{ "ticker": { "uuid": "494735b7-65b8-45c9-a839-59769591d4fb", "symbol": "BA", "name": "BAE Systems plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/494735b7-65b8-45c9-a839-59769591d4fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/494735b7-65b8-45c9-a839-59769591d4fb/" }, "latest_snapshot": { "ticker": { "uuid": "494735b7-65b8-45c9-a839-59769591d4fb", "symbol": "BA", "name": "BAE Systems plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/494735b7-65b8-45c9-a839-59769591d4fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/494735b7-65b8-45c9-a839-59769591d4fb/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.43, "value": 0.02, "quality": 0.94, "momentum": 0.86, "coverage": 0.909, "confidence": 0.724, "delta": 0.01 }, "headline_factors": { "price": 22.2, "market_cap": 65051220263.4, "pe_ratio": 31.5476, "earnings_yield": 0.0379, "ebitda_to_ev": 0.0598, "shareholder_yield": 0.0241, "roe": 0.175, "piotroski_f_score": 8, "momentum_12_1": 0.0655, "volatility_252d": 0.3913 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 31.5476, "ev_ebitda": 16.7179, "earnings_yield": 0.0379, "fcf_yield": 0.0329, "shareholder_yield": 0.0241 }, "quality": { "roe": 0.175, "roic": 0.1156, "gross_margin": 0.652, "fcf_margin": 0.0822, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0769, "eps_growth_1y": 0.0547, "fcf_growth_1y": -0.1568 }, "momentum": { "price_return_12m": 0.2779, "momentum_12_1": 0.0655, "relative_strength": 0.0794 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.94, "momentum_percentile": 0.86, "growth_composite": 82, "yield_composite": 92, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.3, "os": 0.12, "value": 0.03, "quality": 0.92, "momentum": 0.17, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 27.4743, "earnings_yield": 0.043, "shareholder_yield": 0.0089, "roe": 0.175, "momentum_12_1": 0.0024 }, { "week_end_date": "2026-06-14", "price": 19.11, "os": 0.13, "value": 0.04, "quality": 0.93, "momentum": 0.15, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 27.1913, "earnings_yield": 0.0434, "shareholder_yield": 0.009, "roe": 0.175, "momentum_12_1": -0.0455 }, { "week_end_date": "2026-06-21", "price": 18.46, "os": 0.14, "value": 0.04, "quality": 0.93, "momentum": 0.17, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 26.2683, "earnings_yield": 0.0447, "shareholder_yield": 0.0093, "roe": 0.175, "momentum_12_1": 0.0505 }, { "week_end_date": "2026-06-28", "price": 18.08, "os": 0.15, "value": 0.04, "quality": 0.93, "momentum": 0.18, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 25.7153, "earnings_yield": 0.0456, "shareholder_yield": 0.0095, "roe": 0.175, "momentum_12_1": 0.0867 }, { "week_end_date": "2026-07-05", "price": 19.82, "os": 0.14, "value": 0.03, "quality": 0.93, "momentum": 0.19, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 28.1775, "earnings_yield": 0.042, "shareholder_yield": 0.0086, "roe": 0.175, "momentum_12_1": -0.9897 }, { "week_end_date": "2026-07-12", "price": 18.51, "os": 0.17, "value": 0.04, "quality": 0.93, "momentum": 0.27, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 26.3203, "earnings_yield": 0.0447, "shareholder_yield": 0.0289, "roe": 0.175, "momentum_12_1": 0.0062 }, { "week_end_date": "2026-07-19", "price": 18.8, "os": 0.17, "value": 0.03, "quality": 0.94, "momentum": 0.13, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 26.7288, "earnings_yield": 0.044, "shareholder_yield": 0.0284, "roe": 0.175, "momentum_12_1": -0.048 }, { "week_end_date": "2026-07-26", "price": 19.71, "os": 0.2, "value": 0.03, "quality": 0.94, "momentum": 0.19, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 28.0173, "earnings_yield": 0.0422, "shareholder_yield": 0.0271, "roe": 0.175, "momentum_12_1": -0.0207 }, { "week_end_date": "2026-08-02", "price": 20.94, "os": 0.42, "value": 0.02, "quality": 0.94, "momentum": 0.84, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 29.7602, "earnings_yield": 0.0399, "shareholder_yield": 0.0255, "roe": 0.175, "momentum_12_1": 0.091 }, { "week_end_date": "2026-08-09", "price": 22.2, "os": 0.43, "value": 0.02, "quality": 0.94, "momentum": 0.86, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 31.5476, "earnings_yield": 0.0379, "shareholder_yield": 0.0241, "roe": 0.175, "momentum_12_1": 0.0655 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "ebit": 2681000000, "ebitda": 4236000000, "pretax_income": null, "tax_provision": null, "net_income": 2062000000, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": -1103000000, "free_cash_flow": 2329000000, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "ebit": 2681000000, "ebitda": 4236000000, "pretax_income": null, "tax_provision": null, "net_income": 2062000000, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": -1103000000, "free_cash_flow": 2329000000, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "ebit": 2681000000, "ebitda": 4236000000, "pretax_income": null, "tax_provision": null, "net_income": 2062000000, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": -1103000000, "free_cash_flow": 2329000000, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "ebit": 2681000000, "ebitda": 4236000000, "pretax_income": null, "tax_provision": null, "net_income": 2062000000, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": -1103000000, "free_cash_flow": 2329000000, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "ebit": 2681000000, "ebitda": 4236000000, "pretax_income": null, "tax_provision": null, "net_income": 2062000000, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": -1103000000, "free_cash_flow": 2329000000, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "ebit": 2681000000, "ebitda": 4236000000, "pretax_income": null, "tax_provision": null, "net_income": 2062000000, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": -1103000000, "free_cash_flow": 2329000000, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "ebit": 2681000000, "ebitda": 4236000000, "pretax_income": null, "tax_provision": null, "net_income": 2062000000, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": -1103000000, "free_cash_flow": 2329000000, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "ebit": 2681000000, "ebitda": 4236000000, "pretax_income": null, "tax_provision": null, "net_income": 2062000000, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": -1103000000, "free_cash_flow": 2329000000, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4200000000, "total_current_assets": 13957000000, "total_assets": 39893000000, "short_term_debt": 701000000, "long_term_debt": 6686000000, "total_debt": 9153000000, "total_liabilities": null, "total_equity": 12375000000, "shares_outstanding": 2932195320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4200000000, "total_current_assets": 13957000000, "total_assets": 39893000000, "short_term_debt": 701000000, "long_term_debt": 6686000000, "total_debt": 9153000000, "total_liabilities": null, "total_equity": 12375000000, "shares_outstanding": 2932195320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2153000000, "total_current_assets": 11158000000, "total_assets": 36001000000, "short_term_debt": 641000000, "long_term_debt": 7053000000, "total_debt": 9428000000, "total_liabilities": null, "total_equity": 10838000000, "shares_outstanding": 2934691148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }