{ "ticker": { "uuid": "496e5b49-97e6-474c-85d7-78f5f93c033e", "symbol": "SBS", "name": "Stratec SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/496e5b49-97e6-474c-85d7-78f5f93c033e/", "api_url": "https://sharemaestro.com/factors/api/tickers/496e5b49-97e6-474c-85d7-78f5f93c033e/" }, "latest_snapshot": { "ticker": { "uuid": "496e5b49-97e6-474c-85d7-78f5f93c033e", "symbol": "SBS", "name": "Stratec SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/496e5b49-97e6-474c-85d7-78f5f93c033e/", "api_url": "https://sharemaestro.com/factors/api/tickers/496e5b49-97e6-474c-85d7-78f5f93c033e/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.03, "value": 0.36, "quality": 0.06, "momentum": 0.08, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 19.7, "market_cap": 239472069.56, "pe_ratio": null, "earnings_yield": 0.0212, "ebitda_to_ev": 0.087, "shareholder_yield": 0.0305, "roe": -0.0144, "piotroski_f_score": 3, "momentum_12_1": -0.398, "volatility_252d": 0.4296 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.4939, "earnings_yield": 0.0212, "fcf_yield": 0.0295, "shareholder_yield": 0.0305 }, "quality": { "roe": -0.0144, "roic": 0.016, "gross_margin": 0.2393, "fcf_margin": 0.0421, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0262, "eps_growth_1y": null, "fcf_growth_1y": -1.5459 }, "momentum": { "price_return_12m": -0.3299, "momentum_12_1": -0.398, "relative_strength": -0.366 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.06, "momentum_percentile": 0.08, "growth_composite": 75, "yield_composite": 40, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.26, "os": 0.04, "value": 0.42, "quality": 0.02, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0241, "shareholder_yield": 0.0369, "roe": -0.0144, "momentum_12_1": -0.3506 }, { "week_end_date": "2026-06-14", "price": 17.21, "os": 0.04, "value": 0.41, "quality": 0.01, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0233, "shareholder_yield": 0.0349, "roe": -0.0144, "momentum_12_1": -0.3222 }, { "week_end_date": "2026-06-21", "price": 17.57, "os": 0.04, "value": 0.41, "quality": 0.01, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0229, "shareholder_yield": 0.0341, "roe": -0.0144, "momentum_12_1": -0.2762 }, { "week_end_date": "2026-06-28", "price": 17.7, "os": 0.03, "value": 0.4, "quality": 0.01, "momentum": 0.08, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0228, "shareholder_yield": 0.0678, "roe": -0.0144, "momentum_12_1": -0.3477 }, { "week_end_date": "2026-07-05", "price": 18.2, "os": 0.03, "value": 0.39, "quality": 0.01, "momentum": 0.07, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0224, "shareholder_yield": 0.033, "roe": -0.0144, "momentum_12_1": -0.3945 }, { "week_end_date": "2026-07-12", "price": 19, "os": 0.03, "value": 0.38, "quality": 0.02, "momentum": 0.08, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0218, "shareholder_yield": 0.0316, "roe": -0.0144, "momentum_12_1": -0.3789 }, { "week_end_date": "2026-07-19", "price": 19.54, "os": 0.04, "value": 0.36, "quality": 0.07, "momentum": 0.09, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0213, "shareholder_yield": 0.0307, "roe": -0.0144, "momentum_12_1": -0.3877 }, { "week_end_date": "2026-07-26", "price": 19.7, "os": 0.03, "value": 0.36, "quality": 0.06, "momentum": 0.08, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0212, "shareholder_yield": 0.0305, "roe": -0.0144, "momentum_12_1": -0.398 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 250864000, "cost_of_revenue": 186643000, "gross_profit": 64220000, "ebit": 10685000, "ebitda": 33784000, "pretax_income": null, "tax_provision": null, "net_income": -242000, "net_income_to_common": -242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -433000, "capital_expenditure": -16230000, "free_cash_flow": -16663000, "dividends_paid": -7293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 250864000, "cost_of_revenue": 186643000, "gross_profit": 64220000, "ebit": 10685000, "ebitda": 33784000, "pretax_income": null, "tax_provision": null, "net_income": -242000, "net_income_to_common": -242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -433000, "capital_expenditure": -16230000, "free_cash_flow": -16663000, "dividends_paid": -7293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 250864000, "cost_of_revenue": 186643000, "gross_profit": 64220000, "ebit": 10685000, "ebitda": 33784000, "pretax_income": null, "tax_provision": null, "net_income": -242000, "net_income_to_common": -242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -433000, "capital_expenditure": -16230000, "free_cash_flow": -16663000, "dividends_paid": -7293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 250864000, "cost_of_revenue": 186643000, "gross_profit": 64220000, "ebit": 10685000, "ebitda": 33784000, "pretax_income": null, "tax_provision": null, "net_income": -242000, "net_income_to_common": -242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -433000, "capital_expenditure": -16230000, "free_cash_flow": -16663000, "dividends_paid": -7293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 250864000, "cost_of_revenue": 186643000, "gross_profit": 64220000, "ebit": 10685000, "ebitda": 33784000, "pretax_income": null, "tax_provision": null, "net_income": -242000, "net_income_to_common": -242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -433000, "capital_expenditure": -16230000, "free_cash_flow": -16663000, "dividends_paid": -7293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 250864000, "cost_of_revenue": 186643000, "gross_profit": 64220000, "ebit": 10685000, "ebitda": 33784000, "pretax_income": null, "tax_provision": null, "net_income": -242000, "net_income_to_common": -242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -433000, "capital_expenditure": -16230000, "free_cash_flow": -16663000, "dividends_paid": -7293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 250864000, "cost_of_revenue": 186643000, "gross_profit": 64220000, "ebit": 10685000, "ebitda": 33784000, "pretax_income": null, "tax_provision": null, "net_income": -242000, "net_income_to_common": -242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -433000, "capital_expenditure": -16230000, "free_cash_flow": -16663000, "dividends_paid": -7293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 257624000, "cost_of_revenue": 181237000, "gross_profit": 76387000, "ebit": 28182000, "ebitda": 47344000, "pretax_income": null, "tax_provision": null, "net_income": 16021000, "net_income_to_common": 16021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47164000, "total_current_assets": 223502000, "total_assets": 445058000, "short_term_debt": 41586000, "long_term_debt": 73371000, "total_debt": 130534000, "total_liabilities": null, "total_equity": 242533000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48712000, "capital_expenditure": -18189000, "free_cash_flow": 30523000, "dividends_paid": -6687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53426000, "cost_of_revenue": 43225000, "gross_profit": 10201000, "ebit": -1000, "ebitda": 4421000, "pretax_income": null, "tax_provision": null, "net_income": -1713000, "net_income_to_common": -1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23740000, "total_current_assets": 196958000, "total_assets": 408979000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 236794000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21493000, "capital_expenditure": -2895000, "free_cash_flow": 18598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53426000, "cost_of_revenue": 43225000, "gross_profit": 10201000, "ebit": -1000, "ebitda": 4421000, "pretax_income": null, "tax_provision": null, "net_income": -1713000, "net_income_to_common": -1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23740000, "total_current_assets": 196958000, "total_assets": 408979000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 236794000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21493000, "capital_expenditure": -2895000, "free_cash_flow": 18598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53426000, "cost_of_revenue": 43225000, "gross_profit": 10201000, "ebit": -1000, "ebitda": 4421000, "pretax_income": null, "tax_provision": null, "net_income": -1713000, "net_income_to_common": -1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23740000, "total_current_assets": 196958000, "total_assets": 408979000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 236794000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21493000, "capital_expenditure": -2895000, "free_cash_flow": 18598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53426000, "cost_of_revenue": 43225000, "gross_profit": 10201000, "ebit": -1000, "ebitda": 4421000, "pretax_income": null, "tax_provision": null, "net_income": -1713000, "net_income_to_common": -1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23740000, "total_current_assets": 196958000, "total_assets": 408979000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 236794000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21493000, "capital_expenditure": -2895000, "free_cash_flow": 18598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53426000, "cost_of_revenue": 43225000, "gross_profit": 10201000, "ebit": -1000, "ebitda": 4421000, "pretax_income": null, "tax_provision": null, "net_income": -1713000, "net_income_to_common": -1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23740000, "total_current_assets": 196958000, "total_assets": 408979000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 236794000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21493000, "capital_expenditure": -2895000, "free_cash_flow": 18598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53426000, "cost_of_revenue": 43225000, "gross_profit": 10201000, "ebit": -1000, "ebitda": 4421000, "pretax_income": null, "tax_provision": null, "net_income": -1713000, "net_income_to_common": -1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23740000, "total_current_assets": 196958000, "total_assets": 408979000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 236794000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21493000, "capital_expenditure": -2895000, "free_cash_flow": 18598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53426000, "cost_of_revenue": 43225000, "gross_profit": 10201000, "ebit": -1000, "ebitda": 4421000, "pretax_income": null, "tax_provision": null, "net_income": -1713000, "net_income_to_common": -1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23740000, "total_current_assets": 196958000, "total_assets": 408979000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 236794000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21493000, "capital_expenditure": -2895000, "free_cash_flow": 18598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75276000, "cost_of_revenue": 56312000, "gross_profit": 18963000, "ebit": 1233000, "ebitda": 11251000, "pretax_income": null, "tax_provision": null, "net_income": -4345000, "net_income_to_common": -4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1002000, "capital_expenditure": -3435000, "free_cash_flow": -2433000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75276000, "cost_of_revenue": 56312000, "gross_profit": 18963000, "ebit": 1233000, "ebitda": 11251000, "pretax_income": null, "tax_provision": null, "net_income": -4345000, "net_income_to_common": -4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1002000, "capital_expenditure": -3435000, "free_cash_flow": -2433000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75276000, "cost_of_revenue": 56312000, "gross_profit": 18963000, "ebit": 1233000, "ebitda": 11251000, "pretax_income": null, "tax_provision": null, "net_income": -4345000, "net_income_to_common": -4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1002000, "capital_expenditure": -3435000, "free_cash_flow": -2433000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75276000, "cost_of_revenue": 56312000, "gross_profit": 18963000, "ebit": 1233000, "ebitda": 11251000, "pretax_income": null, "tax_provision": null, "net_income": -4345000, "net_income_to_common": -4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1002000, "capital_expenditure": -3435000, "free_cash_flow": -2433000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75276000, "cost_of_revenue": 56312000, "gross_profit": 18963000, "ebit": 1233000, "ebitda": 11251000, "pretax_income": null, "tax_provision": null, "net_income": -4345000, "net_income_to_common": -4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23056000, "total_current_assets": 213401000, "total_assets": 425986000, "short_term_debt": 20971000, "long_term_debt": 98710000, "total_debt": 132131000, "total_liabilities": null, "total_equity": 237320000, "shares_outstanding": 12155942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1002000, "capital_expenditure": -3435000, "free_cash_flow": -2433000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }