{ "ticker": { "uuid": "4946b0b5-ee0b-4280-98a6-9bbe86b3fbf7", "symbol": "AEO", "name": "American Eagle Outfitters Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4946b0b5-ee0b-4280-98a6-9bbe86b3fbf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4946b0b5-ee0b-4280-98a6-9bbe86b3fbf7/" }, "ticker_metadata": { "id": 97, "uuid": "4946b0b5-ee0b-4280-98a6-9bbe86b3fbf7", "symbol": "AEO", "name": "American Eagle Outfitters Inc", "asset_type": "equity", "market_cap": 2941773000, "stock_exchange_id": 3, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "American Eagle Outfitters, Inc. is a specialty retailer offering clothing, accessories, and personal care products under the American Eagle and Aerie brand names. The company is headquartered in Pittsburgh, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4946b0b5-ee0b-4280-98a6-9bbe86b3fbf7", "symbol": "AEO", "name": "American Eagle Outfitters Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/4946b0b5-ee0b-4280-98a6-9bbe86b3fbf7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4946b0b5-ee0b-4280-98a6-9bbe86b3fbf7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.86, "quality": 0.2, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.44, "market_cap": 2833302480, "pe_ratio": 10.1043, "earnings_yield": 0.099, "ebitda_to_ev": 0.2152, "shareholder_yield": 0.0449, "roe": 0.1705, "piotroski_f_score": 4, "momentum_12_1": 0.6963, "volatility_252d": 0.7092 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.108525+00:00", "batch_id": "" }, "size": { "price_close": 16.44, "market_cap": 2833302480, "market_cap_usd": 2833302480, "enterprise_value": 3040602480, "shares_outstanding": 172342000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1043, "pb_ratio": 1.7227, "ptbv_ratio": 2.0494, "ps_ratio": 0.5057, "pcf_ratio": 33.5656, "pfcf_ratio": 8.4409, "ev_ebitda": 4.6464, "ev_ebit": 6.9351, "ev_sales": 0.5427, "ev_fcf": 9.0585, "earnings_yield": 0.099, "fcf_yield": 0.1104, "price_to_sales": 0.5057, "price_to_book": 1.7227, "price_to_cashflow": 33.5656, "ebitda_to_ev": 0.2152, "sales_yield": 1.8426 }, "yield": { "dividend_yield": 0.0449, "buyback_yield": 0, "shareholder_yield": 0.0449, "debt_paydown_yield": null, "total_yield": 0.0449 }, "quality": { "gross_margin": 0.3476, "operating_margin": 0.0783, "net_margin": 0.0501, "ebitda_margin": 0.1168, "fcf_margin": 0.0599, "roe": 0.1705, "roa": 0.0687, "roic": 0.1793, "roc_greenblatt": null, "asset_turnover": 1.3729, "cash_conversion": 1.1971, "accruals_ratio": 0.048, "sbc_to_revenue": 0.0172, "piotroski_f_score": 4, "altman_z_score": 3.434, "earnings_stability_5y": 0.9328, "revenue_stability_5y": 0.128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4772, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4813, "net_debt_to_ebitda": 0.3168, "debt_to_assets": 0.0761, "interest_coverage": 35.9847, "current_ratio": 1.5451, "quick_ratio": 0.5263, "net_debt": 207300000, "local_beta": 0.0006, "volatility_252d": 0.7092, "volatility_60d": 1.2207, "max_drawdown_12m": -0.4445, "risk_adjusted_momentum": 0.9818 }, "growth": { "revenue_growth_1y": 0.0622, "revenue_growth_3y_cagr": 0.0328, "revenue_growth_5y_cagr": 0.079, "eps_growth_1y": 0.4253, "eps_growth_3y_cagr": 0.1533, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.526, "book_value_growth_1y": 0.0675, "revenue_growth": 0.0622, "earnings_growth": 0.4253 }, "momentum": { "price_return_1m": -0.0144, "price_return_3m": -0.1033, "price_return_6m": -0.2798, "price_return_9m": -0.1082, "price_return_12m": 0.6719, "price_return_12m_ex1m": 0.6963, "momentum_6m": -0.2798, "momentum_12m": 0.6719, "momentum_12_1": 0.6963, "distance_from_52w_high": -0.4027, "distance_from_52w_low": 0.8245, "relative_strength": 0.5719 }, "raw_ttm": { "revenue_ttm": 5602495000, "gross_profit_ttm": 1947354000, "ebit_ttm": 438437000, "ebitda_ttm": 654398000, "net_income_ttm": 280407000, "eps_diluted_ttm": 1.627, "operating_cash_flow_ttm": 84411000, "capital_expenditure_ttm": 251252000, "fcf_ttm": 335663000, "dividends_paid_ttm": 127286000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12184000, "cash_and_equivalents": 103286000, "total_current_assets": 1238593000, "total_current_liabilities": 801626000, "net_ppe": null, "total_assets": 4080870000, "total_debt": 310586000, "total_equity": 1644667000, "net_working_capital": 644267000, "book_value_per_share": 9.543, "retained_earnings": 2565906000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1382537000, "tangible_book_per_share": 8.0221 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 43, "rank_ps": 14, "rank_pcf": 89, "rank_ev_ebitda": 10, "rank_ev_ebit": 32, "rank_earnings_yield": 19, "rank_fcf_yield": 36, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 24, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 64, "rank_fcf_margin": 78, "rank_piotroski": 77, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17 }, "composites": { "value_composite": 14, "quality_composite": 80, "momentum_composite": 11, "growth_composite": 24, "yield_composite": 11, "svqf_composite": 10, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.4147, "os_score": 0.86, "value_percentile": 0.86, "quality_percentile": 0.2, "momentum_percentile": 0.89, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3486, "ticker_id": 97, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.108525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.44, "market_cap": 2833302480, "market_cap_usd": 2833302480, "enterprise_value": 3040602480, "shares_outstanding": 172342000, "fx_rate_to_usd": null, "pe_ratio": 10.10425018, "pb_ratio": 1.72272106, "ptbv_ratio": 2.0493502, "ps_ratio": 0.50572155, "pcf_ratio": 33.56555994, "pfcf_ratio": 8.44091389, "ev_ebitda": 4.64641163, "ev_ebit": 6.93509553, "ev_sales": 0.54272293, "ev_fcf": 9.0584976, "earnings_yield": 0.09896825, "fcf_yield": 0.11039358, "dividend_yield": 0.04492496, "buyback_yield": 0, "shareholder_yield": 0.04492496, "debt_paydown_yield": null, "total_yield": 0.04492496, "gross_margin": 0.34758692, "operating_margin": 0.07825745, "net_margin": 0.05005038, "ebitda_margin": 0.11680475, "fcf_margin": 0.05991313, "roe": 0.1704947, "roa": 0.06871255, "roic": 0.17931716, "roc_greenblatt": null, "asset_turnover": 1.3728678, "cash_conversion": 1.19705642, "accruals_ratio": 0.04802799, "sbc_to_revenue": 0.01722018, "debt_to_equity": 1.48127432, "net_debt_to_ebitda": 0.3167797, "debt_to_assets": 0.07610779, "interest_coverage": 35.984652, "current_ratio": 1.54510083, "quick_ratio": 0.52633897, "net_debt": 207300000, "revenue_growth_1y": 0.0622084, "revenue_growth_3y_cagr": 0.032781, "revenue_growth_5y_cagr": 0.07895932, "eps_growth_1y": 0.4253393, "eps_growth_3y_cagr": 0.15334747, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52601487, "book_value_growth_1y": 0.0674818, "piotroski_f_score": 4, "altman_z_score": 3.4339725, "earnings_stability_5y": 0.93281, "revenue_stability_5y": 0.127989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01438849, "price_return_3m": -0.10334935, "price_return_6m": -0.27980339, "price_return_9m": -0.10820839, "price_return_12m": 0.67188708, "price_return_12m_ex1m": 0.69629419, "distance_from_52w_high": -0.40268356, "distance_from_52w_low": 0.82453804, "relative_strength": 0.5719235, "local_beta": 0.0006, "volatility_252d": 0.7092, "volatility_60d": 1.220688, "max_drawdown_12m": -0.44446665, "revenue_ttm": 5602495000, "gross_profit_ttm": 1947354000, "ebit_ttm": 438437000, "ebitda_ttm": 654398000, "net_income_ttm": 280407000, "eps_diluted_ttm": 1.6270381, "operating_cash_flow_ttm": 84411000, "capital_expenditure_ttm": 251252000, "fcf_ttm": 335663000, "dividends_paid_ttm": 127286000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12184000, "cash_and_equivalents": 103286000, "total_current_assets": 1238593000, "total_current_liabilities": 801626000, "net_ppe": null, "total_assets": 4080870000, "total_debt": 310586000, "total_equity": 1644667000, "net_working_capital": 644267000, "book_value_per_share": 9.54304232, "retained_earnings": 2565906000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1382537000, "tangible_book_per_share": 8.02205498, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 43, "rank_ps": 14, "rank_pcf": 89, "rank_ev_ebitda": 10, "rank_ev_ebit": 32, "rank_earnings_yield": 19, "rank_fcf_yield": 36, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 24, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 64, "rank_fcf_margin": 78, "rank_piotroski": 77, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 14, "quality_composite": 80, "momentum_composite": 11, "growth_composite": 24, "yield_composite": 11, "svqf_composite": 10, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.44, "os": 0.86, "value": 0.86, "quality": 0.2, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 10.1043, "earnings_yield": 0.099, "shareholder_yield": 0.0449, "roe": 0.1705, "momentum_12_1": 0.6963, "complete_fields": { "id": 3486, "ticker_id": 97, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.108525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.44, "market_cap": 2833302480, "market_cap_usd": 2833302480, "enterprise_value": 3040602480, "shares_outstanding": 172342000, "fx_rate_to_usd": null, "pe_ratio": 10.10425018, "pb_ratio": 1.72272106, "ptbv_ratio": 2.0493502, "ps_ratio": 0.50572155, "pcf_ratio": 33.56555994, "pfcf_ratio": 8.44091389, "ev_ebitda": 4.64641163, "ev_ebit": 6.93509553, "ev_sales": 0.54272293, "ev_fcf": 9.0584976, "earnings_yield": 0.09896825, "fcf_yield": 0.11039358, "dividend_yield": 0.04492496, "buyback_yield": 0, "shareholder_yield": 0.04492496, "debt_paydown_yield": null, "total_yield": 0.04492496, "gross_margin": 0.34758692, "operating_margin": 0.07825745, "net_margin": 0.05005038, "ebitda_margin": 0.11680475, "fcf_margin": 0.05991313, "roe": 0.1704947, "roa": 0.06871255, "roic": 0.17931716, "roc_greenblatt": null, "asset_turnover": 1.3728678, "cash_conversion": 1.19705642, "accruals_ratio": 0.04802799, "sbc_to_revenue": 0.01722018, "debt_to_equity": 1.48127432, "net_debt_to_ebitda": 0.3167797, "debt_to_assets": 0.07610779, "interest_coverage": 35.984652, "current_ratio": 1.54510083, "quick_ratio": 0.52633897, "net_debt": 207300000, "revenue_growth_1y": 0.0622084, "revenue_growth_3y_cagr": 0.032781, "revenue_growth_5y_cagr": 0.07895932, "eps_growth_1y": 0.4253393, "eps_growth_3y_cagr": 0.15334747, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52601487, "book_value_growth_1y": 0.0674818, "piotroski_f_score": 4, "altman_z_score": 3.4339725, "earnings_stability_5y": 0.93281, "revenue_stability_5y": 0.127989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01438849, "price_return_3m": -0.10334935, "price_return_6m": -0.27980339, "price_return_9m": -0.10820839, "price_return_12m": 0.67188708, "price_return_12m_ex1m": 0.69629419, "distance_from_52w_high": -0.40268356, "distance_from_52w_low": 0.82453804, "relative_strength": 0.5719235, "local_beta": 0.0006, "volatility_252d": 0.7092, "volatility_60d": 1.220688, "max_drawdown_12m": -0.44446665, "revenue_ttm": 5602495000, "gross_profit_ttm": 1947354000, "ebit_ttm": 438437000, "ebitda_ttm": 654398000, "net_income_ttm": 280407000, "eps_diluted_ttm": 1.6270381, "operating_cash_flow_ttm": 84411000, "capital_expenditure_ttm": 251252000, "fcf_ttm": 335663000, "dividends_paid_ttm": 127286000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12184000, "cash_and_equivalents": 103286000, "total_current_assets": 1238593000, "total_current_liabilities": 801626000, "net_ppe": null, "total_assets": 4080870000, "total_debt": 310586000, "total_equity": 1644667000, "net_working_capital": 644267000, "book_value_per_share": 9.54304232, "retained_earnings": 2565906000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1382537000, "tangible_book_per_share": 8.02205498, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 43, "rank_ps": 14, "rank_pcf": 89, "rank_ev_ebitda": 10, "rank_ev_ebit": 32, "rank_earnings_yield": 19, "rank_fcf_yield": 36, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 24, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 64, "rank_fcf_margin": 78, "rank_piotroski": 77, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 14, "quality_composite": 80, "momentum_composite": 11, "growth_composite": 24, "yield_composite": 11, "svqf_composite": 10, "vc1_composite": 17, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 5496810000, "cost_of_revenue": 3683450000, "gross_profit": 1813360000, "ebit": 327825000, "ebitda": 539786000, "pretax_income": 249388000, "tax_provision": 63866000, "net_income": 191983000, "net_income_to_common": 191983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238923000, "total_current_assets": 1314173000, "total_assets": 4042481000, "short_term_debt": 318078000, "long_term_debt": null, "total_debt": 318078000, "total_liabilities": 2351047000, "total_equity": 1691434000, "shares_outstanding": 176141000, "goodwill_and_intangibles": 262737000 }, "cash_flow": { "operating_cash_flow": 456182000, "capital_expenditure": 260795000, "free_cash_flow": 716977000, "dividends_paid": 85257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210414, "ticker_id": 97, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "327825000", "ebitda": "539786000", "netIncome": "191983000", "grossProfit": "1813360000", "depreciation": "None", "totalRevenue": "5496810000", "costOfRevenue": "3683450000", "interestIncome": "4112000", "incomeBeforeTax": "249388000", "interestExpense": "4112000", "operatingIncome": "327825000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "63866000", "reportedCurrency": "USD", "netInterestIncome": "-4112000", "nonInterestIncome": "None", "operatingExpenses": "1485535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3683450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211961000", "sellingGeneralAndAdministrative": "1485535000", "netIncomeFromContinuingOperations": "185522000" }, "balance": { "goodwill": "225269000", "inventory": "701966000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4042481000", "longTermDebt": "None", "shortTermDebt": "318078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "37468000", "reportedCurrency": "USD", "retainedEarnings": "2552721000", "totalLiabilities": "2351047000", "otherCurrentAssets": "114660000", "totalCurrentAssets": "1314173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55517000", "currentNetReceivables": "258624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728308000", "currentAccountsPayable": "251761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2236214000", "shortLongTermDebtTotal": "1733124000", "totalShareholderEquity": "1691434000", "capitalLeaseObligations": "1700323000", "otherCurrentLiabilities": "220519000", "totalCurrentLiabilities": "865636000", "otherNonCurrentLiabilities": "70365000", "totalNonCurrentLiabilities": "1485411000", "cashAndShortTermInvestments": "238923000", "commonStockSharesOutstanding": "176141000", "intangibleAssetsExcludingGoodwill": "37468000", "cashAndCashEquivalentsAtCarryingValue": "238923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191983000", "profitLoss": "None", "dividendPayout": "85257000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "701966000", "operatingCashflow": "456182000", "capitalExpenditures": "260795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326850000", "cashflowFromInvestment": "-202650000", "stockBasedCompensation": "82354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5496810000, "cost_of_revenue": 3683450000, "gross_profit": 1813360000, "research_and_development": null, "selling_general_admin": 1485535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327825000, "depreciation_amortisation": 211961000, "ebitda": 539786000, "interest_expense": 4112000, "interest_income": null, "other_non_operating": null, "pretax_income": 249388000, "tax_provision": 63866000, "effective_tax_rate": null, "net_income": 191983000, "net_income_continuing_ops": 185522000, "net_income_to_common": 191983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238923000, "short_term_investments": 55517000, "net_receivables": 258624000, "inventory": 701966000, "other_current_assets": null, "total_current_assets": 1314173000, "net_ppe": null, "goodwill": 225269000, "intangible_assets": 37468000, "goodwill_and_intangibles": 262737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2728308000, "total_assets": 4042481000, "short_term_debt": 318078000, "accounts_payable": 251761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 865636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1485411000, "total_liabilities": 2351047000, "total_debt": 318078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2552721000, "total_equity": 1691434000, "shares_outstanding": 176141000, "operating_cash_flow": 456182000, "stock_based_compensation": 82354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202650000, "dividends_paid": 85257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -326850000, "free_cash_flow": 716977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "327825000", "ebitda": "539786000", "netIncome": "191983000", "grossProfit": "1813360000", "depreciation": "None", "totalRevenue": "5496810000", "costOfRevenue": "3683450000", "interestIncome": "4112000", "incomeBeforeTax": "249388000", "interestExpense": "4112000", "operatingIncome": "327825000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "63866000", "reportedCurrency": "USD", "netInterestIncome": "-4112000", "nonInterestIncome": "None", "operatingExpenses": "1485535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3683450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211961000", "sellingGeneralAndAdministrative": "1485535000", "netIncomeFromContinuingOperations": "185522000" }, "balance": { "goodwill": "225269000", "inventory": "701966000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4042481000", "longTermDebt": "None", "shortTermDebt": "318078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "37468000", "reportedCurrency": "USD", "retainedEarnings": "2552721000", "totalLiabilities": "2351047000", "otherCurrentAssets": "114660000", "totalCurrentAssets": "1314173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55517000", "currentNetReceivables": "258624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728308000", "currentAccountsPayable": "251761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2236214000", "shortLongTermDebtTotal": "1733124000", "totalShareholderEquity": "1691434000", "capitalLeaseObligations": "1700323000", "otherCurrentLiabilities": "220519000", "totalCurrentLiabilities": "865636000", "otherNonCurrentLiabilities": "70365000", "totalNonCurrentLiabilities": "1485411000", "cashAndShortTermInvestments": "238923000", "commonStockSharesOutstanding": "176141000", "intangibleAssetsExcludingGoodwill": "37468000", "cashAndCashEquivalentsAtCarryingValue": "238923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191983000", "profitLoss": "None", "dividendPayout": "85257000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "701966000", "operatingCashflow": "456182000", "capitalExpenditures": "260795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-326850000", "cashflowFromInvestment": "-202650000", "stockBasedCompensation": "82354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 5328652000, "cost_of_revenue": 3446874000, "gross_profit": 1881778000, "ebit": 443434000, "ebitda": 658859000, "pretax_income": 442234000, "tax_provision": 112854000, "net_income": 329380000, "net_income_to_common": 329380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308962000, "total_current_assets": 1354231000, "total_assets": 3830775000, "short_term_debt": 313034000, "long_term_debt": null, "total_debt": 313034000, "total_liabilities": 2063915000, "total_equity": 1766860000, "shares_outstanding": 196412000, "goodwill_and_intangibles": 267528000 }, "cash_flow": { "operating_cash_flow": 476798000, "capital_expenditure": 222538000, "free_cash_flow": 699336000, "dividends_paid": 96455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210419, "ticker_id": 97, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443434000", "ebitda": "658859000", "netIncome": "329380000", "grossProfit": "1881778000", "depreciation": "None", "totalRevenue": "5328652000", "costOfRevenue": "3446874000", "interestIncome": "7769000", "incomeBeforeTax": "442234000", "interestExpense": "1200000", "operatingIncome": "449964000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "112854000", "reportedCurrency": "USD", "netInterestIncome": "7769000", "nonInterestIncome": "None", "operatingExpenses": "1431814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3446874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215425000", "sellingGeneralAndAdministrative": "1225514000", "netIncomeFromContinuingOperations": "329380000" }, "balance": { "goodwill": "225079000", "inventory": "636655000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3830775000", "longTermDebt": "None", "shortTermDebt": "313034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "42449000", "reportedCurrency": "USD", "retainedEarnings": "2456063000", "totalLiabilities": "2063915000", "otherCurrentAssets": "96249000", "totalCurrentAssets": "1354231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "262365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2476544000", "currentAccountsPayable": "280712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2046664000", "shortLongTermDebtTotal": "1446330000", "totalShareholderEquity": "1766860000", "capitalLeaseObligations": "1446330000", "otherCurrentLiabilities": "188139000", "totalCurrentLiabilities": "882656000", "otherNonCurrentLiabilities": "47963000", "totalNonCurrentLiabilities": "1181259000", "cashAndShortTermInvestments": "308962000", "commonStockSharesOutstanding": "196412000", "intangibleAssetsExcludingGoodwill": "42449000", "cashAndCashEquivalentsAtCarryingValue": "308962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329380000", "profitLoss": "None", "dividendPayout": "96455000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-21363000", "operatingCashflow": "476798000", "capitalExpenditures": "222538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301909000", "cashflowFromInvestment": "-217510000", "stockBasedCompensation": "39606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5328652000, "cost_of_revenue": 3446874000, "gross_profit": 1881778000, "research_and_development": null, "selling_general_admin": 1225514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443434000, "depreciation_amortisation": 215425000, "ebitda": 658859000, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": 442234000, "tax_provision": 112854000, "effective_tax_rate": null, "net_income": 329380000, "net_income_continuing_ops": 329380000, "net_income_to_common": 329380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308962000, "short_term_investments": 50000000, "net_receivables": 262365000, "inventory": 636655000, "other_current_assets": null, "total_current_assets": 1354231000, "net_ppe": null, "goodwill": 225079000, "intangible_assets": 42449000, "goodwill_and_intangibles": 267528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2476544000, "total_assets": 3830775000, "short_term_debt": 313034000, "accounts_payable": 280712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1181259000, "total_liabilities": 2063915000, "total_debt": 313034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2456063000, "total_equity": 1766860000, "shares_outstanding": 196412000, "operating_cash_flow": 476798000, "stock_based_compensation": 39606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217510000, "dividends_paid": 96455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301909000, "free_cash_flow": 699336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443434000", "ebitda": "658859000", "netIncome": "329380000", "grossProfit": "1881778000", "depreciation": "None", "totalRevenue": "5328652000", "costOfRevenue": "3446874000", "interestIncome": "7769000", "incomeBeforeTax": "442234000", "interestExpense": "1200000", "operatingIncome": "449964000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "112854000", "reportedCurrency": "USD", "netInterestIncome": "7769000", "nonInterestIncome": "None", "operatingExpenses": "1431814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3446874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215425000", "sellingGeneralAndAdministrative": "1225514000", "netIncomeFromContinuingOperations": "329380000" }, "balance": { "goodwill": "225079000", "inventory": "636655000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3830775000", "longTermDebt": "None", "shortTermDebt": "313034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "42449000", "reportedCurrency": "USD", "retainedEarnings": "2456063000", "totalLiabilities": "2063915000", "otherCurrentAssets": "96249000", "totalCurrentAssets": "1354231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "262365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2476544000", "currentAccountsPayable": "280712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2046664000", "shortLongTermDebtTotal": "1446330000", "totalShareholderEquity": "1766860000", "capitalLeaseObligations": "1446330000", "otherCurrentLiabilities": "188139000", "totalCurrentLiabilities": "882656000", "otherNonCurrentLiabilities": "47963000", "totalNonCurrentLiabilities": "1181259000", "cashAndShortTermInvestments": "308962000", "commonStockSharesOutstanding": "196412000", "intangibleAssetsExcludingGoodwill": "42449000", "cashAndCashEquivalentsAtCarryingValue": "308962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329380000", "profitLoss": "None", "dividendPayout": "96455000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-21363000", "operatingCashflow": "476798000", "capitalExpenditures": "222538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301909000", "cashflowFromInvestment": "-217510000", "stockBasedCompensation": "39606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 5261770000, "cost_of_revenue": 3449508000, "gross_profit": 1812262000, "ebit": 241038000, "ebitda": 477019000, "pretax_income": 239858000, "tax_provision": 69820000, "net_income": 170038000, "net_income_to_common": 170038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354094000, "total_current_assets": 1433350000, "total_assets": 3557909000, "short_term_debt": 284508000, "long_term_debt": 0, "total_debt": 284508000, "total_liabilities": 1821150000, "total_equity": 1736759000, "shares_outstanding": 196863000, "goodwill_and_intangibles": 271412000 }, "cash_flow": { "operating_cash_flow": 580710000, "capital_expenditure": 174437000, "free_cash_flow": 755147000, "dividends_paid": 83825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210424, "ticker_id": 97, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241038000", "ebitda": "477019000", "netIncome": "170038000", "grossProfit": "1812262000", "depreciation": "None", "totalRevenue": "5261770000", "costOfRevenue": "3449508000", "interestIncome": "6190000", "incomeBeforeTax": "239858000", "interestExpense": "1180000", "operatingIncome": "368012000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "69820000", "reportedCurrency": "USD", "netInterestIncome": "6190000", "nonInterestIncome": "None", "operatingExpenses": "1444250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3449508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235981000", "sellingGeneralAndAdministrative": "1246400000", "netIncomeFromContinuingOperations": "170038000" }, "balance": { "goodwill": "225303000", "inventory": "640662000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3557909000", "longTermDebt": "0", "shortTermDebt": "284508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "46109000", "reportedCurrency": "USD", "retainedEarnings": "2214159000", "totalLiabilities": "1821150000", "otherCurrentAssets": "90660000", "totalCurrentAssets": "1433350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "247934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124559000", "currentAccountsPayable": "268308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718629000", "shortLongTermDebtTotal": "1185630000", "totalShareholderEquity": "1736759000", "capitalLeaseObligations": "1185630000", "otherCurrentLiabilities": "225957000", "totalCurrentLiabilities": "891172000", "otherNonCurrentLiabilities": "28856000", "totalNonCurrentLiabilities": "929978000", "cashAndShortTermInvestments": "354094000", "commonStockSharesOutstanding": "196863000", "intangibleAssetsExcludingGoodwill": "46109000", "cashAndCashEquivalentsAtCarryingValue": "354094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170038000", "profitLoss": "None", "dividendPayout": "83825000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-46304000", "operatingCashflow": "580710000", "capitalExpenditures": "174437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109474000", "cashflowFromInvestment": "-287432000", "stockBasedCompensation": "51067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5261770000, "cost_of_revenue": 3449508000, "gross_profit": 1812262000, "research_and_development": null, "selling_general_admin": 1246400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241038000, "depreciation_amortisation": 235981000, "ebitda": 477019000, "interest_expense": 1180000, "interest_income": null, "other_non_operating": null, "pretax_income": 239858000, "tax_provision": 69820000, "effective_tax_rate": null, "net_income": 170038000, "net_income_continuing_ops": 170038000, "net_income_to_common": 170038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354094000, "short_term_investments": 100000000, "net_receivables": 247934000, "inventory": 640662000, "other_current_assets": null, "total_current_assets": 1433350000, "net_ppe": null, "goodwill": 225303000, "intangible_assets": 46109000, "goodwill_and_intangibles": 271412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2124559000, "total_assets": 3557909000, "short_term_debt": 284508000, "accounts_payable": 268308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 891172000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929978000, "total_liabilities": 1821150000, "total_debt": 284508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2214159000, "total_equity": 1736759000, "shares_outstanding": 196863000, "operating_cash_flow": 580710000, "stock_based_compensation": 51067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287432000, "dividends_paid": 83825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109474000, "free_cash_flow": 755147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241038000", "ebitda": "477019000", "netIncome": "170038000", "grossProfit": "1812262000", "depreciation": "None", "totalRevenue": "5261770000", "costOfRevenue": "3449508000", "interestIncome": "6190000", "incomeBeforeTax": "239858000", "interestExpense": "1180000", "operatingIncome": "368012000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "69820000", "reportedCurrency": "USD", "netInterestIncome": "6190000", "nonInterestIncome": "None", "operatingExpenses": "1444250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3449508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235981000", "sellingGeneralAndAdministrative": "1246400000", "netIncomeFromContinuingOperations": "170038000" }, "balance": { "goodwill": "225303000", "inventory": "640662000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3557909000", "longTermDebt": "0", "shortTermDebt": "284508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "46109000", "reportedCurrency": "USD", "retainedEarnings": "2214159000", "totalLiabilities": "1821150000", "otherCurrentAssets": "90660000", "totalCurrentAssets": "1433350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "247934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124559000", "currentAccountsPayable": "268308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718629000", "shortLongTermDebtTotal": "1185630000", "totalShareholderEquity": "1736759000", "capitalLeaseObligations": "1185630000", "otherCurrentLiabilities": "225957000", "totalCurrentLiabilities": "891172000", "otherNonCurrentLiabilities": "28856000", "totalNonCurrentLiabilities": "929978000", "cashAndShortTermInvestments": "354094000", "commonStockSharesOutstanding": "196863000", "intangibleAssetsExcludingGoodwill": "46109000", "cashAndCashEquivalentsAtCarryingValue": "354094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170038000", "profitLoss": "None", "dividendPayout": "83825000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-46304000", "operatingCashflow": "580710000", "capitalExpenditures": "174437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109474000", "cashflowFromInvestment": "-287432000", "stockBasedCompensation": "51067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 4989833000, "cost_of_revenue": 3447082000, "gross_profit": 1542751000, "ebit": 192203000, "ebitda": 404979000, "pretax_income": 178494000, "tax_provision": 53358000, "net_income": 125136000, "net_income_to_common": 125136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170209000, "total_current_assets": 1100241000, "total_assets": 3420956000, "short_term_debt": 337258000, "long_term_debt": 8911000, "total_debt": 346169000, "total_liabilities": 1821793000, "total_equity": 1599163000, "shares_outstanding": 205226000, "goodwill_and_intangibles": 359481000 }, "cash_flow": { "operating_cash_flow": 406296000, "capital_expenditure": 260378000, "free_cash_flow": 666674000, "dividends_paid": 64767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210429, "ticker_id": 97, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192203000", "ebitda": "404979000", "netIncome": "125136000", "grossProfit": "1542751000", "depreciation": "None", "totalRevenue": "4989833000", "costOfRevenue": "3447082000", "interestIncome": "79018000", "incomeBeforeTax": "178494000", "interestExpense": "79018000", "operatingIncome": "273656000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "53358000", "reportedCurrency": "USD", "netInterestIncome": "-79018000", "nonInterestIncome": "None", "operatingExpenses": "1269095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3447082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212776000", "sellingGeneralAndAdministrative": "1093895000", "netIncomeFromContinuingOperations": "125136000" }, "balance": { "goodwill": "264945000", "inventory": "585083000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3420956000", "longTermDebt": "8911000", "shortTermDebt": "337258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "94536000", "reportedCurrency": "USD", "retainedEarnings": "2137126000", "totalLiabilities": "1821793000", "otherCurrentAssets": "102563000", "totalCurrentAssets": "1100241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85249000", "currentNetReceivables": "242386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2320715000", "currentAccountsPayable": "234340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1868513000", "shortLongTermDebtTotal": "1367369000", "totalShareholderEquity": "1599163000", "capitalLeaseObligations": "1358458000", "otherCurrentLiabilities": "118813000", "totalCurrentLiabilities": "768948000", "otherNonCurrentLiabilities": "22734000", "totalNonCurrentLiabilities": "1052845000", "cashAndShortTermInvestments": "170209000", "commonStockSharesOutstanding": "205226000", "intangibleAssetsExcludingGoodwill": "94536000", "cashAndCashEquivalentsAtCarryingValue": "170209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125136000", "profitLoss": "None", "dividendPayout": "64767000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-38364000", "operatingCashflow": "406296000", "capitalExpenditures": "260378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407893000", "cashflowFromInvestment": "-261375000", "stockBasedCompensation": "38986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4989833000, "cost_of_revenue": 3447082000, "gross_profit": 1542751000, "research_and_development": null, "selling_general_admin": 1093895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192203000, "depreciation_amortisation": 212776000, "ebitda": 404979000, "interest_expense": 79018000, "interest_income": null, "other_non_operating": null, "pretax_income": 178494000, "tax_provision": 53358000, "effective_tax_rate": null, "net_income": 125136000, "net_income_continuing_ops": 125136000, "net_income_to_common": 125136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170209000, "short_term_investments": 85249000, "net_receivables": 242386000, "inventory": 585083000, "other_current_assets": null, "total_current_assets": 1100241000, "net_ppe": null, "goodwill": 264945000, "intangible_assets": 94536000, "goodwill_and_intangibles": 359481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2320715000, "total_assets": 3420956000, "short_term_debt": 337258000, "accounts_payable": 234340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 768948000, "long_term_debt": 8911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052845000, "total_liabilities": 1821793000, "total_debt": 346169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2137126000, "total_equity": 1599163000, "shares_outstanding": 205226000, "operating_cash_flow": 406296000, "stock_based_compensation": 38986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261375000, "dividends_paid": 64767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407893000, "free_cash_flow": 666674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192203000", "ebitda": "404979000", "netIncome": "125136000", "grossProfit": "1542751000", "depreciation": "None", "totalRevenue": "4989833000", "costOfRevenue": "3447082000", "interestIncome": "79018000", "incomeBeforeTax": "178494000", "interestExpense": "79018000", "operatingIncome": "273656000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "53358000", "reportedCurrency": "USD", "netInterestIncome": "-79018000", "nonInterestIncome": "None", "operatingExpenses": "1269095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3447082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212776000", "sellingGeneralAndAdministrative": "1093895000", "netIncomeFromContinuingOperations": "125136000" }, "balance": { "goodwill": "264945000", "inventory": "585083000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3420956000", "longTermDebt": "8911000", "shortTermDebt": "337258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "94536000", "reportedCurrency": "USD", "retainedEarnings": "2137126000", "totalLiabilities": "1821793000", "otherCurrentAssets": "102563000", "totalCurrentAssets": "1100241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85249000", "currentNetReceivables": "242386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2320715000", "currentAccountsPayable": "234340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1868513000", "shortLongTermDebtTotal": "1367369000", "totalShareholderEquity": "1599163000", "capitalLeaseObligations": "1358458000", "otherCurrentLiabilities": "118813000", "totalCurrentLiabilities": "768948000", "otherNonCurrentLiabilities": "22734000", "totalNonCurrentLiabilities": "1052845000", "cashAndShortTermInvestments": "170209000", "commonStockSharesOutstanding": "205226000", "intangibleAssetsExcludingGoodwill": "94536000", "cashAndCashEquivalentsAtCarryingValue": "170209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125136000", "profitLoss": "None", "dividendPayout": "64767000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-38364000", "operatingCashflow": "406296000", "capitalExpenditures": "260378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407893000", "cashflowFromInvestment": "-261375000", "stockBasedCompensation": "38986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 5010785000, "cost_of_revenue": 3181376000, "gross_profit": 1829409000, "ebit": 592873000, "ebitda": 756433000, "pretax_income": 558922000, "tax_provision": 139293000, "net_income": 419629000, "net_income_to_common": 419629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434770000, "total_current_assets": 1396924000, "total_assets": 3786643000, "short_term_debt": 311005000, "long_term_debt": 341002000, "total_debt": 652007000, "total_liabilities": 2362971000, "total_equity": 1423672000, "shares_outstanding": 206529000, "goodwill_and_intangibles": 374117000 }, "cash_flow": { "operating_cash_flow": 303671000, "capital_expenditure": 233847000, "free_cash_flow": 537518000, "dividends_paid": 113945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210434, "ticker_id": 97, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "592873000", "ebitda": "756433000", "netIncome": "419629000", "grossProfit": "1829409000", "depreciation": "None", "totalRevenue": "5010785000", "costOfRevenue": "3181376000", "interestIncome": "34632000", "incomeBeforeTax": "558922000", "interestExpense": "34632000", "operatingIncome": "607409000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "139293000", "reportedCurrency": "USD", "netInterestIncome": "-34632000", "nonInterestIncome": "None", "operatingExpenses": "1222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163560000", "sellingGeneralAndAdministrative": "1048400000", "netIncomeFromContinuingOperations": "419629000" }, "balance": { "goodwill": "271416000", "inventory": "553458000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3786643000", "longTermDebt": "341002000", "shortTermDebt": "311005000", "treasuryStock": "-1378106000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "102701000", "reportedCurrency": "USD", "retainedEarnings": "2203772000", "totalLiabilities": "2362971000", "otherCurrentAssets": "122013000", "totalCurrentAssets": "1396924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "296012000", "currentNetReceivables": "286683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389719000", "currentAccountsPayable": "231782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1921293000", "shortLongTermDebtTotal": "1806488000", "totalShareholderEquity": "1423672000", "capitalLeaseObligations": "1465486000", "otherCurrentLiabilities": "212445000", "totalCurrentLiabilities": "842871000", "otherNonCurrentLiabilities": "24617000", "totalNonCurrentLiabilities": "1520100000", "cashAndShortTermInvestments": "434770000", "commonStockSharesOutstanding": "206529000", "intangibleAssetsExcludingGoodwill": "102701000", "cashAndCashEquivalentsAtCarryingValue": "434770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419629000", "profitLoss": "None", "dividendPayout": "113945000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-147140000", "operatingCashflow": "303671000", "capitalExpenditures": "233847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125197000", "cashflowFromInvestment": "-594601000", "stockBasedCompensation": "38153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5010785000, "cost_of_revenue": 3181376000, "gross_profit": 1829409000, "research_and_development": null, "selling_general_admin": 1048400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592873000, "depreciation_amortisation": 163560000, "ebitda": 756433000, "interest_expense": 34632000, "interest_income": null, "other_non_operating": null, "pretax_income": 558922000, "tax_provision": 139293000, "effective_tax_rate": null, "net_income": 419629000, "net_income_continuing_ops": 419629000, "net_income_to_common": 419629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434770000, "short_term_investments": 296012000, "net_receivables": 286683000, "inventory": 553458000, "other_current_assets": null, "total_current_assets": 1396924000, "net_ppe": null, "goodwill": 271416000, "intangible_assets": 102701000, "goodwill_and_intangibles": 374117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2389719000, "total_assets": 3786643000, "short_term_debt": 311005000, "accounts_payable": 231782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842871000, "long_term_debt": 341002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1520100000, "total_liabilities": 2362971000, "total_debt": 652007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2203772000, "total_equity": 1423672000, "shares_outstanding": 206529000, "operating_cash_flow": 303671000, "stock_based_compensation": 38153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594601000, "dividends_paid": 113945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125197000, "free_cash_flow": 537518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "592873000", "ebitda": "756433000", "netIncome": "419629000", "grossProfit": "1829409000", "depreciation": "None", "totalRevenue": "5010785000", "costOfRevenue": "3181376000", "interestIncome": "34632000", "incomeBeforeTax": "558922000", "interestExpense": "34632000", "operatingIncome": "607409000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "139293000", "reportedCurrency": "USD", "netInterestIncome": "-34632000", "nonInterestIncome": "None", "operatingExpenses": "1222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163560000", "sellingGeneralAndAdministrative": "1048400000", "netIncomeFromContinuingOperations": "419629000" }, "balance": { "goodwill": "271416000", "inventory": "553458000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3786643000", "longTermDebt": "341002000", "shortTermDebt": "311005000", "treasuryStock": "-1378106000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "102701000", "reportedCurrency": "USD", "retainedEarnings": "2203772000", "totalLiabilities": "2362971000", "otherCurrentAssets": "122013000", "totalCurrentAssets": "1396924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "296012000", "currentNetReceivables": "286683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389719000", "currentAccountsPayable": "231782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1921293000", "shortLongTermDebtTotal": "1806488000", "totalShareholderEquity": "1423672000", "capitalLeaseObligations": "1465486000", "otherCurrentLiabilities": "212445000", "totalCurrentLiabilities": "842871000", "otherNonCurrentLiabilities": "24617000", "totalNonCurrentLiabilities": "1520100000", "cashAndShortTermInvestments": "434770000", "commonStockSharesOutstanding": "206529000", "intangibleAssetsExcludingGoodwill": "102701000", "cashAndCashEquivalentsAtCarryingValue": "434770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419629000", "profitLoss": "None", "dividendPayout": "113945000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-147140000", "operatingCashflow": "303671000", "capitalExpenditures": "233847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125197000", "cashflowFromInvestment": "-594601000", "stockBasedCompensation": "38153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 3759113000, "cost_of_revenue": 2773368000, "gross_profit": 985745000, "ebit": -267899000, "ebitda": -104734000, "pretax_income": -292273000, "tax_provision": -82999000, "net_income": -209274000, "net_income_to_common": -209274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850477000, "total_current_assets": 1522643000, "total_assets": 3434806000, "short_term_debt": 328624000, "long_term_debt": 325290000, "total_debt": 653914000, "total_liabilities": 2348141000, "total_equity": 1086665000, "shares_outstanding": 166455000, "goodwill_and_intangibles": 70332000 }, "cash_flow": { "operating_cash_flow": 202498000, "capital_expenditure": 127975000, "free_cash_flow": 330473000, "dividends_paid": 22854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210439, "ticker_id": 97, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-267899000", "ebitda": "-104734000", "netIncome": "-209274000", "grossProfit": "985745000", "depreciation": "None", "totalRevenue": "3759113000", "costOfRevenue": "2773368000", "interestIncome": "24610000", "incomeBeforeTax": "-292273000", "interestExpense": "24610000", "operatingIncome": "8481000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-82999000", "reportedCurrency": "USD", "netInterestIncome": "-24610000", "nonInterestIncome": "None", "operatingExpenses": "977264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163165000", "sellingGeneralAndAdministrative": "827264000", "netIncomeFromContinuingOperations": "-209274000" }, "balance": { "goodwill": "13267000", "inventory": "405445000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3434806000", "longTermDebt": "325290000", "shortTermDebt": "328624000", "treasuryStock": "-1407414000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "57065000", "reportedCurrency": "USD", "retainedEarnings": "1868613000", "totalLiabilities": "2348141000", "otherCurrentAssets": "120619000", "totalCurrentAssets": "1522643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325507000", "currentNetReceivables": "146102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1912163000", "currentAccountsPayable": "255912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1779773000", "shortLongTermDebtTotal": "1802656000", "totalShareholderEquity": "1086665000", "capitalLeaseObligations": "1477366000", "otherCurrentLiabilities": "197615000", "totalCurrentLiabilities": "858482000", "otherNonCurrentLiabilities": "15627000", "totalNonCurrentLiabilities": "1489659000", "cashAndShortTermInvestments": "850477000", "commonStockSharesOutstanding": "166455000", "intangibleAssetsExcludingGoodwill": "57065000", "cashAndCashEquivalentsAtCarryingValue": "850477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209274000", "profitLoss": "None", "dividendPayout": "22854000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "42156000", "operatingCashflow": "202498000", "capitalExpenditures": "127975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359907000", "cashflowFromInvestment": "-73945000", "stockBasedCompensation": "32778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3759113000, "cost_of_revenue": 2773368000, "gross_profit": 985745000, "research_and_development": null, "selling_general_admin": 827264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -267899000, "depreciation_amortisation": 163165000, "ebitda": -104734000, "interest_expense": 24610000, "interest_income": null, "other_non_operating": null, "pretax_income": -292273000, "tax_provision": -82999000, "effective_tax_rate": null, "net_income": -209274000, "net_income_continuing_ops": -209274000, "net_income_to_common": -209274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850477000, "short_term_investments": 325507000, "net_receivables": 146102000, "inventory": 405445000, "other_current_assets": null, "total_current_assets": 1522643000, "net_ppe": null, "goodwill": 13267000, "intangible_assets": 57065000, "goodwill_and_intangibles": 70332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1912163000, "total_assets": 3434806000, "short_term_debt": 328624000, "accounts_payable": 255912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858482000, "long_term_debt": 325290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1489659000, "total_liabilities": 2348141000, "total_debt": 653914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1868613000, "total_equity": 1086665000, "shares_outstanding": 166455000, "operating_cash_flow": 202498000, "stock_based_compensation": 32778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73945000, "dividends_paid": 22854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359907000, "free_cash_flow": 330473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-267899000", "ebitda": "-104734000", "netIncome": "-209274000", "grossProfit": "985745000", "depreciation": "None", "totalRevenue": "3759113000", "costOfRevenue": "2773368000", "interestIncome": "24610000", "incomeBeforeTax": "-292273000", "interestExpense": "24610000", "operatingIncome": "8481000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-82999000", "reportedCurrency": "USD", "netInterestIncome": "-24610000", "nonInterestIncome": "None", "operatingExpenses": "977264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163165000", "sellingGeneralAndAdministrative": "827264000", "netIncomeFromContinuingOperations": "-209274000" }, "balance": { "goodwill": "13267000", "inventory": "405445000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3434806000", "longTermDebt": "325290000", "shortTermDebt": "328624000", "treasuryStock": "-1407414000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "57065000", "reportedCurrency": "USD", "retainedEarnings": "1868613000", "totalLiabilities": "2348141000", "otherCurrentAssets": "120619000", "totalCurrentAssets": "1522643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325507000", "currentNetReceivables": "146102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1912163000", "currentAccountsPayable": "255912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1779773000", "shortLongTermDebtTotal": "1802656000", "totalShareholderEquity": "1086665000", "capitalLeaseObligations": "1477366000", "otherCurrentLiabilities": "197615000", "totalCurrentLiabilities": "858482000", "otherNonCurrentLiabilities": "15627000", "totalNonCurrentLiabilities": "1489659000", "cashAndShortTermInvestments": "850477000", "commonStockSharesOutstanding": "166455000", "intangibleAssetsExcludingGoodwill": "57065000", "cashAndCashEquivalentsAtCarryingValue": "850477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209274000", "profitLoss": "None", "dividendPayout": "22854000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "42156000", "operatingCashflow": "202498000", "capitalExpenditures": "127975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359907000", "cashflowFromInvestment": "-73945000", "stockBasedCompensation": "32778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 4308212000, "cost_of_revenue": 2964961000, "gross_profit": 1343251000, "ebit": 245278000, "ebitda": 427500000, "pretax_income": 245278000, "tax_provision": 54021000, "net_income": 191257000, "net_income_to_common": 191257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 1047930000, "total_assets": 3328679000, "short_term_debt": 299161000, "long_term_debt": null, "total_debt": 299161000, "total_liabilities": 2080826000, "total_equity": 1247853000, "shares_outstanding": 170867000, "goodwill_and_intangibles": 53004000 }, "cash_flow": { "operating_cash_flow": 415416000, "capital_expenditure": 210360000, "free_cash_flow": 625776000, "dividends_paid": 92783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210444, "ticker_id": 97, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245278000", "ebitda": "427500000", "netIncome": "191257000", "grossProfit": "1343251000", "depreciation": "None", "totalRevenue": "4308212000", "costOfRevenue": "2964961000", "interestIncome": "6202000", "incomeBeforeTax": "245278000", "interestExpense": "149055000", "operatingIncome": "313839000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "54021000", "reportedCurrency": "USD", "netInterestIncome": "6202000", "nonInterestIncome": "None", "operatingExpenses": "1029412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11933000", "costofGoodsAndServicesSold": "2964961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182222000", "sellingGeneralAndAdministrative": "877912000", "netIncomeFromContinuingOperations": "191257000" }, "balance": { "goodwill": "13157000", "inventory": "446278000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3328679000", "longTermDebt": "None", "shortTermDebt": "299161000", "treasuryStock": "-1407623000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "39847000", "reportedCurrency": "USD", "retainedEarnings": "2108292000", "totalLiabilities": "2080826000", "otherCurrentAssets": "65658000", "totalCurrentAssets": "1047930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55000000", "currentNetReceivables": "119064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280749000", "currentAccountsPayable": "285746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735120000", "shortLongTermDebtTotal": "1600896000", "totalShareholderEquity": "1247853000", "capitalLeaseObligations": "1600896000", "otherCurrentLiabilities": "100361000", "totalCurrentLiabilities": "751756000", "otherNonCurrentLiabilities": "1329070000", "totalNonCurrentLiabilities": "1329070000", "cashAndShortTermInvestments": "361930000", "commonStockSharesOutstanding": "170867000", "intangibleAssetsExcludingGoodwill": "39847000", "cashAndCashEquivalentsAtCarryingValue": "361930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191257000", "profitLoss": "None", "dividendPayout": "92783000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-21615000", "operatingCashflow": "415416000", "capitalExpenditures": "210360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211226000", "cashflowFromInvestment": "-174894000", "stockBasedCompensation": "23038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4308212000, "cost_of_revenue": 2964961000, "gross_profit": 1343251000, "research_and_development": null, "selling_general_admin": 877912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245278000, "depreciation_amortisation": 182222000, "ebitda": 427500000, "interest_expense": 149055000, "interest_income": null, "other_non_operating": null, "pretax_income": 245278000, "tax_provision": 54021000, "effective_tax_rate": null, "net_income": 191257000, "net_income_continuing_ops": 191257000, "net_income_to_common": 191257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361930000, "short_term_investments": 55000000, "net_receivables": 119064000, "inventory": 446278000, "other_current_assets": null, "total_current_assets": 1047930000, "net_ppe": null, "goodwill": 13157000, "intangible_assets": 39847000, "goodwill_and_intangibles": 53004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2280749000, "total_assets": 3328679000, "short_term_debt": 299161000, "accounts_payable": 285746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 751756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1329070000, "total_liabilities": 2080826000, "total_debt": 299161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2108292000, "total_equity": 1247853000, "shares_outstanding": 170867000, "operating_cash_flow": 415416000, "stock_based_compensation": 23038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174894000, "dividends_paid": 92783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211226000, "free_cash_flow": 625776000, "net_change_in_cash": 29296000 }, "raw_data": { "income": { "ebit": "245278000", "ebitda": "427500000", "netIncome": "191257000", "grossProfit": "1343251000", "depreciation": "None", "totalRevenue": "4308212000", "costOfRevenue": "2964961000", "interestIncome": "6202000", "incomeBeforeTax": "245278000", "interestExpense": "149055000", "operatingIncome": "313839000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "54021000", "reportedCurrency": "USD", "netInterestIncome": "6202000", "nonInterestIncome": "None", "operatingExpenses": "1029412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11933000", "costofGoodsAndServicesSold": "2964961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182222000", "sellingGeneralAndAdministrative": "877912000", "netIncomeFromContinuingOperations": "191257000" }, "balance": { "goodwill": "13157000", "inventory": "446278000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3328679000", "longTermDebt": "None", "shortTermDebt": "299161000", "treasuryStock": "-1407623000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "39847000", "reportedCurrency": "USD", "retainedEarnings": "2108292000", "totalLiabilities": "2080826000", "otherCurrentAssets": "65658000", "totalCurrentAssets": "1047930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55000000", "currentNetReceivables": "119064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280749000", "currentAccountsPayable": "285746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735120000", "shortLongTermDebtTotal": "1600896000", "totalShareholderEquity": "1247853000", "capitalLeaseObligations": "1600896000", "otherCurrentLiabilities": "100361000", "totalCurrentLiabilities": "751756000", "otherNonCurrentLiabilities": "1329070000", "totalNonCurrentLiabilities": "1329070000", "cashAndShortTermInvestments": "361930000", "commonStockSharesOutstanding": "170867000", "intangibleAssetsExcludingGoodwill": "39847000", "cashAndCashEquivalentsAtCarryingValue": "361930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191257000", "profitLoss": "None", "dividendPayout": "92783000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-21615000", "operatingCashflow": "415416000", "capitalExpenditures": "210360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211226000", "cashflowFromInvestment": "-174894000", "stockBasedCompensation": "23038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 4035720000, "cost_of_revenue": 2716413000, "gross_profit": 1319307000, "ebit": 345100000, "ebitda": 513590000, "pretax_income": 345100000, "tax_provision": 83198000, "net_income": 261902000, "net_income_to_common": 261902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333330000, "total_current_assets": 1046253000, "total_assets": 1903378000, "short_term_debt": 20064000, "long_term_debt": null, "total_debt": 20064000, "total_liabilities": 615823000, "total_equity": 1287555000, "shares_outstanding": 178035000, "goodwill_and_intangibles": 58167000 }, "cash_flow": { "operating_cash_flow": 456645000, "capital_expenditure": 189021000, "free_cash_flow": 645666000, "dividends_paid": 97123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210449, "ticker_id": 97, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345100000", "ebitda": "513590000", "netIncome": "261902000", "grossProfit": "1319307000", "depreciation": "None", "totalRevenue": "4035720000", "costOfRevenue": "2716413000", "interestIncome": "3492000", "incomeBeforeTax": "345100000", "interestExpense": "0", "operatingIncome": "338697000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "83198000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "980610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "7971000", "costofGoodsAndServicesSold": "2716413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168490000", "sellingGeneralAndAdministrative": "837410000", "netIncomeFromContinuingOperations": "261902000" }, "balance": { "goodwill": "14899000", "inventory": "424404000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "1903378000", "longTermDebt": "None", "shortTermDebt": "20064000", "treasuryStock": "-1309692000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "43268000", "reportedCurrency": "USD", "retainedEarnings": "2054654000", "totalLiabilities": "615823000", "otherCurrentAssets": "102907000", "totalCurrentAssets": "1046253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92135000", "currentNetReceivables": "93477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857125000", "currentAccountsPayable": "240671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742149000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1287555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "227913000", "totalCurrentLiabilities": "542645000", "otherNonCurrentLiabilities": "25801000", "totalNonCurrentLiabilities": "73178000", "cashAndShortTermInvestments": "333330000", "commonStockSharesOutstanding": "178035000", "intangibleAssetsExcludingGoodwill": "43268000", "cashAndCashEquivalentsAtCarryingValue": "333330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261902000", "profitLoss": "None", "dividendPayout": "97123000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-28496000", "operatingCashflow": "456645000", "capitalExpenditures": "189021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252503000", "cashflowFromInvestment": "-282829000", "stockBasedCompensation": "27506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4035720000, "cost_of_revenue": 2716413000, "gross_profit": 1319307000, "research_and_development": 0, "selling_general_admin": 837410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345100000, "depreciation_amortisation": 168490000, "ebitda": 513590000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 345100000, "tax_provision": 83198000, "effective_tax_rate": null, "net_income": 261902000, "net_income_continuing_ops": 261902000, "net_income_to_common": 261902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333330000, "short_term_investments": 92135000, "net_receivables": 93477000, "inventory": 424404000, "other_current_assets": null, "total_current_assets": 1046253000, "net_ppe": null, "goodwill": 14899000, "intangible_assets": 43268000, "goodwill_and_intangibles": 58167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857125000, "total_assets": 1903378000, "short_term_debt": 20064000, "accounts_payable": 240671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73178000, "total_liabilities": 615823000, "total_debt": 20064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2054654000, "total_equity": 1287555000, "shares_outstanding": 178035000, "operating_cash_flow": 456645000, "stock_based_compensation": 27506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282829000, "dividends_paid": 97123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252503000, "free_cash_flow": 645666000, "net_change_in_cash": -78687000 }, "raw_data": { "income": { "ebit": "345100000", "ebitda": "513590000", "netIncome": "261902000", "grossProfit": "1319307000", "depreciation": "None", "totalRevenue": "4035720000", "costOfRevenue": "2716413000", "interestIncome": "3492000", "incomeBeforeTax": "345100000", "interestExpense": "0", "operatingIncome": "338697000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "83198000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "980610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "7971000", "costofGoodsAndServicesSold": "2716413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168490000", "sellingGeneralAndAdministrative": "837410000", "netIncomeFromContinuingOperations": "261902000" }, "balance": { "goodwill": "14899000", "inventory": "424404000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "1903378000", "longTermDebt": "None", "shortTermDebt": "20064000", "treasuryStock": "-1309692000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "43268000", "reportedCurrency": "USD", "retainedEarnings": "2054654000", "totalLiabilities": "615823000", "otherCurrentAssets": "102907000", "totalCurrentAssets": "1046253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92135000", "currentNetReceivables": "93477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857125000", "currentAccountsPayable": "240671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742149000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1287555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "227913000", "totalCurrentLiabilities": "542645000", "otherNonCurrentLiabilities": "25801000", "totalNonCurrentLiabilities": "73178000", "cashAndShortTermInvestments": "333330000", "commonStockSharesOutstanding": "178035000", "intangibleAssetsExcludingGoodwill": "43268000", "cashAndCashEquivalentsAtCarryingValue": "333330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "261902000", "profitLoss": "None", "dividendPayout": "97123000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-28496000", "operatingCashflow": "456645000", "capitalExpenditures": "189021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252503000", "cashflowFromInvestment": "-282829000", "stockBasedCompensation": "27506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1195285000, "cost_of_revenue": 790567000, "gross_profit": 404718000, "ebit": 28226000, "ebitda": 79680000, "pretax_income": 27595000, "tax_provision": 4658000, "net_income": 23525000, "net_income_to_common": 23525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103286000, "total_current_assets": 1238593000, "total_assets": 4080870000, "short_term_debt": 310586000, "long_term_debt": null, "total_debt": 310586000, "total_liabilities": 2436203000, "total_equity": 1644667000, "shares_outstanding": 172342000, "goodwill_and_intangibles": 262130000 }, "cash_flow": { "operating_cash_flow": -65222000, "capital_expenditure": 61416000, "free_cash_flow": -3806000, "dividends_paid": 20940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210412, "ticker_id": 97, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28226000", "ebitda": "79680000", "netIncome": "23525000", "grossProfit": "404718000", "depreciation": "None", "totalRevenue": "1195285000", "costOfRevenue": "790567000", "interestIncome": "None", "incomeBeforeTax": "27595000", "interestExpense": "7853000", "operatingIncome": "28226000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4658000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "376492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51454000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225275000", "inventory": "816666000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4080870000", "longTermDebt": "None", "shortTermDebt": "310586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "36855000", "reportedCurrency": "None", "retainedEarnings": "2565906000", "totalLiabilities": "2436203000", "otherCurrentAssets": "117860000", "totalCurrentAssets": "1238593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2842277000", "currentAccountsPayable": "203813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874689000", "totalShareholderEquity": "1644667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175730000", "totalCurrentLiabilities": "801626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635700000", "cashAndShortTermInvestments": "103286000", "commonStockSharesOutstanding": "172342000", "intangibleAssetsExcludingGoodwill": "36855000", "cashAndCashEquivalentsAtCarryingValue": "103286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22937000", "profitLoss": "None", "dividendPayout": "20940000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-114505000", "operatingCashflow": "-65222000", "capitalExpenditures": "61416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8641000", "cashflowFromInvestment": "-61877000", "stockBasedCompensation": "22058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1195285000, "cost_of_revenue": 790567000, "gross_profit": 404718000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28226000, "depreciation_amortisation": 51454000, "ebitda": 79680000, "interest_expense": 7853000, "interest_income": null, "other_non_operating": null, "pretax_income": 27595000, "tax_provision": 4658000, "effective_tax_rate": null, "net_income": 23525000, "net_income_continuing_ops": null, "net_income_to_common": 23525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103286000, "short_term_investments": null, "net_receivables": 200781000, "inventory": 816666000, "other_current_assets": null, "total_current_assets": 1238593000, "net_ppe": null, "goodwill": 225275000, "intangible_assets": 36855000, "goodwill_and_intangibles": 262130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2842277000, "total_assets": 4080870000, "short_term_debt": 310586000, "accounts_payable": 203813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1635700000, "total_liabilities": 2436203000, "total_debt": 310586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2565906000, "total_equity": 1644667000, "shares_outstanding": 172342000, "operating_cash_flow": -65222000, "stock_based_compensation": 22058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61877000, "dividends_paid": 20940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8641000, "free_cash_flow": -3806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28226000", "ebitda": "79680000", "netIncome": "23525000", "grossProfit": "404718000", "depreciation": "None", "totalRevenue": "1195285000", "costOfRevenue": "790567000", "interestIncome": "None", "incomeBeforeTax": "27595000", "interestExpense": "7853000", "operatingIncome": "28226000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4658000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "376492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51454000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225275000", "inventory": "816666000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4080870000", "longTermDebt": "None", "shortTermDebt": "310586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "36855000", "reportedCurrency": "None", "retainedEarnings": "2565906000", "totalLiabilities": "2436203000", "otherCurrentAssets": "117860000", "totalCurrentAssets": "1238593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2842277000", "currentAccountsPayable": "203813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874689000", "totalShareholderEquity": "1644667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175730000", "totalCurrentLiabilities": "801626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635700000", "cashAndShortTermInvestments": "103286000", "commonStockSharesOutstanding": "172342000", "intangibleAssetsExcludingGoodwill": "36855000", "cashAndCashEquivalentsAtCarryingValue": "103286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22937000", "profitLoss": "None", "dividendPayout": "20940000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-114505000", "operatingCashflow": "-65222000", "capitalExpenditures": "61416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8641000", "cashflowFromInvestment": "-61877000", "stockBasedCompensation": "22058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1760834000, "cost_of_revenue": 1162409000, "gross_profit": 598426000, "ebit": 180228000, "ebitda": 232863000, "pretax_income": 110258000, "tax_provision": 26636000, "net_income": 87905000, "net_income_to_common": 87905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238923000, "total_current_assets": 1314173000, "total_assets": 4042481000, "short_term_debt": 318078000, "long_term_debt": null, "total_debt": 318078000, "total_liabilities": 2351047000, "total_equity": 1691434000, "shares_outstanding": 175701000, "goodwill_and_intangibles": 262737000 }, "cash_flow": { "operating_cash_flow": 54672000, "capital_expenditure": 58569000, "free_cash_flow": 113241000, "dividends_paid": 63991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210413, "ticker_id": 97, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180228000", "ebitda": "232863000", "netIncome": "87905000", "grossProfit": "598426000", "depreciation": "None", "totalRevenue": "1760834000", "costOfRevenue": "1162409000", "interestIncome": "268000", "incomeBeforeTax": "110258000", "interestExpense": "268000", "operatingIncome": "180228000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "26636000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "418198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52635000", "sellingGeneralAndAdministrative": "418197000", "netIncomeFromContinuingOperations": "81444000" }, "balance": { "goodwill": "225269000", "inventory": "701966000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4042481000", "longTermDebt": "None", "shortTermDebt": "318078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "37468000", "reportedCurrency": "USD", "retainedEarnings": "2552721000", "totalLiabilities": "2351047000", "otherCurrentAssets": "114660000", "totalCurrentAssets": "1314173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55517000", "currentNetReceivables": "258624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728308000", "currentAccountsPayable": "251761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2236214000", "shortLongTermDebtTotal": "1733124000", "totalShareholderEquity": "1691434000", "capitalLeaseObligations": "1700323000", "otherCurrentLiabilities": "220519000", "totalCurrentLiabilities": "865636000", "otherNonCurrentLiabilities": "70365000", "totalNonCurrentLiabilities": "1485411000", "cashAndShortTermInvestments": "238923000", "commonStockSharesOutstanding": "175701000", "intangibleAssetsExcludingGoodwill": "37468000", "cashAndCashEquivalentsAtCarryingValue": "238923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64899000", "profitLoss": "None", "dividendPayout": "63991000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "703637000", "operatingCashflow": "54672000", "capitalExpenditures": "58569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248757000", "cashflowFromInvestment": "155786000", "stockBasedCompensation": "61791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1760834000, "cost_of_revenue": 1162409000, "gross_profit": 598426000, "research_and_development": null, "selling_general_admin": 418197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180228000, "depreciation_amortisation": 52635000, "ebitda": 232863000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": 110258000, "tax_provision": 26636000, "effective_tax_rate": null, "net_income": 87905000, "net_income_continuing_ops": 81444000, "net_income_to_common": 87905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238923000, "short_term_investments": 55517000, "net_receivables": 258624000, "inventory": 701966000, "other_current_assets": null, "total_current_assets": 1314173000, "net_ppe": null, "goodwill": 225269000, "intangible_assets": 37468000, "goodwill_and_intangibles": 262737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2728308000, "total_assets": 4042481000, "short_term_debt": 318078000, "accounts_payable": 251761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 865636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1485411000, "total_liabilities": 2351047000, "total_debt": 318078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2552721000, "total_equity": 1691434000, "shares_outstanding": 175701000, "operating_cash_flow": 54672000, "stock_based_compensation": 61791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 155786000, "dividends_paid": 63991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248757000, "free_cash_flow": 113241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180228000", "ebitda": "232863000", "netIncome": "87905000", "grossProfit": "598426000", "depreciation": "None", "totalRevenue": "1760834000", "costOfRevenue": "1162409000", "interestIncome": "268000", "incomeBeforeTax": "110258000", "interestExpense": "268000", "operatingIncome": "180228000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "26636000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "418198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52635000", "sellingGeneralAndAdministrative": "418197000", "netIncomeFromContinuingOperations": "81444000" }, "balance": { "goodwill": "225269000", "inventory": "701966000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4042481000", "longTermDebt": "None", "shortTermDebt": "318078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "37468000", "reportedCurrency": "USD", "retainedEarnings": "2552721000", "totalLiabilities": "2351047000", "otherCurrentAssets": "114660000", "totalCurrentAssets": "1314173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55517000", "currentNetReceivables": "258624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728308000", "currentAccountsPayable": "251761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2236214000", "shortLongTermDebtTotal": "1733124000", "totalShareholderEquity": "1691434000", "capitalLeaseObligations": "1700323000", "otherCurrentLiabilities": "220519000", "totalCurrentLiabilities": "865636000", "otherNonCurrentLiabilities": "70365000", "totalNonCurrentLiabilities": "1485411000", "cashAndShortTermInvestments": "238923000", "commonStockSharesOutstanding": "175701000", "intangibleAssetsExcludingGoodwill": "37468000", "cashAndCashEquivalentsAtCarryingValue": "238923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64899000", "profitLoss": "None", "dividendPayout": "63991000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "703637000", "operatingCashflow": "54672000", "capitalExpenditures": "58569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248757000", "cashflowFromInvestment": "155786000", "stockBasedCompensation": "61791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1362701000, "cost_of_revenue": 863787000, "gross_profit": 498914000, "ebit": 126726000, "ebitda": 179689000, "pretax_income": 124582000, "tax_provision": 33238000, "net_income": 91344000, "net_income_to_common": 91344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112830000, "total_current_assets": 1397030000, "total_assets": 4189858000, "short_term_debt": 319332000, "long_term_debt": 210000000, "total_debt": 529332000, "total_liabilities": 2564518000, "total_equity": 1625340000, "shares_outstanding": 172860000, "goodwill_and_intangibles": 264940000 }, "cash_flow": { "operating_cash_flow": 67148000, "capital_expenditure": 69661000, "free_cash_flow": 136809000, "dividends_paid": 21188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210415, "ticker_id": 97, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126726000", "ebitda": "179689000", "netIncome": "91344000", "grossProfit": "498914000", "depreciation": "None", "totalRevenue": "1362701000", "costOfRevenue": "863787000", "interestIncome": "2144000", "incomeBeforeTax": "124582000", "interestExpense": "2144000", "operatingIncome": "112574000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "33238000", "reportedCurrency": "USD", "netInterestIncome": "-2144000", "nonInterestIncome": "None", "operatingExpenses": "386340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52963000", "sellingGeneralAndAdministrative": "386340000", "netIncomeFromContinuingOperations": "91344000" }, "balance": { "goodwill": "225184000", "inventory": "891232000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4189858000", "longTermDebt": "210000000", "shortTermDebt": "319332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "39756000", "reportedCurrency": "USD", "retainedEarnings": "2486281000", "totalLiabilities": "2564518000", "otherCurrentAssets": "147633000", "totalCurrentAssets": "1397030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2640000", "currentNetReceivables": "245335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792828000", "currentAccountsPayable": "305268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2368090000", "shortLongTermDebtTotal": "1971236000", "totalShareholderEquity": "1625340000", "capitalLeaseObligations": "1761236000", "otherCurrentLiabilities": "201353000", "totalCurrentLiabilities": "854800000", "otherNonCurrentLiabilities": "57814000", "totalNonCurrentLiabilities": "1709718000", "cashAndShortTermInvestments": "112830000", "commonStockSharesOutstanding": "172860000", "intangibleAssetsExcludingGoodwill": "39756000", "cashAndCashEquivalentsAtCarryingValue": "112830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91344000", "profitLoss": "None", "dividendPayout": "21188000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-171942000", "operatingCashflow": "67148000", "capitalExpenditures": "69661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11922000", "cashflowFromInvestment": "-69840000", "stockBasedCompensation": "6120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1362701000, "cost_of_revenue": 863787000, "gross_profit": 498914000, "research_and_development": null, "selling_general_admin": 386340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126726000, "depreciation_amortisation": 52963000, "ebitda": 179689000, "interest_expense": 2144000, "interest_income": null, "other_non_operating": null, "pretax_income": 124582000, "tax_provision": 33238000, "effective_tax_rate": null, "net_income": 91344000, "net_income_continuing_ops": 91344000, "net_income_to_common": 91344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112830000, "short_term_investments": 2640000, "net_receivables": 245335000, "inventory": 891232000, "other_current_assets": null, "total_current_assets": 1397030000, "net_ppe": null, "goodwill": 225184000, "intangible_assets": 39756000, "goodwill_and_intangibles": 264940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2792828000, "total_assets": 4189858000, "short_term_debt": 319332000, "accounts_payable": 305268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 854800000, "long_term_debt": 210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1709718000, "total_liabilities": 2564518000, "total_debt": 529332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2486281000, "total_equity": 1625340000, "shares_outstanding": 172860000, "operating_cash_flow": 67148000, "stock_based_compensation": 6120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69840000, "dividends_paid": 21188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11922000, "free_cash_flow": 136809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126726000", "ebitda": "179689000", "netIncome": "91344000", "grossProfit": "498914000", "depreciation": "None", "totalRevenue": "1362701000", "costOfRevenue": "863787000", "interestIncome": "2144000", "incomeBeforeTax": "124582000", "interestExpense": "2144000", "operatingIncome": "112574000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "33238000", "reportedCurrency": "USD", "netInterestIncome": "-2144000", "nonInterestIncome": "None", "operatingExpenses": "386340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52963000", "sellingGeneralAndAdministrative": "386340000", "netIncomeFromContinuingOperations": "91344000" }, "balance": { "goodwill": "225184000", "inventory": "891232000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4189858000", "longTermDebt": "210000000", "shortTermDebt": "319332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "39756000", "reportedCurrency": "USD", "retainedEarnings": "2486281000", "totalLiabilities": "2564518000", "otherCurrentAssets": "147633000", "totalCurrentAssets": "1397030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2640000", "currentNetReceivables": "245335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2792828000", "currentAccountsPayable": "305268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2368090000", "shortLongTermDebtTotal": "1971236000", "totalShareholderEquity": "1625340000", "capitalLeaseObligations": "1761236000", "otherCurrentLiabilities": "201353000", "totalCurrentLiabilities": "854800000", "otherNonCurrentLiabilities": "57814000", "totalNonCurrentLiabilities": "1709718000", "cashAndShortTermInvestments": "112830000", "commonStockSharesOutstanding": "172860000", "intangibleAssetsExcludingGoodwill": "39756000", "cashAndCashEquivalentsAtCarryingValue": "112830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91344000", "profitLoss": "None", "dividendPayout": "21188000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-171942000", "operatingCashflow": "67148000", "capitalExpenditures": "69661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11922000", "cashflowFromInvestment": "-69840000", "stockBasedCompensation": "6120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1283675000, "cost_of_revenue": 838379000, "gross_profit": 445296000, "ebit": 103257000, "ebitda": 162166000, "pretax_income": 101338000, "tax_provision": 23705000, "net_income": 77633000, "net_income_to_common": 77633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126780000, "total_current_assets": 1271102000, "total_assets": 4061032000, "short_term_debt": 321334000, "long_term_debt": 203000000, "total_debt": 524334000, "total_liabilities": 2516422000, "total_equity": 1544610000, "shares_outstanding": 171659000, "goodwill_and_intangibles": 265905000 }, "cash_flow": { "operating_cash_flow": 27813000, "capital_expenditure": 61606000, "free_cash_flow": 89419000, "dividends_paid": 21167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210416, "ticker_id": 97, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103257000", "ebitda": "162166000", "netIncome": "77633000", "grossProfit": "445296000", "depreciation": "None", "totalRevenue": "1283675000", "costOfRevenue": "838379000", "interestIncome": "1919000", "incomeBeforeTax": "101338000", "interestExpense": "1919000", "operatingIncome": "103085000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "23705000", "reportedCurrency": "USD", "netInterestIncome": "-1919000", "nonInterestIncome": "None", "operatingExpenses": "342211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58909000", "sellingGeneralAndAdministrative": "342211000", "netIncomeFromContinuingOperations": "77633000" }, "balance": { "goodwill": "225231000", "inventory": "718337000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4061032000", "longTermDebt": "203000000", "shortTermDebt": "321334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "40674000", "reportedCurrency": "USD", "retainedEarnings": "2416980000", "totalLiabilities": "2516422000", "otherCurrentAssets": "188630000", "totalCurrentAssets": "1271102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4273000", "currentNetReceivables": "237355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2789930000", "currentAccountsPayable": "247578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2378329000", "shortLongTermDebtTotal": "1997453000", "totalShareholderEquity": "1544610000", "capitalLeaseObligations": "1794453000", "otherCurrentLiabilities": "126466000", "totalCurrentLiabilities": "783385000", "otherNonCurrentLiabilities": "56918000", "totalNonCurrentLiabilities": "1733037000", "cashAndShortTermInvestments": "126780000", "commonStockSharesOutstanding": "171659000", "intangibleAssetsExcludingGoodwill": "40674000", "cashAndCashEquivalentsAtCarryingValue": "126780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77633000", "profitLoss": "None", "dividendPayout": "21167000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-70023000", "operatingCashflow": "27813000", "capitalExpenditures": "61606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71433000", "cashflowFromInvestment": "-62280000", "stockBasedCompensation": "6507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "209362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1283675000, "cost_of_revenue": 838379000, "gross_profit": 445296000, "research_and_development": null, "selling_general_admin": 342211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103257000, "depreciation_amortisation": 58909000, "ebitda": 162166000, "interest_expense": 1919000, "interest_income": null, "other_non_operating": null, "pretax_income": 101338000, "tax_provision": 23705000, "effective_tax_rate": null, "net_income": 77633000, "net_income_continuing_ops": 77633000, "net_income_to_common": 77633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126780000, "short_term_investments": 4273000, "net_receivables": 237355000, "inventory": 718337000, "other_current_assets": null, "total_current_assets": 1271102000, "net_ppe": null, "goodwill": 225231000, "intangible_assets": 40674000, "goodwill_and_intangibles": 265905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2789930000, "total_assets": 4061032000, "short_term_debt": 321334000, "accounts_payable": 247578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783385000, "long_term_debt": 203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1733037000, "total_liabilities": 2516422000, "total_debt": 524334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416980000, "total_equity": 1544610000, "shares_outstanding": 171659000, "operating_cash_flow": 27813000, "stock_based_compensation": 6507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62280000, "dividends_paid": 21167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71433000, "free_cash_flow": 89419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103257000", "ebitda": "162166000", "netIncome": "77633000", "grossProfit": "445296000", "depreciation": "None", "totalRevenue": "1283675000", "costOfRevenue": "838379000", "interestIncome": "1919000", "incomeBeforeTax": "101338000", "interestExpense": "1919000", "operatingIncome": "103085000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "23705000", "reportedCurrency": "USD", "netInterestIncome": "-1919000", "nonInterestIncome": "None", "operatingExpenses": "342211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "838379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58909000", "sellingGeneralAndAdministrative": "342211000", "netIncomeFromContinuingOperations": "77633000" }, "balance": { "goodwill": "225231000", "inventory": "718337000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "4061032000", "longTermDebt": "203000000", "shortTermDebt": "321334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "40674000", "reportedCurrency": "USD", "retainedEarnings": "2416980000", "totalLiabilities": "2516422000", "otherCurrentAssets": "188630000", "totalCurrentAssets": "1271102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4273000", "currentNetReceivables": "237355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2789930000", "currentAccountsPayable": "247578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2378329000", "shortLongTermDebtTotal": "1997453000", "totalShareholderEquity": "1544610000", "capitalLeaseObligations": "1794453000", "otherCurrentLiabilities": "126466000", "totalCurrentLiabilities": "783385000", "otherNonCurrentLiabilities": "56918000", "totalNonCurrentLiabilities": "1733037000", "cashAndShortTermInvestments": "126780000", "commonStockSharesOutstanding": "171659000", "intangibleAssetsExcludingGoodwill": "40674000", "cashAndCashEquivalentsAtCarryingValue": "126780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77633000", "profitLoss": "None", "dividendPayout": "21167000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-70023000", "operatingCashflow": "27813000", "capitalExpenditures": "61606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71433000", "cashflowFromInvestment": "-62280000", "stockBasedCompensation": "6507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "209362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1089599000, "cost_of_revenue": 818875000, "gross_profit": 270724000, "ebit": -84611000, "ebitda": -31104000, "pretax_income": -84611000, "tax_provision": -19712000, "net_income": -64899000, "net_income_to_common": -64899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87853000, "total_current_assets": 1088024000, "total_assets": 3767354000, "short_term_debt": 319626000, "long_term_debt": 110000000, "total_debt": 429626000, "total_liabilities": 2293138000, "total_equity": 1474216000, "shares_outstanding": 179548000, "goodwill_and_intangibles": 266774000 }, "cash_flow": { "operating_cash_flow": -54672000, "capital_expenditure": 61606000, "free_cash_flow": 6934000, "dividends_paid": 21657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210417, "ticker_id": 97, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84611000", "ebitda": "-31104000", "netIncome": "-64899000", "grossProfit": "270724000", "depreciation": "None", "totalRevenue": "1089599000", "costOfRevenue": "818875000", "interestIncome": "219000", "incomeBeforeTax": "-84611000", "interestExpense": "None", "operatingIncome": "-68062000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-19712000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "338786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53507000", "sellingGeneralAndAdministrative": "338786000", "netIncomeFromContinuingOperations": "-64899000" }, "balance": { "goodwill": "225225000", "inventory": "645062000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3767354000", "longTermDebt": "110000000", "shortTermDebt": "319626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "41549000", "reportedCurrency": "USD", "retainedEarnings": "2361273000", "totalLiabilities": "2293138000", "otherCurrentAssets": "126548000", "totalCurrentAssets": "1088024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2653000", "currentNetReceivables": "228561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679330000", "currentAccountsPayable": "247994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2237299000", "shortLongTermDebtTotal": "1767115000", "totalShareholderEquity": "1474216000", "capitalLeaseObligations": "1657115000", "otherCurrentLiabilities": "75261000", "totalCurrentLiabilities": "787657000", "otherNonCurrentLiabilities": "57992000", "totalNonCurrentLiabilities": "1505481000", "cashAndShortTermInvestments": "87853000", "commonStockSharesOutstanding": "179548000", "intangibleAssetsExcludingGoodwill": "41549000", "cashAndCashEquivalentsAtCarryingValue": "87853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64899000", "profitLoss": "None", "dividendPayout": "21657000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1671000", "operatingCashflow": "-54672000", "capitalExpenditures": "61606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154134000", "cashflowFromInvestment": "-11833000", "stockBasedCompensation": "20563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1089599000, "cost_of_revenue": 818875000, "gross_profit": 270724000, "research_and_development": null, "selling_general_admin": 338786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84611000, "depreciation_amortisation": 53507000, "ebitda": -31104000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -84611000, "tax_provision": -19712000, "effective_tax_rate": null, "net_income": -64899000, "net_income_continuing_ops": -64899000, "net_income_to_common": -64899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87853000, "short_term_investments": 2653000, "net_receivables": 228561000, "inventory": 645062000, "other_current_assets": null, "total_current_assets": 1088024000, "net_ppe": null, "goodwill": 225225000, "intangible_assets": 41549000, "goodwill_and_intangibles": 266774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2679330000, "total_assets": 3767354000, "short_term_debt": 319626000, "accounts_payable": 247994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 787657000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1505481000, "total_liabilities": 2293138000, "total_debt": 429626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2361273000, "total_equity": 1474216000, "shares_outstanding": 179548000, "operating_cash_flow": -54672000, "stock_based_compensation": 20563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11833000, "dividends_paid": 21657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154134000, "free_cash_flow": 6934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84611000", "ebitda": "-31104000", "netIncome": "-64899000", "grossProfit": "270724000", "depreciation": "None", "totalRevenue": "1089599000", "costOfRevenue": "818875000", "interestIncome": "219000", "incomeBeforeTax": "-84611000", "interestExpense": "None", "operatingIncome": "-68062000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-19712000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "338786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53507000", "sellingGeneralAndAdministrative": "338786000", "netIncomeFromContinuingOperations": "-64899000" }, "balance": { "goodwill": "225225000", "inventory": "645062000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3767354000", "longTermDebt": "110000000", "shortTermDebt": "319626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "41549000", "reportedCurrency": "USD", "retainedEarnings": "2361273000", "totalLiabilities": "2293138000", "otherCurrentAssets": "126548000", "totalCurrentAssets": "1088024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2653000", "currentNetReceivables": "228561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679330000", "currentAccountsPayable": "247994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2237299000", "shortLongTermDebtTotal": "1767115000", "totalShareholderEquity": "1474216000", "capitalLeaseObligations": "1657115000", "otherCurrentLiabilities": "75261000", "totalCurrentLiabilities": "787657000", "otherNonCurrentLiabilities": "57992000", "totalNonCurrentLiabilities": "1505481000", "cashAndShortTermInvestments": "87853000", "commonStockSharesOutstanding": "179548000", "intangibleAssetsExcludingGoodwill": "41549000", "cashAndCashEquivalentsAtCarryingValue": "87853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64899000", "profitLoss": "None", "dividendPayout": "21657000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1671000", "operatingCashflow": "-54672000", "capitalExpenditures": "61606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154134000", "cashflowFromInvestment": "-11833000", "stockBasedCompensation": "20563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1604633000, "cost_of_revenue": 1060734999, "gross_profit": 543898000, "ebit": 147779000, "ebitda": 204780000, "pretax_income": 147779000, "tax_provision": 43433000, "net_income": 104346000, "net_income_to_common": 104346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308962000, "total_current_assets": 1354231000, "total_assets": 3830775000, "short_term_debt": 313034000, "long_term_debt": null, "total_debt": 313034000, "total_liabilities": 2063915000, "total_equity": 1766860000, "shares_outstanding": 193496000, "goodwill_and_intangibles": 267528000 }, "cash_flow": { "operating_cash_flow": 383753000, "capital_expenditure": 64870000, "free_cash_flow": 448623000, "dividends_paid": 23827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210418, "ticker_id": 97, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147779000", "ebitda": "204780000", "netIncome": "104346000", "grossProfit": "543898000", "depreciation": "None", "totalRevenue": "1604633000", "costOfRevenue": "1060734999", "interestIncome": "2355000", "incomeBeforeTax": "147779000", "interestExpense": "None", "operatingIncome": "142270000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "43433000", "reportedCurrency": "USD", "netInterestIncome": "2355000", "nonInterestIncome": "None", "operatingExpenses": "401628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060734999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57001000", "sellingGeneralAndAdministrative": "401628000", "netIncomeFromContinuingOperations": "104346000" }, "balance": { "goodwill": "225079000", "inventory": "636655000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3830775000", "longTermDebt": "None", "shortTermDebt": "313034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "42449000", "reportedCurrency": "USD", "retainedEarnings": "2456063000", "totalLiabilities": "2063915000", "otherCurrentAssets": "96249000", "totalCurrentAssets": "1354231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "262365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2476544000", "currentAccountsPayable": "280712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2046664000", "shortLongTermDebtTotal": "1446330000", "totalShareholderEquity": "1766860000", "capitalLeaseObligations": "1446330000", "otherCurrentLiabilities": "74751000", "totalCurrentLiabilities": "882656000", "otherNonCurrentLiabilities": "47963000", "totalNonCurrentLiabilities": "1181259000", "cashAndShortTermInvestments": "308962000", "commonStockSharesOutstanding": "193496000", "intangibleAssetsExcludingGoodwill": "42449000", "cashAndCashEquivalentsAtCarryingValue": "308962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104346000", "profitLoss": "None", "dividendPayout": "23827000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "164158000", "operatingCashflow": "383753000", "capitalExpenditures": "64870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83901000", "cashflowFromInvestment": "-151457000", "stockBasedCompensation": "6234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1604633000, "cost_of_revenue": 1060734999, "gross_profit": 543898000, "research_and_development": null, "selling_general_admin": 401628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147779000, "depreciation_amortisation": 57001000, "ebitda": 204780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 147779000, "tax_provision": 43433000, "effective_tax_rate": null, "net_income": 104346000, "net_income_continuing_ops": 104346000, "net_income_to_common": 104346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308962000, "short_term_investments": 50000000, "net_receivables": 262365000, "inventory": 636655000, "other_current_assets": null, "total_current_assets": 1354231000, "net_ppe": null, "goodwill": 225079000, "intangible_assets": 42449000, "goodwill_and_intangibles": 267528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2476544000, "total_assets": 3830775000, "short_term_debt": 313034000, "accounts_payable": 280712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1181259000, "total_liabilities": 2063915000, "total_debt": 313034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2456063000, "total_equity": 1766860000, "shares_outstanding": 193496000, "operating_cash_flow": 383753000, "stock_based_compensation": 6234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151457000, "dividends_paid": 23827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83901000, "free_cash_flow": 448623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147779000", "ebitda": "204780000", "netIncome": "104346000", "grossProfit": "543898000", "depreciation": "None", "totalRevenue": "1604633000", "costOfRevenue": "1060734999", "interestIncome": "2355000", "incomeBeforeTax": "147779000", "interestExpense": "None", "operatingIncome": "142270000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "43433000", "reportedCurrency": "USD", "netInterestIncome": "2355000", "nonInterestIncome": "None", "operatingExpenses": "401628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060734999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57001000", "sellingGeneralAndAdministrative": "401628000", "netIncomeFromContinuingOperations": "104346000" }, "balance": { "goodwill": "225079000", "inventory": "636655000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3830775000", "longTermDebt": "None", "shortTermDebt": "313034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "42449000", "reportedCurrency": "USD", "retainedEarnings": "2456063000", "totalLiabilities": "2063915000", "otherCurrentAssets": "96249000", "totalCurrentAssets": "1354231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50000000", "currentNetReceivables": "262365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2476544000", "currentAccountsPayable": "280712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2046664000", "shortLongTermDebtTotal": "1446330000", "totalShareholderEquity": "1766860000", "capitalLeaseObligations": "1446330000", "otherCurrentLiabilities": "74751000", "totalCurrentLiabilities": "882656000", "otherNonCurrentLiabilities": "47963000", "totalNonCurrentLiabilities": "1181259000", "cashAndShortTermInvestments": "308962000", "commonStockSharesOutstanding": "193496000", "intangibleAssetsExcludingGoodwill": "42449000", "cashAndCashEquivalentsAtCarryingValue": "308962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104346000", "profitLoss": "None", "dividendPayout": "23827000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "164158000", "operatingCashflow": "383753000", "capitalExpenditures": "64870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83901000", "cashflowFromInvestment": "-151457000", "stockBasedCompensation": "6234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1289094000, "cost_of_revenue": 814064000, "gross_profit": 475030000, "ebit": 108230000, "ebitda": 161990000, "pretax_income": 108230000, "tax_provision": 28211000, "net_income": 80019000, "net_income_to_common": 80019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160195000, "total_current_assets": 1336148000, "total_assets": 3736132000, "short_term_debt": 293006000, "long_term_debt": null, "total_debt": 293006000, "total_liabilities": 1989534000, "total_equity": 1746598000, "shares_outstanding": 195782000, "goodwill_and_intangibles": 268567000 }, "cash_flow": { "operating_cash_flow": 52905000, "capital_expenditure": 60723000, "free_cash_flow": 113628000, "dividends_paid": 24011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210420, "ticker_id": 97, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108230000", "ebitda": "161990000", "netIncome": "80019000", "grossProfit": "475030000", "depreciation": "None", "totalRevenue": "1289094000", "costOfRevenue": "814064000", "interestIncome": "1246000", "incomeBeforeTax": "108230000", "interestExpense": "None", "operatingIncome": "123650000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "28211000", "reportedCurrency": "USD", "netInterestIncome": "1246000", "nonInterestIncome": "None", "operatingExpenses": "351380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53760000", "sellingGeneralAndAdministrative": "351380000", "netIncomeFromContinuingOperations": "80019000" }, "balance": { "goodwill": "225196000", "inventory": "804256000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3736132000", "longTermDebt": "None", "shortTermDebt": "293006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "43371000", "reportedCurrency": "USD", "retainedEarnings": "2376077000", "totalLiabilities": "1989534000", "otherCurrentAssets": "157583000", "totalCurrentAssets": "1336148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42847000", "currentNetReceivables": "214114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399984000", "currentAccountsPayable": "283471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1983729000", "shortLongTermDebtTotal": "1391203000", "totalShareholderEquity": "1746598000", "capitalLeaseObligations": "1391203000", "otherCurrentLiabilities": "185909000", "totalCurrentLiabilities": "851015000", "otherNonCurrentLiabilities": "40322000", "totalNonCurrentLiabilities": "1138519000", "cashAndShortTermInvestments": "160195000", "commonStockSharesOutstanding": "195782000", "intangibleAssetsExcludingGoodwill": "43371000", "cashAndCashEquivalentsAtCarryingValue": "160195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80020000", "profitLoss": "None", "dividendPayout": "24011000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-151771000", "operatingCashflow": "52905000", "capitalExpenditures": "60723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23508000", "cashflowFromInvestment": "-60724000", "stockBasedCompensation": "6010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1289094000, "cost_of_revenue": 814064000, "gross_profit": 475030000, "research_and_development": null, "selling_general_admin": 351380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108230000, "depreciation_amortisation": 53760000, "ebitda": 161990000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 108230000, "tax_provision": 28211000, "effective_tax_rate": null, "net_income": 80019000, "net_income_continuing_ops": 80019000, "net_income_to_common": 80019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160195000, "short_term_investments": 42847000, "net_receivables": 214114000, "inventory": 804256000, "other_current_assets": null, "total_current_assets": 1336148000, "net_ppe": null, "goodwill": 225196000, "intangible_assets": 43371000, "goodwill_and_intangibles": 268567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2399984000, "total_assets": 3736132000, "short_term_debt": 293006000, "accounts_payable": 283471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 851015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1138519000, "total_liabilities": 1989534000, "total_debt": 293006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2376077000, "total_equity": 1746598000, "shares_outstanding": 195782000, "operating_cash_flow": 52905000, "stock_based_compensation": 6010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60724000, "dividends_paid": 24011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23508000, "free_cash_flow": 113628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108230000", "ebitda": "161990000", "netIncome": "80019000", "grossProfit": "475030000", "depreciation": "None", "totalRevenue": "1289094000", "costOfRevenue": "814064000", "interestIncome": "1246000", "incomeBeforeTax": "108230000", "interestExpense": "None", "operatingIncome": "123650000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "28211000", "reportedCurrency": "USD", "netInterestIncome": "1246000", "nonInterestIncome": "None", "operatingExpenses": "351380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "814064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53760000", "sellingGeneralAndAdministrative": "351380000", "netIncomeFromContinuingOperations": "80019000" }, "balance": { "goodwill": "225196000", "inventory": "804256000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3736132000", "longTermDebt": "None", "shortTermDebt": "293006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "43371000", "reportedCurrency": "USD", "retainedEarnings": "2376077000", "totalLiabilities": "1989534000", "otherCurrentAssets": "157583000", "totalCurrentAssets": "1336148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42847000", "currentNetReceivables": "214114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399984000", "currentAccountsPayable": "283471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1983729000", "shortLongTermDebtTotal": "1391203000", "totalShareholderEquity": "1746598000", "capitalLeaseObligations": "1391203000", "otherCurrentLiabilities": "185909000", "totalCurrentLiabilities": "851015000", "otherNonCurrentLiabilities": "40322000", "totalNonCurrentLiabilities": "1138519000", "cashAndShortTermInvestments": "160195000", "commonStockSharesOutstanding": "195782000", "intangibleAssetsExcludingGoodwill": "43371000", "cashAndCashEquivalentsAtCarryingValue": "160195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80020000", "profitLoss": "None", "dividendPayout": "24011000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-151771000", "operatingCashflow": "52905000", "capitalExpenditures": "60723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23508000", "cashflowFromInvestment": "-60724000", "stockBasedCompensation": "6010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1291058000, "cost_of_revenue": 844636000, "gross_profit": 446422000, "ebit": 103554000, "ebitda": 158221000, "pretax_income": 103554000, "tax_provision": 26290000, "net_income": 77264000, "net_income_to_common": 77264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191837000, "total_current_assets": 1248445000, "total_assets": 3540316000, "short_term_debt": 307570000, "long_term_debt": null, "total_debt": 307570000, "total_liabilities": 1845950000, "total_equity": 1694366000, "shares_outstanding": 197757000, "goodwill_and_intangibles": 269454000 }, "cash_flow": { "operating_cash_flow": 78251000, "capital_expenditure": 60736000, "free_cash_flow": 138987000, "dividends_paid": 24024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210421, "ticker_id": 97, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103554000", "ebitda": "158221000", "netIncome": "77264000", "grossProfit": "446422000", "depreciation": "None", "totalRevenue": "1291058000", "costOfRevenue": "844636000", "interestIncome": "None", "incomeBeforeTax": "103554000", "interestExpense": "730000", "operatingIncome": "101109000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "26290000", "reportedCurrency": "USD", "netInterestIncome": "730000", "nonInterestIncome": "None", "operatingExpenses": "345313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54667000", "sellingGeneralAndAdministrative": "345313000", "netIncomeFromContinuingOperations": "77264000" }, "balance": { "goodwill": "225213000", "inventory": "663659000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3540316000", "longTermDebt": "None", "shortTermDebt": "307570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "44241000", "reportedCurrency": "USD", "retainedEarnings": "2320348000", "totalLiabilities": "1845950000", "otherCurrentAssets": "161199000", "totalCurrentAssets": "1248445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "231750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291871000", "currentAccountsPayable": "259734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1323025000", "totalShareholderEquity": "1694366000", "capitalLeaseObligations": "1323025000", "otherCurrentLiabilities": "133660000", "totalCurrentLiabilities": "794386000", "otherNonCurrentLiabilities": "36109000", "totalNonCurrentLiabilities": "1051564000", "cashAndShortTermInvestments": "191837000", "commonStockSharesOutstanding": "197757000", "intangibleAssetsExcludingGoodwill": "44241000", "cashAndCashEquivalentsAtCarryingValue": "191837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77262000", "profitLoss": "None", "dividendPayout": "24024000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "6328000", "operatingCashflow": "78251000", "capitalExpenditures": "60736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120286000", "cashflowFromInvestment": "-64550000", "stockBasedCompensation": "6776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1291058000, "cost_of_revenue": 844636000, "gross_profit": 446422000, "research_and_development": null, "selling_general_admin": 345313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103554000, "depreciation_amortisation": 54667000, "ebitda": 158221000, "interest_expense": 730000, "interest_income": null, "other_non_operating": null, "pretax_income": 103554000, "tax_provision": 26290000, "effective_tax_rate": null, "net_income": 77264000, "net_income_continuing_ops": 77264000, "net_income_to_common": 77264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191837000, "short_term_investments": 0, "net_receivables": 231750000, "inventory": 663659000, "other_current_assets": null, "total_current_assets": 1248445000, "net_ppe": null, "goodwill": 225213000, "intangible_assets": 44241000, "goodwill_and_intangibles": 269454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2291871000, "total_assets": 3540316000, "short_term_debt": 307570000, "accounts_payable": 259734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051564000, "total_liabilities": 1845950000, "total_debt": 307570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2320348000, "total_equity": 1694366000, "shares_outstanding": 197757000, "operating_cash_flow": 78251000, "stock_based_compensation": 6776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64550000, "dividends_paid": 24024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120286000, "free_cash_flow": 138987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103554000", "ebitda": "158221000", "netIncome": "77264000", "grossProfit": "446422000", "depreciation": "None", "totalRevenue": "1291058000", "costOfRevenue": "844636000", "interestIncome": "None", "incomeBeforeTax": "103554000", "interestExpense": "730000", "operatingIncome": "101109000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "26290000", "reportedCurrency": "USD", "netInterestIncome": "730000", "nonInterestIncome": "None", "operatingExpenses": "345313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54667000", "sellingGeneralAndAdministrative": "345313000", "netIncomeFromContinuingOperations": "77264000" }, "balance": { "goodwill": "225213000", "inventory": "663659000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3540316000", "longTermDebt": "None", "shortTermDebt": "307570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "44241000", "reportedCurrency": "USD", "retainedEarnings": "2320348000", "totalLiabilities": "1845950000", "otherCurrentAssets": "161199000", "totalCurrentAssets": "1248445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "231750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2291871000", "currentAccountsPayable": "259734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1323025000", "totalShareholderEquity": "1694366000", "capitalLeaseObligations": "1323025000", "otherCurrentLiabilities": "133660000", "totalCurrentLiabilities": "794386000", "otherNonCurrentLiabilities": "36109000", "totalNonCurrentLiabilities": "1051564000", "cashAndShortTermInvestments": "191837000", "commonStockSharesOutstanding": "197757000", "intangibleAssetsExcludingGoodwill": "44241000", "cashAndCashEquivalentsAtCarryingValue": "191837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77262000", "profitLoss": "None", "dividendPayout": "24024000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "6328000", "operatingCashflow": "78251000", "capitalExpenditures": "60736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120286000", "cashflowFromInvestment": "-64550000", "stockBasedCompensation": "6776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1143867000, "cost_of_revenue": 732538000, "gross_profit": 411329000, "ebit": 82671000, "ebitda": 137768000, "pretax_income": 82671000, "tax_provision": 14919000, "net_income": 67752000, "net_income_to_common": 67752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300518000, "total_current_assets": 1311317000, "total_assets": 3557217000, "short_term_debt": 303603000, "long_term_debt": null, "total_debt": 303603000, "total_liabilities": 1804861000, "total_equity": 1752356000, "shares_outstanding": 201310000, "goodwill_and_intangibles": 270431000 }, "cash_flow": { "operating_cash_flow": -38111000, "capital_expenditure": 36209000, "free_cash_flow": -1902000, "dividends_paid": 24593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210422, "ticker_id": 97, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82671000", "ebitda": "137768000", "netIncome": "67752000", "grossProfit": "411329000", "depreciation": "None", "totalRevenue": "1143867000", "costOfRevenue": "732538000", "interestIncome": "3439000", "incomeBeforeTax": "82671000", "interestExpense": "3439000", "operatingIncome": "77836000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "14919000", "reportedCurrency": "USD", "netInterestIncome": "3439000", "nonInterestIncome": "None", "operatingExpenses": "333493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55097000", "sellingGeneralAndAdministrative": "333493000", "netIncomeFromContinuingOperations": "67752000" }, "balance": { "goodwill": "225253000", "inventory": "681062000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3557217000", "longTermDebt": "None", "shortTermDebt": "303603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "45178000", "reportedCurrency": "USD", "retainedEarnings": "2267785000", "totalLiabilities": "1804861000", "otherCurrentAssets": "98803000", "totalCurrentAssets": "1311317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "230934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245900000", "currentAccountsPayable": "225480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306132000", "totalShareholderEquity": "1752356000", "capitalLeaseObligations": "1306132000", "otherCurrentLiabilities": "136157000", "totalCurrentLiabilities": "773329000", "otherNonCurrentLiabilities": "29003000", "totalNonCurrentLiabilities": "1031532000", "cashAndShortTermInvestments": "300518000", "commonStockSharesOutstanding": "201310000", "intangibleAssetsExcludingGoodwill": "45178000", "cashAndCashEquivalentsAtCarryingValue": "300518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67752000", "profitLoss": "None", "dividendPayout": "24593000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-40078000", "operatingCashflow": "-38111000", "capitalExpenditures": "36209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74214000", "cashflowFromInvestment": "59221000", "stockBasedCompensation": "20586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1143867000, "cost_of_revenue": 732538000, "gross_profit": 411329000, "research_and_development": null, "selling_general_admin": 333493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82671000, "depreciation_amortisation": 55097000, "ebitda": 137768000, "interest_expense": 3439000, "interest_income": null, "other_non_operating": null, "pretax_income": 82671000, "tax_provision": 14919000, "effective_tax_rate": null, "net_income": 67752000, "net_income_continuing_ops": 67752000, "net_income_to_common": 67752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300518000, "short_term_investments": 100000000, "net_receivables": 230934000, "inventory": 681062000, "other_current_assets": null, "total_current_assets": 1311317000, "net_ppe": null, "goodwill": 225253000, "intangible_assets": 45178000, "goodwill_and_intangibles": 270431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2245900000, "total_assets": 3557217000, "short_term_debt": 303603000, "accounts_payable": 225480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 773329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1031532000, "total_liabilities": 1804861000, "total_debt": 303603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2267785000, "total_equity": 1752356000, "shares_outstanding": 201310000, "operating_cash_flow": -38111000, "stock_based_compensation": 20586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59221000, "dividends_paid": 24593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74214000, "free_cash_flow": -1902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82671000", "ebitda": "137768000", "netIncome": "67752000", "grossProfit": "411329000", "depreciation": "None", "totalRevenue": "1143867000", "costOfRevenue": "732538000", "interestIncome": "3439000", "incomeBeforeTax": "82671000", "interestExpense": "3439000", "operatingIncome": "77836000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "14919000", "reportedCurrency": "USD", "netInterestIncome": "3439000", "nonInterestIncome": "None", "operatingExpenses": "333493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55097000", "sellingGeneralAndAdministrative": "333493000", "netIncomeFromContinuingOperations": "67752000" }, "balance": { "goodwill": "225253000", "inventory": "681062000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3557217000", "longTermDebt": "None", "shortTermDebt": "303603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "45178000", "reportedCurrency": "USD", "retainedEarnings": "2267785000", "totalLiabilities": "1804861000", "otherCurrentAssets": "98803000", "totalCurrentAssets": "1311317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "230934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245900000", "currentAccountsPayable": "225480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306132000", "totalShareholderEquity": "1752356000", "capitalLeaseObligations": "1306132000", "otherCurrentLiabilities": "136157000", "totalCurrentLiabilities": "773329000", "otherNonCurrentLiabilities": "29003000", "totalNonCurrentLiabilities": "1031532000", "cashAndShortTermInvestments": "300518000", "commonStockSharesOutstanding": "201310000", "intangibleAssetsExcludingGoodwill": "45178000", "cashAndCashEquivalentsAtCarryingValue": "300518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67752000", "profitLoss": "None", "dividendPayout": "24593000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-40078000", "operatingCashflow": "-38111000", "capitalExpenditures": "36209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74214000", "cashflowFromInvestment": "59221000", "stockBasedCompensation": "20586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1678910000, "cost_of_revenue": 1111164000, "gross_profit": 567746000, "ebit": 15701999, "ebitda": 77123999, "pretax_income": 15702000, "tax_provision": 9386000, "net_income": 6316000, "net_income_to_common": 6316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354094000, "total_current_assets": 1433350000, "total_assets": 3557909000, "short_term_debt": 284508000, "long_term_debt": null, "total_debt": 284508000, "total_liabilities": 1821150000, "total_equity": 1736759000, "shares_outstanding": 199589000, "goodwill_and_intangibles": 271412000 }, "cash_flow": { "operating_cash_flow": 296367000, "capital_expenditure": 39522000, "free_cash_flow": 335889000, "dividends_paid": 24704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210423, "ticker_id": 97, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15701999", "ebitda": "77123999", "netIncome": "6316000", "grossProfit": "567746000", "depreciation": "None", "totalRevenue": "1678910000", "costOfRevenue": "1111164000", "interestIncome": "None", "incomeBeforeTax": "15702000", "interestExpense": "4960000", "operatingIncome": "129656000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9386000", "reportedCurrency": "USD", "netInterestIncome": "4961000", "nonInterestIncome": "None", "operatingExpenses": "438090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61422000", "sellingGeneralAndAdministrative": "240190000", "netIncomeFromContinuingOperations": "6316000" }, "balance": { "goodwill": "225303000", "inventory": "640662000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3557909000", "longTermDebt": "None", "shortTermDebt": "284508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "46109000", "reportedCurrency": "USD", "retainedEarnings": "2214159000", "totalLiabilities": "1821150000", "otherCurrentAssets": "90660000", "totalCurrentAssets": "1433350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "247934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124559000", "currentAccountsPayable": "268308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185630000", "totalShareholderEquity": "1736759000", "capitalLeaseObligations": "1185630000", "otherCurrentLiabilities": "225957000", "totalCurrentLiabilities": "891172000", "otherNonCurrentLiabilities": "28856000", "totalNonCurrentLiabilities": "929978000", "cashAndShortTermInvestments": "354094000", "commonStockSharesOutstanding": "199589000", "intangibleAssetsExcludingGoodwill": "46109000", "cashAndCashEquivalentsAtCarryingValue": "354094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6316000", "profitLoss": "None", "dividendPayout": "24704000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "140242000", "operatingCashflow": "296367000", "capitalExpenditures": "39522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40486000", "cashflowFromInvestment": "-143171000", "stockBasedCompensation": "15778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1678910000, "cost_of_revenue": 1111164000, "gross_profit": 567746000, "research_and_development": null, "selling_general_admin": 240190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15701999, "depreciation_amortisation": 61422000, "ebitda": 77123999, "interest_expense": 4960000, "interest_income": null, "other_non_operating": null, "pretax_income": 15702000, "tax_provision": 9386000, "effective_tax_rate": null, "net_income": 6316000, "net_income_continuing_ops": 6316000, "net_income_to_common": 6316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354094000, "short_term_investments": 100000000, "net_receivables": 247934000, "inventory": 640662000, "other_current_assets": null, "total_current_assets": 1433350000, "net_ppe": null, "goodwill": 225303000, "intangible_assets": 46109000, "goodwill_and_intangibles": 271412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2124559000, "total_assets": 3557909000, "short_term_debt": 284508000, "accounts_payable": 268308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 891172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929978000, "total_liabilities": 1821150000, "total_debt": 284508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2214159000, "total_equity": 1736759000, "shares_outstanding": 199589000, "operating_cash_flow": 296367000, "stock_based_compensation": 15778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143171000, "dividends_paid": 24704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40486000, "free_cash_flow": 335889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15701999", "ebitda": "77123999", "netIncome": "6316000", "grossProfit": "567746000", "depreciation": "None", "totalRevenue": "1678910000", "costOfRevenue": "1111164000", "interestIncome": "None", "incomeBeforeTax": "15702000", "interestExpense": "4960000", "operatingIncome": "129656000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9386000", "reportedCurrency": "USD", "netInterestIncome": "4961000", "nonInterestIncome": "None", "operatingExpenses": "438090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61422000", "sellingGeneralAndAdministrative": "240190000", "netIncomeFromContinuingOperations": "6316000" }, "balance": { "goodwill": "225303000", "inventory": "640662000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3557909000", "longTermDebt": "None", "shortTermDebt": "284508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "46109000", "reportedCurrency": "USD", "retainedEarnings": "2214159000", "totalLiabilities": "1821150000", "otherCurrentAssets": "90660000", "totalCurrentAssets": "1433350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000000", "currentNetReceivables": "247934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124559000", "currentAccountsPayable": "268308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1185630000", "totalShareholderEquity": "1736759000", "capitalLeaseObligations": "1185630000", "otherCurrentLiabilities": "225957000", "totalCurrentLiabilities": "891172000", "otherNonCurrentLiabilities": "28856000", "totalNonCurrentLiabilities": "929978000", "cashAndShortTermInvestments": "354094000", "commonStockSharesOutstanding": "199589000", "intangibleAssetsExcludingGoodwill": "46109000", "cashAndCashEquivalentsAtCarryingValue": "354094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6316000", "profitLoss": "None", "dividendPayout": "24704000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "140242000", "operatingCashflow": "296367000", "capitalExpenditures": "39522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40486000", "cashflowFromInvestment": "-143171000", "stockBasedCompensation": "15778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1301055000, "cost_of_revenue": 813702000, "gross_profit": 487353000, "ebit": 132216000, "ebitda": 191479000, "pretax_income": 132216000, "tax_provision": 35516000, "net_income": 96700000, "net_income_to_common": 96700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240940000, "total_current_assets": 1353418000, "total_assets": 3520786000, "short_term_debt": 294898000, "long_term_debt": null, "total_debt": 294898000, "total_liabilities": 1782497000, "total_equity": 1738289000, "shares_outstanding": 198367000, "goodwill_and_intangibles": 353026000 }, "cash_flow": { "operating_cash_flow": 136452000, "capital_expenditure": 42956000, "free_cash_flow": 179408000, "dividends_paid": 19750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210425, "ticker_id": 97, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132216000", "ebitda": "191479000", "netIncome": "96700000", "grossProfit": "487353000", "depreciation": "None", "totalRevenue": "1301055000", "costOfRevenue": "813702000", "interestIncome": "None", "incomeBeforeTax": "132216000", "interestExpense": "2871000", "operatingIncome": "125361000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "35516000", "reportedCurrency": "USD", "netInterestIncome": "2871000", "nonInterestIncome": "None", "operatingExpenses": "361992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59263000", "sellingGeneralAndAdministrative": "361992000", "netIncomeFromContinuingOperations": "96700000" }, "balance": { "goodwill": "264825000", "inventory": "769315000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3520786000", "longTermDebt": "None", "shortTermDebt": "294898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "88201000", "reportedCurrency": "USD", "retainedEarnings": "2234761000", "totalLiabilities": "1782497000", "otherCurrentAssets": "103789000", "totalCurrentAssets": "1353418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2167368000", "currentAccountsPayable": "300031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1737816000", "shortLongTermDebtTotal": "1221917000", "totalShareholderEquity": "1738289000", "capitalLeaseObligations": "1221917000", "otherCurrentLiabilities": "169371000", "totalCurrentLiabilities": "831231000", "otherNonCurrentLiabilities": "24247000", "totalNonCurrentLiabilities": "951266000", "cashAndShortTermInvestments": "240940000", "commonStockSharesOutstanding": "198367000", "intangibleAssetsExcludingGoodwill": "88201000", "cashAndCashEquivalentsAtCarryingValue": "240940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96700000", "profitLoss": "None", "dividendPayout": "19750000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-123844000", "operatingCashflow": "136452000", "capitalExpenditures": "42956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22574000", "cashflowFromInvestment": "-45810000", "stockBasedCompensation": "9934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1301055000, "cost_of_revenue": 813702000, "gross_profit": 487353000, "research_and_development": null, "selling_general_admin": 361992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132216000, "depreciation_amortisation": 59263000, "ebitda": 191479000, "interest_expense": 2871000, "interest_income": null, "other_non_operating": null, "pretax_income": 132216000, "tax_provision": 35516000, "effective_tax_rate": null, "net_income": 96700000, "net_income_continuing_ops": 96700000, "net_income_to_common": 96700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240940000, "short_term_investments": null, "net_receivables": 239374000, "inventory": 769315000, "other_current_assets": null, "total_current_assets": 1353418000, "net_ppe": null, "goodwill": 264825000, "intangible_assets": 88201000, "goodwill_and_intangibles": 353026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2167368000, "total_assets": 3520786000, "short_term_debt": 294898000, "accounts_payable": 300031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 951266000, "total_liabilities": 1782497000, "total_debt": 294898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2234761000, "total_equity": 1738289000, "shares_outstanding": 198367000, "operating_cash_flow": 136452000, "stock_based_compensation": 9934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45810000, "dividends_paid": 19750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22574000, "free_cash_flow": 179408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132216000", "ebitda": "191479000", "netIncome": "96700000", "grossProfit": "487353000", "depreciation": "None", "totalRevenue": "1301055000", "costOfRevenue": "813702000", "interestIncome": "None", "incomeBeforeTax": "132216000", "interestExpense": "2871000", "operatingIncome": "125361000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "35516000", "reportedCurrency": "USD", "netInterestIncome": "2871000", "nonInterestIncome": "None", "operatingExpenses": "361992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59263000", "sellingGeneralAndAdministrative": "361992000", "netIncomeFromContinuingOperations": "96700000" }, "balance": { "goodwill": "264825000", "inventory": "769315000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3520786000", "longTermDebt": "None", "shortTermDebt": "294898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "88201000", "reportedCurrency": "USD", "retainedEarnings": "2234761000", "totalLiabilities": "1782497000", "otherCurrentAssets": "103789000", "totalCurrentAssets": "1353418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2167368000", "currentAccountsPayable": "300031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1737816000", "shortLongTermDebtTotal": "1221917000", "totalShareholderEquity": "1738289000", "capitalLeaseObligations": "1221917000", "otherCurrentLiabilities": "169371000", "totalCurrentLiabilities": "831231000", "otherNonCurrentLiabilities": "24247000", "totalNonCurrentLiabilities": "951266000", "cashAndShortTermInvestments": "240940000", "commonStockSharesOutstanding": "198367000", "intangibleAssetsExcludingGoodwill": "88201000", "cashAndCashEquivalentsAtCarryingValue": "240940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96700000", "profitLoss": "None", "dividendPayout": "19750000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-123844000", "operatingCashflow": "136452000", "capitalExpenditures": "42956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22574000", "cashflowFromInvestment": "-45810000", "stockBasedCompensation": "9934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "income_statement": { "revenue": 1200879000, "cost_of_revenue": 803717000, "gross_profit": 397162000, "ebit": 67440000, "ebitda": 124804000, "pretax_income": 66489000, "tax_provision": 17919000, "net_income": 48570000, "net_income_to_common": 48570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175315000, "total_current_assets": 1201491000, "total_assets": 3431907000, "short_term_debt": 309517000, "long_term_debt": 3225000, "total_debt": 312742000, "total_liabilities": 1758908000, "total_equity": 1672999000, "shares_outstanding": 196103000, "goodwill_and_intangibles": 355276000 }, "cash_flow": { "operating_cash_flow": 156107000, "capital_expenditure": 46102000, "free_cash_flow": 202209000, "dividends_paid": 19746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210426, "ticker_id": 97, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:42:10.610975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67440000", "ebitda": "124804000", "netIncome": "48570000", "grossProfit": "397162000", "depreciation": "None", "totalRevenue": "1200879000", "costOfRevenue": "803717000", "interestIncome": "951000", "incomeBeforeTax": "66489000", "interestExpense": "951000", "operatingIncome": "65290000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "17919000", "reportedCurrency": "USD", "netInterestIncome": "-951000", "nonInterestIncome": "None", "operatingExpenses": "331872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57364000", "sellingGeneralAndAdministrative": "331872000", "netIncomeFromContinuingOperations": "48570000" }, "balance": { "goodwill": "264964000", "inventory": "636972000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3431907000", "longTermDebt": "3225000", "shortTermDebt": "309517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "90312000", "reportedCurrency": "USD", "retainedEarnings": "2158294000", "totalLiabilities": "1758908000", "otherCurrentAssets": "117871000", "totalCurrentAssets": "1201491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "388000", "currentNetReceivables": "271333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230416000", "currentAccountsPayable": "238660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1797241000", "shortLongTermDebtTotal": "1283604000", "totalShareholderEquity": "1672999000", "capitalLeaseObligations": "1280379000", "otherCurrentLiabilities": "145771000", "totalCurrentLiabilities": "762476000", "otherNonCurrentLiabilities": "22345000", "totalNonCurrentLiabilities": "996432000", "cashAndShortTermInvestments": "175315000", "commonStockSharesOutstanding": "196103000", "intangibleAssetsExcludingGoodwill": "90312000", "cashAndCashEquivalentsAtCarryingValue": "175315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48569000", "profitLoss": "None", "dividendPayout": "19746000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-19632000", "operatingCashflow": "156107000", "capitalExpenditures": "46102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48322000", "cashflowFromInvestment": "-98451000", "stockBasedCompensation": "10575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200879000, "cost_of_revenue": 803717000, "gross_profit": 397162000, "research_and_development": null, "selling_general_admin": 331872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67440000, "depreciation_amortisation": 57364000, "ebitda": 124804000, "interest_expense": 951000, "interest_income": null, "other_non_operating": null, "pretax_income": 66489000, "tax_provision": 17919000, "effective_tax_rate": null, "net_income": 48570000, "net_income_continuing_ops": 48570000, "net_income_to_common": 48570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175315000, "short_term_investments": 388000, "net_receivables": 271333000, "inventory": 636972000, "other_current_assets": null, "total_current_assets": 1201491000, "net_ppe": null, "goodwill": 264964000, "intangible_assets": 90312000, "goodwill_and_intangibles": 355276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230416000, "total_assets": 3431907000, "short_term_debt": 309517000, "accounts_payable": 238660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762476000, "long_term_debt": 3225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 996432000, "total_liabilities": 1758908000, "total_debt": 312742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2158294000, "total_equity": 1672999000, "shares_outstanding": 196103000, "operating_cash_flow": 156107000, "stock_based_compensation": 10575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98451000, "dividends_paid": 19746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48322000, "free_cash_flow": 202209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67440000", "ebitda": "124804000", "netIncome": "48570000", "grossProfit": "397162000", "depreciation": "None", "totalRevenue": "1200879000", "costOfRevenue": "803717000", "interestIncome": "951000", "incomeBeforeTax": "66489000", "interestExpense": "951000", "operatingIncome": "65290000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "17919000", "reportedCurrency": "USD", "netInterestIncome": "-951000", "nonInterestIncome": "None", "operatingExpenses": "331872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57364000", "sellingGeneralAndAdministrative": "331872000", "netIncomeFromContinuingOperations": "48570000" }, "balance": { "goodwill": "264964000", "inventory": "636972000", "commonStock": "2496000", "currentDebt": "None", "investments": "None", "totalAssets": "3431907000", "longTermDebt": "3225000", "shortTermDebt": "309517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "90312000", "reportedCurrency": "USD", "retainedEarnings": "2158294000", "totalLiabilities": "1758908000", "otherCurrentAssets": "117871000", "totalCurrentAssets": "1201491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "388000", "currentNetReceivables": "271333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230416000", "currentAccountsPayable": "238660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1797241000", "shortLongTermDebtTotal": "1283604000", "totalShareholderEquity": "1672999000", "capitalLeaseObligations": "1280379000", "otherCurrentLiabilities": "145771000", "totalCurrentLiabilities": "762476000", "otherNonCurrentLiabilities": "22345000", "totalNonCurrentLiabilities": "996432000", "cashAndShortTermInvestments": "175315000", "commonStockSharesOutstanding": "196103000", "intangibleAssetsExcludingGoodwill": "90312000", "cashAndCashEquivalentsAtCarryingValue": "175315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48569000", "profitLoss": "None", "dividendPayout": "19746000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-19632000", "operatingCashflow": "156107000", "capitalExpenditures": "46102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48322000", "cashflowFromInvestment": "-98451000", "stockBasedCompensation": "10575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }