{ "ticker": { "uuid": "496e1815-08dd-498a-8857-b40c3421c715", "symbol": "OSBC", "name": "Old Second Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/496e1815-08dd-498a-8857-b40c3421c715/", "api_url": "https://sharemaestro.com/factors/api/tickers/496e1815-08dd-498a-8857-b40c3421c715/" }, "latest_snapshot": { "ticker": { "uuid": "496e1815-08dd-498a-8857-b40c3421c715", "symbol": "OSBC", "name": "Old Second Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/496e1815-08dd-498a-8857-b40c3421c715/", "api_url": "https://sharemaestro.com/factors/api/tickers/496e1815-08dd-498a-8857-b40c3421c715/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.8, "quality": 0.67, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 24.03, "market_cap": 1235919899.16, "pe_ratio": 13.3726, "earnings_yield": 0.0839, "ebitda_to_ev": 0.0885, "shareholder_yield": 0.0147, "roe": 0.1028, "piotroski_f_score": 4, "momentum_12_1": 0.324, "volatility_252d": 0.2375 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.3726, "ev_ebitda": 11.2981, "earnings_yield": 0.0839, "fcf_yield": 0.0836, "shareholder_yield": 0.0147 }, "quality": { "roe": 0.1028, "roic": 0.0802, "gross_margin": 0.7979, "fcf_margin": 0.2949, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2734, "eps_growth_1y": 0.104, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3608, "momentum_12_1": 0.324, "relative_strength": 0.1446 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.67, "momentum_percentile": 0.78, "growth_composite": 9, "yield_composite": 79, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.56, "os": 0.93, "value": 0.83, "quality": 0.79, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 12.8842, "earnings_yield": 0.0857, "shareholder_yield": 0.04, "roe": 0.0963, "momentum_12_1": 0.287 }, { "week_end_date": "2026-06-14", "price": 22.5, "os": 0.91, "value": 0.82, "quality": 0.78, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 13.446, "earnings_yield": 0.0828, "shareholder_yield": 0.0383, "roe": 0.0963, "momentum_12_1": 0.243 }, { "week_end_date": "2026-06-21", "price": 21.89, "os": 0.92, "value": 0.83, "quality": 0.77, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 13.0814, "earnings_yield": 0.0847, "shareholder_yield": 0.0394, "roe": 0.0963, "momentum_12_1": 0.2795 }, { "week_end_date": "2026-06-28", "price": 23.38, "os": 0.91, "value": 0.81, "quality": 0.79, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 13.9719, "earnings_yield": 0.0803, "shareholder_yield": 0.0369, "roe": 0.0963, "momentum_12_1": 0.2217 }, { "week_end_date": "2026-07-05", "price": 23.23, "os": 0.91, "value": 0.81, "quality": 0.77, "momentum": 0.69, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.8822, "earnings_yield": 0.0807, "shareholder_yield": 0.0371, "roe": 0.0963, "momentum_12_1": 0.1461 }, { "week_end_date": "2026-07-12", "price": 22.89, "os": 0.93, "value": 0.82, "quality": 0.8, "momentum": 0.78, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.679, "earnings_yield": 0.0817, "shareholder_yield": 0.0376, "roe": 0.0963, "momentum_12_1": 0.2203 }, { "week_end_date": "2026-07-19", "price": 23.64, "os": 0.91, "value": 0.8, "quality": 0.78, "momentum": 0.72, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.1272, "earnings_yield": 0.0795, "shareholder_yield": 0.0365, "roe": 0.0963, "momentum_12_1": 0.1904 }, { "week_end_date": "2026-07-26", "price": 24.03, "os": 0.9, "value": 0.8, "quality": 0.67, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 13.3726, "earnings_yield": 0.0839, "shareholder_yield": 0.0147, "roe": 0.1028, "momentum_12_1": 0.324 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396966000, "cost_of_revenue": 86770000, "gross_profit": 310196000, "ebit": 110751000, "ebitda": 120833000, "pretax_income": 107751000, "tax_provision": 27441000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 122264000, "capital_expenditure": 4505000, "free_cash_flow": 126769000, "dividends_paid": 12240000, "share_repurchases": -7412000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396966000, "cost_of_revenue": 86770000, "gross_profit": 310196000, "ebit": 110751000, "ebitda": 120833000, "pretax_income": 107751000, "tax_provision": 27441000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 122264000, "capital_expenditure": 4505000, "free_cash_flow": 126769000, "dividends_paid": 12240000, "share_repurchases": -7412000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396966000, "cost_of_revenue": 86770000, "gross_profit": 310196000, "ebit": 110751000, "ebitda": 120833000, "pretax_income": 107751000, "tax_provision": 27441000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 122264000, "capital_expenditure": 4505000, "free_cash_flow": 126769000, "dividends_paid": 12240000, "share_repurchases": -7412000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396966000, "cost_of_revenue": 86770000, "gross_profit": 310196000, "ebit": 110751000, "ebitda": 120833000, "pretax_income": 107751000, "tax_provision": 27441000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 122264000, "capital_expenditure": 4505000, "free_cash_flow": 126769000, "dividends_paid": 12240000, "share_repurchases": -7412000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396966000, "cost_of_revenue": 86770000, "gross_profit": 310196000, "ebit": 110751000, "ebitda": 120833000, "pretax_income": 107751000, "tax_provision": 27441000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 122264000, "capital_expenditure": 4505000, "free_cash_flow": 126769000, "dividends_paid": 12240000, "share_repurchases": -7412000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396966000, "cost_of_revenue": 86770000, "gross_profit": 310196000, "ebit": 110751000, "ebitda": 120833000, "pretax_income": 107751000, "tax_provision": 27441000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 122264000, "capital_expenditure": 4505000, "free_cash_flow": 126769000, "dividends_paid": 12240000, "share_repurchases": -7412000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396966000, "cost_of_revenue": 86770000, "gross_profit": 310196000, "ebit": 110751000, "ebitda": 120833000, "pretax_income": 107751000, "tax_provision": 27441000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 122264000, "capital_expenditure": 4505000, "free_cash_flow": 126769000, "dividends_paid": 12240000, "share_repurchases": -7412000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 336168000, "cost_of_revenue": 69019000, "gross_profit": 267149000, "ebit": 112956000, "ebitda": 122116000, "pretax_income": 112956000, "tax_provision": 27692000, "net_income": 85264000, "net_income_to_common": 85264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99329000, "total_current_assets": 1750642000, "total_assets": 5649377000, "short_term_debt": 56657000, "long_term_debt": 85240000, "total_debt": 141897000, "total_liabilities": 4978343000, "total_equity": 671034000, "shares_outstanding": 45639000, "goodwill_and_intangibles": 125665000 }, "cash_flow": { "operating_cash_flow": 131533000, "capital_expenditure": 10787000, "free_cash_flow": 142320000, "dividends_paid": 9413000, "share_repurchases": -1048000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88834000, "cost_of_revenue": null, "gross_profit": 88834000, "ebit": 37838000, "ebitda": 37838000, "pretax_income": 37838000, "tax_provision": 9659000, "net_income": 28179000, "net_income_to_common": 28179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46700000, "total_current_assets": 1142752000, "total_assets": 6852937000, "short_term_debt": 327647000, "long_term_debt": null, "total_debt": 327647000, "total_liabilities": 5953820000, "total_equity": 899117000, "shares_outstanding": 52120337, "goodwill_and_intangibles": 151112000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111162000, "cost_of_revenue": 26702000, "gross_profit": 84460000, "ebit": 34064000, "ebitda": 36426000, "pretax_income": 34064000, "tax_provision": 8479000, "net_income": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_assets": 6849221000, "short_term_debt": 223130000, "long_term_debt": 100185000, "total_debt": 323315000, "total_liabilities": 5955924000, "total_equity": 893297000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 151712000 }, "cash_flow": { "operating_cash_flow": 36939000, "capital_expenditure": 769000, "free_cash_flow": 37708000, "dividends_paid": 3686000, "share_repurchases": -24454000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111162000, "cost_of_revenue": 26702000, "gross_profit": 84460000, "ebit": 34064000, "ebitda": 36426000, "pretax_income": 34064000, "tax_provision": 8479000, "net_income": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_assets": 6849221000, "short_term_debt": 223130000, "long_term_debt": 100185000, "total_debt": 323315000, "total_liabilities": 5955924000, "total_equity": 893297000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 151712000 }, "cash_flow": { "operating_cash_flow": 36939000, "capital_expenditure": 769000, "free_cash_flow": 37708000, "dividends_paid": 3686000, "share_repurchases": -24454000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111162000, "cost_of_revenue": 26702000, "gross_profit": 84460000, "ebit": 34064000, "ebitda": 36426000, "pretax_income": 34064000, "tax_provision": 8479000, "net_income": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_assets": 6849221000, "short_term_debt": 223130000, "long_term_debt": 100185000, "total_debt": 323315000, "total_liabilities": 5955924000, "total_equity": 893297000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 151712000 }, "cash_flow": { "operating_cash_flow": 36939000, "capital_expenditure": 769000, "free_cash_flow": 37708000, "dividends_paid": 3686000, "share_repurchases": -24454000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111162000, "cost_of_revenue": 26702000, "gross_profit": 84460000, "ebit": 34064000, "ebitda": 36426000, "pretax_income": 34064000, "tax_provision": 8479000, "net_income": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_assets": 6849221000, "short_term_debt": 223130000, "long_term_debt": 100185000, "total_debt": 323315000, "total_liabilities": 5955924000, "total_equity": 893297000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 151712000 }, "cash_flow": { "operating_cash_flow": 36939000, "capital_expenditure": 769000, "free_cash_flow": 37708000, "dividends_paid": 3686000, "share_repurchases": -24454000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111162000, "cost_of_revenue": 26702000, "gross_profit": 84460000, "ebit": 34064000, "ebitda": 36426000, "pretax_income": 34064000, "tax_provision": 8479000, "net_income": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_assets": 6849221000, "short_term_debt": 223130000, "long_term_debt": 100185000, "total_debt": 323315000, "total_liabilities": 5955924000, "total_equity": 893297000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 151712000 }, "cash_flow": { "operating_cash_flow": 36939000, "capital_expenditure": 769000, "free_cash_flow": 37708000, "dividends_paid": 3686000, "share_repurchases": -24454000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111162000, "cost_of_revenue": 26702000, "gross_profit": 84460000, "ebit": 34064000, "ebitda": 36426000, "pretax_income": 34064000, "tax_provision": 8479000, "net_income": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_assets": 6849221000, "short_term_debt": 223130000, "long_term_debt": 100185000, "total_debt": 323315000, "total_liabilities": 5955924000, "total_equity": 893297000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 151712000 }, "cash_flow": { "operating_cash_flow": 36939000, "capital_expenditure": 769000, "free_cash_flow": 37708000, "dividends_paid": 3686000, "share_repurchases": -24454000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111162000, "cost_of_revenue": 26702000, "gross_profit": 84460000, "ebit": 34064000, "ebitda": 34064000, "pretax_income": 34064000, "tax_provision": 8479000, "net_income": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_assets": 6849221000, "short_term_debt": 223130000, "long_term_debt": 100185000, "total_debt": 323315000, "total_liabilities": 5955924000, "total_equity": 893297000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 151712000 }, "cash_flow": { "operating_cash_flow": 36939000, "capital_expenditure": 769000, "free_cash_flow": 37708000, "dividends_paid": 3686000, "share_repurchases": -24454000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114457000, "cost_of_revenue": 19252000, "gross_profit": 95205000, "ebit": 42270000, "ebitda": 43505000, "pretax_income": 39270000, "tax_provision": 10483000, "net_income": 28787000, "net_income_to_common": 28787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 44240000, "capital_expenditure": 1609000, "free_cash_flow": 45849000, "dividends_paid": 3688000, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114457000, "cost_of_revenue": 19252000, "gross_profit": 95205000, "ebit": 42270000, "ebitda": 43505000, "pretax_income": 39270000, "tax_provision": 10483000, "net_income": 28787000, "net_income_to_common": 28787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 44240000, "capital_expenditure": 1609000, "free_cash_flow": 45849000, "dividends_paid": 3688000, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114457000, "cost_of_revenue": 19252000, "gross_profit": 95205000, "ebit": 42270000, "ebitda": 43505000, "pretax_income": 39270000, "tax_provision": 10483000, "net_income": 28787000, "net_income_to_common": 28787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 44240000, "capital_expenditure": 1609000, "free_cash_flow": 45849000, "dividends_paid": 3688000, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114457000, "cost_of_revenue": 19252000, "gross_profit": 95205000, "ebit": 42270000, "ebitda": 43505000, "pretax_income": 39270000, "tax_provision": 10483000, "net_income": 28787000, "net_income_to_common": 28787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 44240000, "capital_expenditure": 1609000, "free_cash_flow": 45849000, "dividends_paid": 3688000, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }