{ "ticker": { "uuid": "494735b7-65b8-45c9-a839-59769591d4fb", "symbol": "BA", "name": "BAE Systems plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/494735b7-65b8-45c9-a839-59769591d4fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/494735b7-65b8-45c9-a839-59769591d4fb/" }, "ticker_metadata": { "id": 26790, "uuid": "494735b7-65b8-45c9-a839-59769591d4fb", "symbol": "BA", "name": "BAE Systems plc", "asset_type": "equity", "market_cap": 59369349120, "stock_exchange_id": 19, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "BAE Systems plc provides defense, aerospace, and security solutions in the United States, the United Kingdom, the Middle East, Australia, Kingdom of Saudi Arabia, Europe, and internationally. The company operates through five segments: Electronic Systems, Platforms & Services, Air, Maritime, and Cyber & Intelligence. The Electronic Systems segment offers electronic warfare systems, navigation systems, electro-optical sensors, military and commercial avionics, and precision guided solutions and communications systems, as well as space electronics, spacecraft, and ground and tactical systems. The Platforms & Services segment manufactures and sells combat vehicles, weapons, and munitions; and offers naval ship repair services, as well as operates and manages two government-owned and contractor-operated ammunition plants. The Air segment develops future combat air systems and falconworks alongside edgewing, and eurofighter and MBDA. The Maritime segment provides maritime and land services, including submarine, ship build, and support programs. The Cyber & Intelligence segment offers cyber security services for national security, central government, and government enterprises. The company was formerly known as British Aerospace plc and changed its name to BAE Systems plc in May 2000. BAE Systems plc was incorporated in 1979 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "494735b7-65b8-45c9-a839-59769591d4fb", "symbol": "BA", "name": "BAE Systems plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/494735b7-65b8-45c9-a839-59769591d4fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/494735b7-65b8-45c9-a839-59769591d4fb/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.15, "value": 0.03, "quality": 0.91, "momentum": 0.33, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 1930.5, "market_cap": 5651130704076, "pe_ratio": 2740.6065, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0007, "shareholder_yield": 0.0003, "roe": 0.175, "piotroski_f_score": 8, "momentum_12_1": 0.0024, "volatility_252d": 0.3674 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:44.853969+00:00", "batch_id": "" }, "size": { "price_close": 1930.5, "market_cap": 5651130704076, "market_cap_usd": 5651130704076, "enterprise_value": 5656743704076, "shares_outstanding": 2927288632, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2740.6065, "pb_ratio": 479.5596, "ptbv_ratio": 479.5596, "ps_ratio": 199.4329, "pcf_ratio": 1646.5999, "pfcf_ratio": 2426.4194, "ev_ebitda": 1335.3975, "ev_ebit": 2109.938, "ev_sales": 199.631, "ev_fcf": 2428.8294, "earnings_yield": 0.0004, "fcf_yield": 0.0004, "price_to_sales": 199.4329, "price_to_book": 479.5596, "price_to_cashflow": 1646.5999, "ebitda_to_ev": 0.0007, "sales_yield": 0.005 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0001, "shareholder_yield": 0.0003, "debt_paydown_yield": 0.0001, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.652, "operating_margin": 0.0946, "net_margin": 0.0728, "ebitda_margin": 0.1495, "fcf_margin": 0.0822, "roe": 0.175, "roa": 0.0547, "roic": 0.1156, "roc_greenblatt": null, "asset_turnover": 0.752, "cash_conversion": 1.1295, "accruals_ratio": -0.0364, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1284, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4903, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3251, "debt_to_assets": 0.2402, "interest_coverage": 5.3194, "current_ratio": 0.9873, "quick_ratio": 0.9873, "net_debt": 5613000000, "local_beta": 1.1305, "volatility_252d": 0.3674, "volatility_60d": 0.8671, "max_drawdown_12m": -0.1978, "risk_adjusted_momentum": 0.0066 }, "growth": { "revenue_growth_1y": 0.0769, "revenue_growth_3y_cagr": 0.1005, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0547, "eps_growth_3y_cagr": 0.0903, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1568, "book_value_growth_1y": 0.0149, "revenue_growth": 0.0769, "earnings_growth": 0.0547 }, "momentum": { "price_return_1m": -0.0022, "price_return_3m": -0.128, "price_return_6m": 0.154, "price_return_9m": 0.0866, "price_return_12m": 0.0002, "price_return_12m_ex1m": 0.0024, "momentum_6m": 0.154, "momentum_12m": 0.0002, "momentum_12_1": 0.0024, "distance_from_52w_high": -0.1631, "distance_from_52w_low": 0.1698, "relative_strength": -0.173 }, "raw_ttm": { "revenue_ttm": 28336000000, "gross_profit_ttm": 18474000000, "ebit_ttm": 2681000000, "ebitda_ttm": 4236000000, "net_income_ttm": 2062000000, "eps_diluted_ttm": 0.7044, "operating_cash_flow_ttm": 3432000000, "capital_expenditure_ttm": -1103000000, "fcf_ttm": 2329000000, "dividends_paid_ttm": -1027000000, "share_repurchases_ttm": -502000000, "shares_issued_ttm": null, "interest_expense_ttm": 504000000, "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_current_liabilities": 12303000000, "net_ppe": null, "total_assets": 37679000000, "total_debt": 9051000000, "total_equity": 11784000000, "net_working_capital": -3499000000, "book_value_per_share": 4.0256, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0256 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 81, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 64, "rank_pcf": 85, "rank_ev_ebitda": 83, "rank_ev_ebit": 87, "rank_earnings_yield": 77, "rank_fcf_yield": 59, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 52, "rank_roe": 21, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 23, "rank_fcf_margin": 45, "rank_piotroski": 3, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 53 }, "composites": { "value_composite": 97, "quality_composite": 9, "momentum_composite": 67, "growth_composite": 37, "yield_composite": 33, "svqf_composite": 89, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1652, "os_score": 0.15, "value_percentile": 0.03, "quality_percentile": 0.91, "momentum_percentile": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8392, "ticker_id": 26790, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:44.853969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1930.5, "market_cap": 5651130704076, "market_cap_usd": 5651130704076, "enterprise_value": 5656743704076, "shares_outstanding": 2927288632, "fx_rate_to_usd": null, "pe_ratio": 2740.60654902, "pb_ratio": 479.55963205, "ptbv_ratio": 479.55963205, "ps_ratio": 199.43290175, "pcf_ratio": 1646.5998555, "pfcf_ratio": 2426.41936628, "ev_ebitda": 1335.39747499, "ev_ebit": 2109.93797243, "ev_sales": 199.63098899, "ev_fcf": 2428.82941351, "earnings_yield": 0.00036488, "fcf_yield": 0.00041172, "dividend_yield": 0.00018173, "buyback_yield": 8.883e-05, "shareholder_yield": 0.00027057, "debt_paydown_yield": 9.945e-05, "total_yield": 0.00037001, "gross_margin": 0.65196217, "operating_margin": 0.09461462, "net_margin": 0.07276962, "ebitda_margin": 0.14949181, "fcf_margin": 0.08219226, "roe": 0.17498303, "roa": 0.05472544, "roic": 0.11558027, "roc_greenblatt": null, "asset_turnover": 0.75203694, "cash_conversion": 1.12948594, "accruals_ratio": -0.03635978, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.32507082, "debt_to_assets": 0.24021338, "interest_coverage": 5.31944444, "current_ratio": 0.98732017, "quick_ratio": 0.98732017, "net_debt": 5613000000, "revenue_growth_1y": 0.07692308, "revenue_growth_3y_cagr": 0.10053886, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05468611, "eps_growth_3y_cagr": 0.09028364, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15677046, "book_value_growth_1y": 0.01493808, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.128403, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00222248, "price_return_3m": -0.12795473, "price_return_6m": 0.15403966, "price_return_9m": 0.08657718, "price_return_12m": 0.00018006, "price_return_12m_ex1m": 0.00240788, "distance_from_52w_high": -0.16310871, "distance_from_52w_low": 0.16977179, "relative_strength": -0.17296053, "local_beta": 1.1305, "volatility_252d": 0.367362, "volatility_60d": 0.867057, "max_drawdown_12m": -0.19778952, "revenue_ttm": 28336000000, "gross_profit_ttm": 18474000000, "ebit_ttm": 2681000000, "ebitda_ttm": 4236000000, "net_income_ttm": 2062000000, "eps_diluted_ttm": 0.70440611, "operating_cash_flow_ttm": 3432000000, "capital_expenditure_ttm": -1103000000, "fcf_ttm": 2329000000, "dividends_paid_ttm": -1027000000, "share_repurchases_ttm": -502000000, "shares_issued_ttm": null, "interest_expense_ttm": 504000000, "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_current_liabilities": 12303000000, "net_ppe": null, "total_assets": 37679000000, "total_debt": 9051000000, "total_equity": 11784000000, "net_working_capital": -3499000000, "book_value_per_share": 4.02556819, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.02556819, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 81, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 64, "rank_pcf": 85, "rank_ev_ebitda": 83, "rank_ev_ebit": 87, "rank_earnings_yield": 77, "rank_fcf_yield": 59, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 52, "rank_roe": 21, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 23, "rank_fcf_margin": 45, "rank_piotroski": 3, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 53, "value_composite": 97, "quality_composite": 9, "momentum_composite": 67, "growth_composite": 37, "yield_composite": 33, "svqf_composite": 89, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1930.5, "os": 0.15, "value": 0.03, "quality": 0.91, "momentum": 0.33, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 2740.6065, "earnings_yield": 0.0004, "shareholder_yield": 0.0003, "roe": 0.175, "momentum_12_1": 0.0024, "complete_fields": { "id": 8392, "ticker_id": 26790, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:44.853969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1930.5, "market_cap": 5651130704076, "market_cap_usd": 5651130704076, "enterprise_value": 5656743704076, "shares_outstanding": 2927288632, "fx_rate_to_usd": null, "pe_ratio": 2740.60654902, "pb_ratio": 479.55963205, "ptbv_ratio": 479.55963205, "ps_ratio": 199.43290175, "pcf_ratio": 1646.5998555, "pfcf_ratio": 2426.41936628, "ev_ebitda": 1335.39747499, "ev_ebit": 2109.93797243, "ev_sales": 199.63098899, "ev_fcf": 2428.82941351, "earnings_yield": 0.00036488, "fcf_yield": 0.00041172, "dividend_yield": 0.00018173, "buyback_yield": 8.883e-05, "shareholder_yield": 0.00027057, "debt_paydown_yield": 9.945e-05, "total_yield": 0.00037001, "gross_margin": 0.65196217, "operating_margin": 0.09461462, "net_margin": 0.07276962, "ebitda_margin": 0.14949181, "fcf_margin": 0.08219226, "roe": 0.17498303, "roa": 0.05472544, "roic": 0.11558027, "roc_greenblatt": null, "asset_turnover": 0.75203694, "cash_conversion": 1.12948594, "accruals_ratio": -0.03635978, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.32507082, "debt_to_assets": 0.24021338, "interest_coverage": 5.31944444, "current_ratio": 0.98732017, "quick_ratio": 0.98732017, "net_debt": 5613000000, "revenue_growth_1y": 0.07692308, "revenue_growth_3y_cagr": 0.10053886, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05468611, "eps_growth_3y_cagr": 0.09028364, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15677046, "book_value_growth_1y": 0.01493808, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.128403, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00222248, "price_return_3m": -0.12795473, "price_return_6m": 0.15403966, "price_return_9m": 0.08657718, "price_return_12m": 0.00018006, "price_return_12m_ex1m": 0.00240788, "distance_from_52w_high": -0.16310871, "distance_from_52w_low": 0.16977179, "relative_strength": -0.17296053, "local_beta": 1.1305, "volatility_252d": 0.367362, "volatility_60d": 0.867057, "max_drawdown_12m": -0.19778952, "revenue_ttm": 28336000000, "gross_profit_ttm": 18474000000, "ebit_ttm": 2681000000, "ebitda_ttm": 4236000000, "net_income_ttm": 2062000000, "eps_diluted_ttm": 0.70440611, "operating_cash_flow_ttm": 3432000000, "capital_expenditure_ttm": -1103000000, "fcf_ttm": 2329000000, "dividends_paid_ttm": -1027000000, "share_repurchases_ttm": -502000000, "shares_issued_ttm": null, "interest_expense_ttm": 504000000, "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_current_liabilities": 12303000000, "net_ppe": null, "total_assets": 37679000000, "total_debt": 9051000000, "total_equity": 11784000000, "net_working_capital": -3499000000, "book_value_per_share": 4.02556819, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.02556819, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 81, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 64, "rank_pcf": 85, "rank_ev_ebitda": 83, "rank_ev_ebit": 87, "rank_earnings_yield": 77, "rank_fcf_yield": 59, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 52, "rank_roe": 21, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 23, "rank_fcf_margin": 45, "rank_piotroski": 3, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 53, "value_composite": 97, "quality_composite": 9, "momentum_composite": 67, "growth_composite": 37, "yield_composite": 33, "svqf_composite": 89, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "income_statement": { "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "ebit": 2681000000, "ebitda": 4236000000, "pretax_income": null, "tax_provision": null, "net_income": 2062000000, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3432000000, "capital_expenditure": -1103000000, "free_cash_flow": 2329000000, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000 }, "complete_fields": { "id": 391604, "ticker_id": 26790, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4236000000", "netIncome": "2062000000", "grossProfit": "18474000000", "totalRevenue": "28336000000", "costOfRevenue": "9862000000", "interestExpense": "504000000", "operatingIncome": "2681000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1160000000" }, "balance": { "totalDebt": "9051000000", "totalAssets": "37679000000", "longTermDebt": "7190000000", "shortTermDebt": "95000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2927288632", "totalCurrentAssets": "12147000000", "totalShareholderEquity": "11784000000", "totalCurrentLiabilities": "12303000000", "cashAndShortTermInvestments": "3438000000" }, "cashflow": { "freeCashFlow": "2329000000", "dividendsPaid": "-1027000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-562000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3432000000", "repurchaseOfStock": "-502000000", "capitalExpenditures": "-1103000000" } }, "revenue": 28336000000, "cost_of_revenue": 9862000000, "gross_profit": 18474000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2681000000, "depreciation_amortisation": 1160000000, "ebitda": 4236000000, "interest_expense": 504000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2062000000, "net_income_continuing_ops": null, "net_income_to_common": 2062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3438000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12147000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37679000000, "short_term_debt": 95000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12303000000, "long_term_debt": 7190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9051000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "operating_cash_flow": 3432000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1027000000, "share_repurchases": -502000000, "shares_issued": null, "net_debt_issued": -562000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4236000000", "netIncome": "2062000000", "grossProfit": "18474000000", "totalRevenue": "28336000000", "costOfRevenue": "9862000000", "interestExpense": "504000000", "operatingIncome": "2681000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1160000000" }, "balance": { "totalDebt": "9051000000", "totalAssets": "37679000000", "longTermDebt": "7190000000", "shortTermDebt": "95000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2927288632", "totalCurrentAssets": "12147000000", "totalShareholderEquity": "11784000000", "totalCurrentLiabilities": "12303000000", "cashAndShortTermInvestments": "3438000000" }, "cashflow": { "freeCashFlow": "2329000000", "dividendsPaid": "-1027000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-562000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3432000000", "repurchaseOfStock": "-502000000", "capitalExpenditures": "-1103000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "income_statement": { "revenue": 26312000000, "cost_of_revenue": 9085000000, "gross_profit": 17227000000, "ebit": 2442000000, "ebitda": 3972000000, "pretax_income": null, "tax_provision": null, "net_income": 1956000000, "net_income_to_common": 1956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378000000, "total_current_assets": 11753000000, "total_assets": 38142000000, "short_term_debt": 699000000, "long_term_debt": 7713000000, "total_debt": 10253000000, "total_liabilities": null, "total_equity": 11616000000, "shares_outstanding": 2928660046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3925000000, "capital_expenditure": -1163000000, "free_cash_flow": 2762000000, "dividends_paid": -937000000, "share_repurchases": -555000000, "shares_issued": null, "net_debt_issued": 3139000000 }, "complete_fields": { "id": 391607, "ticker_id": 26790, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3972000000", "netIncome": "1956000000", "grossProfit": "17227000000", "totalRevenue": "26312000000", "costOfRevenue": "9085000000", "interestExpense": "555000000", "operatingIncome": "2442000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1085000000" }, "balance": { "totalDebt": "10253000000", "totalAssets": "38142000000", "longTermDebt": "7713000000", "shortTermDebt": "699000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2928660046", "totalCurrentAssets": "11753000000", "totalShareholderEquity": "11616000000", "totalCurrentLiabilities": "12342000000", "cashAndShortTermInvestments": "3378000000" }, "cashflow": { "freeCashFlow": "2762000000", "dividendsPaid": "-937000000", "issuanceOfDebt": "6933000000", "issuanceOfStock": null, "repaymentOfDebt": "-3794000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3925000000", "repurchaseOfStock": "-555000000", "capitalExpenditures": "-1163000000" } }, "revenue": 26312000000, "cost_of_revenue": 9085000000, "gross_profit": 17227000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2442000000, "depreciation_amortisation": 1085000000, "ebitda": 3972000000, "interest_expense": 555000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1956000000, "net_income_continuing_ops": null, "net_income_to_common": 1956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3378000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11753000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38142000000, "short_term_debt": 699000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12342000000, "long_term_debt": 7713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11616000000, "shares_outstanding": 2928660046, "operating_cash_flow": 3925000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -937000000, "share_repurchases": -555000000, "shares_issued": null, "net_debt_issued": 3139000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2762000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3972000000", "netIncome": "1956000000", "grossProfit": "17227000000", "totalRevenue": "26312000000", "costOfRevenue": "9085000000", "interestExpense": "555000000", "operatingIncome": "2442000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1085000000" }, "balance": { "totalDebt": "10253000000", "totalAssets": "38142000000", "longTermDebt": "7713000000", "shortTermDebt": "699000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2928660046", "totalCurrentAssets": "11753000000", "totalShareholderEquity": "11616000000", "totalCurrentLiabilities": "12342000000", "cashAndShortTermInvestments": "3378000000" }, "cashflow": { "freeCashFlow": "2762000000", "dividendsPaid": "-937000000", "issuanceOfDebt": "6933000000", "issuanceOfStock": null, "repaymentOfDebt": "-3794000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3925000000", "repurchaseOfStock": "-555000000", "capitalExpenditures": "-1163000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "income_statement": { "revenue": 23078000000, "cost_of_revenue": 7873000000, "gross_profit": 15205000000, "ebit": 2307000000, "ebitda": 3447000000, "pretax_income": null, "tax_provision": null, "net_income": 1857000000, "net_income_to_common": 1857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4067000000, "total_current_assets": 11773000000, "total_assets": 32064000000, "short_term_debt": 627000000, "long_term_debt": 4432000000, "total_debt": 6479000000, "total_liabilities": null, "total_equity": 10559000000, "shares_outstanding": 3025700219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760000000, "capital_expenditure": -957000000, "free_cash_flow": 2803000000, "dividends_paid": -857000000, "share_repurchases": -561000000, "shares_issued": null, "net_debt_issued": 162000000 }, "complete_fields": { "id": 391608, "ticker_id": 26790, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3447000000", "netIncome": "1857000000", "grossProfit": "15205000000", "totalRevenue": "23078000000", "costOfRevenue": "7873000000", "interestExpense": "339000000", "operatingIncome": "2307000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "782000000" }, "balance": { "totalDebt": "6479000000", "totalAssets": "32064000000", "longTermDebt": "4432000000", "shortTermDebt": "627000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3025700219", "totalCurrentAssets": "11773000000", "totalShareholderEquity": "10559000000", "totalCurrentLiabilities": "10943000000", "cashAndShortTermInvestments": "4067000000" }, "cashflow": { "freeCashFlow": "2803000000", "dividendsPaid": "-857000000", "issuanceOfDebt": "162000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3760000000", "repurchaseOfStock": "-561000000", "capitalExpenditures": "-957000000" } }, "revenue": 23078000000, "cost_of_revenue": 7873000000, "gross_profit": 15205000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2307000000, "depreciation_amortisation": 782000000, "ebitda": 3447000000, "interest_expense": 339000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1857000000, "net_income_continuing_ops": null, "net_income_to_common": 1857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4067000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11773000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32064000000, "short_term_debt": 627000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10943000000, "long_term_debt": 4432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10559000000, "shares_outstanding": 3025700219, "operating_cash_flow": 3760000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -957000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -857000000, "share_repurchases": -561000000, "shares_issued": null, "net_debt_issued": 162000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2803000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3447000000", "netIncome": "1857000000", "grossProfit": "15205000000", "totalRevenue": "23078000000", "costOfRevenue": "7873000000", "interestExpense": "339000000", "operatingIncome": "2307000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "782000000" }, "balance": { "totalDebt": "6479000000", "totalAssets": "32064000000", "longTermDebt": "4432000000", "shortTermDebt": "627000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3025700219", "totalCurrentAssets": "11773000000", "totalShareholderEquity": "10559000000", "totalCurrentLiabilities": "10943000000", "cashAndShortTermInvestments": "4067000000" }, "cashflow": { "freeCashFlow": "2803000000", "dividendsPaid": "-857000000", "issuanceOfDebt": "162000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3760000000", "repurchaseOfStock": "-561000000", "capitalExpenditures": "-957000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "income_statement": { "revenue": 21258000000, "cost_of_revenue": 7094000000, "gross_profit": 14164000000, "ebit": 2111000000, "ebitda": 3059000000, "pretax_income": null, "tax_provision": null, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3052000000, "total_current_assets": 10634000000, "total_assets": 31462000000, "short_term_debt": 0, "long_term_debt": 5189000000, "total_debt": 6805000000, "total_liabilities": null, "total_equity": 11215000000, "shares_outstanding": 3077731383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2839000000, "capital_expenditure": -693000000, "free_cash_flow": 2146000000, "dividends_paid": -802000000, "share_repurchases": -788000000, "shares_issued": null, "net_debt_issued": -400000000 }, "complete_fields": { "id": 391609, "ticker_id": 26790, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3059000000", "netIncome": "1591000000", "grossProfit": "14164000000", "totalRevenue": "21258000000", "costOfRevenue": "7094000000", "interestExpense": "306000000", "operatingIncome": "2111000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "764000000" }, "balance": { "totalDebt": "6805000000", "totalAssets": "31462000000", "longTermDebt": "5189000000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3077731383", "totalCurrentAssets": "10634000000", "totalShareholderEquity": "11215000000", "totalCurrentLiabilities": "9846000000", "cashAndShortTermInvestments": "3052000000" }, "cashflow": { "freeCashFlow": "2146000000", "dividendsPaid": "-802000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-400000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2839000000", "repurchaseOfStock": "-788000000", "capitalExpenditures": "-693000000" } }, "revenue": 21258000000, "cost_of_revenue": 7094000000, "gross_profit": 14164000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2111000000, "depreciation_amortisation": 764000000, "ebitda": 3059000000, "interest_expense": 306000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1591000000, "net_income_continuing_ops": null, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3052000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10634000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31462000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9846000000, "long_term_debt": 5189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6805000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11215000000, "shares_outstanding": 3077731383, "operating_cash_flow": 2839000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -693000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -802000000, "share_repurchases": -788000000, "shares_issued": null, "net_debt_issued": -400000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3059000000", "netIncome": "1591000000", "grossProfit": "14164000000", "totalRevenue": "21258000000", "costOfRevenue": "7094000000", "interestExpense": "306000000", "operatingIncome": "2111000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "764000000" }, "balance": { "totalDebt": "6805000000", "totalAssets": "31462000000", "longTermDebt": "5189000000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3077731383", "totalCurrentAssets": "10634000000", "totalShareholderEquity": "11215000000", "totalCurrentLiabilities": "9846000000", "cashAndShortTermInvestments": "3052000000" }, "cashflow": { "freeCashFlow": "2146000000", "dividendsPaid": "-802000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-400000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2839000000", "repurchaseOfStock": "-788000000", "capitalExpenditures": "-693000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391610, "ticker_id": 26790, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438000000, "total_current_assets": 12147000000, "total_assets": 37679000000, "short_term_debt": 95000000, "long_term_debt": 7190000000, "total_debt": 9051000000, "total_liabilities": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391603, "ticker_id": 26790, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9051000000", "totalAssets": "37679000000", "longTermDebt": "7190000000", "shortTermDebt": "95000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2927288632", "totalCurrentAssets": "12147000000", "totalShareholderEquity": "11784000000", "totalCurrentLiabilities": "12303000000", "cashAndShortTermInvestments": "3438000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3438000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12147000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37679000000, "short_term_debt": 95000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12303000000, "long_term_debt": 7190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9051000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11784000000, "shares_outstanding": 2927288632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9051000000", "totalAssets": "37679000000", "longTermDebt": "7190000000", "shortTermDebt": "95000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2927288632", "totalCurrentAssets": "12147000000", "totalShareholderEquity": "11784000000", "totalCurrentLiabilities": "12303000000", "cashAndShortTermInvestments": "3438000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2153000000, "total_current_assets": 11158000000, "total_assets": 36001000000, "short_term_debt": 641000000, "long_term_debt": 7053000000, "total_debt": 9428000000, "total_liabilities": null, "total_equity": 10838000000, "shares_outstanding": 2934691148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391605, "ticker_id": 26790, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9428000000", "totalAssets": "36001000000", "longTermDebt": "7053000000", "shortTermDebt": "641000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2934691148", "totalCurrentAssets": "11158000000", "totalShareholderEquity": "10838000000", "totalCurrentLiabilities": "11634000000", "cashAndShortTermInvestments": "2153000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2153000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11158000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36001000000, "short_term_debt": 641000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11634000000, "long_term_debt": 7053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9428000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10838000000, "shares_outstanding": 2934691148, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9428000000", "totalAssets": "36001000000", "longTermDebt": "7053000000", "shortTermDebt": "641000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2934691148", "totalCurrentAssets": "11158000000", "totalShareholderEquity": "10838000000", "totalCurrentLiabilities": "11634000000", "cashAndShortTermInvestments": "2153000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378000000, "total_current_assets": 11753000000, "total_assets": 38142000000, "short_term_debt": 699000000, "long_term_debt": 7713000000, "total_debt": 10253000000, "total_liabilities": null, "total_equity": 11616000000, "shares_outstanding": 2928660046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391606, "ticker_id": 26790, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:47.561930+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10253000000", "totalAssets": "38142000000", "longTermDebt": "7713000000", "shortTermDebt": "699000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2928660046", "totalCurrentAssets": "11753000000", "totalShareholderEquity": "11616000000", "totalCurrentLiabilities": "12342000000", "cashAndShortTermInvestments": "3378000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3378000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11753000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38142000000, "short_term_debt": 699000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12342000000, "long_term_debt": 7713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11616000000, "shares_outstanding": 2928660046, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10253000000", "totalAssets": "38142000000", "longTermDebt": "7713000000", "shortTermDebt": "699000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2928660046", "totalCurrentAssets": "11753000000", "totalShareholderEquity": "11616000000", "totalCurrentLiabilities": "12342000000", "cashAndShortTermInvestments": "3378000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }