{ "ticker": { "uuid": "494995ea-5cef-4204-9303-b051b3418178", "symbol": "RAY", "name": "Raytech Holding Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/494995ea-5cef-4204-9303-b051b3418178/", "api_url": "https://sharemaestro.com/factors/api/tickers/494995ea-5cef-4204-9303-b051b3418178/" }, "ticker_metadata": { "id": 7942, "uuid": "494995ea-5cef-4204-9303-b051b3418178", "symbol": "RAY", "name": "Raytech Holding Limited Ordinary Shares", "asset_type": "equity", "market_cap": 10058300, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Raytech Holding Limited is a forward-thinking technology company specializing in the advancement of telecommunications, energy, and smart technology sectors. With a strong emphasis on innovative solutions backed by cutting-edge research and strategic partnerships, Raytech enhances operational efficiencies while driving sustainable practices that contribute to long-term growth and shareholder value. As the company expands its global footprint, it remains dedicated to aligning its technological innovations with the evolving demands of modern infrastructure, positioning itself as a key player in the dynamic tech landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "494995ea-5cef-4204-9303-b051b3418178", "symbol": "RAY", "name": "Raytech Holding Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/494995ea-5cef-4204-9303-b051b3418178/", "api_url": "https://sharemaestro.com/factors/api/tickers/494995ea-5cef-4204-9303-b051b3418178/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.97, "confidence": 0.728, "delta": null }, "headline_factors": { "price": 3.07, "market_cap": 8650968.35, "pe_ratio": 0.7232, "earnings_yield": 1.3828, "ebitda_to_ev": 1.5379, "shareholder_yield": 0, "roe": 0.1017, "piotroski_f_score": 4, "momentum_12_1": -0.8332, "volatility_252d": 1.5213 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.827921+00:00", "batch_id": "" }, "size": { "price_close": 3.07, "market_cap": 8650968.35, "market_cap_usd": 8650968.35, "enterprise_value": 8650968.35, "shares_outstanding": 2817905, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.7232, "pb_ratio": 0.0736, "ptbv_ratio": 0.0736, "ps_ratio": 0.0798, "pcf_ratio": 0.9898, "pfcf_ratio": 0.9898, "ev_ebitda": 0.6502, "ev_ebit": 0.713, "ev_sales": 0.0798, "ev_fcf": 0.9898, "earnings_yield": 1.3828, "fcf_yield": 1.0103, "price_to_sales": 0.0798, "price_to_book": 0.0736, "price_to_cashflow": 0.9898, "ebitda_to_ev": 1.5379, "sales_yield": 12.5309 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2504, "operating_margin": 0.1119, "net_margin": 0.1104, "ebitda_margin": 0.1227, "fcf_margin": 0.0806, "roe": 0.1017, "roa": 0.0817, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7406, "cash_conversion": 0.7306, "accruals_ratio": 0.022, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 2.5739, "earnings_stability_5y": 0.4178, "revenue_stability_5y": 0.3514, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1855, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2446, "net_debt_to_ebitda": -9.1356, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.0648, "quick_ratio": 4.8632, "net_debt": -121545827, "local_beta": -0.0013, "volatility_252d": 1.5213, "volatility_60d": 3.0019, "max_drawdown_12m": -0.9647, "risk_adjusted_momentum": -0.5477 }, "growth": { "revenue_growth_1y": -0.0639, "revenue_growth_3y_cagr": 0.2041, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0239, "eps_growth_3y_cagr": -0.0432, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9782, "book_value_growth_1y": 1.3059, "revenue_growth": -0.0639, "earnings_growth": -0.0239 }, "momentum": { "price_return_1m": -0.0836, "price_return_3m": -0.3326, "price_return_6m": 0.785, "price_return_9m": -0.6703, "price_return_12m": -0.8471, "price_return_12m_ex1m": -0.8332, "momentum_6m": 0.785, "momentum_12m": -0.8471, "momentum_12_1": -0.8332, "distance_from_52w_high": -0.9343, "distance_from_52w_low": 0.8606, "relative_strength": -1.0051 }, "raw_ttm": { "revenue_ttm": 108404167, "gross_profit_ttm": 27148448, "ebit_ttm": 12133930, "ebitda_ttm": 13304620, "net_income_ttm": 11962811, "eps_diluted_ttm": 4.2453, "operating_cash_flow_ttm": 8739844, "capital_expenditure_ttm": 26.41, "fcf_ttm": 8739870.41, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 121545827, "total_current_assets": 145707127, "total_current_liabilities": 28768779, "net_ppe": null, "total_assets": 146382965, "total_debt": null, "total_equity": 117614177, "net_working_capital": -4607479, "book_value_per_share": 41.7382, "retained_earnings": 43994105, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.7382 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.97, "signal_confidence": 0.728, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2518, "ticker_id": 7942, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.827921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.07, "market_cap": 8650968.35, "market_cap_usd": 8650968.35, "enterprise_value": 8650968.35, "shares_outstanding": 2817905, "fx_rate_to_usd": null, "pe_ratio": 0.72315515, "pb_ratio": 0.07355379, "ptbv_ratio": 0.07355379, "ps_ratio": 0.07980291, "pcf_ratio": 0.98983098, "pfcf_ratio": 0.98982799, "ev_ebitda": 0.65022288, "ev_ebit": 0.71295684, "ev_sales": 0.07980291, "ev_fcf": 0.98982799, "earnings_yield": 1.38282913, "fcf_yield": 1.01027654, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25043731, "operating_margin": 0.11193232, "net_margin": 0.11035379, "ebitda_margin": 0.12273163, "fcf_margin": 0.08062301, "roe": 0.10171232, "roa": 0.0817227, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.74055179, "cash_conversion": 0.73058668, "accruals_ratio": 0.02201736, "sbc_to_revenue": null, "debt_to_equity": 0.24460299, "net_debt_to_ebitda": -9.13561056, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.06476577, "quick_ratio": 4.8631587, "net_debt": -121545827, "revenue_growth_1y": -0.0639159, "revenue_growth_3y_cagr": 0.20407396, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02393323, "eps_growth_3y_cagr": -0.04322474, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.97824872, "book_value_growth_1y": 1.30586519, "piotroski_f_score": 4, "altman_z_score": 2.57389864, "earnings_stability_5y": 0.417824, "revenue_stability_5y": 0.351386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08358209, "price_return_3m": -0.3326087, "price_return_6m": 0.7849875, "price_return_9m": -0.67031787, "price_return_12m": -0.84711155, "price_return_12m_ex1m": -0.83316733, "distance_from_52w_high": -0.93428938, "distance_from_52w_low": 0.86060606, "relative_strength": -1.0050526, "local_beta": -0.0013, "volatility_252d": 1.521266, "volatility_60d": 3.001916, "max_drawdown_12m": -0.96468322, "revenue_ttm": 108404167, "gross_profit_ttm": 27148448, "ebit_ttm": 12133930, "ebitda_ttm": 13304620, "net_income_ttm": 11962811, "eps_diluted_ttm": 4.24528542, "operating_cash_flow_ttm": 8739844, "capital_expenditure_ttm": 26.41, "fcf_ttm": 8739870.41, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 121545827, "total_current_assets": 145707127, "total_current_liabilities": 28768779, "net_ppe": null, "total_assets": 146382965, "total_debt": null, "total_equity": 117614177, "net_working_capital": -4607479, "book_value_per_share": 41.73816257, "retained_earnings": 43994105, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.73816257, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.07, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.728, "coverage": 0.97, "pe_ratio": 0.7232, "earnings_yield": 1.3828, "shareholder_yield": 0, "roe": 0.1017, "momentum_12_1": -0.8332, "complete_fields": { "id": 2518, "ticker_id": 7942, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.827921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.07, "market_cap": 8650968.35, "market_cap_usd": 8650968.35, "enterprise_value": 8650968.35, "shares_outstanding": 2817905, "fx_rate_to_usd": null, "pe_ratio": 0.72315515, "pb_ratio": 0.07355379, "ptbv_ratio": 0.07355379, "ps_ratio": 0.07980291, "pcf_ratio": 0.98983098, "pfcf_ratio": 0.98982799, "ev_ebitda": 0.65022288, "ev_ebit": 0.71295684, "ev_sales": 0.07980291, "ev_fcf": 0.98982799, "earnings_yield": 1.38282913, "fcf_yield": 1.01027654, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25043731, "operating_margin": 0.11193232, "net_margin": 0.11035379, "ebitda_margin": 0.12273163, "fcf_margin": 0.08062301, "roe": 0.10171232, "roa": 0.0817227, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.74055179, "cash_conversion": 0.73058668, "accruals_ratio": 0.02201736, "sbc_to_revenue": null, "debt_to_equity": 0.24460299, "net_debt_to_ebitda": -9.13561056, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.06476577, "quick_ratio": 4.8631587, "net_debt": -121545827, "revenue_growth_1y": -0.0639159, "revenue_growth_3y_cagr": 0.20407396, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02393323, "eps_growth_3y_cagr": -0.04322474, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.97824872, "book_value_growth_1y": 1.30586519, "piotroski_f_score": 4, "altman_z_score": 2.57389864, "earnings_stability_5y": 0.417824, "revenue_stability_5y": 0.351386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08358209, "price_return_3m": -0.3326087, "price_return_6m": 0.7849875, "price_return_9m": -0.67031787, "price_return_12m": -0.84711155, "price_return_12m_ex1m": -0.83316733, "distance_from_52w_high": -0.93428938, "distance_from_52w_low": 0.86060606, "relative_strength": -1.0050526, "local_beta": -0.0013, "volatility_252d": 1.521266, "volatility_60d": 3.001916, "max_drawdown_12m": -0.96468322, "revenue_ttm": 108404167, "gross_profit_ttm": 27148448, "ebit_ttm": 12133930, "ebitda_ttm": 13304620, "net_income_ttm": 11962811, "eps_diluted_ttm": 4.24528542, "operating_cash_flow_ttm": 8739844, "capital_expenditure_ttm": 26.41, "fcf_ttm": 8739870.41, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 121545827, "total_current_assets": 145707127, "total_current_liabilities": 28768779, "net_ppe": null, "total_assets": 146382965, "total_debt": null, "total_equity": 117614177, "net_working_capital": -4607479, "book_value_per_share": 41.73816257, "retained_earnings": 43994105, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.73816257, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 78739564, "cost_of_revenue": 60931870, "gross_profit": 17807694, "ebit": 10524854, "ebitda": 10529722, "pretax_income": 10524854, "tax_provision": 2256487, "net_income": 8268367, "net_income_to_common": 8268367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84850995, "total_current_assets": 94874737, "total_assets": 94890937, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17928920, "total_equity": 76962017, "shares_outstanding": 2749585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6220534, "capital_expenditure": 0, "free_cash_flow": 6220534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155809, "ticker_id": 7942, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10524854", "ebitda": "10529722", "netIncome": "8268367", "grossProfit": "17807694", "depreciation": "None", "totalRevenue": "78739564", "costOfRevenue": "60931870", "interestIncome": "3158654", "incomeBeforeTax": "10524854", "interestExpense": "0", "operatingIncome": "7648749", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2256487", "reportedCurrency": "HKD", "netInterestIncome": "3158654", "nonInterestIncome": "None", "operatingExpenses": "10158945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60931870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4868", "sellingGeneralAndAdministrative": "10125631", "netIncomeFromContinuingOperations": "8268367" }, "balance": { "goodwill": "None", "inventory": "1879435", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "94890937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "39243668", "totalLiabilities": "17928920", "otherCurrentAssets": "None", "totalCurrentAssets": "94874737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8144307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "466327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76962017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16770707", "totalCurrentLiabilities": "17928920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84850995", "commonStockSharesOutstanding": "2749585.28", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84850995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8268367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "HKD", "changeInInventory": "-26189", "operatingCashflow": "6220534", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42871117", "cashflowFromInvestment": "145166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78739564, "cost_of_revenue": 60931870, "gross_profit": 17807694, "research_and_development": null, "selling_general_admin": 10125631, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10524854, "depreciation_amortisation": 4868, "ebitda": 10529722, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 10524854, "tax_provision": 2256487, "effective_tax_rate": null, "net_income": 8268367, "net_income_continuing_ops": 8268367, "net_income_to_common": 8268367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84850995, "short_term_investments": null, "net_receivables": 8144307, "inventory": 1879435, "other_current_assets": null, "total_current_assets": 94874737, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16200, "total_assets": 94890937, "short_term_debt": null, "accounts_payable": 466327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17928920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17928920, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39243668, "total_equity": 76962017, "shares_outstanding": 2749585, "operating_cash_flow": 6220534, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42871117, "free_cash_flow": 6220534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10524854", "ebitda": "10529722", "netIncome": "8268367", "grossProfit": "17807694", "depreciation": "None", "totalRevenue": "78739564", "costOfRevenue": "60931870", "interestIncome": "3158654", "incomeBeforeTax": "10524854", "interestExpense": "0", "operatingIncome": "7648749", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2256487", "reportedCurrency": "HKD", "netInterestIncome": "3158654", "nonInterestIncome": "None", "operatingExpenses": "10158945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60931870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4868", "sellingGeneralAndAdministrative": "10125631", "netIncomeFromContinuingOperations": "8268367" }, "balance": { "goodwill": "None", "inventory": "1879435", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "94890937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "39243668", "totalLiabilities": "17928920", "otherCurrentAssets": "None", "totalCurrentAssets": "94874737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8144307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "466327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76962017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16770707", "totalCurrentLiabilities": "17928920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84850995", "commonStockSharesOutstanding": "2749585.28", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84850995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8268367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "HKD", "changeInInventory": "-26189", "operatingCashflow": "6220534", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42871117", "cashflowFromInvestment": "145166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 66972301, "cost_of_revenue": 52067436, "gross_profit": 14904865, "ebit": 11359496, "ebitda": 11364364, "pretax_income": 12753794, "tax_provision": 2817000, "net_income": 9936794, "net_income_to_common": 9936794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35885666, "total_current_assets": 52844046, "total_assets": 58113014, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 27037713, "total_equity": 31075301, "shares_outstanding": 2560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15748279, "capital_expenditure": 0, "free_cash_flow": 15748279, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155814, "ticker_id": 7942, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11359496", "ebitda": "11364364", "netIncome": "9936794", "grossProfit": "14904865", "depreciation": "None", "totalRevenue": "66972301", "costOfRevenue": "52067436", "interestIncome": "1416354", "incomeBeforeTax": "12753794", "interestExpense": "2028", "operatingIncome": "11359496", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2817000", "reportedCurrency": "HKD", "netInterestIncome": "1414326", "nonInterestIncome": "None", "operatingExpenses": "3545369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52067436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4868", "sellingGeneralAndAdministrative": "3331204", "netIncomeFromContinuingOperations": "9936794" }, "balance": { "goodwill": "None", "inventory": "1855686", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "58113014", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30975301", "totalLiabilities": "27037713", "otherCurrentAssets": "5000", "totalCurrentAssets": "52844046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31300489", "currentNetReceivables": "15097694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5268968", "currentAccountsPayable": "25010680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31075301", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2027033", "totalCurrentLiabilities": "27037713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35885666", "commonStockSharesOutstanding": "2560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35885666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9936794", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "-237163", "operatingCashflow": "15748279", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2075897", "cashflowFromInvestment": "846860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66972301, "cost_of_revenue": 52067436, "gross_profit": 14904865, "research_and_development": null, "selling_general_admin": 3331204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11359496, "depreciation_amortisation": 4868, "ebitda": 11364364, "interest_expense": 2028, "interest_income": null, "other_non_operating": null, "pretax_income": 12753794, "tax_provision": 2817000, "effective_tax_rate": null, "net_income": 9936794, "net_income_continuing_ops": 9936794, "net_income_to_common": 9936794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35885666, "short_term_investments": 31300489, "net_receivables": 15097694, "inventory": 1855686, "other_current_assets": null, "total_current_assets": 52844046, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5268968, "total_assets": 58113014, "short_term_debt": 1, "accounts_payable": 25010680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27037713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 27037713, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30975301, "total_equity": 31075301, "shares_outstanding": 2560000, "operating_cash_flow": 15748279, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 846860, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2075897, "free_cash_flow": 15748279, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11359496", "ebitda": "11364364", "netIncome": "9936794", "grossProfit": "14904865", "depreciation": "None", "totalRevenue": "66972301", "costOfRevenue": "52067436", "interestIncome": "1416354", "incomeBeforeTax": "12753794", "interestExpense": "2028", "operatingIncome": "11359496", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2817000", "reportedCurrency": "HKD", "netInterestIncome": "1414326", "nonInterestIncome": "None", "operatingExpenses": "3545369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52067436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4868", "sellingGeneralAndAdministrative": "3331204", "netIncomeFromContinuingOperations": "9936794" }, "balance": { "goodwill": "None", "inventory": "1855686", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "58113014", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30975301", "totalLiabilities": "27037713", "otherCurrentAssets": "5000", "totalCurrentAssets": "52844046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31300489", "currentNetReceivables": "15097694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5268968", "currentAccountsPayable": "25010680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31075301", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2027033", "totalCurrentLiabilities": "27037713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35885666", "commonStockSharesOutstanding": "2560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35885666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9936794", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "-237163", "operatingCashflow": "15748279", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2075897", "cashflowFromInvestment": "846860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 45518239, "cost_of_revenue": 4358196, "gross_profit": 1448632, "ebit": 7193338, "ebitda": 7208199, "pretax_income": 7473926, "tax_provision": 1181056, "net_income": 6292870, "net_income_to_common": 6292870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21362580, "total_current_assets": 29750943, "total_assets": 4210518, "short_term_debt": 87972, "long_term_debt": null, "total_debt": 87972, "total_liabilities": 1517697, "total_equity": 21138507, "shares_outstanding": 2800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10961832, "capital_expenditure": 0, "free_cash_flow": 10961832, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155819, "ticker_id": 7942, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7193338", "ebitda": "7208199", "netIncome": "6292870", "grossProfit": "1448632", "depreciation": "None", "totalRevenue": "45518239", "costOfRevenue": "4358196", "interestIncome": "143352", "incomeBeforeTax": "7473926", "interestExpense": "7151", "operatingIncome": "7194275", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1181056", "reportedCurrency": "HKD", "netInterestIncome": "136201", "nonInterestIncome": "None", "operatingExpenses": "4277677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4358196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14861", "sellingGeneralAndAdministrative": "4036540", "netIncomeFromContinuingOperations": "6292870" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "4210518", "longTermDebt": "None", "shortTermDebt": "87972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21038507", "totalLiabilities": "1517697", "otherCurrentAssets": "95000", "totalCurrentAssets": "29750943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8293363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420565", "currentAccountsPayable": "9503948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87972", "totalShareholderEquity": "21138507", "capitalLeaseObligations": "87972", "otherCurrentLiabilities": "616078", "totalCurrentLiabilities": "11913852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21362580", "commonStockSharesOutstanding": "2800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21362580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6292870", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "10961832", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3176871", "cashflowFromInvestment": "1444872", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45518239, "cost_of_revenue": 4358196, "gross_profit": 1448632, "research_and_development": null, "selling_general_admin": 4036540, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7193338, "depreciation_amortisation": 14861, "ebitda": 7208199, "interest_expense": 7151, "interest_income": null, "other_non_operating": null, "pretax_income": 7473926, "tax_provision": 1181056, "effective_tax_rate": null, "net_income": 6292870, "net_income_continuing_ops": 6292870, "net_income_to_common": 6292870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21362580, "short_term_investments": null, "net_receivables": 8293363, "inventory": 1, "other_current_assets": null, "total_current_assets": 29750943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420565, "total_assets": 4210518, "short_term_debt": 87972, "accounts_payable": 9503948, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11913852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1517697, "total_debt": 87972, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21038507, "total_equity": 21138507, "shares_outstanding": 2800000, "operating_cash_flow": 10961832, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1444872, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3176871, "free_cash_flow": 10961832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7193338", "ebitda": "7208199", "netIncome": "6292870", "grossProfit": "1448632", "depreciation": "None", "totalRevenue": "45518239", "costOfRevenue": "4358196", "interestIncome": "143352", "incomeBeforeTax": "7473926", "interestExpense": "7151", "operatingIncome": "7194275", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1181056", "reportedCurrency": "HKD", "netInterestIncome": "136201", "nonInterestIncome": "None", "operatingExpenses": "4277677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4358196", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14861", "sellingGeneralAndAdministrative": "4036540", "netIncomeFromContinuingOperations": "6292870" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "4210518", "longTermDebt": "None", "shortTermDebt": "87972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21038507", "totalLiabilities": "1517697", "otherCurrentAssets": "95000", "totalCurrentAssets": "29750943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8293363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420565", "currentAccountsPayable": "9503948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87972", "totalShareholderEquity": "21138507", "capitalLeaseObligations": "87972", "otherCurrentLiabilities": "616078", "totalCurrentLiabilities": "11913852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21362580", "commonStockSharesOutstanding": "2800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21362580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6292870", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "10961832", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3176871", "cashflowFromInvestment": "1444872", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 45105917, "cost_of_revenue": 4244218, "gross_profit": 1550124, "ebit": 10740050, "ebitda": 10744870, "pretax_income": 11180378, "tax_provision": 1739988, "net_income": 9440390, "net_income_to_common": 9440390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12290472, "total_current_assets": 20645197, "total_assets": 2666322, "short_term_debt": 100849, "long_term_debt": null, "total_debt": 100849, "total_liabilities": 770667, "total_equity": 14845637, "shares_outstanding": 2800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8228944, "capital_expenditure": 1502, "free_cash_flow": 8230446, "dividends_paid": 1558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155822, "ticker_id": 7942, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10740050", "ebitda": "10744870", "netIncome": "9440390", "grossProfit": "1550124", "depreciation": "None", "totalRevenue": "45105917", "costOfRevenue": "4244218", "interestIncome": "327", "incomeBeforeTax": "11180378", "interestExpense": "1676", "operatingIncome": "10724437", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1739988", "reportedCurrency": "HKD", "netInterestIncome": "-1349", "nonInterestIncome": "None", "operatingExpenses": "1379989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4244218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4820", "sellingGeneralAndAdministrative": "1189389", "netIncomeFromContinuingOperations": "9440390" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "2666322", "longTermDebt": "None", "shortTermDebt": "100849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "14745637", "totalLiabilities": "770667", "otherCurrentAssets": "2526898", "totalCurrentAssets": "20645197", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5827827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30114", "currentAccountsPayable": "4867791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188821", "totalShareholderEquity": "14845637", "capitalLeaseObligations": "188821", "otherCurrentLiabilities": "860192", "totalCurrentLiabilities": "5947430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11233", "cashAndShortTermInvestments": "12290472", "commonStockSharesOutstanding": "2800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12290472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9440390", "profitLoss": "None", "dividendPayout": "1558000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "HKD", "changeInInventory": "250217", "operatingCashflow": "8228944", "capitalExpenditures": "1502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1558000", "cashflowFromInvestment": "2204028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45105917, "cost_of_revenue": 4244218, "gross_profit": 1550124, "research_and_development": null, "selling_general_admin": 1189389, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10740050, "depreciation_amortisation": 4820, "ebitda": 10744870, "interest_expense": 1676, "interest_income": null, "other_non_operating": null, "pretax_income": 11180378, "tax_provision": 1739988, "effective_tax_rate": null, "net_income": 9440390, "net_income_continuing_ops": 9440390, "net_income_to_common": 9440390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12290472, "short_term_investments": null, "net_receivables": 5827827, "inventory": 1, "other_current_assets": null, "total_current_assets": 20645197, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30114, "total_assets": 2666322, "short_term_debt": 100849, "accounts_payable": 4867791, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5947430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11233, "total_liabilities": 770667, "total_debt": 100849, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14745637, "total_equity": 14845637, "shares_outstanding": 2800000, "operating_cash_flow": 8228944, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1502, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2204028, "dividends_paid": 1558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1558000, "free_cash_flow": 8230446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10740050", "ebitda": "10744870", "netIncome": "9440390", "grossProfit": "1550124", "depreciation": "None", "totalRevenue": "45105917", "costOfRevenue": "4244218", "interestIncome": "327", "incomeBeforeTax": "11180378", "interestExpense": "1676", "operatingIncome": "10724437", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1739988", "reportedCurrency": "HKD", "netInterestIncome": "-1349", "nonInterestIncome": "None", "operatingExpenses": "1379989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4244218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4820", "sellingGeneralAndAdministrative": "1189389", "netIncomeFromContinuingOperations": "9440390" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "2666322", "longTermDebt": "None", "shortTermDebt": "100849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "14745637", "totalLiabilities": "770667", "otherCurrentAssets": "2526898", "totalCurrentAssets": "20645197", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5827827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30114", "currentAccountsPayable": "4867791", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188821", "totalShareholderEquity": "14845637", "capitalLeaseObligations": "188821", "otherCurrentLiabilities": "860192", "totalCurrentLiabilities": "5947430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11233", "cashAndShortTermInvestments": "12290472", "commonStockSharesOutstanding": "2800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12290472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9440390", "profitLoss": "None", "dividendPayout": "1558000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "HKD", "changeInInventory": "250217", "operatingCashflow": "8228944", "capitalExpenditures": "1502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1558000", "cashflowFromInvestment": "2204028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 31858135, "cost_of_revenue": 23953086, "gross_profit": 7905049, "ebit": 6719737, "ebitda": 6731917, "pretax_income": 6722391, "tax_provision": 1098347, "net_income": 5624044, "net_income_to_common": 5624044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3415500, "total_current_assets": 11782778, "total_assets": 11822103, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4858856, "total_equity": 6963247, "shares_outstanding": 2800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6695084, "capital_expenditure": 21508, "free_cash_flow": 6716592, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155823, "ticker_id": 7942, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6719737", "ebitda": "6731917", "netIncome": "5624044", "grossProfit": "7905049", "depreciation": "None", "totalRevenue": "31858135", "costOfRevenue": "23953086", "interestIncome": "1300", "incomeBeforeTax": "6722391", "interestExpense": "0", "operatingIncome": "6719737", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1098347", "reportedCurrency": "HKD", "netInterestIncome": "1300", "nonInterestIncome": "None", "operatingExpenses": "1185312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23953086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12180", "sellingGeneralAndAdministrative": "1106299", "netIncomeFromContinuingOperations": "5624044" }, "balance": { "goodwill": "None", "inventory": "1947812", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "11822103", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "6863247", "totalLiabilities": "4858856", "otherCurrentAssets": "4652626", "totalCurrentAssets": "11782778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1766840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39325", "currentAccountsPayable": "3702643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6963247", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "50000", "totalCurrentLiabilities": "4858856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3415500", "commonStockSharesOutstanding": "2800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3415500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5624044", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "HKD", "changeInInventory": "-1743324", "operatingCashflow": "6695084", "capitalExpenditures": "21508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4674134", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31858135, "cost_of_revenue": 23953086, "gross_profit": 7905049, "research_and_development": null, "selling_general_admin": 1106299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6719737, "depreciation_amortisation": 12180, "ebitda": 6731917, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 6722391, "tax_provision": 1098347, "effective_tax_rate": null, "net_income": 5624044, "net_income_continuing_ops": 5624044, "net_income_to_common": 5624044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3415500, "short_term_investments": null, "net_receivables": 1766840, "inventory": 1947812, "other_current_assets": null, "total_current_assets": 11782778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39325, "total_assets": 11822103, "short_term_debt": null, "accounts_payable": 3702643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4858856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4858856, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6863247, "total_equity": 6963247, "shares_outstanding": 2800000, "operating_cash_flow": 6695084, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21508, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4674134, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 6716592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6719737", "ebitda": "6731917", "netIncome": "5624044", "grossProfit": "7905049", "depreciation": "None", "totalRevenue": "31858135", "costOfRevenue": "23953086", "interestIncome": "1300", "incomeBeforeTax": "6722391", "interestExpense": "0", "operatingIncome": "6719737", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1098347", "reportedCurrency": "HKD", "netInterestIncome": "1300", "nonInterestIncome": "None", "operatingExpenses": "1185312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23953086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12180", "sellingGeneralAndAdministrative": "1106299", "netIncomeFromContinuingOperations": "5624044" }, "balance": { "goodwill": "None", "inventory": "1947812", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "11822103", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "6863247", "totalLiabilities": "4858856", "otherCurrentAssets": "4652626", "totalCurrentAssets": "11782778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1766840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39325", "currentAccountsPayable": "3702643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6963247", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "50000", "totalCurrentLiabilities": "4858856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3415500", "commonStockSharesOutstanding": "2800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3415500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5624044", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "HKD", "changeInInventory": "-1743324", "operatingCashflow": "6695084", "capitalExpenditures": "21508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4674134", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 37422851, "cost_of_revenue": 27593426, "gross_profit": 9829424, "ebit": 4673878, "ebitda": 5839700, "pretax_income": 5839716, "tax_provision": 1109569, "net_income": 4730147, "net_income_to_common": 4730147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121545827, "total_current_assets": 145707127, "total_assets": 146382965, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28768779, "total_equity": 117614177, "shares_outstanding": 2817905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1540896, "capital_expenditure": 26.41, "free_cash_flow": 1540922.41, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155806, "ticker_id": 7942, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5839700", "netIncome": "4730147", "grossProfit": "9829424", "depreciation": "None", "totalRevenue": "37422851", "costOfRevenue": "27593426", "interestIncome": "None", "incomeBeforeTax": "5839716", "interestExpense": "None", "operatingIncome": "4673878", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1109569", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5155538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27593426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5799989", "commonStock": "2137", "currentDebt": "None", "investments": "None", "totalAssets": "146382965", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "43994105", "totalLiabilities": "28768779", "otherCurrentAssets": "15194321", "totalCurrentAssets": "145707127", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3166990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675829", "currentAccountsPayable": "23339305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117614177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2655555", "totalCurrentLiabilities": "28768779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "121545827", "commonStockSharesOutstanding": "2817905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121545827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4730147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-3908526", "operatingCashflow": "1540896", "capitalExpenditures": "26.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35094785", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37422851, "cost_of_revenue": 27593426, "gross_profit": 9829424, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4673878, "depreciation_amortisation": null, "ebitda": 5839700, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5839716, "tax_provision": 1109569, "effective_tax_rate": null, "net_income": 4730147, "net_income_continuing_ops": null, "net_income_to_common": 4730147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121545827, "short_term_investments": null, "net_receivables": 3166990, "inventory": 5799989, "other_current_assets": null, "total_current_assets": 145707127, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675829, "total_assets": 146382965, "short_term_debt": null, "accounts_payable": 23339305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28768779, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 28768779, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43994105, "total_equity": 117614177, "shares_outstanding": 2817905, "operating_cash_flow": 1540896, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26.41, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35094785, "free_cash_flow": 1540922.41, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5839700", "netIncome": "4730147", "grossProfit": "9829424", "depreciation": "None", "totalRevenue": "37422851", "costOfRevenue": "27593426", "interestIncome": "None", "incomeBeforeTax": "5839716", "interestExpense": "None", "operatingIncome": "4673878", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1109569", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5155538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27593426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5799989", "commonStock": "2137", "currentDebt": "None", "investments": "None", "totalAssets": "146382965", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "43994105", "totalLiabilities": "28768779", "otherCurrentAssets": "15194321", "totalCurrentAssets": "145707127", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3166990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675829", "currentAccountsPayable": "23339305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117614177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2655555", "totalCurrentLiabilities": "28768779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "121545827", "commonStockSharesOutstanding": "2817905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121545827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4730147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-3908526", "operatingCashflow": "1540896", "capitalExpenditures": "26.41", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35094785", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 17745329, "cost_of_revenue": 13415573, "gross_profit": 4329756, "ebit": 1865013, "ebitda": 1866230, "pretax_income": 2790949, "tax_provision": 982784, "net_income": 1808166, "net_income_to_common": 1808166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84850995, "total_current_assets": 94874737, "total_assets": 94890937, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17928920, "total_equity": 76962017, "shares_outstanding": 17611910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1799737, "capital_expenditure": 0, "free_cash_flow": 1799737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155807, "ticker_id": 7942, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1865013", "ebitda": "1866230", "netIncome": "1808166", "grossProfit": "4329756", "depreciation": "None", "totalRevenue": "17745329", "costOfRevenue": "13415573", "interestIncome": "None", "incomeBeforeTax": "2790949", "interestExpense": "None", "operatingIncome": "1865013", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "982784", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2464743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13415573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1879435", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "94890937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "39243668", "totalLiabilities": "17928920", "otherCurrentAssets": "None", "totalCurrentAssets": "94874737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8144307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "466327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76962017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16770707", "totalCurrentLiabilities": "17928920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "84850995", "commonStockSharesOutstanding": "17611910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84850995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1808166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-373404", "operatingCashflow": "1799737", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49438", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17745329, "cost_of_revenue": 13415573, "gross_profit": 4329756, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1865013, "depreciation_amortisation": 1217, "ebitda": 1866230, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2790949, "tax_provision": 982784, "effective_tax_rate": null, "net_income": 1808166, "net_income_continuing_ops": null, "net_income_to_common": 1808166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84850995, "short_term_investments": null, "net_receivables": 8144307, "inventory": 1879435, "other_current_assets": null, "total_current_assets": 94874737, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16200, "total_assets": 94890937, "short_term_debt": null, "accounts_payable": 466327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17928920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 17928920, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39243668, "total_equity": 76962017, "shares_outstanding": 17611910, "operating_cash_flow": 1799737, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49438, "free_cash_flow": 1799737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1865013", "ebitda": "1866230", "netIncome": "1808166", "grossProfit": "4329756", "depreciation": "None", "totalRevenue": "17745329", "costOfRevenue": "13415573", "interestIncome": "None", "incomeBeforeTax": "2790949", "interestExpense": "None", "operatingIncome": "1865013", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "982784", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2464743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13415573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1879435", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "94890937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "39243668", "totalLiabilities": "17928920", "otherCurrentAssets": "None", "totalCurrentAssets": "94874737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8144307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "466327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76962017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16770707", "totalCurrentLiabilities": "17928920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "84850995", "commonStockSharesOutstanding": "17611910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84850995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1808166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-373404", "operatingCashflow": "1799737", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49438", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 35490658, "cost_of_revenue": 26831146, "gross_profit": 8659512, "ebit": 3730026, "ebitda": 3732460, "pretax_income": 5581898, "tax_provision": 1965568, "net_income": 3616332, "net_income_to_common": 3616332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84850995, "total_current_assets": 94874737, "total_assets": 94890937, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17928920, "total_equity": 76962017, "shares_outstanding": 2817905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3599474, "capital_expenditure": 0, "free_cash_flow": 3599474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155808, "ticker_id": 7942, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3730026", "ebitda": "3732460", "netIncome": "3616332", "grossProfit": "8659512", "depreciation": "None", "totalRevenue": "35490658", "costOfRevenue": "26831146", "interestIncome": "None", "incomeBeforeTax": "5581898", "interestExpense": "None", "operatingIncome": "3730026", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1965568", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4929486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26831146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1879435", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "94890937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "39243668", "totalLiabilities": "17928920", "otherCurrentAssets": "None", "totalCurrentAssets": "94874737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8144307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "466327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76962017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16770707", "totalCurrentLiabilities": "17928920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84850995", "commonStockSharesOutstanding": "2817905.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84850995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3616332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-746808", "operatingCashflow": "3599474", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98876", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35490658, "cost_of_revenue": 26831146, "gross_profit": 8659512, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3730026, "depreciation_amortisation": 2434, "ebitda": 3732460, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5581898, "tax_provision": 1965568, "effective_tax_rate": null, "net_income": 3616332, "net_income_continuing_ops": null, "net_income_to_common": 3616332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84850995, "short_term_investments": null, "net_receivables": 8144307, "inventory": 1879435, "other_current_assets": null, "total_current_assets": 94874737, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16200, "total_assets": 94890937, "short_term_debt": null, "accounts_payable": 466327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17928920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17928920, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39243668, "total_equity": 76962017, "shares_outstanding": 2817905, "operating_cash_flow": 3599474, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98876, "free_cash_flow": 3599474, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3730026", "ebitda": "3732460", "netIncome": "3616332", "grossProfit": "8659512", "depreciation": "None", "totalRevenue": "35490658", "costOfRevenue": "26831146", "interestIncome": "None", "incomeBeforeTax": "5581898", "interestExpense": "None", "operatingIncome": "3730026", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1965568", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4929486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26831146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1879435", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "94890937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "39243668", "totalLiabilities": "17928920", "otherCurrentAssets": "None", "totalCurrentAssets": "94874737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8144307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "466327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76962017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16770707", "totalCurrentLiabilities": "17928920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "84850995", "commonStockSharesOutstanding": "2817905.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84850995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3616332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-746808", "operatingCashflow": "3599474", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98876", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 17745329, "cost_of_revenue": 13415573, "gross_profit": 4329756, "ebit": 1865013, "ebitda": 1866230, "pretax_income": 2790949, "tax_provision": 982784, "net_income": 1808166, "net_income_to_common": 1808166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84850995, "total_current_assets": 94874737, "total_assets": 94890937, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17928920, "total_equity": 76962017, "shares_outstanding": 17611910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1799737, "capital_expenditure": 0, "free_cash_flow": 1799737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155810, "ticker_id": 7942, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1865013", "ebitda": "1866230", "netIncome": "1808166", "grossProfit": "4329756", "depreciation": "None", "totalRevenue": "17745329", "costOfRevenue": "13415573", "interestIncome": "None", "incomeBeforeTax": "2790949", "interestExpense": "None", "operatingIncome": "1865013", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "982784", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2464743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13415573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1879435", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "94890937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "39243668", "totalLiabilities": "17928920", "otherCurrentAssets": "109085", "totalCurrentAssets": "94874737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8144306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "15450720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76962017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2478200", "totalCurrentLiabilities": "17928920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "84850995", "commonStockSharesOutstanding": "17611910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84850995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1808166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-373404", "operatingCashflow": "1799737", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49438", "cashflowFromInvestment": "72583", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17745329, "cost_of_revenue": 13415573, "gross_profit": 4329756, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1865013, "depreciation_amortisation": 1217, "ebitda": 1866230, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2790949, "tax_provision": 982784, "effective_tax_rate": null, "net_income": 1808166, "net_income_continuing_ops": null, "net_income_to_common": 1808166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84850995, "short_term_investments": null, "net_receivables": 8144306, "inventory": 1879435, "other_current_assets": null, "total_current_assets": 94874737, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16200, "total_assets": 94890937, "short_term_debt": null, "accounts_payable": 15450720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17928920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 17928920, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39243668, "total_equity": 76962017, "shares_outstanding": 17611910, "operating_cash_flow": 1799737, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49438, "free_cash_flow": 1799737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1865013", "ebitda": "1866230", "netIncome": "1808166", "grossProfit": "4329756", "depreciation": "None", "totalRevenue": "17745329", "costOfRevenue": "13415573", "interestIncome": "None", "incomeBeforeTax": "2790949", "interestExpense": "None", "operatingIncome": "1865013", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "982784", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2464743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13415573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1879435", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "94890937", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "39243668", "totalLiabilities": "17928920", "otherCurrentAssets": "109085", "totalCurrentAssets": "94874737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8144306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "15450720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76962017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2478200", "totalCurrentLiabilities": "17928920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "84850995", "commonStockSharesOutstanding": "17611910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84850995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1808166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-373404", "operatingCashflow": "1799737", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49438", "cashflowFromInvestment": "72583", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 43248906, "cost_of_revenue": 34100724, "gross_profit": 9148182, "ebit": 3918724, "ebitda": 3921158, "pretax_income": 4942956, "tax_provision": 290920, "net_income": 4652036, "net_income_to_common": 4652036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81047102, "total_current_assets": 95767496, "total_assets": 95783696, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22438011, "total_equity": 73345685, "shares_outstanding": 2749585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2621060, "capital_expenditure": 0, "free_cash_flow": 2621060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155811, "ticker_id": 7942, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3918724", "ebitda": "3921158", "netIncome": "4652036", "grossProfit": "9148182", "depreciation": "None", "totalRevenue": "43248906", "costOfRevenue": "34100724", "interestIncome": "None", "incomeBeforeTax": "4942956", "interestExpense": "None", "operatingIncome": "3918724", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "290920", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5229458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34100724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1135068", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "95783696", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "35627336", "totalLiabilities": "22438011", "otherCurrentAssets": "109085", "totalCurrentAssets": "95767496", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13476241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "21517110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73345685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920901", "totalCurrentLiabilities": "22438011", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "81047102", "commonStockSharesOutstanding": "2749585.28", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81047102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4652036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "720618", "operatingCashflow": "2621060", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42772242", "cashflowFromInvestment": "145166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43248906, "cost_of_revenue": 34100724, "gross_profit": 9148182, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3918724, "depreciation_amortisation": 2434, "ebitda": 3921158, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4942956, "tax_provision": 290920, "effective_tax_rate": null, "net_income": 4652036, "net_income_continuing_ops": null, "net_income_to_common": 4652036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81047102, "short_term_investments": null, "net_receivables": 13476241, "inventory": 1135068, "other_current_assets": null, "total_current_assets": 95767496, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16200, "total_assets": 95783696, "short_term_debt": null, "accounts_payable": 21517110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22438011, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 22438011, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35627336, "total_equity": 73345685, "shares_outstanding": 2749585, "operating_cash_flow": 2621060, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42772242, "free_cash_flow": 2621060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3918724", "ebitda": "3921158", "netIncome": "4652036", "grossProfit": "9148182", "depreciation": "None", "totalRevenue": "43248906", "costOfRevenue": "34100724", "interestIncome": "None", "incomeBeforeTax": "4942956", "interestExpense": "None", "operatingIncome": "3918724", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "290920", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5229458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34100724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1135068", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "95783696", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "35627336", "totalLiabilities": "22438011", "otherCurrentAssets": "109085", "totalCurrentAssets": "95767496", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13476241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "21517110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73345685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920901", "totalCurrentLiabilities": "22438011", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "81047102", "commonStockSharesOutstanding": "2749585.28", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81047102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4652036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "720618", "operatingCashflow": "2621060", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42772242", "cashflowFromInvestment": "145166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 21624453, "cost_of_revenue": 17050362, "gross_profit": 4574091, "ebit": 1959362, "ebitda": 1960579, "pretax_income": 2471478, "tax_provision": 145460, "net_income": 2326018, "net_income_to_common": 2326018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81047102, "total_current_assets": 95767496, "total_assets": 95783696, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22438011, "total_equity": 73345685, "shares_outstanding": 17184908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1310530, "capital_expenditure": 0, "free_cash_flow": 1310530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155812, "ticker_id": 7942, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1959362", "ebitda": "1960579", "netIncome": "2326018", "grossProfit": "4574091", "depreciation": "None", "totalRevenue": "21624453", "costOfRevenue": "17050362", "interestIncome": "None", "incomeBeforeTax": "2471478", "interestExpense": "None", "operatingIncome": "1959362", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "145460", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2614729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17050362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1135068", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "95783696", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "35627336", "totalLiabilities": "22438011", "otherCurrentAssets": "109085", "totalCurrentAssets": "95767496", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31300489", "currentNetReceivables": "13476241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "21517110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73345685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920901", "totalCurrentLiabilities": "22438011", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "81047102", "commonStockSharesOutstanding": "17184908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81047102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2326018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "360309", "operatingCashflow": "1310530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21386121", "cashflowFromInvestment": "72583", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21624453, "cost_of_revenue": 17050362, "gross_profit": 4574091, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1959362, "depreciation_amortisation": 1217, "ebitda": 1960579, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2471478, "tax_provision": 145460, "effective_tax_rate": null, "net_income": 2326018, "net_income_continuing_ops": null, "net_income_to_common": 2326018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81047102, "short_term_investments": 31300489, "net_receivables": 13476241, "inventory": 1135068, "other_current_assets": null, "total_current_assets": 95767496, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16200, "total_assets": 95783696, "short_term_debt": null, "accounts_payable": 21517110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22438011, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 22438011, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35627336, "total_equity": 73345685, "shares_outstanding": 17184908, "operating_cash_flow": 1310530, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21386121, "free_cash_flow": 1310530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1959362", "ebitda": "1960579", "netIncome": "2326018", "grossProfit": "4574091", "depreciation": "None", "totalRevenue": "21624453", "costOfRevenue": "17050362", "interestIncome": "None", "incomeBeforeTax": "2471478", "interestExpense": "None", "operatingIncome": "1959362", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "145460", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2614729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17050362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1135068", "commonStock": "862", "currentDebt": "None", "investments": "None", "totalAssets": "95783696", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "35627336", "totalLiabilities": "22438011", "otherCurrentAssets": "109085", "totalCurrentAssets": "95767496", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31300489", "currentNetReceivables": "13476241", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16200", "currentAccountsPayable": "21517110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73345685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920901", "totalCurrentLiabilities": "22438011", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "81047102", "commonStockSharesOutstanding": "17184908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81047102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2326018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "360309", "operatingCashflow": "1310530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21386121", "cashflowFromInvestment": "72583", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 33955102, "cost_of_revenue": 27761872, "gross_profit": 6193230, "ebit": 4399392, "ebitda": 4401332, "pretax_income": 5196276, "tax_provision": 1677550, "net_income": 3518724, "net_income_to_common": 3518724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35885666, "total_current_assets": 52844046, "total_assets": 58113014, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27037713, "total_equity": 31075301, "shares_outstanding": 2560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -664682, "capital_expenditure": 0, "free_cash_flow": -664682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155813, "ticker_id": 7942, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4399392", "ebitda": "4401332", "netIncome": "3518724", "grossProfit": "6193230", "depreciation": "None", "totalRevenue": "33955102", "costOfRevenue": "27761872", "interestIncome": "None", "incomeBeforeTax": "5196276", "interestExpense": "None", "operatingIncome": "4399392", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1677550", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1797530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27761872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1855686", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "58113014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "30975301", "totalLiabilities": "27037713", "otherCurrentAssets": "545171", "totalCurrentAssets": "52844046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31300489", "currentNetReceivables": "14557523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5268968", "currentAccountsPayable": "25010680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31075301", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2027033", "totalCurrentLiabilities": "27037713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35885666", "commonStockSharesOutstanding": "2560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35885666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3518724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1174000", "operatingCashflow": "-664682", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1818196", "cashflowFromInvestment": "636158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33955102, "cost_of_revenue": 27761872, "gross_profit": 6193230, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4399392, "depreciation_amortisation": 1940, "ebitda": 4401332, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5196276, "tax_provision": 1677550, "effective_tax_rate": null, "net_income": 3518724, "net_income_continuing_ops": null, "net_income_to_common": 3518724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35885666, "short_term_investments": 31300489, "net_receivables": 14557523, "inventory": 1855686, "other_current_assets": null, "total_current_assets": 52844046, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5268968, "total_assets": 58113014, "short_term_debt": null, "accounts_payable": 25010680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27037713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 27037713, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30975301, "total_equity": 31075301, "shares_outstanding": 2560000, "operating_cash_flow": -664682, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 636158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1818196, "free_cash_flow": -664682, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4399392", "ebitda": "4401332", "netIncome": "3518724", "grossProfit": "6193230", "depreciation": "None", "totalRevenue": "33955102", "costOfRevenue": "27761872", "interestIncome": "None", "incomeBeforeTax": "5196276", "interestExpense": "None", "operatingIncome": "4399392", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1677550", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1797530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27761872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1855686", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "58113014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "30975301", "totalLiabilities": "27037713", "otherCurrentAssets": "545171", "totalCurrentAssets": "52844046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31300489", "currentNetReceivables": "14557523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5268968", "currentAccountsPayable": "25010680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31075301", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2027033", "totalCurrentLiabilities": "27037713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35885666", "commonStockSharesOutstanding": "2560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35885666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3518724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1174000", "operatingCashflow": "-664682", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1818196", "cashflowFromInvestment": "636158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 16977551, "cost_of_revenue": 13880936, "gross_profit": 3096615, "ebit": 2199696, "ebitda": 2200666, "pretax_income": 2598138, "tax_provision": 838775, "net_income": 1759362, "net_income_to_common": 1759362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35885666, "total_current_assets": 52844046, "total_assets": 58113014, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27037713, "total_equity": 31075301, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -332341, "capital_expenditure": 0, "free_cash_flow": -332341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155815, "ticker_id": 7942, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2199696", "ebitda": "2200666", "netIncome": "1759362", "grossProfit": "3096615", "depreciation": "None", "totalRevenue": "16977551", "costOfRevenue": "13880936", "interestIncome": "None", "incomeBeforeTax": "2598138", "interestExpense": "None", "operatingIncome": "2199696", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "838775", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "898765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13880936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1855686", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "58113014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "30975301", "totalLiabilities": "27037713", "otherCurrentAssets": "545171", "totalCurrentAssets": "52844046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14557523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5268968", "currentAccountsPayable": "25010680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31075301", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2027033", "totalCurrentLiabilities": "27037713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "35885666", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35885666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-587000", "operatingCashflow": "-332341", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-909098", "cashflowFromInvestment": "318079", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16977551, "cost_of_revenue": 13880936, "gross_profit": 3096615, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2199696, "depreciation_amortisation": 970, "ebitda": 2200666, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2598138, "tax_provision": 838775, "effective_tax_rate": null, "net_income": 1759362, "net_income_continuing_ops": null, "net_income_to_common": 1759362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35885666, "short_term_investments": null, "net_receivables": 14557523, "inventory": 1855686, "other_current_assets": null, "total_current_assets": 52844046, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5268968, "total_assets": 58113014, "short_term_debt": null, "accounts_payable": 25010680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27037713, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 27037713, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30975301, "total_equity": 31075301, "shares_outstanding": 16000000, "operating_cash_flow": -332341, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 318079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -909098, "free_cash_flow": -332341, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2199696", "ebitda": "2200666", "netIncome": "1759362", "grossProfit": "3096615", "depreciation": "None", "totalRevenue": "16977551", "costOfRevenue": "13880936", "interestIncome": "None", "incomeBeforeTax": "2598138", "interestExpense": "None", "operatingIncome": "2199696", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "838775", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "898765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13880936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1855686", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "58113014", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "30975301", "totalLiabilities": "27037713", "otherCurrentAssets": "545171", "totalCurrentAssets": "52844046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14557523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5268968", "currentAccountsPayable": "25010680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31075301", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2027033", "totalCurrentLiabilities": "27037713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "35885666", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35885666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-587000", "operatingCashflow": "-332341", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-909098", "cashflowFromInvestment": "318079", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 33017200, "cost_of_revenue": 24305564, "gross_profit": 8711636, "ebit": 6960104, "ebitda": 6963032, "pretax_income": 7557518, "tax_provision": 1139450, "net_income": 6418070, "net_income_to_common": 6418070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37763580, "total_current_assets": 46696315, "total_assets": 50201219, "short_term_debt": 35628, "long_term_debt": null, "total_debt": 35628, "total_liabilities": 22644643, "total_equity": 27556576, "shares_outstanding": 2560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16412962, "capital_expenditure": 0, "free_cash_flow": 16412962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155816, "ticker_id": 7942, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6960104", "ebitda": "6963032", "netIncome": "6418070", "grossProfit": "8711636", "depreciation": "None", "totalRevenue": "33017200", "costOfRevenue": "24305564", "interestIncome": "None", "incomeBeforeTax": "7557518", "interestExpense": "None", "operatingIncome": "6960104", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1139450", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1767866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24305564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "681683", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "50201219", "longTermDebt": "None", "shortTermDebt": "35628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "27456576", "totalLiabilities": "22644643", "otherCurrentAssets": "41000", "totalCurrentAssets": "46696315", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8210052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504904", "currentAccountsPayable": "21571327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35628", "totalShareholderEquity": "27556576", "capitalLeaseObligations": "35628", "otherCurrentLiabilities": "412246", "totalCurrentLiabilities": "22644643", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37763580", "commonStockSharesOutstanding": "2560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37763580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6418070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-681684", "operatingCashflow": "16412962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257702", "cashflowFromInvestment": "210702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33017200, "cost_of_revenue": 24305564, "gross_profit": 8711636, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6960104, "depreciation_amortisation": 2928, "ebitda": 6963032, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7557518, "tax_provision": 1139450, "effective_tax_rate": null, "net_income": 6418070, "net_income_continuing_ops": null, "net_income_to_common": 6418070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37763580, "short_term_investments": null, "net_receivables": 8210052, "inventory": 681683, "other_current_assets": null, "total_current_assets": 46696315, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3504904, "total_assets": 50201219, "short_term_debt": 35628, "accounts_payable": 21571327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22644643, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 22644643, "total_debt": 35628, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27456576, "total_equity": 27556576, "shares_outstanding": 2560000, "operating_cash_flow": 16412962, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 210702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257702, "free_cash_flow": 16412962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6960104", "ebitda": "6963032", "netIncome": "6418070", "grossProfit": "8711636", "depreciation": "None", "totalRevenue": "33017200", "costOfRevenue": "24305564", "interestIncome": "None", "incomeBeforeTax": "7557518", "interestExpense": "None", "operatingIncome": "6960104", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1139450", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1767866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24305564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "681683", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "50201219", "longTermDebt": "None", "shortTermDebt": "35628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "27456576", "totalLiabilities": "22644643", "otherCurrentAssets": "41000", "totalCurrentAssets": "46696315", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8210052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504904", "currentAccountsPayable": "21571327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35628", "totalShareholderEquity": "27556576", "capitalLeaseObligations": "35628", "otherCurrentLiabilities": "412246", "totalCurrentLiabilities": "22644643", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37763580", "commonStockSharesOutstanding": "2560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37763580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6418070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-681684", "operatingCashflow": "16412962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257702", "cashflowFromInvestment": "210702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 16508600, "cost_of_revenue": 12152782, "gross_profit": 4355818, "ebit": 3480052, "ebitda": 3481516, "pretax_income": 3778759, "tax_provision": 569725, "net_income": 3209035, "net_income_to_common": 3209035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37763580, "total_current_assets": 46696315, "total_assets": 50201219, "short_term_debt": 35628, "long_term_debt": null, "total_debt": 35628, "total_liabilities": 22644643, "total_equity": 27556576, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8206481, "capital_expenditure": 0, "free_cash_flow": 8206481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155817, "ticker_id": 7942, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3480052", "ebitda": "3481516", "netIncome": "3209035", "grossProfit": "4355818", "depreciation": "None", "totalRevenue": "16508600", "costOfRevenue": "12152782", "interestIncome": "None", "incomeBeforeTax": "3778759", "interestExpense": "None", "operatingIncome": "3480052", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "569725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "883933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12152782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "681683", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "50201219", "longTermDebt": "None", "shortTermDebt": "35628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "27456576", "totalLiabilities": "22644643", "otherCurrentAssets": "822324", "totalCurrentAssets": "46696315", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7428728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504904", "currentAccountsPayable": "21571327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27556576", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037688", "totalCurrentLiabilities": "22644643", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "37763580", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37763580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3209035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-340842", "operatingCashflow": "8206481", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128851", "cashflowFromInvestment": "105351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16508600, "cost_of_revenue": 12152782, "gross_profit": 4355818, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3480052, "depreciation_amortisation": 1464, "ebitda": 3481516, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3778759, "tax_provision": 569725, "effective_tax_rate": null, "net_income": 3209035, "net_income_continuing_ops": null, "net_income_to_common": 3209035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37763580, "short_term_investments": null, "net_receivables": 7428728, "inventory": 681683, "other_current_assets": null, "total_current_assets": 46696315, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3504904, "total_assets": 50201219, "short_term_debt": 35628, "accounts_payable": 21571327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22644643, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 22644643, "total_debt": 35628, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27456576, "total_equity": 27556576, "shares_outstanding": 16000000, "operating_cash_flow": 8206481, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128851, "free_cash_flow": 8206481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3480052", "ebitda": "3481516", "netIncome": "3209035", "grossProfit": "4355818", "depreciation": "None", "totalRevenue": "16508600", "costOfRevenue": "12152782", "interestIncome": "None", "incomeBeforeTax": "3778759", "interestExpense": "None", "operatingIncome": "3480052", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "569725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "883933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12152782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "681683", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "50201219", "longTermDebt": "None", "shortTermDebt": "35628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "27456576", "totalLiabilities": "22644643", "otherCurrentAssets": "822324", "totalCurrentAssets": "46696315", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7428728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504904", "currentAccountsPayable": "21571327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27556576", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037688", "totalCurrentLiabilities": "22644643", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "37763580", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37763580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3209035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-340842", "operatingCashflow": "8206481", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128851", "cashflowFromInvestment": "105351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 27053756, "cost_of_revenue": 20267728, "gross_profit": 6786028, "ebit": 4817008, "ebitda": 4822628, "pretax_income": 5149986, "tax_provision": 802678, "net_income": 4347308, "net_income_to_common": 4347308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21362580, "total_current_assets": 29750943, "total_assets": 33052359, "short_term_debt": 87972, "long_term_debt": null, "total_debt": 87972, "total_liabilities": 11913852, "total_equity": 21138507, "shares_outstanding": 2560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1705848, "capital_expenditure": 0, "free_cash_flow": 1705848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155818, "ticker_id": 7942, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4817008", "ebitda": "4822628", "netIncome": "4347308", "grossProfit": "6786028", "depreciation": "None", "totalRevenue": "27053756", "costOfRevenue": "20267728", "interestIncome": "None", "incomeBeforeTax": "5149986", "interestExpense": "None", "operatingIncome": "4817008", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "802678", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20267728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5620", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "33052359", "longTermDebt": "None", "shortTermDebt": "87972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "21038507", "totalLiabilities": "11913852", "otherCurrentAssets": "95000", "totalCurrentAssets": "29750943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8293363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3301416", "currentAccountsPayable": "9503948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87972", "totalShareholderEquity": "21138507", "capitalLeaseObligations": "87972", "otherCurrentLiabilities": "2321932", "totalCurrentLiabilities": "11913852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21362580", "commonStockSharesOutstanding": "2560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21362580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4347308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "1025920", "operatingCashflow": "1705848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2467982", "cashflowFromInvestment": "-14646", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27053756, "cost_of_revenue": 20267728, "gross_profit": 6786028, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4817008, "depreciation_amortisation": 5620, "ebitda": 4822628, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5149986, "tax_provision": 802678, "effective_tax_rate": null, "net_income": 4347308, "net_income_continuing_ops": null, "net_income_to_common": 4347308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21362580, "short_term_investments": null, "net_receivables": 8293363, "inventory": 1, "other_current_assets": null, "total_current_assets": 29750943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3301416, "total_assets": 33052359, "short_term_debt": 87972, "accounts_payable": 9503948, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11913852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11913852, "total_debt": 87972, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21038507, "total_equity": 21138507, "shares_outstanding": 2560000, "operating_cash_flow": 1705848, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2467982, "free_cash_flow": 1705848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4817008", "ebitda": "4822628", "netIncome": "4347308", "grossProfit": "6786028", "depreciation": "None", "totalRevenue": "27053756", "costOfRevenue": "20267728", "interestIncome": "None", "incomeBeforeTax": "5149986", "interestExpense": "None", "operatingIncome": "4817008", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "802678", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20267728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5620", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "33052359", "longTermDebt": "None", "shortTermDebt": "87972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "21038507", "totalLiabilities": "11913852", "otherCurrentAssets": "95000", "totalCurrentAssets": "29750943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8293363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3301416", "currentAccountsPayable": "9503948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87972", "totalShareholderEquity": "21138507", "capitalLeaseObligations": "87972", "otherCurrentLiabilities": "2321932", "totalCurrentLiabilities": "11913852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21362580", "commonStockSharesOutstanding": "2560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21362580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4347308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "1025920", "operatingCashflow": "1705848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2467982", "cashflowFromInvestment": "-14646", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "income_statement": { "revenue": 13526878, "cost_of_revenue": 10133864, "gross_profit": 3393014, "ebit": 2408504, "ebitda": 2411314, "pretax_income": 2574993, "tax_provision": 401339, "net_income": 2173654, "net_income_to_common": 2173654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21362580, "total_current_assets": 29750943, "total_assets": 33052359, "short_term_debt": 87972, "long_term_debt": null, "total_debt": 87972, "total_liabilities": 11913852, "total_equity": 21138507, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 852924, "capital_expenditure": 0, "free_cash_flow": 852924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155820, "ticker_id": 7942, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:32.516170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2408504", "ebitda": "2411314", "netIncome": "2173654", "grossProfit": "3393014", "depreciation": "None", "totalRevenue": "13526878", "costOfRevenue": "10133864", "interestIncome": "None", "incomeBeforeTax": "2574993", "interestExpense": "None", "operatingIncome": "2408504", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "401339", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10133864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "33052359", "longTermDebt": "None", "shortTermDebt": "87972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "21038507", "totalLiabilities": "11913852", "otherCurrentAssets": "1601033", "totalCurrentAssets": "29750943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6787330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3301416", "currentAccountsPayable": "9503948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21138507", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2321932", "totalCurrentLiabilities": "11913852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21362580", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21362580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "512960", "operatingCashflow": "852924", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1233991", "cashflowFromInvestment": "-7323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13526878, "cost_of_revenue": 10133864, "gross_profit": 3393014, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2408504, "depreciation_amortisation": 2810, "ebitda": 2411314, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2574993, "tax_provision": 401339, "effective_tax_rate": null, "net_income": 2173654, "net_income_continuing_ops": null, "net_income_to_common": 2173654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21362580, "short_term_investments": null, "net_receivables": 6787330, "inventory": 1, "other_current_assets": null, "total_current_assets": 29750943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3301416, "total_assets": 33052359, "short_term_debt": 87972, "accounts_payable": 9503948, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11913852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 11913852, "total_debt": 87972, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21038507, "total_equity": 21138507, "shares_outstanding": 16000000, "operating_cash_flow": 852924, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1233991, "free_cash_flow": 852924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2408504", "ebitda": "2411314", "netIncome": "2173654", "grossProfit": "3393014", "depreciation": "None", "totalRevenue": "13526878", "costOfRevenue": "10133864", "interestIncome": "None", "incomeBeforeTax": "2574993", "interestExpense": "None", "operatingIncome": "2408504", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "401339", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10133864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "783", "currentDebt": "None", "investments": "None", "totalAssets": "33052359", "longTermDebt": "None", "shortTermDebt": "87972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "21038507", "totalLiabilities": "11913852", "otherCurrentAssets": "1601033", "totalCurrentAssets": "29750943", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6787330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3301416", "currentAccountsPayable": "9503948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21138507", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2321932", "totalCurrentLiabilities": "11913852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21362580", "commonStockSharesOutstanding": "16000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21362580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "512960", "operatingCashflow": "852924", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1233991", "cashflowFromInvestment": "-7323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }