{ "ticker": { "uuid": "4959a104-d411-45ec-b9f6-6f57dfde1900", "symbol": "HL", "name": "Hecla Mining Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4959a104-d411-45ec-b9f6-6f57dfde1900/", "api_url": "https://sharemaestro.com/factors/api/tickers/4959a104-d411-45ec-b9f6-6f57dfde1900/" }, "ticker_metadata": { "id": 1940, "uuid": "4959a104-d411-45ec-b9f6-6f57dfde1900", "symbol": "HL", "name": "Hecla Mining Company", "asset_type": "equity", "market_cap": 11361868000, "stock_exchange_id": 3, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Hecla Mining Company discovers, acquires, develops and produces precious and base metal properties in the United States and internationally. The company is headquartered in Coeur d'Alene, Idaho.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4959a104-d411-45ec-b9f6-6f57dfde1900", "symbol": "HL", "name": "Hecla Mining Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4959a104-d411-45ec-b9f6-6f57dfde1900/", "api_url": "https://sharemaestro.com/factors/api/tickers/4959a104-d411-45ec-b9f6-6f57dfde1900/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.16, "quality": 0.97, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.78, "market_cap": 9978776120, "pe_ratio": 36.4439, "earnings_yield": 0.0274, "ebitda_to_ev": 0.0876, "shareholder_yield": 0.0011, "roe": 0.1065, "piotroski_f_score": 8, "momentum_12_1": 1.9708, "volatility_252d": 0.7857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.550650+00:00", "batch_id": "" }, "size": { "price_close": 14.78, "market_cap": 9978776120, "market_cap_usd": 9978776120, "enterprise_value": 9657473120, "shares_outstanding": 675154000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.4439, "pb_ratio": 3.8816, "ptbv_ratio": 3.8816, "ps_ratio": 6.3433, "pcf_ratio": 13.8374, "pfcf_ratio": 10.4086, "ev_ebitda": 11.422, "ev_ebit": 14.0903, "ev_sales": 6.1391, "ev_fcf": 10.0735, "earnings_yield": 0.0274, "fcf_yield": 0.0993, "price_to_sales": 6.3433, "price_to_book": 3.8816, "price_to_cashflow": 13.8374, "ebitda_to_ev": 0.0876, "sales_yield": 0.1629 }, "yield": { "dividend_yield": 0.0011, "buyback_yield": 0, "shareholder_yield": 0.0011, "debt_paydown_yield": null, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.5095, "operating_margin": 0.4357, "net_margin": 0.1741, "ebitda_margin": 0.5375, "fcf_margin": 0.6094, "roe": 0.1065, "roa": 0.0811, "roic": 0.2145, "roc_greenblatt": null, "asset_turnover": 0.4659, "cash_conversion": 3.5013, "accruals_ratio": -0.1325, "sbc_to_revenue": 0.0075, "piotroski_f_score": 8, "altman_z_score": 8.756, "earnings_stability_5y": 1.2059, "revenue_stability_5y": 0.313, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2374, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3133, "net_debt_to_ebitda": -0.38, "debt_to_assets": 0.0789, "interest_coverage": 19.2064, "current_ratio": 4.9401, "quick_ratio": 4.5257, "net_debt": -321303000, "local_beta": 0.0028, "volatility_252d": 0.7857, "volatility_60d": 1.6783, "max_drawdown_12m": -0.5352, "risk_adjusted_momentum": 2.5084 }, "growth": { "revenue_growth_1y": 0.5704, "revenue_growth_3y_cagr": 0.2556, "revenue_growth_5y_cagr": 0.1551, "eps_growth_1y": 2.8879, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0935, "book_value_growth_1y": 0.2063, "revenue_growth": 0.5704, "earnings_growth": 2.8879 }, "momentum": { "price_return_1m": -0.2056, "price_return_3m": -0.2748, "price_return_6m": -0.1287, "price_return_9m": 0.6397, "price_return_12m": 1.3599, "price_return_12m_ex1m": 1.9708, "momentum_6m": -0.1287, "momentum_12m": 1.3599, "momentum_12_1": 1.9708, "distance_from_52w_high": -0.5352, "distance_from_52w_low": 1.6005, "relative_strength": 1.26 }, "raw_ttm": { "revenue_ttm": 1573113000, "gross_profit_ttm": 801454000, "ebit_ttm": 685401000, "ebitda_ttm": 845514000, "net_income_ttm": 273812000, "eps_diluted_ttm": 0.4056, "operating_cash_flow_ttm": 721146000, "capital_expenditure_ttm": 237559000, "fcf_ttm": 958705000, "dividends_paid_ttm": 10650000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35686000, "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_current_liabilities": 193849000, "net_ppe": null, "total_assets": 3376293000, "total_debt": 266247000, "total_equity": 2570813000, "net_working_capital": 179843000, "book_value_per_share": 3.8077, "retained_earnings": -203819000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8077 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 84, "rank_pcf": 61, "rank_ev_ebitda": 47, "rank_ev_ebit": 54, "rank_earnings_yield": 77, "rank_fcf_yield": 40, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 41, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 44, "rank_fcf_margin": 11, "rank_piotroski": 6, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8 }, "composites": { "value_composite": 84, "quality_composite": 3, "momentum_composite": 5, "growth_composite": 3, "yield_composite": 71, "svqf_composite": 88, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.394, "os_score": 0.65, "value_percentile": 0.16, "quality_percentile": 0.97, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4265, "ticker_id": 1940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.550650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.78, "market_cap": 9978776120, "market_cap_usd": 9978776120, "enterprise_value": 9657473120, "shares_outstanding": 675154000, "fx_rate_to_usd": null, "pe_ratio": 36.44389625, "pb_ratio": 3.88156436, "ptbv_ratio": 3.88156436, "ps_ratio": 6.34333078, "pcf_ratio": 13.83738677, "pfcf_ratio": 10.40859922, "ev_ebitda": 11.42201444, "ev_ebit": 14.09025245, "ev_sales": 6.13908417, "ev_fcf": 10.07345651, "earnings_yield": 0.02743944, "fcf_yield": 0.09927079, "dividend_yield": 0.00106727, "buyback_yield": 0, "shareholder_yield": 0.00106727, "debt_paydown_yield": null, "total_yield": 0.00106727, "gross_margin": 0.50947008, "operating_margin": 0.43569724, "net_margin": 0.17405743, "ebitda_margin": 0.53747824, "fcf_margin": 0.60943174, "roe": 0.10650794, "roa": 0.08109841, "roic": 0.21454498, "roc_greenblatt": null, "asset_turnover": 0.46592905, "cash_conversion": 3.50132573, "accruals_ratio": -0.13249265, "sbc_to_revenue": 0.00747944, "debt_to_equity": 0.31331723, "net_debt_to_ebitda": -0.38000908, "debt_to_assets": 0.07885779, "interest_coverage": 19.2064395, "current_ratio": 4.94013897, "quick_ratio": 4.52571331, "net_debt": -321303000, "revenue_growth_1y": 0.57038681, "revenue_growth_3y_cagr": 0.25558581, "revenue_growth_5y_cagr": 0.15514596, "eps_growth_1y": 2.88788391, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.09354862, "book_value_growth_1y": 0.20632004, "piotroski_f_score": 8, "altman_z_score": 8.7559589, "earnings_stability_5y": 1.205858, "revenue_stability_5y": 0.312995, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20562832, "price_return_3m": -0.2748468, "price_return_6m": -0.12870213, "price_return_9m": 0.63965343, "price_return_12m": 1.35992911, "price_return_12m_ex1m": 1.97081224, "distance_from_52w_high": -0.53518066, "distance_from_52w_low": 1.60046449, "relative_strength": 1.25996553, "local_beta": 0.0028, "volatility_252d": 0.785681, "volatility_60d": 1.6783, "max_drawdown_12m": -0.53518066, "revenue_ttm": 1573113000, "gross_profit_ttm": 801454000, "ebit_ttm": 685401000, "ebitda_ttm": 845514000, "net_income_ttm": 273812000, "eps_diluted_ttm": 0.40555488, "operating_cash_flow_ttm": 721146000, "capital_expenditure_ttm": 237559000, "fcf_ttm": 958705000, "dividends_paid_ttm": 10650000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35686000, "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_current_liabilities": 193849000, "net_ppe": null, "total_assets": 3376293000, "total_debt": 266247000, "total_equity": 2570813000, "net_working_capital": 179843000, "book_value_per_share": 3.80774312, "retained_earnings": -203819000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.80774312, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 77, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 84, "rank_pcf": 61, "rank_ev_ebitda": 47, "rank_ev_ebit": 54, "rank_earnings_yield": 77, "rank_fcf_yield": 40, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 41, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 44, "rank_fcf_margin": 11, "rank_piotroski": 6, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 84, "quality_composite": 3, "momentum_composite": 5, "growth_composite": 3, "yield_composite": 71, "svqf_composite": 88, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.78, "os": 0.65, "value": 0.16, "quality": 0.97, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 36.4439, "earnings_yield": 0.0274, "shareholder_yield": 0.0011, "roe": 0.1065, "momentum_12_1": 1.9708, "complete_fields": { "id": 4265, "ticker_id": 1940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.550650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.78, "market_cap": 9978776120, "market_cap_usd": 9978776120, "enterprise_value": 9657473120, "shares_outstanding": 675154000, "fx_rate_to_usd": null, "pe_ratio": 36.44389625, "pb_ratio": 3.88156436, "ptbv_ratio": 3.88156436, "ps_ratio": 6.34333078, "pcf_ratio": 13.83738677, "pfcf_ratio": 10.40859922, "ev_ebitda": 11.42201444, "ev_ebit": 14.09025245, "ev_sales": 6.13908417, "ev_fcf": 10.07345651, "earnings_yield": 0.02743944, "fcf_yield": 0.09927079, "dividend_yield": 0.00106727, "buyback_yield": 0, "shareholder_yield": 0.00106727, "debt_paydown_yield": null, "total_yield": 0.00106727, "gross_margin": 0.50947008, "operating_margin": 0.43569724, "net_margin": 0.17405743, "ebitda_margin": 0.53747824, "fcf_margin": 0.60943174, "roe": 0.10650794, "roa": 0.08109841, "roic": 0.21454498, "roc_greenblatt": null, "asset_turnover": 0.46592905, "cash_conversion": 3.50132573, "accruals_ratio": -0.13249265, "sbc_to_revenue": 0.00747944, "debt_to_equity": 0.31331723, "net_debt_to_ebitda": -0.38000908, "debt_to_assets": 0.07885779, "interest_coverage": 19.2064395, "current_ratio": 4.94013897, "quick_ratio": 4.52571331, "net_debt": -321303000, "revenue_growth_1y": 0.57038681, "revenue_growth_3y_cagr": 0.25558581, "revenue_growth_5y_cagr": 0.15514596, "eps_growth_1y": 2.88788391, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.09354862, "book_value_growth_1y": 0.20632004, "piotroski_f_score": 8, "altman_z_score": 8.7559589, "earnings_stability_5y": 1.205858, "revenue_stability_5y": 0.312995, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20562832, "price_return_3m": -0.2748468, "price_return_6m": -0.12870213, "price_return_9m": 0.63965343, "price_return_12m": 1.35992911, "price_return_12m_ex1m": 1.97081224, "distance_from_52w_high": -0.53518066, "distance_from_52w_low": 1.60046449, "relative_strength": 1.25996553, "local_beta": 0.0028, "volatility_252d": 0.785681, "volatility_60d": 1.6783, "max_drawdown_12m": -0.53518066, "revenue_ttm": 1573113000, "gross_profit_ttm": 801454000, "ebit_ttm": 685401000, "ebitda_ttm": 845514000, "net_income_ttm": 273812000, "eps_diluted_ttm": 0.40555488, "operating_cash_flow_ttm": 721146000, "capital_expenditure_ttm": 237559000, "fcf_ttm": 958705000, "dividends_paid_ttm": 10650000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35686000, "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_current_liabilities": 193849000, "net_ppe": null, "total_assets": 3376293000, "total_debt": 266247000, "total_equity": 2570813000, "net_working_capital": 179843000, "book_value_per_share": 3.80774312, "retained_earnings": -203819000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.80774312, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 77, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 84, "rank_pcf": 61, "rank_ev_ebitda": 47, "rank_ev_ebit": 54, "rank_earnings_yield": 77, "rank_fcf_yield": 40, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 41, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 44, "rank_fcf_margin": 11, "rank_piotroski": 6, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 84, "quality_composite": 3, "momentum_composite": 5, "growth_composite": 3, "yield_composite": 71, "svqf_composite": 88, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 1423019000, "cost_of_revenue": 800816000, "gross_profit": 622203000, "ebit": 520760000, "ebitda": 686330000, "pretax_income": 479179000, "tax_provision": 157467000, "net_income": 321712000, "net_income_to_common": 321712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 655768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 562638000, "capital_expenditure": 252389000, "free_cash_flow": 815027000, "dividends_paid": 10375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274608, "ticker_id": 1940, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "520760000", "ebitda": "686330000", "netIncome": "321712000", "grossProfit": "622203000", "depreciation": "None", "totalRevenue": "1423019000", "costOfRevenue": "800816000", "interestIncome": "34990000", "incomeBeforeTax": "479179000", "interestExpense": "41581000", "operatingIncome": "536667000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "157467000", "reportedCurrency": "USD", "netInterestIncome": "-41581000", "nonInterestIncome": "None", "operatingExpenses": "85536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165570000", "sellingGeneralAndAdministrative": "57626000", "netIncomeFromContinuingOperations": "321712000" }, "balance": { "goodwill": "None", "inventory": "114785000", "commonStock": "169689000", "currentDebt": "None", "investments": "None", "totalAssets": "3560645000", "longTermDebt": "268627000", "shortTermDebt": "7173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182143000", "totalLiabilities": "968999000", "otherCurrentAssets": "26017000", "totalCurrentAssets": "629344000", "currentLongTermDebt": "None", "longTermInvestments": "47842000", "shortTermInvestments": "59644000", "currentNetReceivables": "187340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931301000", "currentAccountsPayable": "102282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2849686000", "shortLongTermDebtTotal": "275800000", "totalShareholderEquity": "2591646000", "capitalLeaseObligations": "7173000", "otherCurrentLiabilities": "122109000", "totalCurrentLiabilities": "231564000", "otherNonCurrentLiabilities": "33912000", "totalNonCurrentLiabilities": "737435000", "cashAndShortTermInvestments": "241558000", "commonStockSharesOutstanding": "655768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321712000", "profitLoss": "None", "dividendPayout": "10375000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21469000", "operatingCashflow": "562638000", "capitalExpenditures": "252389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77995000", "cashflowFromInvestment": "-270500000", "stockBasedCompensation": "10918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1423019000, "cost_of_revenue": 800816000, "gross_profit": 622203000, "research_and_development": null, "selling_general_admin": 57626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 520760000, "depreciation_amortisation": 165570000, "ebitda": 686330000, "interest_expense": 41581000, "interest_income": null, "other_non_operating": null, "pretax_income": 479179000, "tax_provision": 157467000, "effective_tax_rate": null, "net_income": 321712000, "net_income_continuing_ops": 321712000, "net_income_to_common": 321712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241558000, "short_term_investments": 59644000, "net_receivables": 187340000, "inventory": 114785000, "other_current_assets": null, "total_current_assets": 629344000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2931301000, "total_assets": 3560645000, "short_term_debt": 7173000, "accounts_payable": 102282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231564000, "long_term_debt": 268627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737435000, "total_liabilities": 968999000, "total_debt": 275800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182143000, "total_equity": 2591646000, "shares_outstanding": 655768000, "operating_cash_flow": 562638000, "stock_based_compensation": 10918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270500000, "dividends_paid": 10375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77995000, "free_cash_flow": 815027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "520760000", "ebitda": "686330000", "netIncome": "321712000", "grossProfit": "622203000", "depreciation": "None", "totalRevenue": "1423019000", "costOfRevenue": "800816000", "interestIncome": "34990000", "incomeBeforeTax": "479179000", "interestExpense": "41581000", "operatingIncome": "536667000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "157467000", "reportedCurrency": "USD", "netInterestIncome": "-41581000", "nonInterestIncome": "None", "operatingExpenses": "85536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165570000", "sellingGeneralAndAdministrative": "57626000", "netIncomeFromContinuingOperations": "321712000" }, "balance": { "goodwill": "None", "inventory": "114785000", "commonStock": "169689000", "currentDebt": "None", "investments": "None", "totalAssets": "3560645000", "longTermDebt": "268627000", "shortTermDebt": "7173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182143000", "totalLiabilities": "968999000", "otherCurrentAssets": "26017000", "totalCurrentAssets": "629344000", "currentLongTermDebt": "None", "longTermInvestments": "47842000", "shortTermInvestments": "59644000", "currentNetReceivables": "187340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931301000", "currentAccountsPayable": "102282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2849686000", "shortLongTermDebtTotal": "275800000", "totalShareholderEquity": "2591646000", "capitalLeaseObligations": "7173000", "otherCurrentLiabilities": "122109000", "totalCurrentLiabilities": "231564000", "otherNonCurrentLiabilities": "33912000", "totalNonCurrentLiabilities": "737435000", "cashAndShortTermInvestments": "241558000", "commonStockSharesOutstanding": "655768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321712000", "profitLoss": "None", "dividendPayout": "10375000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21469000", "operatingCashflow": "562638000", "capitalExpenditures": "252389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77995000", "cashflowFromInvestment": "-270500000", "stockBasedCompensation": "10918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 929925000, "cost_of_revenue": 731715000, "gross_profit": 198210000, "ebit": 116050000, "ebitda": 313364000, "pretax_income": 66216000, "tax_provision": 30414000, "net_income": 35802000, "net_income_to_common": 35802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26868000, "total_current_assets": 214152000, "total_assets": 2981060000, "short_term_debt": 41786000, "long_term_debt": 508927000, "total_debt": 550713000, "total_liabilities": 941546000, "total_equity": 2039514000, "shares_outstanding": 622535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218277000, "capital_expenditure": 214492000, "free_cash_flow": 432769000, "dividends_paid": 25331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274613, "ticker_id": 1940, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116050000", "ebitda": "313364000", "netIncome": "35802000", "grossProfit": "198210000", "depreciation": "None", "totalRevenue": "929925000", "costOfRevenue": "731715000", "interestIncome": "45186000", "incomeBeforeTax": "66216000", "interestExpense": "49834000", "operatingIncome": "106276000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30414000", "reportedCurrency": "USD", "netInterestIncome": "-49834000", "nonInterestIncome": "None", "operatingExpenses": "91934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197314000", "sellingGeneralAndAdministrative": "45405000", "netIncomeFromContinuingOperations": "35802000" }, "balance": { "goodwill": "None", "inventory": "104936000", "commonStock": "160052000", "currentDebt": "None", "investments": "None", "totalAssets": "2981060000", "longTermDebt": "508927000", "shortTermDebt": "41786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493529000", "totalLiabilities": "941546000", "otherCurrentAssets": "33295000", "totalCurrentAssets": "214152000", "currentLongTermDebt": "33617000", "longTermInvestments": "33897000", "shortTermInvestments": "1177000", "currentNetReceivables": "49053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766908000", "currentAccountsPayable": "88957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2701663000", "shortLongTermDebtTotal": "550713000", "totalShareholderEquity": "2039514000", "capitalLeaseObligations": "8169000", "otherCurrentLiabilities": "60783000", "totalCurrentLiabilities": "197838000", "otherNonCurrentLiabilities": "11332000", "totalNonCurrentLiabilities": "743708000", "cashAndShortTermInvestments": "26868000", "commonStockSharesOutstanding": "622535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35802000", "profitLoss": "None", "dividendPayout": "25331000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32835000", "operatingCashflow": "218277000", "capitalExpenditures": "214492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83824000", "cashflowFromInvestment": "-212871000", "stockBasedCompensation": "8659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 929925000, "cost_of_revenue": 731715000, "gross_profit": 198210000, "research_and_development": null, "selling_general_admin": 45405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116050000, "depreciation_amortisation": 197314000, "ebitda": 313364000, "interest_expense": 49834000, "interest_income": null, "other_non_operating": null, "pretax_income": 66216000, "tax_provision": 30414000, "effective_tax_rate": null, "net_income": 35802000, "net_income_continuing_ops": 35802000, "net_income_to_common": 35802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26868000, "short_term_investments": 1177000, "net_receivables": 49053000, "inventory": 104936000, "other_current_assets": null, "total_current_assets": 214152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2766908000, "total_assets": 2981060000, "short_term_debt": 41786000, "accounts_payable": 88957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197838000, "long_term_debt": 508927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743708000, "total_liabilities": 941546000, "total_debt": 550713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493529000, "total_equity": 2039514000, "shares_outstanding": 622535000, "operating_cash_flow": 218277000, "stock_based_compensation": 8659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212871000, "dividends_paid": 25331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83824000, "free_cash_flow": 432769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116050000", "ebitda": "313364000", "netIncome": "35802000", "grossProfit": "198210000", "depreciation": "None", "totalRevenue": "929925000", "costOfRevenue": "731715000", "interestIncome": "45186000", "incomeBeforeTax": "66216000", "interestExpense": "49834000", "operatingIncome": "106276000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30414000", "reportedCurrency": "USD", "netInterestIncome": "-49834000", "nonInterestIncome": "None", "operatingExpenses": "91934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197314000", "sellingGeneralAndAdministrative": "45405000", "netIncomeFromContinuingOperations": "35802000" }, "balance": { "goodwill": "None", "inventory": "104936000", "commonStock": "160052000", "currentDebt": "None", "investments": "None", "totalAssets": "2981060000", "longTermDebt": "508927000", "shortTermDebt": "41786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493529000", "totalLiabilities": "941546000", "otherCurrentAssets": "33295000", "totalCurrentAssets": "214152000", "currentLongTermDebt": "33617000", "longTermInvestments": "33897000", "shortTermInvestments": "1177000", "currentNetReceivables": "49053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766908000", "currentAccountsPayable": "88957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2701663000", "shortLongTermDebtTotal": "550713000", "totalShareholderEquity": "2039514000", "capitalLeaseObligations": "8169000", "otherCurrentLiabilities": "60783000", "totalCurrentLiabilities": "197838000", "otherNonCurrentLiabilities": "11332000", "totalNonCurrentLiabilities": "743708000", "cashAndShortTermInvestments": "26868000", "commonStockSharesOutstanding": "622535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35802000", "profitLoss": "None", "dividendPayout": "25331000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32835000", "operatingCashflow": "218277000", "capitalExpenditures": "214492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83824000", "cashflowFromInvestment": "-212871000", "stockBasedCompensation": "8659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 720227000, "cost_of_revenue": 607278000, "gross_profit": 112949000, "ebit": -39676000, "ebitda": 123996000, "pretax_income": -82995000, "tax_provision": 1222000, "net_income": -84217000, "net_income_to_common": -84217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106374000, "total_current_assets": 260262000, "total_assets": 3011104000, "short_term_debt": 9752000, "long_term_debt": 653063000, "total_debt": 662815000, "total_liabilities": 1043000000, "total_equity": 1968104000, "shares_outstanding": 605668000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75499000, "capital_expenditure": 223887000, "free_cash_flow": 299386000, "dividends_paid": 15713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274618, "ticker_id": 1940, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39676000", "ebitda": "123996000", "netIncome": "-84217000", "grossProfit": "112949000", "depreciation": "None", "totalRevenue": "720227000", "costOfRevenue": "607278000", "interestIncome": "44504000", "incomeBeforeTax": "-82995000", "interestExpense": "43319000", "operatingIncome": "-44674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1222000", "reportedCurrency": "USD", "netInterestIncome": "-42194000", "nonInterestIncome": "None", "operatingExpenses": "157623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163672000", "sellingGeneralAndAdministrative": "42722000", "netIncomeFromContinuingOperations": "-45734000" }, "balance": { "goodwill": "None", "inventory": "93647000", "commonStock": "156076000", "currentDebt": "None", "investments": "None", "totalAssets": "3011104000", "longTermDebt": "653063000", "shortTermDebt": "9752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-503861000", "totalLiabilities": "1043000000", "otherCurrentAssets": "27125000", "totalCurrentAssets": "260262000", "currentLongTermDebt": "None", "longTermInvestments": "33724000", "shortTermInvestments": "None", "currentNetReceivables": "33116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750842000", "currentAccountsPayable": "81737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2674599000", "shortLongTermDebtTotal": "662815000", "totalShareholderEquity": "1968104000", "capitalLeaseObligations": "9752000", "otherCurrentLiabilities": "62470000", "totalCurrentLiabilities": "157460000", "otherNonCurrentLiabilities": "16481000", "totalNonCurrentLiabilities": "885540000", "cashAndShortTermInvestments": "106374000", "commonStockSharesOutstanding": "605668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84217000", "profitLoss": "None", "dividendPayout": "15713000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-24035000", "operatingCashflow": "75499000", "capitalExpenditures": "223887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156330000", "cashflowFromInvestment": "-231292000", "stockBasedCompensation": "6598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720227000, "cost_of_revenue": 607278000, "gross_profit": 112949000, "research_and_development": null, "selling_general_admin": 42722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39676000, "depreciation_amortisation": 163672000, "ebitda": 123996000, "interest_expense": 43319000, "interest_income": null, "other_non_operating": null, "pretax_income": -82995000, "tax_provision": 1222000, "effective_tax_rate": null, "net_income": -84217000, "net_income_continuing_ops": -45734000, "net_income_to_common": -84217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106374000, "short_term_investments": null, "net_receivables": 33116000, "inventory": 93647000, "other_current_assets": null, "total_current_assets": 260262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2750842000, "total_assets": 3011104000, "short_term_debt": 9752000, "accounts_payable": 81737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157460000, "long_term_debt": 653063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885540000, "total_liabilities": 1043000000, "total_debt": 662815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503861000, "total_equity": 1968104000, "shares_outstanding": 605668000, "operating_cash_flow": 75499000, "stock_based_compensation": 6598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231292000, "dividends_paid": 15713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156330000, "free_cash_flow": 299386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39676000", "ebitda": "123996000", "netIncome": "-84217000", "grossProfit": "112949000", "depreciation": "None", "totalRevenue": "720227000", "costOfRevenue": "607278000", "interestIncome": "44504000", "incomeBeforeTax": "-82995000", "interestExpense": "43319000", "operatingIncome": "-44674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1222000", "reportedCurrency": "USD", "netInterestIncome": "-42194000", "nonInterestIncome": "None", "operatingExpenses": "157623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163672000", "sellingGeneralAndAdministrative": "42722000", "netIncomeFromContinuingOperations": "-45734000" }, "balance": { "goodwill": "None", "inventory": "93647000", "commonStock": "156076000", "currentDebt": "None", "investments": "None", "totalAssets": "3011104000", "longTermDebt": "653063000", "shortTermDebt": "9752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-503861000", "totalLiabilities": "1043000000", "otherCurrentAssets": "27125000", "totalCurrentAssets": "260262000", "currentLongTermDebt": "None", "longTermInvestments": "33724000", "shortTermInvestments": "None", "currentNetReceivables": "33116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750842000", "currentAccountsPayable": "81737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2674599000", "shortLongTermDebtTotal": "662815000", "totalShareholderEquity": "1968104000", "capitalLeaseObligations": "9752000", "otherCurrentLiabilities": "62470000", "totalCurrentLiabilities": "157460000", "otherNonCurrentLiabilities": "16481000", "totalNonCurrentLiabilities": "885540000", "cashAndShortTermInvestments": "106374000", "commonStockSharesOutstanding": "605668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84217000", "profitLoss": "None", "dividendPayout": "15713000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-24035000", "operatingCashflow": "75499000", "capitalExpenditures": "223887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156330000", "cashflowFromInvestment": "-231292000", "stockBasedCompensation": "6598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 718905000, "cost_of_revenue": 602749000, "gross_profit": 116156000, "ebit": -2121000, "ebitda": 143026000, "pretax_income": -44914000, "tax_provision": -7566000, "net_income": -37348000, "net_income_to_common": -37348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104743000, "total_current_assets": 267727000, "total_assets": 2927172000, "short_term_debt": 9483000, "long_term_debt": 517742000, "total_debt": 527225000, "total_liabilities": 948205000, "total_equity": 1978967000, "shares_outstanding": 557344000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89890000, "capital_expenditure": 149378000, "free_cash_flow": 239268000, "dividends_paid": 12932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274623, "ticker_id": 1940, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2121000", "ebitda": "143026000", "netIncome": "-37348000", "grossProfit": "116156000", "depreciation": "None", "totalRevenue": "718905000", "costOfRevenue": "602749000", "interestIncome": "40305000", "incomeBeforeTax": "-44914000", "interestExpense": "42793000", "operatingIncome": "-12438000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7566000", "reportedCurrency": "USD", "netInterestIncome": "-42793000", "nonInterestIncome": "None", "operatingExpenses": "128594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5341000", "costofGoodsAndServicesSold": "602749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145147000", "sellingGeneralAndAdministrative": "43384000", "netIncomeFromContinuingOperations": "-37348000" }, "balance": { "goodwill": "None", "inventory": "90672000", "commonStock": "151819000", "currentDebt": "None", "investments": "None", "totalAssets": "2927172000", "longTermDebt": "517742000", "shortTermDebt": "9483000", "treasuryStock": "-31698000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403931000", "totalLiabilities": "948205000", "otherCurrentAssets": "16471000", "totalCurrentAssets": "267727000", "currentLongTermDebt": "None", "longTermInvestments": "24018000", "shortTermInvestments": "1164000", "currentNetReceivables": "55841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659445000", "currentAccountsPayable": "84747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2580854000", "shortLongTermDebtTotal": "527225000", "totalShareholderEquity": "1978967000", "capitalLeaseObligations": "9483000", "otherCurrentLiabilities": "80206000", "totalCurrentLiabilities": "178466000", "otherNonCurrentLiabilities": "11677000", "totalNonCurrentLiabilities": "769739000", "cashAndShortTermInvestments": "104743000", "commonStockSharesOutstanding": "557344000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37348000", "profitLoss": "None", "dividendPayout": "12932000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18230000", "operatingCashflow": "89890000", "capitalExpenditures": "149378000", "changeInReceivables": "8669000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "-187273000", "stockBasedCompensation": "6012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "269663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718905000, "cost_of_revenue": 602749000, "gross_profit": 116156000, "research_and_development": null, "selling_general_admin": 43384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2121000, "depreciation_amortisation": 145147000, "ebitda": 143026000, "interest_expense": 42793000, "interest_income": null, "other_non_operating": null, "pretax_income": -44914000, "tax_provision": -7566000, "effective_tax_rate": null, "net_income": -37348000, "net_income_continuing_ops": -37348000, "net_income_to_common": -37348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104743000, "short_term_investments": 1164000, "net_receivables": 55841000, "inventory": 90672000, "other_current_assets": null, "total_current_assets": 267727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2659445000, "total_assets": 2927172000, "short_term_debt": 9483000, "accounts_payable": 84747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178466000, "long_term_debt": 517742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769739000, "total_liabilities": 948205000, "total_debt": 527225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403931000, "total_equity": 1978967000, "shares_outstanding": 557344000, "operating_cash_flow": 89890000, "stock_based_compensation": 6012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187273000, "dividends_paid": 12932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7500000, "free_cash_flow": 239268000, "net_change_in_cash": 269663000 }, "raw_data": { "income": { "ebit": "-2121000", "ebitda": "143026000", "netIncome": "-37348000", "grossProfit": "116156000", "depreciation": "None", "totalRevenue": "718905000", "costOfRevenue": "602749000", "interestIncome": "40305000", "incomeBeforeTax": "-44914000", "interestExpense": "42793000", "operatingIncome": "-12438000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7566000", "reportedCurrency": "USD", "netInterestIncome": "-42793000", "nonInterestIncome": "None", "operatingExpenses": "128594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5341000", "costofGoodsAndServicesSold": "602749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145147000", "sellingGeneralAndAdministrative": "43384000", "netIncomeFromContinuingOperations": "-37348000" }, "balance": { "goodwill": "None", "inventory": "90672000", "commonStock": "151819000", "currentDebt": "None", "investments": "None", "totalAssets": "2927172000", "longTermDebt": "517742000", "shortTermDebt": "9483000", "treasuryStock": "-31698000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403931000", "totalLiabilities": "948205000", "otherCurrentAssets": "16471000", "totalCurrentAssets": "267727000", "currentLongTermDebt": "None", "longTermInvestments": "24018000", "shortTermInvestments": "1164000", "currentNetReceivables": "55841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659445000", "currentAccountsPayable": "84747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2580854000", "shortLongTermDebtTotal": "527225000", "totalShareholderEquity": "1978967000", "capitalLeaseObligations": "9483000", "otherCurrentLiabilities": "80206000", "totalCurrentLiabilities": "178466000", "otherNonCurrentLiabilities": "11677000", "totalNonCurrentLiabilities": "769739000", "cashAndShortTermInvestments": "104743000", "commonStockSharesOutstanding": "557344000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37348000", "profitLoss": "None", "dividendPayout": "12932000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18230000", "operatingCashflow": "89890000", "capitalExpenditures": "149378000", "changeInReceivables": "8669000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "-187273000", "stockBasedCompensation": "6012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "269663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 807473000, "cost_of_revenue": 589672000, "gross_profit": 217801000, "ebit": 47471000, "ebitda": 220122000, "pretax_income": 5526000, "tax_provision": -29569000, "net_income": 35095000, "net_income_to_common": 35095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210010000, "total_current_assets": 341627000, "total_assets": 2728808000, "short_term_debt": 5612000, "long_term_debt": 508095000, "total_debt": 513707000, "total_liabilities": 968021000, "total_equity": 1760787000, "shares_outstanding": 542176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 220337000, "capital_expenditure": 109048000, "free_cash_flow": 329385000, "dividends_paid": 20672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274628, "ticker_id": 1940, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47471000", "ebitda": "220122000", "netIncome": "35095000", "grossProfit": "217801000", "depreciation": "None", "totalRevenue": "807473000", "costOfRevenue": "589672000", "interestIncome": "77320000", "incomeBeforeTax": "5526000", "interestExpense": "41945000", "operatingIncome": "83420000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29569000", "reportedCurrency": "USD", "netInterestIncome": "-41945000", "nonInterestIncome": "None", "operatingExpenses": "134381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7631000", "otherNonOperatingIncome": "-35949000", "costofGoodsAndServicesSold": "589672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172651000", "sellingGeneralAndAdministrative": "34570000", "netIncomeFromContinuingOperations": "35095000" }, "balance": { "goodwill": "None", "inventory": "67765000", "commonStock": "136391000", "currentDebt": "None", "investments": "None", "totalAssets": "2728808000", "longTermDebt": "508095000", "shortTermDebt": "5612000", "treasuryStock": "-28021000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353651000", "totalLiabilities": "968021000", "otherCurrentAssets": "19266000", "totalCurrentAssets": "341627000", "currentLongTermDebt": "None", "longTermInvestments": "10844000", "shortTermInvestments": "1053000", "currentNetReceivables": "44586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2387181270", "currentAccountsPayable": "68100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2310810000", "shortLongTermDebtTotal": "539209000", "totalShareholderEquity": "1760787000", "capitalLeaseObligations": "25824000", "otherCurrentLiabilities": "74365000", "totalCurrentLiabilities": "160383000", "otherNonCurrentLiabilities": "131309000", "totalNonCurrentLiabilities": "807638000", "cashAndShortTermInvestments": "210010000", "commonStockSharesOutstanding": "542176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35095000", "profitLoss": "None", "dividendPayout": "20672000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "16919000", "operatingCashflow": "220337000", "capitalExpenditures": "109048000", "changeInReceivables": "-5405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32598000", "cashflowFromInvestment": "-107029000", "stockBasedCompensation": "6082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 807473000, "cost_of_revenue": 589672000, "gross_profit": 217801000, "research_and_development": 7631000, "selling_general_admin": 34570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47471000, "depreciation_amortisation": 172651000, "ebitda": 220122000, "interest_expense": 41945000, "interest_income": null, "other_non_operating": null, "pretax_income": 5526000, "tax_provision": -29569000, "effective_tax_rate": null, "net_income": 35095000, "net_income_continuing_ops": 35095000, "net_income_to_common": 35095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210010000, "short_term_investments": 1053000, "net_receivables": 44586000, "inventory": 67765000, "other_current_assets": null, "total_current_assets": 341627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2387181270, "total_assets": 2728808000, "short_term_debt": 5612000, "accounts_payable": 68100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160383000, "long_term_debt": 508095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 807638000, "total_liabilities": 968021000, "total_debt": 513707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353651000, "total_equity": 1760787000, "shares_outstanding": 542176000, "operating_cash_flow": 220337000, "stock_based_compensation": 6082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107029000, "dividends_paid": 20672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32598000, "free_cash_flow": 329385000, "net_change_in_cash": 80710000 }, "raw_data": { "income": { "ebit": "47471000", "ebitda": "220122000", "netIncome": "35095000", "grossProfit": "217801000", "depreciation": "None", "totalRevenue": "807473000", "costOfRevenue": "589672000", "interestIncome": "77320000", "incomeBeforeTax": "5526000", "interestExpense": "41945000", "operatingIncome": "83420000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29569000", "reportedCurrency": "USD", "netInterestIncome": "-41945000", "nonInterestIncome": "None", "operatingExpenses": "134381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7631000", "otherNonOperatingIncome": "-35949000", "costofGoodsAndServicesSold": "589672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172651000", "sellingGeneralAndAdministrative": "34570000", "netIncomeFromContinuingOperations": "35095000" }, "balance": { "goodwill": "None", "inventory": "67765000", "commonStock": "136391000", "currentDebt": "None", "investments": "None", "totalAssets": "2728808000", "longTermDebt": "508095000", "shortTermDebt": "5612000", "treasuryStock": "-28021000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353651000", "totalLiabilities": "968021000", "otherCurrentAssets": "19266000", "totalCurrentAssets": "341627000", "currentLongTermDebt": "None", "longTermInvestments": "10844000", "shortTermInvestments": "1053000", "currentNetReceivables": "44586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2387181270", "currentAccountsPayable": "68100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2310810000", "shortLongTermDebtTotal": "539209000", "totalShareholderEquity": "1760787000", "capitalLeaseObligations": "25824000", "otherCurrentLiabilities": "74365000", "totalCurrentLiabilities": "160383000", "otherNonCurrentLiabilities": "131309000", "totalNonCurrentLiabilities": "807638000", "cashAndShortTermInvestments": "210010000", "commonStockSharesOutstanding": "542176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35095000", "profitLoss": "None", "dividendPayout": "20672000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "16919000", "operatingCashflow": "220337000", "capitalExpenditures": "109048000", "changeInReceivables": "-5405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32598000", "cashflowFromInvestment": "-107029000", "stockBasedCompensation": "6082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 691873000, "cost_of_revenue": 530773000, "gross_profit": 161100000, "ebit": 48311000, "ebitda": 203317000, "pretax_income": -1258000, "tax_provision": 8199000, "net_income": -9457000, "net_income_to_common": -9457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129830000, "total_current_assets": 284312000, "total_assets": 2700210000, "short_term_debt": 9499000, "long_term_debt": 507242000, "total_debt": 516741000, "total_liabilities": 986425000, "total_equity": 1713785000, "shares_outstanding": 527328999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 180793000, "capital_expenditure": 91016000, "free_cash_flow": 271809000, "dividends_paid": 9152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274633, "ticker_id": 1940, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48311000", "ebitda": "203317000", "netIncome": "-9457000", "grossProfit": "161100000", "depreciation": "None", "totalRevenue": "691873000", "costOfRevenue": "530773000", "interestIncome": "68236000", "incomeBeforeTax": "-1258000", "interestExpense": "49569000", "operatingIncome": "66978000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8199000", "reportedCurrency": "USD", "netInterestIncome": "-49569000", "nonInterestIncome": "None", "operatingExpenses": "94122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2442000", "otherNonOperatingIncome": "-18667000", "costofGoodsAndServicesSold": "530773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155006000", "sellingGeneralAndAdministrative": "35561000", "netIncomeFromContinuingOperations": "-16790000" }, "balance": { "goodwill": "None", "inventory": "96175000", "commonStock": "134629000", "currentDebt": "None", "investments": "None", "totalAssets": "2700210000", "longTermDebt": "507242000", "shortTermDebt": "9499000", "treasuryStock": "-23496000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368074000", "totalLiabilities": "986425000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "284312000", "currentLongTermDebt": "None", "longTermInvestments": "15148000", "shortTermInvestments": "1053000", "currentNetReceivables": "39193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415898000", "currentAccountsPayable": "68516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2345219000", "shortLongTermDebtTotal": "533649000", "totalShareholderEquity": "1713785000", "capitalLeaseObligations": "26407000", "otherCurrentLiabilities": "63421000", "totalCurrentLiabilities": "147210000", "otherNonCurrentLiabilities": "127374000", "totalNonCurrentLiabilities": "839215000", "cashAndShortTermInvestments": "129830000", "commonStockSharesOutstanding": "527328999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16790000", "profitLoss": "None", "dividendPayout": "9152000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13208000", "operatingCashflow": "180793000", "capitalExpenditures": "91016000", "changeInReceivables": "-1080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19379000", "cashflowFromInvestment": "-92901000", "stockBasedCompensation": "6458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68513000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691873000, "cost_of_revenue": 530773000, "gross_profit": 161100000, "research_and_development": 2442000, "selling_general_admin": 35561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48311000, "depreciation_amortisation": 155006000, "ebitda": 203317000, "interest_expense": 49569000, "interest_income": null, "other_non_operating": null, "pretax_income": -1258000, "tax_provision": 8199000, "effective_tax_rate": null, "net_income": -9457000, "net_income_continuing_ops": -16790000, "net_income_to_common": -9457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129830000, "short_term_investments": 1053000, "net_receivables": 39193000, "inventory": 96175000, "other_current_assets": null, "total_current_assets": 284312000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2415898000, "total_assets": 2700210000, "short_term_debt": 9499000, "accounts_payable": 68516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147210000, "long_term_debt": 507242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839215000, "total_liabilities": 986425000, "total_debt": 516741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368074000, "total_equity": 1713785000, "shares_outstanding": 527328999, "operating_cash_flow": 180793000, "stock_based_compensation": 6458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92901000, "dividends_paid": 9152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19379000, "free_cash_flow": 271809000, "net_change_in_cash": 68513000 }, "raw_data": { "income": { "ebit": "48311000", "ebitda": "203317000", "netIncome": "-9457000", "grossProfit": "161100000", "depreciation": "None", "totalRevenue": "691873000", "costOfRevenue": "530773000", "interestIncome": "68236000", "incomeBeforeTax": "-1258000", "interestExpense": "49569000", "operatingIncome": "66978000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8199000", "reportedCurrency": "USD", "netInterestIncome": "-49569000", "nonInterestIncome": "None", "operatingExpenses": "94122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2442000", "otherNonOperatingIncome": "-18667000", "costofGoodsAndServicesSold": "530773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155006000", "sellingGeneralAndAdministrative": "35561000", "netIncomeFromContinuingOperations": "-16790000" }, "balance": { "goodwill": "None", "inventory": "96175000", "commonStock": "134629000", "currentDebt": "None", "investments": "None", "totalAssets": "2700210000", "longTermDebt": "507242000", "shortTermDebt": "9499000", "treasuryStock": "-23496000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368074000", "totalLiabilities": "986425000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "284312000", "currentLongTermDebt": "None", "longTermInvestments": "15148000", "shortTermInvestments": "1053000", "currentNetReceivables": "39193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415898000", "currentAccountsPayable": "68516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2345219000", "shortLongTermDebtTotal": "533649000", "totalShareholderEquity": "1713785000", "capitalLeaseObligations": "26407000", "otherCurrentLiabilities": "63421000", "totalCurrentLiabilities": "147210000", "otherNonCurrentLiabilities": "127374000", "totalNonCurrentLiabilities": "839215000", "cashAndShortTermInvestments": "129830000", "commonStockSharesOutstanding": "527328999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16790000", "profitLoss": "None", "dividendPayout": "9152000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13208000", "operatingCashflow": "180793000", "capitalExpenditures": "91016000", "changeInReceivables": "-1080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19379000", "cashflowFromInvestment": "-92901000", "stockBasedCompensation": "6458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68513000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 673266000, "cost_of_revenue": 639436000, "gross_profit": 33830000, "ebit": -64780000, "ebitda": 131628000, "pretax_income": -113227000, "tax_provision": -18318000, "net_income": -94909000, "net_income_to_common": -94909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62452000, "total_current_assets": 179124000, "total_assets": 2637308000, "short_term_debt": 11009000, "long_term_debt": 504729000, "total_debt": 515738000, "total_liabilities": 944885000, "total_equity": 1692423000, "shares_outstanding": 490449000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120866000, "capital_expenditure": 121421000, "free_cash_flow": 242287000, "dividends_paid": 5466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274638, "ticker_id": 1940, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64780000", "ebitda": "131628000", "netIncome": "-94909000", "grossProfit": "33830000", "depreciation": "None", "totalRevenue": "673266000", "costOfRevenue": "639436000", "interestIncome": "66549000", "incomeBeforeTax": "-113227000", "interestExpense": "48447000", "operatingIncome": "-46678000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18318000", "reportedCurrency": "USD", "netInterestIncome": "-48447000", "nonInterestIncome": "None", "operatingExpenses": "80508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196408000", "sellingGeneralAndAdministrative": "35832000", "netIncomeFromContinuingOperations": "-99557000" }, "balance": { "goodwill": "None", "inventory": "66213000", "commonStock": "132292000", "currentDebt": "None", "investments": "None", "totalAssets": "2637308000", "longTermDebt": "504729000", "shortTermDebt": "11009000", "treasuryStock": "-22967000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353331000", "totalLiabilities": "944885000", "otherCurrentAssets": "12038000", "totalCurrentAssets": "179124000", "currentLongTermDebt": "None", "longTermInvestments": "6207000", "shortTermInvestments": "1025000", "currentNetReceivables": "38421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2458184000", "currentAccountsPayable": "57716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2440079000", "shortLongTermDebtTotal": "533770000", "totalShareholderEquity": "1692423000", "capitalLeaseObligations": "29041000", "otherCurrentLiabilities": "43473000", "totalCurrentLiabilities": "116974000", "otherNonCurrentLiabilities": "6856000", "totalNonCurrentLiabilities": "827911000", "cashAndShortTermInvestments": "62452000", "commonStockSharesOutstanding": "490449000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99557000", "profitLoss": "None", "dividendPayout": "5466000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16146000", "operatingCashflow": "120866000", "capitalExpenditures": "121421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33189000", "cashflowFromInvestment": "-119867000", "stockBasedCompensation": "5668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673266000, "cost_of_revenue": 639436000, "gross_profit": 33830000, "research_and_development": 3685000, "selling_general_admin": 35832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64780000, "depreciation_amortisation": 196408000, "ebitda": 131628000, "interest_expense": 48447000, "interest_income": null, "other_non_operating": null, "pretax_income": -113227000, "tax_provision": -18318000, "effective_tax_rate": null, "net_income": -94909000, "net_income_continuing_ops": -99557000, "net_income_to_common": -94909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62452000, "short_term_investments": 1025000, "net_receivables": 38421000, "inventory": 66213000, "other_current_assets": null, "total_current_assets": 179124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2458184000, "total_assets": 2637308000, "short_term_debt": 11009000, "accounts_payable": 57716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116974000, "long_term_debt": 504729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827911000, "total_liabilities": 944885000, "total_debt": 515738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353331000, "total_equity": 1692423000, "shares_outstanding": 490449000, "operating_cash_flow": 120866000, "stock_based_compensation": 5668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119867000, "dividends_paid": 5466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33189000, "free_cash_flow": 242287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64780000", "ebitda": "131628000", "netIncome": "-94909000", "grossProfit": "33830000", "depreciation": "None", "totalRevenue": "673266000", "costOfRevenue": "639436000", "interestIncome": "66549000", "incomeBeforeTax": "-113227000", "interestExpense": "48447000", "operatingIncome": "-46678000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18318000", "reportedCurrency": "USD", "netInterestIncome": "-48447000", "nonInterestIncome": "None", "operatingExpenses": "80508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196408000", "sellingGeneralAndAdministrative": "35832000", "netIncomeFromContinuingOperations": "-99557000" }, "balance": { "goodwill": "None", "inventory": "66213000", "commonStock": "132292000", "currentDebt": "None", "investments": "None", "totalAssets": "2637308000", "longTermDebt": "504729000", "shortTermDebt": "11009000", "treasuryStock": "-22967000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353331000", "totalLiabilities": "944885000", "otherCurrentAssets": "12038000", "totalCurrentAssets": "179124000", "currentLongTermDebt": "None", "longTermInvestments": "6207000", "shortTermInvestments": "1025000", "currentNetReceivables": "38421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2458184000", "currentAccountsPayable": "57716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2440079000", "shortLongTermDebtTotal": "533770000", "totalShareholderEquity": "1692423000", "capitalLeaseObligations": "29041000", "otherCurrentLiabilities": "43473000", "totalCurrentLiabilities": "116974000", "otherNonCurrentLiabilities": "6856000", "totalNonCurrentLiabilities": "827911000", "cashAndShortTermInvestments": "62452000", "commonStockSharesOutstanding": "490449000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99557000", "profitLoss": "None", "dividendPayout": "5466000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16146000", "operatingCashflow": "120866000", "capitalExpenditures": "121421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33189000", "cashflowFromInvestment": "-119867000", "stockBasedCompensation": "5668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 567137000, "cost_of_revenue": 488038000, "gross_profit": 79099000, "ebit": 32432000, "ebitda": 173337000, "pretax_income": -33264000, "tax_provision": -6701000, "net_income": -26563000, "net_income_to_common": -26563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27389000, "total_current_assets": 164150000, "total_assets": 2703944000, "short_term_debt": 5264000, "long_term_debt": 532799000, "total_debt": 538063000, "total_liabilities": 1012981000, "total_equity": 1690963000, "shares_outstanding": 433419000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94221000, "capital_expenditure": 136933000, "free_cash_flow": 231154000, "dividends_paid": 4945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274643, "ticker_id": 1940, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32432000", "ebitda": "173337000", "netIncome": "-26563000", "grossProfit": "79099000", "depreciation": "None", "totalRevenue": "567137000", "costOfRevenue": "488038000", "interestIncome": "907000", "incomeBeforeTax": "-33264000", "interestExpense": "40944000", "operatingIncome": "-39126000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6701000", "reportedCurrency": "USD", "netInterestIncome": "-40944000", "nonInterestIncome": "None", "operatingExpenses": "84161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10328000", "otherNonOperatingIncome": "46806000", "costofGoodsAndServicesSold": "488038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140905000", "sellingGeneralAndAdministrative": "36542000", "netIncomeFromContinuingOperations": "-26563000" }, "balance": { "goodwill": "None", "inventory": "87533000", "commonStock": "121956000", "currentDebt": "None", "investments": "None", "totalAssets": "2703944000", "longTermDebt": "532799000", "shortTermDebt": "5264000", "treasuryStock": "-20736000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248308000", "totalLiabilities": "1012981000", "otherCurrentAssets": "23410000", "totalCurrentAssets": "164150000", "currentLongTermDebt": "None", "longTermInvestments": "6583000", "shortTermInvestments": "1025000", "currentNetReceivables": "25818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2539794000", "currentAccountsPayable": "77861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2520004000", "shortLongTermDebtTotal": "545934000", "totalShareholderEquity": "1690963000", "capitalLeaseObligations": "7871000", "otherCurrentLiabilities": "45342000", "totalCurrentLiabilities": "136194000", "otherNonCurrentLiabilities": "104979000", "totalNonCurrentLiabilities": "876787000", "cashAndShortTermInvestments": "27389000", "commonStockSharesOutstanding": "433419000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26563000", "profitLoss": "None", "dividendPayout": "4945000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-27512000", "operatingCashflow": "94221000", "capitalExpenditures": "136933000", "changeInReceivables": "9843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14884000", "cashflowFromInvestment": "-236547000", "stockBasedCompensation": "6278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567137000, "cost_of_revenue": 488038000, "gross_profit": 79099000, "research_and_development": 10328000, "selling_general_admin": 36542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32432000, "depreciation_amortisation": 140905000, "ebitda": 173337000, "interest_expense": 40944000, "interest_income": null, "other_non_operating": null, "pretax_income": -33264000, "tax_provision": -6701000, "effective_tax_rate": null, "net_income": -26563000, "net_income_continuing_ops": -26563000, "net_income_to_common": -26563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27389000, "short_term_investments": 1025000, "net_receivables": 25818000, "inventory": 87533000, "other_current_assets": null, "total_current_assets": 164150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2539794000, "total_assets": 2703944000, "short_term_debt": 5264000, "accounts_payable": 77861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136194000, "long_term_debt": 532799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876787000, "total_liabilities": 1012981000, "total_debt": 538063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248308000, "total_equity": 1690963000, "shares_outstanding": 433419000, "operating_cash_flow": 94221000, "stock_based_compensation": 6278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236547000, "dividends_paid": 4945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14884000, "free_cash_flow": 231154000, "net_change_in_cash": -157210000 }, "raw_data": { "income": { "ebit": "32432000", "ebitda": "173337000", "netIncome": "-26563000", "grossProfit": "79099000", "depreciation": "None", "totalRevenue": "567137000", "costOfRevenue": "488038000", "interestIncome": "907000", "incomeBeforeTax": "-33264000", "interestExpense": "40944000", "operatingIncome": "-39126000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6701000", "reportedCurrency": "USD", "netInterestIncome": "-40944000", "nonInterestIncome": "None", "operatingExpenses": "84161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10328000", "otherNonOperatingIncome": "46806000", "costofGoodsAndServicesSold": "488038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140905000", "sellingGeneralAndAdministrative": "36542000", "netIncomeFromContinuingOperations": "-26563000" }, "balance": { "goodwill": "None", "inventory": "87533000", "commonStock": "121956000", "currentDebt": "None", "investments": "None", "totalAssets": "2703944000", "longTermDebt": "532799000", "shortTermDebt": "5264000", "treasuryStock": "-20736000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248308000", "totalLiabilities": "1012981000", "otherCurrentAssets": "23410000", "totalCurrentAssets": "164150000", "currentLongTermDebt": "None", "longTermInvestments": "6583000", "shortTermInvestments": "1025000", "currentNetReceivables": "25818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2539794000", "currentAccountsPayable": "77861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2520004000", "shortLongTermDebtTotal": "545934000", "totalShareholderEquity": "1690963000", "capitalLeaseObligations": "7871000", "otherCurrentLiabilities": "45342000", "totalCurrentLiabilities": "136194000", "otherNonCurrentLiabilities": "104979000", "totalNonCurrentLiabilities": "876787000", "cashAndShortTermInvestments": "27389000", "commonStockSharesOutstanding": "433419000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26563000", "profitLoss": "None", "dividendPayout": "4945000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-27512000", "operatingCashflow": "94221000", "capitalExpenditures": "136933000", "changeInReceivables": "9843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14884000", "cashflowFromInvestment": "-236547000", "stockBasedCompensation": "6278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4945000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 411433000, "cost_of_revenue": 158178000, "gross_profit": 253255000, "ebit": 221209000, "ebitda": 255677000, "pretax_income": 215553000, "tax_provision": 50900000, "net_income": -19028000, "net_income_to_common": -19028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_assets": 3376293000, "short_term_debt": 3601000, "long_term_debt": 262646000, "total_debt": 266247000, "total_liabilities": 805480000, "total_equity": 2570813000, "shares_outstanding": 675154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194246000, "capital_expenditure": 39265000, "free_cash_flow": 233511000, "dividends_paid": 2786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274606, "ticker_id": 1940, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221209000", "ebitda": "255677000", "netIncome": "-19028000", "grossProfit": "253255000", "depreciation": "None", "totalRevenue": "411433000", "costOfRevenue": "158178000", "interestIncome": "None", "incomeBeforeTax": "215553000", "interestExpense": "5656000", "operatingIncome": "227650000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "50900000", "reportedCurrency": "USD", "netInterestIncome": "-5656000", "nonInterestIncome": "None", "operatingExpenses": "25605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34468000", "sellingGeneralAndAdministrative": "15753000", "netIncomeFromContinuingOperations": "164653000" }, "balance": { "goodwill": "None", "inventory": "80336000", "commonStock": "169779000", "currentDebt": "None", "investments": "None", "totalAssets": "3376293000", "longTermDebt": "262646000", "shortTermDebt": "3601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203819000", "totalLiabilities": "805480000", "otherCurrentAssets": "28038000", "totalCurrentAssets": "957641000", "currentLongTermDebt": "None", "longTermInvestments": "158481000", "shortTermInvestments": "19568000", "currentNetReceivables": "242149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418652000", "currentAccountsPayable": "97855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266247000", "totalShareholderEquity": "2570813000", "capitalLeaseObligations": "3601000", "otherCurrentLiabilities": "92393000", "totalCurrentLiabilities": "193849000", "otherNonCurrentLiabilities": "40914000", "totalNonCurrentLiabilities": "611631000", "cashAndShortTermInvestments": "587550000", "commonStockSharesOutstanding": "675154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164653000", "profitLoss": "None", "dividendPayout": "2786000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "483000", "operatingCashflow": "194246000", "capitalExpenditures": "39265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13564000", "cashflowFromInvestment": "165638000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411433000, "cost_of_revenue": 158178000, "gross_profit": 253255000, "research_and_development": null, "selling_general_admin": 15753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221209000, "depreciation_amortisation": 34468000, "ebitda": 255677000, "interest_expense": 5656000, "interest_income": null, "other_non_operating": null, "pretax_income": 215553000, "tax_provision": 50900000, "effective_tax_rate": null, "net_income": -19028000, "net_income_continuing_ops": 164653000, "net_income_to_common": -19028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587550000, "short_term_investments": 19568000, "net_receivables": 242149000, "inventory": 80336000, "other_current_assets": null, "total_current_assets": 957641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2418652000, "total_assets": 3376293000, "short_term_debt": 3601000, "accounts_payable": 97855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193849000, "long_term_debt": 262646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611631000, "total_liabilities": 805480000, "total_debt": 266247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203819000, "total_equity": 2570813000, "shares_outstanding": 675154000, "operating_cash_flow": 194246000, "stock_based_compensation": 2784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165638000, "dividends_paid": 2786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13564000, "free_cash_flow": 233511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221209000", "ebitda": "255677000", "netIncome": "-19028000", "grossProfit": "253255000", "depreciation": "None", "totalRevenue": "411433000", "costOfRevenue": "158178000", "interestIncome": "None", "incomeBeforeTax": "215553000", "interestExpense": "5656000", "operatingIncome": "227650000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "50900000", "reportedCurrency": "USD", "netInterestIncome": "-5656000", "nonInterestIncome": "None", "operatingExpenses": "25605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34468000", "sellingGeneralAndAdministrative": "15753000", "netIncomeFromContinuingOperations": "164653000" }, "balance": { "goodwill": "None", "inventory": "80336000", "commonStock": "169779000", "currentDebt": "None", "investments": "None", "totalAssets": "3376293000", "longTermDebt": "262646000", "shortTermDebt": "3601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203819000", "totalLiabilities": "805480000", "otherCurrentAssets": "28038000", "totalCurrentAssets": "957641000", "currentLongTermDebt": "None", "longTermInvestments": "158481000", "shortTermInvestments": "19568000", "currentNetReceivables": "242149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418652000", "currentAccountsPayable": "97855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266247000", "totalShareholderEquity": "2570813000", "capitalLeaseObligations": "3601000", "otherCurrentLiabilities": "92393000", "totalCurrentLiabilities": "193849000", "otherNonCurrentLiabilities": "40914000", "totalNonCurrentLiabilities": "611631000", "cashAndShortTermInvestments": "587550000", "commonStockSharesOutstanding": "675154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164653000", "profitLoss": "None", "dividendPayout": "2786000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "483000", "operatingCashflow": "194246000", "capitalExpenditures": "39265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13564000", "cashflowFromInvestment": "165638000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 448111000, "cost_of_revenue": 199903000, "gross_profit": 248208000, "ebit": 193819000, "ebitda": 232926000, "pretax_income": 188293000, "tax_provision": 53884000, "net_income": 134409000, "net_income_to_common": 134409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 673797000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217055000, "capital_expenditure": 82346000, "free_cash_flow": 299401000, "dividends_paid": 2699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274607, "ticker_id": 1940, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193819000", "ebitda": "232926000", "netIncome": "134409000", "grossProfit": "248208000", "depreciation": "None", "totalRevenue": "448111000", "costOfRevenue": "199903000", "interestIncome": "26234000", "incomeBeforeTax": "188293000", "interestExpense": "5526000", "operatingIncome": "228281000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53884000", "reportedCurrency": "USD", "netInterestIncome": "-5526000", "nonInterestIncome": "None", "operatingExpenses": "19927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39107000", "sellingGeneralAndAdministrative": "19215000", "netIncomeFromContinuingOperations": "134409000" }, "balance": { "goodwill": "None", "inventory": "114785000", "commonStock": "169689000", "currentDebt": "None", "investments": "None", "totalAssets": "3560645000", "longTermDebt": "268627000", "shortTermDebt": "7173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182143000", "totalLiabilities": "968999000", "otherCurrentAssets": "26017000", "totalCurrentAssets": "629344000", "currentLongTermDebt": "None", "longTermInvestments": "47842000", "shortTermInvestments": "59644000", "currentNetReceivables": "187340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931301000", "currentAccountsPayable": "102282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2849686000", "shortLongTermDebtTotal": "275800000", "totalShareholderEquity": "2591646000", "capitalLeaseObligations": "7173000", "otherCurrentLiabilities": "122109000", "totalCurrentLiabilities": "231564000", "otherNonCurrentLiabilities": "33912000", "totalNonCurrentLiabilities": "737435000", "cashAndShortTermInvestments": "241558000", "commonStockSharesOutstanding": "673797000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134409000", "profitLoss": "None", "dividendPayout": "2699000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12421000", "operatingCashflow": "217055000", "capitalExpenditures": "82346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4771000", "cashflowFromInvestment": "-104867000", "stockBasedCompensation": "3356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448111000, "cost_of_revenue": 199903000, "gross_profit": 248208000, "research_and_development": null, "selling_general_admin": 19215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193819000, "depreciation_amortisation": 39107000, "ebitda": 232926000, "interest_expense": 5526000, "interest_income": null, "other_non_operating": null, "pretax_income": 188293000, "tax_provision": 53884000, "effective_tax_rate": null, "net_income": 134409000, "net_income_continuing_ops": 134409000, "net_income_to_common": 134409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241558000, "short_term_investments": 59644000, "net_receivables": 187340000, "inventory": 114785000, "other_current_assets": null, "total_current_assets": 629344000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2931301000, "total_assets": 3560645000, "short_term_debt": 7173000, "accounts_payable": 102282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231564000, "long_term_debt": 268627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737435000, "total_liabilities": 968999000, "total_debt": 275800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182143000, "total_equity": 2591646000, "shares_outstanding": 673797000, "operating_cash_flow": 217055000, "stock_based_compensation": 3356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104867000, "dividends_paid": 2699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4771000, "free_cash_flow": 299401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193819000", "ebitda": "232926000", "netIncome": "134409000", "grossProfit": "248208000", "depreciation": "None", "totalRevenue": "448111000", "costOfRevenue": "199903000", "interestIncome": "26234000", "incomeBeforeTax": "188293000", "interestExpense": "5526000", "operatingIncome": "228281000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53884000", "reportedCurrency": "USD", "netInterestIncome": "-5526000", "nonInterestIncome": "None", "operatingExpenses": "19927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39107000", "sellingGeneralAndAdministrative": "19215000", "netIncomeFromContinuingOperations": "134409000" }, "balance": { "goodwill": "None", "inventory": "114785000", "commonStock": "169689000", "currentDebt": "None", "investments": "None", "totalAssets": "3560645000", "longTermDebt": "268627000", "shortTermDebt": "7173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182143000", "totalLiabilities": "968999000", "otherCurrentAssets": "26017000", "totalCurrentAssets": "629344000", "currentLongTermDebt": "None", "longTermInvestments": "47842000", "shortTermInvestments": "59644000", "currentNetReceivables": "187340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2931301000", "currentAccountsPayable": "102282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2849686000", "shortLongTermDebtTotal": "275800000", "totalShareholderEquity": "2591646000", "capitalLeaseObligations": "7173000", "otherCurrentLiabilities": "122109000", "totalCurrentLiabilities": "231564000", "otherNonCurrentLiabilities": "33912000", "totalNonCurrentLiabilities": "737435000", "cashAndShortTermInvestments": "241558000", "commonStockSharesOutstanding": "673797000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134409000", "profitLoss": "None", "dividendPayout": "2699000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12421000", "operatingCashflow": "217055000", "capitalExpenditures": "82346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4771000", "cashflowFromInvestment": "-104867000", "stockBasedCompensation": "3356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 409542000, "cost_of_revenue": 229075000, "gross_profit": 180467000, "ebit": 169008000, "ebitda": 217632000, "pretax_income": 155603000, "tax_provision": 54877000, "net_income": 100726000, "net_income_to_common": 100726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133910000, "total_current_assets": 387507000, "total_assets": 3221842000, "short_term_debt": 7908000, "long_term_debt": 269838000, "total_debt": 277746000, "total_liabilities": 772198000, "total_equity": 2449644000, "shares_outstanding": 671938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148049000, "capital_expenditure": 57905000, "free_cash_flow": 205954000, "dividends_paid": 2653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274609, "ticker_id": 1940, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169008000", "ebitda": "217632000", "netIncome": "100726000", "grossProfit": "180467000", "depreciation": "None", "totalRevenue": "409542000", "costOfRevenue": "229075000", "interestIncome": "4525000", "incomeBeforeTax": "155603000", "interestExpense": "13405000", "operatingIncome": "148645000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54877000", "reportedCurrency": "USD", "netInterestIncome": "-13405000", "nonInterestIncome": "None", "operatingExpenses": "31822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48624000", "sellingGeneralAndAdministrative": "13872000", "netIncomeFromContinuingOperations": "100726000" }, "balance": { "goodwill": "None", "inventory": "114936000", "commonStock": "169661000", "currentDebt": "None", "investments": "None", "totalAssets": "3221842000", "longTermDebt": "269838000", "shortTermDebt": "7908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313902000", "totalLiabilities": "772198000", "otherCurrentAssets": "15391000", "totalCurrentAssets": "387507000", "currentLongTermDebt": "None", "longTermInvestments": "67448000", "shortTermInvestments": "None", "currentNetReceivables": "123270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834335000", "currentAccountsPayable": "99475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2741705000", "shortLongTermDebtTotal": "277746000", "totalShareholderEquity": "2449644000", "capitalLeaseObligations": "7908000", "otherCurrentLiabilities": "72587000", "totalCurrentLiabilities": "179970000", "otherNonCurrentLiabilities": "11149000", "totalNonCurrentLiabilities": "592228000", "cashAndShortTermInvestments": "133910000", "commonStockSharesOutstanding": "671938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100726000", "profitLoss": "None", "dividendPayout": "2653000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "11773000", "operatingCashflow": "148049000", "capitalExpenditures": "57905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253228000", "cashflowFromInvestment": "-57319000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409542000, "cost_of_revenue": 229075000, "gross_profit": 180467000, "research_and_development": null, "selling_general_admin": 13872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169008000, "depreciation_amortisation": 48624000, "ebitda": 217632000, "interest_expense": 13405000, "interest_income": null, "other_non_operating": null, "pretax_income": 155603000, "tax_provision": 54877000, "effective_tax_rate": null, "net_income": 100726000, "net_income_continuing_ops": 100726000, "net_income_to_common": 100726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133910000, "short_term_investments": null, "net_receivables": 123270000, "inventory": 114936000, "other_current_assets": null, "total_current_assets": 387507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2834335000, "total_assets": 3221842000, "short_term_debt": 7908000, "accounts_payable": 99475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179970000, "long_term_debt": 269838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592228000, "total_liabilities": 772198000, "total_debt": 277746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313902000, "total_equity": 2449644000, "shares_outstanding": 671938000, "operating_cash_flow": 148049000, "stock_based_compensation": 2639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57319000, "dividends_paid": 2653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253228000, "free_cash_flow": 205954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169008000", "ebitda": "217632000", "netIncome": "100726000", "grossProfit": "180467000", "depreciation": "None", "totalRevenue": "409542000", "costOfRevenue": "229075000", "interestIncome": "4525000", "incomeBeforeTax": "155603000", "interestExpense": "13405000", "operatingIncome": "148645000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54877000", "reportedCurrency": "USD", "netInterestIncome": "-13405000", "nonInterestIncome": "None", "operatingExpenses": "31822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48624000", "sellingGeneralAndAdministrative": "13872000", "netIncomeFromContinuingOperations": "100726000" }, "balance": { "goodwill": "None", "inventory": "114936000", "commonStock": "169661000", "currentDebt": "None", "investments": "None", "totalAssets": "3221842000", "longTermDebt": "269838000", "shortTermDebt": "7908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313902000", "totalLiabilities": "772198000", "otherCurrentAssets": "15391000", "totalCurrentAssets": "387507000", "currentLongTermDebt": "None", "longTermInvestments": "67448000", "shortTermInvestments": "None", "currentNetReceivables": "123270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834335000", "currentAccountsPayable": "99475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2741705000", "shortLongTermDebtTotal": "277746000", "totalShareholderEquity": "2449644000", "capitalLeaseObligations": "7908000", "otherCurrentLiabilities": "72587000", "totalCurrentLiabilities": "179970000", "otherNonCurrentLiabilities": "11149000", "totalNonCurrentLiabilities": "592228000", "cashAndShortTermInvestments": "133910000", "commonStockSharesOutstanding": "671938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100726000", "profitLoss": "None", "dividendPayout": "2653000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "11773000", "operatingCashflow": "148049000", "capitalExpenditures": "57905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253228000", "cashflowFromInvestment": "-57319000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 304027000, "cost_of_revenue": 184503000, "gross_profit": 119524000, "ebit": 101365000, "ebitda": 139279000, "pretax_income": 90266000, "tax_provision": 32561000, "net_income": 57705000, "net_income_to_common": 57705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296565000, "total_current_assets": 514860000, "total_assets": 3309355000, "short_term_debt": 43154000, "long_term_debt": 521568000, "total_debt": 564722000, "total_liabilities": 999322000, "total_equity": 2310033000, "shares_outstanding": 639739000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161796000, "capital_expenditure": 58043000, "free_cash_flow": 219839000, "dividends_paid": 2512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274610, "ticker_id": 1940, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101365000", "ebitda": "139279000", "netIncome": "57705000", "grossProfit": "119524000", "depreciation": "None", "totalRevenue": "304027000", "costOfRevenue": "184503000", "interestIncome": "5001000", "incomeBeforeTax": "90266000", "interestExpense": "11099000", "operatingIncome": "93756000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32561000", "reportedCurrency": "USD", "netInterestIncome": "-11099000", "nonInterestIncome": "None", "operatingExpenses": "25768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37914000", "sellingGeneralAndAdministrative": "12540000", "netIncomeFromContinuingOperations": "57705000" }, "balance": { "goodwill": "None", "inventory": "130847000", "commonStock": "167872000", "currentDebt": "None", "investments": "None", "totalAssets": "3309355000", "longTermDebt": "521568000", "shortTermDebt": "43154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411975000", "totalLiabilities": "999322000", "otherCurrentAssets": "24059000", "totalCurrentAssets": "514860000", "currentLongTermDebt": "35384000", "longTermInvestments": "44107000", "shortTermInvestments": "None", "currentNetReceivables": "63389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2794495000", "currentAccountsPayable": "87909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2723273000", "shortLongTermDebtTotal": "564722000", "totalShareholderEquity": "2310033000", "capitalLeaseObligations": "7770000", "otherCurrentLiabilities": "53575000", "totalCurrentLiabilities": "192962000", "otherNonCurrentLiabilities": "10345000", "totalNonCurrentLiabilities": "806360000", "cashAndShortTermInvestments": "296565000", "commonStockSharesOutstanding": "639739000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57705000", "profitLoss": "None", "dividendPayout": "2512000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9058000", "operatingCashflow": "161796000", "capitalExpenditures": "58043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164802000", "cashflowFromInvestment": "-54274000", "stockBasedCompensation": "2987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304027000, "cost_of_revenue": 184503000, "gross_profit": 119524000, "research_and_development": null, "selling_general_admin": 12540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101365000, "depreciation_amortisation": 37914000, "ebitda": 139279000, "interest_expense": 11099000, "interest_income": null, "other_non_operating": null, "pretax_income": 90266000, "tax_provision": 32561000, "effective_tax_rate": null, "net_income": 57705000, "net_income_continuing_ops": 57705000, "net_income_to_common": 57705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296565000, "short_term_investments": null, "net_receivables": 63389000, "inventory": 130847000, "other_current_assets": null, "total_current_assets": 514860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2794495000, "total_assets": 3309355000, "short_term_debt": 43154000, "accounts_payable": 87909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192962000, "long_term_debt": 521568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806360000, "total_liabilities": 999322000, "total_debt": 564722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411975000, "total_equity": 2310033000, "shares_outstanding": 639739000, "operating_cash_flow": 161796000, "stock_based_compensation": 2987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54274000, "dividends_paid": 2512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164802000, "free_cash_flow": 219839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101365000", "ebitda": "139279000", "netIncome": "57705000", "grossProfit": "119524000", "depreciation": "None", "totalRevenue": "304027000", "costOfRevenue": "184503000", "interestIncome": "5001000", "incomeBeforeTax": "90266000", "interestExpense": "11099000", "operatingIncome": "93756000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32561000", "reportedCurrency": "USD", "netInterestIncome": "-11099000", "nonInterestIncome": "None", "operatingExpenses": "25768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37914000", "sellingGeneralAndAdministrative": "12540000", "netIncomeFromContinuingOperations": "57705000" }, "balance": { "goodwill": "None", "inventory": "130847000", "commonStock": "167872000", "currentDebt": "None", "investments": "None", "totalAssets": "3309355000", "longTermDebt": "521568000", "shortTermDebt": "43154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411975000", "totalLiabilities": "999322000", "otherCurrentAssets": "24059000", "totalCurrentAssets": "514860000", "currentLongTermDebt": "35384000", "longTermInvestments": "44107000", "shortTermInvestments": "None", "currentNetReceivables": "63389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2794495000", "currentAccountsPayable": "87909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2723273000", "shortLongTermDebtTotal": "564722000", "totalShareholderEquity": "2310033000", "capitalLeaseObligations": "7770000", "otherCurrentLiabilities": "53575000", "totalCurrentLiabilities": "192962000", "otherNonCurrentLiabilities": "10345000", "totalNonCurrentLiabilities": "806360000", "cashAndShortTermInvestments": "296565000", "commonStockSharesOutstanding": "639739000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57705000", "profitLoss": "None", "dividendPayout": "2512000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9058000", "operatingCashflow": "161796000", "capitalExpenditures": "58043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164802000", "cashflowFromInvestment": "-54274000", "stockBasedCompensation": "2987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 261339000, "cost_of_revenue": 187335000, "gross_profit": 74004000, "ebit": 56568000, "ebitda": 95740000, "pretax_income": 45017000, "tax_provision": 16145000, "net_income": 28872000, "net_income_to_common": 28872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23668000, "total_current_assets": 246313000, "total_assets": 3023557000, "short_term_debt": 41516000, "long_term_debt": 527137000, "total_debt": 568653000, "total_liabilities": 949590000, "total_equity": 2073967000, "shares_outstanding": 634708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35738000, "capital_expenditure": 54095000, "free_cash_flow": 89833000, "dividends_paid": 2511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274611, "ticker_id": 1940, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56568000", "ebitda": "95740000", "netIncome": "28872000", "grossProfit": "74004000", "depreciation": "None", "totalRevenue": "261339000", "costOfRevenue": "187335000", "interestIncome": "8280000", "incomeBeforeTax": "45017000", "interestExpense": "11551000", "operatingIncome": "52355000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16145000", "reportedCurrency": "USD", "netInterestIncome": "-11551000", "nonInterestIncome": "None", "operatingExpenses": "21649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39172000", "sellingGeneralAndAdministrative": "11999000", "netIncomeFromContinuingOperations": "28872000" }, "balance": { "goodwill": "None", "inventory": "117377000", "commonStock": "160228000", "currentDebt": "None", "investments": "None", "totalAssets": "3023557000", "longTermDebt": "527137000", "shortTermDebt": "41516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467168000", "totalLiabilities": "949590000", "otherCurrentAssets": "25199000", "totalCurrentAssets": "246313000", "currentLongTermDebt": "33612000", "longTermInvestments": "37518000", "shortTermInvestments": "None", "currentNetReceivables": "80069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777244000", "currentAccountsPayable": "77263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2710283000", "shortLongTermDebtTotal": "568653000", "totalShareholderEquity": "2073967000", "capitalLeaseObligations": "7904000", "otherCurrentLiabilities": "44863000", "totalCurrentLiabilities": "172723000", "otherNonCurrentLiabilities": "10324000", "totalNonCurrentLiabilities": "776867000", "cashAndShortTermInvestments": "23668000", "commonStockSharesOutstanding": "634708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28872000", "profitLoss": "None", "dividendPayout": "2511000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11763000", "operatingCashflow": "35738000", "capitalExpenditures": "54095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15202000", "cashflowFromInvestment": "-54040000", "stockBasedCompensation": "1936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261339000, "cost_of_revenue": 187335000, "gross_profit": 74004000, "research_and_development": null, "selling_general_admin": 11999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56568000, "depreciation_amortisation": 39172000, "ebitda": 95740000, "interest_expense": 11551000, "interest_income": null, "other_non_operating": null, "pretax_income": 45017000, "tax_provision": 16145000, "effective_tax_rate": null, "net_income": 28872000, "net_income_continuing_ops": 28872000, "net_income_to_common": 28872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23668000, "short_term_investments": null, "net_receivables": 80069000, "inventory": 117377000, "other_current_assets": null, "total_current_assets": 246313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2777244000, "total_assets": 3023557000, "short_term_debt": 41516000, "accounts_payable": 77263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172723000, "long_term_debt": 527137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776867000, "total_liabilities": 949590000, "total_debt": 568653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467168000, "total_equity": 2073967000, "shares_outstanding": 634708000, "operating_cash_flow": 35738000, "stock_based_compensation": 1936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54040000, "dividends_paid": 2511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15202000, "free_cash_flow": 89833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56568000", "ebitda": "95740000", "netIncome": "28872000", "grossProfit": "74004000", "depreciation": "None", "totalRevenue": "261339000", "costOfRevenue": "187335000", "interestIncome": "8280000", "incomeBeforeTax": "45017000", "interestExpense": "11551000", "operatingIncome": "52355000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16145000", "reportedCurrency": "USD", "netInterestIncome": "-11551000", "nonInterestIncome": "None", "operatingExpenses": "21649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39172000", "sellingGeneralAndAdministrative": "11999000", "netIncomeFromContinuingOperations": "28872000" }, "balance": { "goodwill": "None", "inventory": "117377000", "commonStock": "160228000", "currentDebt": "None", "investments": "None", "totalAssets": "3023557000", "longTermDebt": "527137000", "shortTermDebt": "41516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467168000", "totalLiabilities": "949590000", "otherCurrentAssets": "25199000", "totalCurrentAssets": "246313000", "currentLongTermDebt": "33612000", "longTermInvestments": "37518000", "shortTermInvestments": "None", "currentNetReceivables": "80069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777244000", "currentAccountsPayable": "77263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2710283000", "shortLongTermDebtTotal": "568653000", "totalShareholderEquity": "2073967000", "capitalLeaseObligations": "7904000", "otherCurrentLiabilities": "44863000", "totalCurrentLiabilities": "172723000", "otherNonCurrentLiabilities": "10324000", "totalNonCurrentLiabilities": "776867000", "cashAndShortTermInvestments": "23668000", "commonStockSharesOutstanding": "634708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28872000", "profitLoss": "None", "dividendPayout": "2511000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11763000", "operatingCashflow": "35738000", "capitalExpenditures": "54095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15202000", "cashflowFromInvestment": "-54040000", "stockBasedCompensation": "1936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 249655000, "cost_of_revenue": 181321000, "gross_profit": 68334000, "ebit": 33777000, "ebitda": 74983000, "pretax_income": 19993000, "tax_provision": 8069000, "net_income": 11924000, "net_income_to_common": 11924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26868000, "total_current_assets": 214152000, "total_assets": 2981060000, "short_term_debt": 41786000, "long_term_debt": 508927000, "total_debt": 550713000, "total_liabilities": 941546000, "total_equity": 2039514000, "shares_outstanding": 631442000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67470000, "capital_expenditure": 60784000, "free_cash_flow": 128254000, "dividends_paid": 8640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274612, "ticker_id": 1940, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33777000", "ebitda": "74983000", "netIncome": "11924000", "grossProfit": "68334000", "depreciation": "None", "totalRevenue": "249655000", "costOfRevenue": "181321000", "interestIncome": "19349000", "incomeBeforeTax": "19993000", "interestExpense": "13784000", "operatingIncome": "38137000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8069000", "reportedCurrency": "USD", "netInterestIncome": "-13784000", "nonInterestIncome": "None", "operatingExpenses": "30197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41206000", "sellingGeneralAndAdministrative": "9048000", "netIncomeFromContinuingOperations": "11924000" }, "balance": { "goodwill": "None", "inventory": "104936000", "commonStock": "160052000", "currentDebt": "None", "investments": "None", "totalAssets": "2981060000", "longTermDebt": "508927000", "shortTermDebt": "41786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493529000", "totalLiabilities": "941546000", "otherCurrentAssets": "33295000", "totalCurrentAssets": "214152000", "currentLongTermDebt": "33617000", "longTermInvestments": "33897000", "shortTermInvestments": "1177000", "currentNetReceivables": "49053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766908000", "currentAccountsPayable": "88957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2701663000", "shortLongTermDebtTotal": "550713000", "totalShareholderEquity": "2039514000", "capitalLeaseObligations": "8169000", "otherCurrentLiabilities": "60783000", "totalCurrentLiabilities": "197838000", "otherNonCurrentLiabilities": "11332000", "totalNonCurrentLiabilities": "743708000", "cashAndShortTermInvestments": "26868000", "commonStockSharesOutstanding": "631442000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11924000", "profitLoss": "None", "dividendPayout": "8640000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1633000", "operatingCashflow": "67470000", "capitalExpenditures": "60784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1463000", "cashflowFromInvestment": "-60563000", "stockBasedCompensation": "2258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249655000, "cost_of_revenue": 181321000, "gross_profit": 68334000, "research_and_development": null, "selling_general_admin": 9048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33777000, "depreciation_amortisation": 41206000, "ebitda": 74983000, "interest_expense": 13784000, "interest_income": null, "other_non_operating": null, "pretax_income": 19993000, "tax_provision": 8069000, "effective_tax_rate": null, "net_income": 11924000, "net_income_continuing_ops": 11924000, "net_income_to_common": 11924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26868000, "short_term_investments": 1177000, "net_receivables": 49053000, "inventory": 104936000, "other_current_assets": null, "total_current_assets": 214152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2766908000, "total_assets": 2981060000, "short_term_debt": 41786000, "accounts_payable": 88957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197838000, "long_term_debt": 508927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743708000, "total_liabilities": 941546000, "total_debt": 550713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493529000, "total_equity": 2039514000, "shares_outstanding": 631442000, "operating_cash_flow": 67470000, "stock_based_compensation": 2258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60563000, "dividends_paid": 8640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1463000, "free_cash_flow": 128254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33777000", "ebitda": "74983000", "netIncome": "11924000", "grossProfit": "68334000", "depreciation": "None", "totalRevenue": "249655000", "costOfRevenue": "181321000", "interestIncome": "19349000", "incomeBeforeTax": "19993000", "interestExpense": "13784000", "operatingIncome": "38137000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8069000", "reportedCurrency": "USD", "netInterestIncome": "-13784000", "nonInterestIncome": "None", "operatingExpenses": "30197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41206000", "sellingGeneralAndAdministrative": "9048000", "netIncomeFromContinuingOperations": "11924000" }, "balance": { "goodwill": "None", "inventory": "104936000", "commonStock": "160052000", "currentDebt": "None", "investments": "None", "totalAssets": "2981060000", "longTermDebt": "508927000", "shortTermDebt": "41786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493529000", "totalLiabilities": "941546000", "otherCurrentAssets": "33295000", "totalCurrentAssets": "214152000", "currentLongTermDebt": "33617000", "longTermInvestments": "33897000", "shortTermInvestments": "1177000", "currentNetReceivables": "49053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2766908000", "currentAccountsPayable": "88957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2701663000", "shortLongTermDebtTotal": "550713000", "totalShareholderEquity": "2039514000", "capitalLeaseObligations": "8169000", "otherCurrentLiabilities": "60783000", "totalCurrentLiabilities": "197838000", "otherNonCurrentLiabilities": "11332000", "totalNonCurrentLiabilities": "743708000", "cashAndShortTermInvestments": "26868000", "commonStockSharesOutstanding": "631442000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11924000", "profitLoss": "None", "dividendPayout": "8640000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1633000", "operatingCashflow": "67470000", "capitalExpenditures": "60784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1463000", "cashflowFromInvestment": "-60563000", "stockBasedCompensation": "2258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 245085000, "cost_of_revenue": 185799000, "gross_profit": 59286000, "ebit": 24112000, "ebitda": 68230000, "pretax_income": 13211000, "tax_provision": 11450000, "net_income": 1761000, "net_income_to_common": 1761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22273000, "total_current_assets": 205967000, "total_assets": 2955711000, "short_term_debt": 43173000, "long_term_debt": 496631000, "total_debt": 539804000, "total_liabilities": 917429000, "total_equity": 2038282000, "shares_outstanding": 625739000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55009000, "capital_expenditure": 55699000, "free_cash_flow": 110708000, "dividends_paid": 8697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274614, "ticker_id": 1940, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24112000", "ebitda": "68230000", "netIncome": "1761000", "grossProfit": "59286000", "depreciation": "None", "totalRevenue": "245085000", "costOfRevenue": "185799000", "interestIncome": "10493000", "incomeBeforeTax": "13211000", "interestExpense": "10901000", "operatingIncome": "22475000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11450000", "reportedCurrency": "USD", "netInterestIncome": "-10901000", "nonInterestIncome": "None", "operatingExpenses": "36811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44118000", "sellingGeneralAndAdministrative": "10401000", "netIncomeFromContinuingOperations": "1761000" }, "balance": { "goodwill": "None", "inventory": "104528000", "commonStock": "159185000", "currentDebt": "None", "investments": "None", "totalAssets": "2955711000", "longTermDebt": "496631000", "shortTermDebt": "43173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496674000", "totalLiabilities": "917429000", "otherCurrentAssets": "22230000", "totalCurrentAssets": "205967000", "currentLongTermDebt": "35874000", "longTermInvestments": "42019000", "shortTermInvestments": "1184000", "currentNetReceivables": "56936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749744000", "currentAccountsPayable": "86976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2670515000", "shortLongTermDebtTotal": "539804000", "totalShareholderEquity": "2038282000", "capitalLeaseObligations": "7299000", "otherCurrentLiabilities": "53860000", "totalCurrentLiabilities": "188572000", "otherNonCurrentLiabilities": "12566000", "totalNonCurrentLiabilities": "728857000", "cashAndShortTermInvestments": "22273000", "commonStockSharesOutstanding": "625739000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1761000", "profitLoss": "None", "dividendPayout": "8697000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3498000", "operatingCashflow": "55009000", "capitalExpenditures": "55699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2768000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "2255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245085000, "cost_of_revenue": 185799000, "gross_profit": 59286000, "research_and_development": null, "selling_general_admin": 10401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24112000, "depreciation_amortisation": 44118000, "ebitda": 68230000, "interest_expense": 10901000, "interest_income": null, "other_non_operating": null, "pretax_income": 13211000, "tax_provision": 11450000, "effective_tax_rate": null, "net_income": 1761000, "net_income_continuing_ops": 1761000, "net_income_to_common": 1761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22273000, "short_term_investments": 1184000, "net_receivables": 56936000, "inventory": 104528000, "other_current_assets": null, "total_current_assets": 205967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2749744000, "total_assets": 2955711000, "short_term_debt": 43173000, "accounts_payable": 86976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188572000, "long_term_debt": 496631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728857000, "total_liabilities": 917429000, "total_debt": 539804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496674000, "total_equity": 2038282000, "shares_outstanding": 625739000, "operating_cash_flow": 55009000, "stock_based_compensation": 2255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55500000, "dividends_paid": 8697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2768000, "free_cash_flow": 110708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24112000", "ebitda": "68230000", "netIncome": "1761000", "grossProfit": "59286000", "depreciation": "None", "totalRevenue": "245085000", "costOfRevenue": "185799000", "interestIncome": "10493000", "incomeBeforeTax": "13211000", "interestExpense": "10901000", "operatingIncome": "22475000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11450000", "reportedCurrency": "USD", "netInterestIncome": "-10901000", "nonInterestIncome": "None", "operatingExpenses": "36811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44118000", "sellingGeneralAndAdministrative": "10401000", "netIncomeFromContinuingOperations": "1761000" }, "balance": { "goodwill": "None", "inventory": "104528000", "commonStock": "159185000", "currentDebt": "None", "investments": "None", "totalAssets": "2955711000", "longTermDebt": "496631000", "shortTermDebt": "43173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496674000", "totalLiabilities": "917429000", "otherCurrentAssets": "22230000", "totalCurrentAssets": "205967000", "currentLongTermDebt": "35874000", "longTermInvestments": "42019000", "shortTermInvestments": "1184000", "currentNetReceivables": "56936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749744000", "currentAccountsPayable": "86976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2670515000", "shortLongTermDebtTotal": "539804000", "totalShareholderEquity": "2038282000", "capitalLeaseObligations": "7299000", "otherCurrentLiabilities": "53860000", "totalCurrentLiabilities": "188572000", "otherNonCurrentLiabilities": "12566000", "totalNonCurrentLiabilities": "728857000", "cashAndShortTermInvestments": "22273000", "commonStockSharesOutstanding": "625739000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1761000", "profitLoss": "None", "dividendPayout": "8697000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3498000", "operatingCashflow": "55009000", "capitalExpenditures": "55699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2768000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "2255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 245657000, "cost_of_revenue": 194227000, "gross_profit": 51430000, "ebit": 49455000, "ebitda": 103376000, "pretax_income": 36950000, "tax_provision": 9080000, "net_income": 27870000, "net_income_to_common": 27870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24585000, "total_current_assets": 200230000, "total_assets": 2939764000, "short_term_debt": 7874000, "long_term_debt": 582577000, "total_debt": 590451000, "total_liabilities": 959699000, "total_equity": 1980065000, "shares_outstanding": 622206000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78718000, "capital_expenditure": 50420000, "free_cash_flow": 129138000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274615, "ticker_id": 1940, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49455000", "ebitda": "103376000", "netIncome": "27870000", "grossProfit": "51430000", "depreciation": "None", "totalRevenue": "245657000", "costOfRevenue": "194227000", "interestIncome": "None", "incomeBeforeTax": "36950000", "interestExpense": "12505000", "operatingIncome": "40600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9080000", "reportedCurrency": "USD", "netInterestIncome": "-12505000", "nonInterestIncome": "None", "operatingExpenses": "10830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53921000", "sellingGeneralAndAdministrative": "14740000", "netIncomeFromContinuingOperations": "27870000" }, "balance": { "goodwill": "None", "inventory": "109744000", "commonStock": "156745000", "currentDebt": "None", "investments": "None", "totalAssets": "2939764000", "longTermDebt": "582577000", "shortTermDebt": "7874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489738000", "totalLiabilities": "959699000", "otherCurrentAssets": "16608000", "totalCurrentAssets": "200230000", "currentLongTermDebt": "None", "longTermInvestments": "38135000", "shortTermInvestments": "None", "currentNetReceivables": "49293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739534000", "currentAccountsPayable": "80732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "590451000", "totalShareholderEquity": "1980065000", "capitalLeaseObligations": "7874000", "otherCurrentLiabilities": "64445000", "totalCurrentLiabilities": "155525000", "otherNonCurrentLiabilities": "11088000", "totalNonCurrentLiabilities": "804174000", "cashAndShortTermInvestments": "24585000", "commonStockSharesOutstanding": "622206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27870000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12127000", "operatingCashflow": "78718000", "capitalExpenditures": "50420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84472000", "cashflowFromInvestment": "-49266000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245657000, "cost_of_revenue": 194227000, "gross_profit": 51430000, "research_and_development": null, "selling_general_admin": 14740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49455000, "depreciation_amortisation": 53921000, "ebitda": 103376000, "interest_expense": 12505000, "interest_income": null, "other_non_operating": null, "pretax_income": 36950000, "tax_provision": 9080000, "effective_tax_rate": null, "net_income": 27870000, "net_income_continuing_ops": 27870000, "net_income_to_common": 27870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24585000, "short_term_investments": null, "net_receivables": 49293000, "inventory": 109744000, "other_current_assets": null, "total_current_assets": 200230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2739534000, "total_assets": 2939764000, "short_term_debt": 7874000, "accounts_payable": 80732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155525000, "long_term_debt": 582577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804174000, "total_liabilities": 959699000, "total_debt": 590451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489738000, "total_equity": 1980065000, "shares_outstanding": 622206000, "operating_cash_flow": 78718000, "stock_based_compensation": 2982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49266000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84472000, "free_cash_flow": 129138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49455000", "ebitda": "103376000", "netIncome": "27870000", "grossProfit": "51430000", "depreciation": "None", "totalRevenue": "245657000", "costOfRevenue": "194227000", "interestIncome": "None", "incomeBeforeTax": "36950000", "interestExpense": "12505000", "operatingIncome": "40600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9080000", "reportedCurrency": "USD", "netInterestIncome": "-12505000", "nonInterestIncome": "None", "operatingExpenses": "10830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53921000", "sellingGeneralAndAdministrative": "14740000", "netIncomeFromContinuingOperations": "27870000" }, "balance": { "goodwill": "None", "inventory": "109744000", "commonStock": "156745000", "currentDebt": "None", "investments": "None", "totalAssets": "2939764000", "longTermDebt": "582577000", "shortTermDebt": "7874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489738000", "totalLiabilities": "959699000", "otherCurrentAssets": "16608000", "totalCurrentAssets": "200230000", "currentLongTermDebt": "None", "longTermInvestments": "38135000", "shortTermInvestments": "None", "currentNetReceivables": "49293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739534000", "currentAccountsPayable": "80732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "590451000", "totalShareholderEquity": "1980065000", "capitalLeaseObligations": "7874000", "otherCurrentLiabilities": "64445000", "totalCurrentLiabilities": "155525000", "otherNonCurrentLiabilities": "11088000", "totalNonCurrentLiabilities": "804174000", "cashAndShortTermInvestments": "24585000", "commonStockSharesOutstanding": "622206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27870000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12127000", "operatingCashflow": "78718000", "capitalExpenditures": "50420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84472000", "cashflowFromInvestment": "-49266000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 189528000, "cost_of_revenue": 170368000, "gross_profit": 19160000, "ebit": 8706000, "ebitda": 59932000, "pretax_income": -3938000, "tax_provision": 1815000, "net_income": -5753000, "net_income_to_common": -5753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80169000, "total_current_assets": 255250000, "total_assets": 2994258000, "short_term_debt": 8610000, "long_term_debt": 662482000, "total_debt": 671092000, "total_liabilities": 1035628000, "total_equity": 1958630000, "shares_outstanding": 616199000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17080000, "capital_expenditure": 47589000, "free_cash_flow": 64669000, "dividends_paid": 3994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274616, "ticker_id": 1940, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8706000", "ebitda": "59932000", "netIncome": "-5753000", "grossProfit": "19160000", "depreciation": "None", "totalRevenue": "189528000", "costOfRevenue": "170368000", "interestIncome": "None", "incomeBeforeTax": "-3938000", "interestExpense": "12644000", "operatingIncome": "5064000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1815000", "reportedCurrency": "USD", "netInterestIncome": "-12644000", "nonInterestIncome": "None", "operatingExpenses": "14096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51226000", "sellingGeneralAndAdministrative": "11216000", "netIncomeFromContinuingOperations": "-5753000" }, "balance": { "goodwill": "None", "inventory": "102132000", "commonStock": "156447000", "currentDebt": "None", "investments": "None", "totalAssets": "2994258000", "longTermDebt": "662482000", "shortTermDebt": "8610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513608000", "totalLiabilities": "1035628000", "otherCurrentAssets": "22674000", "totalCurrentAssets": "255250000", "currentLongTermDebt": "None", "longTermInvestments": "32873000", "shortTermInvestments": "None", "currentNetReceivables": "50275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739008000", "currentAccountsPayable": "81289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671092000", "totalShareholderEquity": "1958630000", "capitalLeaseObligations": "8610000", "otherCurrentLiabilities": "57153000", "totalCurrentLiabilities": "152637000", "otherNonCurrentLiabilities": "10830000", "totalNonCurrentLiabilities": "882991000", "cashAndShortTermInvestments": "80169000", "commonStockSharesOutstanding": "616199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5753000", "profitLoss": "None", "dividendPayout": "3994000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-18746000", "operatingCashflow": "17080000", "capitalExpenditures": "47589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4879000", "cashflowFromInvestment": "-47542000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189528000, "cost_of_revenue": 170368000, "gross_profit": 19160000, "research_and_development": null, "selling_general_admin": 11216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8706000, "depreciation_amortisation": 51226000, "ebitda": 59932000, "interest_expense": 12644000, "interest_income": null, "other_non_operating": null, "pretax_income": -3938000, "tax_provision": 1815000, "effective_tax_rate": null, "net_income": -5753000, "net_income_continuing_ops": -5753000, "net_income_to_common": -5753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80169000, "short_term_investments": null, "net_receivables": 50275000, "inventory": 102132000, "other_current_assets": null, "total_current_assets": 255250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2739008000, "total_assets": 2994258000, "short_term_debt": 8610000, "accounts_payable": 81289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152637000, "long_term_debt": 662482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 882991000, "total_liabilities": 1035628000, "total_debt": 671092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513608000, "total_equity": 1958630000, "shares_outstanding": 616199000, "operating_cash_flow": 17080000, "stock_based_compensation": 1164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47542000, "dividends_paid": 3994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4879000, "free_cash_flow": 64669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8706000", "ebitda": "59932000", "netIncome": "-5753000", "grossProfit": "19160000", "depreciation": "None", "totalRevenue": "189528000", "costOfRevenue": "170368000", "interestIncome": "None", "incomeBeforeTax": "-3938000", "interestExpense": "12644000", "operatingIncome": "5064000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1815000", "reportedCurrency": "USD", "netInterestIncome": "-12644000", "nonInterestIncome": "None", "operatingExpenses": "14096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51226000", "sellingGeneralAndAdministrative": "11216000", "netIncomeFromContinuingOperations": "-5753000" }, "balance": { "goodwill": "None", "inventory": "102132000", "commonStock": "156447000", "currentDebt": "None", "investments": "None", "totalAssets": "2994258000", "longTermDebt": "662482000", "shortTermDebt": "8610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-513608000", "totalLiabilities": "1035628000", "otherCurrentAssets": "22674000", "totalCurrentAssets": "255250000", "currentLongTermDebt": "None", "longTermInvestments": "32873000", "shortTermInvestments": "None", "currentNetReceivables": "50275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739008000", "currentAccountsPayable": "81289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671092000", "totalShareholderEquity": "1958630000", "capitalLeaseObligations": "8610000", "otherCurrentLiabilities": "57153000", "totalCurrentLiabilities": "152637000", "otherNonCurrentLiabilities": "10830000", "totalNonCurrentLiabilities": "882991000", "cashAndShortTermInvestments": "80169000", "commonStockSharesOutstanding": "616199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5753000", "profitLoss": "None", "dividendPayout": "3994000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-18746000", "operatingCashflow": "17080000", "capitalExpenditures": "47589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4879000", "cashflowFromInvestment": "-47542000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 160690000, "cost_of_revenue": 153825000, "gross_profit": 6865000, "ebit": -36484000, "ebitda": 15483000, "pretax_income": -48617000, "tax_provision": -5682000, "net_income": -42935000, "net_income_to_common": -42935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106374000, "total_current_assets": 260262000, "total_assets": 3011104000, "short_term_debt": 9752000, "long_term_debt": 653063000, "total_debt": 662815000, "total_liabilities": 1043000000, "total_equity": 1968104000, "shares_outstanding": 610547000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 884000, "capital_expenditure": 62622000, "free_cash_flow": 63506000, "dividends_paid": 3958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274617, "ticker_id": 1940, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36484000", "ebitda": "15483000", "netIncome": "-42935000", "grossProfit": "6865000", "depreciation": "None", "totalRevenue": "160690000", "costOfRevenue": "153825000", "interestIncome": "None", "incomeBeforeTax": "-48617000", "interestExpense": "12133000", "operatingIncome": "-42397000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5682000", "reportedCurrency": "USD", "netInterestIncome": "-12133000", "nonInterestIncome": "None", "operatingExpenses": "49262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51967000", "sellingGeneralAndAdministrative": "12273000", "netIncomeFromContinuingOperations": "-42935000" }, "balance": { "goodwill": "None", "inventory": "93647000", "commonStock": "156076000", "currentDebt": "None", "investments": "None", "totalAssets": "3011104000", "longTermDebt": "653063000", "shortTermDebt": "9752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-503861000", "totalLiabilities": "1043000000", "otherCurrentAssets": "27125000", "totalCurrentAssets": "260262000", "currentLongTermDebt": "None", "longTermInvestments": "33724000", "shortTermInvestments": "None", "currentNetReceivables": "33116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750842000", "currentAccountsPayable": "81599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662815000", "totalShareholderEquity": "1968104000", "capitalLeaseObligations": "9752000", "otherCurrentLiabilities": "62608000", "totalCurrentLiabilities": "157460000", "otherNonCurrentLiabilities": "16481000", "totalNonCurrentLiabilities": "885540000", "cashAndShortTermInvestments": "106374000", "commonStockSharesOutstanding": "610547000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42935000", "profitLoss": "None", "dividendPayout": "3958000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "884000", "capitalExpenditures": "62622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72223000", "cashflowFromInvestment": "-68434000", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160690000, "cost_of_revenue": 153825000, "gross_profit": 6865000, "research_and_development": null, "selling_general_admin": 12273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36484000, "depreciation_amortisation": 51967000, "ebitda": 15483000, "interest_expense": 12133000, "interest_income": null, "other_non_operating": null, "pretax_income": -48617000, "tax_provision": -5682000, "effective_tax_rate": null, "net_income": -42935000, "net_income_continuing_ops": -42935000, "net_income_to_common": -42935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106374000, "short_term_investments": null, "net_receivables": 33116000, "inventory": 93647000, "other_current_assets": null, "total_current_assets": 260262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2750842000, "total_assets": 3011104000, "short_term_debt": 9752000, "accounts_payable": 81599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157460000, "long_term_debt": 653063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885540000, "total_liabilities": 1043000000, "total_debt": 662815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503861000, "total_equity": 1968104000, "shares_outstanding": 610547000, "operating_cash_flow": 884000, "stock_based_compensation": 1476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68434000, "dividends_paid": 3958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72223000, "free_cash_flow": 63506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36484000", "ebitda": "15483000", "netIncome": "-42935000", "grossProfit": "6865000", "depreciation": "None", "totalRevenue": "160690000", "costOfRevenue": "153825000", "interestIncome": "None", "incomeBeforeTax": "-48617000", "interestExpense": "12133000", "operatingIncome": "-42397000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5682000", "reportedCurrency": "USD", "netInterestIncome": "-12133000", "nonInterestIncome": "None", "operatingExpenses": "49262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51967000", "sellingGeneralAndAdministrative": "12273000", "netIncomeFromContinuingOperations": "-42935000" }, "balance": { "goodwill": "None", "inventory": "93647000", "commonStock": "156076000", "currentDebt": "None", "investments": "None", "totalAssets": "3011104000", "longTermDebt": "653063000", "shortTermDebt": "9752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-503861000", "totalLiabilities": "1043000000", "otherCurrentAssets": "27125000", "totalCurrentAssets": "260262000", "currentLongTermDebt": "None", "longTermInvestments": "33724000", "shortTermInvestments": "None", "currentNetReceivables": "33116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750842000", "currentAccountsPayable": "81599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662815000", "totalShareholderEquity": "1968104000", "capitalLeaseObligations": "9752000", "otherCurrentLiabilities": "62608000", "totalCurrentLiabilities": "157460000", "otherNonCurrentLiabilities": "16481000", "totalNonCurrentLiabilities": "885540000", "cashAndShortTermInvestments": "106374000", "commonStockSharesOutstanding": "610547000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42935000", "profitLoss": "None", "dividendPayout": "3958000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "884000", "capitalExpenditures": "62622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72223000", "cashflowFromInvestment": "-68434000", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 181906000, "cost_of_revenue": 148429000, "gross_profit": 33477000, "ebit": -13205000, "ebitda": 23890000, "pretax_income": -23915000, "tax_provision": -1500000, "net_income": -22415000, "net_income_to_common": -22415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100685000, "total_current_assets": 248414000, "total_assets": 2961156000, "short_term_debt": 11293000, "long_term_debt": 604953000, "total_debt": 616246000, "total_liabilities": 983386000, "total_equity": 1977770000, "shares_outstanding": 607896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10235000, "capital_expenditure": 55354000, "free_cash_flow": 65589000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274619, "ticker_id": 1940, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13205000", "ebitda": "23890000", "netIncome": "-22415000", "grossProfit": "33477000", "depreciation": "None", "totalRevenue": "181906000", "costOfRevenue": "148429000", "interestIncome": "12931000", "incomeBeforeTax": "-23915000", "interestExpense": "10710000", "operatingIncome": "-12641000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "-10710000", "nonInterestIncome": "None", "operatingExpenses": "46118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37095000", "sellingGeneralAndAdministrative": "7596000", "netIncomeFromContinuingOperations": "-22415000" }, "balance": { "goodwill": "None", "inventory": "97348000", "commonStock": "154355000", "currentDebt": "None", "investments": "None", "totalAssets": "2961156000", "longTermDebt": "604953000", "shortTermDebt": "11293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456968000", "totalLiabilities": "983386000", "otherCurrentAssets": "18410000", "totalCurrentAssets": "248414000", "currentLongTermDebt": "None", "longTermInvestments": "16594000", "shortTermInvestments": "None", "currentNetReceivables": "31971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712742000", "currentAccountsPayable": "87148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2657472000", "shortLongTermDebtTotal": "616246000", "totalShareholderEquity": "1977770000", "capitalLeaseObligations": "11293000", "otherCurrentLiabilities": "43866000", "totalCurrentLiabilities": "145371000", "otherNonCurrentLiabilities": "14156000", "totalNonCurrentLiabilities": "838015000", "cashAndShortTermInvestments": "100685000", "commonStockSharesOutstanding": "607896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22415000", "profitLoss": "None", "dividendPayout": "3947000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6218000", "operatingCashflow": "10235000", "capitalExpenditures": "55354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41828000", "cashflowFromInvestment": "-162858000", "stockBasedCompensation": "2434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181906000, "cost_of_revenue": 148429000, "gross_profit": 33477000, "research_and_development": null, "selling_general_admin": 7596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13205000, "depreciation_amortisation": 37095000, "ebitda": 23890000, "interest_expense": 10710000, "interest_income": null, "other_non_operating": null, "pretax_income": -23915000, "tax_provision": -1500000, "effective_tax_rate": null, "net_income": -22415000, "net_income_continuing_ops": -22415000, "net_income_to_common": -22415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100685000, "short_term_investments": null, "net_receivables": 31971000, "inventory": 97348000, "other_current_assets": null, "total_current_assets": 248414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2712742000, "total_assets": 2961156000, "short_term_debt": 11293000, "accounts_payable": 87148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145371000, "long_term_debt": 604953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838015000, "total_liabilities": 983386000, "total_debt": 616246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456968000, "total_equity": 1977770000, "shares_outstanding": 607896000, "operating_cash_flow": 10235000, "stock_based_compensation": 2434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162858000, "dividends_paid": 3947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41828000, "free_cash_flow": 65589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13205000", "ebitda": "23890000", "netIncome": "-22415000", "grossProfit": "33477000", "depreciation": "None", "totalRevenue": "181906000", "costOfRevenue": "148429000", "interestIncome": "12931000", "incomeBeforeTax": "-23915000", "interestExpense": "10710000", "operatingIncome": "-12641000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "-10710000", "nonInterestIncome": "None", "operatingExpenses": "46118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37095000", "sellingGeneralAndAdministrative": "7596000", "netIncomeFromContinuingOperations": "-22415000" }, "balance": { "goodwill": "None", "inventory": "97348000", "commonStock": "154355000", "currentDebt": "None", "investments": "None", "totalAssets": "2961156000", "longTermDebt": "604953000", "shortTermDebt": "11293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456968000", "totalLiabilities": "983386000", "otherCurrentAssets": "18410000", "totalCurrentAssets": "248414000", "currentLongTermDebt": "None", "longTermInvestments": "16594000", "shortTermInvestments": "None", "currentNetReceivables": "31971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712742000", "currentAccountsPayable": "87148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2657472000", "shortLongTermDebtTotal": "616246000", "totalShareholderEquity": "1977770000", "capitalLeaseObligations": "11293000", "otherCurrentLiabilities": "43866000", "totalCurrentLiabilities": "145371000", "otherNonCurrentLiabilities": "14156000", "totalNonCurrentLiabilities": "838015000", "cashAndShortTermInvestments": "100685000", "commonStockSharesOutstanding": "607896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22415000", "profitLoss": "None", "dividendPayout": "3947000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6218000", "operatingCashflow": "10235000", "capitalExpenditures": "55354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41828000", "cashflowFromInvestment": "-162858000", "stockBasedCompensation": "2434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "income_statement": { "revenue": 178131000, "cost_of_revenue": 140472000, "gross_profit": 37659000, "ebit": -221000, "ebitda": 34497000, "pretax_income": -10532000, "tax_provision": 5162000, "net_income": -15694000, "net_income_to_common": -15694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106786000, "total_current_assets": 259155000, "total_assets": 2945459000, "short_term_debt": 11213000, "long_term_debt": 559817000, "total_debt": 571030000, "total_liabilities": 952623000, "total_equity": 1992836000, "shares_outstanding": 604088000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23777000, "capital_expenditure": 51468000, "free_cash_flow": 75245000, "dividends_paid": 3917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274620, "ticker_id": 1940, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:53.142468+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-221000", "ebitda": "34497000", "netIncome": "-15694000", "grossProfit": "37659000", "depreciation": "None", "totalRevenue": "178131000", "costOfRevenue": "140472000", "interestIncome": "16719000", "incomeBeforeTax": "-10532000", "interestExpense": "10311000", "operatingIncome": "4811000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5162000", "reportedCurrency": "USD", "netInterestIncome": "-10311000", "nonInterestIncome": "None", "operatingExpenses": "32848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34718000", "sellingGeneralAndAdministrative": "10783000", "netIncomeFromContinuingOperations": "-15694000" }, "balance": { "goodwill": "None", "inventory": "94613000", "commonStock": "153334000", "currentDebt": "None", "investments": "None", "totalAssets": "2945459000", "longTermDebt": "559817000", "shortTermDebt": "11213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430606000", "totalLiabilities": "952623000", "otherCurrentAssets": "27040000", "totalCurrentAssets": "259155000", "currentLongTermDebt": "None", "longTermInvestments": "20778000", "shortTermInvestments": "None", "currentNetReceivables": "30716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686304000", "currentAccountsPayable": "81653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2625648000", "shortLongTermDebtTotal": "571030000", "totalShareholderEquity": "1992836000", "capitalLeaseObligations": "11213000", "otherCurrentLiabilities": "54438000", "totalCurrentLiabilities": "151340000", "otherNonCurrentLiabilities": "12619000", "totalNonCurrentLiabilities": "801283000", "cashAndShortTermInvestments": "106786000", "commonStockSharesOutstanding": "604088000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15694000", "profitLoss": "None", "dividendPayout": "3917000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8882000", "operatingCashflow": "23777000", "capitalExpenditures": "51468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37231000", "cashflowFromInvestment": "-105831000", "stockBasedCompensation": "1498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178131000, "cost_of_revenue": 140472000, "gross_profit": 37659000, "research_and_development": null, "selling_general_admin": 10783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221000, "depreciation_amortisation": 34718000, "ebitda": 34497000, "interest_expense": 10311000, "interest_income": null, "other_non_operating": null, "pretax_income": -10532000, "tax_provision": 5162000, "effective_tax_rate": null, "net_income": -15694000, "net_income_continuing_ops": -15694000, "net_income_to_common": -15694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106786000, "short_term_investments": null, "net_receivables": 30716000, "inventory": 94613000, "other_current_assets": null, "total_current_assets": 259155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2686304000, "total_assets": 2945459000, "short_term_debt": 11213000, "accounts_payable": 81653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151340000, "long_term_debt": 559817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801283000, "total_liabilities": 952623000, "total_debt": 571030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430606000, "total_equity": 1992836000, "shares_outstanding": 604088000, "operating_cash_flow": 23777000, "stock_based_compensation": 1498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105831000, "dividends_paid": 3917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37231000, "free_cash_flow": 75245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-221000", "ebitda": "34497000", "netIncome": "-15694000", "grossProfit": "37659000", "depreciation": "None", "totalRevenue": "178131000", "costOfRevenue": "140472000", "interestIncome": "16719000", "incomeBeforeTax": "-10532000", "interestExpense": "10311000", "operatingIncome": "4811000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5162000", "reportedCurrency": "USD", "netInterestIncome": "-10311000", "nonInterestIncome": "None", "operatingExpenses": "32848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34718000", "sellingGeneralAndAdministrative": "10783000", "netIncomeFromContinuingOperations": "-15694000" }, "balance": { "goodwill": "None", "inventory": "94613000", "commonStock": "153334000", "currentDebt": "None", "investments": "None", "totalAssets": "2945459000", "longTermDebt": "559817000", "shortTermDebt": "11213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430606000", "totalLiabilities": "952623000", "otherCurrentAssets": "27040000", "totalCurrentAssets": "259155000", "currentLongTermDebt": "None", "longTermInvestments": "20778000", "shortTermInvestments": "None", "currentNetReceivables": "30716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686304000", "currentAccountsPayable": "81653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2625648000", "shortLongTermDebtTotal": "571030000", "totalShareholderEquity": "1992836000", "capitalLeaseObligations": "11213000", "otherCurrentLiabilities": "54438000", "totalCurrentLiabilities": "151340000", "otherNonCurrentLiabilities": "12619000", "totalNonCurrentLiabilities": "801283000", "cashAndShortTermInvestments": "106786000", "commonStockSharesOutstanding": "604088000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15694000", "profitLoss": "None", "dividendPayout": "3917000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8882000", "operatingCashflow": "23777000", "capitalExpenditures": "51468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37231000", "cashflowFromInvestment": "-105831000", "stockBasedCompensation": "1498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }