{ "ticker": { "uuid": "493ac5ec-4717-4c70-9913-a598785ffb5e", "symbol": "JWEL", "name": "Jowell Global Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/493ac5ec-4717-4c70-9913-a598785ffb5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/493ac5ec-4717-4c70-9913-a598785ffb5e/" }, "ticker_metadata": { "id": 6773, "uuid": "493ac5ec-4717-4c70-9913-a598785ffb5e", "symbol": "JWEL", "name": "Jowell Global Ltd.", "asset_type": "equity", "market_cap": 5298800, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Jowell Global Ltd. is engaged in online retail of cosmetics, health and nutritional supplements and household products in China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "493ac5ec-4717-4c70-9913-a598785ffb5e", "symbol": "JWEL", "name": "Jowell Global Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/493ac5ec-4717-4c70-9913-a598785ffb5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/493ac5ec-4717-4c70-9913-a598785ffb5e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.26, "market_cap": 4950109.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5482, "piotroski_f_score": 4, "momentum_12_1": 0.3209, "volatility_252d": 0.6942 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.688179+00:00", "batch_id": "" }, "size": { "price_close": 2.26, "market_cap": 4950109.64, "market_cap_usd": 4950109.64, "enterprise_value": 2867166.64, "shares_outstanding": 2190314, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4322, "ptbv_ratio": 0.4771, "ps_ratio": 0.03, "pcf_ratio": null, "pfcf_ratio": -3.2609, "ev_ebitda": null, "ev_ebit": -0.5711, "ev_sales": 0.0174, "ev_fcf": -1.8887, "earnings_yield": null, "fcf_yield": -0.5295, "price_to_sales": 0.03, "price_to_book": 0.4322, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 57.5485 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0699, "operating_margin": -0.0304, "net_margin": -0.0381, "ebitda_margin": -0.0253, "fcf_margin": -0.0092, "roe": -0.5482, "roa": -0.2869, "roic": -0.4018, "roc_greenblatt": null, "asset_turnover": 7.5377, "cash_conversion": 0.2417, "accruals_ratio": -0.2169, "sbc_to_revenue": 0.003, "piotroski_f_score": 4, "altman_z_score": 4.843, "earnings_stability_5y": 0.3894, "revenue_stability_5y": 0.3492, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9111, "net_debt_to_ebitda": 0.4999, "debt_to_assets": 0.0301, "interest_coverage": null, "current_ratio": 1.6757, "quick_ratio": 0.4319, "net_debt": -2082943, "local_beta": -0.0006, "volatility_252d": 0.6942, "volatility_60d": 1.4184, "max_drawdown_12m": -0.4407, "risk_adjusted_momentum": 0.4623 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0772, "revenue_growth_5y_cagr": 0.1124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3277, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1133, "price_return_3m": -0.096, "price_return_6m": -0.0622, "price_return_9m": 0.2043, "price_return_12m": 0.1713, "price_return_12m_ex1m": 0.3209, "momentum_6m": -0.0622, "momentum_12m": 0.1713, "momentum_12_1": 0.3209, "distance_from_52w_high": -0.163, "distance_from_52w_low": 0.4967, "relative_strength": 0.0133 }, "raw_ttm": { "revenue_ttm": 165001079, "gross_profit_ttm": 11534886, "ebit_ttm": -5020486, "ebitda_ttm": -4166763, "net_income_ttm": -6279504, "eps_diluted_ttm": -2.8669, "operating_cash_flow_ttm": -1530441, "capital_expenditure_ttm": 12409, "fcf_ttm": -1518032, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 2740834, "total_current_assets": 16011427, "total_current_liabilities": 9554822, "net_ppe": null, "total_assets": 21890166, "total_debt": 657891, "total_equity": 11454293, "net_working_capital": 4373662, "book_value_per_share": 5.2295, "retained_earnings": -40283230, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10375619, "tangible_book_per_share": 4.737 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.485, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1646, "ticker_id": 6773, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.688179+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.26, "market_cap": 4950109.64, "market_cap_usd": 4950109.64, "enterprise_value": 2867166.64, "shares_outstanding": 2190314, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43216195, "ptbv_ratio": 0.47709054, "ps_ratio": 0.03000047, "pcf_ratio": null, "pfcf_ratio": -3.26087305, "ev_ebitda": null, "ev_ebit": -0.57109344, "ev_sales": 0.01737665, "ev_fcf": -1.88873926, "earnings_yield": null, "fcf_yield": -0.5294537, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06990794, "operating_margin": -0.03042699, "net_margin": -0.03805735, "ebitda_margin": -0.02525294, "fcf_margin": -0.00920013, "roe": -0.54822275, "roa": -0.28686416, "roic": -0.40179531, "roc_greenblatt": null, "asset_turnover": 7.53768057, "cash_conversion": 0.24174393, "accruals_ratio": -0.21694961, "sbc_to_revenue": 0.00296641, "debt_to_equity": 0.91108836, "net_debt_to_ebitda": 0.49989476, "debt_to_assets": 0.03005418, "interest_coverage": null, "current_ratio": 1.6757431, "quick_ratio": 0.43186247, "net_debt": -2082943, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07721176, "revenue_growth_5y_cagr": 0.11237513, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32769964, "piotroski_f_score": 4, "altman_z_score": 4.84303567, "earnings_stability_5y": 0.389436, "revenue_stability_5y": 0.349246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11327343, "price_return_3m": -0.096, "price_return_6m": -0.06224066, "price_return_9m": 0.20430566, "price_return_12m": 0.1712879, "price_return_12m_ex1m": 0.32091215, "distance_from_52w_high": -0.16296296, "distance_from_52w_low": 0.49668874, "relative_strength": 0.01334685, "local_beta": -0.0006, "volatility_252d": 0.694221, "volatility_60d": 1.418414, "max_drawdown_12m": -0.44074074, "revenue_ttm": 165001079, "gross_profit_ttm": 11534886, "ebit_ttm": -5020486, "ebitda_ttm": -4166763, "net_income_ttm": -6279504, "eps_diluted_ttm": -2.86694237, "operating_cash_flow_ttm": -1530441, "capital_expenditure_ttm": 12409, "fcf_ttm": -1518032, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 2740834, "total_current_assets": 16011427, "total_current_liabilities": 9554822, "net_ppe": null, "total_assets": 21890166, "total_debt": 657891, "total_equity": 11454293, "net_working_capital": 4373662, "book_value_per_share": 5.22952097, "retained_earnings": -40283230, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10375619, "tangible_book_per_share": 4.73704638, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.26, "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5482, "momentum_12_1": 0.3209, "complete_fields": { "id": 1646, "ticker_id": 6773, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.688179+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.26, "market_cap": 4950109.64, "market_cap_usd": 4950109.64, "enterprise_value": 2867166.64, "shares_outstanding": 2190314, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43216195, "ptbv_ratio": 0.47709054, "ps_ratio": 0.03000047, "pcf_ratio": null, "pfcf_ratio": -3.26087305, "ev_ebitda": null, "ev_ebit": -0.57109344, "ev_sales": 0.01737665, "ev_fcf": -1.88873926, "earnings_yield": null, "fcf_yield": -0.5294537, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06990794, "operating_margin": -0.03042699, "net_margin": -0.03805735, "ebitda_margin": -0.02525294, "fcf_margin": -0.00920013, "roe": -0.54822275, "roa": -0.28686416, "roic": -0.40179531, "roc_greenblatt": null, "asset_turnover": 7.53768057, "cash_conversion": 0.24174393, "accruals_ratio": -0.21694961, "sbc_to_revenue": 0.00296641, "debt_to_equity": 0.91108836, "net_debt_to_ebitda": 0.49989476, "debt_to_assets": 0.03005418, "interest_coverage": null, "current_ratio": 1.6757431, "quick_ratio": 0.43186247, "net_debt": -2082943, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07721176, "revenue_growth_5y_cagr": 0.11237513, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32769964, "piotroski_f_score": 4, "altman_z_score": 4.84303567, "earnings_stability_5y": 0.389436, "revenue_stability_5y": 0.349246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11327343, "price_return_3m": -0.096, "price_return_6m": -0.06224066, "price_return_9m": 0.20430566, "price_return_12m": 0.1712879, "price_return_12m_ex1m": 0.32091215, "distance_from_52w_high": -0.16296296, "distance_from_52w_low": 0.49668874, "relative_strength": 0.01334685, "local_beta": -0.0006, "volatility_252d": 0.694221, "volatility_60d": 1.418414, "max_drawdown_12m": -0.44074074, "revenue_ttm": 165001079, "gross_profit_ttm": 11534886, "ebit_ttm": -5020486, "ebitda_ttm": -4166763, "net_income_ttm": -6279504, "eps_diluted_ttm": -2.86694237, "operating_cash_flow_ttm": -1530441, "capital_expenditure_ttm": 12409, "fcf_ttm": -1518032, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 2740834, "total_current_assets": 16011427, "total_current_liabilities": 9554822, "net_ppe": null, "total_assets": 21890166, "total_debt": 657891, "total_equity": 11454293, "net_working_capital": 4373662, "book_value_per_share": 5.22952097, "retained_earnings": -40283230, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10375619, "tangible_book_per_share": 4.73704638, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 165001079, "cost_of_revenue": 153466193, "gross_profit": 11534886, "ebit": -5020486, "ebitda": -4166763, "pretax_income": -5799945, "tax_provision": 478481, "net_income": -6279504, "net_income_to_common": -6279504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740834, "total_current_assets": 16011427, "total_assets": 21890166, "short_term_debt": 657891, "long_term_debt": null, "total_debt": 657891, "total_liabilities": 10435873, "total_equity": 11454293, "shares_outstanding": 2186295, "goodwill_and_intangibles": 1078674 }, "cash_flow": { "operating_cash_flow": -1530441, "capital_expenditure": 12409, "free_cash_flow": -1518032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103706, "ticker_id": 6773, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5020486", "ebitda": "-4166763", "netIncome": "-6279504", "grossProfit": "11534886", "depreciation": "None", "totalRevenue": "165001079", "costOfRevenue": "153466193", "interestIncome": "None", "incomeBeforeTax": "-5799945", "interestExpense": "0", "operatingIncome": "-5020486", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "478481", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "16555372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153466193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853723", "sellingGeneralAndAdministrative": "8480034", "netIncomeFromContinuingOperations": "-6278426" }, "balance": { "goodwill": "None", "inventory": "11885058", "commonStock": "3802", "currentDebt": "None", "investments": "None", "totalAssets": "21890166", "longTermDebt": "None", "shortTermDebt": "657891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1078674", "reportedCurrency": "USD", "retainedEarnings": "-40283230", "totalLiabilities": "10435873", "otherCurrentAssets": "1307281", "totalCurrentAssets": "16011427", "currentLongTermDebt": "None", "longTermInvestments": "2816971", "shortTermInvestments": "None", "currentNetReceivables": "78254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5878738", "currentAccountsPayable": "2130874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538942", "totalShareholderEquity": "11454293", "capitalLeaseObligations": "1538942", "otherCurrentLiabilities": "4166440", "totalCurrentLiabilities": "9554822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881051", "cashAndShortTermInvestments": "2740834", "commonStockSharesOutstanding": "2186295", "intangibleAssetsExcludingGoodwill": "1078674", "cashAndCashEquivalentsAtCarryingValue": "2740834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6279504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-55769", "operatingCashflow": "-1530441", "capitalExpenditures": "12409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1991022", "cashflowFromInvestment": "-12413", "stockBasedCompensation": "489461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165001079, "cost_of_revenue": 153466193, "gross_profit": 11534886, "research_and_development": null, "selling_general_admin": 8480034, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5020486, "depreciation_amortisation": 853723, "ebitda": -4166763, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5799945, "tax_provision": 478481, "effective_tax_rate": null, "net_income": -6279504, "net_income_continuing_ops": -6278426, "net_income_to_common": -6279504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2740834, "short_term_investments": null, "net_receivables": 78254, "inventory": 11885058, "other_current_assets": null, "total_current_assets": 16011427, "net_ppe": null, "goodwill": null, "intangible_assets": 1078674, "goodwill_and_intangibles": 1078674, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5878738, "total_assets": 21890166, "short_term_debt": 657891, "accounts_payable": 2130874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9554822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881051, "total_liabilities": 10435873, "total_debt": 657891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40283230, "total_equity": 11454293, "shares_outstanding": 2186295, "operating_cash_flow": -1530441, "stock_based_compensation": 489461, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12409, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12413, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1991022, "free_cash_flow": -1518032, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5020486", "ebitda": "-4166763", "netIncome": "-6279504", "grossProfit": "11534886", "depreciation": "None", "totalRevenue": "165001079", "costOfRevenue": "153466193", "interestIncome": "None", "incomeBeforeTax": "-5799945", "interestExpense": "0", "operatingIncome": "-5020486", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "478481", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "16555372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153466193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853723", "sellingGeneralAndAdministrative": "8480034", "netIncomeFromContinuingOperations": "-6278426" }, "balance": { "goodwill": "None", "inventory": "11885058", "commonStock": "3802", "currentDebt": "None", "investments": "None", "totalAssets": "21890166", "longTermDebt": "None", "shortTermDebt": "657891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1078674", "reportedCurrency": "USD", "retainedEarnings": "-40283230", "totalLiabilities": "10435873", "otherCurrentAssets": "1307281", "totalCurrentAssets": "16011427", "currentLongTermDebt": "None", "longTermInvestments": "2816971", "shortTermInvestments": "None", "currentNetReceivables": "78254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5878738", "currentAccountsPayable": "2130874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538942", "totalShareholderEquity": "11454293", "capitalLeaseObligations": "1538942", "otherCurrentLiabilities": "4166440", "totalCurrentLiabilities": "9554822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881051", "cashAndShortTermInvestments": "2740834", "commonStockSharesOutstanding": "2186295", "intangibleAssetsExcludingGoodwill": "1078674", "cashAndCashEquivalentsAtCarryingValue": "2740834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6279504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-55769", "operatingCashflow": "-1530441", "capitalExpenditures": "12409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1991022", "cashflowFromInvestment": "-12413", "stockBasedCompensation": "489461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 132982000, "cost_of_revenue": 131718522, "gross_profit": 1263478, "ebit": -7944847, "ebitda": -5970433, "pretax_income": -7974568, "tax_provision": 28076, "net_income": -7964159, "net_income_to_common": -7964159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2184920, "total_current_assets": 17632407, "total_assets": 25847331, "short_term_debt": 702457, "long_term_debt": null, "total_debt": 702457, "total_liabilities": 8934221, "total_equity": 16914181, "shares_outstanding": 2170475, "goodwill_and_intangibles": 511740 }, "cash_flow": { "operating_cash_flow": 790184, "capital_expenditure": 123961, "free_cash_flow": 914145, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103710, "ticker_id": 6773, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7944847", "ebitda": "-5970433", "netIncome": "-7964159", "grossProfit": "1263478", "depreciation": "None", "totalRevenue": "132982000", "costOfRevenue": "131718522", "interestIncome": "None", "incomeBeforeTax": "-7974568", "interestExpense": "29721", "operatingIncome": "-8089319", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28076", "reportedCurrency": "USD", "netInterestIncome": "-29721", "nonInterestIncome": "None", "operatingExpenses": "9352797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131718522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974414", "sellingGeneralAndAdministrative": "2715578", "netIncomeFromContinuingOperations": "-8002644" }, "balance": { "goodwill": "None", "inventory": "8341596", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "25847331", "longTermDebt": "None", "shortTermDebt": "702457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "511740", "reportedCurrency": "USD", "retainedEarnings": "-34003726", "totalLiabilities": "8934221", "otherCurrentAssets": "5061897", "totalCurrentAssets": "17632407", "currentLongTermDebt": "None", "longTermInvestments": "3726716", "shortTermInvestments": "None", "currentNetReceivables": "2043994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8214924", "currentAccountsPayable": "2376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222516", "totalShareholderEquity": "16914181", "capitalLeaseObligations": "2222516", "otherCurrentLiabilities": "1892506", "totalCurrentLiabilities": "7414162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1520059", "cashAndShortTermInvestments": "2184920", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "511740", "cashAndCashEquivalentsAtCarryingValue": "2184920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8002644", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-501890", "operatingCashflow": "790184", "capitalExpenditures": "123961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17999", "cashflowFromInvestment": "-123961", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1974414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132982000, "cost_of_revenue": 131718522, "gross_profit": 1263478, "research_and_development": null, "selling_general_admin": 2715578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7944847, "depreciation_amortisation": 1974414, "ebitda": -5970433, "interest_expense": 29721, "interest_income": null, "other_non_operating": null, "pretax_income": -7974568, "tax_provision": 28076, "effective_tax_rate": null, "net_income": -7964159, "net_income_continuing_ops": -8002644, "net_income_to_common": -7964159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2184920, "short_term_investments": null, "net_receivables": 2043994, "inventory": 8341596, "other_current_assets": null, "total_current_assets": 17632407, "net_ppe": null, "goodwill": null, "intangible_assets": 511740, "goodwill_and_intangibles": 511740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8214924, "total_assets": 25847331, "short_term_debt": 702457, "accounts_payable": 2376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7414162, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1520059, "total_liabilities": 8934221, "total_debt": 702457, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34003726, "total_equity": 16914181, "shares_outstanding": 2170475, "operating_cash_flow": 790184, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123961, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17999, "free_cash_flow": 914145, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7944847", "ebitda": "-5970433", "netIncome": "-7964159", "grossProfit": "1263478", "depreciation": "None", "totalRevenue": "132982000", "costOfRevenue": "131718522", "interestIncome": "None", "incomeBeforeTax": "-7974568", "interestExpense": "29721", "operatingIncome": "-8089319", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28076", "reportedCurrency": "USD", "netInterestIncome": "-29721", "nonInterestIncome": "None", "operatingExpenses": "9352797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131718522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1974414", "sellingGeneralAndAdministrative": "2715578", "netIncomeFromContinuingOperations": "-8002644" }, "balance": { "goodwill": "None", "inventory": "8341596", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "25847331", "longTermDebt": "None", "shortTermDebt": "702457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "511740", "reportedCurrency": "USD", "retainedEarnings": "-34003726", "totalLiabilities": "8934221", "otherCurrentAssets": "5061897", "totalCurrentAssets": "17632407", "currentLongTermDebt": "None", "longTermInvestments": "3726716", "shortTermInvestments": "None", "currentNetReceivables": "2043994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8214924", "currentAccountsPayable": "2376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222516", "totalShareholderEquity": "16914181", "capitalLeaseObligations": "2222516", "otherCurrentLiabilities": "1892506", "totalCurrentLiabilities": "7414162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1520059", "cashAndShortTermInvestments": "2184920", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "511740", "cashAndCashEquivalentsAtCarryingValue": "2184920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8002644", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-501890", "operatingCashflow": "790184", "capitalExpenditures": "123961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17999", "cashflowFromInvestment": "-123961", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1974414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 160009293, "cost_of_revenue": 156738018, "gross_profit": 3271275, "ebit": -11308765, "ebitda": -9524298, "pretax_income": -11384817, "tax_provision": 135116, "net_income": -11467142, "net_income_to_common": -11467142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250281, "total_current_assets": 26662514, "total_assets": 35297927, "short_term_debt": 1366556, "long_term_debt": null, "total_debt": 1366556, "total_liabilities": 10084608, "total_equity": 25201734, "shares_outstanding": 2140863, "goodwill_and_intangibles": 634655 }, "cash_flow": { "operating_cash_flow": -13491831, "capital_expenditure": 16910, "free_cash_flow": -13474921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103714, "ticker_id": 6773, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11308765", "ebitda": "-9524298", "netIncome": "-11467142", "grossProfit": "3271275", "depreciation": "None", "totalRevenue": "160009293", "costOfRevenue": "156738018", "interestIncome": "None", "incomeBeforeTax": "-11384817", "interestExpense": "76049", "operatingIncome": "-10890425", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "135116", "reportedCurrency": "USD", "netInterestIncome": "-76049", "nonInterestIncome": "None", "operatingExpenses": "14161700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156738018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784467", "sellingGeneralAndAdministrative": "3368761", "netIncomeFromContinuingOperations": "-11519933" }, "balance": { "goodwill": "None", "inventory": "21579379", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "35297927", "longTermDebt": "None", "shortTermDebt": "1366556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "634655", "reportedCurrency": "USD", "retainedEarnings": "-26039567", "totalLiabilities": "10084608", "otherCurrentAssets": "1384758", "totalCurrentAssets": "26662514", "currentLongTermDebt": "423567", "longTermInvestments": "3888377", "shortTermInvestments": "None", "currentNetReceivables": "2448096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635413", "currentAccountsPayable": "3960048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398791", "totalShareholderEquity": "25201734", "capitalLeaseObligations": "1975224", "otherCurrentLiabilities": "1366130", "totalCurrentLiabilities": "9052373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032235", "cashAndShortTermInvestments": "1250281", "commonStockSharesOutstanding": "2140863", "intangibleAssetsExcludingGoodwill": "634655", "cashAndCashEquivalentsAtCarryingValue": "1250281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11467142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13342000", "operatingCashflow": "-13491831", "capitalExpenditures": "16910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1632985", "cashflowFromInvestment": "-42383", "stockBasedCompensation": "129690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160009293, "cost_of_revenue": 156738018, "gross_profit": 3271275, "research_and_development": null, "selling_general_admin": 3368761, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11308765, "depreciation_amortisation": 1784467, "ebitda": -9524298, "interest_expense": 76049, "interest_income": null, "other_non_operating": null, "pretax_income": -11384817, "tax_provision": 135116, "effective_tax_rate": null, "net_income": -11467142, "net_income_continuing_ops": -11519933, "net_income_to_common": -11467142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250281, "short_term_investments": null, "net_receivables": 2448096, "inventory": 21579379, "other_current_assets": null, "total_current_assets": 26662514, "net_ppe": null, "goodwill": null, "intangible_assets": 634655, "goodwill_and_intangibles": 634655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8635413, "total_assets": 35297927, "short_term_debt": 1366556, "accounts_payable": 3960048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9052373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032235, "total_liabilities": 10084608, "total_debt": 1366556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26039567, "total_equity": 25201734, "shares_outstanding": 2140863, "operating_cash_flow": -13491831, "stock_based_compensation": 129690, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1632985, "free_cash_flow": -13474921, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11308765", "ebitda": "-9524298", "netIncome": "-11467142", "grossProfit": "3271275", "depreciation": "None", "totalRevenue": "160009293", "costOfRevenue": "156738018", "interestIncome": "None", "incomeBeforeTax": "-11384817", "interestExpense": "76049", "operatingIncome": "-10890425", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "135116", "reportedCurrency": "USD", "netInterestIncome": "-76049", "nonInterestIncome": "None", "operatingExpenses": "14161700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156738018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784467", "sellingGeneralAndAdministrative": "3368761", "netIncomeFromContinuingOperations": "-11519933" }, "balance": { "goodwill": "None", "inventory": "21579379", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "35297927", "longTermDebt": "None", "shortTermDebt": "1366556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "634655", "reportedCurrency": "USD", "retainedEarnings": "-26039567", "totalLiabilities": "10084608", "otherCurrentAssets": "1384758", "totalCurrentAssets": "26662514", "currentLongTermDebt": "423567", "longTermInvestments": "3888377", "shortTermInvestments": "None", "currentNetReceivables": "2448096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635413", "currentAccountsPayable": "3960048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398791", "totalShareholderEquity": "25201734", "capitalLeaseObligations": "1975224", "otherCurrentLiabilities": "1366130", "totalCurrentLiabilities": "9052373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032235", "cashAndShortTermInvestments": "1250281", "commonStockSharesOutstanding": "2140863", "intangibleAssetsExcludingGoodwill": "634655", "cashAndCashEquivalentsAtCarryingValue": "1250281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11467142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13342000", "operatingCashflow": "-13491831", "capitalExpenditures": "16910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1632985", "cashflowFromInvestment": "-42383", "stockBasedCompensation": "129690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 209981306, "cost_of_revenue": 203738021, "gross_profit": 6243285, "ebit": -11834877, "ebitda": -9913515, "pretax_income": -11951945, "tax_provision": -420164, "net_income": -11536380, "net_income_to_common": -11536380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16718101, "total_current_assets": 59901713, "total_assets": 71202486, "short_term_debt": 3643612, "long_term_debt": null, "total_debt": 3643612, "total_liabilities": 33736579, "total_equity": 37432436, "shares_outstanding": 29555551, "goodwill_and_intangibles": 855112 }, "cash_flow": { "operating_cash_flow": -11992975, "capital_expenditure": 1338190, "free_cash_flow": -10654785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103719, "ticker_id": 6773, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11834877", "ebitda": "-9913515", "netIncome": "-11536380", "grossProfit": "6243285", "depreciation": "None", "totalRevenue": "209981306", "costOfRevenue": "203738021", "interestIncome": "None", "incomeBeforeTax": "-11951945", "interestExpense": "117070", "operatingIncome": "-12040700", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-420164", "reportedCurrency": "USD", "netInterestIncome": "-117070", "nonInterestIncome": "None", "operatingExpenses": "18283982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203738021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1921362", "sellingGeneralAndAdministrative": "5788952", "netIncomeFromContinuingOperations": "-11531781" }, "balance": { "goodwill": "None", "inventory": "35020700", "commonStock": "3413", "currentDebt": "None", "investments": "None", "totalAssets": "71202486", "longTermDebt": "None", "shortTermDebt": "3643612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "855112", "reportedCurrency": "USD", "retainedEarnings": "-14572425", "totalLiabilities": "33736579", "otherCurrentAssets": "4668775", "totalCurrentAssets": "59901713", "currentLongTermDebt": "2464375", "longTermInvestments": "4454993", "shortTermInvestments": "None", "currentNetReceivables": "6494136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11300772", "currentAccountsPayable": "8137789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4409256", "shortLongTermDebtTotal": "5743042", "totalShareholderEquity": "37432436", "capitalLeaseObligations": "3278667", "otherCurrentLiabilities": "2481348", "totalCurrentLiabilities": "31637149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099429", "cashAndShortTermInvestments": "16718101", "commonStockSharesOutstanding": "29555551", "intangibleAssetsExcludingGoodwill": "855112", "cashAndCashEquivalentsAtCarryingValue": "16718101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11536380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21059562", "operatingCashflow": "-11992975", "capitalExpenditures": "1338190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9938769", "cashflowFromInvestment": "-1338190", "stockBasedCompensation": "1847926", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1921362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209981306, "cost_of_revenue": 203738021, "gross_profit": 6243285, "research_and_development": null, "selling_general_admin": 5788952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11834877, "depreciation_amortisation": 1921362, "ebitda": -9913515, "interest_expense": 117070, "interest_income": null, "other_non_operating": null, "pretax_income": -11951945, "tax_provision": -420164, "effective_tax_rate": null, "net_income": -11536380, "net_income_continuing_ops": -11531781, "net_income_to_common": -11536380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16718101, "short_term_investments": null, "net_receivables": 6494136, "inventory": 35020700, "other_current_assets": null, "total_current_assets": 59901713, "net_ppe": null, "goodwill": null, "intangible_assets": 855112, "goodwill_and_intangibles": 855112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11300772, "total_assets": 71202486, "short_term_debt": 3643612, "accounts_payable": 8137789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31637149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2099429, "total_liabilities": 33736579, "total_debt": 3643612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14572425, "total_equity": 37432436, "shares_outstanding": 29555551, "operating_cash_flow": -11992975, "stock_based_compensation": 1847926, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1338190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1338190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9938769, "free_cash_flow": -10654785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11834877", "ebitda": "-9913515", "netIncome": "-11536380", "grossProfit": "6243285", "depreciation": "None", "totalRevenue": "209981306", "costOfRevenue": "203738021", "interestIncome": "None", "incomeBeforeTax": "-11951945", "interestExpense": "117070", "operatingIncome": "-12040700", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-420164", "reportedCurrency": "USD", "netInterestIncome": "-117070", "nonInterestIncome": "None", "operatingExpenses": "18283982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203738021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1921362", "sellingGeneralAndAdministrative": "5788952", "netIncomeFromContinuingOperations": "-11531781" }, "balance": { "goodwill": "None", "inventory": "35020700", "commonStock": "3413", "currentDebt": "None", "investments": "None", "totalAssets": "71202486", "longTermDebt": "None", "shortTermDebt": "3643612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "855112", "reportedCurrency": "USD", "retainedEarnings": "-14572425", "totalLiabilities": "33736579", "otherCurrentAssets": "4668775", "totalCurrentAssets": "59901713", "currentLongTermDebt": "2464375", "longTermInvestments": "4454993", "shortTermInvestments": "None", "currentNetReceivables": "6494136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11300772", "currentAccountsPayable": "8137789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4409256", "shortLongTermDebtTotal": "5743042", "totalShareholderEquity": "37432436", "capitalLeaseObligations": "3278667", "otherCurrentLiabilities": "2481348", "totalCurrentLiabilities": "31637149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099429", "cashAndShortTermInvestments": "16718101", "commonStockSharesOutstanding": "29555551", "intangibleAssetsExcludingGoodwill": "855112", "cashAndCashEquivalentsAtCarryingValue": "16718101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11536380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21059562", "operatingCashflow": "-11992975", "capitalExpenditures": "1338190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9938769", "cashflowFromInvestment": "-1338190", "stockBasedCompensation": "1847926", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1921362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 170912000, "cost_of_revenue": 159259496, "gross_profit": 11652503, "ebit": -6487335, "ebitda": -5421300, "pretax_income": -6579592, "tax_provision": -190516, "net_income": -6389076, "net_income_to_common": -6389076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21249727, "total_current_assets": 46306781, "total_assets": 58727918, "short_term_debt": 3989372, "long_term_debt": null, "total_debt": 3989372, "total_liabilities": 19044467, "total_equity": 39683451, "shares_outstanding": 24562248, "goodwill_and_intangibles": 386510 }, "cash_flow": { "operating_cash_flow": -18033959, "capital_expenditure": 1987258, "free_cash_flow": -16046701, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103724, "ticker_id": 6773, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6487335", "ebitda": "-5421300", "netIncome": "-6389076", "grossProfit": "11652503", "depreciation": "None", "totalRevenue": "170912000", "costOfRevenue": "159259496", "interestIncome": "None", "incomeBeforeTax": "-6579592", "interestExpense": "92257", "operatingIncome": "-6992500", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-190516", "reportedCurrency": "USD", "netInterestIncome": "-92257", "nonInterestIncome": "None", "operatingExpenses": "18645006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159259496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066035", "sellingGeneralAndAdministrative": "5506614", "netIncomeFromContinuingOperations": "-6389076" }, "balance": { "goodwill": "None", "inventory": "17528308", "commonStock": "2568", "currentDebt": "None", "investments": "None", "totalAssets": "58727918", "longTermDebt": "None", "shortTermDebt": "3989372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "386510", "reportedCurrency": "USD", "retainedEarnings": "-3036045", "totalLiabilities": "19044467", "otherCurrentAssets": "5082399", "totalCurrentAssets": "46306781", "currentLongTermDebt": "2672366", "longTermInvestments": "4861824", "shortTermInvestments": "None", "currentNetReceivables": "5446337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12421137", "currentAccountsPayable": "7388322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5808807", "shortLongTermDebtTotal": "7983013", "totalShareholderEquity": "39683451", "capitalLeaseObligations": "5310647", "otherCurrentLiabilities": "2619930", "totalCurrentLiabilities": "15050826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3993641", "cashAndShortTermInvestments": "21249727", "commonStockSharesOutstanding": "24562248", "intangibleAssetsExcludingGoodwill": "386510", "cashAndCashEquivalentsAtCarryingValue": "21249727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6389076", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7727642", "operatingCashflow": "-18033959", "capitalExpenditures": "1987258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27212138", "cashflowFromInvestment": "-6637408", "stockBasedCompensation": "971200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066035", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170912000, "cost_of_revenue": 159259496, "gross_profit": 11652503, "research_and_development": null, "selling_general_admin": 5506614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6487335, "depreciation_amortisation": 1066035, "ebitda": -5421300, "interest_expense": 92257, "interest_income": null, "other_non_operating": null, "pretax_income": -6579592, "tax_provision": -190516, "effective_tax_rate": null, "net_income": -6389076, "net_income_continuing_ops": -6389076, "net_income_to_common": -6389076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21249727, "short_term_investments": null, "net_receivables": 5446337, "inventory": 17528308, "other_current_assets": null, "total_current_assets": 46306781, "net_ppe": null, "goodwill": null, "intangible_assets": 386510, "goodwill_and_intangibles": 386510, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12421137, "total_assets": 58727918, "short_term_debt": 3989372, "accounts_payable": 7388322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15050826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3993641, "total_liabilities": 19044467, "total_debt": 3989372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3036045, "total_equity": 39683451, "shares_outstanding": 24562248, "operating_cash_flow": -18033959, "stock_based_compensation": 971200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1987258, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6637408, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27212138, "free_cash_flow": -16046701, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6487335", "ebitda": "-5421300", "netIncome": "-6389076", "grossProfit": "11652503", "depreciation": "None", "totalRevenue": "170912000", "costOfRevenue": "159259496", "interestIncome": "None", "incomeBeforeTax": "-6579592", "interestExpense": "92257", "operatingIncome": "-6992500", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-190516", "reportedCurrency": "USD", "netInterestIncome": "-92257", "nonInterestIncome": "None", "operatingExpenses": "18645006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159259496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066035", "sellingGeneralAndAdministrative": "5506614", "netIncomeFromContinuingOperations": "-6389076" }, "balance": { "goodwill": "None", "inventory": "17528308", "commonStock": "2568", "currentDebt": "None", "investments": "None", "totalAssets": "58727918", "longTermDebt": "None", "shortTermDebt": "3989372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "386510", "reportedCurrency": "USD", "retainedEarnings": "-3036045", "totalLiabilities": "19044467", "otherCurrentAssets": "5082399", "totalCurrentAssets": "46306781", "currentLongTermDebt": "2672366", "longTermInvestments": "4861824", "shortTermInvestments": "None", "currentNetReceivables": "5446337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12421137", "currentAccountsPayable": "7388322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5808807", "shortLongTermDebtTotal": "7983013", "totalShareholderEquity": "39683451", "capitalLeaseObligations": "5310647", "otherCurrentLiabilities": "2619930", "totalCurrentLiabilities": "15050826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3993641", "cashAndShortTermInvestments": "21249727", "commonStockSharesOutstanding": "24562248", "intangibleAssetsExcludingGoodwill": "386510", "cashAndCashEquivalentsAtCarryingValue": "21249727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6389076", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7727642", "operatingCashflow": "-18033959", "capitalExpenditures": "1987258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27212138", "cashflowFromInvestment": "-6637408", "stockBasedCompensation": "971200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066035", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 96879173, "cost_of_revenue": 86404697, "gross_profit": 10474476, "ebit": 5118926, "ebitda": 5301395, "pretax_income": 5118922, "tax_provision": 1532230, "net_income": 3586692, "net_income_to_common": 3586692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18244055, "total_current_assets": 29593676, "total_assets": 33864854, "short_term_debt": 721003, "long_term_debt": null, "total_debt": 721003, "total_liabilities": 15120110, "total_equity": 18744744, "shares_outstanding": 1263936, "goodwill_and_intangibles": 34933 }, "cash_flow": { "operating_cash_flow": 6889374, "capital_expenditure": 116746, "free_cash_flow": 7006120, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103729, "ticker_id": 6773, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5118926", "ebitda": "5301395", "netIncome": "3586692", "grossProfit": "10474476", "depreciation": "None", "totalRevenue": "96879173", "costOfRevenue": "86404697", "interestIncome": "None", "incomeBeforeTax": "5118922", "interestExpense": "6106", "operatingIncome": "5112820", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1532230", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5361660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86404697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182469", "sellingGeneralAndAdministrative": "2063997", "netIncomeFromContinuingOperations": "3586692" }, "balance": { "goodwill": "None", "inventory": "10107183", "commonStock": "2115", "currentDebt": "None", "investments": "None", "totalAssets": "33864854", "longTermDebt": "None", "shortTermDebt": "721003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34933", "reportedCurrency": "USD", "retainedEarnings": "3353031", "totalLiabilities": "15120110", "otherCurrentAssets": "674641", "totalCurrentAssets": "29593676", "currentLongTermDebt": "580896", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "988765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4271178", "currentAccountsPayable": "6269705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3687049", "shortLongTermDebtTotal": "3688196", "totalShareholderEquity": "18744744", "capitalLeaseObligations": "3688196", "otherCurrentLiabilities": "2553755", "totalCurrentLiabilities": "12152917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2967193", "cashAndShortTermInvestments": "18244055", "commonStockSharesOutstanding": "1263936", "intangibleAssetsExcludingGoodwill": "34933", "cashAndCashEquivalentsAtCarryingValue": "18244055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3586692", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1202927", "operatingCashflow": "6889374", "capitalExpenditures": "116746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10794585", "cashflowFromInvestment": "-116746", "stockBasedCompensation": "-260831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96879173, "cost_of_revenue": 86404697, "gross_profit": 10474476, "research_and_development": null, "selling_general_admin": 2063997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5118926, "depreciation_amortisation": 182469, "ebitda": 5301395, "interest_expense": 6106, "interest_income": null, "other_non_operating": null, "pretax_income": 5118922, "tax_provision": 1532230, "effective_tax_rate": null, "net_income": 3586692, "net_income_continuing_ops": 3586692, "net_income_to_common": 3586692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18244055, "short_term_investments": null, "net_receivables": 988765, "inventory": 10107183, "other_current_assets": null, "total_current_assets": 29593676, "net_ppe": null, "goodwill": null, "intangible_assets": 34933, "goodwill_and_intangibles": 34933, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4271178, "total_assets": 33864854, "short_term_debt": 721003, "accounts_payable": 6269705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12152917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2967193, "total_liabilities": 15120110, "total_debt": 721003, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3353031, "total_equity": 18744744, "shares_outstanding": 1263936, "operating_cash_flow": 6889374, "stock_based_compensation": -260831, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116746, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116746, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10794585, "free_cash_flow": 7006120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5118926", "ebitda": "5301395", "netIncome": "3586692", "grossProfit": "10474476", "depreciation": "None", "totalRevenue": "96879173", "costOfRevenue": "86404697", "interestIncome": "None", "incomeBeforeTax": "5118922", "interestExpense": "6106", "operatingIncome": "5112820", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1532230", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5361660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86404697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182469", "sellingGeneralAndAdministrative": "2063997", "netIncomeFromContinuingOperations": "3586692" }, "balance": { "goodwill": "None", "inventory": "10107183", "commonStock": "2115", "currentDebt": "None", "investments": "None", "totalAssets": "33864854", "longTermDebt": "None", "shortTermDebt": "721003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34933", "reportedCurrency": "USD", "retainedEarnings": "3353031", "totalLiabilities": "15120110", "otherCurrentAssets": "674641", "totalCurrentAssets": "29593676", "currentLongTermDebt": "580896", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "988765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4271178", "currentAccountsPayable": "6269705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3687049", "shortLongTermDebtTotal": "3688196", "totalShareholderEquity": "18744744", "capitalLeaseObligations": "3688196", "otherCurrentLiabilities": "2553755", "totalCurrentLiabilities": "12152917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2967193", "cashAndShortTermInvestments": "18244055", "commonStockSharesOutstanding": "1263936", "intangibleAssetsExcludingGoodwill": "34933", "cashAndCashEquivalentsAtCarryingValue": "18244055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3586692", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1202927", "operatingCashflow": "6889374", "capitalExpenditures": "116746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10794585", "cashflowFromInvestment": "-116746", "stockBasedCompensation": "-260831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 61775903, "cost_of_revenue": 56080927, "gross_profit": 5694976, "ebit": 1705722, "ebitda": 1724726, "pretax_income": 1705718, "tax_provision": 427359, "net_income": 1278359, "net_income_to_common": 1278359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11511, "total_current_assets": 11190351, "total_assets": 11259439, "short_term_debt": 1987105, "long_term_debt": null, "total_debt": 1987105, "total_liabilities": 6884793, "total_equity": 4374646, "shares_outstanding": 25420854, "goodwill_and_intangibles": 53773 }, "cash_flow": { "operating_cash_flow": -856332, "capital_expenditure": 46135, "free_cash_flow": -810197, "dividends_paid": 1551081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103734, "ticker_id": 6773, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1705722", "ebitda": "1724726", "netIncome": "1278359", "grossProfit": "5694976", "depreciation": "None", "totalRevenue": "61775903", "costOfRevenue": "56080927", "interestIncome": "None", "incomeBeforeTax": "1705718", "interestExpense": "1266", "operatingIncome": "1704452", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "427359", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3989257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56080927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19004", "sellingGeneralAndAdministrative": "1145828", "netIncomeFromContinuingOperations": "1278359" }, "balance": { "goodwill": "None", "inventory": "10690353", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11259439", "longTermDebt": "None", "shortTermDebt": "1987105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "53773", "reportedCurrency": "USD", "retainedEarnings": "160880", "totalLiabilities": "6884793", "otherCurrentAssets": "488486", "totalCurrentAssets": "11190351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69088", "currentAccountsPayable": "2913271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15315", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4374646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3971522", "totalCurrentLiabilities": "6884793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4900376", "cashAndShortTermInvestments": "11511", "commonStockSharesOutstanding": "25420854", "intangibleAssetsExcludingGoodwill": "53773", "cashAndCashEquivalentsAtCarryingValue": "11511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1278359", "profitLoss": "None", "dividendPayout": "1551081", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-26295", "operatingCashflow": "-856332", "capitalExpenditures": "46135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636702", "cashflowFromInvestment": "-46135", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1551081", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2273470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61775903, "cost_of_revenue": 56080927, "gross_profit": 5694976, "research_and_development": null, "selling_general_admin": 1145828, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1705722, "depreciation_amortisation": 19004, "ebitda": 1724726, "interest_expense": 1266, "interest_income": null, "other_non_operating": null, "pretax_income": 1705718, "tax_provision": 427359, "effective_tax_rate": null, "net_income": 1278359, "net_income_continuing_ops": 1278359, "net_income_to_common": 1278359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11511, "short_term_investments": null, "net_receivables": 1, "inventory": 10690353, "other_current_assets": null, "total_current_assets": 11190351, "net_ppe": null, "goodwill": null, "intangible_assets": 53773, "goodwill_and_intangibles": 53773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69088, "total_assets": 11259439, "short_term_debt": 1987105, "accounts_payable": 2913271, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6884793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4900376, "total_liabilities": 6884793, "total_debt": 1987105, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160880, "total_equity": 4374646, "shares_outstanding": 25420854, "operating_cash_flow": -856332, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46135, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46135, "dividends_paid": 1551081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 636702, "free_cash_flow": -810197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1705722", "ebitda": "1724726", "netIncome": "1278359", "grossProfit": "5694976", "depreciation": "None", "totalRevenue": "61775903", "costOfRevenue": "56080927", "interestIncome": "None", "incomeBeforeTax": "1705718", "interestExpense": "1266", "operatingIncome": "1704452", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "427359", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3989257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56080927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19004", "sellingGeneralAndAdministrative": "1145828", "netIncomeFromContinuingOperations": "1278359" }, "balance": { "goodwill": "None", "inventory": "10690353", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11259439", "longTermDebt": "None", "shortTermDebt": "1987105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "53773", "reportedCurrency": "USD", "retainedEarnings": "160880", "totalLiabilities": "6884793", "otherCurrentAssets": "488486", "totalCurrentAssets": "11190351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69088", "currentAccountsPayable": "2913271", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15315", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4374646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3971522", "totalCurrentLiabilities": "6884793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4900376", "cashAndShortTermInvestments": "11511", "commonStockSharesOutstanding": "25420854", "intangibleAssetsExcludingGoodwill": "53773", "cashAndCashEquivalentsAtCarryingValue": "11511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1278359", "profitLoss": "None", "dividendPayout": "1551081", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-26295", "operatingCashflow": "-856332", "capitalExpenditures": "46135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636702", "cashflowFromInvestment": "-46135", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1551081", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2273470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 24187596, "cost_of_revenue": 20185675, "gross_profit": 4001921, "ebit": 1980674, "ebitda": 1985080, "pretax_income": 1984420, "tax_provision": 506513, "net_income": 1477907, "net_income_to_common": 1477907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227769, "total_current_assets": 7310909, "total_assets": 7353651, "short_term_debt": 330415, "long_term_debt": null, "total_debt": 330415, "total_liabilities": 4982190, "total_equity": 2371461, "shares_outstanding": 20000000, "goodwill_and_intangibles": 31448 }, "cash_flow": { "operating_cash_flow": 156921, "capital_expenditure": 40146, "free_cash_flow": 197067, "dividends_paid": 1551081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103739, "ticker_id": 6773, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1980674", "ebitda": "1985080", "netIncome": "1477907", "grossProfit": "4001921", "depreciation": "None", "totalRevenue": "24187596", "costOfRevenue": "20185675", "interestIncome": "None", "incomeBeforeTax": "1984420", "interestExpense": "0", "operatingIncome": "1984669", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "506513", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2017252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20185675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4406", "sellingGeneralAndAdministrative": "1480404", "netIncomeFromContinuingOperations": "1477907" }, "balance": { "goodwill": "None", "inventory": "2493664", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7353651", "longTermDebt": "None", "shortTermDebt": "330415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31448", "reportedCurrency": "USD", "retainedEarnings": "368460", "totalLiabilities": "4982190", "otherCurrentAssets": "478943", "totalCurrentAssets": "7310909", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4555162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42742", "currentAccountsPayable": "1701324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11294", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2371461", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1554330", "totalCurrentLiabilities": "4982190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "227769", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "31448", "cashAndCashEquivalentsAtCarryingValue": "227769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1477907", "profitLoss": "None", "dividendPayout": "1551081", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1302368", "operatingCashflow": "156921", "capitalExpenditures": "40146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7318", "cashflowFromInvestment": "-40146", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1551081", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24187596, "cost_of_revenue": 20185675, "gross_profit": 4001921, "research_and_development": null, "selling_general_admin": 1480404, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1980674, "depreciation_amortisation": 4406, "ebitda": 1985080, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1984420, "tax_provision": 506513, "effective_tax_rate": null, "net_income": 1477907, "net_income_continuing_ops": 1477907, "net_income_to_common": 1477907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227769, "short_term_investments": null, "net_receivables": 4555162, "inventory": 2493664, "other_current_assets": null, "total_current_assets": 7310909, "net_ppe": null, "goodwill": null, "intangible_assets": 31448, "goodwill_and_intangibles": 31448, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42742, "total_assets": 7353651, "short_term_debt": 330415, "accounts_payable": 1701324, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4982190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4982190, "total_debt": 330415, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368460, "total_equity": 2371461, "shares_outstanding": 20000000, "operating_cash_flow": 156921, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40146, "dividends_paid": 1551081, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7318, "free_cash_flow": 197067, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1980674", "ebitda": "1985080", "netIncome": "1477907", "grossProfit": "4001921", "depreciation": "None", "totalRevenue": "24187596", "costOfRevenue": "20185675", "interestIncome": "None", "incomeBeforeTax": "1984420", "interestExpense": "0", "operatingIncome": "1984669", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "506513", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2017252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20185675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4406", "sellingGeneralAndAdministrative": "1480404", "netIncomeFromContinuingOperations": "1477907" }, "balance": { "goodwill": "None", "inventory": "2493664", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7353651", "longTermDebt": "None", "shortTermDebt": "330415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31448", "reportedCurrency": "USD", "retainedEarnings": "368460", "totalLiabilities": "4982190", "otherCurrentAssets": "478943", "totalCurrentAssets": "7310909", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4555162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42742", "currentAccountsPayable": "1701324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11294", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2371461", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1554330", "totalCurrentLiabilities": "4982190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "227769", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "31448", "cashAndCashEquivalentsAtCarryingValue": "227769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1477907", "profitLoss": "None", "dividendPayout": "1551081", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1302368", "operatingCashflow": "156921", "capitalExpenditures": "40146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7318", "cashflowFromInvestment": "-40146", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1551081", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 88847435, "cost_of_revenue": 83525913, "gross_profit": 5321522, "ebit": -3463062, "ebitda": -2849936, "pretax_income": -4534748, "tax_provision": 478481, "net_income": -5016370, "net_income_to_common": -5016370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740834, "total_current_assets": 16011427, "total_assets": 21890166, "short_term_debt": 657891, "long_term_debt": null, "total_debt": 657891, "total_liabilities": 10435873, "total_equity": 11454293, "shares_outstanding": 2190314, "goodwill_and_intangibles": 1078674 }, "cash_flow": { "operating_cash_flow": -5663523, "capital_expenditure": 3747, "free_cash_flow": -5659776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103704, "ticker_id": 6773, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3463062", "ebitda": "-2849936", "netIncome": "-5016370", "grossProfit": "5321522", "depreciation": "None", "totalRevenue": "88847435", "costOfRevenue": "83525913", "interestIncome": "None", "incomeBeforeTax": "-4534748", "interestExpense": "None", "operatingIncome": "-3463062", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "478481", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8784584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83525913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613126", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11885058", "commonStock": "3802", "currentDebt": "None", "investments": "None", "totalAssets": "21890166", "longTermDebt": "None", "shortTermDebt": "657891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1078674", "reportedCurrency": "None", "retainedEarnings": "-40283230", "totalLiabilities": "10435873", "otherCurrentAssets": "1307281", "totalCurrentAssets": "16011427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5878738", "currentAccountsPayable": "2130874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538942", "totalShareholderEquity": "11454293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4166440", "totalCurrentLiabilities": "9554822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881051", "cashAndShortTermInvestments": "2740834", "commonStockSharesOutstanding": "2190314", "intangibleAssetsExcludingGoodwill": "1078674", "cashAndCashEquivalentsAtCarryingValue": "2740834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5016370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-3239839", "operatingCashflow": "-5663523", "capitalExpenditures": "3747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1808727", "cashflowFromInvestment": "-3742", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88847435, "cost_of_revenue": 83525913, "gross_profit": 5321522, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3463062, "depreciation_amortisation": 613126, "ebitda": -2849936, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4534748, "tax_provision": 478481, "effective_tax_rate": null, "net_income": -5016370, "net_income_continuing_ops": null, "net_income_to_common": -5016370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2740834, "short_term_investments": null, "net_receivables": 78254, "inventory": 11885058, "other_current_assets": null, "total_current_assets": 16011427, "net_ppe": null, "goodwill": null, "intangible_assets": 1078674, "goodwill_and_intangibles": 1078674, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5878738, "total_assets": 21890166, "short_term_debt": 657891, "accounts_payable": 2130874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9554822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881051, "total_liabilities": 10435873, "total_debt": 657891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40283230, "total_equity": 11454293, "shares_outstanding": 2190314, "operating_cash_flow": -5663523, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3747, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1808727, "free_cash_flow": -5659776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3463062", "ebitda": "-2849936", "netIncome": "-5016370", "grossProfit": "5321522", "depreciation": "None", "totalRevenue": "88847435", "costOfRevenue": "83525913", "interestIncome": "None", "incomeBeforeTax": "-4534748", "interestExpense": "None", "operatingIncome": "-3463062", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "478481", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8784584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83525913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613126", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11885058", "commonStock": "3802", "currentDebt": "None", "investments": "None", "totalAssets": "21890166", "longTermDebt": "None", "shortTermDebt": "657891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1078674", "reportedCurrency": "None", "retainedEarnings": "-40283230", "totalLiabilities": "10435873", "otherCurrentAssets": "1307281", "totalCurrentAssets": "16011427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5878738", "currentAccountsPayable": "2130874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1538942", "totalShareholderEquity": "11454293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4166440", "totalCurrentLiabilities": "9554822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881051", "cashAndShortTermInvestments": "2740834", "commonStockSharesOutstanding": "2190314", "intangibleAssetsExcludingGoodwill": "1078674", "cashAndCashEquivalentsAtCarryingValue": "2740834", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5016370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-3239839", "operatingCashflow": "-5663523", "capitalExpenditures": "3747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1808727", "cashflowFromInvestment": "-3742", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2740834, "total_current_assets": 16011427, "total_assets": 21890166, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10435873, "total_equity": 11454293, "shares_outstanding": 2376131, "goodwill_and_intangibles": 1078674 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103705, "ticker_id": 6773, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5947014", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21890166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1078674", "reportedCurrency": "USD", "retainedEarnings": "-40283230", "totalLiabilities": "10435873", "otherCurrentAssets": "1307281", "totalCurrentAssets": "16011427", "currentLongTermDebt": "None", "longTermInvestments": "2816971", "shortTermInvestments": "None", "currentNetReceivables": "78254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5878739", "currentAccountsPayable": "2130874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11454293", "capitalLeaseObligations": "1538942", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9554822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881051", "cashAndShortTermInvestments": "2740834", "commonStockSharesOutstanding": "2376131", "intangibleAssetsExcludingGoodwill": "1078674", "cashAndCashEquivalentsAtCarryingValue": "2740834", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2740834, "short_term_investments": null, "net_receivables": 78254, "inventory": 5947014, "other_current_assets": null, "total_current_assets": 16011427, "net_ppe": null, "goodwill": null, "intangible_assets": 1078674, "goodwill_and_intangibles": 1078674, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5878739, "total_assets": 21890166, "short_term_debt": null, "accounts_payable": 2130874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9554822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881051, "total_liabilities": 10435873, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40283230, "total_equity": 11454293, "shares_outstanding": 2376131, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5947014", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21890166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1078674", "reportedCurrency": "USD", "retainedEarnings": "-40283230", "totalLiabilities": "10435873", "otherCurrentAssets": "1307281", "totalCurrentAssets": "16011427", "currentLongTermDebt": "None", "longTermInvestments": "2816971", "shortTermInvestments": "None", "currentNetReceivables": "78254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5878739", "currentAccountsPayable": "2130874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11454293", "capitalLeaseObligations": "1538942", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9554822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881051", "cashAndShortTermInvestments": "2740834", "commonStockSharesOutstanding": "2376131", "intangibleAssetsExcludingGoodwill": "1078674", "cashAndCashEquivalentsAtCarryingValue": "2740834", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 76153644, "cost_of_revenue": 69940280, "gross_profit": 6213364, "ebit": -1219644, "ebitda": -979047, "pretax_income": -1265197, "tax_provision": null, "net_income": -1263134, "net_income_to_common": -1263134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6519805, "total_current_assets": 18978367, "total_assets": 26920705, "short_term_debt": 897542, "long_term_debt": null, "total_debt": 897542, "total_liabilities": 11217319, "total_equity": 15706531, "shares_outstanding": 2170475, "goodwill_and_intangibles": 1102117 }, "cash_flow": { "operating_cash_flow": 4133082, "capital_expenditure": 8672, "free_cash_flow": 4141754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103707, "ticker_id": 6773, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1219644", "ebitda": "-979047", "netIncome": "-1263134", "grossProfit": "6213364", "depreciation": "None", "totalRevenue": "76153644", "costOfRevenue": "69940280", "interestIncome": "None", "incomeBeforeTax": "-1265197", "interestExpense": "45552", "operatingIncome": "-1557424", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7770788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69940280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240597", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8285162", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "26920705", "longTermDebt": "None", "shortTermDebt": "897542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1102117", "reportedCurrency": "USD", "retainedEarnings": "-35266860", "totalLiabilities": "11217319", "otherCurrentAssets": "1212948", "totalCurrentAssets": "18978367", "currentLongTermDebt": "None", "longTermInvestments": "3668191", "shortTermInvestments": "None", "currentNetReceivables": "2960452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7942338", "currentAccountsPayable": "3692978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1846062", "totalShareholderEquity": "15706531", "capitalLeaseObligations": "1846062", "otherCurrentLiabilities": "1853057", "totalCurrentLiabilities": "10268799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "948520", "cashAndShortTermInvestments": "6519805", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "1102117", "cashAndCashEquivalentsAtCarryingValue": "6519805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1263134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "3184070", "operatingCashflow": "4133082", "capitalExpenditures": "8672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182295", "cashflowFromInvestment": "-8671", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76153644, "cost_of_revenue": 69940280, "gross_profit": 6213364, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1219644, "depreciation_amortisation": 240597, "ebitda": -979047, "interest_expense": 45552, "interest_income": null, "other_non_operating": null, "pretax_income": -1265197, "tax_provision": null, "effective_tax_rate": null, "net_income": -1263134, "net_income_continuing_ops": null, "net_income_to_common": -1263134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6519805, "short_term_investments": null, "net_receivables": 2960452, "inventory": 8285162, "other_current_assets": null, "total_current_assets": 18978367, "net_ppe": null, "goodwill": null, "intangible_assets": 1102117, "goodwill_and_intangibles": 1102117, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7942338, "total_assets": 26920705, "short_term_debt": 897542, "accounts_payable": 3692978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10268799, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 948520, "total_liabilities": 11217319, "total_debt": 897542, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35266860, "total_equity": 15706531, "shares_outstanding": 2170475, "operating_cash_flow": 4133082, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8672, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182295, "free_cash_flow": 4141754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1219644", "ebitda": "-979047", "netIncome": "-1263134", "grossProfit": "6213364", "depreciation": "None", "totalRevenue": "76153644", "costOfRevenue": "69940280", "interestIncome": "None", "incomeBeforeTax": "-1265197", "interestExpense": "45552", "operatingIncome": "-1557424", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7770788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69940280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240597", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8285162", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "26920705", "longTermDebt": "None", "shortTermDebt": "897542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1102117", "reportedCurrency": "USD", "retainedEarnings": "-35266860", "totalLiabilities": "11217319", "otherCurrentAssets": "1212948", "totalCurrentAssets": "18978367", "currentLongTermDebt": "None", "longTermInvestments": "3668191", "shortTermInvestments": "None", "currentNetReceivables": "2960452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7942338", "currentAccountsPayable": "3692978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1846062", "totalShareholderEquity": "15706531", "capitalLeaseObligations": "1846062", "otherCurrentLiabilities": "1853057", "totalCurrentLiabilities": "10268799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "948520", "cashAndShortTermInvestments": "6519805", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "1102117", "cashAndCashEquivalentsAtCarryingValue": "6519805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1263134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "3184070", "operatingCashflow": "4133082", "capitalExpenditures": "8672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182295", "cashflowFromInvestment": "-8671", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 47297221, "cost_of_revenue": 46886665, "gross_profit": 410556, "ebit": -4202266, "ebitda": -2890138, "pretax_income": -4207987, "tax_provision": 28025, "net_income": -4234863, "net_income_to_common": -4234863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2184920, "total_current_assets": 17632407, "total_assets": 25847331, "short_term_debt": 702457, "long_term_debt": null, "total_debt": 702457, "total_liabilities": 8934221, "total_equity": 16914181, "shares_outstanding": 2170475, "goodwill_and_intangibles": 511740 }, "cash_flow": { "operating_cash_flow": 831196, "capital_expenditure": 108396, "free_cash_flow": 939592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103708, "ticker_id": 6773, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4202266", "ebitda": "-2890138", "netIncome": "-4234863", "grossProfit": "410556", "depreciation": "None", "totalRevenue": "47297221", "costOfRevenue": "46886665", "interestIncome": "None", "incomeBeforeTax": "-4207987", "interestExpense": "5724", "operatingIncome": "-4131746", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28025", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4542302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46886665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312128", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8341596", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "25847331", "longTermDebt": "None", "shortTermDebt": "702457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "511740", "reportedCurrency": "None", "retainedEarnings": "-34003726", "totalLiabilities": "8934221", "otherCurrentAssets": "5061897", "totalCurrentAssets": "17632407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2043994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8214924", "currentAccountsPayable": "2376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222516", "totalShareholderEquity": "16914181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892506", "totalCurrentLiabilities": "7414162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1520059", "cashAndShortTermInvestments": "2184920", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "511740", "cashAndCashEquivalentsAtCarryingValue": "2184920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4234863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "15368175", "operatingCashflow": "831196", "capitalExpenditures": "108396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306136", "cashflowFromInvestment": "-112495", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47297221, "cost_of_revenue": 46886665, "gross_profit": 410556, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4202266, "depreciation_amortisation": 1312128, "ebitda": -2890138, "interest_expense": 5724, "interest_income": null, "other_non_operating": null, "pretax_income": -4207987, "tax_provision": 28025, "effective_tax_rate": null, "net_income": -4234863, "net_income_continuing_ops": null, "net_income_to_common": -4234863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2184920, "short_term_investments": null, "net_receivables": 2043994, "inventory": 8341596, "other_current_assets": null, "total_current_assets": 17632407, "net_ppe": null, "goodwill": null, "intangible_assets": 511740, "goodwill_and_intangibles": 511740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8214924, "total_assets": 25847331, "short_term_debt": 702457, "accounts_payable": 2376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7414162, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1520059, "total_liabilities": 8934221, "total_debt": 702457, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34003726, "total_equity": 16914181, "shares_outstanding": 2170475, "operating_cash_flow": 831196, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108396, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112495, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306136, "free_cash_flow": 939592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4202266", "ebitda": "-2890138", "netIncome": "-4234863", "grossProfit": "410556", "depreciation": "None", "totalRevenue": "47297221", "costOfRevenue": "46886665", "interestIncome": "None", "incomeBeforeTax": "-4207987", "interestExpense": "5724", "operatingIncome": "-4131746", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28025", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4542302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46886665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312128", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8341596", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "25847331", "longTermDebt": "None", "shortTermDebt": "702457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "511740", "reportedCurrency": "None", "retainedEarnings": "-34003726", "totalLiabilities": "8934221", "otherCurrentAssets": "5061897", "totalCurrentAssets": "17632407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2043994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8214924", "currentAccountsPayable": "2376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222516", "totalShareholderEquity": "16914181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892506", "totalCurrentLiabilities": "7414162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1520059", "cashAndShortTermInvestments": "2184920", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "511740", "cashAndCashEquivalentsAtCarryingValue": "2184920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4234863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "15368175", "operatingCashflow": "831196", "capitalExpenditures": "108396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306136", "cashflowFromInvestment": "-112495", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2184920, "total_current_assets": 17632407, "total_assets": 25847331, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8934221, "total_equity": 16914181, "shares_outstanding": 2170475, "goodwill_and_intangibles": 511740 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103709, "ticker_id": 6773, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "8341596", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25847331", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "511740", "reportedCurrency": "USD", "retainedEarnings": "-34003726", "totalLiabilities": "8934221", "otherCurrentAssets": "1808015", "totalCurrentAssets": "17632407", "currentLongTermDebt": "None", "longTermInvestments": "3726716", "shortTermInvestments": "None", "currentNetReceivables": "2043994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8214924", "currentAccountsPayable": "2376001", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16914181", "capitalLeaseObligations": "2222516", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7414162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1520059", "cashAndShortTermInvestments": "2184920", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "511740", "cashAndCashEquivalentsAtCarryingValue": "2184920", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2184920, "short_term_investments": null, "net_receivables": 2043994, "inventory": 8341596, "other_current_assets": null, "total_current_assets": 17632407, "net_ppe": null, "goodwill": null, "intangible_assets": 511740, "goodwill_and_intangibles": 511740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8214924, "total_assets": 25847331, "short_term_debt": null, "accounts_payable": 2376001, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7414162, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1520059, "total_liabilities": 8934221, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34003726, "total_equity": 16914181, "shares_outstanding": 2170475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "8341596", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25847331", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "511740", "reportedCurrency": "USD", "retainedEarnings": "-34003726", "totalLiabilities": "8934221", "otherCurrentAssets": "1808015", "totalCurrentAssets": "17632407", "currentLongTermDebt": "None", "longTermInvestments": "3726716", "shortTermInvestments": "None", "currentNetReceivables": "2043994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8214924", "currentAccountsPayable": "2376001", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16914181", "capitalLeaseObligations": "2222516", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7414162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1520059", "cashAndShortTermInvestments": "2184920", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "511740", "cashAndCashEquivalentsAtCarryingValue": "2184920", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 85684310, "cost_of_revenue": 84831857, "gross_profit": 852453, "ebit": -3742583, "ebitda": -3080297, "pretax_income": -3766581, "tax_provision": 51, "net_income": -3729296, "net_income_to_common": -3729296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805344, "total_current_assets": 31278411, "total_assets": 39023767, "short_term_debt": 1686420, "long_term_debt": null, "total_debt": 1686420, "total_liabilities": 17881421, "total_equity": 21162688, "shares_outstanding": 2170260, "goodwill_and_intangibles": 532810 }, "cash_flow": { "operating_cash_flow": -41011, "capital_expenditure": 9188, "free_cash_flow": -31823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103711, "ticker_id": 6773, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3742583", "ebitda": "-3080297", "netIncome": "-3729296", "grossProfit": "852453", "depreciation": "None", "totalRevenue": "85684310", "costOfRevenue": "84831857", "interestIncome": "None", "incomeBeforeTax": "-3766581", "interestExpense": "23997", "operatingIncome": "-3957573", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4810026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84831857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662286", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27052995", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "39023767", "longTermDebt": "None", "shortTermDebt": "1686420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "532810", "reportedCurrency": "USD", "retainedEarnings": "-29768863", "totalLiabilities": "17881421", "otherCurrentAssets": "1075591", "totalCurrentAssets": "31278411", "currentLongTermDebt": "210473", "longTermInvestments": "3709340", "shortTermInvestments": "None", "currentNetReceivables": "2344481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7745356", "currentAccountsPayable": "3072045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1686420", "totalShareholderEquity": "21162688", "capitalLeaseObligations": "1475947", "otherCurrentLiabilities": "1391144", "totalCurrentLiabilities": "17881421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "805344", "commonStockSharesOutstanding": "2170260", "intangibleAssetsExcludingGoodwill": "532810", "cashAndCashEquivalentsAtCarryingValue": "805344", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3729296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-5624273", "operatingCashflow": "-41011", "capitalExpenditures": "9188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324136", "cashflowFromInvestment": "-11466", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85684310, "cost_of_revenue": 84831857, "gross_profit": 852453, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3742583, "depreciation_amortisation": 662286, "ebitda": -3080297, "interest_expense": 23997, "interest_income": null, "other_non_operating": null, "pretax_income": -3766581, "tax_provision": 51, "effective_tax_rate": null, "net_income": -3729296, "net_income_continuing_ops": null, "net_income_to_common": -3729296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805344, "short_term_investments": null, "net_receivables": 2344481, "inventory": 27052995, "other_current_assets": null, "total_current_assets": 31278411, "net_ppe": null, "goodwill": null, "intangible_assets": 532810, "goodwill_and_intangibles": 532810, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7745356, "total_assets": 39023767, "short_term_debt": 1686420, "accounts_payable": 3072045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17881421, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17881421, "total_debt": 1686420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29768863, "total_equity": 21162688, "shares_outstanding": 2170260, "operating_cash_flow": -41011, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11466, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324136, "free_cash_flow": -31823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3742583", "ebitda": "-3080297", "netIncome": "-3729296", "grossProfit": "852453", "depreciation": "None", "totalRevenue": "85684310", "costOfRevenue": "84831857", "interestIncome": "None", "incomeBeforeTax": "-3766581", "interestExpense": "23997", "operatingIncome": "-3957573", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4810026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84831857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662286", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27052995", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "39023767", "longTermDebt": "None", "shortTermDebt": "1686420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "532810", "reportedCurrency": "USD", "retainedEarnings": "-29768863", "totalLiabilities": "17881421", "otherCurrentAssets": "1075591", "totalCurrentAssets": "31278411", "currentLongTermDebt": "210473", "longTermInvestments": "3709340", "shortTermInvestments": "None", "currentNetReceivables": "2344481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7745356", "currentAccountsPayable": "3072045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1686420", "totalShareholderEquity": "21162688", "capitalLeaseObligations": "1475947", "otherCurrentLiabilities": "1391144", "totalCurrentLiabilities": "17881421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "805344", "commonStockSharesOutstanding": "2170260", "intangibleAssetsExcludingGoodwill": "532810", "cashAndCashEquivalentsAtCarryingValue": "805344", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3729296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-5624273", "operatingCashflow": "-41011", "capitalExpenditures": "9188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324136", "cashflowFromInvestment": "-11466", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 75603049, "cost_of_revenue": 72974665, "gross_profit": 2628384, "ebit": -4234952, "ebitda": -4162763, "pretax_income": -4271614, "tax_provision": 132355, "net_income": -4377261, "net_income_to_common": -4377261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250281, "total_current_assets": 26662514, "total_assets": 35297927, "short_term_debt": 1366556, "long_term_debt": null, "total_debt": 1366556, "total_liabilities": 10084608, "total_equity": 25201734, "shares_outstanding": 2146152, "goodwill_and_intangibles": 634655 }, "cash_flow": { "operating_cash_flow": -3573674, "capital_expenditure": 0.21, "free_cash_flow": -3573673.79, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103712, "ticker_id": 6773, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4234952", "ebitda": "-4162763", "netIncome": "-4377261", "grossProfit": "2628384", "depreciation": "None", "totalRevenue": "75603049", "costOfRevenue": "72974665", "interestIncome": "None", "incomeBeforeTax": "-4271614", "interestExpense": "36661", "operatingIncome": "-4301942", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "132355", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6930326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72974665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72189", "sellingGeneralAndAdministrative": "1386794", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21579379", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "35297927", "longTermDebt": "None", "shortTermDebt": "1366556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "634655", "reportedCurrency": "None", "retainedEarnings": "-26039567", "totalLiabilities": "10084608", "otherCurrentAssets": "1384758", "totalCurrentAssets": "26662514", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2448096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635413", "currentAccountsPayable": "3960048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398791", "totalShareholderEquity": "25201734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1366130", "totalCurrentLiabilities": "9052373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032235", "cashAndShortTermInvestments": "1250281", "commonStockSharesOutstanding": "2146152", "intangibleAssetsExcludingGoodwill": "634655", "cashAndCashEquivalentsAtCarryingValue": "1250281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4377261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "611550", "operatingCashflow": "-3573674", "capitalExpenditures": "0.21", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33516", "cashflowFromInvestment": "3070712", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75603049, "cost_of_revenue": 72974665, "gross_profit": 2628384, "research_and_development": null, "selling_general_admin": 1386794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4234952, "depreciation_amortisation": 72189, "ebitda": -4162763, "interest_expense": 36661, "interest_income": null, "other_non_operating": null, "pretax_income": -4271614, "tax_provision": 132355, "effective_tax_rate": null, "net_income": -4377261, "net_income_continuing_ops": null, "net_income_to_common": -4377261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250281, "short_term_investments": null, "net_receivables": 2448096, "inventory": 21579379, "other_current_assets": null, "total_current_assets": 26662514, "net_ppe": null, "goodwill": null, "intangible_assets": 634655, "goodwill_and_intangibles": 634655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8635413, "total_assets": 35297927, "short_term_debt": 1366556, "accounts_payable": 3960048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9052373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032235, "total_liabilities": 10084608, "total_debt": 1366556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26039567, "total_equity": 25201734, "shares_outstanding": 2146152, "operating_cash_flow": -3573674, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.21, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3070712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33516, "free_cash_flow": -3573673.79, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4234952", "ebitda": "-4162763", "netIncome": "-4377261", "grossProfit": "2628384", "depreciation": "None", "totalRevenue": "75603049", "costOfRevenue": "72974665", "interestIncome": "None", "incomeBeforeTax": "-4271614", "interestExpense": "36661", "operatingIncome": "-4301942", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "132355", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6930326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72974665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72189", "sellingGeneralAndAdministrative": "1386794", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21579379", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "35297927", "longTermDebt": "None", "shortTermDebt": "1366556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "634655", "reportedCurrency": "None", "retainedEarnings": "-26039567", "totalLiabilities": "10084608", "otherCurrentAssets": "1384758", "totalCurrentAssets": "26662514", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2448096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635413", "currentAccountsPayable": "3960048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398791", "totalShareholderEquity": "25201734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1366130", "totalCurrentLiabilities": "9052373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032235", "cashAndShortTermInvestments": "1250281", "commonStockSharesOutstanding": "2146152", "intangibleAssetsExcludingGoodwill": "634655", "cashAndCashEquivalentsAtCarryingValue": "1250281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4377261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "611550", "operatingCashflow": "-3573674", "capitalExpenditures": "0.21", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33516", "cashflowFromInvestment": "3070712", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250281, "total_current_assets": 26662514, "total_assets": 35297927, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10084608, "total_equity": 25201734, "shares_outstanding": 2170475, "goodwill_and_intangibles": 634655 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103713, "ticker_id": 6773, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "8198402", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35297927", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "634655", "reportedCurrency": "USD", "retainedEarnings": "-26039567", "totalLiabilities": "10084608", "otherCurrentAssets": "1384758", "totalCurrentAssets": "26662514", "currentLongTermDebt": "423567", "longTermInvestments": "3888377", "shortTermInvestments": "None", "currentNetReceivables": "2448096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635413", "currentAccountsPayable": "3960048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25201734", "capitalLeaseObligations": "1975224", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9052373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032235", "cashAndShortTermInvestments": "1250281", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "634655", "cashAndCashEquivalentsAtCarryingValue": "1250281", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250281, "short_term_investments": null, "net_receivables": 2448096, "inventory": 8198402, "other_current_assets": null, "total_current_assets": 26662514, "net_ppe": null, "goodwill": null, "intangible_assets": 634655, "goodwill_and_intangibles": 634655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8635413, "total_assets": 35297927, "short_term_debt": null, "accounts_payable": 3960048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9052373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032235, "total_liabilities": 10084608, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26039567, "total_equity": 25201734, "shares_outstanding": 2170475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "8198402", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35297927", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "634655", "reportedCurrency": "USD", "retainedEarnings": "-26039567", "totalLiabilities": "10084608", "otherCurrentAssets": "1384758", "totalCurrentAssets": "26662514", "currentLongTermDebt": "423567", "longTermInvestments": "3888377", "shortTermInvestments": "None", "currentNetReceivables": "2448096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635413", "currentAccountsPayable": "3960048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25201734", "capitalLeaseObligations": "1975224", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9052373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032235", "cashAndShortTermInvestments": "1250281", "commonStockSharesOutstanding": "2170475", "intangibleAssetsExcludingGoodwill": "634655", "cashAndCashEquivalentsAtCarryingValue": "1250281", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 75603049, "cost_of_revenue": 72974665, "gross_profit": 2628384, "ebit": -4301942, "ebitda": -4229753, "pretax_income": -4271614, "tax_provision": 132355, "net_income": -4377261, "net_income_to_common": -4377261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250281, "total_current_assets": 26662514, "total_assets": 35297927, "short_term_debt": 1366556, "long_term_debt": null, "total_debt": 1366556, "total_liabilities": 10084608, "total_equity": 25201734, "shares_outstanding": 2146152, "goodwill_and_intangibles": 634655 }, "cash_flow": { "operating_cash_flow": -3573674, "capital_expenditure": 214, "free_cash_flow": -3573460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103715, "ticker_id": 6773, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4301942", "ebitda": "-4229753", "netIncome": "-4377261", "grossProfit": "2628384", "depreciation": "None", "totalRevenue": "75603049", "costOfRevenue": "72974665", "interestIncome": "None", "incomeBeforeTax": "-4271614", "interestExpense": "36661", "operatingIncome": "-4301942", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "132355", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6930326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72974665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72189", "sellingGeneralAndAdministrative": "1386794", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21579379", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "35297927", "longTermDebt": "None", "shortTermDebt": "1366556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "634655", "reportedCurrency": "None", "retainedEarnings": "-26039567", "totalLiabilities": "10084608", "otherCurrentAssets": "1384758", "totalCurrentAssets": "26662514", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2448096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635413", "currentAccountsPayable": "3960048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398791", "totalShareholderEquity": "25201734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1368753", "totalCurrentLiabilities": "9052373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032235", "cashAndShortTermInvestments": "1250281", "commonStockSharesOutstanding": "2146152", "intangibleAssetsExcludingGoodwill": "634655", "cashAndCashEquivalentsAtCarryingValue": "1250281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4377261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "611550", "operatingCashflow": "-3573674", "capitalExpenditures": "214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33516", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75603049, "cost_of_revenue": 72974665, "gross_profit": 2628384, "research_and_development": null, "selling_general_admin": 1386794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4301942, "depreciation_amortisation": 72189, "ebitda": -4229753, "interest_expense": 36661, "interest_income": null, "other_non_operating": null, "pretax_income": -4271614, "tax_provision": 132355, "effective_tax_rate": null, "net_income": -4377261, "net_income_continuing_ops": null, "net_income_to_common": -4377261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250281, "short_term_investments": null, "net_receivables": 2448096, "inventory": 21579379, "other_current_assets": null, "total_current_assets": 26662514, "net_ppe": null, "goodwill": null, "intangible_assets": 634655, "goodwill_and_intangibles": 634655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8635413, "total_assets": 35297927, "short_term_debt": 1366556, "accounts_payable": 3960048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9052373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032235, "total_liabilities": 10084608, "total_debt": 1366556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26039567, "total_equity": 25201734, "shares_outstanding": 2146152, "operating_cash_flow": -3573674, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33516, "free_cash_flow": -3573460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4301942", "ebitda": "-4229753", "netIncome": "-4377261", "grossProfit": "2628384", "depreciation": "None", "totalRevenue": "75603049", "costOfRevenue": "72974665", "interestIncome": "None", "incomeBeforeTax": "-4271614", "interestExpense": "36661", "operatingIncome": "-4301942", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "132355", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6930326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72974665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72189", "sellingGeneralAndAdministrative": "1386794", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21579379", "commonStock": "3473", "currentDebt": "None", "investments": "None", "totalAssets": "35297927", "longTermDebt": "None", "shortTermDebt": "1366556", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "634655", "reportedCurrency": "None", "retainedEarnings": "-26039567", "totalLiabilities": "10084608", "otherCurrentAssets": "1384758", "totalCurrentAssets": "26662514", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2448096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635413", "currentAccountsPayable": "3960048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398791", "totalShareholderEquity": "25201734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1368753", "totalCurrentLiabilities": "9052373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032235", "cashAndShortTermInvestments": "1250281", "commonStockSharesOutstanding": "2146152", "intangibleAssetsExcludingGoodwill": "634655", "cashAndCashEquivalentsAtCarryingValue": "1250281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4377261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "611550", "operatingCashflow": "-3573674", "capitalExpenditures": "214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33516", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 84406244, "cost_of_revenue": 83763353, "gross_profit": 642891, "ebit": -7073813, "ebitda": -6318289, "pretax_income": -7113203, "tax_provision": 2761, "net_income": -7089881, "net_income_to_common": -7089881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1983830, "total_current_assets": 32345300, "total_assets": 41752296, "short_term_debt": 1632387, "long_term_debt": null, "total_debt": 1632387, "total_liabilities": 12770594, "total_equity": 28937763, "shares_outstanding": 2135574, "goodwill_and_intangibles": 718830 }, "cash_flow": { "operating_cash_flow": -9918157, "capital_expenditure": 17210, "free_cash_flow": -9900947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103716, "ticker_id": 6773, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7073813", "ebitda": "-6318289", "netIncome": "-7089881", "grossProfit": "642891", "depreciation": "None", "totalRevenue": "84406244", "costOfRevenue": "83763353", "interestIncome": "None", "incomeBeforeTax": "-7113203", "interestExpense": "39388", "operatingIncome": "-6588480", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2761", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7231374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83763353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755524", "sellingGeneralAndAdministrative": "1981967", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21134661", "commonStock": "3418", "currentDebt": "None", "investments": "None", "totalAssets": "41752296", "longTermDebt": "None", "shortTermDebt": "1632387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "718830", "reportedCurrency": "USD", "retainedEarnings": "-21662306", "totalLiabilities": "12770594", "otherCurrentAssets": "1854645", "totalCurrentAssets": "32345300", "currentLongTermDebt": "620211", "longTermInvestments": "3774477", "shortTermInvestments": "None", "currentNetReceivables": "7372164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9406996", "currentAccountsPayable": "6071314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3116472", "totalShareholderEquity": "28937763", "capitalLeaseObligations": "2496261", "otherCurrentLiabilities": "1506006", "totalCurrentLiabilities": "11286509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1484084", "cashAndShortTermInvestments": "1983830", "commonStockSharesOutstanding": "2135574", "intangibleAssetsExcludingGoodwill": "718830", "cashAndCashEquivalentsAtCarryingValue": "1983830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7089881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12731437", "operatingCashflow": "-9918157", "capitalExpenditures": "17210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599469", "cashflowFromInvestment": "-3113095", "stockBasedCompensation": "129690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84406244, "cost_of_revenue": 83763353, "gross_profit": 642891, "research_and_development": null, "selling_general_admin": 1981967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7073813, "depreciation_amortisation": 755524, "ebitda": -6318289, "interest_expense": 39388, "interest_income": null, "other_non_operating": null, "pretax_income": -7113203, "tax_provision": 2761, "effective_tax_rate": null, "net_income": -7089881, "net_income_continuing_ops": null, "net_income_to_common": -7089881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1983830, "short_term_investments": null, "net_receivables": 7372164, "inventory": 21134661, "other_current_assets": null, "total_current_assets": 32345300, "net_ppe": null, "goodwill": null, "intangible_assets": 718830, "goodwill_and_intangibles": 718830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9406996, "total_assets": 41752296, "short_term_debt": 1632387, "accounts_payable": 6071314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11286509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1484084, "total_liabilities": 12770594, "total_debt": 1632387, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21662306, "total_equity": 28937763, "shares_outstanding": 2135574, "operating_cash_flow": -9918157, "stock_based_compensation": 129690, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17210, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3113095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1599469, "free_cash_flow": -9900947, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7073813", "ebitda": "-6318289", "netIncome": "-7089881", "grossProfit": "642891", "depreciation": "None", "totalRevenue": "84406244", "costOfRevenue": "83763353", "interestIncome": "None", "incomeBeforeTax": "-7113203", "interestExpense": "39388", "operatingIncome": "-6588480", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2761", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7231374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83763353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755524", "sellingGeneralAndAdministrative": "1981967", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21134661", "commonStock": "3418", "currentDebt": "None", "investments": "None", "totalAssets": "41752296", "longTermDebt": "None", "shortTermDebt": "1632387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "718830", "reportedCurrency": "USD", "retainedEarnings": "-21662306", "totalLiabilities": "12770594", "otherCurrentAssets": "1854645", "totalCurrentAssets": "32345300", "currentLongTermDebt": "620211", "longTermInvestments": "3774477", "shortTermInvestments": "None", "currentNetReceivables": "7372164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9406996", "currentAccountsPayable": "6071314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3116472", "totalShareholderEquity": "28937763", "capitalLeaseObligations": "2496261", "otherCurrentLiabilities": "1506006", "totalCurrentLiabilities": "11286509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1484084", "cashAndShortTermInvestments": "1983830", "commonStockSharesOutstanding": "2135574", "intangibleAssetsExcludingGoodwill": "718830", "cashAndCashEquivalentsAtCarryingValue": "1983830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7089881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12731437", "operatingCashflow": "-9918157", "capitalExpenditures": "17210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599469", "cashflowFromInvestment": "-3113095", "stockBasedCompensation": "129690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": 109574264, "cost_of_revenue": 107238902, "gross_profit": 2335362, "ebit": -3548886, "ebitda": -2485988, "pretax_income": -3605947, "tax_provision": -109136, "net_income": -3501410, "net_income_to_common": -3501410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16718101, "total_current_assets": 59901713, "total_assets": 71202486, "short_term_debt": 3643612, "long_term_debt": null, "total_debt": 3643612, "total_liabilities": 33736579, "total_equity": 37432436, "shares_outstanding": 34874565, "goodwill_and_intangibles": 855112 }, "cash_flow": { "operating_cash_flow": 4194004, "capital_expenditure": 651630, "free_cash_flow": 4845634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103717, "ticker_id": 6773, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3548886", "ebitda": "-2485988", "netIncome": "-3501410", "grossProfit": "2335362", "depreciation": "None", "totalRevenue": "109574264", "costOfRevenue": "107238902", "interestIncome": "None", "incomeBeforeTax": "-3605947", "interestExpense": "57057", "operatingIncome": "-3523520", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-109136", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5858878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107238902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062898", "sellingGeneralAndAdministrative": "1325002", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "35020700", "commonStock": "3413", "currentDebt": "None", "investments": "None", "totalAssets": "71202486", "longTermDebt": "None", "shortTermDebt": "3643612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "855112", "reportedCurrency": "USD", "retainedEarnings": "-14572425", "totalLiabilities": "33736579", "otherCurrentAssets": "4668775", "totalCurrentAssets": "59901713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6494136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11300772", "currentAccountsPayable": "8137789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5743042", "totalShareholderEquity": "37432436", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2481348", "totalCurrentLiabilities": "31637149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099429", "cashAndShortTermInvestments": "16718101", "commonStockSharesOutstanding": "34874565", "intangibleAssetsExcludingGoodwill": "855112", "cashAndCashEquivalentsAtCarryingValue": "16718101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3501410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-7944615", "operatingCashflow": "4194004", "capitalExpenditures": "651630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3614397", "cashflowFromInvestment": "-651630", "stockBasedCompensation": "689946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109574264, "cost_of_revenue": 107238902, "gross_profit": 2335362, "research_and_development": null, "selling_general_admin": 1325002, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3548886, "depreciation_amortisation": 1062898, "ebitda": -2485988, "interest_expense": 57057, "interest_income": null, "other_non_operating": null, "pretax_income": -3605947, "tax_provision": -109136, "effective_tax_rate": null, "net_income": -3501410, "net_income_continuing_ops": null, "net_income_to_common": -3501410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16718101, "short_term_investments": null, "net_receivables": 6494136, "inventory": 35020700, "other_current_assets": null, "total_current_assets": 59901713, "net_ppe": null, "goodwill": null, "intangible_assets": 855112, "goodwill_and_intangibles": 855112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11300772, "total_assets": 71202486, "short_term_debt": 3643612, "accounts_payable": 8137789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31637149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2099429, "total_liabilities": 33736579, "total_debt": 3643612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14572425, "total_equity": 37432436, "shares_outstanding": 34874565, "operating_cash_flow": 4194004, "stock_based_compensation": 689946, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651630, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3614397, "free_cash_flow": 4845634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3548886", "ebitda": "-2485988", "netIncome": "-3501410", "grossProfit": "2335362", "depreciation": "None", "totalRevenue": "109574264", "costOfRevenue": "107238902", "interestIncome": "None", "incomeBeforeTax": "-3605947", "interestExpense": "57057", "operatingIncome": "-3523520", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-109136", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5858878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107238902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062898", "sellingGeneralAndAdministrative": "1325002", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "35020700", "commonStock": "3413", "currentDebt": "None", "investments": "None", "totalAssets": "71202486", "longTermDebt": "None", "shortTermDebt": "3643612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "855112", "reportedCurrency": "USD", "retainedEarnings": "-14572425", "totalLiabilities": "33736579", "otherCurrentAssets": "4668775", "totalCurrentAssets": "59901713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6494136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11300772", "currentAccountsPayable": "8137789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5743042", "totalShareholderEquity": "37432436", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2481348", "totalCurrentLiabilities": "31637149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099429", "cashAndShortTermInvestments": "16718101", "commonStockSharesOutstanding": "34874565", "intangibleAssetsExcludingGoodwill": "855112", "cashAndCashEquivalentsAtCarryingValue": "16718101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3501410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-7944615", "operatingCashflow": "4194004", "capitalExpenditures": "651630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3614397", "cashflowFromInvestment": "-651630", "stockBasedCompensation": "689946", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1761758, "ebitda": null, "pretax_income": null, "tax_provision": -54568, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718102, "total_current_assets": 59901713, "total_assets": 71202486, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33736579, "total_equity": 37432436, "shares_outstanding": 34124565, "goodwill_and_intangibles": 855112 }, "cash_flow": { "operating_cash_flow": 2097002, "capital_expenditure": 13036, "free_cash_flow": 2110038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103718, "ticker_id": 6773, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:18.791157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1761758", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-54568", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "35020700", "commonStock": "3413", "currentDebt": "None", "investments": "None", "totalAssets": "71202486", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "855112", "reportedCurrency": "USD", "retainedEarnings": "-14177884", "totalLiabilities": "33736579", "otherCurrentAssets": "3000000", "totalCurrentAssets": "59901713", "currentLongTermDebt": "2464375", "longTermInvestments": "4454993", "shortTermInvestments": "None", "currentNetReceivables": "6494136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11300773", "currentAccountsPayable": "8137789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4409256", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37432436", "capitalLeaseObligations": "3278667", "otherCurrentLiabilities": "18648148", "totalCurrentLiabilities": "31637149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099430", "cashAndShortTermInvestments": "13718102", "commonStockSharesOutstanding": "34124565", "intangibleAssetsExcludingGoodwill": "855112", "cashAndCashEquivalentsAtCarryingValue": "13718102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1748406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3972307", "operatingCashflow": "2097002", "capitalExpenditures": "13036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1807199", "cashflowFromInvestment": "-325815", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1761758, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -54568, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13718102, "short_term_investments": null, "net_receivables": 6494136, "inventory": 35020700, "other_current_assets": null, "total_current_assets": 59901713, "net_ppe": null, "goodwill": null, "intangible_assets": 855112, "goodwill_and_intangibles": 855112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11300773, "total_assets": 71202486, "short_term_debt": null, "accounts_payable": 8137789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31637149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2099430, "total_liabilities": 33736579, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14177884, "total_equity": 37432436, "shares_outstanding": 34124565, "operating_cash_flow": 2097002, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13036, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1807199, "free_cash_flow": 2110038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1761758", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-54568", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "35020700", "commonStock": "3413", "currentDebt": "None", "investments": "None", "totalAssets": "71202486", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "855112", "reportedCurrency": "USD", "retainedEarnings": "-14177884", "totalLiabilities": "33736579", "otherCurrentAssets": "3000000", "totalCurrentAssets": "59901713", "currentLongTermDebt": "2464375", "longTermInvestments": "4454993", "shortTermInvestments": "None", "currentNetReceivables": "6494136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11300773", "currentAccountsPayable": "8137789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4409256", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37432436", "capitalLeaseObligations": "3278667", "otherCurrentLiabilities": "18648148", "totalCurrentLiabilities": "31637149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099430", "cashAndShortTermInvestments": "13718102", "commonStockSharesOutstanding": "34124565", "intangibleAssetsExcludingGoodwill": "855112", "cashAndCashEquivalentsAtCarryingValue": "13718102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1748406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3972307", "operatingCashflow": "2097002", "capitalExpenditures": "13036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1807199", "cashflowFromInvestment": "-325815", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }