{ "ticker": { "uuid": "496e1815-08dd-498a-8857-b40c3421c715", "symbol": "OSBC", "name": "Old Second Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/496e1815-08dd-498a-8857-b40c3421c715/", "api_url": "https://sharemaestro.com/factors/api/tickers/496e1815-08dd-498a-8857-b40c3421c715/" }, "ticker_metadata": { "id": 7550, "uuid": "496e1815-08dd-498a-8857-b40c3421c715", "symbol": "OSBC", "name": "Old Second Bancorp Inc", "asset_type": "equity", "market_cap": 1091909000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Old Second Bancorp, Inc. is the banking holding company for Old Second National Bank providing a range of banking services. The company is headquartered in Aurora, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "496e1815-08dd-498a-8857-b40c3421c715", "symbol": "OSBC", "name": "Old Second Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/496e1815-08dd-498a-8857-b40c3421c715/", "api_url": "https://sharemaestro.com/factors/api/tickers/496e1815-08dd-498a-8857-b40c3421c715/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.78, "quality": 0.7, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 21.56, "market_cap": 1153038092.36, "pe_ratio": 13.3973, "earnings_yield": 0.0746, "ebitda_to_ev": 0.0882, "shareholder_yield": 0.0115, "roe": 0.0963, "piotroski_f_score": 4, "momentum_12_1": 0.287, "volatility_252d": 0.2568 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.756207+00:00", "batch_id": "" }, "size": { "price_close": 21.56, "market_cap": 1153038092.36, "market_cap_usd": 1153038092.36, "enterprise_value": 1428253092.36, "shares_outstanding": 53480431, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3973, "pb_ratio": 1.2908, "ptbv_ratio": 1.5548, "ps_ratio": 2.7083, "pcf_ratio": 8.1565, "pfcf_ratio": 7.8664, "ev_ebitda": 11.3362, "ev_ebit": 12.0411, "ev_sales": 3.3547, "ev_fcf": 9.744, "earnings_yield": 0.0746, "fcf_yield": 0.1026, "price_to_sales": 2.7083, "price_to_book": 1.2908, "price_to_cashflow": 8.1565, "ebitda_to_ev": 0.0882, "sales_yield": 0.2981 }, "yield": { "dividend_yield": 0.0115, "buyback_yield": 0, "shareholder_yield": 0.0115, "debt_paydown_yield": null, "total_yield": 0.0115 }, "quality": { "gross_margin": 0.7642, "operating_margin": 0.2786, "net_margin": 0.2022, "ebitda_margin": 0.2959, "fcf_margin": 0.3443, "roe": 0.0963, "roa": 0.0126, "roic": 0.0756, "roc_greenblatt": null, "asset_turnover": 0.0622, "cash_conversion": 1.7031, "accruals_ratio": -0.0081, "sbc_to_revenue": 0.0132, "piotroski_f_score": 4, "altman_z_score": 0.3191, "earnings_stability_5y": 0.2612, "revenue_stability_5y": 0.4285, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0475, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.6674, "net_debt_to_ebitda": 2.1844, "debt_to_assets": 0.0472, "interest_coverage": 1.7251, "current_ratio": 0.2156, "quick_ratio": 0.2156, "net_debt": 275215000, "local_beta": 0.0004, "volatility_252d": 0.2568, "volatility_60d": 0.5388, "max_drawdown_12m": -0.1276, "risk_adjusted_momentum": 1.1176 }, "growth": { "revenue_growth_1y": 0.2671, "revenue_growth_3y_cagr": 0.1586, "revenue_growth_5y_cagr": 0.2326, "eps_growth_1y": 0.0272, "eps_growth_3y_cagr": 0.0601, "eps_growth_5y_cagr": 0.2361, "fcf_growth_1y": 0.32, "book_value_growth_1y": 0.1405, "revenue_growth": 0.2671, "earnings_growth": 0.0272 }, "momentum": { "price_return_1m": 0.0132, "price_return_3m": 0.1065, "price_return_6m": 0.1065, "price_return_9m": 0.1825, "price_return_12m": 0.3039, "price_return_12m_ex1m": 0.287, "momentum_6m": 0.1065, "momentum_12m": 0.3039, "momentum_12_1": 0.287, "distance_from_52w_high": -0.0136, "distance_from_52w_low": 0.3137, "relative_strength": 0.146 }, "raw_ttm": { "revenue_ttm": 425742000, "gross_profit_ttm": 325331000, "ebit_ttm": 118615000, "ebitda_ttm": 125991000, "net_income_ttm": 86065000, "eps_diluted_ttm": 1.6093, "operating_cash_flow_ttm": 141365000, "capital_expenditure_ttm": 5213000, "fcf_ttm": 146578000, "dividends_paid_ttm": 13232000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68758000, "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_current_liabilities": 223130000, "net_ppe": null, "total_assets": 6849221000, "total_debt": 323315000, "total_equity": 893297000, "net_working_capital": 0, "book_value_per_share": 16.7032, "retained_earnings": 559129000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 741585000, "tangible_book_per_share": 13.8665 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 32, "rank_ptbv": 33, "rank_ps": 60, "rank_pcf": 34, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 34, "rank_fcf_yield": 39, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 46, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 15, "rank_fcf_margin": 25, "rank_piotroski": 74, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 39 }, "composites": { "value_composite": 22, "quality_composite": 30, "momentum_composite": 25, "growth_composite": 11, "yield_composite": 30, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7389, "os_score": 0.9, "value_percentile": 0.78, "quality_percentile": 0.7, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2199, "ticker_id": 7550, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.756207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.56, "market_cap": 1153038092.36, "market_cap_usd": 1153038092.36, "enterprise_value": 1428253092.36, "shares_outstanding": 53480431, "fx_rate_to_usd": null, "pe_ratio": 13.39729382, "pb_ratio": 1.29076678, "ptbv_ratio": 1.55482931, "ps_ratio": 2.70830243, "pcf_ratio": 8.15646088, "pfcf_ratio": 7.86637894, "ev_ebitda": 11.33615173, "ev_ebit": 12.04108327, "ev_sales": 3.35473853, "ev_fcf": 9.74397994, "earnings_yield": 0.07464194, "fcf_yield": 0.10262747, "dividend_yield": 0.01147577, "buyback_yield": 0, "shareholder_yield": 0.01147577, "debt_paydown_yield": null, "total_yield": 0.01147577, "gross_margin": 0.76415059, "operating_margin": 0.2786077, "net_margin": 0.20215295, "ebitda_margin": 0.29593275, "fcf_margin": 0.34428832, "roe": 0.09634534, "roa": 0.01256566, "roic": 0.07556468, "roc_greenblatt": null, "asset_turnover": 0.06215919, "cash_conversion": 1.70310812, "accruals_ratio": -0.00807391, "sbc_to_revenue": 0.01317465, "debt_to_equity": 6.66735028, "net_debt_to_ebitda": 2.18440206, "debt_to_assets": 0.04720464, "interest_coverage": 1.72510835, "current_ratio": 0.2155694, "quick_ratio": 0.2155694, "net_debt": 275215000, "revenue_growth_1y": 0.26708929, "revenue_growth_3y_cagr": 0.15860205, "revenue_growth_5y_cagr": 0.23262639, "eps_growth_1y": 0.02724929, "eps_growth_3y_cagr": 0.06013011, "eps_growth_5y_cagr": 0.23613781, "fcf_growth_1y": 0.31995173, "book_value_growth_1y": 0.14045144, "piotroski_f_score": 4, "altman_z_score": 0.31908764, "earnings_stability_5y": 0.261222, "revenue_stability_5y": 0.428513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01315789, "price_return_3m": 0.10652625, "price_return_6m": 0.10646946, "price_return_9m": 0.18250377, "price_return_12m": 0.30392447, "price_return_12m_ex1m": 0.28699039, "distance_from_52w_high": -0.01356125, "distance_from_52w_low": 0.31365691, "relative_strength": 0.14598342, "local_beta": 0.0004, "volatility_252d": 0.256793, "volatility_60d": 0.538789, "max_drawdown_12m": -0.12758142, "revenue_ttm": 425742000, "gross_profit_ttm": 325331000, "ebit_ttm": 118615000, "ebitda_ttm": 125991000, "net_income_ttm": 86065000, "eps_diluted_ttm": 1.60928022, "operating_cash_flow_ttm": 141365000, "capital_expenditure_ttm": 5213000, "fcf_ttm": 146578000, "dividends_paid_ttm": 13232000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68758000, "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_current_liabilities": 223130000, "net_ppe": null, "total_assets": 6849221000, "total_debt": 323315000, "total_equity": 893297000, "net_working_capital": 0, "book_value_per_share": 16.70324983, "retained_earnings": 559129000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 741585000, "tangible_book_per_share": 13.86647389, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 32, "rank_ptbv": 33, "rank_ps": 60, "rank_pcf": 34, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 34, "rank_fcf_yield": 39, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 46, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 15, "rank_fcf_margin": 25, "rank_piotroski": 74, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 39, "value_composite": 22, "quality_composite": 30, "momentum_composite": 25, "growth_composite": 11, "yield_composite": 30, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.56, "os": 0.9, "value": 0.78, "quality": 0.7, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 13.3973, "earnings_yield": 0.0746, "shareholder_yield": 0.0115, "roe": 0.0963, "momentum_12_1": 0.287, "complete_fields": { "id": 2199, "ticker_id": 7550, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.756207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.56, "market_cap": 1153038092.36, "market_cap_usd": 1153038092.36, "enterprise_value": 1428253092.36, "shares_outstanding": 53480431, "fx_rate_to_usd": null, "pe_ratio": 13.39729382, "pb_ratio": 1.29076678, "ptbv_ratio": 1.55482931, "ps_ratio": 2.70830243, "pcf_ratio": 8.15646088, "pfcf_ratio": 7.86637894, "ev_ebitda": 11.33615173, "ev_ebit": 12.04108327, "ev_sales": 3.35473853, "ev_fcf": 9.74397994, "earnings_yield": 0.07464194, "fcf_yield": 0.10262747, "dividend_yield": 0.01147577, "buyback_yield": 0, "shareholder_yield": 0.01147577, "debt_paydown_yield": null, "total_yield": 0.01147577, "gross_margin": 0.76415059, "operating_margin": 0.2786077, "net_margin": 0.20215295, "ebitda_margin": 0.29593275, "fcf_margin": 0.34428832, "roe": 0.09634534, "roa": 0.01256566, "roic": 0.07556468, "roc_greenblatt": null, "asset_turnover": 0.06215919, "cash_conversion": 1.70310812, "accruals_ratio": -0.00807391, "sbc_to_revenue": 0.01317465, "debt_to_equity": 6.66735028, "net_debt_to_ebitda": 2.18440206, "debt_to_assets": 0.04720464, "interest_coverage": 1.72510835, "current_ratio": 0.2155694, "quick_ratio": 0.2155694, "net_debt": 275215000, "revenue_growth_1y": 0.26708929, "revenue_growth_3y_cagr": 0.15860205, "revenue_growth_5y_cagr": 0.23262639, "eps_growth_1y": 0.02724929, "eps_growth_3y_cagr": 0.06013011, "eps_growth_5y_cagr": 0.23613781, "fcf_growth_1y": 0.31995173, "book_value_growth_1y": 0.14045144, "piotroski_f_score": 4, "altman_z_score": 0.31908764, "earnings_stability_5y": 0.261222, "revenue_stability_5y": 0.428513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01315789, "price_return_3m": 0.10652625, "price_return_6m": 0.10646946, "price_return_9m": 0.18250377, "price_return_12m": 0.30392447, "price_return_12m_ex1m": 0.28699039, "distance_from_52w_high": -0.01356125, "distance_from_52w_low": 0.31365691, "relative_strength": 0.14598342, "local_beta": 0.0004, "volatility_252d": 0.256793, "volatility_60d": 0.538789, "max_drawdown_12m": -0.12758142, "revenue_ttm": 425742000, "gross_profit_ttm": 325331000, "ebit_ttm": 118615000, "ebitda_ttm": 125991000, "net_income_ttm": 86065000, "eps_diluted_ttm": 1.60928022, "operating_cash_flow_ttm": 141365000, "capital_expenditure_ttm": 5213000, "fcf_ttm": 146578000, "dividends_paid_ttm": 13232000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68758000, "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_current_liabilities": 223130000, "net_ppe": null, "total_assets": 6849221000, "total_debt": 323315000, "total_equity": 893297000, "net_working_capital": 0, "book_value_per_share": 16.70324983, "retained_earnings": 559129000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 741585000, "tangible_book_per_share": 13.86647389, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 32, "rank_ptbv": 33, "rank_ps": 60, "rank_pcf": 34, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 34, "rank_fcf_yield": 39, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 46, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 15, "rank_fcf_margin": 25, "rank_piotroski": 74, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 39, "value_composite": 22, "quality_composite": 30, "momentum_composite": 25, "growth_composite": 11, "yield_composite": 30, "svqf_composite": 17, "vc1_composite": 25, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 396966000, "cost_of_revenue": 86770000, "gross_profit": 310196000, "ebit": 110751000, "ebitda": 120833000, "pretax_income": 107751000, "tax_provision": 27441000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 122264000, "capital_expenditure": 4505000, "free_cash_flow": 126769000, "dividends_paid": 12240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141040, "ticker_id": 7550, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110751000", "ebitda": "120833000", "netIncome": "80310000", "grossProfit": "310196000", "depreciation": "None", "totalRevenue": "396966000", "costOfRevenue": "86770000", "interestIncome": "353664000", "incomeBeforeTax": "107751000", "interestExpense": "62217000", "operatingIncome": "110751000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27441000", "reportedCurrency": "USD", "netInterestIncome": "291447000", "nonInterestIncome": "None", "operatingExpenses": "199445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10082000", "sellingGeneralAndAdministrative": "127881000", "netIncomeFromContinuingOperations": "80310000" }, "balance": { "goodwill": "129196000", "inventory": "None", "commonStock": "53015000", "currentDebt": "None", "investments": "None", "totalAssets": "6902675000", "longTermDebt": "100151000", "shortTermDebt": "238769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23692000", "reportedCurrency": "USD", "retainedEarnings": "537231000", "totalLiabilities": "6005907000", "otherCurrentAssets": "None", "totalCurrentAssets": "196385000", "currentLongTermDebt": "215000000", "longTermInvestments": "1090523000", "shortTermInvestments": "72360000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361332000", "currentAccountsPayable": "14825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338920000", "totalShareholderEquity": "896768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1739117000", "totalCurrentLiabilities": "1977886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4028021000", "cashAndShortTermInvestments": "124025000", "commonStockSharesOutstanding": "53480431", "intangibleAssetsExcludingGoodwill": "23692000", "cashAndCashEquivalentsAtCarryingValue": "124025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80310000", "profitLoss": "None", "dividendPayout": "12240000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122264000", "capitalExpenditures": "4505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257387000", "cashflowFromInvestment": "159819000", "stockBasedCompensation": "5550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396966000, "cost_of_revenue": 86770000, "gross_profit": 310196000, "research_and_development": null, "selling_general_admin": 127881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110751000, "depreciation_amortisation": 10082000, "ebitda": 120833000, "interest_expense": 62217000, "interest_income": null, "other_non_operating": null, "pretax_income": 107751000, "tax_provision": 27441000, "effective_tax_rate": null, "net_income": 80310000, "net_income_continuing_ops": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124025000, "short_term_investments": 72360000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196385000, "net_ppe": null, "goodwill": 129196000, "intangible_assets": 23692000, "goodwill_and_intangibles": 152888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1361332000, "total_assets": 6902675000, "short_term_debt": 238769000, "accounts_payable": 14825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1977886000, "long_term_debt": 100151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4028021000, "total_liabilities": 6005907000, "total_debt": 338920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537231000, "total_equity": 896768000, "shares_outstanding": 53480431, "operating_cash_flow": 122264000, "stock_based_compensation": 5550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159819000, "dividends_paid": 12240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257387000, "free_cash_flow": 126769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110751000", "ebitda": "120833000", "netIncome": "80310000", "grossProfit": "310196000", "depreciation": "None", "totalRevenue": "396966000", "costOfRevenue": "86770000", "interestIncome": "353664000", "incomeBeforeTax": "107751000", "interestExpense": "62217000", "operatingIncome": "110751000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27441000", "reportedCurrency": "USD", "netInterestIncome": "291447000", "nonInterestIncome": "None", "operatingExpenses": "199445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10082000", "sellingGeneralAndAdministrative": "127881000", "netIncomeFromContinuingOperations": "80310000" }, "balance": { "goodwill": "129196000", "inventory": "None", "commonStock": "53015000", "currentDebt": "None", "investments": "None", "totalAssets": "6902675000", "longTermDebt": "100151000", "shortTermDebt": "238769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23692000", "reportedCurrency": "USD", "retainedEarnings": "537231000", "totalLiabilities": "6005907000", "otherCurrentAssets": "None", "totalCurrentAssets": "196385000", "currentLongTermDebt": "215000000", "longTermInvestments": "1090523000", "shortTermInvestments": "72360000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361332000", "currentAccountsPayable": "14825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338920000", "totalShareholderEquity": "896768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1739117000", "totalCurrentLiabilities": "1977886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4028021000", "cashAndShortTermInvestments": "124025000", "commonStockSharesOutstanding": "53480431", "intangibleAssetsExcludingGoodwill": "23692000", "cashAndCashEquivalentsAtCarryingValue": "124025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80310000", "profitLoss": "None", "dividendPayout": "12240000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122264000", "capitalExpenditures": "4505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257387000", "cashflowFromInvestment": "159819000", "stockBasedCompensation": "5550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 336168000, "cost_of_revenue": 69019000, "gross_profit": 267149000, "ebit": 112956000, "ebitda": 122116000, "pretax_income": 112956000, "tax_provision": 27692000, "net_income": 85264000, "net_income_to_common": 85264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99329000, "total_current_assets": 1750642000, "total_assets": 5649377000, "short_term_debt": 56657000, "long_term_debt": 85240000, "total_debt": 141897000, "total_liabilities": 4978343000, "total_equity": 671034000, "shares_outstanding": 45639000, "goodwill_and_intangibles": 125665000 }, "cash_flow": { "operating_cash_flow": 131533000, "capital_expenditure": 10787000, "free_cash_flow": 142320000, "dividends_paid": 9413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141045, "ticker_id": 7550, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112956000", "ebitda": "122116000", "netIncome": "85264000", "grossProfit": "267149000", "depreciation": "None", "totalRevenue": "336168000", "costOfRevenue": "69019000", "interestIncome": "295626000", "incomeBeforeTax": "112956000", "interestExpense": "56269000", "operatingIncome": "112956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27692000", "reportedCurrency": "USD", "netInterestIncome": "239357000", "nonInterestIncome": "None", "operatingExpenses": "154193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9160000", "sellingGeneralAndAdministrative": "101836000", "netIncomeFromContinuingOperations": "85264000" }, "balance": { "goodwill": "93260000", "inventory": "None", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5649377000", "longTermDebt": "85240000", "shortTermDebt": "56657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32405000", "reportedCurrency": "USD", "retainedEarnings": "469165000", "totalLiabilities": "4978343000", "otherCurrentAssets": "None", "totalCurrentAssets": "1750642000", "currentLongTermDebt": "20000000", "longTermInvestments": "1161701000", "shortTermInvestments": "1161701000", "currentNetReceivables": "489612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898735000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141897000", "totalShareholderEquity": "671034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4768731000", "totalCurrentLiabilities": "4825388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152955000", "cashAndShortTermInvestments": "99329000", "commonStockSharesOutstanding": "45639000", "intangibleAssetsExcludingGoodwill": "32405000", "cashAndCashEquivalentsAtCarryingValue": "99329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85264000", "profitLoss": "None", "dividendPayout": "9413000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131533000", "capitalExpenditures": "10787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455050000", "cashflowFromInvestment": "322701000", "stockBasedCompensation": "3914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336168000, "cost_of_revenue": 69019000, "gross_profit": 267149000, "research_and_development": null, "selling_general_admin": 101836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112956000, "depreciation_amortisation": 9160000, "ebitda": 122116000, "interest_expense": 56269000, "interest_income": null, "other_non_operating": null, "pretax_income": 112956000, "tax_provision": 27692000, "effective_tax_rate": null, "net_income": 85264000, "net_income_continuing_ops": 85264000, "net_income_to_common": 85264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99329000, "short_term_investments": 1161701000, "net_receivables": 489612000, "inventory": null, "other_current_assets": null, "total_current_assets": 1750642000, "net_ppe": null, "goodwill": 93260000, "intangible_assets": 32405000, "goodwill_and_intangibles": 125665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3898735000, "total_assets": 5649377000, "short_term_debt": 56657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4825388000, "long_term_debt": 85240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152955000, "total_liabilities": 4978343000, "total_debt": 141897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469165000, "total_equity": 671034000, "shares_outstanding": 45639000, "operating_cash_flow": 131533000, "stock_based_compensation": 3914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 322701000, "dividends_paid": 9413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455050000, "free_cash_flow": 142320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112956000", "ebitda": "122116000", "netIncome": "85264000", "grossProfit": "267149000", "depreciation": "None", "totalRevenue": "336168000", "costOfRevenue": "69019000", "interestIncome": "295626000", "incomeBeforeTax": "112956000", "interestExpense": "56269000", "operatingIncome": "112956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27692000", "reportedCurrency": "USD", "netInterestIncome": "239357000", "nonInterestIncome": "None", "operatingExpenses": "154193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9160000", "sellingGeneralAndAdministrative": "101836000", "netIncomeFromContinuingOperations": "85264000" }, "balance": { "goodwill": "93260000", "inventory": "None", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5649377000", "longTermDebt": "85240000", "shortTermDebt": "56657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32405000", "reportedCurrency": "USD", "retainedEarnings": "469165000", "totalLiabilities": "4978343000", "otherCurrentAssets": "None", "totalCurrentAssets": "1750642000", "currentLongTermDebt": "20000000", "longTermInvestments": "1161701000", "shortTermInvestments": "1161701000", "currentNetReceivables": "489612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898735000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141897000", "totalShareholderEquity": "671034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4768731000", "totalCurrentLiabilities": "4825388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152955000", "cashAndShortTermInvestments": "99329000", "commonStockSharesOutstanding": "45639000", "intangibleAssetsExcludingGoodwill": "32405000", "cashAndCashEquivalentsAtCarryingValue": "99329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85264000", "profitLoss": "None", "dividendPayout": "9413000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131533000", "capitalExpenditures": "10787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455050000", "cashflowFromInvestment": "322701000", "stockBasedCompensation": "3914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 321026000, "cost_of_revenue": 56540000, "gross_profit": 264486000, "ebit": 124408000, "ebitda": 132112000, "pretax_income": 124408000, "tax_provision": 32679000, "net_income": 91729000, "net_income_to_common": 91729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100145000, "total_current_assets": 1688245000, "total_assets": 5722799000, "short_term_debt": 431470000, "long_term_debt": 85155000, "total_debt": 516625000, "total_liabilities": 5145518000, "total_equity": 577281000, "shares_outstanding": 45395000, "goodwill_and_intangibles": 108039000 }, "cash_flow": { "operating_cash_flow": 116401000, "capital_expenditure": 12376000, "free_cash_flow": 128777000, "dividends_paid": 8946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141050, "ticker_id": 7550, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124408000", "ebitda": "132112000", "netIncome": "91729000", "grossProfit": "264486000", "depreciation": "None", "totalRevenue": "321026000", "costOfRevenue": "56540000", "interestIncome": "284487000", "incomeBeforeTax": "124408000", "interestExpense": "40039000", "operatingIncome": "124408000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32679000", "reportedCurrency": "USD", "netInterestIncome": "253255000", "nonInterestIncome": "None", "operatingExpenses": "140078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7704000", "sellingGeneralAndAdministrative": "92483000", "netIncomeFromContinuingOperations": "97119000" }, "balance": { "goodwill": "86478000", "inventory": "-339737000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5722799000", "longTermDebt": "85155000", "shortTermDebt": "431470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21561000", "reportedCurrency": "USD", "retainedEarnings": "393311000", "totalLiabilities": "5145518000", "otherCurrentAssets": "133368000", "totalCurrentAssets": "1688245000", "currentLongTermDebt": "405000000", "longTermInvestments": "1192829000", "shortTermInvestments": "1192829000", "currentNetReceivables": "395271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4034554000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516625000", "totalShareholderEquity": "577281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4570746000", "totalCurrentLiabilities": "5002216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143302000", "cashAndShortTermInvestments": "100145000", "commonStockSharesOutstanding": "45395000", "intangibleAssetsExcludingGoodwill": "21561000", "cashAndCashEquivalentsAtCarryingValue": "100145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91729000", "profitLoss": "None", "dividendPayout": "8946000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4872000", "operatingCashflow": "116401000", "capitalExpenditures": "12376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292988000", "cashflowFromInvestment": "161555000", "stockBasedCompensation": "3603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321026000, "cost_of_revenue": 56540000, "gross_profit": 264486000, "research_and_development": null, "selling_general_admin": 92483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124408000, "depreciation_amortisation": 7704000, "ebitda": 132112000, "interest_expense": 40039000, "interest_income": null, "other_non_operating": null, "pretax_income": 124408000, "tax_provision": 32679000, "effective_tax_rate": null, "net_income": 91729000, "net_income_continuing_ops": 97119000, "net_income_to_common": 91729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100145000, "short_term_investments": 1192829000, "net_receivables": 395271000, "inventory": -339737000, "other_current_assets": null, "total_current_assets": 1688245000, "net_ppe": null, "goodwill": 86478000, "intangible_assets": 21561000, "goodwill_and_intangibles": 108039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4034554000, "total_assets": 5722799000, "short_term_debt": 431470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5002216000, "long_term_debt": 85155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143302000, "total_liabilities": 5145518000, "total_debt": 516625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 393311000, "total_equity": 577281000, "shares_outstanding": 45395000, "operating_cash_flow": 116401000, "stock_based_compensation": 3603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161555000, "dividends_paid": 8946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292988000, "free_cash_flow": 128777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124408000", "ebitda": "132112000", "netIncome": "91729000", "grossProfit": "264486000", "depreciation": "None", "totalRevenue": "321026000", "costOfRevenue": "56540000", "interestIncome": "284487000", "incomeBeforeTax": "124408000", "interestExpense": "40039000", "operatingIncome": "124408000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32679000", "reportedCurrency": "USD", "netInterestIncome": "253255000", "nonInterestIncome": "None", "operatingExpenses": "140078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7704000", "sellingGeneralAndAdministrative": "92483000", "netIncomeFromContinuingOperations": "97119000" }, "balance": { "goodwill": "86478000", "inventory": "-339737000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5722799000", "longTermDebt": "85155000", "shortTermDebt": "431470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21561000", "reportedCurrency": "USD", "retainedEarnings": "393311000", "totalLiabilities": "5145518000", "otherCurrentAssets": "133368000", "totalCurrentAssets": "1688245000", "currentLongTermDebt": "405000000", "longTermInvestments": "1192829000", "shortTermInvestments": "1192829000", "currentNetReceivables": "395271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4034554000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516625000", "totalShareholderEquity": "577281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4570746000", "totalCurrentLiabilities": "5002216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143302000", "cashAndShortTermInvestments": "100145000", "commonStockSharesOutstanding": "45395000", "intangibleAssetsExcludingGoodwill": "21561000", "cashAndCashEquivalentsAtCarryingValue": "100145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91729000", "profitLoss": "None", "dividendPayout": "8946000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4872000", "operatingCashflow": "116401000", "capitalExpenditures": "12376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292988000", "cashflowFromInvestment": "161555000", "stockBasedCompensation": "3603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 255241000, "cost_of_revenue": 16867000, "gross_profit": 238374000, "ebit": 91549000, "ebitda": 98434000, "pretax_income": 91549000, "tax_provision": 24144000, "net_income": 67405000, "net_income_to_common": 67405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115177000, "total_current_assets": 1929056000, "total_assets": 5888317000, "short_term_debt": 122156000, "long_term_debt": 138655000, "total_debt": 260811000, "total_liabilities": 5427176000, "total_equity": 461141000, "shares_outstanding": 45213000, "goodwill_and_intangibles": 111345000 }, "cash_flow": { "operating_cash_flow": 97344000, "capital_expenditure": 4332000, "free_cash_flow": 101676000, "dividends_paid": 8877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141055, "ticker_id": 7550, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91549000", "ebitda": "98434000", "netIncome": "67405000", "grossProfit": "238374000", "depreciation": "None", "totalRevenue": "255241000", "costOfRevenue": "16867000", "interestIncome": "215537000", "incomeBeforeTax": "91549000", "interestExpense": "10317000", "operatingIncome": "91549000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24144000", "reportedCurrency": "USD", "netInterestIncome": "205220000", "nonInterestIncome": "None", "operatingExpenses": "146825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6885000", "sellingGeneralAndAdministrative": "90195000", "netIncomeFromContinuingOperations": "67405000" }, "balance": { "goodwill": "86478000", "inventory": "-146903000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5888317000", "longTermDebt": "138655000", "shortTermDebt": "122156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24867000", "reportedCurrency": "USD", "retainedEarnings": "310512000", "totalLiabilities": "5427176000", "otherCurrentAssets": "144038000", "totalCurrentAssets": "1929056000", "currentLongTermDebt": "90000000", "longTermInvestments": "1539359000", "shortTermInvestments": "1539359000", "currentNetReceivables": "274520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3959261000", "currentAccountsPayable": "5110723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73916000", "shortLongTermDebtTotal": "260811000", "totalShareholderEquity": "461141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5110723000", "totalCurrentLiabilities": "5232879000", "otherNonCurrentLiabilities": "87798000", "totalNonCurrentLiabilities": "194297000", "cashAndShortTermInvestments": "115177000", "commonStockSharesOutstanding": "45213000", "intangibleAssetsExcludingGoodwill": "24867000", "cashAndCashEquivalentsAtCarryingValue": "115177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67405000", "profitLoss": "None", "dividendPayout": "8877000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97344000", "capitalExpenditures": "4332000", "changeInReceivables": "-940000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301496000", "cashflowFromInvestment": "-432778000", "stockBasedCompensation": "2960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-636930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255241000, "cost_of_revenue": 16867000, "gross_profit": 238374000, "research_and_development": null, "selling_general_admin": 90195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91549000, "depreciation_amortisation": 6885000, "ebitda": 98434000, "interest_expense": 10317000, "interest_income": null, "other_non_operating": null, "pretax_income": 91549000, "tax_provision": 24144000, "effective_tax_rate": null, "net_income": 67405000, "net_income_continuing_ops": 67405000, "net_income_to_common": 67405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115177000, "short_term_investments": 1539359000, "net_receivables": 274520000, "inventory": -146903000, "other_current_assets": null, "total_current_assets": 1929056000, "net_ppe": null, "goodwill": 86478000, "intangible_assets": 24867000, "goodwill_and_intangibles": 111345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3959261000, "total_assets": 5888317000, "short_term_debt": 122156000, "accounts_payable": 5110723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5232879000, "long_term_debt": 138655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194297000, "total_liabilities": 5427176000, "total_debt": 260811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310512000, "total_equity": 461141000, "shares_outstanding": 45213000, "operating_cash_flow": 97344000, "stock_based_compensation": 2960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432778000, "dividends_paid": 8877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301496000, "free_cash_flow": 101676000, "net_change_in_cash": -636930000 }, "raw_data": { "income": { "ebit": "91549000", "ebitda": "98434000", "netIncome": "67405000", "grossProfit": "238374000", "depreciation": "None", "totalRevenue": "255241000", "costOfRevenue": "16867000", "interestIncome": "215537000", "incomeBeforeTax": "91549000", "interestExpense": "10317000", "operatingIncome": "91549000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24144000", "reportedCurrency": "USD", "netInterestIncome": "205220000", "nonInterestIncome": "None", "operatingExpenses": "146825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6885000", "sellingGeneralAndAdministrative": "90195000", "netIncomeFromContinuingOperations": "67405000" }, "balance": { "goodwill": "86478000", "inventory": "-146903000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5888317000", "longTermDebt": "138655000", "shortTermDebt": "122156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24867000", "reportedCurrency": "USD", "retainedEarnings": "310512000", "totalLiabilities": "5427176000", "otherCurrentAssets": "144038000", "totalCurrentAssets": "1929056000", "currentLongTermDebt": "90000000", "longTermInvestments": "1539359000", "shortTermInvestments": "1539359000", "currentNetReceivables": "274520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3959261000", "currentAccountsPayable": "5110723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73916000", "shortLongTermDebtTotal": "260811000", "totalShareholderEquity": "461141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5110723000", "totalCurrentLiabilities": "5232879000", "otherNonCurrentLiabilities": "87798000", "totalNonCurrentLiabilities": "194297000", "cashAndShortTermInvestments": "115177000", "commonStockSharesOutstanding": "45213000", "intangibleAssetsExcludingGoodwill": "24867000", "cashAndCashEquivalentsAtCarryingValue": "115177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67405000", "profitLoss": "None", "dividendPayout": "8877000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97344000", "capitalExpenditures": "4332000", "changeInReceivables": "-940000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301496000", "cashflowFromInvestment": "-432778000", "stockBasedCompensation": "2960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-636930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 141887000, "cost_of_revenue": 12776000, "gross_profit": 129111000, "ebit": 27867000, "ebitda": 31663000, "pretax_income": 27867000, "tax_provision": 7823000, "net_income": 20044000, "net_income_to_common": 20044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752107000, "total_current_assets": 2602826000, "total_assets": 6212184000, "short_term_debt": 19074000, "long_term_debt": 148539000, "total_debt": 167613000, "total_liabilities": 148539000, "total_equity": 6063645000, "shares_outstanding": 30737862, "goodwill_and_intangibles": 109733000 }, "cash_flow": { "operating_cash_flow": 31047000, "capital_expenditure": 2033000, "free_cash_flow": 33080000, "dividends_paid": 4612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141060, "ticker_id": 7550, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27867000", "ebitda": "31663000", "netIncome": "20044000", "grossProfit": "129111000", "depreciation": "None", "totalRevenue": "141887000", "costOfRevenue": "12776000", "interestIncome": "104759000", "incomeBeforeTax": "27867000", "interestExpense": "8450000", "operatingIncome": "27867000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7823000", "reportedCurrency": "USD", "netInterestIncome": "96308000", "nonInterestIncome": "None", "operatingExpenses": "101244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3796000", "sellingGeneralAndAdministrative": "59880000", "netIncomeFromContinuingOperations": "20044000" }, "balance": { "goodwill": "102636000", "inventory": "-767963000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "6212184000", "longTermDebt": "148539000", "shortTermDebt": "19074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7097000", "reportedCurrency": "USD", "retainedEarnings": "252005000", "totalLiabilities": "148539000", "otherCurrentAssets": "767963000", "totalCurrentAssets": "2602826000", "currentLongTermDebt": "0", "longTermInvestments": "1692488000", "shortTermInvestments": "1692488000", "currentNetReceivables": "158231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890226000", "currentAccountsPayable": "5466232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88005000", "shortLongTermDebtTotal": "167613000", "totalShareholderEquity": "6063645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5466232000", "totalCurrentLiabilities": "19074000", "otherNonCurrentLiabilities": "95391000", "totalNonCurrentLiabilities": "148539000", "cashAndShortTermInvestments": "752107000", "commonStockSharesOutstanding": "30737862", "intangibleAssetsExcludingGoodwill": "7097000", "cashAndCashEquivalentsAtCarryingValue": "752107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20044000", "profitLoss": "None", "dividendPayout": "4612000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9286000", "operatingCashflow": "31047000", "capitalExpenditures": "2033000", "changeInReceivables": "6865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "258239000", "cashflowFromInvestment": "132918000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "422204000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141887000, "cost_of_revenue": 12776000, "gross_profit": 129111000, "research_and_development": null, "selling_general_admin": 59880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27867000, "depreciation_amortisation": 3796000, "ebitda": 31663000, "interest_expense": 8450000, "interest_income": null, "other_non_operating": null, "pretax_income": 27867000, "tax_provision": 7823000, "effective_tax_rate": null, "net_income": 20044000, "net_income_continuing_ops": 20044000, "net_income_to_common": 20044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752107000, "short_term_investments": 1692488000, "net_receivables": 158231000, "inventory": -767963000, "other_current_assets": null, "total_current_assets": 2602826000, "net_ppe": null, "goodwill": 102636000, "intangible_assets": 7097000, "goodwill_and_intangibles": 109733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1890226000, "total_assets": 6212184000, "short_term_debt": 19074000, "accounts_payable": 5466232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19074000, "long_term_debt": 148539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148539000, "total_liabilities": 148539000, "total_debt": 167613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252005000, "total_equity": 6063645000, "shares_outstanding": 30737862, "operating_cash_flow": 31047000, "stock_based_compensation": 1435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 132918000, "dividends_paid": 4612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258239000, "free_cash_flow": 33080000, "net_change_in_cash": 422204000 }, "raw_data": { "income": { "ebit": "27867000", "ebitda": "31663000", "netIncome": "20044000", "grossProfit": "129111000", "depreciation": "None", "totalRevenue": "141887000", "costOfRevenue": "12776000", "interestIncome": "104759000", "incomeBeforeTax": "27867000", "interestExpense": "8450000", "operatingIncome": "27867000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7823000", "reportedCurrency": "USD", "netInterestIncome": "96308000", "nonInterestIncome": "None", "operatingExpenses": "101244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3796000", "sellingGeneralAndAdministrative": "59880000", "netIncomeFromContinuingOperations": "20044000" }, "balance": { "goodwill": "102636000", "inventory": "-767963000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "6212184000", "longTermDebt": "148539000", "shortTermDebt": "19074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7097000", "reportedCurrency": "USD", "retainedEarnings": "252005000", "totalLiabilities": "148539000", "otherCurrentAssets": "767963000", "totalCurrentAssets": "2602826000", "currentLongTermDebt": "0", "longTermInvestments": "1692488000", "shortTermInvestments": "1692488000", "currentNetReceivables": "158231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890226000", "currentAccountsPayable": "5466232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88005000", "shortLongTermDebtTotal": "167613000", "totalShareholderEquity": "6063645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5466232000", "totalCurrentLiabilities": "19074000", "otherNonCurrentLiabilities": "95391000", "totalNonCurrentLiabilities": "148539000", "cashAndShortTermInvestments": "752107000", "commonStockSharesOutstanding": "30737862", "intangibleAssetsExcludingGoodwill": "7097000", "cashAndCashEquivalentsAtCarryingValue": "752107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20044000", "profitLoss": "None", "dividendPayout": "4612000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9286000", "operatingCashflow": "31047000", "capitalExpenditures": "2033000", "changeInReceivables": "6865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "258239000", "cashflowFromInvestment": "132918000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "422204000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 139507000, "cost_of_revenue": 22877000, "gross_profit": 116630000, "ebit": 37408000, "ebitda": 40700000, "pretax_income": 37408000, "tax_provision": 9583000, "net_income": 27825000, "net_income_to_common": 27825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329903000, "total_current_assets": 967682000, "total_assets": 3040837000, "short_term_debt": 23393000, "long_term_debt": 93541000, "total_debt": 116934000, "total_liabilities": 93541000, "total_equity": 2947296000, "shares_outstanding": 30174072, "goodwill_and_intangibles": 25005000 }, "cash_flow": { "operating_cash_flow": 25987000, "capital_expenditure": 3921000, "free_cash_flow": 29908000, "dividends_paid": 1186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141065, "ticker_id": 7550, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37408000", "ebitda": "40700000", "netIncome": "27825000", "grossProfit": "116630000", "depreciation": "None", "totalRevenue": "139507000", "costOfRevenue": "22877000", "interestIncome": "103731000", "incomeBeforeTax": "37408000", "interestExpense": "12464000", "operatingIncome": "37408000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9583000", "reportedCurrency": "USD", "netInterestIncome": "91267000", "nonInterestIncome": "None", "operatingExpenses": "79222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292000", "sellingGeneralAndAdministrative": "56317000", "netIncomeFromContinuingOperations": "27825000" }, "balance": { "goodwill": "20781000", "inventory": "-342077000", "commonStock": "34957000", "currentDebt": "None", "investments": "None", "totalAssets": "3040837000", "longTermDebt": "93541000", "shortTermDebt": "23393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4224000", "reportedCurrency": "USD", "retainedEarnings": "236579000", "totalLiabilities": "93541000", "otherCurrentAssets": "342077000", "totalCurrentAssets": "967682000", "currentLongTermDebt": "0", "longTermInvestments": "2013607000", "shortTermInvestments": "496178000", "currentNetReceivables": "141601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566660000", "currentAccountsPayable": "2537073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47951000", "shortLongTermDebtTotal": "116934000", "totalShareholderEquity": "2947296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2537073000", "totalCurrentLiabilities": "23393000", "otherNonCurrentLiabilities": "103136000", "totalNonCurrentLiabilities": "93541000", "cashAndShortTermInvestments": "329903000", "commonStockSharesOutstanding": "30174072", "intangibleAssetsExcludingGoodwill": "4224000", "cashAndCashEquivalentsAtCarryingValue": "329903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27825000", "profitLoss": "None", "dividendPayout": "1186000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "811000", "operatingCashflow": "25987000", "capitalExpenditures": "3921000", "changeInReceivables": "-17692000", "changeInExchangeRate": "None", "cashflowFromFinancing": "357092000", "cashflowFromInvestment": "-103808000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "279271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139507000, "cost_of_revenue": 22877000, "gross_profit": 116630000, "research_and_development": null, "selling_general_admin": 56317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37408000, "depreciation_amortisation": 3292000, "ebitda": 40700000, "interest_expense": 12464000, "interest_income": null, "other_non_operating": null, "pretax_income": 37408000, "tax_provision": 9583000, "effective_tax_rate": null, "net_income": 27825000, "net_income_continuing_ops": 27825000, "net_income_to_common": 27825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329903000, "short_term_investments": 496178000, "net_receivables": 141601000, "inventory": -342077000, "other_current_assets": null, "total_current_assets": 967682000, "net_ppe": null, "goodwill": 20781000, "intangible_assets": 4224000, "goodwill_and_intangibles": 25005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566660000, "total_assets": 3040837000, "short_term_debt": 23393000, "accounts_payable": 2537073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23393000, "long_term_debt": 93541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93541000, "total_liabilities": 93541000, "total_debt": 116934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236579000, "total_equity": 2947296000, "shares_outstanding": 30174072, "operating_cash_flow": 25987000, "stock_based_compensation": 2089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103808000, "dividends_paid": 1186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 357092000, "free_cash_flow": 29908000, "net_change_in_cash": 279271000 }, "raw_data": { "income": { "ebit": "37408000", "ebitda": "40700000", "netIncome": "27825000", "grossProfit": "116630000", "depreciation": "None", "totalRevenue": "139507000", "costOfRevenue": "22877000", "interestIncome": "103731000", "incomeBeforeTax": "37408000", "interestExpense": "12464000", "operatingIncome": "37408000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9583000", "reportedCurrency": "USD", "netInterestIncome": "91267000", "nonInterestIncome": "None", "operatingExpenses": "79222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292000", "sellingGeneralAndAdministrative": "56317000", "netIncomeFromContinuingOperations": "27825000" }, "balance": { "goodwill": "20781000", "inventory": "-342077000", "commonStock": "34957000", "currentDebt": "None", "investments": "None", "totalAssets": "3040837000", "longTermDebt": "93541000", "shortTermDebt": "23393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4224000", "reportedCurrency": "USD", "retainedEarnings": "236579000", "totalLiabilities": "93541000", "otherCurrentAssets": "342077000", "totalCurrentAssets": "967682000", "currentLongTermDebt": "0", "longTermInvestments": "2013607000", "shortTermInvestments": "496178000", "currentNetReceivables": "141601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566660000", "currentAccountsPayable": "2537073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47951000", "shortLongTermDebtTotal": "116934000", "totalShareholderEquity": "2947296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2537073000", "totalCurrentLiabilities": "23393000", "otherNonCurrentLiabilities": "103136000", "totalNonCurrentLiabilities": "93541000", "cashAndShortTermInvestments": "329903000", "commonStockSharesOutstanding": "30174072", "intangibleAssetsExcludingGoodwill": "4224000", "cashAndCashEquivalentsAtCarryingValue": "329903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27825000", "profitLoss": "None", "dividendPayout": "1186000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "811000", "operatingCashflow": "25987000", "capitalExpenditures": "3921000", "changeInReceivables": "-17692000", "changeInExchangeRate": "None", "cashflowFromFinancing": "357092000", "cashflowFromInvestment": "-103808000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "279271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 149438000, "cost_of_revenue": 20435000, "gross_profit": 129003000, "ebit": 51857000, "ebitda": 54858000, "pretax_income": 51857000, "tax_provision": 12402000, "net_income": 39455000, "net_income_to_common": 39455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50632000, "total_current_assets": 655031000, "total_assets": 2635545000, "short_term_debt": 97193000, "long_term_debt": 108677000, "total_debt": 205870000, "total_liabilities": 2357681000, "total_equity": 277864000, "shares_outstanding": 30416000, "goodwill_and_intangibles": 27210000 }, "cash_flow": { "operating_cash_flow": 52637000, "capital_expenditure": 4377000, "free_cash_flow": 57014000, "dividends_paid": 1195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141070, "ticker_id": 7550, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51857000", "ebitda": "54858000", "netIncome": "39455000", "grossProfit": "129003000", "depreciation": "None", "totalRevenue": "149438000", "costOfRevenue": "20435000", "interestIncome": "114992000", "incomeBeforeTax": "51857000", "interestExpense": "18835000", "operatingIncome": "51857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12402000", "reportedCurrency": "USD", "netInterestIncome": "96157000", "nonInterestIncome": "None", "operatingExpenses": "77146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3001000", "sellingGeneralAndAdministrative": "53678000", "netIncomeFromContinuingOperations": "39455000" }, "balance": { "goodwill": "21275000", "inventory": "-65333000", "commonStock": "34854000", "currentDebt": "None", "investments": "None", "totalAssets": "2635545000", "longTermDebt": "108677000", "shortTermDebt": "97193000", "treasuryStock": "-95932000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5935000", "reportedCurrency": "USD", "retainedEarnings": "213723000", "totalLiabilities": "2357681000", "otherCurrentAssets": "65333000", "totalCurrentAssets": "655031000", "currentLongTermDebt": "48500000", "longTermInvestments": "1914084000", "shortTermInvestments": "484648000", "currentNetReceivables": "119751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980514000", "currentAccountsPayable": "2126749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49358000", "shortLongTermDebtTotal": "205870000", "totalShareholderEquity": "277864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126749000", "totalCurrentLiabilities": "2223942000", "otherNonCurrentLiabilities": "73755000", "totalNonCurrentLiabilities": "133739000", "cashAndShortTermInvestments": "50632000", "commonStockSharesOutstanding": "30416000", "intangibleAssetsExcludingGoodwill": "5935000", "cashAndCashEquivalentsAtCarryingValue": "50632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39455000", "profitLoss": "None", "dividendPayout": "1195000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1546000", "operatingCashflow": "52637000", "capitalExpenditures": "4377000", "changeInReceivables": "-6318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99452000", "cashflowFromInvestment": "42212000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4603000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149438000, "cost_of_revenue": 20435000, "gross_profit": 129003000, "research_and_development": null, "selling_general_admin": 53678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51857000, "depreciation_amortisation": 3001000, "ebitda": 54858000, "interest_expense": 18835000, "interest_income": null, "other_non_operating": null, "pretax_income": 51857000, "tax_provision": 12402000, "effective_tax_rate": null, "net_income": 39455000, "net_income_continuing_ops": 39455000, "net_income_to_common": 39455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50632000, "short_term_investments": 484648000, "net_receivables": 119751000, "inventory": -65333000, "other_current_assets": null, "total_current_assets": 655031000, "net_ppe": null, "goodwill": 21275000, "intangible_assets": 5935000, "goodwill_and_intangibles": 27210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1980514000, "total_assets": 2635545000, "short_term_debt": 97193000, "accounts_payable": 2126749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2223942000, "long_term_debt": 108677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133739000, "total_liabilities": 2357681000, "total_debt": 205870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213723000, "total_equity": 277864000, "shares_outstanding": 30416000, "operating_cash_flow": 52637000, "stock_based_compensation": 2516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42212000, "dividends_paid": 1195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99452000, "free_cash_flow": 57014000, "net_change_in_cash": -4603000 }, "raw_data": { "income": { "ebit": "51857000", "ebitda": "54858000", "netIncome": "39455000", "grossProfit": "129003000", "depreciation": "None", "totalRevenue": "149438000", "costOfRevenue": "20435000", "interestIncome": "114992000", "incomeBeforeTax": "51857000", "interestExpense": "18835000", "operatingIncome": "51857000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12402000", "reportedCurrency": "USD", "netInterestIncome": "96157000", "nonInterestIncome": "None", "operatingExpenses": "77146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3001000", "sellingGeneralAndAdministrative": "53678000", "netIncomeFromContinuingOperations": "39455000" }, "balance": { "goodwill": "21275000", "inventory": "-65333000", "commonStock": "34854000", "currentDebt": "None", "investments": "None", "totalAssets": "2635545000", "longTermDebt": "108677000", "shortTermDebt": "97193000", "treasuryStock": "-95932000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5935000", "reportedCurrency": "USD", "retainedEarnings": "213723000", "totalLiabilities": "2357681000", "otherCurrentAssets": "65333000", "totalCurrentAssets": "655031000", "currentLongTermDebt": "48500000", "longTermInvestments": "1914084000", "shortTermInvestments": "484648000", "currentNetReceivables": "119751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980514000", "currentAccountsPayable": "2126749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49358000", "shortLongTermDebtTotal": "205870000", "totalShareholderEquity": "277864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126749000", "totalCurrentLiabilities": "2223942000", "otherNonCurrentLiabilities": "73755000", "totalNonCurrentLiabilities": "133739000", "cashAndShortTermInvestments": "50632000", "commonStockSharesOutstanding": "30416000", "intangibleAssetsExcludingGoodwill": "5935000", "cashAndCashEquivalentsAtCarryingValue": "50632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39455000", "profitLoss": "None", "dividendPayout": "1195000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1546000", "operatingCashflow": "52637000", "capitalExpenditures": "4377000", "changeInReceivables": "-6318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99452000", "cashflowFromInvestment": "42212000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4603000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 136985000, "cost_of_revenue": 17906000, "gross_profit": 119079000, "ebit": 43936000, "ebitda": 46746000, "pretax_income": 43936000, "tax_provision": 9924000, "net_income": 34012000, "net_income_to_common": 34012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55235000, "total_current_assets": 675289000, "total_assets": 2676003000, "short_term_debt": 196132000, "long_term_debt": 117223000, "total_debt": 313355000, "total_liabilities": 2446922000, "total_equity": 229081000, "shares_outstanding": 30309000, "goodwill_and_intangibles": 29171000 }, "cash_flow": { "operating_cash_flow": 54907000, "capital_expenditure": 1895000, "free_cash_flow": 56802000, "dividends_paid": 1189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141075, "ticker_id": 7550, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43936000", "ebitda": "46746000", "netIncome": "34012000", "grossProfit": "119079000", "depreciation": "None", "totalRevenue": "136985000", "costOfRevenue": "17906000", "interestIncome": "107148000", "incomeBeforeTax": "43936000", "interestExpense": "16678000", "operatingIncome": "43936000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9924000", "reportedCurrency": "USD", "netInterestIncome": "90470000", "nonInterestIncome": "None", "operatingExpenses": "75143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810000", "sellingGeneralAndAdministrative": "52599000", "netIncomeFromContinuingOperations": "34012000" }, "balance": { "goodwill": "21814000", "inventory": "7175000", "commonStock": "34720000", "currentDebt": "None", "investments": "None", "totalAssets": "2676003000", "longTermDebt": "117223000", "shortTermDebt": "196132000", "treasuryStock": "-96104000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7357000", "reportedCurrency": "USD", "retainedEarnings": "175463000", "totalLiabilities": "2446922000", "otherCurrentAssets": "1387856000", "totalCurrentAssets": "675289000", "currentLongTermDebt": "149500000", "longTermInvestments": "1881005000", "shortTermInvestments": "541248000", "currentNetReceivables": "78806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000714000", "currentAccountsPayable": "2116673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49614000", "shortLongTermDebtTotal": "313355000", "totalShareholderEquity": "229081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2116673000", "totalCurrentLiabilities": "2312805000", "otherNonCurrentLiabilities": "63526000", "totalNonCurrentLiabilities": "134117000", "cashAndShortTermInvestments": "55235000", "commonStockSharesOutstanding": "30309000", "intangibleAssetsExcludingGoodwill": "7357000", "cashAndCashEquivalentsAtCarryingValue": "55235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34012000", "profitLoss": "None", "dividendPayout": "1189000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1678000", "operatingCashflow": "54907000", "capitalExpenditures": "1895000", "changeInReceivables": "1218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29664000", "cashflowFromInvestment": "-25841000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136985000, "cost_of_revenue": 17906000, "gross_profit": 119079000, "research_and_development": 0, "selling_general_admin": 52599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43936000, "depreciation_amortisation": 2810000, "ebitda": 46746000, "interest_expense": 16678000, "interest_income": null, "other_non_operating": null, "pretax_income": 43936000, "tax_provision": 9924000, "effective_tax_rate": null, "net_income": 34012000, "net_income_continuing_ops": 34012000, "net_income_to_common": 34012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55235000, "short_term_investments": 541248000, "net_receivables": 78806000, "inventory": 7175000, "other_current_assets": null, "total_current_assets": 675289000, "net_ppe": null, "goodwill": 21814000, "intangible_assets": 7357000, "goodwill_and_intangibles": 29171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000714000, "total_assets": 2676003000, "short_term_debt": 196132000, "accounts_payable": 2116673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2312805000, "long_term_debt": 117223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134117000, "total_liabilities": 2446922000, "total_debt": 313355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175463000, "total_equity": 229081000, "shares_outstanding": 30309000, "operating_cash_flow": 54907000, "stock_based_compensation": 2257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25841000, "dividends_paid": 1189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29664000, "free_cash_flow": 56802000, "net_change_in_cash": -598000 }, "raw_data": { "income": { "ebit": "43936000", "ebitda": "46746000", "netIncome": "34012000", "grossProfit": "119079000", "depreciation": "None", "totalRevenue": "136985000", "costOfRevenue": "17906000", "interestIncome": "107148000", "incomeBeforeTax": "43936000", "interestExpense": "16678000", "operatingIncome": "43936000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9924000", "reportedCurrency": "USD", "netInterestIncome": "90470000", "nonInterestIncome": "None", "operatingExpenses": "75143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810000", "sellingGeneralAndAdministrative": "52599000", "netIncomeFromContinuingOperations": "34012000" }, "balance": { "goodwill": "21814000", "inventory": "7175000", "commonStock": "34720000", "currentDebt": "None", "investments": "None", "totalAssets": "2676003000", "longTermDebt": "117223000", "shortTermDebt": "196132000", "treasuryStock": "-96104000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7357000", "reportedCurrency": "USD", "retainedEarnings": "175463000", "totalLiabilities": "2446922000", "otherCurrentAssets": "1387856000", "totalCurrentAssets": "675289000", "currentLongTermDebt": "149500000", "longTermInvestments": "1881005000", "shortTermInvestments": "541248000", "currentNetReceivables": "78806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000714000", "currentAccountsPayable": "2116673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49614000", "shortLongTermDebtTotal": "313355000", "totalShareholderEquity": "229081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2116673000", "totalCurrentLiabilities": "2312805000", "otherNonCurrentLiabilities": "63526000", "totalNonCurrentLiabilities": "134117000", "cashAndShortTermInvestments": "55235000", "commonStockSharesOutstanding": "30309000", "intangibleAssetsExcludingGoodwill": "7357000", "cashAndCashEquivalentsAtCarryingValue": "55235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34012000", "profitLoss": "None", "dividendPayout": "1189000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1678000", "operatingCashflow": "54907000", "capitalExpenditures": "1895000", "changeInReceivables": "1218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29664000", "cashflowFromInvestment": "-25841000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 111162000, "cost_of_revenue": 26702000, "gross_profit": 84460000, "ebit": 34064000, "ebitda": 34064000, "pretax_income": 34064000, "tax_provision": 8479000, "net_income": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48100000, "total_current_assets": 48100000, "total_assets": 6849221000, "short_term_debt": 223130000, "long_term_debt": 100185000, "total_debt": 323315000, "total_liabilities": 5955924000, "total_equity": 893297000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 151712000 }, "cash_flow": { "operating_cash_flow": 36939000, "capital_expenditure": 769000, "free_cash_flow": 37708000, "dividends_paid": 3686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141038, "ticker_id": 7550, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "34064000", "netIncome": "25585000", "grossProfit": "84460000", "depreciation": "None", "totalRevenue": "111162000", "costOfRevenue": "26702000", "interestIncome": "97834000", "incomeBeforeTax": "34064000", "interestExpense": "17202000", "operatingIncome": "34064000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8479000", "reportedCurrency": "USD", "netInterestIncome": "80632000", "nonInterestIncome": "None", "operatingExpenses": "50396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1299000", "netIncomeFromContinuingOperations": "25585000" }, "balance": { "goodwill": "129196000", "inventory": "None", "commonStock": "53015000", "currentDebt": "None", "investments": "None", "totalAssets": "6849221000", "longTermDebt": "100185000", "shortTermDebt": "223130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22516000", "reportedCurrency": "USD", "retainedEarnings": "559129000", "totalLiabilities": "5955924000", "otherCurrentAssets": "None", "totalCurrentAssets": "48100000", "currentLongTermDebt": "200000000", "longTermInvestments": "1115443000", "shortTermInvestments": "1115493000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6801121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323315000", "totalShareholderEquity": "893297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "223130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5732794000", "cashAndShortTermInvestments": "48100000", "commonStockSharesOutstanding": "53480431", "intangibleAssetsExcludingGoodwill": "22516000", "cashAndCashEquivalentsAtCarryingValue": "48100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25585000", "profitLoss": "None", "dividendPayout": "3686000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36939000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74824000", "cashflowFromInvestment": "29587000", "stockBasedCompensation": "1442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111162000, "cost_of_revenue": 26702000, "gross_profit": 84460000, "research_and_development": null, "selling_general_admin": 1299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34064000, "depreciation_amortisation": null, "ebitda": 34064000, "interest_expense": 17202000, "interest_income": null, "other_non_operating": null, "pretax_income": 34064000, "tax_provision": 8479000, "effective_tax_rate": null, "net_income": 25585000, "net_income_continuing_ops": 25585000, "net_income_to_common": 25585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48100000, "short_term_investments": 1115493000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48100000, "net_ppe": null, "goodwill": 129196000, "intangible_assets": 22516000, "goodwill_and_intangibles": 151712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6801121000, "total_assets": 6849221000, "short_term_debt": 223130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223130000, "long_term_debt": 100185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5732794000, "total_liabilities": 5955924000, "total_debt": 323315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 559129000, "total_equity": 893297000, "shares_outstanding": 53480431, "operating_cash_flow": 36939000, "stock_based_compensation": 1442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29587000, "dividends_paid": 3686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74824000, "free_cash_flow": 37708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "34064000", "netIncome": "25585000", "grossProfit": "84460000", "depreciation": "None", "totalRevenue": "111162000", "costOfRevenue": "26702000", "interestIncome": "97834000", "incomeBeforeTax": "34064000", "interestExpense": "17202000", "operatingIncome": "34064000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8479000", "reportedCurrency": "USD", "netInterestIncome": "80632000", "nonInterestIncome": "None", "operatingExpenses": "50396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1299000", "netIncomeFromContinuingOperations": "25585000" }, "balance": { "goodwill": "129196000", "inventory": "None", "commonStock": "53015000", "currentDebt": "None", "investments": "None", "totalAssets": "6849221000", "longTermDebt": "100185000", "shortTermDebt": "223130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22516000", "reportedCurrency": "USD", "retainedEarnings": "559129000", "totalLiabilities": "5955924000", "otherCurrentAssets": "None", "totalCurrentAssets": "48100000", "currentLongTermDebt": "200000000", "longTermInvestments": "1115443000", "shortTermInvestments": "1115493000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6801121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323315000", "totalShareholderEquity": "893297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "223130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5732794000", "cashAndShortTermInvestments": "48100000", "commonStockSharesOutstanding": "53480431", "intangibleAssetsExcludingGoodwill": "22516000", "cashAndCashEquivalentsAtCarryingValue": "48100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25585000", "profitLoss": "None", "dividendPayout": "3686000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36939000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74824000", "cashflowFromInvestment": "29587000", "stockBasedCompensation": "1442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 114457000, "cost_of_revenue": 19252000, "gross_profit": 95205000, "ebit": 42270000, "ebitda": 43505000, "pretax_income": 39270000, "tax_provision": 10483000, "net_income": 28787000, "net_income_to_common": 28787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124025000, "total_current_assets": 196385000, "total_assets": 6902675000, "short_term_debt": 238769000, "long_term_debt": 100151000, "total_debt": 338920000, "total_liabilities": 6005907000, "total_equity": 896768000, "shares_outstanding": 53480431, "goodwill_and_intangibles": 152888000 }, "cash_flow": { "operating_cash_flow": 44240000, "capital_expenditure": 1609000, "free_cash_flow": 45849000, "dividends_paid": 3688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141039, "ticker_id": 7550, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42270000", "ebitda": "43505000", "netIncome": "28787000", "grossProfit": "95205000", "depreciation": "None", "totalRevenue": "114457000", "costOfRevenue": "19252000", "interestIncome": "101913000", "incomeBeforeTax": "39270000", "interestExpense": "19252000", "operatingIncome": "42270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10483000", "reportedCurrency": "USD", "netInterestIncome": "82661000", "nonInterestIncome": "None", "operatingExpenses": "52935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000", "sellingGeneralAndAdministrative": "30996000", "netIncomeFromContinuingOperations": "28787000" }, "balance": { "goodwill": "129196000", "inventory": "None", "commonStock": "53015000", "currentDebt": "None", "investments": "None", "totalAssets": "6902675000", "longTermDebt": "100151000", "shortTermDebt": "238769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23692000", "reportedCurrency": "USD", "retainedEarnings": "537231000", "totalLiabilities": "6005907000", "otherCurrentAssets": "None", "totalCurrentAssets": "196385000", "currentLongTermDebt": "215000000", "longTermInvestments": "1090523000", "shortTermInvestments": "72360000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361332000", "currentAccountsPayable": "14825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338920000", "totalShareholderEquity": "896768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1739117000", "totalCurrentLiabilities": "1977886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4028021000", "cashAndShortTermInvestments": "124025000", "commonStockSharesOutstanding": "53480431", "intangibleAssetsExcludingGoodwill": "23692000", "cashAndCashEquivalentsAtCarryingValue": "124025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28787000", "profitLoss": "None", "dividendPayout": "3688000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44240000", "capitalExpenditures": "1609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118198000", "cashflowFromInvestment": "81458000", "stockBasedCompensation": "1463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114457000, "cost_of_revenue": 19252000, "gross_profit": 95205000, "research_and_development": null, "selling_general_admin": 30996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42270000, "depreciation_amortisation": 1235000, "ebitda": 43505000, "interest_expense": 19252000, "interest_income": null, "other_non_operating": null, "pretax_income": 39270000, "tax_provision": 10483000, "effective_tax_rate": null, "net_income": 28787000, "net_income_continuing_ops": 28787000, "net_income_to_common": 28787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124025000, "short_term_investments": 72360000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196385000, "net_ppe": null, "goodwill": 129196000, "intangible_assets": 23692000, "goodwill_and_intangibles": 152888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1361332000, "total_assets": 6902675000, "short_term_debt": 238769000, "accounts_payable": 14825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1977886000, "long_term_debt": 100151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4028021000, "total_liabilities": 6005907000, "total_debt": 338920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537231000, "total_equity": 896768000, "shares_outstanding": 53480431, "operating_cash_flow": 44240000, "stock_based_compensation": 1463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81458000, "dividends_paid": 3688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118198000, "free_cash_flow": 45849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42270000", "ebitda": "43505000", "netIncome": "28787000", "grossProfit": "95205000", "depreciation": "None", "totalRevenue": "114457000", "costOfRevenue": "19252000", "interestIncome": "101913000", "incomeBeforeTax": "39270000", "interestExpense": "19252000", "operatingIncome": "42270000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10483000", "reportedCurrency": "USD", "netInterestIncome": "82661000", "nonInterestIncome": "None", "operatingExpenses": "52935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000", "sellingGeneralAndAdministrative": "30996000", "netIncomeFromContinuingOperations": "28787000" }, "balance": { "goodwill": "129196000", "inventory": "None", "commonStock": "53015000", "currentDebt": "None", "investments": "None", "totalAssets": "6902675000", "longTermDebt": "100151000", "shortTermDebt": "238769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23692000", "reportedCurrency": "USD", "retainedEarnings": "537231000", "totalLiabilities": "6005907000", "otherCurrentAssets": "None", "totalCurrentAssets": "196385000", "currentLongTermDebt": "215000000", "longTermInvestments": "1090523000", "shortTermInvestments": "72360000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1361332000", "currentAccountsPayable": "14825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338920000", "totalShareholderEquity": "896768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1739117000", "totalCurrentLiabilities": "1977886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4028021000", "cashAndShortTermInvestments": "124025000", "commonStockSharesOutstanding": "53480431", "intangibleAssetsExcludingGoodwill": "23692000", "cashAndCashEquivalentsAtCarryingValue": "124025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28787000", "profitLoss": "None", "dividendPayout": "3688000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44240000", "capitalExpenditures": "1609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118198000", "cashflowFromInvestment": "81458000", "stockBasedCompensation": "1463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 115476000, "cost_of_revenue": 40953000, "gross_profit": 74523000, "ebit": 13068000, "ebitda": 16489000, "pretax_income": 13068000, "tax_provision": 3197000, "net_income": 9871000, "net_income_to_common": 9871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116525000, "total_current_assets": 1486383000, "total_assets": 6991754000, "short_term_debt": 189290000, "long_term_debt": 100117000, "total_debt": 289407000, "total_liabilities": 6125069000, "total_equity": 866685000, "shares_outstanding": 53509690, "goodwill_and_intangibles": 164738000 }, "cash_flow": { "operating_cash_flow": 35941000, "capital_expenditure": 1226000, "free_cash_flow": 37167000, "dividends_paid": 3155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141041, "ticker_id": 7550, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13068000", "ebitda": "16489000", "netIncome": "9871000", "grossProfit": "74523000", "depreciation": "None", "totalRevenue": "115476000", "costOfRevenue": "40953000", "interestIncome": "103694000", "incomeBeforeTax": "13068000", "interestExpense": "21300000", "operatingIncome": "13068000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3197000", "reportedCurrency": "USD", "netInterestIncome": "82394000", "nonInterestIncome": "None", "operatingExpenses": "61455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421000", "sellingGeneralAndAdministrative": "41014000", "netIncomeFromContinuingOperations": "9871000" }, "balance": { "goodwill": "130262000", "inventory": "None", "commonStock": "53015000", "currentDebt": "None", "investments": "None", "totalAssets": "6991754000", "longTermDebt": "100117000", "shortTermDebt": "189290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34476000", "reportedCurrency": "USD", "retainedEarnings": "512131000", "totalLiabilities": "6125069000", "otherCurrentAssets": "None", "totalCurrentAssets": "1486383000", "currentLongTermDebt": "165000000", "longTermInvestments": "1157480000", "shortTermInvestments": "822060000", "currentNetReceivables": "547798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5505371000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289407000", "totalShareholderEquity": "866685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5760250000", "totalCurrentLiabilities": "5949540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175529000", "cashAndShortTermInvestments": "116525000", "commonStockSharesOutstanding": "53509690", "intangibleAssetsExcludingGoodwill": "34476000", "cashAndCashEquivalentsAtCarryingValue": "116525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9871000", "profitLoss": "None", "dividendPayout": "3155000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35941000", "capitalExpenditures": "1226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152970000", "cashflowFromInvestment": "91787000", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115476000, "cost_of_revenue": 40953000, "gross_profit": 74523000, "research_and_development": null, "selling_general_admin": 41014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13068000, "depreciation_amortisation": 3421000, "ebitda": 16489000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": 13068000, "tax_provision": 3197000, "effective_tax_rate": null, "net_income": 9871000, "net_income_continuing_ops": 9871000, "net_income_to_common": 9871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116525000, "short_term_investments": 822060000, "net_receivables": 547798000, "inventory": null, "other_current_assets": null, "total_current_assets": 1486383000, "net_ppe": null, "goodwill": 130262000, "intangible_assets": 34476000, "goodwill_and_intangibles": 164738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5505371000, "total_assets": 6991754000, "short_term_debt": 189290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5949540000, "long_term_debt": 100117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175529000, "total_liabilities": 6125069000, "total_debt": 289407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512131000, "total_equity": 866685000, "shares_outstanding": 53509690, "operating_cash_flow": 35941000, "stock_based_compensation": 1556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91787000, "dividends_paid": 3155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152970000, "free_cash_flow": 37167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13068000", "ebitda": "16489000", "netIncome": "9871000", "grossProfit": "74523000", "depreciation": "None", "totalRevenue": "115476000", "costOfRevenue": "40953000", "interestIncome": "103694000", "incomeBeforeTax": "13068000", "interestExpense": "21300000", "operatingIncome": "13068000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3197000", "reportedCurrency": "USD", "netInterestIncome": "82394000", "nonInterestIncome": "None", "operatingExpenses": "61455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421000", "sellingGeneralAndAdministrative": "41014000", "netIncomeFromContinuingOperations": "9871000" }, "balance": { "goodwill": "130262000", "inventory": "None", "commonStock": "53015000", "currentDebt": "None", "investments": "None", "totalAssets": "6991754000", "longTermDebt": "100117000", "shortTermDebt": "189290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34476000", "reportedCurrency": "USD", "retainedEarnings": "512131000", "totalLiabilities": "6125069000", "otherCurrentAssets": "None", "totalCurrentAssets": "1486383000", "currentLongTermDebt": "165000000", "longTermInvestments": "1157480000", "shortTermInvestments": "822060000", "currentNetReceivables": "547798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5505371000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289407000", "totalShareholderEquity": "866685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5760250000", "totalCurrentLiabilities": "5949540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175529000", "cashAndShortTermInvestments": "116525000", "commonStockSharesOutstanding": "53509690", "intangibleAssetsExcludingGoodwill": "34476000", "cashAndCashEquivalentsAtCarryingValue": "116525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9871000", "profitLoss": "None", "dividendPayout": "3155000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35941000", "capitalExpenditures": "1226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152970000", "cashflowFromInvestment": "91787000", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 84647000, "cost_of_revenue": 13504000, "gross_profit": 71143000, "ebit": 29213000, "ebitda": 31933000, "pretax_income": 29213000, "tax_provision": 7391000, "net_income": 21822000, "net_income_to_common": 21822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141767000, "total_current_assets": 1841688000, "total_assets": 5701294000, "short_term_debt": 47252000, "long_term_debt": 85284000, "total_debt": 132536000, "total_liabilities": 4982645000, "total_equity": 718649000, "shares_outstanding": 45721000, "goodwill_and_intangibles": 122884000 }, "cash_flow": { "operating_cash_flow": 24245000, "capital_expenditure": 1609000, "free_cash_flow": 25854000, "dividends_paid": 2703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141042, "ticker_id": 7550, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29213000", "ebitda": "31933000", "netIncome": "21822000", "grossProfit": "71143000", "depreciation": "None", "totalRevenue": "84647000", "costOfRevenue": "13504000", "interestIncome": "74965000", "incomeBeforeTax": "29213000", "interestExpense": "11004000", "operatingIncome": "29213000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7391000", "reportedCurrency": "USD", "netInterestIncome": "63961000", "nonInterestIncome": "None", "operatingExpenses": "41930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2720000", "sellingGeneralAndAdministrative": "27920000", "netIncomeFromContinuingOperations": "21822000" }, "balance": { "goodwill": "93232000", "inventory": "None", "commonStock": "45094000", "currentDebt": "None", "investments": "None", "totalAssets": "5701294000", "longTermDebt": "85284000", "shortTermDebt": "47252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29652000", "reportedCurrency": "USD", "retainedEarnings": "505419000", "totalLiabilities": "4982645000", "otherCurrentAssets": "-600516000", "totalCurrentAssets": "1841688000", "currentLongTermDebt": "0", "longTermInvestments": "1177688000", "shortTermInvestments": "1177688000", "currentNetReceivables": "522233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3859606000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132536000", "totalShareholderEquity": "718649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4798439000", "totalCurrentLiabilities": "4845691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136954000", "cashAndShortTermInvestments": "141767000", "commonStockSharesOutstanding": "45721000", "intangibleAssetsExcludingGoodwill": "29652000", "cashAndCashEquivalentsAtCarryingValue": "141767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21822000", "profitLoss": "None", "dividendPayout": "2703000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24245000", "capitalExpenditures": "1609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48436000", "cashflowFromInvestment": "-90163000", "stockBasedCompensation": "1148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84647000, "cost_of_revenue": 13504000, "gross_profit": 71143000, "research_and_development": null, "selling_general_admin": 27920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29213000, "depreciation_amortisation": 2720000, "ebitda": 31933000, "interest_expense": 11004000, "interest_income": null, "other_non_operating": null, "pretax_income": 29213000, "tax_provision": 7391000, "effective_tax_rate": null, "net_income": 21822000, "net_income_continuing_ops": 21822000, "net_income_to_common": 21822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141767000, "short_term_investments": 1177688000, "net_receivables": 522233000, "inventory": null, "other_current_assets": null, "total_current_assets": 1841688000, "net_ppe": null, "goodwill": 93232000, "intangible_assets": 29652000, "goodwill_and_intangibles": 122884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3859606000, "total_assets": 5701294000, "short_term_debt": 47252000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4845691000, "long_term_debt": 85284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136954000, "total_liabilities": 4982645000, "total_debt": 132536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505419000, "total_equity": 718649000, "shares_outstanding": 45721000, "operating_cash_flow": 24245000, "stock_based_compensation": 1148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90163000, "dividends_paid": 2703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48436000, "free_cash_flow": 25854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29213000", "ebitda": "31933000", "netIncome": "21822000", "grossProfit": "71143000", "depreciation": "None", "totalRevenue": "84647000", "costOfRevenue": "13504000", "interestIncome": "74965000", "incomeBeforeTax": "29213000", "interestExpense": "11004000", "operatingIncome": "29213000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7391000", "reportedCurrency": "USD", "netInterestIncome": "63961000", "nonInterestIncome": "None", "operatingExpenses": "41930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2720000", "sellingGeneralAndAdministrative": "27920000", "netIncomeFromContinuingOperations": "21822000" }, "balance": { "goodwill": "93232000", "inventory": "None", "commonStock": "45094000", "currentDebt": "None", "investments": "None", "totalAssets": "5701294000", "longTermDebt": "85284000", "shortTermDebt": "47252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29652000", "reportedCurrency": "USD", "retainedEarnings": "505419000", "totalLiabilities": "4982645000", "otherCurrentAssets": "-600516000", "totalCurrentAssets": "1841688000", "currentLongTermDebt": "0", "longTermInvestments": "1177688000", "shortTermInvestments": "1177688000", "currentNetReceivables": "522233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3859606000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132536000", "totalShareholderEquity": "718649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4798439000", "totalCurrentLiabilities": "4845691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136954000", "cashAndShortTermInvestments": "141767000", "commonStockSharesOutstanding": "45721000", "intangibleAssetsExcludingGoodwill": "29652000", "cashAndCashEquivalentsAtCarryingValue": "141767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21822000", "profitLoss": "None", "dividendPayout": "2703000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24245000", "capitalExpenditures": "1609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48436000", "cashflowFromInvestment": "-90163000", "stockBasedCompensation": "1148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 82386000, "cost_of_revenue": 13061000, "gross_profit": 69325000, "ebit": 26200000, "ebitda": 28906000, "pretax_income": 26200000, "tax_provision": 6370000, "net_income": 19830000, "net_income_to_common": 19830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256121000, "total_current_assets": 1560035000, "total_assets": 5727686000, "short_term_debt": 38664000, "long_term_debt": 85262000, "total_debt": 123926000, "total_liabilities": 5033195000, "total_equity": 694491000, "shares_outstanding": 45721000, "goodwill_and_intangibles": 124164000 }, "cash_flow": { "operating_cash_flow": 17838000, "capital_expenditure": 1609000, "free_cash_flow": 19447000, "dividends_paid": 2694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141043, "ticker_id": 7550, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26200000", "ebitda": "28906000", "netIncome": "19830000", "grossProfit": "69325000", "depreciation": "None", "totalRevenue": "82386000", "costOfRevenue": "13061000", "interestIncome": "73092000", "incomeBeforeTax": "26200000", "interestExpense": "10661000", "operatingIncome": "26200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6370000", "reportedCurrency": "USD", "netInterestIncome": "62431000", "nonInterestIncome": "None", "operatingExpenses": "43125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "27951000", "netIncomeFromContinuingOperations": "19830000" }, "balance": { "goodwill": "93232000", "inventory": "None", "commonStock": "45094000", "currentDebt": "None", "investments": "None", "totalAssets": "5727686000", "longTermDebt": "85262000", "shortTermDebt": "38664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30932000", "reportedCurrency": "USD", "retainedEarnings": "486300000", "totalLiabilities": "5033195000", "otherCurrentAssets": "None", "totalCurrentAssets": "1560035000", "currentLongTermDebt": "0", "longTermInvestments": "1146721000", "shortTermInvestments": "800650000", "currentNetReceivables": "503264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4167651000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123926000", "totalShareholderEquity": "694491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4852791000", "totalCurrentLiabilities": "4891455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141740000", "cashAndShortTermInvestments": "256121000", "commonStockSharesOutstanding": "45721000", "intangibleAssetsExcludingGoodwill": "30932000", "cashAndCashEquivalentsAtCarryingValue": "256121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19830000", "profitLoss": "None", "dividendPayout": "2694000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17838000", "capitalExpenditures": "1609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62217000", "cashflowFromInvestment": "76737000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82386000, "cost_of_revenue": 13061000, "gross_profit": 69325000, "research_and_development": null, "selling_general_admin": 27951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26200000, "depreciation_amortisation": 2706000, "ebitda": 28906000, "interest_expense": 10661000, "interest_income": null, "other_non_operating": null, "pretax_income": 26200000, "tax_provision": 6370000, "effective_tax_rate": null, "net_income": 19830000, "net_income_continuing_ops": 19830000, "net_income_to_common": 19830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256121000, "short_term_investments": 800650000, "net_receivables": 503264000, "inventory": null, "other_current_assets": null, "total_current_assets": 1560035000, "net_ppe": null, "goodwill": 93232000, "intangible_assets": 30932000, "goodwill_and_intangibles": 124164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4167651000, "total_assets": 5727686000, "short_term_debt": 38664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4891455000, "long_term_debt": 85262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141740000, "total_liabilities": 5033195000, "total_debt": 123926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486300000, "total_equity": 694491000, "shares_outstanding": 45721000, "operating_cash_flow": 17838000, "stock_based_compensation": 1383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76737000, "dividends_paid": 2694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62217000, "free_cash_flow": 19447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26200000", "ebitda": "28906000", "netIncome": "19830000", "grossProfit": "69325000", "depreciation": "None", "totalRevenue": "82386000", "costOfRevenue": "13061000", "interestIncome": "73092000", "incomeBeforeTax": "26200000", "interestExpense": "10661000", "operatingIncome": "26200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6370000", "reportedCurrency": "USD", "netInterestIncome": "62431000", "nonInterestIncome": "None", "operatingExpenses": "43125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "27951000", "netIncomeFromContinuingOperations": "19830000" }, "balance": { "goodwill": "93232000", "inventory": "None", "commonStock": "45094000", "currentDebt": "None", "investments": "None", "totalAssets": "5727686000", "longTermDebt": "85262000", "shortTermDebt": "38664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30932000", "reportedCurrency": "USD", "retainedEarnings": "486300000", "totalLiabilities": "5033195000", "otherCurrentAssets": "None", "totalCurrentAssets": "1560035000", "currentLongTermDebt": "0", "longTermInvestments": "1146721000", "shortTermInvestments": "800650000", "currentNetReceivables": "503264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4167651000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123926000", "totalShareholderEquity": "694491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4852791000", "totalCurrentLiabilities": "4891455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141740000", "cashAndShortTermInvestments": "256121000", "commonStockSharesOutstanding": "45721000", "intangibleAssetsExcludingGoodwill": "30932000", "cashAndCashEquivalentsAtCarryingValue": "256121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19830000", "profitLoss": "None", "dividendPayout": "2694000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17838000", "capitalExpenditures": "1609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62217000", "cashflowFromInvestment": "76737000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 85392000, "cost_of_revenue": 17195000, "gross_profit": 68197000, "ebit": 25372000, "ebitda": 28639000, "pretax_income": 25372000, "tax_provision": 6262000, "net_income": 19110000, "net_income_to_common": 19110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99329000, "total_current_assets": 1750642000, "total_assets": 5649377000, "short_term_debt": 56657000, "long_term_debt": 85240000, "total_debt": 141897000, "total_liabilities": 4978343000, "total_equity": 671034000, "shares_outstanding": 45671000, "goodwill_and_intangibles": 125665000 }, "cash_flow": { "operating_cash_flow": 23996000, "capital_expenditure": 2149000, "free_cash_flow": 26145000, "dividends_paid": 2690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141044, "ticker_id": 7550, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25372000", "ebitda": "28639000", "netIncome": "19110000", "grossProfit": "68197000", "depreciation": "None", "totalRevenue": "85392000", "costOfRevenue": "17195000", "interestIncome": "74717000", "incomeBeforeTax": "25372000", "interestExpense": "13695000", "operatingIncome": "25372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6262000", "reportedCurrency": "USD", "netInterestIncome": "61022000", "nonInterestIncome": "None", "operatingExpenses": "42825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000", "sellingGeneralAndAdministrative": "26568000", "netIncomeFromContinuingOperations": "19110000" }, "balance": { "goodwill": "93260000", "inventory": "None", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5649377000", "longTermDebt": "85240000", "shortTermDebt": "56657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32405000", "reportedCurrency": "USD", "retainedEarnings": "469165000", "totalLiabilities": "4978343000", "otherCurrentAssets": "None", "totalCurrentAssets": "1750642000", "currentLongTermDebt": "20000000", "longTermInvestments": "1161701000", "shortTermInvestments": "1161701000", "currentNetReceivables": "489612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898735000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141897000", "totalShareholderEquity": "671034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4768731000", "totalCurrentLiabilities": "4825388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152955000", "cashAndShortTermInvestments": "99329000", "commonStockSharesOutstanding": "45671000", "intangibleAssetsExcludingGoodwill": "32405000", "cashAndCashEquivalentsAtCarryingValue": "99329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19110000", "profitLoss": "None", "dividendPayout": "2690000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23996000", "capitalExpenditures": "2149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299738000", "cashflowFromInvestment": "259304000", "stockBasedCompensation": "829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85392000, "cost_of_revenue": 17195000, "gross_profit": 68197000, "research_and_development": null, "selling_general_admin": 26568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25372000, "depreciation_amortisation": 3267000, "ebitda": 28639000, "interest_expense": 13695000, "interest_income": null, "other_non_operating": null, "pretax_income": 25372000, "tax_provision": 6262000, "effective_tax_rate": null, "net_income": 19110000, "net_income_continuing_ops": 19110000, "net_income_to_common": 19110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99329000, "short_term_investments": 1161701000, "net_receivables": 489612000, "inventory": null, "other_current_assets": null, "total_current_assets": 1750642000, "net_ppe": null, "goodwill": 93260000, "intangible_assets": 32405000, "goodwill_and_intangibles": 125665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3898735000, "total_assets": 5649377000, "short_term_debt": 56657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4825388000, "long_term_debt": 85240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152955000, "total_liabilities": 4978343000, "total_debt": 141897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469165000, "total_equity": 671034000, "shares_outstanding": 45671000, "operating_cash_flow": 23996000, "stock_based_compensation": 829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 259304000, "dividends_paid": 2690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299738000, "free_cash_flow": 26145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25372000", "ebitda": "28639000", "netIncome": "19110000", "grossProfit": "68197000", "depreciation": "None", "totalRevenue": "85392000", "costOfRevenue": "17195000", "interestIncome": "74717000", "incomeBeforeTax": "25372000", "interestExpense": "13695000", "operatingIncome": "25372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6262000", "reportedCurrency": "USD", "netInterestIncome": "61022000", "nonInterestIncome": "None", "operatingExpenses": "42825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000", "sellingGeneralAndAdministrative": "26568000", "netIncomeFromContinuingOperations": "19110000" }, "balance": { "goodwill": "93260000", "inventory": "None", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5649377000", "longTermDebt": "85240000", "shortTermDebt": "56657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32405000", "reportedCurrency": "USD", "retainedEarnings": "469165000", "totalLiabilities": "4978343000", "otherCurrentAssets": "None", "totalCurrentAssets": "1750642000", "currentLongTermDebt": "20000000", "longTermInvestments": "1161701000", "shortTermInvestments": "1161701000", "currentNetReceivables": "489612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3898735000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141897000", "totalShareholderEquity": "671034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4768731000", "totalCurrentLiabilities": "4825388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152955000", "cashAndShortTermInvestments": "99329000", "commonStockSharesOutstanding": "45671000", "intangibleAssetsExcludingGoodwill": "32405000", "cashAndCashEquivalentsAtCarryingValue": "99329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19110000", "profitLoss": "None", "dividendPayout": "2690000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23996000", "capitalExpenditures": "2149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299738000", "cashflowFromInvestment": "259304000", "stockBasedCompensation": "829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 85195000, "cost_of_revenue": 17494000, "gross_profit": 67701000, "ebit": 29851000, "ebitda": 31198000, "pretax_income": 29851000, "tax_provision": 6900000, "net_income": 22951000, "net_income_to_common": 22951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115767000, "total_current_assets": 1762963000, "total_assets": 5671760000, "short_term_debt": 388866000, "long_term_debt": 85219000, "total_debt": 474085000, "total_liabilities": 5010370000, "total_equity": 661390000, "shares_outstanding": 45679000, "goodwill_and_intangibles": 105697000 }, "cash_flow": { "operating_cash_flow": 48499000, "capital_expenditure": 2345000, "free_cash_flow": 50844000, "dividends_paid": 2245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141046, "ticker_id": 7550, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29851000", "ebitda": "31198000", "netIncome": "22951000", "grossProfit": "67701000", "depreciation": "None", "totalRevenue": "85195000", "costOfRevenue": "17494000", "interestIncome": "75575000", "incomeBeforeTax": "29851000", "interestExpense": "15494000", "operatingIncome": "29851000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "60081000", "nonInterestIncome": "None", "operatingExpenses": "37850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1347000", "sellingGeneralAndAdministrative": "25628000", "netIncomeFromContinuingOperations": "22951000" }, "balance": { "goodwill": "86478000", "inventory": "None", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5671760000", "longTermDebt": "85219000", "shortTermDebt": "388866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19219000", "reportedCurrency": "USD", "retainedEarnings": "452745000", "totalLiabilities": "5010370000", "otherCurrentAssets": "123969000", "totalCurrentAssets": "1762963000", "currentLongTermDebt": "335000000", "longTermInvestments": "1190854000", "shortTermInvestments": "1190854000", "currentNetReceivables": "456342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3908797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474085000", "totalShareholderEquity": "661390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4465424000", "totalCurrentLiabilities": "4854290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156080000", "cashAndShortTermInvestments": "115767000", "commonStockSharesOutstanding": "45679000", "intangibleAssetsExcludingGoodwill": "19219000", "cashAndCashEquivalentsAtCarryingValue": "115767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22951000", "profitLoss": "None", "dividendPayout": "2245000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48499000", "capitalExpenditures": "2345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46203000", "cashflowFromInvestment": "-7421000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85195000, "cost_of_revenue": 17494000, "gross_profit": 67701000, "research_and_development": null, "selling_general_admin": 25628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29851000, "depreciation_amortisation": 1347000, "ebitda": 31198000, "interest_expense": 15494000, "interest_income": null, "other_non_operating": null, "pretax_income": 29851000, "tax_provision": 6900000, "effective_tax_rate": null, "net_income": 22951000, "net_income_continuing_ops": 22951000, "net_income_to_common": 22951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115767000, "short_term_investments": 1190854000, "net_receivables": 456342000, "inventory": null, "other_current_assets": null, "total_current_assets": 1762963000, "net_ppe": null, "goodwill": 86478000, "intangible_assets": 19219000, "goodwill_and_intangibles": 105697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3908797000, "total_assets": 5671760000, "short_term_debt": 388866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4854290000, "long_term_debt": 85219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156080000, "total_liabilities": 5010370000, "total_debt": 474085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452745000, "total_equity": 661390000, "shares_outstanding": 45679000, "operating_cash_flow": 48499000, "stock_based_compensation": 978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7421000, "dividends_paid": 2245000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46203000, "free_cash_flow": 50844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29851000", "ebitda": "31198000", "netIncome": "22951000", "grossProfit": "67701000", "depreciation": "None", "totalRevenue": "85195000", "costOfRevenue": "17494000", "interestIncome": "75575000", "incomeBeforeTax": "29851000", "interestExpense": "15494000", "operatingIncome": "29851000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "60081000", "nonInterestIncome": "None", "operatingExpenses": "37850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1347000", "sellingGeneralAndAdministrative": "25628000", "netIncomeFromContinuingOperations": "22951000" }, "balance": { "goodwill": "86478000", "inventory": "None", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5671760000", "longTermDebt": "85219000", "shortTermDebt": "388866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19219000", "reportedCurrency": "USD", "retainedEarnings": "452745000", "totalLiabilities": "5010370000", "otherCurrentAssets": "123969000", "totalCurrentAssets": "1762963000", "currentLongTermDebt": "335000000", "longTermInvestments": "1190854000", "shortTermInvestments": "1190854000", "currentNetReceivables": "456342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3908797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474085000", "totalShareholderEquity": "661390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4465424000", "totalCurrentLiabilities": "4854290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156080000", "cashAndShortTermInvestments": "115767000", "commonStockSharesOutstanding": "45679000", "intangibleAssetsExcludingGoodwill": "19219000", "cashAndCashEquivalentsAtCarryingValue": "115767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22951000", "profitLoss": "None", "dividendPayout": "2245000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48499000", "capitalExpenditures": "2345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46203000", "cashflowFromInvestment": "-7421000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 83027000, "cost_of_revenue": 17283000, "gross_profit": 65744000, "ebit": 29190000, "ebitda": 31423000, "pretax_income": 29190000, "tax_provision": 7299000, "net_income": 21891000, "net_income_to_common": 21891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120892000, "total_current_assets": 1745532000, "total_assets": 5662700000, "short_term_debt": 376542000, "long_term_debt": 85198000, "total_debt": 461740000, "total_liabilities": 5043365000, "total_equity": 619335000, "shares_outstanding": 45682000, "goodwill_and_intangibles": 107029000 }, "cash_flow": { "operating_cash_flow": 11649000, "capital_expenditure": 2963000, "free_cash_flow": 14612000, "dividends_paid": 2241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141047, "ticker_id": 7550, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29190000", "ebitda": "31423000", "netIncome": "21891000", "grossProfit": "65744000", "depreciation": "None", "totalRevenue": "83027000", "costOfRevenue": "17283000", "interestIncome": "72639000", "incomeBeforeTax": "29190000", "interestExpense": "13533000", "operatingIncome": "29190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7299000", "reportedCurrency": "USD", "netInterestIncome": "59106000", "nonInterestIncome": "None", "operatingExpenses": "36554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "24352000", "netIncomeFromContinuingOperations": "21891000" }, "balance": { "goodwill": "86478000", "inventory": "-1679528000", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5662700000", "longTermDebt": "85198000", "shortTermDebt": "376542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20551000", "reportedCurrency": "USD", "retainedEarnings": "432037000", "totalLiabilities": "5043365000", "otherCurrentAssets": "153912000", "totalCurrentAssets": "1745532000", "currentLongTermDebt": "330000000", "longTermInvestments": "1173661000", "shortTermInvestments": "1173661000", "currentNetReceivables": "450979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3917168000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461740000", "totalShareholderEquity": "619335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4521728000", "totalCurrentLiabilities": "4898270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145095000", "cashAndShortTermInvestments": "120892000", "commonStockSharesOutstanding": "45682000", "intangibleAssetsExcludingGoodwill": "20551000", "cashAndCashEquivalentsAtCarryingValue": "120892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21891000", "profitLoss": "None", "dividendPayout": "2241000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11649000", "capitalExpenditures": "2963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34221000", "cashflowFromInvestment": "-23072000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83027000, "cost_of_revenue": 17283000, "gross_profit": 65744000, "research_and_development": null, "selling_general_admin": 24352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29190000, "depreciation_amortisation": 2233000, "ebitda": 31423000, "interest_expense": 13533000, "interest_income": null, "other_non_operating": null, "pretax_income": 29190000, "tax_provision": 7299000, "effective_tax_rate": null, "net_income": 21891000, "net_income_continuing_ops": 21891000, "net_income_to_common": 21891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120892000, "short_term_investments": 1173661000, "net_receivables": 450979000, "inventory": -1679528000, "other_current_assets": null, "total_current_assets": 1745532000, "net_ppe": null, "goodwill": 86478000, "intangible_assets": 20551000, "goodwill_and_intangibles": 107029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3917168000, "total_assets": 5662700000, "short_term_debt": 376542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4898270000, "long_term_debt": 85198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145095000, "total_liabilities": 5043365000, "total_debt": 461740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432037000, "total_equity": 619335000, "shares_outstanding": 45682000, "operating_cash_flow": 11649000, "stock_based_compensation": 950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23072000, "dividends_paid": 2241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34221000, "free_cash_flow": 14612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29190000", "ebitda": "31423000", "netIncome": "21891000", "grossProfit": "65744000", "depreciation": "None", "totalRevenue": "83027000", "costOfRevenue": "17283000", "interestIncome": "72639000", "incomeBeforeTax": "29190000", "interestExpense": "13533000", "operatingIncome": "29190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7299000", "reportedCurrency": "USD", "netInterestIncome": "59106000", "nonInterestIncome": "None", "operatingExpenses": "36554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "24352000", "netIncomeFromContinuingOperations": "21891000" }, "balance": { "goodwill": "86478000", "inventory": "-1679528000", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5662700000", "longTermDebt": "85198000", "shortTermDebt": "376542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20551000", "reportedCurrency": "USD", "retainedEarnings": "432037000", "totalLiabilities": "5043365000", "otherCurrentAssets": "153912000", "totalCurrentAssets": "1745532000", "currentLongTermDebt": "330000000", "longTermInvestments": "1173661000", "shortTermInvestments": "1173661000", "currentNetReceivables": "450979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3917168000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461740000", "totalShareholderEquity": "619335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4521728000", "totalCurrentLiabilities": "4898270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145095000", "cashAndShortTermInvestments": "120892000", "commonStockSharesOutstanding": "45682000", "intangibleAssetsExcludingGoodwill": "20551000", "cashAndCashEquivalentsAtCarryingValue": "120892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21891000", "profitLoss": "None", "dividendPayout": "2241000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11649000", "capitalExpenditures": "2963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34221000", "cashflowFromInvestment": "-23072000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 82554000, "cost_of_revenue": 17047000, "gross_profit": 65507000, "ebit": 28543000, "ebitda": 30856000, "pretax_income": 28543000, "tax_provision": 7231000, "net_income": 21312000, "net_income_to_common": 21312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98094000, "total_current_assets": 1689547000, "total_assets": 5616072000, "short_term_debt": 253546000, "long_term_debt": 85176000, "total_debt": 338722000, "total_liabilities": 5019913000, "total_equity": 596159000, "shares_outstanding": 45524000, "goodwill_and_intangibles": 107679000 }, "cash_flow": { "operating_cash_flow": 47389000, "capital_expenditure": 3330000, "free_cash_flow": 50719000, "dividends_paid": 2237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141048, "ticker_id": 7550, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28543000", "ebitda": "30856000", "netIncome": "21312000", "grossProfit": "65507000", "depreciation": "None", "totalRevenue": "82554000", "costOfRevenue": "17047000", "interestIncome": "72695000", "incomeBeforeTax": "28543000", "interestExpense": "13547000", "operatingIncome": "28543000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7231000", "reportedCurrency": "USD", "netInterestIncome": "59148000", "nonInterestIncome": "None", "operatingExpenses": "36964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "25288000", "netIncomeFromContinuingOperations": "21312000" }, "balance": { "goodwill": "86478000", "inventory": "-520750000", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5616072000", "longTermDebt": "85176000", "shortTermDebt": "253546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21201000", "reportedCurrency": "USD", "retainedEarnings": "412388000", "totalLiabilities": "5019913000", "otherCurrentAssets": "128917000", "totalCurrentAssets": "1689547000", "currentLongTermDebt": "220000000", "longTermInvestments": "1168797000", "shortTermInvestments": "1168797000", "currentNetReceivables": "422656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3926525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338722000", "totalShareholderEquity": "596159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4608275000", "totalCurrentLiabilities": "4861821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158092000", "cashAndShortTermInvestments": "98094000", "commonStockSharesOutstanding": "45524000", "intangibleAssetsExcludingGoodwill": "21201000", "cashAndCashEquivalentsAtCarryingValue": "98094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21312000", "profitLoss": "None", "dividendPayout": "2237000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47389000", "capitalExpenditures": "3330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143330000", "cashflowFromInvestment": "93890000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82554000, "cost_of_revenue": 17047000, "gross_profit": 65507000, "research_and_development": null, "selling_general_admin": 25288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28543000, "depreciation_amortisation": 2313000, "ebitda": 30856000, "interest_expense": 13547000, "interest_income": null, "other_non_operating": null, "pretax_income": 28543000, "tax_provision": 7231000, "effective_tax_rate": null, "net_income": 21312000, "net_income_continuing_ops": 21312000, "net_income_to_common": 21312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98094000, "short_term_investments": 1168797000, "net_receivables": 422656000, "inventory": -520750000, "other_current_assets": null, "total_current_assets": 1689547000, "net_ppe": null, "goodwill": 86478000, "intangible_assets": 21201000, "goodwill_and_intangibles": 107679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3926525000, "total_assets": 5616072000, "short_term_debt": 253546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4861821000, "long_term_debt": 85176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158092000, "total_liabilities": 5019913000, "total_debt": 338722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412388000, "total_equity": 596159000, "shares_outstanding": 45524000, "operating_cash_flow": 47389000, "stock_based_compensation": 1157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93890000, "dividends_paid": 2237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143330000, "free_cash_flow": 50719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28543000", "ebitda": "30856000", "netIncome": "21312000", "grossProfit": "65507000", "depreciation": "None", "totalRevenue": "82554000", "costOfRevenue": "17047000", "interestIncome": "72695000", "incomeBeforeTax": "28543000", "interestExpense": "13547000", "operatingIncome": "28543000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7231000", "reportedCurrency": "USD", "netInterestIncome": "59148000", "nonInterestIncome": "None", "operatingExpenses": "36964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313000", "sellingGeneralAndAdministrative": "25288000", "netIncomeFromContinuingOperations": "21312000" }, "balance": { "goodwill": "86478000", "inventory": "-520750000", "commonStock": "44908000", "currentDebt": "None", "investments": "None", "totalAssets": "5616072000", "longTermDebt": "85176000", "shortTermDebt": "253546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21201000", "reportedCurrency": "USD", "retainedEarnings": "412388000", "totalLiabilities": "5019913000", "otherCurrentAssets": "128917000", "totalCurrentAssets": "1689547000", "currentLongTermDebt": "220000000", "longTermInvestments": "1168797000", "shortTermInvestments": "1168797000", "currentNetReceivables": "422656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3926525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338722000", "totalShareholderEquity": "596159000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4608275000", "totalCurrentLiabilities": "4861821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158092000", "cashAndShortTermInvestments": "98094000", "commonStockSharesOutstanding": "45524000", "intangibleAssetsExcludingGoodwill": "21201000", "cashAndCashEquivalentsAtCarryingValue": "98094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21312000", "profitLoss": "None", "dividendPayout": "2237000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47389000", "capitalExpenditures": "3330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143330000", "cashflowFromInvestment": "93890000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 81087000, "cost_of_revenue": 20461000, "gross_profit": 60626000, "ebit": 24938000, "ebitda": 26780000, "pretax_income": 24938000, "tax_provision": 6713000, "net_income": 18225000, "net_income_to_common": 18225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100145000, "total_current_assets": 1688245000, "total_assets": 5722799000, "short_term_debt": 431470000, "long_term_debt": 85155000, "total_debt": 516625000, "total_liabilities": 5145518000, "total_equity": 577281000, "shares_outstanding": 45409000, "goodwill_and_intangibles": 108039000 }, "cash_flow": { "operating_cash_flow": 29080000, "capital_expenditure": 4159000, "free_cash_flow": 33239000, "dividends_paid": 2233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141049, "ticker_id": 7550, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24938000", "ebitda": "26780000", "netIncome": "18225000", "grossProfit": "60626000", "depreciation": "None", "totalRevenue": "81087000", "costOfRevenue": "20461000", "interestIncome": "73049000", "incomeBeforeTax": "24938000", "interestExpense": "12461000", "operatingIncome": "24938000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6713000", "reportedCurrency": "USD", "netInterestIncome": "60588000", "nonInterestIncome": "None", "operatingExpenses": "35688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000", "sellingGeneralAndAdministrative": "22289000", "netIncomeFromContinuingOperations": "18225000" }, "balance": { "goodwill": "86478000", "inventory": "-1643634000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5722799000", "longTermDebt": "85155000", "shortTermDebt": "431470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21561000", "reportedCurrency": "USD", "retainedEarnings": "393311000", "totalLiabilities": "5145518000", "otherCurrentAssets": "105268000", "totalCurrentAssets": "1688245000", "currentLongTermDebt": "405000000", "longTermInvestments": "1192829000", "shortTermInvestments": "1192829000", "currentNetReceivables": "395271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4034554000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516625000", "totalShareholderEquity": "577281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4570746000", "totalCurrentLiabilities": "5002216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143302000", "cashAndShortTermInvestments": "100145000", "commonStockSharesOutstanding": "45409000", "intangibleAssetsExcludingGoodwill": "21561000", "cashAndCashEquivalentsAtCarryingValue": "100145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18225000", "profitLoss": "None", "dividendPayout": "2233000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4872000", "operatingCashflow": "29080000", "capitalExpenditures": "4159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75009000", "cashflowFromInvestment": "37041000", "stockBasedCompensation": "894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81087000, "cost_of_revenue": 20461000, "gross_profit": 60626000, "research_and_development": null, "selling_general_admin": 22289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24938000, "depreciation_amortisation": 1842000, "ebitda": 26780000, "interest_expense": 12461000, "interest_income": null, "other_non_operating": null, "pretax_income": 24938000, "tax_provision": 6713000, "effective_tax_rate": null, "net_income": 18225000, "net_income_continuing_ops": 18225000, "net_income_to_common": 18225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100145000, "short_term_investments": 1192829000, "net_receivables": 395271000, "inventory": -1643634000, "other_current_assets": null, "total_current_assets": 1688245000, "net_ppe": null, "goodwill": 86478000, "intangible_assets": 21561000, "goodwill_and_intangibles": 108039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4034554000, "total_assets": 5722799000, "short_term_debt": 431470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5002216000, "long_term_debt": 85155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143302000, "total_liabilities": 5145518000, "total_debt": 516625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 393311000, "total_equity": 577281000, "shares_outstanding": 45409000, "operating_cash_flow": 29080000, "stock_based_compensation": 894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37041000, "dividends_paid": 2233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75009000, "free_cash_flow": 33239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24938000", "ebitda": "26780000", "netIncome": "18225000", "grossProfit": "60626000", "depreciation": "None", "totalRevenue": "81087000", "costOfRevenue": "20461000", "interestIncome": "73049000", "incomeBeforeTax": "24938000", "interestExpense": "12461000", "operatingIncome": "24938000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6713000", "reportedCurrency": "USD", "netInterestIncome": "60588000", "nonInterestIncome": "None", "operatingExpenses": "35688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000", "sellingGeneralAndAdministrative": "22289000", "netIncomeFromContinuingOperations": "18225000" }, "balance": { "goodwill": "86478000", "inventory": "-1643634000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5722799000", "longTermDebt": "85155000", "shortTermDebt": "431470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21561000", "reportedCurrency": "USD", "retainedEarnings": "393311000", "totalLiabilities": "5145518000", "otherCurrentAssets": "105268000", "totalCurrentAssets": "1688245000", "currentLongTermDebt": "405000000", "longTermInvestments": "1192829000", "shortTermInvestments": "1192829000", "currentNetReceivables": "395271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4034554000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516625000", "totalShareholderEquity": "577281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4570746000", "totalCurrentLiabilities": "5002216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143302000", "cashAndShortTermInvestments": "100145000", "commonStockSharesOutstanding": "45409000", "intangibleAssetsExcludingGoodwill": "21561000", "cashAndCashEquivalentsAtCarryingValue": "100145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18225000", "profitLoss": "None", "dividendPayout": "2233000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4872000", "operatingCashflow": "29080000", "capitalExpenditures": "4159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75009000", "cashflowFromInvestment": "37041000", "stockBasedCompensation": "894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 82759000, "cost_of_revenue": 14199000, "gross_profit": 68560000, "ebit": 32484000, "ebitda": 34211000, "pretax_income": 32484000, "tax_provision": 8149000, "net_income": 24335000, "net_income_to_common": 24335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109033000, "total_current_assets": 1690886000, "total_assets": 5758156000, "short_term_debt": 460894000, "long_term_debt": 85134000, "total_debt": 546028000, "total_liabilities": 5225598000, "total_equity": 532558000, "shares_outstanding": 44675000, "goodwill_and_intangibles": 109759000 }, "cash_flow": { "operating_cash_flow": 63646000, "capital_expenditure": 5170000, "free_cash_flow": 68816000, "dividends_paid": 597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141051, "ticker_id": 7550, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32484000", "ebitda": "34211000", "netIncome": "24335000", "grossProfit": "68560000", "depreciation": "None", "totalRevenue": "82759000", "costOfRevenue": "14199000", "interestIncome": "73632000", "incomeBeforeTax": "32484000", "interestExpense": "11199000", "operatingIncome": "32484000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8149000", "reportedCurrency": "USD", "netInterestIncome": "62433000", "nonInterestIncome": "None", "operatingExpenses": "36076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000", "sellingGeneralAndAdministrative": "24159000", "netIncomeFromContinuingOperations": "24335000" }, "balance": { "goodwill": "86478000", "inventory": "-490167000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5758156000", "longTermDebt": "85134000", "shortTermDebt": "460894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23281000", "reportedCurrency": "USD", "retainedEarnings": "377320000", "totalLiabilities": "5225598000", "otherCurrentAssets": "135340000", "totalCurrentAssets": "1690886000", "currentLongTermDebt": "435000000", "longTermInvestments": "1229618000", "shortTermInvestments": "1229618000", "currentNetReceivables": "352235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4067270000", "currentAccountsPayable": "4614320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76472000", "shortLongTermDebtTotal": "546028000", "totalShareholderEquity": "532558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4614320000", "totalCurrentLiabilities": "5075214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150384000", "cashAndShortTermInvestments": "109033000", "commonStockSharesOutstanding": "44675000", "intangibleAssetsExcludingGoodwill": "23281000", "cashAndCashEquivalentsAtCarryingValue": "109033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63030000", "profitLoss": "None", "dividendPayout": "597000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63646000", "capitalExpenditures": "5170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-597000", "cashflowFromInvestment": "75496000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82759000, "cost_of_revenue": 14199000, "gross_profit": 68560000, "research_and_development": null, "selling_general_admin": 24159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32484000, "depreciation_amortisation": 1727000, "ebitda": 34211000, "interest_expense": 11199000, "interest_income": null, "other_non_operating": null, "pretax_income": 32484000, "tax_provision": 8149000, "effective_tax_rate": null, "net_income": 24335000, "net_income_continuing_ops": 24335000, "net_income_to_common": 24335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109033000, "short_term_investments": 1229618000, "net_receivables": 352235000, "inventory": -490167000, "other_current_assets": null, "total_current_assets": 1690886000, "net_ppe": null, "goodwill": 86478000, "intangible_assets": 23281000, "goodwill_and_intangibles": 109759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4067270000, "total_assets": 5758156000, "short_term_debt": 460894000, "accounts_payable": 4614320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5075214000, "long_term_debt": 85134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150384000, "total_liabilities": 5225598000, "total_debt": 546028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377320000, "total_equity": 532558000, "shares_outstanding": 44675000, "operating_cash_flow": 63646000, "stock_based_compensation": 935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75496000, "dividends_paid": 597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -597000, "free_cash_flow": 68816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32484000", "ebitda": "34211000", "netIncome": "24335000", "grossProfit": "68560000", "depreciation": "None", "totalRevenue": "82759000", "costOfRevenue": "14199000", "interestIncome": "73632000", "incomeBeforeTax": "32484000", "interestExpense": "11199000", "operatingIncome": "32484000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8149000", "reportedCurrency": "USD", "netInterestIncome": "62433000", "nonInterestIncome": "None", "operatingExpenses": "36076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000", "sellingGeneralAndAdministrative": "24159000", "netIncomeFromContinuingOperations": "24335000" }, "balance": { "goodwill": "86478000", "inventory": "-490167000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5758156000", "longTermDebt": "85134000", "shortTermDebt": "460894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23281000", "reportedCurrency": "USD", "retainedEarnings": "377320000", "totalLiabilities": "5225598000", "otherCurrentAssets": "135340000", "totalCurrentAssets": "1690886000", "currentLongTermDebt": "435000000", "longTermInvestments": "1229618000", "shortTermInvestments": "1229618000", "currentNetReceivables": "352235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4067270000", "currentAccountsPayable": "4614320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76472000", "shortLongTermDebtTotal": "546028000", "totalShareholderEquity": "532558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4614320000", "totalCurrentLiabilities": "5075214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150384000", "cashAndShortTermInvestments": "109033000", "commonStockSharesOutstanding": "44675000", "intangibleAssetsExcludingGoodwill": "23281000", "cashAndCashEquivalentsAtCarryingValue": "109033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63030000", "profitLoss": "None", "dividendPayout": "597000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63646000", "capitalExpenditures": "5170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-597000", "cashflowFromInvestment": "75496000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "income_statement": { "revenue": 80887000, "cost_of_revenue": 12306000, "gross_profit": 68581000, "ebit": 34973000, "ebitda": 36680000, "pretax_income": 34973000, "tax_provision": 9411000, "net_income": 25562000, "net_income_to_common": 25562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112610000, "total_current_assets": 1763151000, "total_assets": 5883942000, "short_term_debt": 516532000, "long_term_debt": 85112000, "total_debt": 601644000, "total_liabilities": 5369987000, "total_equity": 513955000, "shares_outstanding": 45424000, "goodwill_and_intangibles": 109955000 }, "cash_flow": { "operating_cash_flow": -29442000, "capital_expenditure": 1487000, "free_cash_flow": -27955000, "dividends_paid": 2241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141052, "ticker_id": 7550, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:15.510373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34973000", "ebitda": "36680000", "netIncome": "25562000", "grossProfit": "68581000", "depreciation": "None", "totalRevenue": "80887000", "costOfRevenue": "12306000", "interestIncome": "73490000", "incomeBeforeTax": "34973000", "interestExpense": "10306000", "operatingIncome": "34973000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9411000", "reportedCurrency": "USD", "netInterestIncome": "63184000", "nonInterestIncome": "None", "operatingExpenses": "33608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707000", "sellingGeneralAndAdministrative": "22898000", "netIncomeFromContinuingOperations": "25562000" }, "balance": { "goodwill": "86478000", "inventory": "-138071000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5883942000", "longTermDebt": "85112000", "shortTermDebt": "516532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23477000", "reportedCurrency": "USD", "retainedEarnings": "355219000", "totalLiabilities": "5369987000", "otherCurrentAssets": "138071000", "totalCurrentAssets": "1763151000", "currentLongTermDebt": "485000000", "longTermInvestments": "1335622000", "shortTermInvestments": "1335622000", "currentNetReceivables": "312229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4123481000", "currentAccountsPayable": "4717582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73558000", "shortLongTermDebtTotal": "601644000", "totalShareholderEquity": "513955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4717582000", "totalCurrentLiabilities": "5234114000", "otherNonCurrentLiabilities": "82293000", "totalNonCurrentLiabilities": "135873000", "cashAndShortTermInvestments": "112610000", "commonStockSharesOutstanding": "45424000", "intangibleAssetsExcludingGoodwill": "23477000", "cashAndCashEquivalentsAtCarryingValue": "112610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25562000", "profitLoss": "None", "dividendPayout": "2241000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29442000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52910000", "cashflowFromInvestment": "91940000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80887000, "cost_of_revenue": 12306000, "gross_profit": 68581000, "research_and_development": null, "selling_general_admin": 22898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34973000, "depreciation_amortisation": 1707000, "ebitda": 36680000, "interest_expense": 10306000, "interest_income": null, "other_non_operating": null, "pretax_income": 34973000, "tax_provision": 9411000, "effective_tax_rate": null, "net_income": 25562000, "net_income_continuing_ops": 25562000, "net_income_to_common": 25562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112610000, "short_term_investments": 1335622000, "net_receivables": 312229000, "inventory": -138071000, "other_current_assets": null, "total_current_assets": 1763151000, "net_ppe": null, "goodwill": 86478000, "intangible_assets": 23477000, "goodwill_and_intangibles": 109955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4123481000, "total_assets": 5883942000, "short_term_debt": 516532000, "accounts_payable": 4717582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5234114000, "long_term_debt": 85112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135873000, "total_liabilities": 5369987000, "total_debt": 601644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355219000, "total_equity": 513955000, "shares_outstanding": 45424000, "operating_cash_flow": -29442000, "stock_based_compensation": 842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91940000, "dividends_paid": 2241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52910000, "free_cash_flow": -27955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34973000", "ebitda": "36680000", "netIncome": "25562000", "grossProfit": "68581000", "depreciation": "None", "totalRevenue": "80887000", "costOfRevenue": "12306000", "interestIncome": "73490000", "incomeBeforeTax": "34973000", "interestExpense": "10306000", "operatingIncome": "34973000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9411000", "reportedCurrency": "USD", "netInterestIncome": "63184000", "nonInterestIncome": "None", "operatingExpenses": "33608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707000", "sellingGeneralAndAdministrative": "22898000", "netIncomeFromContinuingOperations": "25562000" }, "balance": { "goodwill": "86478000", "inventory": "-138071000", "commonStock": "44705000", "currentDebt": "None", "investments": "None", "totalAssets": "5883942000", "longTermDebt": "85112000", "shortTermDebt": "516532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23477000", "reportedCurrency": "USD", "retainedEarnings": "355219000", "totalLiabilities": "5369987000", "otherCurrentAssets": "138071000", "totalCurrentAssets": "1763151000", "currentLongTermDebt": "485000000", "longTermInvestments": "1335622000", "shortTermInvestments": "1335622000", "currentNetReceivables": "312229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4123481000", "currentAccountsPayable": "4717582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73558000", "shortLongTermDebtTotal": "601644000", "totalShareholderEquity": "513955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4717582000", "totalCurrentLiabilities": "5234114000", "otherNonCurrentLiabilities": "82293000", "totalNonCurrentLiabilities": "135873000", "cashAndShortTermInvestments": "112610000", "commonStockSharesOutstanding": "45424000", "intangibleAssetsExcludingGoodwill": "23477000", "cashAndCashEquivalentsAtCarryingValue": "112610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25562000", "profitLoss": "None", "dividendPayout": "2241000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29442000", "capitalExpenditures": "1487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52910000", "cashflowFromInvestment": "91940000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }