{ "ticker": { "uuid": "497b474a-8937-4dea-b458-21701760d8c5", "symbol": "DMCC", "name": "DMCC Speciality Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/497b474a-8937-4dea-b458-21701760d8c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/497b474a-8937-4dea-b458-21701760d8c5/" }, "ticker_metadata": { "id": 13357, "uuid": "497b474a-8937-4dea-b458-21701760d8c5", "symbol": "DMCC", "name": "DMCC Speciality Chemicals Limited", "asset_type": "equity", "market_cap": 6715076608, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "DMCC Speciality Chemicals Limited manufactures and sells specialty and commodity chemicals in India and internationally. The company offers base, boron, functional, and life science chemicals. Its products are used in agrochemicals, construction chemicals, cosmetics, detergents, dyes, electroplating, emulsions, fertilizers, fire retardants, ink, paper, pharmaceutical intermediates, pigments, polymers, textile processing, thermal paper coating, and water treatment. The company was formerly known as The Dharamsi Morarji Chemical Company Limited and changed its name to DMCC Speciality Chemicals Limited in October 2022. DMCC Speciality Chemicals Limited was incorporated in 1919 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "497b474a-8937-4dea-b458-21701760d8c5", "symbol": "DMCC", "name": "DMCC Speciality Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/497b474a-8937-4dea-b458-21701760d8c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/497b474a-8937-4dea-b458-21701760d8c5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.68, "quality": 0.26, "momentum": 0.72, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 248.55, "market_cap": 6198820421.97, "pe_ratio": 22.6824, "earnings_yield": 0.0441, "ebitda_to_ev": 0.0913, "shareholder_yield": 0, "roe": 0.1101, "piotroski_f_score": 6, "momentum_12_1": 0.2084, "volatility_252d": 0.5362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.070059+00:00", "batch_id": "" }, "size": { "price_close": 248.55, "market_cap": 6198820421.9698, "market_cap_usd": 6198820421.9698, "enterprise_value": 7042515421.9698, "shares_outstanding": 24939933, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.6824, "pb_ratio": 2.4977, "ptbv_ratio": 2.4977, "ps_ratio": 1.0659, "pcf_ratio": null, "pfcf_ratio": -26.0766, "ev_ebitda": 10.9485, "ev_ebit": 14.8139, "ev_sales": 1.2109, "ev_fcf": -29.6258, "earnings_yield": 0.0441, "fcf_yield": -0.0338, "price_to_sales": 1.0659, "price_to_book": 2.4977, "price_to_cashflow": null, "ebitda_to_ev": 0.0913, "sales_yield": 0.8258 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2972, "operating_margin": 0.0817, "net_margin": 0.047, "ebitda_margin": 0.1106, "fcf_margin": -0.0409, "roe": 0.1101, "roa": 0.0613, "roic": 0.1072, "roc_greenblatt": null, "asset_turnover": 1.3054, "cash_conversion": -0.8698, "accruals_ratio": 0.1013, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1332, "revenue_stability_5y": 0.26, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3879, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3116, "debt_to_assets": 0.1942, "interest_coverage": 4.9488, "current_ratio": 1.3744, "quick_ratio": 1.3744, "net_debt": 843695000, "local_beta": 1.1654, "volatility_252d": 0.5362, "volatility_60d": 1.1736, "max_drawdown_12m": -0.3961, "risk_adjusted_momentum": 0.3887 }, "growth": { "revenue_growth_1y": 0.3484, "revenue_growth_3y_cagr": 0.1508, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2695, "eps_growth_3y_cagr": 0.5799, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.7661, "book_value_growth_1y": 0.0905, "revenue_growth": 0.3484, "earnings_growth": 0.2695 }, "momentum": { "price_return_1m": -0.2239, "price_return_3m": 0.1172, "price_return_6m": -0.0553, "price_return_9m": -0.1935, "price_return_12m": -0.0621, "price_return_12m_ex1m": 0.2084, "momentum_6m": -0.0553, "momentum_12m": -0.0621, "momentum_12_1": 0.2084, "distance_from_52w_high": -0.2705, "distance_from_52w_low": 0.2081, "relative_strength": 0.0455 }, "raw_ttm": { "revenue_ttm": 5815811000, "gross_profit_ttm": 1728273000, "ebit_ttm": 475400000, "ebitda_ttm": 643239000, "net_income_ttm": 273288000, "eps_diluted_ttm": 10.9578, "operating_cash_flow_ttm": -177835000, "capital_expenditure_ttm": -59881000, "fcf_ttm": -237716000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96063000, "cash_and_equivalents": 21628000, "total_current_assets": 2163062000, "total_current_liabilities": 1573860000, "net_ppe": null, "total_assets": 4455062000, "total_debt": 865323000, "total_equity": 2481774000, "net_working_capital": 1063791000, "book_value_per_share": 99.5101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.5101 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 42, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 33, "rank_earnings_yield": 42, "rank_fcf_yield": 77, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 50, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 71, "rank_fcf_margin": 70, "rank_piotroski": 32, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 46 }, "composites": { "value_composite": 32, "quality_composite": 74, "momentum_composite": 28, "growth_composite": 12, "yield_composite": 69, "svqf_composite": 31, "vc1_composite": 27, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.4205, "os_score": 0.73, "value_percentile": 0.68, "quality_percentile": 0.26, "momentum_percentile": 0.72, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5807, "ticker_id": 13357, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.070059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.55, "market_cap": 6198820421.9698, "market_cap_usd": 6198820421.9698, "enterprise_value": 7042515421.9698, "shares_outstanding": 24939933, "fx_rate_to_usd": null, "pe_ratio": 22.68237325, "pb_ratio": 2.49773768, "ptbv_ratio": 2.49773768, "ps_ratio": 1.06585658, "pcf_ratio": null, "pfcf_ratio": -26.07658055, "ev_ebitda": 10.94852057, "ev_ebit": 14.81387342, "ev_sales": 1.21092577, "ev_fcf": -29.62575267, "earnings_yield": 0.0440871, "fcf_yield": -0.03375442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29716801, "operating_margin": 0.08174268, "net_margin": 0.04699052, "ebitda_margin": 0.11060177, "fcf_margin": -0.04087409, "roe": 0.110118, "roa": 0.06134325, "roic": 0.10721796, "roc_greenblatt": null, "asset_turnover": 1.30543885, "cash_conversion": -0.86983695, "accruals_ratio": 0.10126077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.31163533, "debt_to_assets": 0.19423366, "interest_coverage": 4.94883566, "current_ratio": 1.37436748, "quick_ratio": 1.37436748, "net_debt": 843695000, "revenue_growth_1y": 0.34844729, "revenue_growth_3y_cagr": 0.15078764, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26946678, "eps_growth_3y_cagr": 0.5798507, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.76613381, "book_value_growth_1y": 0.09049182, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.133158, "revenue_stability_5y": 0.260006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22388758, "price_return_3m": 0.1172293, "price_return_6m": -0.05530218, "price_return_9m": -0.19354318, "price_return_12m": -0.06213853, "price_return_12m_ex1m": 0.2084093, "distance_from_52w_high": -0.2704763, "distance_from_52w_low": 0.20807814, "relative_strength": 0.0455412, "local_beta": 1.1654, "volatility_252d": 0.536191, "volatility_60d": 1.173589, "max_drawdown_12m": -0.39612871, "revenue_ttm": 5815811000, "gross_profit_ttm": 1728273000, "ebit_ttm": 475400000, "ebitda_ttm": 643239000, "net_income_ttm": 273288000, "eps_diluted_ttm": 10.9578482, "operating_cash_flow_ttm": -177835000, "capital_expenditure_ttm": -59881000, "fcf_ttm": -237716000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96063000, "cash_and_equivalents": 21628000, "total_current_assets": 2163062000, "total_current_liabilities": 1573860000, "net_ppe": null, "total_assets": 4455062000, "total_debt": 865323000, "total_equity": 2481774000, "net_working_capital": 1063791000, "book_value_per_share": 99.51005081, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.51005081, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 33, "rank_earnings_yield": 42, "rank_fcf_yield": 77, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 50, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 71, "rank_fcf_margin": 70, "rank_piotroski": 32, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 46, "value_composite": 32, "quality_composite": 74, "momentum_composite": 28, "growth_composite": 12, "yield_composite": 69, "svqf_composite": 31, "vc1_composite": 27, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 248.55, "os": 0.73, "value": 0.68, "quality": 0.26, "momentum": 0.72, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.6824, "earnings_yield": 0.0441, "shareholder_yield": 0, "roe": 0.1101, "momentum_12_1": 0.2084, "complete_fields": { "id": 5807, "ticker_id": 13357, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.070059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.55, "market_cap": 6198820421.9698, "market_cap_usd": 6198820421.9698, "enterprise_value": 7042515421.9698, "shares_outstanding": 24939933, "fx_rate_to_usd": null, "pe_ratio": 22.68237325, "pb_ratio": 2.49773768, "ptbv_ratio": 2.49773768, "ps_ratio": 1.06585658, "pcf_ratio": null, "pfcf_ratio": -26.07658055, "ev_ebitda": 10.94852057, "ev_ebit": 14.81387342, "ev_sales": 1.21092577, "ev_fcf": -29.62575267, "earnings_yield": 0.0440871, "fcf_yield": -0.03375442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29716801, "operating_margin": 0.08174268, "net_margin": 0.04699052, "ebitda_margin": 0.11060177, "fcf_margin": -0.04087409, "roe": 0.110118, "roa": 0.06134325, "roic": 0.10721796, "roc_greenblatt": null, "asset_turnover": 1.30543885, "cash_conversion": -0.86983695, "accruals_ratio": 0.10126077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.31163533, "debt_to_assets": 0.19423366, "interest_coverage": 4.94883566, "current_ratio": 1.37436748, "quick_ratio": 1.37436748, "net_debt": 843695000, "revenue_growth_1y": 0.34844729, "revenue_growth_3y_cagr": 0.15078764, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26946678, "eps_growth_3y_cagr": 0.5798507, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.76613381, "book_value_growth_1y": 0.09049182, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.133158, "revenue_stability_5y": 0.260006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22388758, "price_return_3m": 0.1172293, "price_return_6m": -0.05530218, "price_return_9m": -0.19354318, "price_return_12m": -0.06213853, "price_return_12m_ex1m": 0.2084093, "distance_from_52w_high": -0.2704763, "distance_from_52w_low": 0.20807814, "relative_strength": 0.0455412, "local_beta": 1.1654, "volatility_252d": 0.536191, "volatility_60d": 1.173589, "max_drawdown_12m": -0.39612871, "revenue_ttm": 5815811000, "gross_profit_ttm": 1728273000, "ebit_ttm": 475400000, "ebitda_ttm": 643239000, "net_income_ttm": 273288000, "eps_diluted_ttm": 10.9578482, "operating_cash_flow_ttm": -177835000, "capital_expenditure_ttm": -59881000, "fcf_ttm": -237716000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96063000, "cash_and_equivalents": 21628000, "total_current_assets": 2163062000, "total_current_liabilities": 1573860000, "net_ppe": null, "total_assets": 4455062000, "total_debt": 865323000, "total_equity": 2481774000, "net_working_capital": 1063791000, "book_value_per_share": 99.51005081, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.51005081, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 33, "rank_earnings_yield": 42, "rank_fcf_yield": 77, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 50, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 71, "rank_fcf_margin": 70, "rank_piotroski": 32, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 46, "value_composite": 32, "quality_composite": 74, "momentum_composite": 28, "growth_composite": 12, "yield_composite": 69, "svqf_composite": 31, "vc1_composite": 27, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": 5815810000, "cost_of_revenue": 4087538000, "gross_profit": 1728272000, "ebit": 475400000, "ebitda": 643272000, "pretax_income": null, "tax_provision": null, "net_income": 273287000, "net_income_to_common": 273287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21628000, "total_current_assets": 2163062000, "total_assets": 4455062000, "short_term_debt": 496217000, "long_term_debt": 368736000, "total_debt": 865323000, "total_liabilities": null, "total_equity": 2481774000, "shares_outstanding": 24939933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177835000, "capital_expenditure": -59881000, "free_cash_flow": -237716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365236, "ticker_id": 13357, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "643272000", "netIncome": "273287000", "grossProfit": "1728272000", "totalRevenue": "5815810000", "costOfRevenue": "4087538000", "interestExpense": "96097000", "operatingIncome": "475400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157551000" }, "balance": { "totalDebt": "865323000", "totalAssets": "4455062000", "longTermDebt": "368736000", "shortTermDebt": "496217000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "2163062000", "totalShareholderEquity": "2481774000", "totalCurrentLiabilities": "1573860000", "cashAndShortTermInvestments": "21628000" }, "cashflow": { "freeCashFlow": "-237716000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-177835000", "repurchaseOfStock": null, "capitalExpenditures": "-59881000" } }, "revenue": 5815810000, "cost_of_revenue": 4087538000, "gross_profit": 1728272000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475400000, "depreciation_amortisation": 157551000, "ebitda": 643272000, "interest_expense": 96097000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 273287000, "net_income_continuing_ops": null, "net_income_to_common": 273287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21628000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2163062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4455062000, "short_term_debt": 496217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573860000, "long_term_debt": 368736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 865323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2481774000, "shares_outstanding": 24939933, "operating_cash_flow": -177835000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -237716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "643272000", "netIncome": "273287000", "grossProfit": "1728272000", "totalRevenue": "5815810000", "costOfRevenue": "4087538000", "interestExpense": "96097000", "operatingIncome": "475400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157551000" }, "balance": { "totalDebt": "865323000", "totalAssets": "4455062000", "longTermDebt": "368736000", "shortTermDebt": "496217000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "2163062000", "totalShareholderEquity": "2481774000", "totalCurrentLiabilities": "1573860000", "cashAndShortTermInvestments": "21628000" }, "cashflow": { "freeCashFlow": "-237716000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-177835000", "repurchaseOfStock": null, "capitalExpenditures": "-59881000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": 4312968000, "cost_of_revenue": 2675864000, "gross_profit": 1637104000, "ebit": 402954000, "ebitda": 583596000, "pretax_income": null, "tax_provision": null, "net_income": 215277000, "net_income_to_common": 215277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43895000, "total_current_assets": 1350783000, "total_assets": 3802029000, "short_term_debt": 322632000, "long_term_debt": 394837000, "total_debt": 717772000, "total_liabilities": null, "total_equity": 2275830000, "shares_outstanding": 24939933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 380414000, "capital_expenditure": -70134000, "free_cash_flow": 310280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365241, "ticker_id": 13357, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "583596000", "netIncome": "215277000", "grossProfit": "1637104000", "totalRevenue": "4312968000", "costOfRevenue": "2675864000", "interestExpense": "105003000", "operatingIncome": "402954000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "16947000", "depreciationAndAmortization": "167202000" }, "balance": { "totalDebt": "717772000", "totalAssets": "3802029000", "longTermDebt": "394837000", "shortTermDebt": "322632000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1350783000", "totalShareholderEquity": "2275830000", "totalCurrentLiabilities": "1095701000", "cashAndShortTermInvestments": "43895000" }, "cashflow": { "freeCashFlow": "310280000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "380414000", "repurchaseOfStock": null, "capitalExpenditures": "-70134000" } }, "revenue": 4312968000, "cost_of_revenue": 2675864000, "gross_profit": 1637104000, "research_and_development": 16947000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402954000, "depreciation_amortisation": 167202000, "ebitda": 583596000, "interest_expense": 105003000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 215277000, "net_income_continuing_ops": null, "net_income_to_common": 215277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1350783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3802029000, "short_term_debt": 322632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095701000, "long_term_debt": 394837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 717772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2275830000, "shares_outstanding": 24939933, "operating_cash_flow": 380414000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 310280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "583596000", "netIncome": "215277000", "grossProfit": "1637104000", "totalRevenue": "4312968000", "costOfRevenue": "2675864000", "interestExpense": "105003000", "operatingIncome": "402954000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "16947000", "depreciationAndAmortization": "167202000" }, "balance": { "totalDebt": "717772000", "totalAssets": "3802029000", "longTermDebt": "394837000", "shortTermDebt": "322632000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1350783000", "totalShareholderEquity": "2275830000", "totalCurrentLiabilities": "1095701000", "cashAndShortTermInvestments": "43895000" }, "cashflow": { "freeCashFlow": "310280000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "380414000", "repurchaseOfStock": null, "capitalExpenditures": "-70134000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": 3205854000, "cost_of_revenue": 2002646000, "gross_profit": 1203208000, "ebit": 210167000, "ebitda": 462518000, "pretax_income": null, "tax_provision": null, "net_income": 115888000, "net_income_to_common": 115888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28137000, "total_current_assets": 1152215000, "total_assets": 3771157000, "short_term_debt": 297964000, "long_term_debt": 577666000, "total_debt": 877111000, "total_liabilities": null, "total_equity": 2095353000, "shares_outstanding": 24939933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 383740000, "capital_expenditure": -189416000, "free_cash_flow": 194324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365243, "ticker_id": 13357, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "462518000", "netIncome": "115888000", "grossProfit": "1203208000", "totalRevenue": "3205854000", "costOfRevenue": "2002646000", "interestExpense": "132889000", "operatingIncome": "210167000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "10893000", "depreciationAndAmortization": "157126000" }, "balance": { "totalDebt": "877111000", "totalAssets": "3771157000", "longTermDebt": "577666000", "shortTermDebt": "297964000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1152215000", "totalShareholderEquity": "2095353000", "totalCurrentLiabilities": "1068874000", "cashAndShortTermInvestments": "28137000" }, "cashflow": { "freeCashFlow": "194324000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "383740000", "repurchaseOfStock": null, "capitalExpenditures": "-189416000" } }, "revenue": 3205854000, "cost_of_revenue": 2002646000, "gross_profit": 1203208000, "research_and_development": 10893000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210167000, "depreciation_amortisation": 157126000, "ebitda": 462518000, "interest_expense": 132889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115888000, "net_income_continuing_ops": null, "net_income_to_common": 115888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1152215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3771157000, "short_term_debt": 297964000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068874000, "long_term_debt": 577666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 877111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2095353000, "shares_outstanding": 24939933, "operating_cash_flow": 383740000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -189416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 194324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "462518000", "netIncome": "115888000", "grossProfit": "1203208000", "totalRevenue": "3205854000", "costOfRevenue": "2002646000", "interestExpense": "132889000", "operatingIncome": "210167000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "10893000", "depreciationAndAmortization": "157126000" }, "balance": { "totalDebt": "877111000", "totalAssets": "3771157000", "longTermDebt": "577666000", "shortTermDebt": "297964000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1152215000", "totalShareholderEquity": "2095353000", "totalCurrentLiabilities": "1068874000", "cashAndShortTermInvestments": "28137000" }, "cashflow": { "freeCashFlow": "194324000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "383740000", "repurchaseOfStock": null, "capitalExpenditures": "-189416000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": 3816143000, "cost_of_revenue": 2479189000, "gross_profit": 1336954000, "ebit": 214941000, "ebitda": 384113000, "pretax_income": null, "tax_provision": null, "net_income": 69306000, "net_income_to_common": 69306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15820000, "total_current_assets": 1372826000, "total_assets": 4009784000, "short_term_debt": 332622000, "long_term_debt": 676056000, "total_debt": 1011438000, "total_liabilities": null, "total_equity": 1982545000, "shares_outstanding": 24939933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 298807000, "capital_expenditure": -219062000, "free_cash_flow": 79745000, "dividends_paid": -24940000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 32256000 }, "complete_fields": { "id": 365244, "ticker_id": 13357, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "384113000", "netIncome": "69306000", "grossProfit": "1336954000", "totalRevenue": "3816143000", "costOfRevenue": "2479189000", "interestExpense": "102103000", "operatingIncome": "214941000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "12591000", "depreciationAndAmortization": "176058000" }, "balance": { "totalDebt": "1011438000", "totalAssets": "4009784000", "longTermDebt": "676056000", "shortTermDebt": "332622000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1372826000", "totalShareholderEquity": "1982545000", "totalCurrentLiabilities": "1324553000", "cashAndShortTermInvestments": "15820000" }, "cashflow": { "freeCashFlow": "79745000", "dividendsPaid": "-24940000", "issuanceOfDebt": "73514000", "issuanceOfStock": "0", "repaymentOfDebt": "-41258000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "298807000", "repurchaseOfStock": null, "capitalExpenditures": "-219062000" } }, "revenue": 3816143000, "cost_of_revenue": 2479189000, "gross_profit": 1336954000, "research_and_development": 12591000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214941000, "depreciation_amortisation": 176058000, "ebitda": 384113000, "interest_expense": 102103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69306000, "net_income_continuing_ops": null, "net_income_to_common": 69306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1372826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4009784000, "short_term_debt": 332622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1324553000, "long_term_debt": 676056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1011438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1982545000, "shares_outstanding": 24939933, "operating_cash_flow": 298807000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -219062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24940000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 32256000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "384113000", "netIncome": "69306000", "grossProfit": "1336954000", "totalRevenue": "3816143000", "costOfRevenue": "2479189000", "interestExpense": "102103000", "operatingIncome": "214941000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "12591000", "depreciationAndAmortization": "176058000" }, "balance": { "totalDebt": "1011438000", "totalAssets": "4009784000", "longTermDebt": "676056000", "shortTermDebt": "332622000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1372826000", "totalShareholderEquity": "1982545000", "totalCurrentLiabilities": "1324553000", "cashAndShortTermInvestments": "15820000" }, "cashflow": { "freeCashFlow": "79745000", "dividendsPaid": "-24940000", "issuanceOfDebt": "73514000", "issuanceOfStock": "0", "repaymentOfDebt": "-41258000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "298807000", "repurchaseOfStock": null, "capitalExpenditures": "-219062000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -12470000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 508993000 }, "complete_fields": { "id": 365245, "ticker_id": 13357, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "16686000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-12470000", "issuanceOfDebt": "508993000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16686000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12470000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 508993000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "16686000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-12470000", "issuanceOfDebt": "508993000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": 1776408000, "cost_of_revenue": 1321288000, "gross_profit": 455120000, "ebit": 140172000, "ebitda": 178607000, "pretax_income": null, "tax_provision": null, "net_income": 76541000, "net_income_to_common": 76541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21628000, "total_current_assets": 2163062000, "total_assets": 4455062000, "short_term_debt": 496217000, "long_term_debt": 368736000, "total_debt": 865323000, "total_liabilities": null, "total_equity": 2481774000, "shares_outstanding": 24939933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365235, "ticker_id": 13357, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "178607000", "netIncome": "76541000", "grossProfit": "455120000", "totalRevenue": "1776408000", "costOfRevenue": "1321288000", "interestExpense": "33689000", "operatingIncome": "140172000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36804000" }, "balance": { "totalDebt": "865323000", "totalAssets": "4455062000", "longTermDebt": "368736000", "shortTermDebt": "496217000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "2163062000", "totalShareholderEquity": "2481774000", "totalCurrentLiabilities": "1573860000", "cashAndShortTermInvestments": "21628000" } }, "revenue": 1776408000, "cost_of_revenue": 1321288000, "gross_profit": 455120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140172000, "depreciation_amortisation": 36804000, "ebitda": 178607000, "interest_expense": 33689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76541000, "net_income_continuing_ops": null, "net_income_to_common": 76541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21628000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2163062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4455062000, "short_term_debt": 496217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573860000, "long_term_debt": 368736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 865323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2481774000, "shares_outstanding": 24939933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "178607000", "netIncome": "76541000", "grossProfit": "455120000", "totalRevenue": "1776408000", "costOfRevenue": "1321288000", "interestExpense": "33689000", "operatingIncome": "140172000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36804000" }, "balance": { "totalDebt": "865323000", "totalAssets": "4455062000", "longTermDebt": "368736000", "shortTermDebt": "496217000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "2163062000", "totalShareholderEquity": "2481774000", "totalCurrentLiabilities": "1573860000", "cashAndShortTermInvestments": "21628000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": 1508662000, "cost_of_revenue": 1100761000, "gross_profit": 407901000, "ebit": 109551000, "ebitda": 149078000, "pretax_income": null, "tax_provision": null, "net_income": 61687000, "net_income_to_common": 61687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365237, "ticker_id": 13357, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149078000", "netIncome": "61687000", "grossProfit": "407901000", "totalRevenue": "1508662000", "costOfRevenue": "1100761000", "interestExpense": "23082000", "operatingIncome": "109551000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37623000" } }, "revenue": 1508662000, "cost_of_revenue": 1100761000, "gross_profit": 407901000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109551000, "depreciation_amortisation": 37623000, "ebitda": 149078000, "interest_expense": 23082000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61687000, "net_income_continuing_ops": null, "net_income_to_common": 61687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149078000", "netIncome": "61687000", "grossProfit": "407901000", "totalRevenue": "1508662000", "costOfRevenue": "1100761000", "interestExpense": "23082000", "operatingIncome": "109551000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37623000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": 1260312000, "cost_of_revenue": 858903000, "gross_profit": 401409000, "ebit": 98864000, "ebitda": 143072000, "pretax_income": null, "tax_provision": null, "net_income": 57508000, "net_income_to_common": 57508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7005000, "total_current_assets": 1395127000, "total_assets": 3748379000, "short_term_debt": 100689000, "long_term_debt": 294432000, "total_debt": 395592000, "total_liabilities": null, "total_equity": 2342920000, "shares_outstanding": 24939933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365238, "ticker_id": 13357, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143072000", "netIncome": "57508000", "grossProfit": "401409000", "totalRevenue": "1260312000", "costOfRevenue": "858903000", "interestExpense": "19066000", "operatingIncome": "98864000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41165000" }, "balance": { "totalDebt": "395592000", "totalAssets": "3748379000", "longTermDebt": "294432000", "shortTermDebt": "100689000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1395127000", "totalShareholderEquity": "2342920000", "totalCurrentLiabilities": "1072073000", "cashAndShortTermInvestments": "7005000" } }, "revenue": 1260312000, "cost_of_revenue": 858903000, "gross_profit": 401409000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98864000, "depreciation_amortisation": 41165000, "ebitda": 143072000, "interest_expense": 19066000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57508000, "net_income_continuing_ops": null, "net_income_to_common": 57508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1395127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3748379000, "short_term_debt": 100689000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072073000, "long_term_debt": 294432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 395592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2342920000, "shares_outstanding": 24939933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143072000", "netIncome": "57508000", "grossProfit": "401409000", "totalRevenue": "1260312000", "costOfRevenue": "858903000", "interestExpense": "19066000", "operatingIncome": "98864000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41165000" }, "balance": { "totalDebt": "395592000", "totalAssets": "3748379000", "longTermDebt": "294432000", "shortTermDebt": "100689000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1395127000", "totalShareholderEquity": "2342920000", "totalCurrentLiabilities": "1072073000", "cashAndShortTermInvestments": "7005000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": 1270429000, "cost_of_revenue": 806586000, "gross_profit": 463843000, "ebit": 126813000, "ebitda": 172482000, "pretax_income": null, "tax_provision": null, "net_income": 77552000, "net_income_to_common": 77552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365239, "ticker_id": 13357, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172482000", "netIncome": "77552000", "grossProfit": "463843000", "totalRevenue": "1270429000", "costOfRevenue": "806586000", "interestExpense": "20226000", "operatingIncome": "126813000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41959000" } }, "revenue": 1270429000, "cost_of_revenue": 806586000, "gross_profit": 463843000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126813000, "depreciation_amortisation": 41959000, "ebitda": 172482000, "interest_expense": 20226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77552000, "net_income_continuing_ops": null, "net_income_to_common": 77552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172482000", "netIncome": "77552000", "grossProfit": "463843000", "totalRevenue": "1270429000", "costOfRevenue": "806586000", "interestExpense": "20226000", "operatingIncome": "126813000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41959000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": 1252156000, "cost_of_revenue": 808804000, "gross_profit": 443352000, "ebit": 110870000, "ebitda": 155670000, "pretax_income": null, "tax_provision": null, "net_income": 64716000, "net_income_to_common": 64716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43895000, "total_current_assets": 1350783000, "total_assets": 3802029000, "short_term_debt": 322632000, "long_term_debt": 394837000, "total_debt": 717772000, "total_liabilities": null, "total_equity": 2275830000, "shares_outstanding": 24939933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365240, "ticker_id": 13357, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155670000", "netIncome": "64716000", "grossProfit": "443352000", "totalRevenue": "1252156000", "costOfRevenue": "808804000", "interestExpense": "21912000", "operatingIncome": "110870000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40388000" }, "balance": { "totalDebt": "717772000", "totalAssets": "3802029000", "longTermDebt": "394837000", "shortTermDebt": "322632000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1350783000", "totalShareholderEquity": "2275830000", "totalCurrentLiabilities": "1095701000", "cashAndShortTermInvestments": "43895000" } }, "revenue": 1252156000, "cost_of_revenue": 808804000, "gross_profit": 443352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110870000, "depreciation_amortisation": 40388000, "ebitda": 155670000, "interest_expense": 21912000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64716000, "net_income_continuing_ops": null, "net_income_to_common": 64716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1350783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3802029000, "short_term_debt": 322632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095701000, "long_term_debt": 394837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 717772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2275830000, "shares_outstanding": 24939933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155670000", "netIncome": "64716000", "grossProfit": "443352000", "totalRevenue": "1252156000", "costOfRevenue": "808804000", "interestExpense": "21912000", "operatingIncome": "110870000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40388000" }, "balance": { "totalDebt": "717772000", "totalAssets": "3802029000", "longTermDebt": "394837000", "shortTermDebt": "322632000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1350783000", "totalShareholderEquity": "2275830000", "totalCurrentLiabilities": "1095701000", "cashAndShortTermInvestments": "43895000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51331000, "total_current_assets": 1331255000, "total_assets": 3890352000, "short_term_debt": 73624000, "long_term_debt": 521155000, "total_debt": 595536000, "total_liabilities": null, "total_equity": 2134239000, "shares_outstanding": 24939933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365242, "ticker_id": 13357, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:21.360284+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "595536000", "totalAssets": "3890352000", "longTermDebt": "521155000", "shortTermDebt": "73624000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1331255000", "totalShareholderEquity": "2134239000", "totalCurrentLiabilities": "1197322000", "cashAndShortTermInvestments": "51331000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1331255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3890352000, "short_term_debt": 73624000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197322000, "long_term_debt": 521155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 595536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2134239000, "shares_outstanding": 24939933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "595536000", "totalAssets": "3890352000", "longTermDebt": "521155000", "shortTermDebt": "73624000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24939933", "totalCurrentAssets": "1331255000", "totalShareholderEquity": "2134239000", "totalCurrentLiabilities": "1197322000", "cashAndShortTermInvestments": "51331000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }