{ "ticker": { "uuid": "494449b1-ad31-4f13-8462-d14a03618bc2", "symbol": "AARTISURF", "name": "Aarti Surfactants Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/494449b1-ad31-4f13-8462-d14a03618bc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/494449b1-ad31-4f13-8462-d14a03618bc2/" }, "ticker_metadata": { "id": 12837, "uuid": "494449b1-ad31-4f13-8462-d14a03618bc2", "symbol": "AARTISURF", "name": "Aarti Surfactants Limited", "asset_type": "equity", "market_cap": 3293306112, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Aarti Surfactants Limited, together with its subsidiary, produces and supplies ionic and non-ionic surfactants, and specialty products for the home and personal care, agro and oil, and industrial applications in India and internationally. The company's products portfolio includes surfactants, mild surfactants, rheology modifiers, pearlizing agents, UV filters, syndet and soap bases, and active ingredients, as well as conditioning agents, blends, proteins, and quats. It also serves skin care, oral, hair, baby, cosmetics, bath and shower, sun care, fabric/laundry care, dishwashing, toilet care, and surface care sectors. The company was formerly known as Arti Surfactants Limited. Aarti Surfactants Limited was incorporated in 2018 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "494449b1-ad31-4f13-8462-d14a03618bc2", "symbol": "AARTISURF", "name": "Aarti Surfactants Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/494449b1-ad31-4f13-8462-d14a03618bc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/494449b1-ad31-4f13-8462-d14a03618bc2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.91, "quality": 0.27, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 370.2, "market_cap": 3133741250.58, "pe_ratio": 25.3907, "earnings_yield": 0.0394, "ebitda_to_ev": 0.1165, "shareholder_yield": 0.0027, "roe": 0.0504, "piotroski_f_score": 4, "momentum_12_1": -0.2113, "volatility_252d": 0.3627 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.557107+00:00", "batch_id": "" }, "size": { "price_close": 370.2, "market_cap": 3133741250.5799, "market_cap_usd": 3133741250.5799, "enterprise_value": 4051993250.5799, "shares_outstanding": 8464995, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.3907, "pb_ratio": 1.2795, "ptbv_ratio": 1.2795, "ps_ratio": 0.3648, "pcf_ratio": 4.0885, "pfcf_ratio": 9.9351, "ev_ebitda": 8.5827, "ev_ebit": 13.8792, "ev_sales": 0.4716, "ev_fcf": 12.8463, "earnings_yield": 0.0394, "fcf_yield": 0.0778, "price_to_sales": 0.3648, "price_to_book": 1.2795, "price_to_cashflow": 4.0885, "ebitda_to_ev": 0.1165, "sales_yield": 2.1203 }, "yield": { "dividend_yield": 0.0027, "buyback_yield": -0.0, "shareholder_yield": 0.0027, "debt_paydown_yield": 0.0096, "total_yield": 0.0123 }, "quality": { "gross_margin": 0.1583, "operating_margin": 0.034, "net_margin": 0.0144, "ebitda_margin": 0.055, "fcf_margin": 0.0367, "roe": 0.0504, "roa": 0.0239, "roic": 0.065, "roc_greenblatt": null, "asset_turnover": 1.6629, "cash_conversion": 2.5556, "accruals_ratio": -0.1245, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.7087, "revenue_stability_5y": 0.1877, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2633, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.945, "debt_to_assets": 0.2016, "interest_coverage": 2.3725, "current_ratio": 1.3245, "quick_ratio": 1.3245, "net_debt": 918252000, "local_beta": 1.2707, "volatility_252d": 0.3627, "volatility_60d": 0.8037, "max_drawdown_12m": -0.4065, "risk_adjusted_momentum": -0.5826 }, "growth": { "revenue_growth_1y": 0.3035, "revenue_growth_3y_cagr": 0.1288, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1521, "eps_growth_3y_cagr": -0.0096, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0521, "revenue_growth": 0.3035, "earnings_growth": -0.1521 }, "momentum": { "price_return_1m": -0.198, "price_return_3m": -0.0275, "price_return_6m": -0.0792, "price_return_9m": -0.2322, "price_return_12m": -0.3675, "price_return_12m_ex1m": -0.2113, "momentum_6m": -0.0792, "momentum_12m": -0.3675, "momentum_12_1": -0.2113, "distance_from_52w_high": -0.3523, "distance_from_52w_low": 0.0912, "relative_strength": -0.2598 }, "raw_ttm": { "revenue_ttm": 8591292000, "gross_profit_ttm": 1360322000, "ebit_ttm": 291948000, "ebitda_ttm": 472113000, "net_income_ttm": 123421000, "eps_diluted_ttm": 14.5802, "operating_cash_flow_ttm": 766471000, "capital_expenditure_ttm": -451051000, "fcf_ttm": 315420000, "dividends_paid_ttm": -8458000, "share_repurchases_ttm": null, "shares_issued_ttm": 7000, "interest_expense_ttm": 123053000, "cash_and_equivalents": 123574000, "total_current_assets": 2616566000, "total_current_liabilities": 1975467000, "net_ppe": null, "total_assets": 5166597000, "total_debt": 1041826000, "total_equity": 2449259000, "net_working_capital": 1127184000, "book_value_per_share": 289.3397, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 289.3397 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 5, "rank_pcf": 6, "rank_ev_ebitda": 19, "rank_ev_ebit": 29, "rank_earnings_yield": 48, "rank_fcf_yield": 10, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 24, "rank_roe": 77, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 91, "rank_fcf_margin": 42, "rank_piotroski": 65, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 88 }, "composites": { "value_composite": 9, "quality_composite": 73, "momentum_composite": 88, "growth_composite": 37, "yield_composite": 24, "svqf_composite": 35, "vc1_composite": 8, "vc2_composite": 8, "vc3_composite": 7, "trending_value_composite": 57, "overall_composite": 35, "quality_value_composite": 0.4957, "os_score": 0.65, "value_percentile": 0.91, "quality_percentile": 0.27, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 77, "all_cap_buyback_rank": 64, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 57, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5384, "ticker_id": 12837, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.557107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 370.2, "market_cap": 3133741250.5799, "market_cap_usd": 3133741250.5799, "enterprise_value": 4051993250.5799, "shares_outstanding": 8464995, "fx_rate_to_usd": null, "pe_ratio": 25.39066488, "pb_ratio": 1.27946503, "ptbv_ratio": 1.27946503, "ps_ratio": 0.36475786, "pcf_ratio": 4.08853205, "pfcf_ratio": 9.93513807, "ev_ebitda": 8.58267671, "ev_ebit": 13.87916085, "ev_sales": 0.47163957, "ev_fcf": 12.84634218, "earnings_yield": 0.03938455, "fcf_yield": 0.07784317, "dividend_yield": 0.00269901, "buyback_yield": -2.23e-06, "shareholder_yield": 0.00269678, "debt_paydown_yield": 0.00956748, "total_yield": 0.01226425, "gross_margin": 0.1583373, "operating_margin": 0.03398185, "net_margin": 0.01436583, "ebitda_margin": 0.0549525, "fcf_margin": 0.03671392, "roe": 0.05039116, "roa": 0.02388826, "roic": 0.06502161, "roc_greenblatt": null, "asset_turnover": 1.66285313, "cash_conversion": 2.55564288, "accruals_ratio": -0.12446297, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.94498351, "debt_to_assets": 0.20164646, "interest_coverage": 2.37253866, "current_ratio": 1.32453035, "quick_ratio": 1.32453035, "net_debt": 918252000, "revenue_growth_1y": 0.30351727, "revenue_growth_3y_cagr": 0.12884598, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15208819, "eps_growth_3y_cagr": -0.00960031, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0520711, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.708655, "revenue_stability_5y": 0.187693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19800692, "price_return_3m": -0.02745299, "price_return_6m": -0.07921895, "price_return_9m": -0.23221696, "price_return_12m": -0.36745783, "price_return_12m_ex1m": -0.21128726, "distance_from_52w_high": -0.35232758, "distance_from_52w_low": 0.09123069, "relative_strength": -0.2597781, "local_beta": 1.2707, "volatility_252d": 0.362659, "volatility_60d": 0.803714, "max_drawdown_12m": -0.40647525, "revenue_ttm": 8591292000, "gross_profit_ttm": 1360322000, "ebit_ttm": 291948000, "ebitda_ttm": 472113000, "net_income_ttm": 123421000, "eps_diluted_ttm": 14.58016219, "operating_cash_flow_ttm": 766471000, "capital_expenditure_ttm": -451051000, "fcf_ttm": 315420000, "dividends_paid_ttm": -8458000, "share_repurchases_ttm": null, "shares_issued_ttm": 7000, "interest_expense_ttm": 123053000, "cash_and_equivalents": 123574000, "total_current_assets": 2616566000, "total_current_liabilities": 1975467000, "net_ppe": null, "total_assets": 5166597000, "total_debt": 1041826000, "total_equity": 2449259000, "net_working_capital": 1127184000, "book_value_per_share": 289.33968656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 289.33968656, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 48, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 5, "rank_pcf": 6, "rank_ev_ebitda": 19, "rank_ev_ebit": 29, "rank_earnings_yield": 48, "rank_fcf_yield": 10, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 24, "rank_roe": 77, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 91, "rank_fcf_margin": 42, "rank_piotroski": 65, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 88, "value_composite": 9, "quality_composite": 73, "momentum_composite": 88, "growth_composite": 37, "yield_composite": 24, "svqf_composite": 35, "vc1_composite": 8, "vc2_composite": 8, "vc3_composite": 7, "trending_value_composite": 57, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 77, "all_cap_buyback_rank": 64, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 370.2, "os": 0.65, "value": 0.91, "quality": 0.27, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.3907, "earnings_yield": 0.0394, "shareholder_yield": 0.0027, "roe": 0.0504, "momentum_12_1": -0.2113, "complete_fields": { "id": 5384, "ticker_id": 12837, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.557107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 370.2, "market_cap": 3133741250.5799, "market_cap_usd": 3133741250.5799, "enterprise_value": 4051993250.5799, "shares_outstanding": 8464995, "fx_rate_to_usd": null, "pe_ratio": 25.39066488, "pb_ratio": 1.27946503, "ptbv_ratio": 1.27946503, "ps_ratio": 0.36475786, "pcf_ratio": 4.08853205, "pfcf_ratio": 9.93513807, "ev_ebitda": 8.58267671, "ev_ebit": 13.87916085, "ev_sales": 0.47163957, "ev_fcf": 12.84634218, "earnings_yield": 0.03938455, "fcf_yield": 0.07784317, "dividend_yield": 0.00269901, "buyback_yield": -2.23e-06, "shareholder_yield": 0.00269678, "debt_paydown_yield": 0.00956748, "total_yield": 0.01226425, "gross_margin": 0.1583373, "operating_margin": 0.03398185, "net_margin": 0.01436583, "ebitda_margin": 0.0549525, "fcf_margin": 0.03671392, "roe": 0.05039116, "roa": 0.02388826, "roic": 0.06502161, "roc_greenblatt": null, "asset_turnover": 1.66285313, "cash_conversion": 2.55564288, "accruals_ratio": -0.12446297, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.94498351, "debt_to_assets": 0.20164646, "interest_coverage": 2.37253866, "current_ratio": 1.32453035, "quick_ratio": 1.32453035, "net_debt": 918252000, "revenue_growth_1y": 0.30351727, "revenue_growth_3y_cagr": 0.12884598, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15208819, "eps_growth_3y_cagr": -0.00960031, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0520711, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.708655, "revenue_stability_5y": 0.187693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19800692, "price_return_3m": -0.02745299, "price_return_6m": -0.07921895, "price_return_9m": -0.23221696, "price_return_12m": -0.36745783, "price_return_12m_ex1m": -0.21128726, "distance_from_52w_high": -0.35232758, "distance_from_52w_low": 0.09123069, "relative_strength": -0.2597781, "local_beta": 1.2707, "volatility_252d": 0.362659, "volatility_60d": 0.803714, "max_drawdown_12m": -0.40647525, "revenue_ttm": 8591292000, "gross_profit_ttm": 1360322000, "ebit_ttm": 291948000, "ebitda_ttm": 472113000, "net_income_ttm": 123421000, "eps_diluted_ttm": 14.58016219, "operating_cash_flow_ttm": 766471000, "capital_expenditure_ttm": -451051000, "fcf_ttm": 315420000, "dividends_paid_ttm": -8458000, "share_repurchases_ttm": null, "shares_issued_ttm": 7000, "interest_expense_ttm": 123053000, "cash_and_equivalents": 123574000, "total_current_assets": 2616566000, "total_current_liabilities": 1975467000, "net_ppe": null, "total_assets": 5166597000, "total_debt": 1041826000, "total_equity": 2449259000, "net_working_capital": 1127184000, "book_value_per_share": 289.33968656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 289.33968656, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 48, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 5, "rank_pcf": 6, "rank_ev_ebitda": 19, "rank_ev_ebit": 29, "rank_earnings_yield": 48, "rank_fcf_yield": 10, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 24, "rank_roe": 77, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 91, "rank_fcf_margin": 42, "rank_piotroski": 65, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 88, "value_composite": 9, "quality_composite": 73, "momentum_composite": 88, "growth_composite": 37, "yield_composite": 24, "svqf_composite": 35, "vc1_composite": 8, "vc2_composite": 8, "vc3_composite": 7, "trending_value_composite": 57, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 77, "all_cap_buyback_rank": 64, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": 8591292000, "cost_of_revenue": 7230970000, "gross_profit": 1360322000, "ebit": 291948000, "ebitda": 472113000, "pretax_income": null, "tax_provision": null, "net_income": 123421000, "net_income_to_common": 123421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123574000, "total_current_assets": 2616566000, "total_assets": 5166597000, "short_term_debt": 609659000, "long_term_debt": 419342000, "total_debt": 1041826000, "total_liabilities": null, "total_equity": 2449259000, "shares_outstanding": 8464995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 766471000, "capital_expenditure": -451051000, "free_cash_flow": 315420000, "dividends_paid": -8458000, "share_repurchases": null, "shares_issued": 7000, "net_debt_issued": -29982000 }, "complete_fields": { "id": 359715, "ticker_id": 12837, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "472113000", "netIncome": "123421000", "grossProfit": "1360322000", "totalRevenue": "8591292000", "costOfRevenue": "7230970000", "interestExpense": "123053000", "operatingIncome": "291948000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176864000" }, "balance": { "totalDebt": "1041826000", "totalAssets": "5166597000", "longTermDebt": "419342000", "shortTermDebt": "609659000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8464995", "totalCurrentAssets": "2616566000", "totalShareholderEquity": "2449259000", "totalCurrentLiabilities": "1975467000", "cashAndShortTermInvestments": "123574000" }, "cashflow": { "freeCashFlow": "315420000", "dividendsPaid": "-8458000", "issuanceOfDebt": "180439000", "issuanceOfStock": "7000", "repaymentOfDebt": "-210421000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "766471000", "repurchaseOfStock": null, "capitalExpenditures": "-451051000" } }, "revenue": 8591292000, "cost_of_revenue": 7230970000, "gross_profit": 1360322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291948000, "depreciation_amortisation": 176864000, "ebitda": 472113000, "interest_expense": 123053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123421000, "net_income_continuing_ops": null, "net_income_to_common": 123421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123574000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2616566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5166597000, "short_term_debt": 609659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1975467000, "long_term_debt": 419342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1041826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2449259000, "shares_outstanding": 8464995, "operating_cash_flow": 766471000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -451051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8458000, "share_repurchases": null, "shares_issued": 7000, "net_debt_issued": -29982000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 315420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "472113000", "netIncome": "123421000", "grossProfit": "1360322000", "totalRevenue": "8591292000", "costOfRevenue": "7230970000", "interestExpense": "123053000", "operatingIncome": "291948000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176864000" }, "balance": { "totalDebt": "1041826000", "totalAssets": "5166597000", "longTermDebt": "419342000", "shortTermDebt": "609659000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8464995", "totalCurrentAssets": "2616566000", "totalShareholderEquity": "2449259000", "totalCurrentLiabilities": "1975467000", "cashAndShortTermInvestments": "123574000" }, "cashflow": { "freeCashFlow": "315420000", "dividendsPaid": "-8458000", "issuanceOfDebt": "180439000", "issuanceOfStock": "7000", "repaymentOfDebt": "-210421000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "766471000", "repurchaseOfStock": null, "capitalExpenditures": "-451051000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": 6590854000, "cost_of_revenue": 5343109000, "gross_profit": 1247745000, "ebit": 245722000, "ebitda": 495996000, "pretax_income": null, "tax_provision": null, "net_income": 145447000, "net_income_to_common": 145447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8573000, "total_current_assets": 2518228000, "total_assets": 4771871000, "short_term_debt": 811299000, "long_term_debt": 52777000, "total_debt": 880685000, "total_liabilities": null, "total_equity": 2326248000, "shares_outstanding": 8458495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111835000, "capital_expenditure": -202812000, "free_cash_flow": -90977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -259625000 }, "complete_fields": { "id": 359720, "ticker_id": 12837, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "495996000", "netIncome": "145447000", "grossProfit": "1247745000", "totalRevenue": "6590854000", "costOfRevenue": "5343109000", "interestExpense": "115515000", "operatingIncome": "245722000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173460000" }, "balance": { "totalDebt": "880685000", "totalAssets": "4771871000", "longTermDebt": "52777000", "shortTermDebt": "811299000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8458495", "totalCurrentAssets": "2518228000", "totalShareholderEquity": "2326248000", "totalCurrentLiabilities": "1863031000", "cashAndShortTermInvestments": "8573000" }, "cashflow": { "freeCashFlow": "-90977000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-259625000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "111835000", "repurchaseOfStock": null, "capitalExpenditures": "-202812000" } }, "revenue": 6590854000, "cost_of_revenue": 5343109000, "gross_profit": 1247745000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245722000, "depreciation_amortisation": 173460000, "ebitda": 495996000, "interest_expense": 115515000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145447000, "net_income_continuing_ops": null, "net_income_to_common": 145447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2518228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4771871000, "short_term_debt": 811299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1863031000, "long_term_debt": 52777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 880685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2326248000, "shares_outstanding": 8458495, "operating_cash_flow": 111835000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -202812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -259625000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -90977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "495996000", "netIncome": "145447000", "grossProfit": "1247745000", "totalRevenue": "6590854000", "costOfRevenue": "5343109000", "interestExpense": "115515000", "operatingIncome": "245722000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173460000" }, "balance": { "totalDebt": "880685000", "totalAssets": "4771871000", "longTermDebt": "52777000", "shortTermDebt": "811299000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8458495", "totalCurrentAssets": "2518228000", "totalShareholderEquity": "2326248000", "totalCurrentLiabilities": "1863031000", "cashAndShortTermInvestments": "8573000" }, "cashflow": { "freeCashFlow": "-90977000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-259625000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "111835000", "repurchaseOfStock": null, "capitalExpenditures": "-202812000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": 5856154000, "cost_of_revenue": 4865730000, "gross_profit": 990424000, "ebit": 473082000, "ebitda": 621921000, "pretax_income": null, "tax_provision": null, "net_income": 213270000, "net_income_to_common": 213270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62490000, "total_current_assets": 1994970000, "total_assets": 4223093000, "short_term_debt": 492912000, "long_term_debt": 263354000, "total_debt": 776096000, "total_liabilities": null, "total_equity": 2181097000, "shares_outstanding": 8476768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 519605000, "capital_expenditure": -163528000, "free_cash_flow": 356077000, "dividends_paid": -3000, "share_repurchases": null, "shares_issued": 289738000, "net_debt_issued": null }, "complete_fields": { "id": 359722, "ticker_id": 12837, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "621921000", "netIncome": "213270000", "grossProfit": "990424000", "totalRevenue": "5856154000", "costOfRevenue": "4865730000", "interestExpense": "139657000", "operatingIncome": "473082000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160375000" }, "balance": { "totalDebt": "776096000", "totalAssets": "4223093000", "longTermDebt": "263354000", "shortTermDebt": "492912000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8476768", "totalCurrentAssets": "1994970000", "totalShareholderEquity": "2181097000", "totalCurrentLiabilities": "1292134000", "cashAndShortTermInvestments": "62490000" }, "cashflow": { "freeCashFlow": "356077000", "dividendsPaid": "-3000", "issuanceOfDebt": null, "issuanceOfStock": "289738000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "519605000", "repurchaseOfStock": null, "capitalExpenditures": "-163528000" } }, "revenue": 5856154000, "cost_of_revenue": 4865730000, "gross_profit": 990424000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473082000, "depreciation_amortisation": 160375000, "ebitda": 621921000, "interest_expense": 139657000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213270000, "net_income_continuing_ops": null, "net_income_to_common": 213270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1994970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4223093000, "short_term_debt": 492912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1292134000, "long_term_debt": 263354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 776096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2181097000, "shares_outstanding": 8476768, "operating_cash_flow": 519605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3000, "share_repurchases": null, "shares_issued": 289738000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 356077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "621921000", "netIncome": "213270000", "grossProfit": "990424000", "totalRevenue": "5856154000", "costOfRevenue": "4865730000", "interestExpense": "139657000", "operatingIncome": "473082000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160375000" }, "balance": { "totalDebt": "776096000", "totalAssets": "4223093000", "longTermDebt": "263354000", "shortTermDebt": "492912000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8476768", "totalCurrentAssets": "1994970000", "totalShareholderEquity": "2181097000", "totalCurrentLiabilities": "1292134000", "cashAndShortTermInvestments": "62490000" }, "cashflow": { "freeCashFlow": "356077000", "dividendsPaid": "-3000", "issuanceOfDebt": null, "issuanceOfStock": "289738000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "519605000", "repurchaseOfStock": null, "capitalExpenditures": "-163528000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": 5972476000, "cost_of_revenue": 5108529000, "gross_profit": 863947000, "ebit": 324723000, "ebitda": 479480000, "pretax_income": null, "tax_provision": null, "net_income": 127045000, "net_income_to_common": 127045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76226000, "total_current_assets": 1823500000, "total_assets": 4036491000, "short_term_debt": 757894000, "long_term_debt": 524722000, "total_debt": 1282616000, "total_liabilities": null, "total_equity": 1680276000, "shares_outstanding": 8476768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245192000, "capital_expenditure": -108534000, "free_cash_flow": 136658000, "dividends_paid": -1000, "share_repurchases": null, "shares_issued": 194141000, "net_debt_issued": null }, "complete_fields": { "id": 359723, "ticker_id": 12837, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "479480000", "netIncome": "127045000", "grossProfit": "863947000", "totalRevenue": "5972476000", "costOfRevenue": "5108529000", "interestExpense": "146605000", "operatingIncome": "324723000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154869000" }, "balance": { "totalDebt": "1282616000", "totalAssets": "4036491000", "longTermDebt": "524722000", "shortTermDebt": "757894000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8476768", "totalCurrentAssets": "1823500000", "totalShareholderEquity": "1680276000", "totalCurrentLiabilities": "1420504000", "cashAndShortTermInvestments": "76226000" }, "cashflow": { "freeCashFlow": "136658000", "dividendsPaid": "-1000", "issuanceOfDebt": null, "issuanceOfStock": "194141000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "245192000", "repurchaseOfStock": null, "capitalExpenditures": "-108534000" } }, "revenue": 5972476000, "cost_of_revenue": 5108529000, "gross_profit": 863947000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324723000, "depreciation_amortisation": 154869000, "ebitda": 479480000, "interest_expense": 146605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127045000, "net_income_continuing_ops": null, "net_income_to_common": 127045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1823500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4036491000, "short_term_debt": 757894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420504000, "long_term_debt": 524722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1282616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1680276000, "shares_outstanding": 8476768, "operating_cash_flow": 245192000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000, "share_repurchases": null, "shares_issued": 194141000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 136658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "479480000", "netIncome": "127045000", "grossProfit": "863947000", "totalRevenue": "5972476000", "costOfRevenue": "5108529000", "interestExpense": "146605000", "operatingIncome": "324723000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154869000" }, "balance": { "totalDebt": "1282616000", "totalAssets": "4036491000", "longTermDebt": "524722000", "shortTermDebt": "757894000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8476768", "totalCurrentAssets": "1823500000", "totalShareholderEquity": "1680276000", "totalCurrentLiabilities": "1420504000", "cashAndShortTermInvestments": "76226000" }, "cashflow": { "freeCashFlow": "136658000", "dividendsPaid": "-1000", "issuanceOfDebt": null, "issuanceOfStock": "194141000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "245192000", "repurchaseOfStock": null, "capitalExpenditures": "-108534000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -22589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 241153000 }, "complete_fields": { "id": 359724, "ticker_id": 12837, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-22589000", "issuanceOfDebt": "241153000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 241153000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-22589000", "issuanceOfDebt": "241153000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": 2562766000, "cost_of_revenue": 2196302000, "gross_profit": 366464000, "ebit": 87503000, "ebitda": 134043000, "pretax_income": null, "tax_provision": null, "net_income": 41855000, "net_income_to_common": 41855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123574000, "total_current_assets": 2616566000, "total_assets": 5166597000, "short_term_debt": 609659000, "long_term_debt": 419342000, "total_debt": 1041826000, "total_liabilities": null, "total_equity": 2449259000, "shares_outstanding": 8464995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359714, "ticker_id": 12837, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134043000", "netIncome": "41855000", "grossProfit": "366464000", "totalRevenue": "2562766000", "costOfRevenue": "2196302000", "interestExpense": "30637000", "operatingIncome": "87503000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44618000" }, "balance": { "totalDebt": "1041826000", "totalAssets": "5166597000", "longTermDebt": "419342000", "shortTermDebt": "609659000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8464995", "totalCurrentAssets": "2616566000", "totalShareholderEquity": "2449259000", "totalCurrentLiabilities": "1975467000", "cashAndShortTermInvestments": "123574000" } }, "revenue": 2562766000, "cost_of_revenue": 2196302000, "gross_profit": 366464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87503000, "depreciation_amortisation": 44618000, "ebitda": 134043000, "interest_expense": 30637000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41855000, "net_income_continuing_ops": null, "net_income_to_common": 41855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123574000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2616566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5166597000, "short_term_debt": 609659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1975467000, "long_term_debt": 419342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1041826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2449259000, "shares_outstanding": 8464995, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134043000", "netIncome": "41855000", "grossProfit": "366464000", "totalRevenue": "2562766000", "costOfRevenue": "2196302000", "interestExpense": "30637000", "operatingIncome": "87503000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44618000" }, "balance": { "totalDebt": "1041826000", "totalAssets": "5166597000", "longTermDebt": "419342000", "shortTermDebt": "609659000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8464995", "totalCurrentAssets": "2616566000", "totalShareholderEquity": "2449259000", "totalCurrentLiabilities": "1975467000", "cashAndShortTermInvestments": "123574000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": 2077873000, "cost_of_revenue": 1747448000, "gross_profit": 330425000, "ebit": 82240000, "ebitda": 127372000, "pretax_income": null, "tax_provision": null, "net_income": 36567000, "net_income_to_common": 36567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359716, "ticker_id": 12837, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127372000", "netIncome": "36567000", "grossProfit": "330425000", "totalRevenue": "2077873000", "costOfRevenue": "1747448000", "interestExpense": "31637000", "operatingIncome": "82240000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44726000" } }, "revenue": 2077873000, "cost_of_revenue": 1747448000, "gross_profit": 330425000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82240000, "depreciation_amortisation": 44726000, "ebitda": 127372000, "interest_expense": 31637000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36567000, "net_income_continuing_ops": null, "net_income_to_common": 36567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127372000", "netIncome": "36567000", "grossProfit": "330425000", "totalRevenue": "2077873000", "costOfRevenue": "1747448000", "interestExpense": "31637000", "operatingIncome": "82240000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44726000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": 1791661000, "cost_of_revenue": 1476188000, "gross_profit": 315473000, "ebit": 49385000, "ebitda": 94039000, "pretax_income": null, "tax_provision": null, "net_income": 15562000, "net_income_to_common": 15562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000, "total_current_assets": 2497440000, "total_assets": 4902025000, "short_term_debt": 793642000, "long_term_debt": 373476000, "total_debt": 1181930000, "total_liabilities": null, "total_equity": 2367379000, "shares_outstanding": 8458495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359717, "ticker_id": 12837, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94039000", "netIncome": "15562000", "grossProfit": "315473000", "totalRevenue": "1791661000", "costOfRevenue": "1476188000", "interestExpense": "28013000", "operatingIncome": "49385000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44064000" }, "balance": { "totalDebt": "1181930000", "totalAssets": "4902025000", "longTermDebt": "373476000", "shortTermDebt": "793642000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8458495", "totalCurrentAssets": "2497440000", "totalShareholderEquity": "2367379000", "totalCurrentLiabilities": "1841091000", "cashAndShortTermInvestments": "2260000" } }, "revenue": 1791661000, "cost_of_revenue": 1476188000, "gross_profit": 315473000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49385000, "depreciation_amortisation": 44064000, "ebitda": 94039000, "interest_expense": 28013000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15562000, "net_income_continuing_ops": null, "net_income_to_common": 15562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2497440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4902025000, "short_term_debt": 793642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1841091000, "long_term_debt": 373476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1181930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2367379000, "shares_outstanding": 8458495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94039000", "netIncome": "15562000", "grossProfit": "315473000", "totalRevenue": "1791661000", "costOfRevenue": "1476188000", "interestExpense": "28013000", "operatingIncome": "49385000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44064000" }, "balance": { "totalDebt": "1181930000", "totalAssets": "4902025000", "longTermDebt": "373476000", "shortTermDebt": "793642000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8458495", "totalCurrentAssets": "2497440000", "totalShareholderEquity": "2367379000", "totalCurrentLiabilities": "1841091000", "cashAndShortTermInvestments": "2260000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": 2158992000, "cost_of_revenue": 1811032000, "gross_profit": 347960000, "ebit": 72820000, "ebitda": 116659000, "pretax_income": null, "tax_provision": null, "net_income": 29437000, "net_income_to_common": 29437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359718, "ticker_id": 12837, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116659000", "netIncome": "29437000", "grossProfit": "347960000", "totalRevenue": "2158992000", "costOfRevenue": "1811032000", "interestExpense": "32766000", "operatingIncome": "72820000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43456000" } }, "revenue": 2158992000, "cost_of_revenue": 1811032000, "gross_profit": 347960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72820000, "depreciation_amortisation": 43456000, "ebitda": 116659000, "interest_expense": 32766000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29437000, "net_income_continuing_ops": null, "net_income_to_common": 29437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116659000", "netIncome": "29437000", "grossProfit": "347960000", "totalRevenue": "2158992000", "costOfRevenue": "1811032000", "interestExpense": "32766000", "operatingIncome": "72820000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43456000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": 2020541000, "cost_of_revenue": 1617575000, "gross_profit": 402966000, "ebit": 152859000, "ebitda": 208324000, "pretax_income": null, "tax_provision": null, "net_income": 97202000, "net_income_to_common": 97202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8573000, "total_current_assets": 2518228000, "total_assets": 4771871000, "short_term_debt": 811299000, "long_term_debt": 52777000, "total_debt": 880685000, "total_liabilities": null, "total_equity": 2326248000, "shares_outstanding": 8458495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359719, "ticker_id": 12837, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "208324000", "netIncome": "97202000", "grossProfit": "402966000", "totalRevenue": "2020541000", "costOfRevenue": "1617575000", "interestExpense": "32595000", "operatingIncome": "152859000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44053000" }, "balance": { "totalDebt": "880685000", "totalAssets": "4771871000", "longTermDebt": "52777000", "shortTermDebt": "811299000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8458495", "totalCurrentAssets": "2518228000", "totalShareholderEquity": "2326248000", "totalCurrentLiabilities": "1863031000", "cashAndShortTermInvestments": "8573000" } }, "revenue": 2020541000, "cost_of_revenue": 1617575000, "gross_profit": 402966000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152859000, "depreciation_amortisation": 44053000, "ebitda": 208324000, "interest_expense": 32595000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97202000, "net_income_continuing_ops": null, "net_income_to_common": 97202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2518228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4771871000, "short_term_debt": 811299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1863031000, "long_term_debt": 52777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 880685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2326248000, "shares_outstanding": 8458495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "208324000", "netIncome": "97202000", "grossProfit": "402966000", "totalRevenue": "2020541000", "costOfRevenue": "1617575000", "interestExpense": "32595000", "operatingIncome": "152859000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44053000" }, "balance": { "totalDebt": "880685000", "totalAssets": "4771871000", "longTermDebt": "52777000", "shortTermDebt": "811299000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8458495", "totalCurrentAssets": "2518228000", "totalShareholderEquity": "2326248000", "totalCurrentLiabilities": "1863031000", "cashAndShortTermInvestments": "8573000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9247000, "total_current_assets": 2282730000, "total_assets": 4518646000, "short_term_debt": 759780000, "long_term_debt": 351911000, "total_debt": 1129997000, "total_liabilities": null, "total_equity": 2221368000, "shares_outstanding": 8458495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359721, "ticker_id": 12837, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:33:54.961838+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1129997000", "totalAssets": "4518646000", "longTermDebt": "351911000", "shortTermDebt": "759780000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8458495", "totalCurrentAssets": "2282730000", "totalShareholderEquity": "2221368000", "totalCurrentLiabilities": "1648308000", "cashAndShortTermInvestments": "9247000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2282730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4518646000, "short_term_debt": 759780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1648308000, "long_term_debt": 351911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1129997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2221368000, "shares_outstanding": 8458495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1129997000", "totalAssets": "4518646000", "longTermDebt": "351911000", "shortTermDebt": "759780000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8458495", "totalCurrentAssets": "2282730000", "totalShareholderEquity": "2221368000", "totalCurrentLiabilities": "1648308000", "cashAndShortTermInvestments": "9247000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }