{ "ticker": { "uuid": "494d8676-2cc6-4860-bdb4-37e9e4702e1f", "symbol": "HIMS", "name": "Hims Hers Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/494d8676-2cc6-4860-bdb4-37e9e4702e1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/494d8676-2cc6-4860-bdb4-37e9e4702e1f/" }, "ticker_metadata": { "id": 1932, "uuid": "494d8676-2cc6-4860-bdb4-37e9e4702e1f", "symbol": "HIMS", "name": "Hims Hers Health Inc", "asset_type": "equity", "market_cap": 5874396000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Hims & Hers Health, Inc. operates a multi-specialty telehealth platform that connects consumers with licensed healthcare professionals. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "494d8676-2cc6-4860-bdb4-37e9e4702e1f", "symbol": "HIMS", "name": "Hims Hers Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/494d8676-2cc6-4860-bdb4-37e9e4702e1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/494d8676-2cc6-4860-bdb4-37e9e4702e1f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.11, "quality": 0.28, "momentum": 0.03, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 26.19, "market_cap": 5980677765.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0148, "shareholder_yield": 0, "roe": -0.0297, "piotroski_f_score": 4, "momentum_12_1": -0.4981, "volatility_252d": 1.0376 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.528562+00:00", "batch_id": "" }, "size": { "price_close": 26.19, "market_cap": 5980677765.57, "market_cap_usd": 5980677765.57, "enterprise_value": 6738096765.57, "shares_outstanding": 228357303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.4046, "ptbv_ratio": null, "ps_ratio": 2.5238, "pcf_ratio": 21.0838, "pfcf_ratio": 12.1686, "ev_ebitda": 67.4876, "ev_ebit": 212.8066, "ev_sales": 2.8434, "ev_fcf": 13.7096, "earnings_yield": null, "fcf_yield": 0.0729, "price_to_sales": 2.5238, "price_to_book": 13.4046, "price_to_cashflow": 21.0838, "ebitda_to_ev": 0.0148, "sales_yield": 0.3517 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6764, "operating_margin": 0.0134, "net_margin": -0.0056, "ebitda_margin": 0.0421, "fcf_margin": 0.2074, "roe": -0.0297, "roa": -0.0058, "roic": 0.0197, "roc_greenblatt": null, "asset_turnover": 1.0453, "cash_conversion": -37.1353, "accruals_ratio": -0.131, "sbc_to_revenue": 0.0621, "piotroski_f_score": 4, "altman_z_score": 3.1607, "earnings_stability_5y": 2.6177, "revenue_stability_5y": 1.0164, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7071, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0812, "net_debt_to_ebitda": 7.5862, "debt_to_assets": 0.4321, "interest_coverage": null, "current_ratio": 1.6894, "quick_ratio": 1.5525, "net_debt": 757419000, "local_beta": 0.0027, "volatility_252d": 1.0376, "volatility_60d": 2.3864, "max_drawdown_12m": -0.7739, "risk_adjusted_momentum": -0.4801 }, "growth": { "revenue_growth_1y": 0.3281, "revenue_growth_3y_cagr": 0.6455, "revenue_growth_5y_cagr": 0.7363, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1373, "book_value_growth_1y": 0.0406, "revenue_growth": 0.3281, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0736, "price_return_3m": 0.6639, "price_return_6m": -0.3319, "price_return_9m": -0.459, "price_return_12m": -0.5351, "price_return_12m_ex1m": -0.4981, "momentum_6m": -0.3319, "momentum_12m": -0.5351, "momentum_12_1": -0.4981, "distance_from_52w_high": -0.5922, "distance_from_52w_low": 0.8037, "relative_strength": -0.635 }, "raw_ttm": { "revenue_ttm": 2369731000, "gross_profit_ttm": 1602973000, "ebit_ttm": 31663000, "ebitda_ttm": 99842000, "net_income_ttm": -13235000, "eps_diluted_ttm": -0.058, "operating_cash_flow_ttm": 283662000, "capital_expenditure_ttm": 207824000, "fcf_ttm": 491486000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 222266000, "total_current_assets": 1045363000, "total_current_liabilities": 618777000, "net_ppe": null, "total_assets": 2267043000, "total_debt": 979685000, "total_equity": 446167000, "net_working_capital": 209899000, "book_value_per_share": 1.9538, "retained_earnings": -205887000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -157705000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 78, "rank_ev_ebitda": 95, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 75, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 25, "rank_fcf_margin": 46, "rank_piotroski": 83, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95 }, "composites": { "value_composite": 89, "quality_composite": 72, "momentum_composite": 97, "growth_composite": 17, "yield_composite": 96, "svqf_composite": 29, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1755, "os_score": 0.01, "value_percentile": 0.11, "quality_percentile": 0.28, "momentum_percentile": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4285, "ticker_id": 1932, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.528562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.19, "market_cap": 5980677765.57, "market_cap_usd": 5980677765.57, "enterprise_value": 6738096765.57, "shares_outstanding": 228357303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.4045722, "ptbv_ratio": null, "ps_ratio": 2.52377918, "pcf_ratio": 21.08381724, "pfcf_ratio": 12.1685618, "ev_ebitda": 67.48759806, "ev_ebit": 212.80664389, "ev_sales": 2.84340154, "ev_fcf": 13.7096413, "earnings_yield": null, "fcf_yield": 0.07294137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67643669, "operating_margin": 0.01336143, "net_margin": -0.00558502, "ebitda_margin": 0.04213221, "fcf_margin": 0.2074016, "roe": -0.02966378, "roa": -0.005838, "roic": 0.01973041, "roc_greenblatt": null, "asset_turnover": 1.04529601, "cash_conversion": -37.13532301, "accruals_ratio": -0.13096223, "sbc_to_revenue": 0.06213701, "debt_to_equity": 4.08115347, "net_debt_to_ebitda": 7.58617616, "debt_to_assets": 0.43214222, "interest_coverage": null, "current_ratio": 1.68940184, "quick_ratio": 1.55249953, "net_debt": 757419000, "revenue_growth_1y": 0.32806177, "revenue_growth_3y_cagr": 0.64549482, "revenue_growth_5y_cagr": 0.73632375, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13726207, "book_value_growth_1y": 0.04056711, "piotroski_f_score": 4, "altman_z_score": 3.1607472, "earnings_stability_5y": 2.617722, "revenue_stability_5y": 1.016425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07357623, "price_return_3m": 0.6639136, "price_return_6m": -0.33188776, "price_return_9m": -0.45899608, "price_return_12m": -0.53506125, "price_return_12m_ex1m": -0.49813598, "distance_from_52w_high": -0.59218312, "distance_from_52w_low": 0.80371901, "relative_strength": -0.63502483, "local_beta": 0.0027, "volatility_252d": 1.037648, "volatility_60d": 2.386441, "max_drawdown_12m": -0.77390221, "revenue_ttm": 2369731000, "gross_profit_ttm": 1602973000, "ebit_ttm": 31663000, "ebitda_ttm": 99842000, "net_income_ttm": -13235000, "eps_diluted_ttm": -0.05795742, "operating_cash_flow_ttm": 283662000, "capital_expenditure_ttm": 207824000, "fcf_ttm": 491486000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 222266000, "total_current_assets": 1045363000, "total_current_liabilities": 618777000, "net_ppe": null, "total_assets": 2267043000, "total_debt": 979685000, "total_equity": 446167000, "net_working_capital": 209899000, "book_value_per_share": 1.95381095, "retained_earnings": -205887000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -157705000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 78, "rank_ev_ebitda": 95, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 75, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 25, "rank_fcf_margin": 46, "rank_piotroski": 83, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 89, "quality_composite": 72, "momentum_composite": 97, "growth_composite": 17, "yield_composite": 96, "svqf_composite": 29, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.19, "os": 0.01, "value": 0.11, "quality": 0.28, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0297, "momentum_12_1": -0.4981, "complete_fields": { "id": 4285, "ticker_id": 1932, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.528562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.19, "market_cap": 5980677765.57, "market_cap_usd": 5980677765.57, "enterprise_value": 6738096765.57, "shares_outstanding": 228357303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.4045722, "ptbv_ratio": null, "ps_ratio": 2.52377918, "pcf_ratio": 21.08381724, "pfcf_ratio": 12.1685618, "ev_ebitda": 67.48759806, "ev_ebit": 212.80664389, "ev_sales": 2.84340154, "ev_fcf": 13.7096413, "earnings_yield": null, "fcf_yield": 0.07294137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67643669, "operating_margin": 0.01336143, "net_margin": -0.00558502, "ebitda_margin": 0.04213221, "fcf_margin": 0.2074016, "roe": -0.02966378, "roa": -0.005838, "roic": 0.01973041, "roc_greenblatt": null, "asset_turnover": 1.04529601, "cash_conversion": -37.13532301, "accruals_ratio": -0.13096223, "sbc_to_revenue": 0.06213701, "debt_to_equity": 4.08115347, "net_debt_to_ebitda": 7.58617616, "debt_to_assets": 0.43214222, "interest_coverage": null, "current_ratio": 1.68940184, "quick_ratio": 1.55249953, "net_debt": 757419000, "revenue_growth_1y": 0.32806177, "revenue_growth_3y_cagr": 0.64549482, "revenue_growth_5y_cagr": 0.73632375, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13726207, "book_value_growth_1y": 0.04056711, "piotroski_f_score": 4, "altman_z_score": 3.1607472, "earnings_stability_5y": 2.617722, "revenue_stability_5y": 1.016425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07357623, "price_return_3m": 0.6639136, "price_return_6m": -0.33188776, "price_return_9m": -0.45899608, "price_return_12m": -0.53506125, "price_return_12m_ex1m": -0.49813598, "distance_from_52w_high": -0.59218312, "distance_from_52w_low": 0.80371901, "relative_strength": -0.63502483, "local_beta": 0.0027, "volatility_252d": 1.037648, "volatility_60d": 2.386441, "max_drawdown_12m": -0.77390221, "revenue_ttm": 2369731000, "gross_profit_ttm": 1602973000, "ebit_ttm": 31663000, "ebitda_ttm": 99842000, "net_income_ttm": -13235000, "eps_diluted_ttm": -0.05795742, "operating_cash_flow_ttm": 283662000, "capital_expenditure_ttm": 207824000, "fcf_ttm": 491486000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 222266000, "total_current_assets": 1045363000, "total_current_liabilities": 618777000, "net_ppe": null, "total_assets": 2267043000, "total_debt": 979685000, "total_equity": 446167000, "net_working_capital": 209899000, "book_value_per_share": 1.95381095, "retained_earnings": -205887000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -157705000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 78, "rank_ev_ebitda": 95, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 54, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 75, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 25, "rank_fcf_margin": 46, "rank_piotroski": 83, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 89, "quality_composite": 72, "momentum_composite": 97, "growth_composite": 17, "yield_composite": 96, "svqf_composite": 29, "vc1_composite": 91, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 2347637000, "cost_of_revenue": 614259000, "gross_profit": 1733378000, "ebit": 105613000, "ebitda": 160115000, "pretax_income": 123924000, "tax_provision": -4441000, "net_income": 128365000, "net_income_to_common": 128365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228616000, "total_current_assets": 767638000, "total_assets": 2154705000, "short_term_debt": 4843000, "long_term_debt": 972580000, "total_debt": 977423000, "total_liabilities": 1613777000, "total_equity": 540928000, "shares_outstanding": 258230547, "goodwill_and_intangibles": 474441000 }, "cash_flow": { "operating_cash_flow": 300006000, "capital_expenditure": 226045000, "free_cash_flow": 526051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274409, "ticker_id": 1932, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105613000", "ebitda": "160115000", "netIncome": "128365000", "grossProfit": "1733378000", "depreciation": "None", "totalRevenue": "2347637000", "costOfRevenue": "614259000", "interestIncome": "None", "incomeBeforeTax": "123924000", "interestExpense": "None", "operatingIncome": "105613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4441000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1627765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54502000", "sellingGeneralAndAdministrative": "272724000", "netIncomeFromContinuingOperations": "128365000" }, "balance": { "goodwill": "278325000", "inventory": "115734000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2154705000", "longTermDebt": "972580000", "shortTermDebt": "4843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196116000", "reportedCurrency": "USD", "retainedEarnings": "-113772000", "totalLiabilities": "1613777000", "otherCurrentAssets": "42263000", "totalCurrentAssets": "767638000", "currentLongTermDebt": "None", "longTermInvestments": "351263000", "shortTermInvestments": "348876000", "currentNetReceivables": "32149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387067000", "currentAccountsPayable": "143278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263757000", "totalShareholderEquity": "540928000", "capitalLeaseObligations": "148010000", "otherCurrentLiabilities": "129150000", "totalCurrentLiabilities": "404431000", "otherNonCurrentLiabilities": "64743000", "totalNonCurrentLiabilities": "1209346000", "cashAndShortTermInvestments": "228616000", "commonStockSharesOutstanding": "258230547", "intangibleAssetsExcludingGoodwill": "196116000", "cashAndCashEquivalentsAtCarryingValue": "228616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13722000", "operatingCashflow": "300006000", "capitalExpenditures": "226045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729620000", "cashflowFromInvestment": "-1024958000", "stockBasedCompensation": "135244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2347637000, "cost_of_revenue": 614259000, "gross_profit": 1733378000, "research_and_development": 149301000, "selling_general_admin": 272724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105613000, "depreciation_amortisation": 54502000, "ebitda": 160115000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 123924000, "tax_provision": -4441000, "effective_tax_rate": null, "net_income": 128365000, "net_income_continuing_ops": 128365000, "net_income_to_common": 128365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228616000, "short_term_investments": 348876000, "net_receivables": 32149000, "inventory": 115734000, "other_current_assets": null, "total_current_assets": 767638000, "net_ppe": null, "goodwill": 278325000, "intangible_assets": 196116000, "goodwill_and_intangibles": 474441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1387067000, "total_assets": 2154705000, "short_term_debt": 4843000, "accounts_payable": 143278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404431000, "long_term_debt": 972580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209346000, "total_liabilities": 1613777000, "total_debt": 977423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113772000, "total_equity": 540928000, "shares_outstanding": 258230547, "operating_cash_flow": 300006000, "stock_based_compensation": 135244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 729620000, "free_cash_flow": 526051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105613000", "ebitda": "160115000", "netIncome": "128365000", "grossProfit": "1733378000", "depreciation": "None", "totalRevenue": "2347637000", "costOfRevenue": "614259000", "interestIncome": "None", "incomeBeforeTax": "123924000", "interestExpense": "None", "operatingIncome": "105613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4441000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1627765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54502000", "sellingGeneralAndAdministrative": "272724000", "netIncomeFromContinuingOperations": "128365000" }, "balance": { "goodwill": "278325000", "inventory": "115734000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2154705000", "longTermDebt": "972580000", "shortTermDebt": "4843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196116000", "reportedCurrency": "USD", "retainedEarnings": "-113772000", "totalLiabilities": "1613777000", "otherCurrentAssets": "42263000", "totalCurrentAssets": "767638000", "currentLongTermDebt": "None", "longTermInvestments": "351263000", "shortTermInvestments": "348876000", "currentNetReceivables": "32149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387067000", "currentAccountsPayable": "143278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263757000", "totalShareholderEquity": "540928000", "capitalLeaseObligations": "148010000", "otherCurrentLiabilities": "129150000", "totalCurrentLiabilities": "404431000", "otherNonCurrentLiabilities": "64743000", "totalNonCurrentLiabilities": "1209346000", "cashAndShortTermInvestments": "228616000", "commonStockSharesOutstanding": "258230547", "intangibleAssetsExcludingGoodwill": "196116000", "cashAndCashEquivalentsAtCarryingValue": "228616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13722000", "operatingCashflow": "300006000", "capitalExpenditures": "226045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729620000", "cashflowFromInvestment": "-1024958000", "stockBasedCompensation": "135244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 1476514000, "cost_of_revenue": 303379000, "gross_profit": 1173135000, "ebit": 61903000, "ebitda": 78991000, "pretax_income": 71711000, "tax_provision": -54327000, "net_income": 126038000, "net_income_to_common": 126038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220584000, "total_current_assets": 395831000, "total_assets": 707539000, "short_term_debt": 1889000, "long_term_debt": null, "total_debt": 1889000, "total_liabilities": 230823000, "total_equity": 476716000, "shares_outstanding": 236808876, "goodwill_and_intangibles": 156138000 }, "cash_flow": { "operating_cash_flow": 251084000, "capital_expenditure": 52750000, "free_cash_flow": 303834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274414, "ticker_id": 1932, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61903000", "ebitda": "78991000", "netIncome": "126038000", "grossProfit": "1173135000", "depreciation": "None", "totalRevenue": "1476514000", "costOfRevenue": "303379000", "interestIncome": "None", "incomeBeforeTax": "71711000", "interestExpense": "None", "operatingIncome": "61903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-54327000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1111232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17088000", "sellingGeneralAndAdministrative": "167767000", "netIncomeFromContinuingOperations": "126038000" }, "balance": { "goodwill": "112728000", "inventory": "64427000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "707539000", "longTermDebt": "None", "shortTermDebt": "1889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43410000", "reportedCurrency": "USD", "retainedEarnings": "-242137000", "totalLiabilities": "230823000", "otherCurrentAssets": "25073000", "totalCurrentAssets": "395831000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "79667000", "currentNetReceivables": "6080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311708000", "currentAccountsPayable": "91180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11345000", "totalShareholderEquity": "476716000", "capitalLeaseObligations": "11345000", "otherCurrentLiabilities": "53013000", "totalCurrentLiabilities": "221367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9456000", "cashAndShortTermInvestments": "220584000", "commonStockSharesOutstanding": "236808876", "intangibleAssetsExcludingGoodwill": "43410000", "cashAndCashEquivalentsAtCarryingValue": "220584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41612000", "operatingCashflow": "251084000", "capitalExpenditures": "52750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107845000", "cashflowFromInvestment": "-19048000", "stockBasedCompensation": "92322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1476514000, "cost_of_revenue": 303379000, "gross_profit": 1173135000, "research_and_development": 78819000, "selling_general_admin": 167767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61903000, "depreciation_amortisation": 17088000, "ebitda": 78991000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 71711000, "tax_provision": -54327000, "effective_tax_rate": null, "net_income": 126038000, "net_income_continuing_ops": 126038000, "net_income_to_common": 126038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220584000, "short_term_investments": 79667000, "net_receivables": 6080000, "inventory": 64427000, "other_current_assets": null, "total_current_assets": 395831000, "net_ppe": null, "goodwill": 112728000, "intangible_assets": 43410000, "goodwill_and_intangibles": 156138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311708000, "total_assets": 707539000, "short_term_debt": 1889000, "accounts_payable": 91180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9456000, "total_liabilities": 230823000, "total_debt": 1889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242137000, "total_equity": 476716000, "shares_outstanding": 236808876, "operating_cash_flow": 251084000, "stock_based_compensation": 92322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107845000, "free_cash_flow": 303834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61903000", "ebitda": "78991000", "netIncome": "126038000", "grossProfit": "1173135000", "depreciation": "None", "totalRevenue": "1476514000", "costOfRevenue": "303379000", "interestIncome": "None", "incomeBeforeTax": "71711000", "interestExpense": "None", "operatingIncome": "61903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-54327000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1111232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17088000", "sellingGeneralAndAdministrative": "167767000", "netIncomeFromContinuingOperations": "126038000" }, "balance": { "goodwill": "112728000", "inventory": "64427000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "707539000", "longTermDebt": "None", "shortTermDebt": "1889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43410000", "reportedCurrency": "USD", "retainedEarnings": "-242137000", "totalLiabilities": "230823000", "otherCurrentAssets": "25073000", "totalCurrentAssets": "395831000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "79667000", "currentNetReceivables": "6080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311708000", "currentAccountsPayable": "91180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11345000", "totalShareholderEquity": "476716000", "capitalLeaseObligations": "11345000", "otherCurrentLiabilities": "53013000", "totalCurrentLiabilities": "221367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9456000", "cashAndShortTermInvestments": "220584000", "commonStockSharesOutstanding": "236808876", "intangibleAssetsExcludingGoodwill": "43410000", "cashAndCashEquivalentsAtCarryingValue": "220584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41612000", "operatingCashflow": "251084000", "capitalExpenditures": "52750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107845000", "cashflowFromInvestment": "-19048000", "stockBasedCompensation": "92322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 872000000, "cost_of_revenue": 157051000, "gross_profit": 714949000, "ebit": -29453000, "ebitda": -19938000, "pretax_income": -21571000, "tax_provision": 1975000, "net_income": -23546000, "net_income_to_common": -23546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96663000, "total_current_assets": 265053000, "total_assets": 441186000, "short_term_debt": 1281000, "long_term_debt": null, "total_debt": 1281000, "total_liabilities": 97157000, "total_equity": 344029000, "shares_outstanding": 209344712, "goodwill_and_intangibles": 129455000 }, "cash_flow": { "operating_cash_flow": 73483000, "capital_expenditure": 26492000, "free_cash_flow": 99975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274419, "ticker_id": 1932, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29453000", "ebitda": "-19938000", "netIncome": "-23546000", "grossProfit": "714949000", "depreciation": "None", "totalRevenue": "872000000", "costOfRevenue": "157051000", "interestIncome": "None", "incomeBeforeTax": "-21571000", "interestExpense": "None", "operatingIncome": "-29453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1975000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "744402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9515000", "sellingGeneralAndAdministrative": "129883000", "netIncomeFromContinuingOperations": "-23546000" }, "balance": { "goodwill": "110881000", "inventory": "22464000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "441186000", "longTermDebt": "None", "shortTermDebt": "1281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18574000", "reportedCurrency": "USD", "retainedEarnings": "-368175000", "totalLiabilities": "97157000", "otherCurrentAssets": "14860000", "totalCurrentAssets": "265053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124318000", "currentNetReceivables": "6748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176133000", "currentAccountsPayable": "43070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9948000", "totalShareholderEquity": "344029000", "capitalLeaseObligations": "9948000", "otherCurrentLiabilities": "34375000", "totalCurrentLiabilities": "88468000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "8689000", "cashAndShortTermInvestments": "96663000", "commonStockSharesOutstanding": "209344712", "intangibleAssetsExcludingGoodwill": "18574000", "cashAndCashEquivalentsAtCarryingValue": "96663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-902000", "operatingCashflow": "73483000", "capitalExpenditures": "26492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11475000", "cashflowFromInvestment": "-12106000", "stockBasedCompensation": "66080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 872000000, "cost_of_revenue": 157051000, "gross_profit": 714949000, "research_and_development": 48227000, "selling_general_admin": 129883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29453000, "depreciation_amortisation": 9515000, "ebitda": -19938000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21571000, "tax_provision": 1975000, "effective_tax_rate": null, "net_income": -23546000, "net_income_continuing_ops": -23546000, "net_income_to_common": -23546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96663000, "short_term_investments": 124318000, "net_receivables": 6748000, "inventory": 22464000, "other_current_assets": null, "total_current_assets": 265053000, "net_ppe": null, "goodwill": 110881000, "intangible_assets": 18574000, "goodwill_and_intangibles": 129455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176133000, "total_assets": 441186000, "short_term_debt": 1281000, "accounts_payable": 43070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8689000, "total_liabilities": 97157000, "total_debt": 1281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368175000, "total_equity": 344029000, "shares_outstanding": 209344712, "operating_cash_flow": 73483000, "stock_based_compensation": 66080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11475000, "free_cash_flow": 99975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29453000", "ebitda": "-19938000", "netIncome": "-23546000", "grossProfit": "714949000", "depreciation": "None", "totalRevenue": "872000000", "costOfRevenue": "157051000", "interestIncome": "None", "incomeBeforeTax": "-21571000", "interestExpense": "None", "operatingIncome": "-29453000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1975000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "744402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9515000", "sellingGeneralAndAdministrative": "129883000", "netIncomeFromContinuingOperations": "-23546000" }, "balance": { "goodwill": "110881000", "inventory": "22464000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "441186000", "longTermDebt": "None", "shortTermDebt": "1281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18574000", "reportedCurrency": "USD", "retainedEarnings": "-368175000", "totalLiabilities": "97157000", "otherCurrentAssets": "14860000", "totalCurrentAssets": "265053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124318000", "currentNetReceivables": "6748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176133000", "currentAccountsPayable": "43070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9948000", "totalShareholderEquity": "344029000", "capitalLeaseObligations": "9948000", "otherCurrentLiabilities": "34375000", "totalCurrentLiabilities": "88468000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "8689000", "cashAndShortTermInvestments": "96663000", "commonStockSharesOutstanding": "209344712", "intangibleAssetsExcludingGoodwill": "18574000", "cashAndCashEquivalentsAtCarryingValue": "96663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-902000", "operatingCashflow": "73483000", "capitalExpenditures": "26492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11475000", "cashflowFromInvestment": "-12106000", "stockBasedCompensation": "66080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 526916000, "cost_of_revenue": 118194000, "gross_profit": 408722000, "ebit": -68697000, "ebitda": -61223000, "pretax_income": -65709000, "tax_provision": -31000, "net_income": -65678000, "net_income_to_common": -65678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46772000, "total_current_assets": 216595000, "total_assets": 366341000, "short_term_debt": 1658000, "long_term_debt": null, "total_debt": 1658000, "total_liabilities": 54600000, "total_equity": 311741000, "shares_outstanding": 204516120, "goodwill_and_intangibles": 132722000 }, "cash_flow": { "operating_cash_flow": -26531000, "capital_expenditure": 7247000, "free_cash_flow": -19284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274424, "ticker_id": 1932, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68697000", "ebitda": "-61223000", "netIncome": "-65678000", "grossProfit": "408722000", "depreciation": "None", "totalRevenue": "526916000", "costOfRevenue": "118194000", "interestIncome": "None", "incomeBeforeTax": "-65709000", "interestExpense": "2988000", "operatingIncome": "-68697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "477419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7474000", "sellingGeneralAndAdministrative": "98192000", "netIncomeFromContinuingOperations": "-65678000" }, "balance": { "goodwill": "110881000", "inventory": "21562000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "366341000", "longTermDebt": "None", "shortTermDebt": "1658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21841000", "reportedCurrency": "USD", "retainedEarnings": "-344629000", "totalLiabilities": "54600000", "otherCurrentAssets": "12177000", "totalCurrentAssets": "216595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132853000", "currentNetReceivables": "3231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149746000", "currentAccountsPayable": "32363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7936000", "shortLongTermDebtTotal": "5307000", "totalShareholderEquity": "311741000", "capitalLeaseObligations": "5307000", "otherCurrentLiabilities": "11485000", "totalCurrentLiabilities": "47941000", "otherNonCurrentLiabilities": "3010000", "totalNonCurrentLiabilities": "6659000", "cashAndShortTermInvestments": "46772000", "commonStockSharesOutstanding": "204516120", "intangibleAssetsExcludingGoodwill": "21841000", "cashAndCashEquivalentsAtCarryingValue": "46772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8004000", "operatingCashflow": "-26531000", "capitalExpenditures": "7247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33127000", "cashflowFromInvestment": "34699000", "stockBasedCompensation": "42817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526916000, "cost_of_revenue": 118194000, "gross_profit": 408722000, "research_and_development": 29237000, "selling_general_admin": 98192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68697000, "depreciation_amortisation": 7474000, "ebitda": -61223000, "interest_expense": 2988000, "interest_income": null, "other_non_operating": null, "pretax_income": -65709000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -65678000, "net_income_continuing_ops": -65678000, "net_income_to_common": -65678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46772000, "short_term_investments": 132853000, "net_receivables": 3231000, "inventory": 21562000, "other_current_assets": null, "total_current_assets": 216595000, "net_ppe": null, "goodwill": 110881000, "intangible_assets": 21841000, "goodwill_and_intangibles": 132722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149746000, "total_assets": 366341000, "short_term_debt": 1658000, "accounts_payable": 32363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6659000, "total_liabilities": 54600000, "total_debt": 1658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344629000, "total_equity": 311741000, "shares_outstanding": 204516120, "operating_cash_flow": -26531000, "stock_based_compensation": 42817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33127000, "free_cash_flow": -19284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68697000", "ebitda": "-61223000", "netIncome": "-65678000", "grossProfit": "408722000", "depreciation": "None", "totalRevenue": "526916000", "costOfRevenue": "118194000", "interestIncome": "None", "incomeBeforeTax": "-65709000", "interestExpense": "2988000", "operatingIncome": "-68697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "477419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7474000", "sellingGeneralAndAdministrative": "98192000", "netIncomeFromContinuingOperations": "-65678000" }, "balance": { "goodwill": "110881000", "inventory": "21562000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "366341000", "longTermDebt": "None", "shortTermDebt": "1658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21841000", "reportedCurrency": "USD", "retainedEarnings": "-344629000", "totalLiabilities": "54600000", "otherCurrentAssets": "12177000", "totalCurrentAssets": "216595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132853000", "currentNetReceivables": "3231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149746000", "currentAccountsPayable": "32363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7936000", "shortLongTermDebtTotal": "5307000", "totalShareholderEquity": "311741000", "capitalLeaseObligations": "5307000", "otherCurrentLiabilities": "11485000", "totalCurrentLiabilities": "47941000", "otherNonCurrentLiabilities": "3010000", "totalNonCurrentLiabilities": "6659000", "cashAndShortTermInvestments": "46772000", "commonStockSharesOutstanding": "204516120", "intangibleAssetsExcludingGoodwill": "21841000", "cashAndCashEquivalentsAtCarryingValue": "46772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8004000", "operatingCashflow": "-26531000", "capitalExpenditures": "7247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33127000", "cashflowFromInvestment": "34699000", "stockBasedCompensation": "42817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 271878000, "cost_of_revenue": 67384000, "gross_profit": 204494000, "ebit": -115042000, "ebitda": -110967000, "pretax_income": -110795000, "tax_provision": -3136000, "net_income": -107659000, "net_income_to_common": -107659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71784000, "total_current_assets": 269905000, "total_assets": 420585000, "short_term_debt": 1365000, "long_term_debt": null, "total_debt": 1365000, "total_liabilities": 85966000, "total_equity": 334619000, "shares_outstanding": 186781537, "goodwill_and_intangibles": 136771000 }, "cash_flow": { "operating_cash_flow": -34412000, "capital_expenditure": 5007000, "free_cash_flow": -29405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274429, "ticker_id": 1932, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115042000", "ebitda": "-110967000", "netIncome": "-107659000", "grossProfit": "204494000", "depreciation": "None", "totalRevenue": "271878000", "costOfRevenue": "67384000", "interestIncome": "None", "incomeBeforeTax": "-110795000", "interestExpense": "3802000", "operatingIncome": "-115042000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3136000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "319536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22379000", "otherNonOperatingIncome": "4247000", "costofGoodsAndServicesSold": "67384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4075000", "sellingGeneralAndAdministrative": "113662000", "netIncomeFromContinuingOperations": "-107659000" }, "balance": { "goodwill": "110881000", "inventory": "13558000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "420585000", "longTermDebt": "None", "shortTermDebt": "1365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25890000", "reportedCurrency": "USD", "retainedEarnings": "-278951000", "totalLiabilities": "85966000", "otherCurrentAssets": "5496000", "totalCurrentAssets": "269905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175490000", "currentNetReceivables": "3577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150680000", "currentAccountsPayable": "19640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5111000", "shortLongTermDebtTotal": "5482000", "totalShareholderEquity": "334619000", "capitalLeaseObligations": "5482000", "otherCurrentLiabilities": "54074000", "totalCurrentLiabilities": "79221000", "otherNonCurrentLiabilities": "2628000", "totalNonCurrentLiabilities": "6745000", "cashAndShortTermInvestments": "71784000", "commonStockSharesOutstanding": "186781537", "intangibleAssetsExcludingGoodwill": "25890000", "cashAndCashEquivalentsAtCarryingValue": "71784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9628000", "operatingCashflow": "-34412000", "capitalExpenditures": "5007000", "changeInReceivables": "None", "changeInExchangeRate": "-73000", "cashflowFromFinancing": "235043000", "cashflowFromInvestment": "-156268000", "stockBasedCompensation": "67211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44290000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271878000, "cost_of_revenue": 67384000, "gross_profit": 204494000, "research_and_development": 22379000, "selling_general_admin": 113662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115042000, "depreciation_amortisation": 4075000, "ebitda": -110967000, "interest_expense": 3802000, "interest_income": null, "other_non_operating": null, "pretax_income": -110795000, "tax_provision": -3136000, "effective_tax_rate": null, "net_income": -107659000, "net_income_continuing_ops": -107659000, "net_income_to_common": -107659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71784000, "short_term_investments": 175490000, "net_receivables": 3577000, "inventory": 13558000, "other_current_assets": null, "total_current_assets": 269905000, "net_ppe": null, "goodwill": 110881000, "intangible_assets": 25890000, "goodwill_and_intangibles": 136771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150680000, "total_assets": 420585000, "short_term_debt": 1365000, "accounts_payable": 19640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6745000, "total_liabilities": 85966000, "total_debt": 1365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278951000, "total_equity": 334619000, "shares_outstanding": 186781537, "operating_cash_flow": -34412000, "stock_based_compensation": 67211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235043000, "free_cash_flow": -29405000, "net_change_in_cash": 44290000 }, "raw_data": { "income": { "ebit": "-115042000", "ebitda": "-110967000", "netIncome": "-107659000", "grossProfit": "204494000", "depreciation": "None", "totalRevenue": "271878000", "costOfRevenue": "67384000", "interestIncome": "None", "incomeBeforeTax": "-110795000", "interestExpense": "3802000", "operatingIncome": "-115042000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3136000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "319536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22379000", "otherNonOperatingIncome": "4247000", "costofGoodsAndServicesSold": "67384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4075000", "sellingGeneralAndAdministrative": "113662000", "netIncomeFromContinuingOperations": "-107659000" }, "balance": { "goodwill": "110881000", "inventory": "13558000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "420585000", "longTermDebt": "None", "shortTermDebt": "1365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25890000", "reportedCurrency": "USD", "retainedEarnings": "-278951000", "totalLiabilities": "85966000", "otherCurrentAssets": "5496000", "totalCurrentAssets": "269905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175490000", "currentNetReceivables": "3577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150680000", "currentAccountsPayable": "19640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5111000", "shortLongTermDebtTotal": "5482000", "totalShareholderEquity": "334619000", "capitalLeaseObligations": "5482000", "otherCurrentLiabilities": "54074000", "totalCurrentLiabilities": "79221000", "otherNonCurrentLiabilities": "2628000", "totalNonCurrentLiabilities": "6745000", "cashAndShortTermInvestments": "71784000", "commonStockSharesOutstanding": "186781537", "intangibleAssetsExcludingGoodwill": "25890000", "cashAndCashEquivalentsAtCarryingValue": "71784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9628000", "operatingCashflow": "-34412000", "capitalExpenditures": "5007000", "changeInReceivables": "None", "changeInExchangeRate": "-73000", "cashflowFromFinancing": "235043000", "cashflowFromInvestment": "-156268000", "stockBasedCompensation": "67211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44290000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 148757000, "cost_of_revenue": 39307000, "gross_profit": 109450000, "ebit": -15144000, "ebitda": -14087000, "pretax_income": -17987000, "tax_provision": 127000, "net_income": -18114000, "net_income_to_common": -18114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27344000, "total_current_assets": 113084000, "total_assets": 118697000, "short_term_debt": 4320000, "long_term_debt": null, "total_debt": 4320000, "total_liabilities": 265571000, "total_equity": -146874000, "shares_outstanding": 35353809, "goodwill_and_intangibles": 59000 }, "cash_flow": { "operating_cash_flow": -2479000, "capital_expenditure": 4233000, "free_cash_flow": 1754000, "dividends_paid": 1742713, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274434, "ticker_id": 1932, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15144000", "ebitda": "-14087000", "netIncome": "-18114000", "grossProfit": "109450000", "depreciation": "None", "totalRevenue": "148757000", "costOfRevenue": "39307000", "interestIncome": "None", "incomeBeforeTax": "-17987000", "interestExpense": "10000", "operatingIncome": "-15144000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "124594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11238000", "otherNonOperatingIncome": "3142713", "costofGoodsAndServicesSold": "39307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "54367000", "netIncomeFromContinuingOperations": "-3049014" }, "balance": { "goodwill": "0", "inventory": "3543000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "118697000", "longTermDebt": "None", "shortTermDebt": "4320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59000", "reportedCurrency": "USD", "retainedEarnings": "-171292000", "totalLiabilities": "265571000", "otherCurrentAssets": "8583000", "totalCurrentAssets": "113084000", "currentLongTermDebt": "None", "longTermInvestments": "204525055", "shortTermInvestments": "72864000", "currentNetReceivables": "750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5613000", "currentAccountsPayable": "8066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-146874000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5239000", "totalCurrentLiabilities": "15228000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "250343000", "cashAndShortTermInvestments": "27344000", "commonStockSharesOutstanding": "35353809", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "27344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18114000", "profitLoss": "None", "dividendPayout": "1742713", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "674000", "operatingCashflow": "-2479000", "capitalExpenditures": "4233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47742000", "cashflowFromInvestment": "-39701000", "stockBasedCompensation": "5831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1742713", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-452074", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148757000, "cost_of_revenue": 39307000, "gross_profit": 109450000, "research_and_development": 11238000, "selling_general_admin": 54367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15144000, "depreciation_amortisation": 1057000, "ebitda": -14087000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -17987000, "tax_provision": 127000, "effective_tax_rate": null, "net_income": -18114000, "net_income_continuing_ops": -3049014, "net_income_to_common": -18114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27344000, "short_term_investments": 72864000, "net_receivables": 750000, "inventory": 3543000, "other_current_assets": null, "total_current_assets": 113084000, "net_ppe": null, "goodwill": 0, "intangible_assets": 59000, "goodwill_and_intangibles": 59000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5613000, "total_assets": 118697000, "short_term_debt": 4320000, "accounts_payable": 8066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250343000, "total_liabilities": 265571000, "total_debt": 4320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171292000, "total_equity": -146874000, "shares_outstanding": 35353809, "operating_cash_flow": -2479000, "stock_based_compensation": 5831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39701000, "dividends_paid": 1742713, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47742000, "free_cash_flow": 1754000, "net_change_in_cash": -452074 }, "raw_data": { "income": { "ebit": "-15144000", "ebitda": "-14087000", "netIncome": "-18114000", "grossProfit": "109450000", "depreciation": "None", "totalRevenue": "148757000", "costOfRevenue": "39307000", "interestIncome": "None", "incomeBeforeTax": "-17987000", "interestExpense": "10000", "operatingIncome": "-15144000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "124594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11238000", "otherNonOperatingIncome": "3142713", "costofGoodsAndServicesSold": "39307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "54367000", "netIncomeFromContinuingOperations": "-3049014" }, "balance": { "goodwill": "0", "inventory": "3543000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "118697000", "longTermDebt": "None", "shortTermDebt": "4320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59000", "reportedCurrency": "USD", "retainedEarnings": "-171292000", "totalLiabilities": "265571000", "otherCurrentAssets": "8583000", "totalCurrentAssets": "113084000", "currentLongTermDebt": "None", "longTermInvestments": "204525055", "shortTermInvestments": "72864000", "currentNetReceivables": "750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5613000", "currentAccountsPayable": "8066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-146874000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5239000", "totalCurrentLiabilities": "15228000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "250343000", "cashAndShortTermInvestments": "27344000", "commonStockSharesOutstanding": "35353809", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "27344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18114000", "profitLoss": "None", "dividendPayout": "1742713", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "674000", "operatingCashflow": "-2479000", "capitalExpenditures": "4233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47742000", "cashflowFromInvestment": "-39701000", "stockBasedCompensation": "5831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1742713", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-452074", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 82558000, "cost_of_revenue": 37953000, "gross_profit": 44605000, "ebit": -71605000, "ebitda": -71345000, "pretax_income": -71974000, "tax_provision": 90000, "net_income": -72064000, "net_income_to_common": -72064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22647000, "total_current_assets": 69607000, "total_assets": 72070000, "short_term_debt": 1515000, "long_term_debt": null, "total_debt": 1515000, "total_liabilities": 207363000, "total_equity": -135293000, "shares_outstanding": 34758817, "goodwill_and_intangibles": 1300000 }, "cash_flow": { "operating_cash_flow": -74867000, "capital_expenditure": 1787000, "free_cash_flow": -73080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274439, "ticker_id": 1932, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71605000", "ebitda": "-71345000", "netIncome": "-72064000", "grossProfit": "44605000", "depreciation": "None", "totalRevenue": "82558000", "costOfRevenue": "37953000", "interestIncome": "None", "incomeBeforeTax": "-71974000", "interestExpense": "369000", "operatingIncome": "-74414000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "119019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "55863000", "netIncomeFromContinuingOperations": "-72064000" }, "balance": { "goodwill": "None", "inventory": "4217000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "72070000", "longTermDebt": "None", "shortTermDebt": "1515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "-153178000", "totalLiabilities": "207363000", "otherCurrentAssets": "4163000", "totalCurrentAssets": "69607000", "currentLongTermDebt": "1515000", "longTermInvestments": "203107342", "shortTermInvestments": "37721000", "currentNetReceivables": "859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2463000", "currentAccountsPayable": "7231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000", "shortLongTermDebtTotal": "1515000", "totalShareholderEquity": "-135293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10526000", "totalCurrentLiabilities": "20622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186741000", "cashAndShortTermInvestments": "22647000", "commonStockSharesOutstanding": "34758817", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "22647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "-74867000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95318000", "cashflowFromInvestment": "-39299000", "stockBasedCompensation": "8028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82558000, "cost_of_revenue": 37953000, "gross_profit": 44605000, "research_and_development": null, "selling_general_admin": 55863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71605000, "depreciation_amortisation": 260000, "ebitda": -71345000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": -71974000, "tax_provision": 90000, "effective_tax_rate": null, "net_income": -72064000, "net_income_continuing_ops": -72064000, "net_income_to_common": -72064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22647000, "short_term_investments": 37721000, "net_receivables": 859000, "inventory": 4217000, "other_current_assets": null, "total_current_assets": 69607000, "net_ppe": null, "goodwill": null, "intangible_assets": 1300000, "goodwill_and_intangibles": 1300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2463000, "total_assets": 72070000, "short_term_debt": 1515000, "accounts_payable": 7231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186741000, "total_liabilities": 207363000, "total_debt": 1515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153178000, "total_equity": -135293000, "shares_outstanding": 34758817, "operating_cash_flow": -74867000, "stock_based_compensation": 8028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95318000, "free_cash_flow": -73080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71605000", "ebitda": "-71345000", "netIncome": "-72064000", "grossProfit": "44605000", "depreciation": "None", "totalRevenue": "82558000", "costOfRevenue": "37953000", "interestIncome": "None", "incomeBeforeTax": "-71974000", "interestExpense": "369000", "operatingIncome": "-74414000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "119019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "55863000", "netIncomeFromContinuingOperations": "-72064000" }, "balance": { "goodwill": "None", "inventory": "4217000", "commonStock": "4500000", "currentDebt": "None", "investments": "None", "totalAssets": "72070000", "longTermDebt": "None", "shortTermDebt": "1515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "-153178000", "totalLiabilities": "207363000", "otherCurrentAssets": "4163000", "totalCurrentAssets": "69607000", "currentLongTermDebt": "1515000", "longTermInvestments": "203107342", "shortTermInvestments": "37721000", "currentNetReceivables": "859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2463000", "currentAccountsPayable": "7231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000", "shortLongTermDebtTotal": "1515000", "totalShareholderEquity": "-135293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10526000", "totalCurrentLiabilities": "20622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186741000", "cashAndShortTermInvestments": "22647000", "commonStockSharesOutstanding": "34758817", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "22647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "-74867000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95318000", "cashflowFromInvestment": "-39299000", "stockBasedCompensation": "8028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 26679000, "cost_of_revenue": 18876000, "gross_profit": 7803000, "ebit": -75769000, "ebitda": 0, "pretax_income": -75206000, "tax_provision": 37000, "net_income": -75243000, "net_income_to_common": -75243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41500000, "total_current_assets": 47344000, "total_assets": 47525000, "short_term_debt": 7777000, "long_term_debt": null, "total_debt": 7777000, "total_liabilities": 24731000, "total_equity": 22794000, "shares_outstanding": 67292586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57322000, "capital_expenditure": 8000, "free_cash_flow": -57314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274443, "ticker_id": 1932, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75769000", "ebitda": "None", "netIncome": "-75243000", "grossProfit": "7803000", "depreciation": "None", "totalRevenue": "26679000", "costOfRevenue": "18876000", "interestIncome": "None", "incomeBeforeTax": "-75206000", "interestExpense": "0", "operatingIncome": "-75769000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75769000", "sellingGeneralAndAdministrative": "28002000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3695000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47525000", "longTermDebt": "None", "shortTermDebt": "7777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81114000", "totalLiabilities": "24731000", "otherCurrentAssets": "1650000", "totalCurrentAssets": "47344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181000", "currentAccountsPayable": "13306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8402000", "totalShareholderEquity": "22794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3023000", "totalCurrentLiabilities": "24106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625000", "cashAndShortTermInvestments": "41500000", "commonStockSharesOutstanding": "67292586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2997000", "operatingCashflow": "-57322000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78150000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "7318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26679000, "cost_of_revenue": 18876000, "gross_profit": 7803000, "research_and_development": null, "selling_general_admin": 28002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75769000, "depreciation_amortisation": 75769000, "ebitda": 0, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -75206000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -75243000, "net_income_continuing_ops": null, "net_income_to_common": -75243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41500000, "short_term_investments": null, "net_receivables": 499000, "inventory": 3695000, "other_current_assets": null, "total_current_assets": 47344000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181000, "total_assets": 47525000, "short_term_debt": 7777000, "accounts_payable": 13306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625000, "total_liabilities": 24731000, "total_debt": 7777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81114000, "total_equity": 22794000, "shares_outstanding": 67292586, "operating_cash_flow": -57322000, "stock_based_compensation": 7318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78150000, "free_cash_flow": -57314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75769000", "ebitda": "None", "netIncome": "-75243000", "grossProfit": "7803000", "depreciation": "None", "totalRevenue": "26679000", "costOfRevenue": "18876000", "interestIncome": "None", "incomeBeforeTax": "-75206000", "interestExpense": "0", "operatingIncome": "-75769000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75769000", "sellingGeneralAndAdministrative": "28002000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3695000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47525000", "longTermDebt": "None", "shortTermDebt": "7777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81114000", "totalLiabilities": "24731000", "otherCurrentAssets": "1650000", "totalCurrentAssets": "47344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181000", "currentAccountsPayable": "13306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8402000", "totalShareholderEquity": "22794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3023000", "totalCurrentLiabilities": "24106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625000", "cashAndShortTermInvestments": "41500000", "commonStockSharesOutstanding": "67292586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2997000", "operatingCashflow": "-57322000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78150000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "7318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 608104000, "cost_of_revenue": 307820000, "gross_profit": 300284000, "ebit": -16469000, "ebitda": 5484000, "pretax_income": -101551000, "tax_provision": -9436000, "net_income": -92115000, "net_income_to_common": -92115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222266000, "total_current_assets": 1045363000, "total_assets": 2267043000, "short_term_debt": 5579000, "long_term_debt": 974106000, "total_debt": 979685000, "total_liabilities": 1820876000, "total_equity": 446167000, "shares_outstanding": 228357303, "goodwill_and_intangibles": 603872000 }, "cash_flow": { "operating_cash_flow": 89356000, "capital_expenditure": 36324000, "free_cash_flow": 125680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274407, "ticker_id": 1932, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16469000", "ebitda": "5484000", "netIncome": "-92115000", "grossProfit": "300284000", "depreciation": "None", "totalRevenue": "608104000", "costOfRevenue": "307820000", "interestIncome": "None", "incomeBeforeTax": "-101551000", "interestExpense": "None", "operatingIncome": "-16469000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9436000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "316753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21953000", "sellingGeneralAndAdministrative": "109668000", "netIncomeFromContinuingOperations": "-92115000" }, "balance": { "goodwill": "342838000", "inventory": "84712000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2267043000", "longTermDebt": "974106000", "shortTermDebt": "5579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "261034000", "reportedCurrency": "USD", "retainedEarnings": "-205887000", "totalLiabilities": "1820876000", "otherCurrentAssets": "60156000", "totalCurrentAssets": "1045363000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "528609000", "currentNetReceivables": "149620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221680000", "currentAccountsPayable": "306865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132037000", "totalShareholderEquity": "446167000", "capitalLeaseObligations": "157931000", "otherCurrentLiabilities": "141201000", "totalCurrentLiabilities": "618777000", "otherNonCurrentLiabilities": "25186000", "totalNonCurrentLiabilities": "1202099000", "cashAndShortTermInvestments": "222266000", "commonStockSharesOutstanding": "228357303", "intangibleAssetsExcludingGoodwill": "261034000", "cashAndCashEquivalentsAtCarryingValue": "222266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20303000", "operatingCashflow": "89356000", "capitalExpenditures": "36324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77880000", "cashflowFromInvestment": "-15446000", "stockBasedCompensation": "36862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608104000, "cost_of_revenue": 307820000, "gross_profit": 300284000, "research_and_development": 46936000, "selling_general_admin": 109668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16469000, "depreciation_amortisation": 21953000, "ebitda": 5484000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -101551000, "tax_provision": -9436000, "effective_tax_rate": null, "net_income": -92115000, "net_income_continuing_ops": -92115000, "net_income_to_common": -92115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222266000, "short_term_investments": 528609000, "net_receivables": 149620000, "inventory": 84712000, "other_current_assets": null, "total_current_assets": 1045363000, "net_ppe": null, "goodwill": 342838000, "intangible_assets": 261034000, "goodwill_and_intangibles": 603872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221680000, "total_assets": 2267043000, "short_term_debt": 5579000, "accounts_payable": 306865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618777000, "long_term_debt": 974106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202099000, "total_liabilities": 1820876000, "total_debt": 979685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205887000, "total_equity": 446167000, "shares_outstanding": 228357303, "operating_cash_flow": 89356000, "stock_based_compensation": 36862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77880000, "free_cash_flow": 125680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16469000", "ebitda": "5484000", "netIncome": "-92115000", "grossProfit": "300284000", "depreciation": "None", "totalRevenue": "608104000", "costOfRevenue": "307820000", "interestIncome": "None", "incomeBeforeTax": "-101551000", "interestExpense": "None", "operatingIncome": "-16469000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9436000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "316753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21953000", "sellingGeneralAndAdministrative": "109668000", "netIncomeFromContinuingOperations": "-92115000" }, "balance": { "goodwill": "342838000", "inventory": "84712000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2267043000", "longTermDebt": "974106000", "shortTermDebt": "5579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "261034000", "reportedCurrency": "USD", "retainedEarnings": "-205887000", "totalLiabilities": "1820876000", "otherCurrentAssets": "60156000", "totalCurrentAssets": "1045363000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "528609000", "currentNetReceivables": "149620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221680000", "currentAccountsPayable": "306865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132037000", "totalShareholderEquity": "446167000", "capitalLeaseObligations": "157931000", "otherCurrentLiabilities": "141201000", "totalCurrentLiabilities": "618777000", "otherNonCurrentLiabilities": "25186000", "totalNonCurrentLiabilities": "1202099000", "cashAndShortTermInvestments": "222266000", "commonStockSharesOutstanding": "228357303", "intangibleAssetsExcludingGoodwill": "261034000", "cashAndCashEquivalentsAtCarryingValue": "222266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20303000", "operatingCashflow": "89356000", "capitalExpenditures": "36324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77880000", "cashflowFromInvestment": "-15446000", "stockBasedCompensation": "36862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 617818000, "cost_of_revenue": 173383000, "gross_profit": 444435000, "ebit": 9186000, "ebitda": 27278000, "pretax_income": 18353000, "tax_provision": -2248000, "net_income": 20601000, "net_income_to_common": 20601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228616000, "total_current_assets": 767638000, "total_assets": 2154705000, "short_term_debt": 4843000, "long_term_debt": 972580000, "total_debt": 977423000, "total_liabilities": 1613777000, "total_equity": 540928000, "shares_outstanding": 248096429, "goodwill_and_intangibles": 474441000 }, "cash_flow": { "operating_cash_flow": 64702000, "capital_expenditure": 63881000, "free_cash_flow": 128583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274408, "ticker_id": 1932, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9186000", "ebitda": "27278000", "netIncome": "20601000", "grossProfit": "444435000", "depreciation": "None", "totalRevenue": "617818000", "costOfRevenue": "173383000", "interestIncome": "None", "incomeBeforeTax": "18353000", "interestExpense": "None", "operatingIncome": "9186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "435249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18092000", "sellingGeneralAndAdministrative": "76165000", "netIncomeFromContinuingOperations": "20601000" }, "balance": { "goodwill": "278325000", "inventory": "115734000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2154705000", "longTermDebt": "972580000", "shortTermDebt": "4843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196116000", "reportedCurrency": "USD", "retainedEarnings": "-113772000", "totalLiabilities": "1613777000", "otherCurrentAssets": "42263000", "totalCurrentAssets": "767638000", "currentLongTermDebt": "None", "longTermInvestments": "351263000", "shortTermInvestments": "348876000", "currentNetReceivables": "32149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387067000", "currentAccountsPayable": "143278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263757000", "totalShareholderEquity": "540928000", "capitalLeaseObligations": "148010000", "otherCurrentLiabilities": "129150000", "totalCurrentLiabilities": "404431000", "otherNonCurrentLiabilities": "64743000", "totalNonCurrentLiabilities": "1209346000", "cashAndShortTermInvestments": "228616000", "commonStockSharesOutstanding": "248096429", "intangibleAssetsExcludingGoodwill": "196116000", "cashAndCashEquivalentsAtCarryingValue": "228616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26381000", "operatingCashflow": "64702000", "capitalExpenditures": "63881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100912000", "cashflowFromInvestment": "-83676000", "stockBasedCompensation": "34488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617818000, "cost_of_revenue": 173383000, "gross_profit": 444435000, "research_and_development": 40962000, "selling_general_admin": 76165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9186000, "depreciation_amortisation": 18092000, "ebitda": 27278000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18353000, "tax_provision": -2248000, "effective_tax_rate": null, "net_income": 20601000, "net_income_continuing_ops": 20601000, "net_income_to_common": 20601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228616000, "short_term_investments": 348876000, "net_receivables": 32149000, "inventory": 115734000, "other_current_assets": null, "total_current_assets": 767638000, "net_ppe": null, "goodwill": 278325000, "intangible_assets": 196116000, "goodwill_and_intangibles": 474441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1387067000, "total_assets": 2154705000, "short_term_debt": 4843000, "accounts_payable": 143278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404431000, "long_term_debt": 972580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209346000, "total_liabilities": 1613777000, "total_debt": 977423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113772000, "total_equity": 540928000, "shares_outstanding": 248096429, "operating_cash_flow": 64702000, "stock_based_compensation": 34488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100912000, "free_cash_flow": 128583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9186000", "ebitda": "27278000", "netIncome": "20601000", "grossProfit": "444435000", "depreciation": "None", "totalRevenue": "617818000", "costOfRevenue": "173383000", "interestIncome": "None", "incomeBeforeTax": "18353000", "interestExpense": "None", "operatingIncome": "9186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "435249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18092000", "sellingGeneralAndAdministrative": "76165000", "netIncomeFromContinuingOperations": "20601000" }, "balance": { "goodwill": "278325000", "inventory": "115734000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2154705000", "longTermDebt": "972580000", "shortTermDebt": "4843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196116000", "reportedCurrency": "USD", "retainedEarnings": "-113772000", "totalLiabilities": "1613777000", "otherCurrentAssets": "42263000", "totalCurrentAssets": "767638000", "currentLongTermDebt": "None", "longTermInvestments": "351263000", "shortTermInvestments": "348876000", "currentNetReceivables": "32149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387067000", "currentAccountsPayable": "143278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263757000", "totalShareholderEquity": "540928000", "capitalLeaseObligations": "148010000", "otherCurrentLiabilities": "129150000", "totalCurrentLiabilities": "404431000", "otherNonCurrentLiabilities": "64743000", "totalNonCurrentLiabilities": "1209346000", "cashAndShortTermInvestments": "228616000", "commonStockSharesOutstanding": "248096429", "intangibleAssetsExcludingGoodwill": "196116000", "cashAndCashEquivalentsAtCarryingValue": "228616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26381000", "operatingCashflow": "64702000", "capitalExpenditures": "63881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100912000", "cashflowFromInvestment": "-83676000", "stockBasedCompensation": "34488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 598976000, "cost_of_revenue": 156918000, "gross_profit": 442058000, "ebit": 12223000, "ebitda": 29892000, "pretax_income": 12223000, "tax_provision": -3551000, "net_income": 15774000, "net_income_to_common": 15774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345778000, "total_current_assets": 845260000, "total_assets": 2233304000, "short_term_debt": 3422000, "long_term_debt": 971023000, "total_debt": 974445000, "total_liabilities": 1652322000, "total_equity": 580982000, "shares_outstanding": 248675710, "goodwill_and_intangibles": 454167000 }, "cash_flow": { "operating_cash_flow": 148721000, "capital_expenditure": 57304000, "free_cash_flow": 206025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274410, "ticker_id": 1932, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12223000", "ebitda": "29892000", "netIncome": "15774000", "grossProfit": "442058000", "depreciation": "None", "totalRevenue": "598976000", "costOfRevenue": "156918000", "interestIncome": "None", "incomeBeforeTax": "12223000", "interestExpense": "None", "operatingIncome": "11807000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3551000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "430251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17669000", "sellingGeneralAndAdministrative": "80676000", "netIncomeFromContinuingOperations": "15774000" }, "balance": { "goodwill": "259236000", "inventory": "105989000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2233304000", "longTermDebt": "971023000", "shortTermDebt": "3422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194931000", "reportedCurrency": "USD", "retainedEarnings": "-134373000", "totalLiabilities": "1652322000", "otherCurrentAssets": "68196000", "totalCurrentAssets": "845260000", "currentLongTermDebt": "None", "longTermInvestments": "438340000", "shortTermInvestments": "283966000", "currentNetReceivables": "41331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388044000", "currentAccountsPayable": "198413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1118023000", "totalShareholderEquity": "580982000", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "130492000", "totalCurrentLiabilities": "450785000", "otherNonCurrentLiabilities": "55728000", "totalNonCurrentLiabilities": "1201537000", "cashAndShortTermInvestments": "345778000", "commonStockSharesOutstanding": "248675710", "intangibleAssetsExcludingGoodwill": "194931000", "cashAndCashEquivalentsAtCarryingValue": "345778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "37270000", "operatingCashflow": "148721000", "capitalExpenditures": "57304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39009000", "cashflowFromInvestment": "-887398000", "stockBasedCompensation": "40172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598976000, "cost_of_revenue": 156918000, "gross_profit": 442058000, "research_and_development": 40577000, "selling_general_admin": 80676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12223000, "depreciation_amortisation": 17669000, "ebitda": 29892000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12223000, "tax_provision": -3551000, "effective_tax_rate": null, "net_income": 15774000, "net_income_continuing_ops": 15774000, "net_income_to_common": 15774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345778000, "short_term_investments": 283966000, "net_receivables": 41331000, "inventory": 105989000, "other_current_assets": null, "total_current_assets": 845260000, "net_ppe": null, "goodwill": 259236000, "intangible_assets": 194931000, "goodwill_and_intangibles": 454167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388044000, "total_assets": 2233304000, "short_term_debt": 3422000, "accounts_payable": 198413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450785000, "long_term_debt": 971023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1201537000, "total_liabilities": 1652322000, "total_debt": 974445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134373000, "total_equity": 580982000, "shares_outstanding": 248675710, "operating_cash_flow": 148721000, "stock_based_compensation": 40172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -887398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39009000, "free_cash_flow": 206025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12223000", "ebitda": "29892000", "netIncome": "15774000", "grossProfit": "442058000", "depreciation": "None", "totalRevenue": "598976000", "costOfRevenue": "156918000", "interestIncome": "None", "incomeBeforeTax": "12223000", "interestExpense": "None", "operatingIncome": "11807000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3551000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "430251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17669000", "sellingGeneralAndAdministrative": "80676000", "netIncomeFromContinuingOperations": "15774000" }, "balance": { "goodwill": "259236000", "inventory": "105989000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2233304000", "longTermDebt": "971023000", "shortTermDebt": "3422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194931000", "reportedCurrency": "USD", "retainedEarnings": "-134373000", "totalLiabilities": "1652322000", "otherCurrentAssets": "68196000", "totalCurrentAssets": "845260000", "currentLongTermDebt": "None", "longTermInvestments": "438340000", "shortTermInvestments": "283966000", "currentNetReceivables": "41331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388044000", "currentAccountsPayable": "198413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1118023000", "totalShareholderEquity": "580982000", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "130492000", "totalCurrentLiabilities": "450785000", "otherNonCurrentLiabilities": "55728000", "totalNonCurrentLiabilities": "1201537000", "cashAndShortTermInvestments": "345778000", "commonStockSharesOutstanding": "248675710", "intangibleAssetsExcludingGoodwill": "194931000", "cashAndCashEquivalentsAtCarryingValue": "345778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "37270000", "operatingCashflow": "148721000", "capitalExpenditures": "57304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39009000", "cashflowFromInvestment": "-887398000", "stockBasedCompensation": "40172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 544833000, "cost_of_revenue": 128637000, "gross_profit": 416196000, "ebit": 26723000, "ebitda": 37188000, "pretax_income": 32853000, "tax_provision": -9652000, "net_income": 42505000, "net_income_to_common": 42505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1124582000, "total_current_assets": 1355566000, "total_assets": 1877582000, "short_term_debt": 6270000, "long_term_debt": 969467000, "total_debt": 975737000, "total_liabilities": 1314886000, "total_equity": 562696000, "shares_outstanding": 256779292, "goodwill_and_intangibles": 158410000 }, "cash_flow": { "operating_cash_flow": -19117000, "capital_expenditure": 50315000, "free_cash_flow": 31198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274411, "ticker_id": 1932, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26723000", "ebitda": "37188000", "netIncome": "42505000", "grossProfit": "416196000", "depreciation": "None", "totalRevenue": "544833000", "costOfRevenue": "128637000", "interestIncome": "None", "incomeBeforeTax": "32853000", "interestExpense": "None", "operatingIncome": "26723000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9652000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10465000", "sellingGeneralAndAdministrative": "67273000", "netIncomeFromContinuingOperations": "42505000" }, "balance": { "goodwill": "117753000", "inventory": "141800000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1877582000", "longTermDebt": "969467000", "shortTermDebt": "6270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40657000", "reportedCurrency": "USD", "retainedEarnings": "-150147000", "totalLiabilities": "1314886000", "otherCurrentAssets": "62416000", "totalCurrentAssets": "1355566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20033000", "currentNetReceivables": "6735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522016000", "currentAccountsPayable": "105009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044388000", "totalShareholderEquity": "562696000", "capitalLeaseObligations": "74921000", "otherCurrentLiabilities": "57591000", "totalCurrentLiabilities": "272232000", "otherNonCurrentLiabilities": "1401000", "totalNonCurrentLiabilities": "1042654000", "cashAndShortTermInvestments": "1124582000", "commonStockSharesOutstanding": "256779292", "intangibleAssetsExcludingGoodwill": "40657000", "cashAndCashEquivalentsAtCarryingValue": "1124582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-65704000", "operatingCashflow": "-19117000", "capitalExpenditures": "50315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "889169000", "cashflowFromInvestment": "-21088000", "stockBasedCompensation": "35726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544833000, "cost_of_revenue": 128637000, "gross_profit": 416196000, "research_and_development": 37848000, "selling_general_admin": 67273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26723000, "depreciation_amortisation": 10465000, "ebitda": 37188000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32853000, "tax_provision": -9652000, "effective_tax_rate": null, "net_income": 42505000, "net_income_continuing_ops": 42505000, "net_income_to_common": 42505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1124582000, "short_term_investments": 20033000, "net_receivables": 6735000, "inventory": 141800000, "other_current_assets": null, "total_current_assets": 1355566000, "net_ppe": null, "goodwill": 117753000, "intangible_assets": 40657000, "goodwill_and_intangibles": 158410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522016000, "total_assets": 1877582000, "short_term_debt": 6270000, "accounts_payable": 105009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272232000, "long_term_debt": 969467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1042654000, "total_liabilities": 1314886000, "total_debt": 975737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150147000, "total_equity": 562696000, "shares_outstanding": 256779292, "operating_cash_flow": -19117000, "stock_based_compensation": 35726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 889169000, "free_cash_flow": 31198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26723000", "ebitda": "37188000", "netIncome": "42505000", "grossProfit": "416196000", "depreciation": "None", "totalRevenue": "544833000", "costOfRevenue": "128637000", "interestIncome": "None", "incomeBeforeTax": "32853000", "interestExpense": "None", "operatingIncome": "26723000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9652000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10465000", "sellingGeneralAndAdministrative": "67273000", "netIncomeFromContinuingOperations": "42505000" }, "balance": { "goodwill": "117753000", "inventory": "141800000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1877582000", "longTermDebt": "969467000", "shortTermDebt": "6270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40657000", "reportedCurrency": "USD", "retainedEarnings": "-150147000", "totalLiabilities": "1314886000", "otherCurrentAssets": "62416000", "totalCurrentAssets": "1355566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20033000", "currentNetReceivables": "6735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522016000", "currentAccountsPayable": "105009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044388000", "totalShareholderEquity": "562696000", "capitalLeaseObligations": "74921000", "otherCurrentLiabilities": "57591000", "totalCurrentLiabilities": "272232000", "otherNonCurrentLiabilities": "1401000", "totalNonCurrentLiabilities": "1042654000", "cashAndShortTermInvestments": "1124582000", "commonStockSharesOutstanding": "256779292", "intangibleAssetsExcludingGoodwill": "40657000", "cashAndCashEquivalentsAtCarryingValue": "1124582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-65704000", "operatingCashflow": "-19117000", "capitalExpenditures": "50315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "889169000", "cashflowFromInvestment": "-21088000", "stockBasedCompensation": "35726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 586010000, "cost_of_revenue": 155321000, "gross_profit": 430689000, "ebit": 57897000, "ebitda": 66173000, "pretax_income": 60495000, "tax_provision": 11010000, "net_income": 49485000, "net_income_to_common": 49485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273736000, "total_current_assets": 446964000, "total_assets": 891711000, "short_term_debt": 3736000, "long_term_debt": null, "total_debt": 3736000, "total_liabilities": 342450000, "total_equity": 549261000, "shares_outstanding": 246610232, "goodwill_and_intangibles": 161184000 }, "cash_flow": { "operating_cash_flow": 109090000, "capital_expenditure": 59038000, "free_cash_flow": 168128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274412, "ticker_id": 1932, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57897000", "ebitda": "66173000", "netIncome": "49485000", "grossProfit": "430689000", "depreciation": "None", "totalRevenue": "586010000", "costOfRevenue": "155321000", "interestIncome": "None", "incomeBeforeTax": "60495000", "interestExpense": "None", "operatingIncome": "57897000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11010000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "372792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8276000", "sellingGeneralAndAdministrative": "48610000", "netIncomeFromContinuingOperations": "49485000" }, "balance": { "goodwill": "117753000", "inventory": "76096000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "891711000", "longTermDebt": "None", "shortTermDebt": "3736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "43431000", "reportedCurrency": "USD", "retainedEarnings": "-192652000", "totalLiabilities": "342450000", "otherCurrentAssets": "41253000", "totalCurrentAssets": "446964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48935000", "currentNetReceivables": "6944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444747000", "currentAccountsPayable": "108919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63384000", "totalShareholderEquity": "549261000", "capitalLeaseObligations": "63384000", "otherCurrentLiabilities": "56942000", "totalCurrentLiabilities": "280362000", "otherNonCurrentLiabilities": "2440000", "totalNonCurrentLiabilities": "62088000", "cashAndShortTermInvestments": "273736000", "commonStockSharesOutstanding": "246610232", "intangibleAssetsExcludingGoodwill": "43431000", "cashAndCashEquivalentsAtCarryingValue": "273736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11669000", "operatingCashflow": "109090000", "capitalExpenditures": "59038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23018000", "cashflowFromInvestment": "-32796000", "stockBasedCompensation": "24858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 586010000, "cost_of_revenue": 155321000, "gross_profit": 430689000, "research_and_development": 29914000, "selling_general_admin": 48610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57897000, "depreciation_amortisation": 8276000, "ebitda": 66173000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 60495000, "tax_provision": 11010000, "effective_tax_rate": null, "net_income": 49485000, "net_income_continuing_ops": 49485000, "net_income_to_common": 49485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273736000, "short_term_investments": 48935000, "net_receivables": 6944000, "inventory": 76096000, "other_current_assets": null, "total_current_assets": 446964000, "net_ppe": null, "goodwill": 117753000, "intangible_assets": 43431000, "goodwill_and_intangibles": 161184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444747000, "total_assets": 891711000, "short_term_debt": 3736000, "accounts_payable": 108919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280362000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62088000, "total_liabilities": 342450000, "total_debt": 3736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192652000, "total_equity": 549261000, "shares_outstanding": 246610232, "operating_cash_flow": 109090000, "stock_based_compensation": 24858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23018000, "free_cash_flow": 168128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57897000", "ebitda": "66173000", "netIncome": "49485000", "grossProfit": "430689000", "depreciation": "None", "totalRevenue": "586010000", "costOfRevenue": "155321000", "interestIncome": "None", "incomeBeforeTax": "60495000", "interestExpense": "None", "operatingIncome": "57897000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11010000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "372792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8276000", "sellingGeneralAndAdministrative": "48610000", "netIncomeFromContinuingOperations": "49485000" }, "balance": { "goodwill": "117753000", "inventory": "76096000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "891711000", "longTermDebt": "None", "shortTermDebt": "3736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "43431000", "reportedCurrency": "USD", "retainedEarnings": "-192652000", "totalLiabilities": "342450000", "otherCurrentAssets": "41253000", "totalCurrentAssets": "446964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48935000", "currentNetReceivables": "6944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444747000", "currentAccountsPayable": "108919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63384000", "totalShareholderEquity": "549261000", "capitalLeaseObligations": "63384000", "otherCurrentLiabilities": "56942000", "totalCurrentLiabilities": "280362000", "otherNonCurrentLiabilities": "2440000", "totalNonCurrentLiabilities": "62088000", "cashAndShortTermInvestments": "273736000", "commonStockSharesOutstanding": "246610232", "intangibleAssetsExcludingGoodwill": "43431000", "cashAndCashEquivalentsAtCarryingValue": "273736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11669000", "operatingCashflow": "109090000", "capitalExpenditures": "59038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23018000", "cashflowFromInvestment": "-32796000", "stockBasedCompensation": "24858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 481139000, "cost_of_revenue": 111598000, "gross_profit": 369541000, "ebit": 18596000, "ebitda": 24657000, "pretax_income": 22291000, "tax_provision": -3734000, "net_income": 26025000, "net_income_to_common": 26025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220584000, "total_current_assets": 395831000, "total_assets": 707539000, "short_term_debt": 1889000, "long_term_debt": null, "total_debt": 1889000, "total_liabilities": 230823000, "total_equity": 476716000, "shares_outstanding": 240725350, "goodwill_and_intangibles": 156138000 }, "cash_flow": { "operating_cash_flow": 86385000, "capital_expenditure": 26885000, "free_cash_flow": 113270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274413, "ticker_id": 1932, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18596000", "ebitda": "24657000", "netIncome": "26025000", "grossProfit": "369541000", "depreciation": "None", "totalRevenue": "481139000", "costOfRevenue": "111598000", "interestIncome": "None", "incomeBeforeTax": "22291000", "interestExpense": "None", "operatingIncome": "18596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3734000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6061000", "sellingGeneralAndAdministrative": "48028000", "netIncomeFromContinuingOperations": "26025000" }, "balance": { "goodwill": "112728000", "inventory": "64427000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "707539000", "longTermDebt": "None", "shortTermDebt": "1889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43410000", "reportedCurrency": "USD", "retainedEarnings": "-242137000", "totalLiabilities": "230823000", "otherCurrentAssets": "25073000", "totalCurrentAssets": "395831000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "79667000", "currentNetReceivables": "6080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311708000", "currentAccountsPayable": "91180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11345000", "totalShareholderEquity": "476716000", "capitalLeaseObligations": "11345000", "otherCurrentLiabilities": "53013000", "totalCurrentLiabilities": "221367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9456000", "cashAndShortTermInvestments": "220584000", "commonStockSharesOutstanding": "240725350", "intangibleAssetsExcludingGoodwill": "43410000", "cashAndCashEquivalentsAtCarryingValue": "220584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15317000", "operatingCashflow": "86385000", "capitalExpenditures": "26885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13652000", "cashflowFromInvestment": "-17206000", "stockBasedCompensation": "24349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481139000, "cost_of_revenue": 111598000, "gross_profit": 369541000, "research_and_development": 23749000, "selling_general_admin": 48028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18596000, "depreciation_amortisation": 6061000, "ebitda": 24657000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22291000, "tax_provision": -3734000, "effective_tax_rate": null, "net_income": 26025000, "net_income_continuing_ops": 26025000, "net_income_to_common": 26025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220584000, "short_term_investments": 79667000, "net_receivables": 6080000, "inventory": 64427000, "other_current_assets": null, "total_current_assets": 395831000, "net_ppe": null, "goodwill": 112728000, "intangible_assets": 43410000, "goodwill_and_intangibles": 156138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311708000, "total_assets": 707539000, "short_term_debt": 1889000, "accounts_payable": 91180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9456000, "total_liabilities": 230823000, "total_debt": 1889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242137000, "total_equity": 476716000, "shares_outstanding": 240725350, "operating_cash_flow": 86385000, "stock_based_compensation": 24349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13652000, "free_cash_flow": 113270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18596000", "ebitda": "24657000", "netIncome": "26025000", "grossProfit": "369541000", "depreciation": "None", "totalRevenue": "481139000", "costOfRevenue": "111598000", "interestIncome": "None", "incomeBeforeTax": "22291000", "interestExpense": "None", "operatingIncome": "18596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3734000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "350945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6061000", "sellingGeneralAndAdministrative": "48028000", "netIncomeFromContinuingOperations": "26025000" }, "balance": { "goodwill": "112728000", "inventory": "64427000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "707539000", "longTermDebt": "None", "shortTermDebt": "1889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43410000", "reportedCurrency": "USD", "retainedEarnings": "-242137000", "totalLiabilities": "230823000", "otherCurrentAssets": "25073000", "totalCurrentAssets": "395831000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "79667000", "currentNetReceivables": "6080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311708000", "currentAccountsPayable": "91180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11345000", "totalShareholderEquity": "476716000", "capitalLeaseObligations": "11345000", "otherCurrentLiabilities": "53013000", "totalCurrentLiabilities": "221367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9456000", "cashAndShortTermInvestments": "220584000", "commonStockSharesOutstanding": "240725350", "intangibleAssetsExcludingGoodwill": "43410000", "cashAndCashEquivalentsAtCarryingValue": "220584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15317000", "operatingCashflow": "86385000", "capitalExpenditures": "26885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13652000", "cashflowFromInvestment": "-17206000", "stockBasedCompensation": "24349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 401556000, "cost_of_revenue": 83670000, "gross_profit": 317886000, "ebit": 22374000, "ebitda": 26757000, "pretax_income": 23593000, "tax_provision": -51995000, "net_income": 75588000, "net_income_to_common": 75588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165518000, "total_current_assets": 326375000, "total_assets": 602261000, "short_term_debt": 1793000, "long_term_debt": null, "total_debt": 1793000, "total_liabilities": 162210000, "total_equity": 440051000, "shares_outstanding": 235069539, "goodwill_and_intangibles": 157546000 }, "cash_flow": { "operating_cash_flow": 85267000, "capital_expenditure": 5881000, "free_cash_flow": 91148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274415, "ticker_id": 1932, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22374000", "ebitda": "26757000", "netIncome": "75588000", "grossProfit": "317886000", "depreciation": "None", "totalRevenue": "401556000", "costOfRevenue": "83670000", "interestIncome": "None", "incomeBeforeTax": "23593000", "interestExpense": "None", "operatingIncome": "22374000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-51995000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "295512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4383000", "sellingGeneralAndAdministrative": "44617000", "netIncomeFromContinuingOperations": "75588000" }, "balance": { "goodwill": "112728000", "inventory": "49110000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "602261000", "longTermDebt": "None", "shortTermDebt": "1793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44818000", "reportedCurrency": "USD", "retainedEarnings": "-268162000", "totalLiabilities": "162210000", "otherCurrentAssets": "18620000", "totalCurrentAssets": "326375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88553000", "currentNetReceivables": "4574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275886000", "currentAccountsPayable": "75444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11358000", "totalShareholderEquity": "440051000", "capitalLeaseObligations": "11358000", "otherCurrentLiabilities": "39835000", "totalCurrentLiabilities": "152645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9565000", "cashAndShortTermInvestments": "165518000", "commonStockSharesOutstanding": "235069539", "intangibleAssetsExcludingGoodwill": "44818000", "cashAndCashEquivalentsAtCarryingValue": "165518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8171000", "operatingCashflow": "85267000", "capitalExpenditures": "5881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38820000", "cashflowFromInvestment": "-10414000", "stockBasedCompensation": "24899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401556000, "cost_of_revenue": 83670000, "gross_profit": 317886000, "research_and_development": 21092000, "selling_general_admin": 44617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22374000, "depreciation_amortisation": 4383000, "ebitda": 26757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23593000, "tax_provision": -51995000, "effective_tax_rate": null, "net_income": 75588000, "net_income_continuing_ops": 75588000, "net_income_to_common": 75588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165518000, "short_term_investments": 88553000, "net_receivables": 4574000, "inventory": 49110000, "other_current_assets": null, "total_current_assets": 326375000, "net_ppe": null, "goodwill": 112728000, "intangible_assets": 44818000, "goodwill_and_intangibles": 157546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275886000, "total_assets": 602261000, "short_term_debt": 1793000, "accounts_payable": 75444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9565000, "total_liabilities": 162210000, "total_debt": 1793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268162000, "total_equity": 440051000, "shares_outstanding": 235069539, "operating_cash_flow": 85267000, "stock_based_compensation": 24899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38820000, "free_cash_flow": 91148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22374000", "ebitda": "26757000", "netIncome": "75588000", "grossProfit": "317886000", "depreciation": "None", "totalRevenue": "401556000", "costOfRevenue": "83670000", "interestIncome": "None", "incomeBeforeTax": "23593000", "interestExpense": "None", "operatingIncome": "22374000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-51995000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "295512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4383000", "sellingGeneralAndAdministrative": "44617000", "netIncomeFromContinuingOperations": "75588000" }, "balance": { "goodwill": "112728000", "inventory": "49110000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "602261000", "longTermDebt": "None", "shortTermDebt": "1793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44818000", "reportedCurrency": "USD", "retainedEarnings": "-268162000", "totalLiabilities": "162210000", "otherCurrentAssets": "18620000", "totalCurrentAssets": "326375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88553000", "currentNetReceivables": "4574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275886000", "currentAccountsPayable": "75444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11358000", "totalShareholderEquity": "440051000", "capitalLeaseObligations": "11358000", "otherCurrentLiabilities": "39835000", "totalCurrentLiabilities": "152645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9565000", "cashAndShortTermInvestments": "165518000", "commonStockSharesOutstanding": "235069539", "intangibleAssetsExcludingGoodwill": "44818000", "cashAndCashEquivalentsAtCarryingValue": "165518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8171000", "operatingCashflow": "85267000", "capitalExpenditures": "5881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38820000", "cashflowFromInvestment": "-10414000", "stockBasedCompensation": "24899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 315648000, "cost_of_revenue": 59035000, "gross_profit": 256613000, "ebit": 11030000, "ebitda": 14673000, "pretax_income": 13424000, "tax_provision": 127000, "net_income": 13297000, "net_income_to_common": 13297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129295000, "total_current_assets": 290918000, "total_assets": 480500000, "short_term_debt": 1634000, "long_term_debt": null, "total_debt": 1634000, "total_liabilities": 118534000, "total_equity": 361966000, "shares_outstanding": 234791985, "goodwill_and_intangibles": 128014000 }, "cash_flow": { "operating_cash_flow": 53594000, "capital_expenditure": 6026000, "free_cash_flow": 59620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274416, "ticker_id": 1932, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11030000", "ebitda": "14673000", "netIncome": "13297000", "grossProfit": "256613000", "depreciation": "None", "totalRevenue": "315648000", "costOfRevenue": "59035000", "interestIncome": "None", "incomeBeforeTax": "13424000", "interestExpense": "None", "operatingIncome": "11030000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "245583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3643000", "sellingGeneralAndAdministrative": "40554000", "netIncomeFromContinuingOperations": "13297000" }, "balance": { "goodwill": "110881000", "inventory": "40588000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "480500000", "longTermDebt": "None", "shortTermDebt": "1634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17133000", "reportedCurrency": "USD", "retainedEarnings": "-343750000", "totalLiabilities": "118534000", "otherCurrentAssets": "17487000", "totalCurrentAssets": "290918000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97997000", "currentNetReceivables": "5551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189582000", "currentAccountsPayable": "57099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11475000", "totalShareholderEquity": "361966000", "capitalLeaseObligations": "11475000", "otherCurrentLiabilities": "27785000", "totalCurrentLiabilities": "108671000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "9863000", "cashAndShortTermInvestments": "129295000", "commonStockSharesOutstanding": "234791985", "intangibleAssetsExcludingGoodwill": "17133000", "cashAndCashEquivalentsAtCarryingValue": "129295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10762000", "operatingCashflow": "53594000", "capitalExpenditures": "6026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25065000", "cashflowFromInvestment": "-4470000", "stockBasedCompensation": "24042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315648000, "cost_of_revenue": 59035000, "gross_profit": 256613000, "research_and_development": 18654000, "selling_general_admin": 40554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11030000, "depreciation_amortisation": 3643000, "ebitda": 14673000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13424000, "tax_provision": 127000, "effective_tax_rate": null, "net_income": 13297000, "net_income_continuing_ops": 13297000, "net_income_to_common": 13297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129295000, "short_term_investments": 97997000, "net_receivables": 5551000, "inventory": 40588000, "other_current_assets": null, "total_current_assets": 290918000, "net_ppe": null, "goodwill": 110881000, "intangible_assets": 17133000, "goodwill_and_intangibles": 128014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189582000, "total_assets": 480500000, "short_term_debt": 1634000, "accounts_payable": 57099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9863000, "total_liabilities": 118534000, "total_debt": 1634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343750000, "total_equity": 361966000, "shares_outstanding": 234791985, "operating_cash_flow": 53594000, "stock_based_compensation": 24042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25065000, "free_cash_flow": 59620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11030000", "ebitda": "14673000", "netIncome": "13297000", "grossProfit": "256613000", "depreciation": "None", "totalRevenue": "315648000", "costOfRevenue": "59035000", "interestIncome": "None", "incomeBeforeTax": "13424000", "interestExpense": "None", "operatingIncome": "11030000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "245583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3643000", "sellingGeneralAndAdministrative": "40554000", "netIncomeFromContinuingOperations": "13297000" }, "balance": { "goodwill": "110881000", "inventory": "40588000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "480500000", "longTermDebt": "None", "shortTermDebt": "1634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17133000", "reportedCurrency": "USD", "retainedEarnings": "-343750000", "totalLiabilities": "118534000", "otherCurrentAssets": "17487000", "totalCurrentAssets": "290918000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97997000", "currentNetReceivables": "5551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189582000", "currentAccountsPayable": "57099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11475000", "totalShareholderEquity": "361966000", "capitalLeaseObligations": "11475000", "otherCurrentLiabilities": "27785000", "totalCurrentLiabilities": "108671000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "9863000", "cashAndShortTermInvestments": "129295000", "commonStockSharesOutstanding": "234791985", "intangibleAssetsExcludingGoodwill": "17133000", "cashAndCashEquivalentsAtCarryingValue": "129295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10762000", "operatingCashflow": "53594000", "capitalExpenditures": "6026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25065000", "cashflowFromInvestment": "-4470000", "stockBasedCompensation": "24042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 278171000, "cost_of_revenue": 49076000, "gross_profit": 229095000, "ebit": 9903000, "ebitda": 12904000, "pretax_income": 12403000, "tax_provision": 1275000, "net_income": 11128000, "net_income_to_common": 11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105237000, "total_current_assets": 261734000, "total_assets": 448106000, "short_term_debt": 1544000, "long_term_debt": null, "total_debt": 1544000, "total_liabilities": 103624000, "total_equity": 344482000, "shares_outstanding": 229364585, "goodwill_and_intangibles": 128744000 }, "cash_flow": { "operating_cash_flow": 25838000, "capital_expenditure": 13958000, "free_cash_flow": 39796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274417, "ticker_id": 1932, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9903000", "ebitda": "12904000", "netIncome": "11128000", "grossProfit": "229095000", "depreciation": "None", "totalRevenue": "278171000", "costOfRevenue": "49076000", "interestIncome": "None", "incomeBeforeTax": "12403000", "interestExpense": "None", "operatingIncome": "9903000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1275000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "219192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3001000", "sellingGeneralAndAdministrative": "34568000", "netIncomeFromContinuingOperations": "11128000" }, "balance": { "goodwill": "110881000", "inventory": "29826000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "448106000", "longTermDebt": "None", "shortTermDebt": "1544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17863000", "reportedCurrency": "USD", "retainedEarnings": "-357047000", "totalLiabilities": "103624000", "otherCurrentAssets": "21911000", "totalCurrentAssets": "261734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98355000", "currentNetReceivables": "6405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186372000", "currentAccountsPayable": "43919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11823000", "totalShareholderEquity": "344482000", "capitalLeaseObligations": "11823000", "otherCurrentLiabilities": "30838000", "totalCurrentLiabilities": "93324000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "10300000", "cashAndShortTermInvestments": "105237000", "commonStockSharesOutstanding": "229364585", "intangibleAssetsExcludingGoodwill": "17863000", "cashAndCashEquivalentsAtCarryingValue": "105237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7362000", "operatingCashflow": "25838000", "capitalExpenditures": "13958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30308000", "cashflowFromInvestment": "13042000", "stockBasedCompensation": "19032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278171000, "cost_of_revenue": 49076000, "gross_profit": 229095000, "research_and_development": 15324000, "selling_general_admin": 34568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9903000, "depreciation_amortisation": 3001000, "ebitda": 12904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12403000, "tax_provision": 1275000, "effective_tax_rate": null, "net_income": 11128000, "net_income_continuing_ops": 11128000, "net_income_to_common": 11128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105237000, "short_term_investments": 98355000, "net_receivables": 6405000, "inventory": 29826000, "other_current_assets": null, "total_current_assets": 261734000, "net_ppe": null, "goodwill": 110881000, "intangible_assets": 17863000, "goodwill_and_intangibles": 128744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186372000, "total_assets": 448106000, "short_term_debt": 1544000, "accounts_payable": 43919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10300000, "total_liabilities": 103624000, "total_debt": 1544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357047000, "total_equity": 344482000, "shares_outstanding": 229364585, "operating_cash_flow": 25838000, "stock_based_compensation": 19032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30308000, "free_cash_flow": 39796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9903000", "ebitda": "12904000", "netIncome": "11128000", "grossProfit": "229095000", "depreciation": "None", "totalRevenue": "278171000", "costOfRevenue": "49076000", "interestIncome": "None", "incomeBeforeTax": "12403000", "interestExpense": "None", "operatingIncome": "9903000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1275000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "219192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3001000", "sellingGeneralAndAdministrative": "34568000", "netIncomeFromContinuingOperations": "11128000" }, "balance": { "goodwill": "110881000", "inventory": "29826000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "448106000", "longTermDebt": "None", "shortTermDebt": "1544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17863000", "reportedCurrency": "USD", "retainedEarnings": "-357047000", "totalLiabilities": "103624000", "otherCurrentAssets": "21911000", "totalCurrentAssets": "261734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98355000", "currentNetReceivables": "6405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186372000", "currentAccountsPayable": "43919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11823000", "totalShareholderEquity": "344482000", "capitalLeaseObligations": "11823000", "otherCurrentLiabilities": "30838000", "totalCurrentLiabilities": "93324000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "10300000", "cashAndShortTermInvestments": "105237000", "commonStockSharesOutstanding": "229364585", "intangibleAssetsExcludingGoodwill": "17863000", "cashAndCashEquivalentsAtCarryingValue": "105237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7362000", "operatingCashflow": "25838000", "capitalExpenditures": "13958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30308000", "cashflowFromInvestment": "13042000", "stockBasedCompensation": "19032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 246619000, "cost_of_revenue": 42561000, "gross_profit": 204058000, "ebit": -400000, "ebitda": 2258000, "pretax_income": 2196000, "tax_provision": 951000, "net_income": 1245000, "net_income_to_common": 1245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96663000, "total_current_assets": 265053000, "total_assets": 441186000, "short_term_debt": 1281000, "long_term_debt": null, "total_debt": 1281000, "total_liabilities": 97157000, "total_equity": 344029000, "shares_outstanding": 209739697, "goodwill_and_intangibles": 129455000 }, "cash_flow": { "operating_cash_flow": 21983000, "capital_expenditure": 11198000, "free_cash_flow": 33181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274418, "ticker_id": 1932, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-400000", "ebitda": "2258000", "netIncome": "1245000", "grossProfit": "204058000", "depreciation": "None", "totalRevenue": "246619000", "costOfRevenue": "42561000", "interestIncome": "None", "incomeBeforeTax": "2196000", "interestExpense": "1582000", "operatingIncome": "-400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "951000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "204458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "32319000", "netIncomeFromContinuingOperations": "1245000" }, "balance": { "goodwill": "110881000", "inventory": "22464000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "441186000", "longTermDebt": "None", "shortTermDebt": "1281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18574000", "reportedCurrency": "USD", "retainedEarnings": "-368175000", "totalLiabilities": "97157000", "otherCurrentAssets": "14860000", "totalCurrentAssets": "265053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124318000", "currentNetReceivables": "6748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176133000", "currentAccountsPayable": "43070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9948000", "totalShareholderEquity": "344029000", "capitalLeaseObligations": "9948000", "otherCurrentLiabilities": "34375000", "totalCurrentLiabilities": "88468000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "8689000", "cashAndShortTermInvestments": "96663000", "commonStockSharesOutstanding": "209739697", "intangibleAssetsExcludingGoodwill": "18574000", "cashAndCashEquivalentsAtCarryingValue": "96663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-472000", "operatingCashflow": "21983000", "capitalExpenditures": "11198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3963000", "cashflowFromInvestment": "20695000", "stockBasedCompensation": "17791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246619000, "cost_of_revenue": 42561000, "gross_profit": 204058000, "research_and_development": 13405000, "selling_general_admin": 32319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400000, "depreciation_amortisation": 2658000, "ebitda": 2258000, "interest_expense": 1582000, "interest_income": null, "other_non_operating": null, "pretax_income": 2196000, "tax_provision": 951000, "effective_tax_rate": null, "net_income": 1245000, "net_income_continuing_ops": 1245000, "net_income_to_common": 1245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96663000, "short_term_investments": 124318000, "net_receivables": 6748000, "inventory": 22464000, "other_current_assets": null, "total_current_assets": 265053000, "net_ppe": null, "goodwill": 110881000, "intangible_assets": 18574000, "goodwill_and_intangibles": 129455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176133000, "total_assets": 441186000, "short_term_debt": 1281000, "accounts_payable": 43070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8689000, "total_liabilities": 97157000, "total_debt": 1281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368175000, "total_equity": 344029000, "shares_outstanding": 209739697, "operating_cash_flow": 21983000, "stock_based_compensation": 17791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3963000, "free_cash_flow": 33181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-400000", "ebitda": "2258000", "netIncome": "1245000", "grossProfit": "204058000", "depreciation": "None", "totalRevenue": "246619000", "costOfRevenue": "42561000", "interestIncome": "None", "incomeBeforeTax": "2196000", "interestExpense": "1582000", "operatingIncome": "-400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "951000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "204458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "32319000", "netIncomeFromContinuingOperations": "1245000" }, "balance": { "goodwill": "110881000", "inventory": "22464000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "441186000", "longTermDebt": "None", "shortTermDebt": "1281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18574000", "reportedCurrency": "USD", "retainedEarnings": "-368175000", "totalLiabilities": "97157000", "otherCurrentAssets": "14860000", "totalCurrentAssets": "265053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124318000", "currentNetReceivables": "6748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176133000", "currentAccountsPayable": "43070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9948000", "totalShareholderEquity": "344029000", "capitalLeaseObligations": "9948000", "otherCurrentLiabilities": "34375000", "totalCurrentLiabilities": "88468000", "otherNonCurrentLiabilities": "22000", "totalNonCurrentLiabilities": "8689000", "cashAndShortTermInvestments": "96663000", "commonStockSharesOutstanding": "209739697", "intangibleAssetsExcludingGoodwill": "18574000", "cashAndCashEquivalentsAtCarryingValue": "96663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-472000", "operatingCashflow": "21983000", "capitalExpenditures": "11198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3963000", "cashflowFromInvestment": "20695000", "stockBasedCompensation": "17791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 226699000, "cost_of_revenue": 39391000, "gross_profit": 187308000, "ebit": -8554000, "ebitda": -6191000, "pretax_income": -6916000, "tax_provision": 651000, "net_income": -7567000, "net_income_to_common": -7567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57996000, "total_current_assets": 250219000, "total_assets": 413865000, "short_term_debt": 1930000, "long_term_debt": null, "total_debt": 1930000, "total_liabilities": 85303000, "total_equity": 328562000, "shares_outstanding": 210134681, "goodwill_and_intangibles": 130178000 }, "cash_flow": { "operating_cash_flow": 25191000, "capital_expenditure": 5920000, "free_cash_flow": 31111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274420, "ticker_id": 1932, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8554000", "ebitda": "-6191000", "netIncome": "-7567000", "grossProfit": "187308000", "depreciation": "None", "totalRevenue": "226699000", "costOfRevenue": "39391000", "interestIncome": "None", "incomeBeforeTax": "-6916000", "interestExpense": "None", "operatingIncome": "-8554000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "651000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2363000", "sellingGeneralAndAdministrative": "35907000", "netIncomeFromContinuingOperations": "-7567000" }, "balance": { "goodwill": "110881000", "inventory": "21992000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "413865000", "longTermDebt": "None", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19297000", "reportedCurrency": "USD", "retainedEarnings": "-369420000", "totalLiabilities": "85303000", "otherCurrentAssets": "11501000", "totalCurrentAssets": "250219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154501000", "currentNetReceivables": "4229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163646000", "currentAccountsPayable": "42001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32540000", "shortLongTermDebtTotal": "4683000", "totalShareholderEquity": "328562000", "capitalLeaseObligations": "4683000", "otherCurrentLiabilities": "32903000", "totalCurrentLiabilities": "82545000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "2758000", "cashAndShortTermInvestments": "57996000", "commonStockSharesOutstanding": "210134681", "intangibleAssetsExcludingGoodwill": "19297000", "cashAndCashEquivalentsAtCarryingValue": "57996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-575000", "operatingCashflow": "25191000", "capitalExpenditures": "5920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1559000", "cashflowFromInvestment": "-31061000", "stockBasedCompensation": "17277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226699000, "cost_of_revenue": 39391000, "gross_profit": 187308000, "research_and_development": 12270000, "selling_general_admin": 35907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8554000, "depreciation_amortisation": 2363000, "ebitda": -6191000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6916000, "tax_provision": 651000, "effective_tax_rate": null, "net_income": -7567000, "net_income_continuing_ops": -7567000, "net_income_to_common": -7567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57996000, "short_term_investments": 154501000, "net_receivables": 4229000, "inventory": 21992000, "other_current_assets": null, "total_current_assets": 250219000, "net_ppe": null, "goodwill": 110881000, "intangible_assets": 19297000, "goodwill_and_intangibles": 130178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163646000, "total_assets": 413865000, "short_term_debt": 1930000, "accounts_payable": 42001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2758000, "total_liabilities": 85303000, "total_debt": 1930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369420000, "total_equity": 328562000, "shares_outstanding": 210134681, "operating_cash_flow": 25191000, "stock_based_compensation": 17277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1559000, "free_cash_flow": 31111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8554000", "ebitda": "-6191000", "netIncome": "-7567000", "grossProfit": "187308000", "depreciation": "None", "totalRevenue": "226699000", "costOfRevenue": "39391000", "interestIncome": "None", "incomeBeforeTax": "-6916000", "interestExpense": "None", "operatingIncome": "-8554000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "651000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "195862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2363000", "sellingGeneralAndAdministrative": "35907000", "netIncomeFromContinuingOperations": "-7567000" }, "balance": { "goodwill": "110881000", "inventory": "21992000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "413865000", "longTermDebt": "None", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19297000", "reportedCurrency": "USD", "retainedEarnings": "-369420000", "totalLiabilities": "85303000", "otherCurrentAssets": "11501000", "totalCurrentAssets": "250219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154501000", "currentNetReceivables": "4229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163646000", "currentAccountsPayable": "42001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32540000", "shortLongTermDebtTotal": "4683000", "totalShareholderEquity": "328562000", "capitalLeaseObligations": "4683000", "otherCurrentLiabilities": "32903000", "totalCurrentLiabilities": "82545000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "2758000", "cashAndShortTermInvestments": "57996000", "commonStockSharesOutstanding": "210134681", "intangibleAssetsExcludingGoodwill": "19297000", "cashAndCashEquivalentsAtCarryingValue": "57996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-575000", "operatingCashflow": "25191000", "capitalExpenditures": "5920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1559000", "cashflowFromInvestment": "-31061000", "stockBasedCompensation": "17277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "income_statement": { "revenue": 207912000, "cost_of_revenue": 37754000, "gross_profit": 170158000, "ebit": -9236000, "ebitda": -6859000, "pretax_income": -7170000, "tax_provision": -13000, "net_income": -7157000, "net_income_to_common": -7157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65417000, "total_current_assets": 234648000, "total_assets": 389884000, "short_term_debt": 1839000, "long_term_debt": null, "total_debt": 1839000, "total_liabilities": 69813000, "total_equity": 320071000, "shares_outstanding": 208422825, "goodwill_and_intangibles": 130843000 }, "cash_flow": { "operating_cash_flow": 16826000, "capital_expenditure": 6864000, "free_cash_flow": 23690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274421, "ticker_id": 1932, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:32.016744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9236000", "ebitda": "-6859000", "netIncome": "-7157000", "grossProfit": "170158000", "depreciation": "None", "totalRevenue": "207912000", "costOfRevenue": "37754000", "interestIncome": "None", "incomeBeforeTax": "-7170000", "interestExpense": "None", "operatingIncome": "-9236000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11804000", "otherNonOperatingIncome": "2066000", "costofGoodsAndServicesSold": "37754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "31144000", "netIncomeFromContinuingOperations": "-7157000" }, "balance": { "goodwill": "110881000", "inventory": "21417000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "389884000", "longTermDebt": "None", "shortTermDebt": "1839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19962000", "reportedCurrency": "USD", "retainedEarnings": "-361853000", "totalLiabilities": "69813000", "otherCurrentAssets": "16187000", "totalCurrentAssets": "234648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127725000", "currentNetReceivables": "3902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155236000", "currentAccountsPayable": "38267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4735000", "shortLongTermDebtTotal": "5091000", "totalShareholderEquity": "320071000", "capitalLeaseObligations": "5091000", "otherCurrentLiabilities": "23778000", "totalCurrentLiabilities": "66547000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "3266000", "cashAndShortTermInvestments": "65417000", "commonStockSharesOutstanding": "208422825", "intangibleAssetsExcludingGoodwill": "19962000", "cashAndCashEquivalentsAtCarryingValue": "65417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-720000", "operatingCashflow": "16826000", "capitalExpenditures": "6864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2541000", "cashflowFromInvestment": "2373000", "stockBasedCompensation": "16845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207912000, "cost_of_revenue": 37754000, "gross_profit": 170158000, "research_and_development": 11804000, "selling_general_admin": 31144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9236000, "depreciation_amortisation": 2377000, "ebitda": -6859000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7170000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -7157000, "net_income_continuing_ops": -7157000, "net_income_to_common": -7157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65417000, "short_term_investments": 127725000, "net_receivables": 3902000, "inventory": 21417000, "other_current_assets": null, "total_current_assets": 234648000, "net_ppe": null, "goodwill": 110881000, "intangible_assets": 19962000, "goodwill_and_intangibles": 130843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155236000, "total_assets": 389884000, "short_term_debt": 1839000, "accounts_payable": 38267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3266000, "total_liabilities": 69813000, "total_debt": 1839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361853000, "total_equity": 320071000, "shares_outstanding": 208422825, "operating_cash_flow": 16826000, "stock_based_compensation": 16845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2541000, "free_cash_flow": 23690000, "net_change_in_cash": 16658000 }, "raw_data": { "income": { "ebit": "-9236000", "ebitda": "-6859000", "netIncome": "-7157000", "grossProfit": "170158000", "depreciation": "None", "totalRevenue": "207912000", "costOfRevenue": "37754000", "interestIncome": "None", "incomeBeforeTax": "-7170000", "interestExpense": "None", "operatingIncome": "-9236000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11804000", "otherNonOperatingIncome": "2066000", "costofGoodsAndServicesSold": "37754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "31144000", "netIncomeFromContinuingOperations": "-7157000" }, "balance": { "goodwill": "110881000", "inventory": "21417000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "389884000", "longTermDebt": "None", "shortTermDebt": "1839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19962000", "reportedCurrency": "USD", "retainedEarnings": "-361853000", "totalLiabilities": "69813000", "otherCurrentAssets": "16187000", "totalCurrentAssets": "234648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127725000", "currentNetReceivables": "3902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155236000", "currentAccountsPayable": "38267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4735000", "shortLongTermDebtTotal": "5091000", "totalShareholderEquity": "320071000", "capitalLeaseObligations": "5091000", "otherCurrentLiabilities": "23778000", "totalCurrentLiabilities": "66547000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "3266000", "cashAndShortTermInvestments": "65417000", "commonStockSharesOutstanding": "208422825", "intangibleAssetsExcludingGoodwill": "19962000", "cashAndCashEquivalentsAtCarryingValue": "65417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-720000", "operatingCashflow": "16826000", "capitalExpenditures": "6864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2541000", "cashflowFromInvestment": "2373000", "stockBasedCompensation": "16845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }