{ "ticker": { "uuid": "4959a104-d411-45ec-b9f6-6f57dfde1900", "symbol": "HL", "name": "Hecla Mining Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4959a104-d411-45ec-b9f6-6f57dfde1900/", "api_url": "https://sharemaestro.com/factors/api/tickers/4959a104-d411-45ec-b9f6-6f57dfde1900/" }, "latest_snapshot": { "ticker": { "uuid": "4959a104-d411-45ec-b9f6-6f57dfde1900", "symbol": "HL", "name": "Hecla Mining Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4959a104-d411-45ec-b9f6-6f57dfde1900/", "api_url": "https://sharemaestro.com/factors/api/tickers/4959a104-d411-45ec-b9f6-6f57dfde1900/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.76, "value": 0.27, "quality": 0.97, "momentum": 0.96, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 15.14, "market_cap": 10154585781.42, "pe_ratio": 37.086, "earnings_yield": 0.0697, "ebitda_to_ev": 0.086, "shareholder_yield": -0.0202, "roe": 0.1065, "piotroski_f_score": 8, "momentum_12_1": 1.5338, "volatility_252d": 0.783 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.086, "ev_ebitda": 11.63, "earnings_yield": 0.0697, "fcf_yield": 0.0991, "shareholder_yield": -0.0202 }, "quality": { "roe": 0.1065, "roic": 0.2145, "gross_margin": 0.5095, "fcf_margin": 0.6198, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.5704, "eps_growth_1y": 2.8879, "fcf_growth_1y": 1.129 }, "momentum": { "price_return_12m": 1.4686, "momentum_12_1": 1.5338, "relative_strength": 1.3003 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.97, "momentum_percentile": 0.96, "growth_composite": 3, "yield_composite": 98, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.78, "os": 0.75, "value": 0.27, "quality": 0.97, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 36.2041, "earnings_yield": 0.0715, "shareholder_yield": -0.0207, "roe": 0.1065, "momentum_12_1": 1.9708 }, { "week_end_date": "2026-06-14", "price": 15.29, "os": 0.74, "value": 0.26, "quality": 0.97, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 37.4534, "earnings_yield": 0.069, "shareholder_yield": -0.02, "roe": 0.1065, "momentum_12_1": 1.9378 }, { "week_end_date": "2026-06-21", "price": 15.96, "os": 0.73, "value": 0.24, "quality": 0.97, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 39.0946, "earnings_yield": 0.066, "shareholder_yield": -0.0192, "roe": 0.1065, "momentum_12_1": 1.9461 }, { "week_end_date": "2026-06-28", "price": 15.54, "os": 0.76, "value": 0.27, "quality": 0.97, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 38.0658, "earnings_yield": 0.0679, "shareholder_yield": -0.0197, "roe": 0.1065, "momentum_12_1": 2.0463 }, { "week_end_date": "2026-07-05", "price": 16.33, "os": 0.73, "value": 0.24, "quality": 0.97, "momentum": 0.96, "confidence": 0.991, "coverage": 1, "pe_ratio": 40.0009, "earnings_yield": 0.0645, "shareholder_yield": -0.0188, "roe": 0.1065, "momentum_12_1": 1.4377 }, { "week_end_date": "2026-07-12", "price": 15.82, "os": 0.74, "value": 0.26, "quality": 0.97, "momentum": 0.93, "confidence": 0.98, "coverage": 1, "pe_ratio": 38.7517, "earnings_yield": 0.0666, "shareholder_yield": -0.0194, "roe": 0.1065, "momentum_12_1": 1.422 }, { "week_end_date": "2026-07-19", "price": 14.33, "os": 0.78, "value": 0.3, "quality": 0.97, "momentum": 0.96, "confidence": 0.969, "coverage": 1, "pe_ratio": 35.1019, "earnings_yield": 0.0738, "shareholder_yield": -0.0214, "roe": 0.1065, "momentum_12_1": 1.7454 }, { "week_end_date": "2026-07-26", "price": 15.14, "os": 0.76, "value": 0.27, "quality": 0.97, "momentum": 0.96, "confidence": 0.958, "coverage": 1, "pe_ratio": 37.086, "earnings_yield": 0.0697, "shareholder_yield": -0.0202, "roe": 0.1065, "momentum_12_1": 1.5338 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1423019000, "cost_of_revenue": 800816000, "gross_profit": 622203000, "ebit": 520760000, "ebitda": 686330000, "pretax_income": 479179000, "tax_provision": 157467000, "net_income": 321712000, "net_income_to_common": 321712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 655768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 562638000, "capital_expenditure": 252389000, "free_cash_flow": 815027000, "dividends_paid": 10375000, "share_repurchases": null, "shares_issued": 216225000, "net_debt_issued": -282960000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1423019000, "cost_of_revenue": 800816000, "gross_profit": 622203000, "ebit": 520760000, "ebitda": 686330000, "pretax_income": 479179000, "tax_provision": 157467000, "net_income": 321712000, "net_income_to_common": 321712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 655768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 562638000, "capital_expenditure": 252389000, "free_cash_flow": 815027000, "dividends_paid": 10375000, "share_repurchases": null, "shares_issued": 216225000, "net_debt_issued": -282960000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1423019000, "cost_of_revenue": 800816000, "gross_profit": 622203000, "ebit": 520760000, "ebitda": 686330000, "pretax_income": 479179000, "tax_provision": 157467000, "net_income": 321712000, "net_income_to_common": 321712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 655768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 562638000, "capital_expenditure": 252389000, "free_cash_flow": 815027000, "dividends_paid": 10375000, "share_repurchases": null, "shares_issued": 216225000, "net_debt_issued": -282960000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1423019000, "cost_of_revenue": 800816000, "gross_profit": 622203000, "ebit": 520760000, "ebitda": 686330000, "pretax_income": 479179000, "tax_provision": 157467000, "net_income": 321712000, "net_income_to_common": 321712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 655768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 562638000, "capital_expenditure": 252389000, "free_cash_flow": 815027000, "dividends_paid": 10375000, "share_repurchases": null, "shares_issued": 216225000, "net_debt_issued": -282960000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1423019000, "cost_of_revenue": 800816000, "gross_profit": 622203000, "ebit": 520760000, "ebitda": 686330000, "pretax_income": 479179000, "tax_provision": 157467000, "net_income": 321712000, "net_income_to_common": 321712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 655768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 562638000, "capital_expenditure": 252389000, "free_cash_flow": 815027000, "dividends_paid": 10375000, "share_repurchases": null, "shares_issued": 216225000, "net_debt_issued": -282960000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1423019000, "cost_of_revenue": 800816000, "gross_profit": 622203000, "ebit": 520760000, "ebitda": 686330000, "pretax_income": 479179000, "tax_provision": 157467000, "net_income": 321712000, "net_income_to_common": 321712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 655768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 562638000, "capital_expenditure": 252389000, "free_cash_flow": 815027000, "dividends_paid": 10375000, "share_repurchases": null, "shares_issued": 216225000, "net_debt_issued": -282960000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1423019000, "cost_of_revenue": 800816000, "gross_profit": 622203000, "ebit": 520760000, "ebitda": 686330000, "pretax_income": 479179000, "tax_provision": 157467000, "net_income": 321712000, "net_income_to_common": 321712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 655768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 562638000, "capital_expenditure": 252389000, "free_cash_flow": 815027000, "dividends_paid": 10375000, "share_repurchases": null, "shares_issued": 216225000, "net_debt_issued": -282960000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929925000, "cost_of_revenue": 731715000, "gross_profit": 198210000, "ebit": 116050000, "ebitda": 313364000, "pretax_income": 66216000, "tax_provision": 30414000, "net_income": 35802000, "net_income_to_common": 35802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26868000, "total_current_assets": 214152000, "total_assets": 2981060000, "short_term_debt": 41786000, "long_term_debt": 508927000, "total_debt": 550713000, "total_liabilities": 941546000, "total_equity": 2039514000, "shares_outstanding": 622535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218277000, "capital_expenditure": 214492000, "free_cash_flow": 432769000, "dividends_paid": 25331000, "share_repurchases": null, "shares_issued": 58368000, "net_debt_issued": -115664000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411433000, "cost_of_revenue": 158178000, "gross_profit": 253255000, "ebit": 221209000, "ebitda": 255677000, "pretax_income": 215553000, "tax_provision": 50900000, "net_income": -19028000, "net_income_to_common": -19028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_assets": 3376293000, "short_term_debt": 3601000, "long_term_debt": 262646000, "total_debt": 266247000, "total_liabilities": 805480000, "total_equity": 2570813000, "shares_outstanding": 675154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194246000, "capital_expenditure": 39265000, "free_cash_flow": 233511000, "dividends_paid": 2786000, "share_repurchases": -1161000, "shares_issued": 63000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411433000, "cost_of_revenue": 158178000, "gross_profit": 253255000, "ebit": 221209000, "ebitda": 255677000, "pretax_income": 215553000, "tax_provision": 50900000, "net_income": -19028000, "net_income_to_common": -19028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_assets": 3376293000, "short_term_debt": 3601000, "long_term_debt": 262646000, "total_debt": 266247000, "total_liabilities": 805480000, "total_equity": 2570813000, "shares_outstanding": 675154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194246000, "capital_expenditure": 39265000, "free_cash_flow": 233511000, "dividends_paid": 2786000, "share_repurchases": -1161000, "shares_issued": 63000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411433000, "cost_of_revenue": 158178000, "gross_profit": 253255000, "ebit": 221209000, "ebitda": 255677000, "pretax_income": 215553000, "tax_provision": 50900000, "net_income": -19028000, "net_income_to_common": -19028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_assets": 3376293000, "short_term_debt": 3601000, "long_term_debt": 262646000, "total_debt": 266247000, "total_liabilities": 805480000, "total_equity": 2570813000, "shares_outstanding": 675154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194246000, "capital_expenditure": 39265000, "free_cash_flow": 233511000, "dividends_paid": 2786000, "share_repurchases": -1161000, "shares_issued": 63000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411433000, "cost_of_revenue": 158178000, "gross_profit": 253255000, "ebit": 221209000, "ebitda": 255677000, "pretax_income": 215553000, "tax_provision": 50900000, "net_income": -19028000, "net_income_to_common": -19028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_assets": 3376293000, "short_term_debt": 3601000, "long_term_debt": 262646000, "total_debt": 266247000, "total_liabilities": 805480000, "total_equity": 2570813000, "shares_outstanding": 675154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194246000, "capital_expenditure": 39265000, "free_cash_flow": 233511000, "dividends_paid": 2786000, "share_repurchases": -1161000, "shares_issued": 63000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411433000, "cost_of_revenue": 158178000, "gross_profit": 253255000, "ebit": 221209000, "ebitda": 255677000, "pretax_income": 215553000, "tax_provision": 50900000, "net_income": -19028000, "net_income_to_common": -19028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_assets": 3376293000, "short_term_debt": 3601000, "long_term_debt": 262646000, "total_debt": 266247000, "total_liabilities": 805480000, "total_equity": 2570813000, "shares_outstanding": 675154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194246000, "capital_expenditure": 39265000, "free_cash_flow": 233511000, "dividends_paid": 2786000, "share_repurchases": -1161000, "shares_issued": 63000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411433000, "cost_of_revenue": 158178000, "gross_profit": 253255000, "ebit": 221209000, "ebitda": 255677000, "pretax_income": 215553000, "tax_provision": 50900000, "net_income": -19028000, "net_income_to_common": -19028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_assets": 3376293000, "short_term_debt": 3601000, "long_term_debt": 262646000, "total_debt": 266247000, "total_liabilities": 805480000, "total_equity": 2570813000, "shares_outstanding": 675154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194246000, "capital_expenditure": 39265000, "free_cash_flow": 233511000, "dividends_paid": 2786000, "share_repurchases": -1161000, "shares_issued": 63000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411433000, "cost_of_revenue": 158178000, "gross_profit": 253255000, "ebit": 221209000, "ebitda": 255677000, "pretax_income": 215553000, "tax_provision": 50900000, "net_income": -19028000, "net_income_to_common": -19028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587550000, "total_current_assets": 957641000, "total_assets": 3376293000, "short_term_debt": 3601000, "long_term_debt": 262646000, "total_debt": 266247000, "total_liabilities": 805480000, "total_equity": 2570813000, "shares_outstanding": 675154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194246000, "capital_expenditure": 39265000, "free_cash_flow": 233511000, "dividends_paid": 2786000, "share_repurchases": -1161000, "shares_issued": 63000, "net_debt_issued": -1249000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448111000, "cost_of_revenue": 199903000, "gross_profit": 248208000, "ebit": 193819000, "ebitda": 232926000, "pretax_income": 188293000, "tax_provision": 53884000, "net_income": 134409000, "net_income_to_common": 134409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 673797000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217055000, "capital_expenditure": 82346000, "free_cash_flow": 299401000, "dividends_paid": 2699000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2072000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448111000, "cost_of_revenue": 199903000, "gross_profit": 248208000, "ebit": 193819000, "ebitda": 232926000, "pretax_income": 188293000, "tax_provision": 53884000, "net_income": 134409000, "net_income_to_common": 134409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 673797000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217055000, "capital_expenditure": 82346000, "free_cash_flow": 299401000, "dividends_paid": 2699000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2072000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448111000, "cost_of_revenue": 199903000, "gross_profit": 248208000, "ebit": 193819000, "ebitda": 232926000, "pretax_income": 188293000, "tax_provision": 53884000, "net_income": 134409000, "net_income_to_common": 134409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 673797000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217055000, "capital_expenditure": 82346000, "free_cash_flow": 299401000, "dividends_paid": 2699000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2072000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448111000, "cost_of_revenue": 199903000, "gross_profit": 248208000, "ebit": 193819000, "ebitda": 232926000, "pretax_income": 188293000, "tax_provision": 53884000, "net_income": 134409000, "net_income_to_common": 134409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 673797000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217055000, "capital_expenditure": 82346000, "free_cash_flow": 299401000, "dividends_paid": 2699000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2072000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 448111000, "cost_of_revenue": 199903000, "gross_profit": 248208000, "ebit": 193819000, "ebitda": 232926000, "pretax_income": 188293000, "tax_provision": 53884000, "net_income": 134409000, "net_income_to_common": 134409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241558000, "total_current_assets": 629344000, "total_assets": 3560645000, "short_term_debt": 7173000, "long_term_debt": 268627000, "total_debt": 275800000, "total_liabilities": 968999000, "total_equity": 2591646000, "shares_outstanding": 673797000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217055000, "capital_expenditure": 82346000, "free_cash_flow": 299401000, "dividends_paid": 2699000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2072000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }