{ "ticker": { "uuid": "49449c6f-4e13-48a0-a992-7f8796943259", "symbol": "NYT", "name": "New York Times Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/49449c6f-4e13-48a0-a992-7f8796943259/", "api_url": "https://sharemaestro.com/factors/api/tickers/49449c6f-4e13-48a0-a992-7f8796943259/" }, "ticker_metadata": { "id": 2956, "uuid": "49449c6f-4e13-48a0-a992-7f8796943259", "symbol": "NYT", "name": "New York Times Company", "asset_type": "equity", "market_cap": 12173694000, "stock_exchange_id": 3, "industry": "Publishing", "sector": "Communication Services", "description": "The New York Times Company provides news and information for readers and viewers on various platforms worldwide. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "49449c6f-4e13-48a0-a992-7f8796943259", "symbol": "NYT", "name": "New York Times Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/49449c6f-4e13-48a0-a992-7f8796943259/", "api_url": "https://sharemaestro.com/factors/api/tickers/49449c6f-4e13-48a0-a992-7f8796943259/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.06, "quality": 0.95, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 76.88, "market_cap": 12585179120, "pe_ratio": 32.9152, "earnings_yield": 0.0304, "ebitda_to_ev": 0.0465, "shareholder_yield": 0.0094, "roe": 0.191, "piotroski_f_score": 8, "momentum_12_1": 0.4394, "volatility_252d": 0.249 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.717085+00:00", "batch_id": "" }, "size": { "price_close": 76.88, "market_cap": 12585179120, "market_cap_usd": 12585179120, "enterprise_value": 12410571120, "shares_outstanding": 163699000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.9152, "pb_ratio": 6.2879, "ptbv_ratio": 9.1776, "ps_ratio": 4.3379, "pcf_ratio": 21.7873, "pfcf_ratio": 20.5269, "ev_ebitda": 21.5194, "ev_ebit": 25.6167, "ev_sales": 4.2777, "ev_fcf": 20.2421, "earnings_yield": 0.0304, "fcf_yield": 0.0494, "price_to_sales": 4.3379, "price_to_book": 6.2879, "price_to_cashflow": 21.7873, "ebitda_to_ev": 0.0465, "sales_yield": 0.2338 }, "yield": { "dividend_yield": 0.0094, "buyback_yield": 0, "shareholder_yield": 0.0094, "debt_paydown_yield": null, "total_yield": 0.0094 }, "quality": { "gross_margin": 0.5141, "operating_margin": 0.167, "net_margin": 0.1318, "ebitda_margin": 0.1988, "fcf_margin": 0.2113, "roe": 0.191, "roa": 0.1337, "roic": 0.2088, "roc_greenblatt": null, "asset_turnover": 1.0147, "cash_conversion": 1.6035, "accruals_ratio": -0.0683, "sbc_to_revenue": 0.0262, "piotroski_f_score": 8, "altman_z_score": 11.7959, "earnings_stability_5y": 0.3302, "revenue_stability_5y": 0.173, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5217, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4286, "net_debt_to_ebitda": -0.3028, "debt_to_assets": 0.0042, "interest_coverage": 415.1431, "current_ratio": 1.6045, "quick_ratio": 1.6045, "net_debt": -174608000, "local_beta": -0.0001, "volatility_252d": 0.249, "volatility_60d": 0.5432, "max_drawdown_12m": -0.1308, "risk_adjusted_momentum": 1.7645 }, "growth": { "revenue_growth_1y": 0.1041, "revenue_growth_3y_cagr": 0.0696, "revenue_growth_5y_cagr": 0.0963, "eps_growth_1y": 0.2621, "eps_growth_3y_cagr": 0.2553, "eps_growth_5y_cagr": 0.28, "fcf_growth_1y": 0.2551, "book_value_growth_1y": 0.0647, "revenue_growth": 0.1041, "earnings_growth": 0.2621 }, "momentum": { "price_return_1m": -0.0319, "price_return_3m": -0.0417, "price_return_6m": 0.1936, "price_return_9m": 0.3144, "price_return_12m": 0.3936, "price_return_12m_ex1m": 0.4394, "momentum_6m": 0.1936, "momentum_12m": 0.3936, "momentum_12_1": 0.4394, "distance_from_52w_high": -0.1028, "distance_from_52w_low": 0.4829, "relative_strength": 0.2936 }, "raw_ttm": { "revenue_ttm": 2901244000, "gross_profit_ttm": 1491631000, "ebit_ttm": 484472000, "ebitda_ttm": 576715000, "net_income_ttm": 382352000, "eps_diluted_ttm": 2.3357, "operating_cash_flow_ttm": 577637000, "capital_expenditure_ttm": 35470000, "fcf_ttm": 613107000, "dividends_paid_ttm": 118681000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1167000, "cash_and_equivalents": 186733000, "total_current_assets": 927211000, "total_current_liabilities": 577882000, "net_ppe": null, "total_assets": 2859351000, "total_debt": 12125000, "total_equity": 2001481000, "net_working_capital": 174721000, "book_value_per_share": 12.2266, "retained_earnings": 2600692000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1371298000, "tangible_book_per_share": 8.3769 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 83, "rank_ptbv": 80, "rank_ps": 76, "rank_pcf": 79, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 73, "rank_fcf_yield": 68, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 43, "rank_fcf_margin": 45, "rank_piotroski": 7, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28 }, "composites": { "value_composite": 94, "quality_composite": 5, "momentum_composite": 18, "growth_composite": 9, "yield_composite": 32, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.2387, "os_score": 0.48, "value_percentile": 0.06, "quality_percentile": 0.95, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4617, "ticker_id": 2956, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.717085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.88, "market_cap": 12585179120, "market_cap_usd": 12585179120, "enterprise_value": 12410571120, "shares_outstanding": 163699000, "fx_rate_to_usd": null, "pe_ratio": 32.91516487, "pb_ratio": 6.28793335, "ptbv_ratio": 9.17756689, "ps_ratio": 4.33785615, "pcf_ratio": 21.78734936, "pfcf_ratio": 20.52688865, "ev_ebitda": 21.51941794, "ev_ebit": 25.6166943, "ev_sales": 4.27767231, "ev_fcf": 20.2420966, "earnings_yield": 0.03038113, "fcf_yield": 0.049402, "dividend_yield": 0.00943022, "buyback_yield": 0, "shareholder_yield": 0.00943022, "debt_paydown_yield": null, "total_yield": 0.00943022, "gross_margin": 0.51413497, "operating_margin": 0.16698768, "net_margin": 0.13178898, "ebitda_margin": 0.19878197, "fcf_margin": 0.21132556, "roe": 0.19103454, "roa": 0.13371985, "roic": 0.2088044, "roc_greenblatt": null, "asset_turnover": 1.01465123, "cash_conversion": 1.60351456, "accruals_ratio": -0.06829697, "sbc_to_revenue": 0.02623013, "debt_to_equity": 0.42861761, "net_debt_to_ebitda": -0.30276306, "debt_to_assets": 0.00424047, "interest_coverage": 415.14310197, "current_ratio": 1.60449884, "quick_ratio": 1.60449884, "net_debt": -174608000, "revenue_growth_1y": 0.10405227, "revenue_growth_3y_cagr": 0.06963732, "revenue_growth_5y_cagr": 0.09632616, "eps_growth_1y": 0.26205856, "eps_growth_3y_cagr": 0.25528054, "eps_growth_5y_cagr": 0.28002211, "fcf_growth_1y": 0.25506288, "book_value_growth_1y": 0.06474914, "piotroski_f_score": 8, "altman_z_score": 11.79590232, "earnings_stability_5y": 0.330204, "revenue_stability_5y": 0.173028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03185997, "price_return_3m": -0.04168209, "price_return_6m": 0.19362201, "price_return_9m": 0.31443969, "price_return_12m": 0.39356401, "price_return_12m_ex1m": 0.43942401, "distance_from_52w_high": -0.10281246, "distance_from_52w_low": 0.48285879, "relative_strength": 0.29360043, "local_beta": -0.0001, "volatility_252d": 0.249042, "volatility_60d": 0.54322, "max_drawdown_12m": -0.1308204, "revenue_ttm": 2901244000, "gross_profit_ttm": 1491631000, "ebit_ttm": 484472000, "ebitda_ttm": 576715000, "net_income_ttm": 382352000, "eps_diluted_ttm": 2.3357015, "operating_cash_flow_ttm": 577637000, "capital_expenditure_ttm": 35470000, "fcf_ttm": 613107000, "dividends_paid_ttm": 118681000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1167000, "cash_and_equivalents": 186733000, "total_current_assets": 927211000, "total_current_liabilities": 577882000, "net_ppe": null, "total_assets": 2859351000, "total_debt": 12125000, "total_equity": 2001481000, "net_working_capital": 174721000, "book_value_per_share": 12.22659271, "retained_earnings": 2600692000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1371298000, "tangible_book_per_share": 8.37694793, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 73, "rank_pb": 83, "rank_ptbv": 80, "rank_ps": 76, "rank_pcf": 79, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 73, "rank_fcf_yield": 68, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 43, "rank_fcf_margin": 45, "rank_piotroski": 7, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28, "value_composite": 94, "quality_composite": 5, "momentum_composite": 18, "growth_composite": 9, "yield_composite": 32, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.88, "os": 0.48, "value": 0.06, "quality": 0.95, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 32.9152, "earnings_yield": 0.0304, "shareholder_yield": 0.0094, "roe": 0.191, "momentum_12_1": 0.4394, "complete_fields": { "id": 4617, "ticker_id": 2956, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.717085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.88, "market_cap": 12585179120, "market_cap_usd": 12585179120, "enterprise_value": 12410571120, "shares_outstanding": 163699000, "fx_rate_to_usd": null, "pe_ratio": 32.91516487, "pb_ratio": 6.28793335, "ptbv_ratio": 9.17756689, "ps_ratio": 4.33785615, "pcf_ratio": 21.78734936, "pfcf_ratio": 20.52688865, "ev_ebitda": 21.51941794, "ev_ebit": 25.6166943, "ev_sales": 4.27767231, "ev_fcf": 20.2420966, "earnings_yield": 0.03038113, "fcf_yield": 0.049402, "dividend_yield": 0.00943022, "buyback_yield": 0, "shareholder_yield": 0.00943022, "debt_paydown_yield": null, "total_yield": 0.00943022, "gross_margin": 0.51413497, "operating_margin": 0.16698768, "net_margin": 0.13178898, "ebitda_margin": 0.19878197, "fcf_margin": 0.21132556, "roe": 0.19103454, "roa": 0.13371985, "roic": 0.2088044, "roc_greenblatt": null, "asset_turnover": 1.01465123, "cash_conversion": 1.60351456, "accruals_ratio": -0.06829697, "sbc_to_revenue": 0.02623013, "debt_to_equity": 0.42861761, "net_debt_to_ebitda": -0.30276306, "debt_to_assets": 0.00424047, "interest_coverage": 415.14310197, "current_ratio": 1.60449884, "quick_ratio": 1.60449884, "net_debt": -174608000, "revenue_growth_1y": 0.10405227, "revenue_growth_3y_cagr": 0.06963732, "revenue_growth_5y_cagr": 0.09632616, "eps_growth_1y": 0.26205856, "eps_growth_3y_cagr": 0.25528054, "eps_growth_5y_cagr": 0.28002211, "fcf_growth_1y": 0.25506288, "book_value_growth_1y": 0.06474914, "piotroski_f_score": 8, "altman_z_score": 11.79590232, "earnings_stability_5y": 0.330204, "revenue_stability_5y": 0.173028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03185997, "price_return_3m": -0.04168209, "price_return_6m": 0.19362201, "price_return_9m": 0.31443969, "price_return_12m": 0.39356401, "price_return_12m_ex1m": 0.43942401, "distance_from_52w_high": -0.10281246, "distance_from_52w_low": 0.48285879, "relative_strength": 0.29360043, "local_beta": -0.0001, "volatility_252d": 0.249042, "volatility_60d": 0.54322, "max_drawdown_12m": -0.1308204, "revenue_ttm": 2901244000, "gross_profit_ttm": 1491631000, "ebit_ttm": 484472000, "ebitda_ttm": 576715000, "net_income_ttm": 382352000, "eps_diluted_ttm": 2.3357015, "operating_cash_flow_ttm": 577637000, "capital_expenditure_ttm": 35470000, "fcf_ttm": 613107000, "dividends_paid_ttm": 118681000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1167000, "cash_and_equivalents": 186733000, "total_current_assets": 927211000, "total_current_liabilities": 577882000, "net_ppe": null, "total_assets": 2859351000, "total_debt": 12125000, "total_equity": 2001481000, "net_working_capital": 174721000, "book_value_per_share": 12.22659271, "retained_earnings": 2600692000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1371298000, "tangible_book_per_share": 8.37694793, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 73, "rank_pb": 83, "rank_ptbv": 80, "rank_ps": 76, "rank_pcf": 79, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 73, "rank_fcf_yield": 68, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 43, "rank_fcf_margin": 45, "rank_piotroski": 7, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28, "value_composite": 94, "quality_composite": 5, "momentum_composite": 18, "growth_composite": 9, "yield_composite": 32, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 2824918000, "cost_of_revenue": 1389713000, "gross_profit": 1435205000, "ebit": 452423000, "ebitda": 547572000, "pretax_income": 451256000, "tax_provision": 107275000, "net_income": 343981000, "net_income_to_common": 343981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255445000, "total_current_assets": 1028067000, "total_assets": 2997090000, "short_term_debt": 12125000, "long_term_debt": null, "total_debt": 12125000, "total_liabilities": 955727000, "total_equity": 2041363000, "shares_outstanding": 164943000, "goodwill_and_intangibles": 638588000 }, "cash_flow": { "operating_cash_flow": 584489000, "capital_expenditure": 33984000, "free_cash_flow": 618473000, "dividends_paid": 110363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307838, "ticker_id": 2956, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "452423000", "ebitda": "547572000", "netIncome": "343981000", "grossProfit": "1435205000", "depreciation": "None", "totalRevenue": "2824918000", "costOfRevenue": "1389713000", "interestIncome": "38256000", "incomeBeforeTax": "451256000", "interestExpense": "1167000", "operatingIncome": "450703000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "107275000", "reportedCurrency": "USD", "netInterestIncome": "42314000", "nonInterestIncome": "None", "operatingExpenses": "984502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95149000", "sellingGeneralAndAdministrative": "328064000", "netIncomeFromContinuingOperations": "343981000" }, "balance": { "goodwill": "409212000", "inventory": "None", "commonStock": "17976000", "currentDebt": "None", "investments": "None", "totalAssets": "2997090000", "longTermDebt": "None", "shortTermDebt": "12125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229376000", "reportedCurrency": "USD", "retainedEarnings": "2550539000", "totalLiabilities": "955727000", "otherCurrentAssets": "95087000", "totalCurrentAssets": "1028067000", "currentLongTermDebt": "None", "longTermInvestments": "525695000", "shortTermInvestments": "386712000", "currentNetReceivables": "290823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969023000", "currentAccountsPayable": "135623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495794000", "shortLongTermDebtTotal": "48721000", "totalShareholderEquity": "2041363000", "capitalLeaseObligations": "36596000", "otherCurrentLiabilities": "518947000", "totalCurrentLiabilities": "666695000", "otherNonCurrentLiabilities": "29858000", "totalNonCurrentLiabilities": "289032000", "cashAndShortTermInvestments": "255445000", "commonStockSharesOutstanding": "164943000", "intangibleAssetsExcludingGoodwill": "229376000", "cashAndCashEquivalentsAtCarryingValue": "255445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343981000", "profitLoss": "None", "dividendPayout": "110363000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "584489000", "capitalExpenditures": "33984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306139000", "cashflowFromInvestment": "-221316000", "stockBasedCompensation": "74183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2824918000, "cost_of_revenue": 1389713000, "gross_profit": 1435205000, "research_and_development": 264347000, "selling_general_admin": 328064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452423000, "depreciation_amortisation": 95149000, "ebitda": 547572000, "interest_expense": 1167000, "interest_income": null, "other_non_operating": null, "pretax_income": 451256000, "tax_provision": 107275000, "effective_tax_rate": null, "net_income": 343981000, "net_income_continuing_ops": 343981000, "net_income_to_common": 343981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255445000, "short_term_investments": 386712000, "net_receivables": 290823000, "inventory": null, "other_current_assets": null, "total_current_assets": 1028067000, "net_ppe": null, "goodwill": 409212000, "intangible_assets": 229376000, "goodwill_and_intangibles": 638588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1969023000, "total_assets": 2997090000, "short_term_debt": 12125000, "accounts_payable": 135623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289032000, "total_liabilities": 955727000, "total_debt": 12125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2550539000, "total_equity": 2041363000, "shares_outstanding": 164943000, "operating_cash_flow": 584489000, "stock_based_compensation": 74183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221316000, "dividends_paid": 110363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306139000, "free_cash_flow": 618473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "452423000", "ebitda": "547572000", "netIncome": "343981000", "grossProfit": "1435205000", "depreciation": "None", "totalRevenue": "2824918000", "costOfRevenue": "1389713000", "interestIncome": "38256000", "incomeBeforeTax": "451256000", "interestExpense": "1167000", "operatingIncome": "450703000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "107275000", "reportedCurrency": "USD", "netInterestIncome": "42314000", "nonInterestIncome": "None", "operatingExpenses": "984502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95149000", "sellingGeneralAndAdministrative": "328064000", "netIncomeFromContinuingOperations": "343981000" }, "balance": { "goodwill": "409212000", "inventory": "None", "commonStock": "17976000", "currentDebt": "None", "investments": "None", "totalAssets": "2997090000", "longTermDebt": "None", "shortTermDebt": "12125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229376000", "reportedCurrency": "USD", "retainedEarnings": "2550539000", "totalLiabilities": "955727000", "otherCurrentAssets": "95087000", "totalCurrentAssets": "1028067000", "currentLongTermDebt": "None", "longTermInvestments": "525695000", "shortTermInvestments": "386712000", "currentNetReceivables": "290823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969023000", "currentAccountsPayable": "135623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495794000", "shortLongTermDebtTotal": "48721000", "totalShareholderEquity": "2041363000", "capitalLeaseObligations": "36596000", "otherCurrentLiabilities": "518947000", "totalCurrentLiabilities": "666695000", "otherNonCurrentLiabilities": "29858000", "totalNonCurrentLiabilities": "289032000", "cashAndShortTermInvestments": "255445000", "commonStockSharesOutstanding": "164943000", "intangibleAssetsExcludingGoodwill": "229376000", "cashAndCashEquivalentsAtCarryingValue": "255445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343981000", "profitLoss": "None", "dividendPayout": "110363000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "584489000", "capitalExpenditures": "33984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306139000", "cashflowFromInvestment": "-221316000", "stockBasedCompensation": "74183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 2585919000, "cost_of_revenue": 1309514000, "gross_profit": 1276405000, "ebit": 384440000, "ebitda": 476464000, "pretax_income": 383423000, "tax_provision": 89598000, "net_income": 293825000, "net_income_to_common": 293825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199448000, "total_current_assets": 936322000, "total_assets": 2841479000, "short_term_debt": 10520000, "long_term_debt": null, "total_debt": 10520000, "total_liabilities": 914270000, "total_equity": 1927209000, "shares_outstanding": 165802000, "goodwill_and_intangibles": 667702000 }, "cash_flow": { "operating_cash_flow": 410512000, "capital_expenditure": 29173000, "free_cash_flow": 439685000, "dividends_paid": 82855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307843, "ticker_id": 2956, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384440000", "ebitda": "476464000", "netIncome": "293825000", "grossProfit": "1276405000", "depreciation": "None", "totalRevenue": "2585919000", "costOfRevenue": "1309514000", "interestIncome": "37502000", "incomeBeforeTax": "383423000", "interestExpense": "1017000", "operatingIncome": "351096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "89598000", "reportedCurrency": "USD", "netInterestIncome": "36485000", "nonInterestIncome": "None", "operatingExpenses": "925309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92024000", "sellingGeneralAndAdministrative": "307930000", "netIncomeFromContinuingOperations": "293825000" }, "balance": { "goodwill": "412173000", "inventory": "None", "commonStock": "17869000", "currentDebt": "None", "investments": "None", "totalAssets": "2841479000", "longTermDebt": "None", "shortTermDebt": "10520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "255529000", "reportedCurrency": "USD", "retainedEarnings": "2325142000", "totalLiabilities": "914270000", "otherCurrentAssets": "120870000", "totalCurrentAssets": "936322000", "currentLongTermDebt": "None", "longTermInvestments": "345946000", "shortTermInvestments": "366474000", "currentNetReceivables": "249530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902680000", "currentAccountsPayable": "123606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521131000", "shortLongTermDebtTotal": "47775000", "totalShareholderEquity": "1927209000", "capitalLeaseObligations": "37255000", "otherCurrentLiabilities": "479403000", "totalCurrentLiabilities": "613529000", "otherNonCurrentLiabilities": "35615000", "totalNonCurrentLiabilities": "300741000", "cashAndShortTermInvestments": "199448000", "commonStockSharesOutstanding": "165802000", "intangibleAssetsExcludingGoodwill": "255529000", "cashAndCashEquivalentsAtCarryingValue": "199448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293825000", "profitLoss": "None", "dividendPayout": "82855000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410512000", "capitalExpenditures": "29173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192715000", "cashflowFromInvestment": "-306086000", "stockBasedCompensation": "67499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2585919000, "cost_of_revenue": 1309514000, "gross_profit": 1276405000, "research_and_development": 248198000, "selling_general_admin": 307930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384440000, "depreciation_amortisation": 92024000, "ebitda": 476464000, "interest_expense": 1017000, "interest_income": null, "other_non_operating": null, "pretax_income": 383423000, "tax_provision": 89598000, "effective_tax_rate": null, "net_income": 293825000, "net_income_continuing_ops": 293825000, "net_income_to_common": 293825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199448000, "short_term_investments": 366474000, "net_receivables": 249530000, "inventory": null, "other_current_assets": null, "total_current_assets": 936322000, "net_ppe": null, "goodwill": 412173000, "intangible_assets": 255529000, "goodwill_and_intangibles": 667702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1902680000, "total_assets": 2841479000, "short_term_debt": 10520000, "accounts_payable": 123606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300741000, "total_liabilities": 914270000, "total_debt": 10520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2325142000, "total_equity": 1927209000, "shares_outstanding": 165802000, "operating_cash_flow": 410512000, "stock_based_compensation": 67499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306086000, "dividends_paid": 82855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192715000, "free_cash_flow": 439685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384440000", "ebitda": "476464000", "netIncome": "293825000", "grossProfit": "1276405000", "depreciation": "None", "totalRevenue": "2585919000", "costOfRevenue": "1309514000", "interestIncome": "37502000", "incomeBeforeTax": "383423000", "interestExpense": "1017000", "operatingIncome": "351096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "89598000", "reportedCurrency": "USD", "netInterestIncome": "36485000", "nonInterestIncome": "None", "operatingExpenses": "925309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1309514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92024000", "sellingGeneralAndAdministrative": "307930000", "netIncomeFromContinuingOperations": "293825000" }, "balance": { "goodwill": "412173000", "inventory": "None", "commonStock": "17869000", "currentDebt": "None", "investments": "None", "totalAssets": "2841479000", "longTermDebt": "None", "shortTermDebt": "10520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "255529000", "reportedCurrency": "USD", "retainedEarnings": "2325142000", "totalLiabilities": "914270000", "otherCurrentAssets": "120870000", "totalCurrentAssets": "936322000", "currentLongTermDebt": "None", "longTermInvestments": "345946000", "shortTermInvestments": "366474000", "currentNetReceivables": "249530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902680000", "currentAccountsPayable": "123606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521131000", "shortLongTermDebtTotal": "47775000", "totalShareholderEquity": "1927209000", "capitalLeaseObligations": "37255000", "otherCurrentLiabilities": "479403000", "totalCurrentLiabilities": "613529000", "otherNonCurrentLiabilities": "35615000", "totalNonCurrentLiabilities": "300741000", "cashAndShortTermInvestments": "199448000", "commonStockSharesOutstanding": "165802000", "intangibleAssetsExcludingGoodwill": "255529000", "cashAndCashEquivalentsAtCarryingValue": "199448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293825000", "profitLoss": "None", "dividendPayout": "82855000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410512000", "capitalExpenditures": "29173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192715000", "cashflowFromInvestment": "-306086000", "stockBasedCompensation": "67499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 2426152000, "cost_of_revenue": 1249061000, "gross_profit": 1177091000, "ebit": 303602000, "ebitda": 398949000, "pretax_income": 302588000, "tax_provision": 69836000, "net_income": 232387000, "net_income_to_common": 232387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289472000, "total_current_assets": 781653000, "total_assets": 2714595000, "short_term_debt": 10081000, "long_term_debt": null, "total_debt": 10081000, "total_liabilities": 951376000, "total_equity": 1763219000, "shares_outstanding": 165663000, "goodwill_and_intangibles": 699111000 }, "cash_flow": { "operating_cash_flow": 360618000, "capital_expenditure": 22669000, "free_cash_flow": 383287000, "dividends_paid": 69464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307848, "ticker_id": 2956, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303602000", "ebitda": "398949000", "netIncome": "232387000", "grossProfit": "1177091000", "depreciation": "None", "totalRevenue": "2426152000", "costOfRevenue": "1249061000", "interestIncome": "22116000", "incomeBeforeTax": "302588000", "interestExpense": "1014000", "operatingIncome": "276272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69836000", "reportedCurrency": "USD", "netInterestIncome": "21102000", "nonInterestIncome": "None", "operatingExpenses": "900819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95347000", "sellingGeneralAndAdministrative": "311039000", "netIncomeFromContinuingOperations": "232752000" }, "balance": { "goodwill": "416098000", "inventory": "None", "commonStock": "17775000", "currentDebt": "None", "investments": "None", "totalAssets": "2714595000", "longTermDebt": "None", "shortTermDebt": "10081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "283013000", "reportedCurrency": "USD", "retainedEarnings": "2117839000", "totalLiabilities": "951376000", "otherCurrentAssets": "87599000", "totalCurrentAssets": "781653000", "currentLongTermDebt": "None", "longTermInvestments": "257633000", "shortTermInvestments": "162094000", "currentNetReceivables": "242488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930465000", "currentAccountsPayable": "116942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549619000", "shortLongTermDebtTotal": "42905000", "totalShareholderEquity": "1763219000", "capitalLeaseObligations": "42905000", "otherCurrentLiabilities": "494617000", "totalCurrentLiabilities": "611559000", "otherNonCurrentLiabilities": "44307000", "totalNonCurrentLiabilities": "339817000", "cashAndShortTermInvestments": "289472000", "commonStockSharesOutstanding": "165663000", "intangibleAssetsExcludingGoodwill": "283013000", "cashAndCashEquivalentsAtCarryingValue": "289472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232387000", "profitLoss": "None", "dividendPayout": "69464000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360618000", "capitalExpenditures": "22669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132710000", "cashflowFromInvestment": "-159690000", "stockBasedCompensation": "54776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2426152000, "cost_of_revenue": 1249061000, "gross_profit": 1177091000, "research_and_development": 228804000, "selling_general_admin": 311039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303602000, "depreciation_amortisation": 95347000, "ebitda": 398949000, "interest_expense": 1014000, "interest_income": null, "other_non_operating": null, "pretax_income": 302588000, "tax_provision": 69836000, "effective_tax_rate": null, "net_income": 232387000, "net_income_continuing_ops": 232752000, "net_income_to_common": 232387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289472000, "short_term_investments": 162094000, "net_receivables": 242488000, "inventory": null, "other_current_assets": null, "total_current_assets": 781653000, "net_ppe": null, "goodwill": 416098000, "intangible_assets": 283013000, "goodwill_and_intangibles": 699111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930465000, "total_assets": 2714595000, "short_term_debt": 10081000, "accounts_payable": 116942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339817000, "total_liabilities": 951376000, "total_debt": 10081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2117839000, "total_equity": 1763219000, "shares_outstanding": 165663000, "operating_cash_flow": 360618000, "stock_based_compensation": 54776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159690000, "dividends_paid": 69464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132710000, "free_cash_flow": 383287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303602000", "ebitda": "398949000", "netIncome": "232387000", "grossProfit": "1177091000", "depreciation": "None", "totalRevenue": "2426152000", "costOfRevenue": "1249061000", "interestIncome": "22116000", "incomeBeforeTax": "302588000", "interestExpense": "1014000", "operatingIncome": "276272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69836000", "reportedCurrency": "USD", "netInterestIncome": "21102000", "nonInterestIncome": "None", "operatingExpenses": "900819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95347000", "sellingGeneralAndAdministrative": "311039000", "netIncomeFromContinuingOperations": "232752000" }, "balance": { "goodwill": "416098000", "inventory": "None", "commonStock": "17775000", "currentDebt": "None", "investments": "None", "totalAssets": "2714595000", "longTermDebt": "None", "shortTermDebt": "10081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "283013000", "reportedCurrency": "USD", "retainedEarnings": "2117839000", "totalLiabilities": "951376000", "otherCurrentAssets": "87599000", "totalCurrentAssets": "781653000", "currentLongTermDebt": "None", "longTermInvestments": "257633000", "shortTermInvestments": "162094000", "currentNetReceivables": "242488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930465000", "currentAccountsPayable": "116942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549619000", "shortLongTermDebtTotal": "42905000", "totalShareholderEquity": "1763219000", "capitalLeaseObligations": "42905000", "otherCurrentLiabilities": "494617000", "totalCurrentLiabilities": "611559000", "otherNonCurrentLiabilities": "44307000", "totalNonCurrentLiabilities": "339817000", "cashAndShortTermInvestments": "289472000", "commonStockSharesOutstanding": "165663000", "intangibleAssetsExcludingGoodwill": "283013000", "cashAndCashEquivalentsAtCarryingValue": "289472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232387000", "profitLoss": "None", "dividendPayout": "69464000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360618000", "capitalExpenditures": "22669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132710000", "cashflowFromInvestment": "-159690000", "stockBasedCompensation": "54776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 2308321000, "cost_of_revenue": 1208933000, "gross_profit": 1099388000, "ebit": 235999000, "ebitda": 328576000, "pretax_income": 235999000, "tax_provision": 62094000, "net_income": 173905000, "net_income_to_common": 173905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221385000, "total_current_assets": 655675000, "total_assets": 2533752000, "short_term_debt": 9911000, "long_term_debt": null, "total_debt": 9911000, "total_liabilities": 933780000, "total_equity": 1597967000, "shares_outstanding": 167141000, "goodwill_and_intangibles": 726380000 }, "cash_flow": { "operating_cash_flow": 150687000, "capital_expenditure": 36961000, "free_cash_flow": 187648000, "dividends_paid": 56790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307853, "ticker_id": 2956, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235999000", "ebitda": "328576000", "netIncome": "173905000", "grossProfit": "1099388000", "depreciation": "None", "totalRevenue": "2308321000", "costOfRevenue": "1208933000", "interestIncome": "40691000", "incomeBeforeTax": "235999000", "interestExpense": "800000", "operatingIncome": "201967000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62094000", "reportedCurrency": "USD", "netInterestIncome": "40691000", "nonInterestIncome": "None", "operatingExpenses": "897421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1208933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92577000", "sellingGeneralAndAdministrative": "289259000", "netIncomeFromContinuingOperations": "173905000" }, "balance": { "goodwill": "414046000", "inventory": "54859000", "commonStock": "17707000", "currentDebt": "None", "investments": "None", "totalAssets": "2533752000", "longTermDebt": "None", "shortTermDebt": "9911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "312334000", "reportedCurrency": "USD", "retainedEarnings": "1958859000", "totalLiabilities": "933780000", "otherCurrentAssets": "90785000", "totalCurrentAssets": "655675000", "currentLongTermDebt": "None", "longTermInvestments": "138917000", "shortTermInvestments": "125972000", "currentNetReceivables": "217533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873097000", "currentAccountsPayable": "114646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613910000", "shortLongTermDebtTotal": "59124000", "totalShareholderEquity": "1597967000", "capitalLeaseObligations": "59124000", "otherCurrentLiabilities": "456564000", "totalCurrentLiabilities": "571210000", "otherNonCurrentLiabilities": "37056000", "totalNonCurrentLiabilities": "362570000", "cashAndShortTermInvestments": "221385000", "commonStockSharesOutstanding": "167141000", "intangibleAssetsExcludingGoodwill": "312334000", "cashAndCashEquivalentsAtCarryingValue": "221385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173905000", "profitLoss": "None", "dividendPayout": "56790000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150687000", "capitalExpenditures": "36961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174306000", "cashflowFromInvestment": "-73561000", "stockBasedCompensation": "35306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2308321000, "cost_of_revenue": 1208933000, "gross_profit": 1099388000, "research_and_development": 204185000, "selling_general_admin": 289259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235999000, "depreciation_amortisation": 92577000, "ebitda": 328576000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 235999000, "tax_provision": 62094000, "effective_tax_rate": null, "net_income": 173905000, "net_income_continuing_ops": 173905000, "net_income_to_common": 173905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221385000, "short_term_investments": 125972000, "net_receivables": 217533000, "inventory": 54859000, "other_current_assets": null, "total_current_assets": 655675000, "net_ppe": null, "goodwill": 414046000, "intangible_assets": 312334000, "goodwill_and_intangibles": 726380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873097000, "total_assets": 2533752000, "short_term_debt": 9911000, "accounts_payable": 114646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362570000, "total_liabilities": 933780000, "total_debt": 9911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1958859000, "total_equity": 1597967000, "shares_outstanding": 167141000, "operating_cash_flow": 150687000, "stock_based_compensation": 35306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73561000, "dividends_paid": 56790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174306000, "free_cash_flow": 187648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235999000", "ebitda": "328576000", "netIncome": "173905000", "grossProfit": "1099388000", "depreciation": "None", "totalRevenue": "2308321000", "costOfRevenue": "1208933000", "interestIncome": "40691000", "incomeBeforeTax": "235999000", "interestExpense": "800000", "operatingIncome": "201967000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62094000", "reportedCurrency": "USD", "netInterestIncome": "40691000", "nonInterestIncome": "None", "operatingExpenses": "897421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1208933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92577000", "sellingGeneralAndAdministrative": "289259000", "netIncomeFromContinuingOperations": "173905000" }, "balance": { "goodwill": "414046000", "inventory": "54859000", "commonStock": "17707000", "currentDebt": "None", "investments": "None", "totalAssets": "2533752000", "longTermDebt": "None", "shortTermDebt": "9911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "312334000", "reportedCurrency": "USD", "retainedEarnings": "1958859000", "totalLiabilities": "933780000", "otherCurrentAssets": "90785000", "totalCurrentAssets": "655675000", "currentLongTermDebt": "None", "longTermInvestments": "138917000", "shortTermInvestments": "125972000", "currentNetReceivables": "217533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873097000", "currentAccountsPayable": "114646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613910000", "shortLongTermDebtTotal": "59124000", "totalShareholderEquity": "1597967000", "capitalLeaseObligations": "59124000", "otherCurrentLiabilities": "456564000", "totalCurrentLiabilities": "571210000", "otherNonCurrentLiabilities": "37056000", "totalNonCurrentLiabilities": "362570000", "cashAndShortTermInvestments": "221385000", "commonStockSharesOutstanding": "167141000", "intangibleAssetsExcludingGoodwill": "312334000", "cashAndCashEquivalentsAtCarryingValue": "221385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173905000", "profitLoss": "None", "dividendPayout": "56790000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150687000", "capitalExpenditures": "36961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174306000", "cashflowFromInvestment": "-73561000", "stockBasedCompensation": "35306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 2074877000, "cost_of_revenue": 1039568000, "gross_profit": 1035309000, "ebit": 291270000, "ebitda": 358260000, "pretax_income": 290501000, "tax_provision": 70530000, "net_income": 219971000, "net_income_to_common": 219971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319973000, "total_current_assets": 952708000, "total_assets": 2564108000, "short_term_debt": 9078000, "long_term_debt": null, "total_debt": 9078000, "total_liabilities": 1023383000, "total_equity": 1538720000, "shares_outstanding": 168533000, "goodwill_and_intangibles": 180606000 }, "cash_flow": { "operating_cash_flow": 269098000, "capital_expenditure": 34637000, "free_cash_flow": 303735000, "dividends_paid": 45337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307858, "ticker_id": 2956, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291270000", "ebitda": "358260000", "netIncome": "219971000", "grossProfit": "1035309000", "depreciation": "None", "totalRevenue": "2074877000", "costOfRevenue": "1039568000", "interestIncome": "32945000", "incomeBeforeTax": "290501000", "interestExpense": "769000", "operatingIncome": "268034000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70530000", "reportedCurrency": "USD", "netInterestIncome": "32945000", "nonInterestIncome": "None", "operatingExpenses": "767275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66990000", "sellingGeneralAndAdministrative": "250124000", "netIncomeFromContinuingOperations": "219971000" }, "balance": { "goodwill": "166360000", "inventory": "33199000", "commonStock": "17675000", "currentDebt": "None", "investments": "None", "totalAssets": "2564108000", "longTermDebt": "None", "shortTermDebt": "9078000", "treasuryStock": "-171211000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14246000", "reportedCurrency": "USD", "retainedEarnings": "1845343000", "totalLiabilities": "1023383000", "otherCurrentAssets": "58752000", "totalCurrentAssets": "952708000", "currentLongTermDebt": "None", "longTermInvestments": "413380000", "shortTermInvestments": "341075000", "currentNetReceivables": "232908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611400000", "currentAccountsPayable": "127073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426912000", "shortLongTermDebtTotal": "63614000", "totalShareholderEquity": "1538720000", "capitalLeaseObligations": "63614000", "otherCurrentLiabilities": "432079000", "totalCurrentLiabilities": "559152000", "otherNonCurrentLiabilities": "464231000", "totalNonCurrentLiabilities": "464231000", "cashAndShortTermInvestments": "319973000", "commonStockSharesOutstanding": "168533000", "intangibleAssetsExcludingGoodwill": "14246000", "cashAndCashEquivalentsAtCarryingValue": "319973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219971000", "profitLoss": "None", "dividendPayout": "45337000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5289000", "operatingCashflow": "269098000", "capitalExpenditures": "34637000", "changeInReceivables": "-49216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54947000", "cashflowFromInvestment": "-180807000", "stockBasedCompensation": "22215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33344000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2074877000, "cost_of_revenue": 1039568000, "gross_profit": 1035309000, "research_and_development": 160871000, "selling_general_admin": 250124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291270000, "depreciation_amortisation": 66990000, "ebitda": 358260000, "interest_expense": 769000, "interest_income": null, "other_non_operating": null, "pretax_income": 290501000, "tax_provision": 70530000, "effective_tax_rate": null, "net_income": 219971000, "net_income_continuing_ops": 219971000, "net_income_to_common": 219971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319973000, "short_term_investments": 341075000, "net_receivables": 232908000, "inventory": 33199000, "other_current_assets": null, "total_current_assets": 952708000, "net_ppe": null, "goodwill": 166360000, "intangible_assets": 14246000, "goodwill_and_intangibles": 180606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1611400000, "total_assets": 2564108000, "short_term_debt": 9078000, "accounts_payable": 127073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464231000, "total_liabilities": 1023383000, "total_debt": 9078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1845343000, "total_equity": 1538720000, "shares_outstanding": 168533000, "operating_cash_flow": 269098000, "stock_based_compensation": 22215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180807000, "dividends_paid": 45337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54947000, "free_cash_flow": 303735000, "net_change_in_cash": 33344000 }, "raw_data": { "income": { "ebit": "291270000", "ebitda": "358260000", "netIncome": "219971000", "grossProfit": "1035309000", "depreciation": "None", "totalRevenue": "2074877000", "costOfRevenue": "1039568000", "interestIncome": "32945000", "incomeBeforeTax": "290501000", "interestExpense": "769000", "operatingIncome": "268034000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70530000", "reportedCurrency": "USD", "netInterestIncome": "32945000", "nonInterestIncome": "None", "operatingExpenses": "767275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66990000", "sellingGeneralAndAdministrative": "250124000", "netIncomeFromContinuingOperations": "219971000" }, "balance": { "goodwill": "166360000", "inventory": "33199000", "commonStock": "17675000", "currentDebt": "None", "investments": "None", "totalAssets": "2564108000", "longTermDebt": "None", "shortTermDebt": "9078000", "treasuryStock": "-171211000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14246000", "reportedCurrency": "USD", "retainedEarnings": "1845343000", "totalLiabilities": "1023383000", "otherCurrentAssets": "58752000", "totalCurrentAssets": "952708000", "currentLongTermDebt": "None", "longTermInvestments": "413380000", "shortTermInvestments": "341075000", "currentNetReceivables": "232908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611400000", "currentAccountsPayable": "127073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426912000", "shortLongTermDebtTotal": "63614000", "totalShareholderEquity": "1538720000", "capitalLeaseObligations": "63614000", "otherCurrentLiabilities": "432079000", "totalCurrentLiabilities": "559152000", "otherNonCurrentLiabilities": "464231000", "totalNonCurrentLiabilities": "464231000", "cashAndShortTermInvestments": "319973000", "commonStockSharesOutstanding": "168533000", "intangibleAssetsExcludingGoodwill": "14246000", "cashAndCashEquivalentsAtCarryingValue": "319973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219971000", "profitLoss": "None", "dividendPayout": "45337000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5289000", "operatingCashflow": "269098000", "capitalExpenditures": "34637000", "changeInReceivables": "-49216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54947000", "cashflowFromInvestment": "-180807000", "stockBasedCompensation": "22215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33344000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 1783639000, "cost_of_revenue": 959312000, "gross_profit": 824327000, "ebit": 116159000, "ebitda": 186863000, "pretax_income": 115432000, "tax_provision": 14595000, "net_income": 100103000, "net_income_to_common": 100103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286079000, "total_current_assets": 835835000, "total_assets": 2307689000, "short_term_debt": 9056000, "long_term_debt": null, "total_debt": 9056000, "total_liabilities": 979578000, "total_equity": 1325517000, "shares_outstanding": 168038000, "goodwill_and_intangibles": 180657000 }, "cash_flow": { "operating_cash_flow": 297933000, "capital_expenditure": 34451000, "free_cash_flow": 332384000, "dividends_paid": 38437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307863, "ticker_id": 2956, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116159000", "ebitda": "186863000", "netIncome": "100103000", "grossProfit": "824327000", "depreciation": "None", "totalRevenue": "1783639000", "costOfRevenue": "959312000", "interestIncome": "23330000", "incomeBeforeTax": "115432000", "interestExpense": "727000", "operatingIncome": "176256000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14595000", "reportedCurrency": "USD", "netInterestIncome": "23330000", "nonInterestIncome": "None", "operatingExpenses": "648071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132428000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "959312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70704000", "sellingGeneralAndAdministrative": "223557000", "netIncomeFromContinuingOperations": "100837000" }, "balance": { "goodwill": "171657000", "inventory": "29487000", "commonStock": "17609000", "currentDebt": "None", "investments": "None", "totalAssets": "2307689000", "longTermDebt": "None", "shortTermDebt": "9056000", "treasuryStock": "-171211000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "1672586000", "totalLiabilities": "979578000", "otherCurrentAssets": "56984000", "totalCurrentAssets": "835835000", "currentLongTermDebt": "None", "longTermInvestments": "286831000", "shortTermInvestments": "309080000", "currentNetReceivables": "183692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471854000", "currentAccountsPayable": "123157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594516000", "shortLongTermDebtTotal": "52695000", "totalShareholderEquity": "1325517000", "capitalLeaseObligations": "52695000", "otherCurrentLiabilities": "363591000", "totalCurrentLiabilities": "486748000", "otherNonCurrentLiabilities": "492830000", "totalNonCurrentLiabilities": "492830000", "cashAndShortTermInvestments": "286079000", "commonStockSharesOutstanding": "168038000", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "286079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100837000", "profitLoss": "None", "dividendPayout": "38437000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8960000", "operatingCashflow": "297933000", "capitalExpenditures": "34451000", "changeInReceivables": "29710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44973000", "cashflowFromInvestment": "-199080000", "stockBasedCompensation": "14437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1783639000, "cost_of_revenue": 959312000, "gross_profit": 824327000, "research_and_development": 132428000, "selling_general_admin": 223557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116159000, "depreciation_amortisation": 70704000, "ebitda": 186863000, "interest_expense": 727000, "interest_income": null, "other_non_operating": null, "pretax_income": 115432000, "tax_provision": 14595000, "effective_tax_rate": null, "net_income": 100103000, "net_income_continuing_ops": 100837000, "net_income_to_common": 100103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286079000, "short_term_investments": 309080000, "net_receivables": 183692000, "inventory": 29487000, "other_current_assets": null, "total_current_assets": 835835000, "net_ppe": null, "goodwill": 171657000, "intangible_assets": 9000000, "goodwill_and_intangibles": 180657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1471854000, "total_assets": 2307689000, "short_term_debt": 9056000, "accounts_payable": 123157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492830000, "total_liabilities": 979578000, "total_debt": 9056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1672586000, "total_equity": 1325517000, "shares_outstanding": 168038000, "operating_cash_flow": 297933000, "stock_based_compensation": 14437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199080000, "dividends_paid": 38437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44973000, "free_cash_flow": 332384000, "net_change_in_cash": 53880000 }, "raw_data": { "income": { "ebit": "116159000", "ebitda": "186863000", "netIncome": "100103000", "grossProfit": "824327000", "depreciation": "None", "totalRevenue": "1783639000", "costOfRevenue": "959312000", "interestIncome": "23330000", "incomeBeforeTax": "115432000", "interestExpense": "727000", "operatingIncome": "176256000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14595000", "reportedCurrency": "USD", "netInterestIncome": "23330000", "nonInterestIncome": "None", "operatingExpenses": "648071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132428000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "959312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70704000", "sellingGeneralAndAdministrative": "223557000", "netIncomeFromContinuingOperations": "100837000" }, "balance": { "goodwill": "171657000", "inventory": "29487000", "commonStock": "17609000", "currentDebt": "None", "investments": "None", "totalAssets": "2307689000", "longTermDebt": "None", "shortTermDebt": "9056000", "treasuryStock": "-171211000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "1672586000", "totalLiabilities": "979578000", "otherCurrentAssets": "56984000", "totalCurrentAssets": "835835000", "currentLongTermDebt": "None", "longTermInvestments": "286831000", "shortTermInvestments": "309080000", "currentNetReceivables": "183692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471854000", "currentAccountsPayable": "123157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594516000", "shortLongTermDebtTotal": "52695000", "totalShareholderEquity": "1325517000", "capitalLeaseObligations": "52695000", "otherCurrentLiabilities": "363591000", "totalCurrentLiabilities": "486748000", "otherNonCurrentLiabilities": "492830000", "totalNonCurrentLiabilities": "492830000", "cashAndShortTermInvestments": "286079000", "commonStockSharesOutstanding": "168038000", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "286079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100837000", "profitLoss": "None", "dividendPayout": "38437000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8960000", "operatingCashflow": "297933000", "capitalExpenditures": "34451000", "changeInReceivables": "29710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44973000", "cashflowFromInvestment": "-199080000", "stockBasedCompensation": "14437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 1812184000, "cost_of_revenue": 988159000, "gross_profit": 824025000, "ebit": 191319000, "ebitda": 259364000, "pretax_income": 164460000, "tax_provision": 24494000, "net_income": 139966000, "net_income_to_common": 139966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230431000, "total_current_assets": 716831000, "total_assets": 2089138000, "short_term_debt": 7853000, "long_term_debt": null, "total_debt": 7853000, "total_liabilities": 915275000, "total_equity": 1172003000, "shares_outstanding": 167545000, "goodwill_and_intangibles": 141674000 }, "cash_flow": { "operating_cash_flow": 189898000, "capital_expenditure": 45441000, "free_cash_flow": 235339000, "dividends_paid": 31604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307868, "ticker_id": 2956, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191319000", "ebitda": "259364000", "netIncome": "139966000", "grossProfit": "824025000", "depreciation": "None", "totalRevenue": "1812184000", "costOfRevenue": "988159000", "interestIncome": "21580000", "incomeBeforeTax": "164460000", "interestExpense": "3820000", "operatingIncome": "175582000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24494000", "reportedCurrency": "USD", "netInterestIncome": "-3820000", "nonInterestIncome": "None", "operatingExpenses": "648443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68045000", "sellingGeneralAndAdministrative": "336945000", "netIncomeFromContinuingOperations": "188954000" }, "balance": { "goodwill": "138674000", "inventory": "29089000", "commonStock": "17504000", "currentDebt": "None", "investments": "None", "totalAssets": "2089138000", "longTermDebt": "None", "shortTermDebt": "7853000", "treasuryStock": "-171211000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "1612658000", "totalLiabilities": "915275000", "otherCurrentAssets": "71213000", "totalCurrentAssets": "716831000", "currentLongTermDebt": "None", "longTermInvestments": "251696000", "shortTermInvestments": "201785000", "currentNetReceivables": "213402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372307000", "currentAccountsPayable": "116571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627121000", "shortLongTermDebtTotal": "55136000", "totalShareholderEquity": "1172003000", "capitalLeaseObligations": "55136000", "otherCurrentLiabilities": "321124000", "totalCurrentLiabilities": "437695000", "otherNonCurrentLiabilities": "477580000", "totalNonCurrentLiabilities": "477580000", "cashAndShortTermInvestments": "230431000", "commonStockSharesOutstanding": "167545000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "230431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139966000", "profitLoss": "None", "dividendPayout": "31604000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3355000", "operatingCashflow": "189898000", "capitalExpenditures": "45441000", "changeInReceivables": "9062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295291000", "cashflowFromInvestment": "93212000", "stockBasedCompensation": "12948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1812184000, "cost_of_revenue": 988159000, "gross_profit": 824025000, "research_and_development": 106415000, "selling_general_admin": 336945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191319000, "depreciation_amortisation": 68045000, "ebitda": 259364000, "interest_expense": 3820000, "interest_income": null, "other_non_operating": null, "pretax_income": 164460000, "tax_provision": 24494000, "effective_tax_rate": null, "net_income": 139966000, "net_income_continuing_ops": 188954000, "net_income_to_common": 139966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230431000, "short_term_investments": 201785000, "net_receivables": 213402000, "inventory": 29089000, "other_current_assets": null, "total_current_assets": 716831000, "net_ppe": null, "goodwill": 138674000, "intangible_assets": 3000000, "goodwill_and_intangibles": 141674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1372307000, "total_assets": 2089138000, "short_term_debt": 7853000, "accounts_payable": 116571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477580000, "total_liabilities": 915275000, "total_debt": 7853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1612658000, "total_equity": 1172003000, "shares_outstanding": 167545000, "operating_cash_flow": 189898000, "stock_based_compensation": 12948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93212000, "dividends_paid": 31604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295291000, "free_cash_flow": 235339000, "net_change_in_cash": -12181000 }, "raw_data": { "income": { "ebit": "191319000", "ebitda": "259364000", "netIncome": "139966000", "grossProfit": "824025000", "depreciation": "None", "totalRevenue": "1812184000", "costOfRevenue": "988159000", "interestIncome": "21580000", "incomeBeforeTax": "164460000", "interestExpense": "3820000", "operatingIncome": "175582000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24494000", "reportedCurrency": "USD", "netInterestIncome": "-3820000", "nonInterestIncome": "None", "operatingExpenses": "648443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68045000", "sellingGeneralAndAdministrative": "336945000", "netIncomeFromContinuingOperations": "188954000" }, "balance": { "goodwill": "138674000", "inventory": "29089000", "commonStock": "17504000", "currentDebt": "None", "investments": "None", "totalAssets": "2089138000", "longTermDebt": "None", "shortTermDebt": "7853000", "treasuryStock": "-171211000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "1612658000", "totalLiabilities": "915275000", "otherCurrentAssets": "71213000", "totalCurrentAssets": "716831000", "currentLongTermDebt": "None", "longTermInvestments": "251696000", "shortTermInvestments": "201785000", "currentNetReceivables": "213402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372307000", "currentAccountsPayable": "116571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627121000", "shortLongTermDebtTotal": "55136000", "totalShareholderEquity": "1172003000", "capitalLeaseObligations": "55136000", "otherCurrentLiabilities": "321124000", "totalCurrentLiabilities": "437695000", "otherNonCurrentLiabilities": "477580000", "totalNonCurrentLiabilities": "477580000", "cashAndShortTermInvestments": "230431000", "commonStockSharesOutstanding": "167545000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "230431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139966000", "profitLoss": "None", "dividendPayout": "31604000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3355000", "operatingCashflow": "189898000", "capitalExpenditures": "45441000", "changeInReceivables": "9062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295291000", "cashflowFromInvestment": "93212000", "stockBasedCompensation": "12948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 1748598000, "cost_of_revenue": 947884000, "gross_profit": 800714000, "ebit": 207167000, "ebitda": 266178000, "pretax_income": 176091000, "tax_provision": 48631000, "net_income": 125684000, "net_income_to_common": 125684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241504000, "total_current_assets": 893946000, "total_assets": 2197123000, "short_term_debt": 253630000, "long_term_debt": 0, "total_debt": 253630000, "total_liabilities": 1154482000, "total_equity": 1040781000, "shares_outstanding": 166939000, "goodwill_and_intangibles": 146482000 }, "cash_flow": { "operating_cash_flow": 157117000, "capital_expenditure": 77487000, "free_cash_flow": 234604000, "dividends_paid": 26418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307873, "ticker_id": 2956, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207167000", "ebitda": "266178000", "netIncome": "125684000", "grossProfit": "800714000", "depreciation": "None", "totalRevenue": "1748598000", "costOfRevenue": "947884000", "interestIncome": "14510000", "incomeBeforeTax": "176091000", "interestExpense": "31076000", "operatingIncome": "190167000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48631000", "reportedCurrency": "USD", "netInterestIncome": "-16566000", "nonInterestIncome": "None", "operatingExpenses": "610547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84098000", "otherNonOperatingIncome": "10764000", "costofGoodsAndServicesSold": "947884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59011000", "sellingGeneralAndAdministrative": "201125000", "netIncomeFromContinuingOperations": "127460000" }, "balance": { "goodwill": "140282000", "inventory": "25349000", "commonStock": "17396000", "currentDebt": "None", "investments": "None", "totalAssets": "2197123000", "longTermDebt": "0", "shortTermDebt": "253630000", "treasuryStock": "-171211000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6200000", "reportedCurrency": "USD", "retainedEarnings": "1506004000", "totalLiabilities": "1154482000", "otherCurrentAssets": "58677000", "totalCurrentAssets": "893946000", "currentLongTermDebt": "246798000", "longTermInvestments": "213558000", "shortTermInvestments": "371301000", "currentNetReceivables": "222464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303177000", "currentAccountsPayable": "111553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638846000", "shortLongTermDebtTotal": "253630000", "totalShareholderEquity": "1040781000", "capitalLeaseObligations": "6832000", "otherCurrentLiabilities": "308121000", "totalCurrentLiabilities": "673304000", "otherNonCurrentLiabilities": "481178000", "totalNonCurrentLiabilities": "481178000", "cashAndShortTermInvestments": "241504000", "commonStockSharesOutstanding": "166939000", "intangibleAssetsExcludingGoodwill": "6200000", "cashAndCashEquivalentsAtCarryingValue": "241504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127460000", "profitLoss": "None", "dividendPayout": "26418000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "18241000", "operatingCashflow": "157117000", "capitalExpenditures": "77487000", "changeInReceivables": "-37579000", "changeInExchangeRate": "-983000", "cashflowFromFinancing": "3824000", "cashflowFromInvestment": "-101095000", "stockBasedCompensation": "12959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1748598000, "cost_of_revenue": 947884000, "gross_profit": 800714000, "research_and_development": 84098000, "selling_general_admin": 201125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207167000, "depreciation_amortisation": 59011000, "ebitda": 266178000, "interest_expense": 31076000, "interest_income": null, "other_non_operating": null, "pretax_income": 176091000, "tax_provision": 48631000, "effective_tax_rate": null, "net_income": 125684000, "net_income_continuing_ops": 127460000, "net_income_to_common": 125684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241504000, "short_term_investments": 371301000, "net_receivables": 222464000, "inventory": 25349000, "other_current_assets": null, "total_current_assets": 893946000, "net_ppe": null, "goodwill": 140282000, "intangible_assets": 6200000, "goodwill_and_intangibles": 146482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1303177000, "total_assets": 2197123000, "short_term_debt": 253630000, "accounts_payable": 111553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673304000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481178000, "total_liabilities": 1154482000, "total_debt": 253630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1506004000, "total_equity": 1040781000, "shares_outstanding": 166939000, "operating_cash_flow": 157117000, "stock_based_compensation": 12959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101095000, "dividends_paid": 26418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3824000, "free_cash_flow": 234604000, "net_change_in_cash": 58863000 }, "raw_data": { "income": { "ebit": "207167000", "ebitda": "266178000", "netIncome": "125684000", "grossProfit": "800714000", "depreciation": "None", "totalRevenue": "1748598000", "costOfRevenue": "947884000", "interestIncome": "14510000", "incomeBeforeTax": "176091000", "interestExpense": "31076000", "operatingIncome": "190167000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48631000", "reportedCurrency": "USD", "netInterestIncome": "-16566000", "nonInterestIncome": "None", "operatingExpenses": "610547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84098000", "otherNonOperatingIncome": "10764000", "costofGoodsAndServicesSold": "947884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59011000", "sellingGeneralAndAdministrative": "201125000", "netIncomeFromContinuingOperations": "127460000" }, "balance": { "goodwill": "140282000", "inventory": "25349000", "commonStock": "17396000", "currentDebt": "None", "investments": "None", "totalAssets": "2197123000", "longTermDebt": "0", "shortTermDebt": "253630000", "treasuryStock": "-171211000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6200000", "reportedCurrency": "USD", "retainedEarnings": "1506004000", "totalLiabilities": "1154482000", "otherCurrentAssets": "58677000", "totalCurrentAssets": "893946000", "currentLongTermDebt": "246798000", "longTermInvestments": "213558000", "shortTermInvestments": "371301000", "currentNetReceivables": "222464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303177000", "currentAccountsPayable": "111553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638846000", "shortLongTermDebtTotal": "253630000", "totalShareholderEquity": "1040781000", "capitalLeaseObligations": "6832000", "otherCurrentLiabilities": "308121000", "totalCurrentLiabilities": "673304000", "otherNonCurrentLiabilities": "481178000", "totalNonCurrentLiabilities": "481178000", "cashAndShortTermInvestments": "241504000", "commonStockSharesOutstanding": "166939000", "intangibleAssetsExcludingGoodwill": "6200000", "cashAndCashEquivalentsAtCarryingValue": "241504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127460000", "profitLoss": "None", "dividendPayout": "26418000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "18241000", "operatingCashflow": "157117000", "capitalExpenditures": "77487000", "changeInReceivables": "-37579000", "changeInExchangeRate": "-983000", "cashflowFromFinancing": "3824000", "cashflowFromInvestment": "-101095000", "stockBasedCompensation": "12959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 712236000, "cost_of_revenue": 383499000, "gross_profit": 328737000, "ebit": 96208000, "ebitda": 119533000, "pretax_income": 98318000, "tax_provision": 10396000, "net_income": 87922000, "net_income_to_common": 87922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186733000, "total_current_assets": 927211000, "total_assets": 2859351000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 857870000, "total_equity": 2001481000, "shares_outstanding": 163699000, "goodwill_and_intangibles": 630183000 }, "cash_flow": { "operating_cash_flow": 92236000, "capital_expenditure": 10723000, "free_cash_flow": 102959000, "dividends_paid": 30387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307836, "ticker_id": 2956, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96208000", "ebitda": "119533000", "netIncome": "87922000", "grossProfit": "328737000", "depreciation": "None", "totalRevenue": "712236000", "costOfRevenue": "383499000", "interestIncome": "11283000", "incomeBeforeTax": "98318000", "interestExpense": "None", "operatingIncome": "96208000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10396000", "reportedCurrency": "USD", "netInterestIncome": "11283000", "nonInterestIncome": "None", "operatingExpenses": "232529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23325000", "sellingGeneralAndAdministrative": "86452000", "netIncomeFromContinuingOperations": "87922000" }, "balance": { "goodwill": "407788000", "inventory": "None", "commonStock": "18061000", "currentDebt": "None", "investments": "None", "totalAssets": "2859351000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "222395000", "reportedCurrency": "USD", "retainedEarnings": "2600692000", "totalLiabilities": "857870000", "otherCurrentAssets": "97831000", "totalCurrentAssets": "927211000", "currentLongTermDebt": "None", "longTermInvestments": "512666000", "shortTermInvestments": "407790000", "currentNetReceivables": "234857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1932140000", "currentAccountsPayable": "137809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2001481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440073000", "totalCurrentLiabilities": "577882000", "otherNonCurrentLiabilities": "73037000", "totalNonCurrentLiabilities": "279988000", "cashAndShortTermInvestments": "186733000", "commonStockSharesOutstanding": "163699000", "intangibleAssetsExcludingGoodwill": "222395000", "cashAndCashEquivalentsAtCarryingValue": "186733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87922000", "profitLoss": "None", "dividendPayout": "30387000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92236000", "capitalExpenditures": "10723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139156000", "cashflowFromInvestment": "-22678000", "stockBasedCompensation": "19270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712236000, "cost_of_revenue": 383499000, "gross_profit": 328737000, "research_and_development": 70193000, "selling_general_admin": 86452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96208000, "depreciation_amortisation": 23325000, "ebitda": 119533000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 98318000, "tax_provision": 10396000, "effective_tax_rate": null, "net_income": 87922000, "net_income_continuing_ops": 87922000, "net_income_to_common": 87922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186733000, "short_term_investments": 407790000, "net_receivables": 234857000, "inventory": null, "other_current_assets": null, "total_current_assets": 927211000, "net_ppe": null, "goodwill": 407788000, "intangible_assets": 222395000, "goodwill_and_intangibles": 630183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1932140000, "total_assets": 2859351000, "short_term_debt": null, "accounts_payable": 137809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279988000, "total_liabilities": 857870000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2600692000, "total_equity": 2001481000, "shares_outstanding": 163699000, "operating_cash_flow": 92236000, "stock_based_compensation": 19270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22678000, "dividends_paid": 30387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139156000, "free_cash_flow": 102959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96208000", "ebitda": "119533000", "netIncome": "87922000", "grossProfit": "328737000", "depreciation": "None", "totalRevenue": "712236000", "costOfRevenue": "383499000", "interestIncome": "11283000", "incomeBeforeTax": "98318000", "interestExpense": "None", "operatingIncome": "96208000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10396000", "reportedCurrency": "USD", "netInterestIncome": "11283000", "nonInterestIncome": "None", "operatingExpenses": "232529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23325000", "sellingGeneralAndAdministrative": "86452000", "netIncomeFromContinuingOperations": "87922000" }, "balance": { "goodwill": "407788000", "inventory": "None", "commonStock": "18061000", "currentDebt": "None", "investments": "None", "totalAssets": "2859351000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "222395000", "reportedCurrency": "USD", "retainedEarnings": "2600692000", "totalLiabilities": "857870000", "otherCurrentAssets": "97831000", "totalCurrentAssets": "927211000", "currentLongTermDebt": "None", "longTermInvestments": "512666000", "shortTermInvestments": "407790000", "currentNetReceivables": "234857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1932140000", "currentAccountsPayable": "137809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2001481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440073000", "totalCurrentLiabilities": "577882000", "otherNonCurrentLiabilities": "73037000", "totalNonCurrentLiabilities": "279988000", "cashAndShortTermInvestments": "186733000", "commonStockSharesOutstanding": "163699000", "intangibleAssetsExcludingGoodwill": "222395000", "cashAndCashEquivalentsAtCarryingValue": "186733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87922000", "profitLoss": "None", "dividendPayout": "30387000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92236000", "capitalExpenditures": "10723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139156000", "cashflowFromInvestment": "-22678000", "stockBasedCompensation": "19270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 802314000, "cost_of_revenue": 367222000, "gross_profit": 435092000, "ebit": 167915000, "ebitda": 191760000, "pretax_income": 167625000, "tax_provision": 37787000, "net_income": 129838000, "net_income_to_common": 129838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255445000, "total_current_assets": 1028067000, "total_assets": 2997090000, "short_term_debt": 12125000, "long_term_debt": null, "total_debt": 12125000, "total_liabilities": 955727000, "total_equity": 2041363000, "shares_outstanding": 164440000, "goodwill_and_intangibles": 638588000 }, "cash_flow": { "operating_cash_flow": 164155000, "capital_expenditure": 6533000, "free_cash_flow": 170688000, "dividends_paid": 29290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307837, "ticker_id": 2956, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167915000", "ebitda": "191760000", "netIncome": "129838000", "grossProfit": "435092000", "depreciation": "None", "totalRevenue": "802314000", "costOfRevenue": "367222000", "interestIncome": "10681000", "incomeBeforeTax": "167625000", "interestExpense": "290000", "operatingIncome": "165979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37787000", "reportedCurrency": "USD", "netInterestIncome": "11243000", "nonInterestIncome": "None", "operatingExpenses": "269113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23845000", "sellingGeneralAndAdministrative": "88959000", "netIncomeFromContinuingOperations": "129838000" }, "balance": { "goodwill": "409212000", "inventory": "None", "commonStock": "17976000", "currentDebt": "None", "investments": "None", "totalAssets": "2997090000", "longTermDebt": "None", "shortTermDebt": "12125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229376000", "reportedCurrency": "USD", "retainedEarnings": "2550539000", "totalLiabilities": "955727000", "otherCurrentAssets": "95087000", "totalCurrentAssets": "1028067000", "currentLongTermDebt": "None", "longTermInvestments": "525695000", "shortTermInvestments": "386712000", "currentNetReceivables": "290823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969023000", "currentAccountsPayable": "135623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495794000", "shortLongTermDebtTotal": "48721000", "totalShareholderEquity": "2041363000", "capitalLeaseObligations": "36596000", "otherCurrentLiabilities": "518947000", "totalCurrentLiabilities": "666695000", "otherNonCurrentLiabilities": "29858000", "totalNonCurrentLiabilities": "289031999", "cashAndShortTermInvestments": "255445000", "commonStockSharesOutstanding": "164440000", "intangibleAssetsExcludingGoodwill": "229376000", "cashAndCashEquivalentsAtCarryingValue": "255445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129838000", "profitLoss": "None", "dividendPayout": "29290000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164155000", "capitalExpenditures": "6533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85414000", "cashflowFromInvestment": "-72199000", "stockBasedCompensation": "20520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 802314000, "cost_of_revenue": 367222000, "gross_profit": 435092000, "research_and_development": 66879000, "selling_general_admin": 88959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167915000, "depreciation_amortisation": 23845000, "ebitda": 191760000, "interest_expense": 290000, "interest_income": null, "other_non_operating": null, "pretax_income": 167625000, "tax_provision": 37787000, "effective_tax_rate": null, "net_income": 129838000, "net_income_continuing_ops": 129838000, "net_income_to_common": 129838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255445000, "short_term_investments": 386712000, "net_receivables": 290823000, "inventory": null, "other_current_assets": null, "total_current_assets": 1028067000, "net_ppe": null, "goodwill": 409212000, "intangible_assets": 229376000, "goodwill_and_intangibles": 638588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1969023000, "total_assets": 2997090000, "short_term_debt": 12125000, "accounts_payable": 135623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289031999, "total_liabilities": 955727000, "total_debt": 12125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2550539000, "total_equity": 2041363000, "shares_outstanding": 164440000, "operating_cash_flow": 164155000, "stock_based_compensation": 20520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72199000, "dividends_paid": 29290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85414000, "free_cash_flow": 170688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167915000", "ebitda": "191760000", "netIncome": "129838000", "grossProfit": "435092000", "depreciation": "None", "totalRevenue": "802314000", "costOfRevenue": "367222000", "interestIncome": "10681000", "incomeBeforeTax": "167625000", "interestExpense": "290000", "operatingIncome": "165979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37787000", "reportedCurrency": "USD", "netInterestIncome": "11243000", "nonInterestIncome": "None", "operatingExpenses": "269113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23845000", "sellingGeneralAndAdministrative": "88959000", "netIncomeFromContinuingOperations": "129838000" }, "balance": { "goodwill": "409212000", "inventory": "None", "commonStock": "17976000", "currentDebt": "None", "investments": "None", "totalAssets": "2997090000", "longTermDebt": "None", "shortTermDebt": "12125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229376000", "reportedCurrency": "USD", "retainedEarnings": "2550539000", "totalLiabilities": "955727000", "otherCurrentAssets": "95087000", "totalCurrentAssets": "1028067000", "currentLongTermDebt": "None", "longTermInvestments": "525695000", "shortTermInvestments": "386712000", "currentNetReceivables": "290823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969023000", "currentAccountsPayable": "135623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495794000", "shortLongTermDebtTotal": "48721000", "totalShareholderEquity": "2041363000", "capitalLeaseObligations": "36596000", "otherCurrentLiabilities": "518947000", "totalCurrentLiabilities": "666695000", "otherNonCurrentLiabilities": "29858000", "totalNonCurrentLiabilities": "289031999", "cashAndShortTermInvestments": "255445000", "commonStockSharesOutstanding": "164440000", "intangibleAssetsExcludingGoodwill": "229376000", "cashAndCashEquivalentsAtCarryingValue": "255445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129838000", "profitLoss": "None", "dividendPayout": "29290000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164155000", "capitalExpenditures": "6533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85414000", "cashflowFromInvestment": "-72199000", "stockBasedCompensation": "20520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 700821000, "cost_of_revenue": 320113000, "gross_profit": 380708000, "ebit": 108342000, "ebitda": 129683000, "pretax_income": 107999000, "tax_provision": 26352000, "net_income": 81647000, "net_income_to_common": 81647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249339000, "total_current_assets": 938298000, "total_assets": 2887126000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 906874000, "total_equity": 1980252000, "shares_outstanding": 164398000, "goodwill_and_intangibles": 645549000 }, "cash_flow": { "operating_cash_flow": 207608000, "capital_expenditure": 7878000, "free_cash_flow": 215486000, "dividends_paid": 29403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307839, "ticker_id": 2956, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108342000", "ebitda": "129683000", "netIncome": "81647000", "grossProfit": "380708000", "depreciation": "None", "totalRevenue": "700821000", "costOfRevenue": "320113000", "interestIncome": "11633000", "incomeBeforeTax": "107999000", "interestExpense": "343000", "operatingIncome": "104788000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26352000", "reportedCurrency": "USD", "netInterestIncome": "11347000", "nonInterestIncome": "None", "operatingExpenses": "275920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21341000", "sellingGeneralAndAdministrative": "76640000", "netIncomeFromContinuingOperations": "81647000" }, "balance": { "goodwill": "409192000", "inventory": "None", "commonStock": "17963000", "currentDebt": "None", "investments": "None", "totalAssets": "2887126000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "236357000", "reportedCurrency": "USD", "retainedEarnings": "2450139000", "totalLiabilities": "906874000", "otherCurrentAssets": "116856000", "totalCurrentAssets": "938298000", "currentLongTermDebt": "None", "longTermInvestments": "479429000", "shortTermInvestments": "368013000", "currentNetReceivables": "204090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1948828000", "currentAccountsPayable": "130908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1980252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286641000", "totalCurrentLiabilities": "615489000", "otherNonCurrentLiabilities": "82694000", "totalNonCurrentLiabilities": "291385000", "cashAndShortTermInvestments": "249339000", "commonStockSharesOutstanding": "164398000", "intangibleAssetsExcludingGoodwill": "236357000", "cashAndCashEquivalentsAtCarryingValue": "249339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81647000", "profitLoss": "None", "dividendPayout": "29403000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207608000", "capitalExpenditures": "7878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58974000", "cashflowFromInvestment": "-97035000", "stockBasedCompensation": "18507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700821000, "cost_of_revenue": 320113000, "gross_profit": 380708000, "research_and_development": 66989000, "selling_general_admin": 76640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108342000, "depreciation_amortisation": 21341000, "ebitda": 129683000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": 107999000, "tax_provision": 26352000, "effective_tax_rate": null, "net_income": 81647000, "net_income_continuing_ops": 81647000, "net_income_to_common": 81647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249339000, "short_term_investments": 368013000, "net_receivables": 204090000, "inventory": null, "other_current_assets": null, "total_current_assets": 938298000, "net_ppe": null, "goodwill": 409192000, "intangible_assets": 236357000, "goodwill_and_intangibles": 645549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1948828000, "total_assets": 2887126000, "short_term_debt": 0, "accounts_payable": 130908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291385000, "total_liabilities": 906874000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2450139000, "total_equity": 1980252000, "shares_outstanding": 164398000, "operating_cash_flow": 207608000, "stock_based_compensation": 18507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97035000, "dividends_paid": 29403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58974000, "free_cash_flow": 215486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108342000", "ebitda": "129683000", "netIncome": "81647000", "grossProfit": "380708000", "depreciation": "None", "totalRevenue": "700821000", "costOfRevenue": "320113000", "interestIncome": "11633000", "incomeBeforeTax": "107999000", "interestExpense": "343000", "operatingIncome": "104788000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26352000", "reportedCurrency": "USD", "netInterestIncome": "11347000", "nonInterestIncome": "None", "operatingExpenses": "275920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21341000", "sellingGeneralAndAdministrative": "76640000", "netIncomeFromContinuingOperations": "81647000" }, "balance": { "goodwill": "409192000", "inventory": "None", "commonStock": "17963000", "currentDebt": "None", "investments": "None", "totalAssets": "2887126000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "236357000", "reportedCurrency": "USD", "retainedEarnings": "2450139000", "totalLiabilities": "906874000", "otherCurrentAssets": "116856000", "totalCurrentAssets": "938298000", "currentLongTermDebt": "None", "longTermInvestments": "479429000", "shortTermInvestments": "368013000", "currentNetReceivables": "204090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1948828000", "currentAccountsPayable": "130908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1980252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286641000", "totalCurrentLiabilities": "615489000", "otherNonCurrentLiabilities": "82694000", "totalNonCurrentLiabilities": "291385000", "cashAndShortTermInvestments": "249339000", "commonStockSharesOutstanding": "164398000", "intangibleAssetsExcludingGoodwill": "236357000", "cashAndCashEquivalentsAtCarryingValue": "249339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81647000", "profitLoss": "None", "dividendPayout": "29403000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207608000", "capitalExpenditures": "7878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58974000", "cashflowFromInvestment": "-97035000", "stockBasedCompensation": "18507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 685873000, "cost_of_revenue": 338779000, "gross_profit": 347094000, "ebit": 112007000, "ebitda": 135739000, "pretax_income": 111664000, "tax_provision": 28719000, "net_income": 82945000, "net_income_to_common": 82945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198242000, "total_current_assets": 855002000, "total_assets": 2805036000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 869328000, "total_equity": 1935708000, "shares_outstanding": 164346000, "goodwill_and_intangibles": 652567000 }, "cash_flow": { "operating_cash_flow": 113638000, "capital_expenditure": 10336000, "free_cash_flow": 123974000, "dividends_paid": 29601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307840, "ticker_id": 2956, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112007000", "ebitda": "135739000", "netIncome": "82945000", "grossProfit": "347094000", "depreciation": "None", "totalRevenue": "685873000", "costOfRevenue": "338779000", "interestIncome": "10095000", "incomeBeforeTax": "111664000", "interestExpense": "343000", "operatingIncome": "106551000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28719000", "reportedCurrency": "USD", "netInterestIncome": "9752000", "nonInterestIncome": "None", "operatingExpenses": "240543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23732000", "sellingGeneralAndAdministrative": "82552000", "netIncomeFromContinuingOperations": "82945000" }, "balance": { "goodwill": "409229000", "inventory": "None", "commonStock": "17959000", "currentDebt": "None", "investments": "None", "totalAssets": "2805036000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "243338000", "reportedCurrency": "USD", "retainedEarnings": "2398105000", "totalLiabilities": "869328000", "otherCurrentAssets": "103679000", "totalCurrentAssets": "855002000", "currentLongTermDebt": "None", "longTermInvestments": "411300000", "shortTermInvestments": "342003000", "currentNetReceivables": "211078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950034000", "currentAccountsPayable": "120187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477949000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1935708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267786000", "totalCurrentLiabilities": "577985000", "otherNonCurrentLiabilities": "79031000", "totalNonCurrentLiabilities": "291343000", "cashAndShortTermInvestments": "198242000", "commonStockSharesOutstanding": "164346000", "intangibleAssetsExcludingGoodwill": "243338000", "cashAndCashEquivalentsAtCarryingValue": "198242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82945000", "profitLoss": "None", "dividendPayout": "29601000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113638000", "capitalExpenditures": "10336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54482000", "cashflowFromInvestment": "-43742000", "stockBasedCompensation": "17803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 685873000, "cost_of_revenue": 338779000, "gross_profit": 347094000, "research_and_development": 63940000, "selling_general_admin": 82552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112007000, "depreciation_amortisation": 23732000, "ebitda": 135739000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": 111664000, "tax_provision": 28719000, "effective_tax_rate": null, "net_income": 82945000, "net_income_continuing_ops": 82945000, "net_income_to_common": 82945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198242000, "short_term_investments": 342003000, "net_receivables": 211078000, "inventory": null, "other_current_assets": null, "total_current_assets": 855002000, "net_ppe": null, "goodwill": 409229000, "intangible_assets": 243338000, "goodwill_and_intangibles": 652567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1950034000, "total_assets": 2805036000, "short_term_debt": 0, "accounts_payable": 120187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291343000, "total_liabilities": 869328000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2398105000, "total_equity": 1935708000, "shares_outstanding": 164346000, "operating_cash_flow": 113638000, "stock_based_compensation": 17803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43742000, "dividends_paid": 29601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54482000, "free_cash_flow": 123974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112007000", "ebitda": "135739000", "netIncome": "82945000", "grossProfit": "347094000", "depreciation": "None", "totalRevenue": "685873000", "costOfRevenue": "338779000", "interestIncome": "10095000", "incomeBeforeTax": "111664000", "interestExpense": "343000", "operatingIncome": "106551000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28719000", "reportedCurrency": "USD", "netInterestIncome": "9752000", "nonInterestIncome": "None", "operatingExpenses": "240543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23732000", "sellingGeneralAndAdministrative": "82552000", "netIncomeFromContinuingOperations": "82945000" }, "balance": { "goodwill": "409229000", "inventory": "None", "commonStock": "17959000", "currentDebt": "None", "investments": "None", "totalAssets": "2805036000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "243338000", "reportedCurrency": "USD", "retainedEarnings": "2398105000", "totalLiabilities": "869328000", "otherCurrentAssets": "103679000", "totalCurrentAssets": "855002000", "currentLongTermDebt": "None", "longTermInvestments": "411300000", "shortTermInvestments": "342003000", "currentNetReceivables": "211078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950034000", "currentAccountsPayable": "120187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477949000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1935708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267786000", "totalCurrentLiabilities": "577985000", "otherNonCurrentLiabilities": "79031000", "totalNonCurrentLiabilities": "291343000", "cashAndShortTermInvestments": "198242000", "commonStockSharesOutstanding": "164346000", "intangibleAssetsExcludingGoodwill": "243338000", "cashAndCashEquivalentsAtCarryingValue": "198242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82945000", "profitLoss": "None", "dividendPayout": "29601000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113638000", "capitalExpenditures": "10336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54482000", "cashflowFromInvestment": "-43742000", "stockBasedCompensation": "17803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 635910000, "cost_of_revenue": 334637000, "gross_profit": 301273000, "ebit": 64216000, "ebitda": 87923000, "pretax_income": 63968000, "tax_provision": 14417000, "net_income": 49551000, "net_income_to_common": 49551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182597000, "total_current_assets": 801574000, "total_assets": 2735065000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 850209000, "total_equity": 1884856000, "shares_outstanding": 164908000, "goodwill_and_intangibles": 663521000 }, "cash_flow": { "operating_cash_flow": 99088000, "capital_expenditure": 9237000, "free_cash_flow": 108325000, "dividends_paid": 22069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307841, "ticker_id": 2956, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64216000", "ebitda": "87923000", "netIncome": "49551000", "grossProfit": "301273000", "depreciation": "None", "totalRevenue": "635910000", "costOfRevenue": "334637000", "interestIncome": "10220000", "incomeBeforeTax": "63968000", "interestExpense": "248000", "operatingIncome": "58634000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14417000", "reportedCurrency": "USD", "netInterestIncome": "9972000", "nonInterestIncome": "None", "operatingExpenses": "242639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23707000", "sellingGeneralAndAdministrative": "79913000", "netIncomeFromContinuingOperations": "49551000" }, "balance": { "goodwill": "414795000", "inventory": "None", "commonStock": "17943000", "currentDebt": "None", "investments": "None", "totalAssets": "2735065000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "248726000", "reportedCurrency": "USD", "retainedEarnings": "2345027000", "totalLiabilities": "850209000", "otherCurrentAssets": "86986000", "totalCurrentAssets": "801574000", "currentLongTermDebt": "None", "longTermInvestments": "380249000", "shortTermInvestments": "339477000", "currentNetReceivables": "192514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1931014000", "currentAccountsPayable": "121628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482729000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1884856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "433225000", "totalCurrentLiabilities": "554853000", "otherNonCurrentLiabilities": "79878000", "totalNonCurrentLiabilities": "295356000", "cashAndShortTermInvestments": "182597000", "commonStockSharesOutstanding": "164908000", "intangibleAssetsExcludingGoodwill": "248726000", "cashAndCashEquivalentsAtCarryingValue": "182597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49551000", "profitLoss": "None", "dividendPayout": "22069000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99088000", "capitalExpenditures": "9237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107269000", "cashflowFromInvestment": "-8340000", "stockBasedCompensation": "17353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635910000, "cost_of_revenue": 334637000, "gross_profit": 301273000, "research_and_development": 66539000, "selling_general_admin": 79913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64216000, "depreciation_amortisation": 23707000, "ebitda": 87923000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": 63968000, "tax_provision": 14417000, "effective_tax_rate": null, "net_income": 49551000, "net_income_continuing_ops": 49551000, "net_income_to_common": 49551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182597000, "short_term_investments": 339477000, "net_receivables": 192514000, "inventory": null, "other_current_assets": null, "total_current_assets": 801574000, "net_ppe": null, "goodwill": 414795000, "intangible_assets": 248726000, "goodwill_and_intangibles": 663521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1931014000, "total_assets": 2735065000, "short_term_debt": 0, "accounts_payable": 121628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295356000, "total_liabilities": 850209000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2345027000, "total_equity": 1884856000, "shares_outstanding": 164908000, "operating_cash_flow": 99088000, "stock_based_compensation": 17353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8340000, "dividends_paid": 22069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107269000, "free_cash_flow": 108325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64216000", "ebitda": "87923000", "netIncome": "49551000", "grossProfit": "301273000", "depreciation": "None", "totalRevenue": "635910000", "costOfRevenue": "334637000", "interestIncome": "10220000", "incomeBeforeTax": "63968000", "interestExpense": "248000", "operatingIncome": "58634000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14417000", "reportedCurrency": "USD", "netInterestIncome": "9972000", "nonInterestIncome": "None", "operatingExpenses": "242639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23707000", "sellingGeneralAndAdministrative": "79913000", "netIncomeFromContinuingOperations": "49551000" }, "balance": { "goodwill": "414795000", "inventory": "None", "commonStock": "17943000", "currentDebt": "None", "investments": "None", "totalAssets": "2735065000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "248726000", "reportedCurrency": "USD", "retainedEarnings": "2345027000", "totalLiabilities": "850209000", "otherCurrentAssets": "86986000", "totalCurrentAssets": "801574000", "currentLongTermDebt": "None", "longTermInvestments": "380249000", "shortTermInvestments": "339477000", "currentNetReceivables": "192514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1931014000", "currentAccountsPayable": "121628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482729000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1884856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "433225000", "totalCurrentLiabilities": "554853000", "otherNonCurrentLiabilities": "79878000", "totalNonCurrentLiabilities": "295356000", "cashAndShortTermInvestments": "182597000", "commonStockSharesOutstanding": "164908000", "intangibleAssetsExcludingGoodwill": "248726000", "cashAndCashEquivalentsAtCarryingValue": "182597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49551000", "profitLoss": "None", "dividendPayout": "22069000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99088000", "capitalExpenditures": "9237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107269000", "cashflowFromInvestment": "-8340000", "stockBasedCompensation": "17353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 726629000, "cost_of_revenue": 338034000, "gross_profit": 388595000, "ebit": 155896000, "ebitda": 179282000, "pretax_income": 155642000, "tax_provision": 31917000, "net_income": 123725000, "net_income_to_common": 123725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199448000, "total_current_assets": 936322000, "total_assets": 2841479000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 914270000, "total_equity": 1927209000, "shares_outstanding": 165802000, "goodwill_and_intangibles": 667702000 }, "cash_flow": { "operating_cash_flow": 151696000, "capital_expenditure": 8058000, "free_cash_flow": 159754000, "dividends_paid": 21355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307842, "ticker_id": 2956, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155896000", "ebitda": "179282000", "netIncome": "123725000", "grossProfit": "388595000", "depreciation": "None", "totalRevenue": "726629000", "costOfRevenue": "338034000", "interestIncome": "10290000", "incomeBeforeTax": "155642000", "interestExpense": "254000", "operatingIncome": "146640000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31917000", "reportedCurrency": "USD", "netInterestIncome": "10036000", "nonInterestIncome": "None", "operatingExpenses": "241955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23386000", "sellingGeneralAndAdministrative": "76036000", "netIncomeFromContinuingOperations": "123725000" }, "balance": { "goodwill": "412173000", "inventory": "None", "commonStock": "17869000", "currentDebt": "None", "investments": "None", "totalAssets": "2841479000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "255529000", "reportedCurrency": "USD", "retainedEarnings": "2325142000", "totalLiabilities": "914270000", "otherCurrentAssets": "120870000", "totalCurrentAssets": "936322000", "currentLongTermDebt": "None", "longTermInvestments": "345946000", "shortTermInvestments": "366474000", "currentNetReceivables": "249530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902680000", "currentAccountsPayable": "123606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521131000", "shortLongTermDebtTotal": "37255000", "totalShareholderEquity": "1927209000", "capitalLeaseObligations": "37255000", "otherCurrentLiabilities": "489923000", "totalCurrentLiabilities": "613529000", "otherNonCurrentLiabilities": "35615000", "totalNonCurrentLiabilities": "300741000", "cashAndShortTermInvestments": "199448000", "commonStockSharesOutstanding": "165802000", "intangibleAssetsExcludingGoodwill": "255529000", "cashAndCashEquivalentsAtCarryingValue": "199448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123725000", "profitLoss": "None", "dividendPayout": "21355000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151696000", "capitalExpenditures": "8058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48074000", "cashflowFromInvestment": "-108627000", "stockBasedCompensation": "17619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726629000, "cost_of_revenue": 338034000, "gross_profit": 388595000, "research_and_development": 61763000, "selling_general_admin": 76036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155896000, "depreciation_amortisation": 23386000, "ebitda": 179282000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": 155642000, "tax_provision": 31917000, "effective_tax_rate": null, "net_income": 123725000, "net_income_continuing_ops": 123725000, "net_income_to_common": 123725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199448000, "short_term_investments": 366474000, "net_receivables": 249530000, "inventory": null, "other_current_assets": null, "total_current_assets": 936322000, "net_ppe": null, "goodwill": 412173000, "intangible_assets": 255529000, "goodwill_and_intangibles": 667702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1902680000, "total_assets": 2841479000, "short_term_debt": 0, "accounts_payable": 123606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300741000, "total_liabilities": 914270000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2325142000, "total_equity": 1927209000, "shares_outstanding": 165802000, "operating_cash_flow": 151696000, "stock_based_compensation": 17619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108627000, "dividends_paid": 21355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48074000, "free_cash_flow": 159754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155896000", "ebitda": "179282000", "netIncome": "123725000", "grossProfit": "388595000", "depreciation": "None", "totalRevenue": "726629000", "costOfRevenue": "338034000", "interestIncome": "10290000", "incomeBeforeTax": "155642000", "interestExpense": "254000", "operatingIncome": "146640000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31917000", "reportedCurrency": "USD", "netInterestIncome": "10036000", "nonInterestIncome": "None", "operatingExpenses": "241955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23386000", "sellingGeneralAndAdministrative": "76036000", "netIncomeFromContinuingOperations": "123725000" }, "balance": { "goodwill": "412173000", "inventory": "None", "commonStock": "17869000", "currentDebt": "None", "investments": "None", "totalAssets": "2841479000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "255529000", "reportedCurrency": "USD", "retainedEarnings": "2325142000", "totalLiabilities": "914270000", "otherCurrentAssets": "120870000", "totalCurrentAssets": "936322000", "currentLongTermDebt": "None", "longTermInvestments": "345946000", "shortTermInvestments": "366474000", "currentNetReceivables": "249530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1902680000", "currentAccountsPayable": "123606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521131000", "shortLongTermDebtTotal": "37255000", "totalShareholderEquity": "1927209000", "capitalLeaseObligations": "37255000", "otherCurrentLiabilities": "489923000", "totalCurrentLiabilities": "613529000", "otherNonCurrentLiabilities": "35615000", "totalNonCurrentLiabilities": "300741000", "cashAndShortTermInvestments": "199448000", "commonStockSharesOutstanding": "165802000", "intangibleAssetsExcludingGoodwill": "255529000", "cashAndCashEquivalentsAtCarryingValue": "199448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123725000", "profitLoss": "None", "dividendPayout": "21355000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151696000", "capitalExpenditures": "8058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48074000", "cashflowFromInvestment": "-108627000", "stockBasedCompensation": "17619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 640178000, "cost_of_revenue": 331839000, "gross_profit": 308339000, "ebit": 85303000, "ebitda": 108237000, "pretax_income": 85043000, "tax_provision": 20900000, "net_income": 64143000, "net_income_to_common": 64143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204620000, "total_current_assets": 794980000, "total_assets": 2762101000, "short_term_debt": 146105000, "long_term_debt": null, "total_debt": 146105000, "total_liabilities": 910049000, "total_equity": 1852052000, "shares_outstanding": 165847000, "goodwill_and_intangibles": 679115000 }, "cash_flow": { "operating_cash_flow": 125506000, "capital_expenditure": 7061000, "free_cash_flow": 132567000, "dividends_paid": 21468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307844, "ticker_id": 2956, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85303000", "ebitda": "108237000", "netIncome": "64143000", "grossProfit": "308339000", "depreciation": "None", "totalRevenue": "640178000", "costOfRevenue": "331839000", "interestIncome": "9626000", "incomeBeforeTax": "85043000", "interestExpense": "260000", "operatingIncome": "76727000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20900000", "reportedCurrency": "USD", "netInterestIncome": "9366000", "nonInterestIncome": "None", "operatingExpenses": "231612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22934000", "sellingGeneralAndAdministrative": "76209000", "netIncomeFromContinuingOperations": "64143000" }, "balance": { "goodwill": "416782000", "inventory": "None", "commonStock": "17854000", "currentDebt": "None", "investments": "None", "totalAssets": "2762101000", "longTermDebt": "None", "shortTermDebt": "146105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262333000", "reportedCurrency": "USD", "retainedEarnings": "2222977000", "totalLiabilities": "910049000", "otherCurrentAssets": "113088000", "totalCurrentAssets": "794980000", "currentLongTermDebt": "None", "longTermInvestments": "327435000", "shortTermInvestments": "288325000", "currentNetReceivables": "188947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964644000", "currentAccountsPayable": "137104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495056000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1852052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275279000", "totalCurrentLiabilities": "589598000", "otherNonCurrentLiabilities": "90347000", "totalNonCurrentLiabilities": "320451000", "cashAndShortTermInvestments": "204620000", "commonStockSharesOutstanding": "165847000", "intangibleAssetsExcludingGoodwill": "262333000", "cashAndCashEquivalentsAtCarryingValue": "204620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64143000", "profitLoss": "None", "dividendPayout": "21468000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125506000", "capitalExpenditures": "7061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42299000", "cashflowFromInvestment": "-101289000", "stockBasedCompensation": "16990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640178000, "cost_of_revenue": 331839000, "gross_profit": 308339000, "research_and_development": 61030000, "selling_general_admin": 76209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85303000, "depreciation_amortisation": 22934000, "ebitda": 108237000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": 85043000, "tax_provision": 20900000, "effective_tax_rate": null, "net_income": 64143000, "net_income_continuing_ops": 64143000, "net_income_to_common": 64143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204620000, "short_term_investments": 288325000, "net_receivables": 188947000, "inventory": null, "other_current_assets": null, "total_current_assets": 794980000, "net_ppe": null, "goodwill": 416782000, "intangible_assets": 262333000, "goodwill_and_intangibles": 679115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1964644000, "total_assets": 2762101000, "short_term_debt": 146105000, "accounts_payable": 137104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320451000, "total_liabilities": 910049000, "total_debt": 146105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2222977000, "total_equity": 1852052000, "shares_outstanding": 165847000, "operating_cash_flow": 125506000, "stock_based_compensation": 16990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101289000, "dividends_paid": 21468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42299000, "free_cash_flow": 132567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85303000", "ebitda": "108237000", "netIncome": "64143000", "grossProfit": "308339000", "depreciation": "None", "totalRevenue": "640178000", "costOfRevenue": "331839000", "interestIncome": "9626000", "incomeBeforeTax": "85043000", "interestExpense": "260000", "operatingIncome": "76727000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20900000", "reportedCurrency": "USD", "netInterestIncome": "9366000", "nonInterestIncome": "None", "operatingExpenses": "231612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22934000", "sellingGeneralAndAdministrative": "76209000", "netIncomeFromContinuingOperations": "64143000" }, "balance": { "goodwill": "416782000", "inventory": "None", "commonStock": "17854000", "currentDebt": "None", "investments": "None", "totalAssets": "2762101000", "longTermDebt": "None", "shortTermDebt": "146105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262333000", "reportedCurrency": "USD", "retainedEarnings": "2222977000", "totalLiabilities": "910049000", "otherCurrentAssets": "113088000", "totalCurrentAssets": "794980000", "currentLongTermDebt": "None", "longTermInvestments": "327435000", "shortTermInvestments": "288325000", "currentNetReceivables": "188947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964644000", "currentAccountsPayable": "137104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495056000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1852052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275279000", "totalCurrentLiabilities": "589598000", "otherNonCurrentLiabilities": "90347000", "totalNonCurrentLiabilities": "320451000", "cashAndShortTermInvestments": "204620000", "commonStockSharesOutstanding": "165847000", "intangibleAssetsExcludingGoodwill": "262333000", "cashAndCashEquivalentsAtCarryingValue": "204620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64143000", "profitLoss": "None", "dividendPayout": "21468000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125506000", "capitalExpenditures": "7061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42299000", "cashflowFromInvestment": "-101289000", "stockBasedCompensation": "16990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 625097000, "cost_of_revenue": 322774000, "gross_profit": 302323000, "ebit": 87335000, "ebitda": 110112000, "pretax_income": 87083000, "tax_provision": 21543000, "net_income": 65540000, "net_income_to_common": 65540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222946000, "total_current_assets": 716153000, "total_assets": 2673368000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 868382000, "total_equity": 1804986000, "shares_outstanding": 165514000, "goodwill_and_intangibles": 683300000 }, "cash_flow": { "operating_cash_flow": 80231000, "capital_expenditure": 7630000, "free_cash_flow": 87861000, "dividends_paid": 21411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307845, "ticker_id": 2956, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87335000", "ebitda": "110112000", "netIncome": "65540000", "grossProfit": "302323000", "depreciation": "None", "totalRevenue": "625097000", "costOfRevenue": "322774000", "interestIncome": "8948000", "incomeBeforeTax": "87083000", "interestExpense": "252000", "operatingIncome": "79410000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21543000", "reportedCurrency": "USD", "netInterestIncome": "8696000", "nonInterestIncome": "None", "operatingExpenses": "222913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22777000", "sellingGeneralAndAdministrative": "76870000", "netIncomeFromContinuingOperations": "65540000" }, "balance": { "goodwill": "414163000", "inventory": "1", "commonStock": "17848000", "currentDebt": "None", "investments": "None", "totalAssets": "2673368000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "269137000", "reportedCurrency": "USD", "retainedEarnings": "2180425000", "totalLiabilities": "868382000", "otherCurrentAssets": "123491000", "totalCurrentAssets": "716153000", "currentLongTermDebt": "None", "longTermInvestments": "312593000", "shortTermInvestments": "188436000", "currentNetReceivables": "181280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954738000", "currentAccountsPayable": "120902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1804986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247323000", "totalCurrentLiabilities": "543129000", "otherNonCurrentLiabilities": "92446000", "totalNonCurrentLiabilities": "325253000", "cashAndShortTermInvestments": "222946000", "commonStockSharesOutstanding": "165514000", "intangibleAssetsExcludingGoodwill": "269137000", "cashAndCashEquivalentsAtCarryingValue": "222946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65540000", "profitLoss": "None", "dividendPayout": "21411000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80231000", "capitalExpenditures": "7630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33658000", "cashflowFromInvestment": "-29779000", "stockBasedCompensation": "17034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625097000, "cost_of_revenue": 322774000, "gross_profit": 302323000, "research_and_development": 62220000, "selling_general_admin": 76870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87335000, "depreciation_amortisation": 22777000, "ebitda": 110112000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": 87083000, "tax_provision": 21543000, "effective_tax_rate": null, "net_income": 65540000, "net_income_continuing_ops": 65540000, "net_income_to_common": 65540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222946000, "short_term_investments": 188436000, "net_receivables": 181280000, "inventory": 1, "other_current_assets": null, "total_current_assets": 716153000, "net_ppe": null, "goodwill": 414163000, "intangible_assets": 269137000, "goodwill_and_intangibles": 683300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1954738000, "total_assets": 2673368000, "short_term_debt": null, "accounts_payable": 120902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325253000, "total_liabilities": 868382000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2180425000, "total_equity": 1804986000, "shares_outstanding": 165514000, "operating_cash_flow": 80231000, "stock_based_compensation": 17034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29779000, "dividends_paid": 21411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33658000, "free_cash_flow": 87861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87335000", "ebitda": "110112000", "netIncome": "65540000", "grossProfit": "302323000", "depreciation": "None", "totalRevenue": "625097000", "costOfRevenue": "322774000", "interestIncome": "8948000", "incomeBeforeTax": "87083000", "interestExpense": "252000", "operatingIncome": "79410000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21543000", "reportedCurrency": "USD", "netInterestIncome": "8696000", "nonInterestIncome": "None", "operatingExpenses": "222913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22777000", "sellingGeneralAndAdministrative": "76870000", "netIncomeFromContinuingOperations": "65540000" }, "balance": { "goodwill": "414163000", "inventory": "1", "commonStock": "17848000", "currentDebt": "None", "investments": "None", "totalAssets": "2673368000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "269137000", "reportedCurrency": "USD", "retainedEarnings": "2180425000", "totalLiabilities": "868382000", "otherCurrentAssets": "123491000", "totalCurrentAssets": "716153000", "currentLongTermDebt": "None", "longTermInvestments": "312593000", "shortTermInvestments": "188436000", "currentNetReceivables": "181280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954738000", "currentAccountsPayable": "120902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1804986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247323000", "totalCurrentLiabilities": "543129000", "otherNonCurrentLiabilities": "92446000", "totalNonCurrentLiabilities": "325253000", "cashAndShortTermInvestments": "222946000", "commonStockSharesOutstanding": "165514000", "intangibleAssetsExcludingGoodwill": "269137000", "cashAndCashEquivalentsAtCarryingValue": "222946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65540000", "profitLoss": "None", "dividendPayout": "21411000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80231000", "capitalExpenditures": "7630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33658000", "cashflowFromInvestment": "-29779000", "stockBasedCompensation": "17034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 594015000, "cost_of_revenue": 316867000, "gross_profit": 277148000, "ebit": 55906000, "ebitda": 78833000, "pretax_income": 55655000, "tax_provision": 15238000, "net_income": 40417000, "net_income_to_common": 40417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206817000, "total_current_assets": 681160000, "total_assets": 2622822000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 874860000, "total_equity": 1747962000, "shares_outstanding": 165630000, "goodwill_and_intangibles": 690568000 }, "cash_flow": { "operating_cash_flow": 53079000, "capital_expenditure": 6424000, "free_cash_flow": 59503000, "dividends_paid": 18621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307846, "ticker_id": 2956, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55906000", "ebitda": "78833000", "netIncome": "40417000", "grossProfit": "277148000", "depreciation": "None", "totalRevenue": "594015000", "costOfRevenue": "316867000", "interestIncome": "8638000", "incomeBeforeTax": "55655000", "interestExpense": "251000", "operatingIncome": "48319000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15238000", "reportedCurrency": "USD", "netInterestIncome": "8387000", "nonInterestIncome": "None", "operatingExpenses": "228829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22927000", "sellingGeneralAndAdministrative": "78815000", "netIncomeFromContinuingOperations": "40417000" }, "balance": { "goodwill": "414627000", "inventory": "1", "commonStock": "17830000", "currentDebt": "None", "investments": "None", "totalAssets": "2622822000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "275941000", "reportedCurrency": "USD", "retainedEarnings": "2136537000", "totalLiabilities": "874860000", "otherCurrentAssets": "124449000", "totalCurrentAssets": "681160000", "currentLongTermDebt": "None", "longTermInvestments": "307204000", "shortTermInvestments": "172238000", "currentNetReceivables": "177656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939185000", "currentAccountsPayable": "120660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1747962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "424057000", "totalCurrentLiabilities": "544717000", "otherNonCurrentLiabilities": "93744000", "totalNonCurrentLiabilities": "330143000", "cashAndShortTermInvestments": "206817000", "commonStockSharesOutstanding": "165630000", "intangibleAssetsExcludingGoodwill": "275941000", "cashAndCashEquivalentsAtCarryingValue": "206817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40417000", "profitLoss": "None", "dividendPayout": "18621000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53079000", "capitalExpenditures": "6424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68684000", "cashflowFromInvestment": "-66391000", "stockBasedCompensation": "15856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594015000, "cost_of_revenue": 316867000, "gross_profit": 277148000, "research_and_development": 63185000, "selling_general_admin": 78815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55906000, "depreciation_amortisation": 22927000, "ebitda": 78833000, "interest_expense": 251000, "interest_income": null, "other_non_operating": null, "pretax_income": 55655000, "tax_provision": 15238000, "effective_tax_rate": null, "net_income": 40417000, "net_income_continuing_ops": 40417000, "net_income_to_common": 40417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206817000, "short_term_investments": 172238000, "net_receivables": 177656000, "inventory": 1, "other_current_assets": null, "total_current_assets": 681160000, "net_ppe": null, "goodwill": 414627000, "intangible_assets": 275941000, "goodwill_and_intangibles": 690568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1939185000, "total_assets": 2622822000, "short_term_debt": null, "accounts_payable": 120660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330143000, "total_liabilities": 874860000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2136537000, "total_equity": 1747962000, "shares_outstanding": 165630000, "operating_cash_flow": 53079000, "stock_based_compensation": 15856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66391000, "dividends_paid": 18621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68684000, "free_cash_flow": 59503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55906000", "ebitda": "78833000", "netIncome": "40417000", "grossProfit": "277148000", "depreciation": "None", "totalRevenue": "594015000", "costOfRevenue": "316867000", "interestIncome": "8638000", "incomeBeforeTax": "55655000", "interestExpense": "251000", "operatingIncome": "48319000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15238000", "reportedCurrency": "USD", "netInterestIncome": "8387000", "nonInterestIncome": "None", "operatingExpenses": "228829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22927000", "sellingGeneralAndAdministrative": "78815000", "netIncomeFromContinuingOperations": "40417000" }, "balance": { "goodwill": "414627000", "inventory": "1", "commonStock": "17830000", "currentDebt": "None", "investments": "None", "totalAssets": "2622822000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "275941000", "reportedCurrency": "USD", "retainedEarnings": "2136537000", "totalLiabilities": "874860000", "otherCurrentAssets": "124449000", "totalCurrentAssets": "681160000", "currentLongTermDebt": "None", "longTermInvestments": "307204000", "shortTermInvestments": "172238000", "currentNetReceivables": "177656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939185000", "currentAccountsPayable": "120660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1747962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "424057000", "totalCurrentLiabilities": "544717000", "otherNonCurrentLiabilities": "93744000", "totalNonCurrentLiabilities": "330143000", "cashAndShortTermInvestments": "206817000", "commonStockSharesOutstanding": "165630000", "intangibleAssetsExcludingGoodwill": "275941000", "cashAndCashEquivalentsAtCarryingValue": "206817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40417000", "profitLoss": "None", "dividendPayout": "18621000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53079000", "capitalExpenditures": "6424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68684000", "cashflowFromInvestment": "-66391000", "stockBasedCompensation": "15856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 676215000, "cost_of_revenue": 321151000, "gross_profit": 355064000, "ebit": 140125000, "ebitda": 164115000, "pretax_income": 139867000, "tax_provision": 29625000, "net_income": 109877000, "net_income_to_common": 109877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289472000, "total_current_assets": 781653000, "total_assets": 2714595000, "short_term_debt": 10081000, "long_term_debt": null, "total_debt": 10081000, "total_liabilities": 951376000, "total_equity": 1763219000, "shares_outstanding": 165851000, "goodwill_and_intangibles": 699111000 }, "cash_flow": { "operating_cash_flow": 136518000, "capital_expenditure": 6130000, "free_cash_flow": 142648000, "dividends_paid": 18104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307847, "ticker_id": 2956, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140125000", "ebitda": "164115000", "netIncome": "109877000", "grossProfit": "355064000", "depreciation": "None", "totalRevenue": "676215000", "costOfRevenue": "321151000", "interestIncome": "7934000", "incomeBeforeTax": "139867000", "interestExpense": "258000", "operatingIncome": "129030000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29625000", "reportedCurrency": "USD", "netInterestIncome": "7676000", "nonInterestIncome": "None", "operatingExpenses": "226034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23990000", "sellingGeneralAndAdministrative": "78118000", "netIncomeFromContinuingOperations": "110242000" }, "balance": { "goodwill": "416098000", "inventory": "None", "commonStock": "17775000", "currentDebt": "None", "investments": "None", "totalAssets": "2714595000", "longTermDebt": "None", "shortTermDebt": "10081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "283013000", "reportedCurrency": "USD", "retainedEarnings": "2117839000", "totalLiabilities": "951376000", "otherCurrentAssets": "87599000", "totalCurrentAssets": "781653000", "currentLongTermDebt": "None", "longTermInvestments": "257633000", "shortTermInvestments": "162094000", "currentNetReceivables": "242488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930465000", "currentAccountsPayable": "116942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42905000", "totalShareholderEquity": "1763219000", "capitalLeaseObligations": "42905000", "otherCurrentLiabilities": "494617000", "totalCurrentLiabilities": "611559000", "otherNonCurrentLiabilities": "44307000", "totalNonCurrentLiabilities": "339817000", "cashAndShortTermInvestments": "289472000", "commonStockSharesOutstanding": "165851000", "intangibleAssetsExcludingGoodwill": "283013000", "cashAndCashEquivalentsAtCarryingValue": "289472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109877000", "profitLoss": "None", "dividendPayout": "18104000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2304000", "operatingCashflow": "136518000", "capitalExpenditures": "6130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20894000", "cashflowFromInvestment": "-62402000", "stockBasedCompensation": "16060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676215000, "cost_of_revenue": 321151000, "gross_profit": 355064000, "research_and_development": 58262000, "selling_general_admin": 78118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140125000, "depreciation_amortisation": 23990000, "ebitda": 164115000, "interest_expense": 258000, "interest_income": null, "other_non_operating": null, "pretax_income": 139867000, "tax_provision": 29625000, "effective_tax_rate": null, "net_income": 109877000, "net_income_continuing_ops": 110242000, "net_income_to_common": 109877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289472000, "short_term_investments": 162094000, "net_receivables": 242488000, "inventory": null, "other_current_assets": null, "total_current_assets": 781653000, "net_ppe": null, "goodwill": 416098000, "intangible_assets": 283013000, "goodwill_and_intangibles": 699111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930465000, "total_assets": 2714595000, "short_term_debt": 10081000, "accounts_payable": 116942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339817000, "total_liabilities": 951376000, "total_debt": 10081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2117839000, "total_equity": 1763219000, "shares_outstanding": 165851000, "operating_cash_flow": 136518000, "stock_based_compensation": 16060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62402000, "dividends_paid": 18104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20894000, "free_cash_flow": 142648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140125000", "ebitda": "164115000", "netIncome": "109877000", "grossProfit": "355064000", "depreciation": "None", "totalRevenue": "676215000", "costOfRevenue": "321151000", "interestIncome": "7934000", "incomeBeforeTax": "139867000", "interestExpense": "258000", "operatingIncome": "129030000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29625000", "reportedCurrency": "USD", "netInterestIncome": "7676000", "nonInterestIncome": "None", "operatingExpenses": "226034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23990000", "sellingGeneralAndAdministrative": "78118000", "netIncomeFromContinuingOperations": "110242000" }, "balance": { "goodwill": "416098000", "inventory": "None", "commonStock": "17775000", "currentDebt": "None", "investments": "None", "totalAssets": "2714595000", "longTermDebt": "None", "shortTermDebt": "10081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "283013000", "reportedCurrency": "USD", "retainedEarnings": "2117839000", "totalLiabilities": "951376000", "otherCurrentAssets": "87599000", "totalCurrentAssets": "781653000", "currentLongTermDebt": "None", "longTermInvestments": "257633000", "shortTermInvestments": "162094000", "currentNetReceivables": "242488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930465000", "currentAccountsPayable": "116942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42905000", "totalShareholderEquity": "1763219000", "capitalLeaseObligations": "42905000", "otherCurrentLiabilities": "494617000", "totalCurrentLiabilities": "611559000", "otherNonCurrentLiabilities": "44307000", "totalNonCurrentLiabilities": "339817000", "cashAndShortTermInvestments": "289472000", "commonStockSharesOutstanding": "165851000", "intangibleAssetsExcludingGoodwill": "283013000", "cashAndCashEquivalentsAtCarryingValue": "289472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109877000", "profitLoss": "None", "dividendPayout": "18104000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2304000", "operatingCashflow": "136518000", "capitalExpenditures": "6130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20894000", "cashflowFromInvestment": "-62402000", "stockBasedCompensation": "16060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 598345000, "cost_of_revenue": 311135000, "gross_profit": 287210000, "ebit": 70267000, "ebitda": 93937000, "pretax_income": 69987000, "tax_provision": 16372000, "net_income": 53615000, "net_income_to_common": 53615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235566000, "total_current_assets": 658090000, "total_assets": 2546530000, "short_term_debt": 156634000, "long_term_debt": null, "total_debt": 156634000, "total_liabilities": 891290000, "total_equity": 1653235000, "shares_outstanding": 165406000, "goodwill_and_intangibles": 706125000 }, "cash_flow": { "operating_cash_flow": 104318000, "capital_expenditure": 5747000, "free_cash_flow": 110065000, "dividends_paid": 18165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307849, "ticker_id": 2956, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70267000", "ebitda": "93937000", "netIncome": "53615000", "grossProfit": "287210000", "depreciation": "None", "totalRevenue": "598345000", "costOfRevenue": "311135000", "interestIncome": "5736000", "incomeBeforeTax": "69987000", "interestExpense": "280000", "operatingIncome": "63567000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16372000", "reportedCurrency": "USD", "netInterestIncome": "5736000", "nonInterestIncome": "None", "operatingExpenses": "223643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23670000", "sellingGeneralAndAdministrative": "81870000", "netIncomeFromContinuingOperations": "53615000" }, "balance": { "goodwill": "413306000", "inventory": "56653000", "commonStock": "17761000", "currentDebt": "None", "investments": "None", "totalAssets": "2546530000", "longTermDebt": "None", "shortTermDebt": "156634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "292819000", "reportedCurrency": "USD", "retainedEarnings": "2026304000", "totalLiabilities": "891290000", "otherCurrentAssets": "39096000", "totalCurrentAssets": "658090000", "currentLongTermDebt": "None", "longTermInvestments": "189454000", "shortTermInvestments": "162737000", "currentNetReceivables": "164038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1888440000", "currentAccountsPayable": "119774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523753000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1653235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434235000", "totalCurrentLiabilities": "554009000", "otherNonCurrentLiabilities": "97433000", "totalNonCurrentLiabilities": "337281000", "cashAndShortTermInvestments": "235566000", "commonStockSharesOutstanding": "165406000", "intangibleAssetsExcludingGoodwill": "292819000", "cashAndCashEquivalentsAtCarryingValue": "235566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53615000", "profitLoss": "None", "dividendPayout": "18165000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2526000", "operatingCashflow": "104318000", "capitalExpenditures": "5747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21657000", "cashflowFromInvestment": "-97288000", "stockBasedCompensation": "14563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598345000, "cost_of_revenue": 311135000, "gross_profit": 287210000, "research_and_development": 57433000, "selling_general_admin": 81870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70267000, "depreciation_amortisation": 23670000, "ebitda": 93937000, "interest_expense": 280000, "interest_income": null, "other_non_operating": null, "pretax_income": 69987000, "tax_provision": 16372000, "effective_tax_rate": null, "net_income": 53615000, "net_income_continuing_ops": 53615000, "net_income_to_common": 53615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235566000, "short_term_investments": 162737000, "net_receivables": 164038000, "inventory": 56653000, "other_current_assets": null, "total_current_assets": 658090000, "net_ppe": null, "goodwill": 413306000, "intangible_assets": 292819000, "goodwill_and_intangibles": 706125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1888440000, "total_assets": 2546530000, "short_term_debt": 156634000, "accounts_payable": 119774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337281000, "total_liabilities": 891290000, "total_debt": 156634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2026304000, "total_equity": 1653235000, "shares_outstanding": 165406000, "operating_cash_flow": 104318000, "stock_based_compensation": 14563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97288000, "dividends_paid": 18165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21657000, "free_cash_flow": 110065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70267000", "ebitda": "93937000", "netIncome": "53615000", "grossProfit": "287210000", "depreciation": "None", "totalRevenue": "598345000", "costOfRevenue": "311135000", "interestIncome": "5736000", "incomeBeforeTax": "69987000", "interestExpense": "280000", "operatingIncome": "63567000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16372000", "reportedCurrency": "USD", "netInterestIncome": "5736000", "nonInterestIncome": "None", "operatingExpenses": "223643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23670000", "sellingGeneralAndAdministrative": "81870000", "netIncomeFromContinuingOperations": "53615000" }, "balance": { "goodwill": "413306000", "inventory": "56653000", "commonStock": "17761000", "currentDebt": "None", "investments": "None", "totalAssets": "2546530000", "longTermDebt": "None", "shortTermDebt": "156634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "292819000", "reportedCurrency": "USD", "retainedEarnings": "2026304000", "totalLiabilities": "891290000", "otherCurrentAssets": "39096000", "totalCurrentAssets": "658090000", "currentLongTermDebt": "None", "longTermInvestments": "189454000", "shortTermInvestments": "162737000", "currentNetReceivables": "164038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1888440000", "currentAccountsPayable": "119774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523753000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1653235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434235000", "totalCurrentLiabilities": "554009000", "otherNonCurrentLiabilities": "97433000", "totalNonCurrentLiabilities": "337281000", "cashAndShortTermInvestments": "235566000", "commonStockSharesOutstanding": "165406000", "intangibleAssetsExcludingGoodwill": "292819000", "cashAndCashEquivalentsAtCarryingValue": "235566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53615000", "profitLoss": "None", "dividendPayout": "18165000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2526000", "operatingCashflow": "104318000", "capitalExpenditures": "5747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21657000", "cashflowFromInvestment": "-97288000", "stockBasedCompensation": "14563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "income_statement": { "revenue": 590853000, "cost_of_revenue": 309923000, "gross_profit": 280930000, "ebit": 61213000, "ebitda": 85570000, "pretax_income": 60976000, "tax_provision": 14402000, "net_income": 46574000, "net_income_to_common": 46574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245630000, "total_current_assets": 674774000, "total_assets": 2479069000, "short_term_debt": 156996000, "long_term_debt": null, "total_debt": 156996000, "total_liabilities": 871849000, "total_equity": 1605215000, "shares_outstanding": 165037000, "goodwill_and_intangibles": 717833000 }, "cash_flow": { "operating_cash_flow": 69052000, "capital_expenditure": 4807000, "free_cash_flow": 73859000, "dividends_paid": 18126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307850, "ticker_id": 2956, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:59.242331+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61213000", "ebitda": "85570000", "netIncome": "46574000", "grossProfit": "280930000", "depreciation": "None", "totalRevenue": "590853000", "costOfRevenue": "309923000", "interestIncome": "4754000", "incomeBeforeTax": "60976000", "interestExpense": "237000", "operatingIncome": "55775000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14402000", "reportedCurrency": "USD", "netInterestIncome": "4517000", "nonInterestIncome": "None", "operatingExpenses": "225155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24357000", "sellingGeneralAndAdministrative": "72273000", "netIncomeFromContinuingOperations": "46574000" }, "balance": { "goodwill": "415181000", "inventory": "60904000", "commonStock": "17751000", "currentDebt": "None", "investments": "None", "totalAssets": "2479069000", "longTermDebt": "None", "shortTermDebt": "156996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "302652000", "reportedCurrency": "USD", "retainedEarnings": "1991029000", "totalLiabilities": "871849000", "otherCurrentAssets": "38026000", "totalCurrentAssets": "674774000", "currentLongTermDebt": "None", "longTermInvestments": "93520000", "shortTermInvestments": "171223000", "currentNetReceivables": "158991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804295000", "currentAccountsPayable": "110830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "531117000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1605215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421222000", "totalCurrentLiabilities": "532052000", "otherNonCurrentLiabilities": "339797000", "totalNonCurrentLiabilities": "339797000", "cashAndShortTermInvestments": "245630000", "commonStockSharesOutstanding": "165037000", "intangibleAssetsExcludingGoodwill": "302652000", "cashAndCashEquivalentsAtCarryingValue": "245630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46574000", "profitLoss": "None", "dividendPayout": "18126000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-222000", "operatingCashflow": "69052000", "capitalExpenditures": "4807000", "changeInReceivables": "6986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31629000", "cashflowFromInvestment": "-27205000", "stockBasedCompensation": "13253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 590853000, "cost_of_revenue": 309923000, "gross_profit": 280930000, "research_and_development": 56047000, "selling_general_admin": 72273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61213000, "depreciation_amortisation": 24357000, "ebitda": 85570000, "interest_expense": 237000, "interest_income": null, "other_non_operating": null, "pretax_income": 60976000, "tax_provision": 14402000, "effective_tax_rate": null, "net_income": 46574000, "net_income_continuing_ops": 46574000, "net_income_to_common": 46574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245630000, "short_term_investments": 171223000, "net_receivables": 158991000, "inventory": 60904000, "other_current_assets": null, "total_current_assets": 674774000, "net_ppe": null, "goodwill": 415181000, "intangible_assets": 302652000, "goodwill_and_intangibles": 717833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1804295000, "total_assets": 2479069000, "short_term_debt": 156996000, "accounts_payable": 110830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339797000, "total_liabilities": 871849000, "total_debt": 156996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1991029000, "total_equity": 1605215000, "shares_outstanding": 165037000, "operating_cash_flow": 69052000, "stock_based_compensation": 13253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27205000, "dividends_paid": 18126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31629000, "free_cash_flow": 73859000, "net_change_in_cash": 10218000 }, "raw_data": { "income": { "ebit": "61213000", "ebitda": "85570000", "netIncome": "46574000", "grossProfit": "280930000", "depreciation": "None", "totalRevenue": "590853000", "costOfRevenue": "309923000", "interestIncome": "4754000", "incomeBeforeTax": "60976000", "interestExpense": "237000", "operatingIncome": "55775000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14402000", "reportedCurrency": "USD", "netInterestIncome": "4517000", "nonInterestIncome": "None", "operatingExpenses": "225155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24357000", "sellingGeneralAndAdministrative": "72273000", "netIncomeFromContinuingOperations": "46574000" }, "balance": { "goodwill": "415181000", "inventory": "60904000", "commonStock": "17751000", "currentDebt": "None", "investments": "None", "totalAssets": "2479069000", "longTermDebt": "None", "shortTermDebt": "156996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "302652000", "reportedCurrency": "USD", "retainedEarnings": "1991029000", "totalLiabilities": "871849000", "otherCurrentAssets": "38026000", "totalCurrentAssets": "674774000", "currentLongTermDebt": "None", "longTermInvestments": "93520000", "shortTermInvestments": "171223000", "currentNetReceivables": "158991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804295000", "currentAccountsPayable": "110830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "531117000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1605215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421222000", "totalCurrentLiabilities": "532052000", "otherNonCurrentLiabilities": "339797000", "totalNonCurrentLiabilities": "339797000", "cashAndShortTermInvestments": "245630000", "commonStockSharesOutstanding": "165037000", "intangibleAssetsExcludingGoodwill": "302652000", "cashAndCashEquivalentsAtCarryingValue": "245630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46574000", "profitLoss": "None", "dividendPayout": "18126000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-222000", "operatingCashflow": "69052000", "capitalExpenditures": "4807000", "changeInReceivables": "6986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31629000", "cashflowFromInvestment": "-27205000", "stockBasedCompensation": "13253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }