continuing_ops": null, "net_income_to_common": 7669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38612000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1234755000000, "short_term_debt": 590000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 24730000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58775000000, "shares_outstanding": 4198009670, "operating_cash_flow": 24102000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3377000000, "share_repurchases": -1396000000, "shares_issued": 465000000, "net_debt_issued": -972000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21967000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7669000000", "grossProfit": null, "totalRevenue": "201934000000", "costOfRevenue": null, "interestExpense": "1716000000", "operatingIncome": "17213000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1419000000" }, "balance": { "totalDebt": "26616000000", "totalAssets": "1234755000000", "longTermDebt": "24730000000", "shortTermDebt": "590000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4198009670", "totalCurrentAssets": null, "totalShareholderEquity": "58775000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38612000000" }, "cashflow": { "freeCashFlow": "21967000000", "dividendsPaid": "-3377000000", "issuanceOfDebt": "3368000000", "issuanceOfStock": "465000000", "repaymentOfDebt": "-4340000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "24102000000", "repurchaseOfStock": "-1396000000", "capitalExpenditures": "-2135000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "income_statement": { "revenue": 182064000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 15838000000, "ebitda": 17449000000, "pretax_income": null, "tax_provision": null, "net_income": 7065000000, "net_income_to_common": 7065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38121000000, "total_current_assets": null, "total_assets": 1157026000000, "short_term_debt": 590000000, "long_term_debt": 27714000000, "total_debt": 29091000000, "total_liabilities": null, "total_equity": 56060000000, "shares_outstanding": 4356481851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13938000000, "capital_expenditure": -3280000000, "free_cash_flow": 10658000000, "dividends_paid": -3704000000, "share_repurchases": -2630000000, "shares_issued": 411000000, "net_debt_issued": -719000000 }, "complete_fields": { "id": 396407, "ticker_id": 30283, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7065000000", "grossProfit": null, "totalRevenue": "182064000000", "costOfRevenue": null, "interestExpense": "1872000000", "operatingIncome": "15838000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1611000000" }, "balance": { "totalDebt": "29091000000", "totalAssets": "1157026000000", "longTermDebt": "27714000000", "shortTermDebt": "590000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4356481851", "totalCurrentAssets": null, "totalShareholderEquity": "56060000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38121000000" }, "cashflow": { "freeCashFlow": "10658000000", "dividendsPaid": "-3704000000", "issuanceOfDebt": "5610000000", "issuanceOfStock": "411000000", "repaymentOfDebt": "-6329000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13938000000", "repurchaseOfStock": "-2630000000", "capitalExpenditures": "-3280000000" } }, "revenue": 182064000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15838000000, "depreciation_amortisation": 1611000000, "ebitda": 17449000000, "interest_expense": 1872000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7065000000, "net_income_continuing_ops": null, "net_income_to_common": 7065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38121000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1157026000000, "short_term_debt": 590000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 27714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56060000000, "shares_outstanding": 4356481851, "operating_cash_flow": 13938000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3704000000, "share_repurchases": -2630000000, "shares_issued": 411000000, "net_debt_issued": -719000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10658000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7065000000", "grossProfit": null, "totalRevenue": "182064000000", "costOfRevenue": null, "interestExpense": "1872000000", "operatingIncome": "15838000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1611000000" }, "balance": { "totalDebt": "29091000000", "totalAssets": "1157026000000", "longTermDebt": "27714000000", "shortTermDebt": "590000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4356481851", "totalCurrentAssets": null, "totalShareholderEquity": "56060000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38121000000" }, "cashflow": { "freeCashFlow": "10658000000", "dividendsPaid": "-3704000000", "issuanceOfDebt": "5610000000", "issuanceOfStock": "411000000", "repaymentOfDebt": "-6329000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13938000000", "repurchaseOfStock": "-2630000000", "capitalExpenditures": "-3280000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "income_statement": { "revenue": 65365000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8050000000, "ebitda": 10166000000, "pretax_income": null, "tax_provision": null, "net_income": 5231000000, "net_income_to_common": 5231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37467000000, "total_current_assets": null, "total_assets": 1064745000000, "short_term_debt": 900000000, "long_term_debt": 24188000000, "total_debt": 25865000000, "total_liabilities": null, "total_equity": 57585000000, "shares_outstanding": 4411369805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27795000000, "capital_expenditure": -2208000000, "free_cash_flow": 25587000000, "dividends_paid": -3424000000, "share_repurchases": -46000000, "shares_issued": 397000000, "net_debt_issued": 444000000 }, "complete_fields": { "id": 396408, "ticker_id": 30283, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5231000000", "grossProfit": null, "totalRevenue": "65365000000", "costOfRevenue": null, "interestExpense": "1492000000", "operatingIncome": "8050000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2116000000" }, "balance": { "totalDebt": "25865000000", "totalAssets": "1064745000000", "longTermDebt": "24188000000", "shortTermDebt": "900000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4411369805", "totalCurrentAssets": null, "totalShareholderEquity": "57585000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37467000000" }, "cashflow": { "freeCashFlow": "25587000000", "dividendsPaid": "-3424000000", "issuanceOfDebt": "3404000000", "issuanceOfStock": "397000000", "repaymentOfDebt": "-2960000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "27795000000", "repurchaseOfStock": "-46000000", "capitalExpenditures": "-2208000000" } }, "revenue": 65365000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8050000000, "depreciation_amortisation": 2116000000, "ebitda": 10166000000, "interest_expense": 1492000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5231000000, "net_income_continuing_ops": null, "net_income_to_common": 5231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37467000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1064745000000, "short_term_debt": 900000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 24188000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25865000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57585000000, "shares_outstanding": 4411369805, "operating_cash_flow": 27795000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3424000000, "share_repurchases": -46000000, "shares_issued": 397000000, "net_debt_issued": 444000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25587000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5231000000", "grossProfit": null, "totalRevenue": "65365000000", "costOfRevenue": null, "interestExpense": "1492000000", "operatingIncome": "8050000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2116000000" }, "balance": { "totalDebt": "25865000000", "totalAssets": "1064745000000", "longTermDebt": "24188000000", "shortTermDebt": "900000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4411369805", "totalCurrentAssets": null, "totalShareholderEquity": "57585000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37467000000" }, "cashflow": { "freeCashFlow": "25587000000", "dividendsPaid": "-3424000000", "issuanceOfDebt": "3404000000", "issuanceOfStock": "397000000", "repaymentOfDebt": "-2960000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "27795000000", "repurchaseOfStock": "-46000000", "capitalExpenditures": "-2208000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396409, "ticker_id": 30283, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40185000000, "total_current_assets": null, "total_assets": 1367923000000, "short_term_debt": 740000000, "long_term_debt": 20498000000, "total_debt": 22783000000, "total_liabilities": null, "total_equity": 60138000000, "shares_outstanding": 4102705015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396403, "ticker_id": 30283, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22783000000", "totalAssets": "1367923000000", "longTermDebt": "20498000000", "shortTermDebt": "740000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4102705015", "totalCurrentAssets": null, "totalShareholderEquity": "60138000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40185000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40185000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1367923000000, "short_term_debt": 740000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 20498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60138000000, "shares_outstanding": 4102705015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22783000000", "totalAssets": "1367923000000", "longTermDebt": "20498000000", "shortTermDebt": "740000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4102705015", "totalCurrentAssets": null, "totalShareholderEquity": "60138000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "40185000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38612000000, "total_current_assets": null, "total_assets": 1234755000000, "short_term_debt": 590000000, "long_term_debt": 24730000000, "total_debt": 26616000000, "total_liabilities": null, "total_equity": 58775000000, "shares_outstanding": 4198009670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396405, "ticker_id": 30283, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:27.544974+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "26616000000", "totalAssets": "1234755000000", "longTermDebt": "24730000000", "shortTermDebt": "590000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4198009670", "totalCurrentAssets": null, "totalShareholderEquity": "58775000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38612000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38612000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1234755000000, "short_term_debt": 590000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 24730000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58775000000, "shares_outstanding": 4198009670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "26616000000", "totalAssets": "1234755000000", "longTermDebt": "24730000000", "shortTermDebt": "590000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4198009670", "totalCurrentAssets": null, "totalShareholderEquity": "58775000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38612000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }