{ "ticker": { "uuid": "499d5635-59f8-4ddd-a9f4-0693bb5f8362", "symbol": "GIFI", "name": "Gulf Island Fabrication Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/499d5635-59f8-4ddd-a9f4-0693bb5f8362/", "api_url": "https://sharemaestro.com/factors/api/tickers/499d5635-59f8-4ddd-a9f4-0693bb5f8362/" }, "ticker_metadata": { "id": 6257, "uuid": "499d5635-59f8-4ddd-a9f4-0693bb5f8362", "symbol": "GIFI", "name": "Gulf Island Fabrication Inc", "asset_type": "equity", "market_cap": 188304000, "stock_exchange_id": 2, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Gulf Island Fabrication, Inc., is a manufacturer of steel structures, modules and marine vessels in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "499d5635-59f8-4ddd-a9f4-0693bb5f8362", "symbol": "GIFI", "name": "Gulf Island Fabrication Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/499d5635-59f8-4ddd-a9f4-0693bb5f8362/", "api_url": "https://sharemaestro.com/factors/api/tickers/499d5635-59f8-4ddd-a9f4-0693bb5f8362/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.2, "quality": 0.18, "momentum": 0.91, "coverage": 1, "confidence": 0.751, "delta": null }, "headline_factors": { "price": 12, "market_cap": 194244000, "pe_ratio": 21.3291, "earnings_yield": 0.0469, "ebitda_to_ev": 0.0486, "shareholder_yield": 0, "roe": 0.0966, "piotroski_f_score": 8, "momentum_12_1": 0.9048, "volatility_252d": 0.5446 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.510363+00:00", "batch_id": "" }, "size": { "price_close": 12, "market_cap": 194244000, "market_cap_usd": 194244000, "enterprise_value": 190036000, "shares_outstanding": 16187000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.3291, "pb_ratio": 2.0598, "ptbv_ratio": 2.1612, "ps_ratio": 1.1648, "pcf_ratio": 19.583, "pfcf_ratio": 17.3494, "ev_ebitda": 20.5667, "ev_ebit": 43.8073, "ev_sales": 1.1395, "ev_fcf": 16.9736, "earnings_yield": 0.0469, "fcf_yield": 0.0589, "price_to_sales": 1.1648, "price_to_book": 2.0598, "price_to_cashflow": 19.583, "ebitda_to_ev": 0.0486, "sales_yield": 0.8776 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1341, "operating_margin": 0.026, "net_margin": 0.0546, "ebitda_margin": 0.0554, "fcf_margin": 0.0671, "roe": 0.0966, "roa": 0.0621, "roic": 0.0361, "roc_greenblatt": null, "asset_turnover": 1.1366, "cash_conversion": 1.2294, "accruals_ratio": -0.0055, "sbc_to_revenue": 0.0074, "piotroski_f_score": 8, "altman_z_score": 3.9429, "earnings_stability_5y": 0.7635, "revenue_stability_5y": 0.4571, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1525, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5559, "net_debt_to_ebitda": -0.4554, "debt_to_assets": 0.1295, "interest_coverage": 2.0766, "current_ratio": 3.5376, "quick_ratio": 3.4564, "net_debt": -4208000, "local_beta": 0.0027, "volatility_252d": 0.5446, "volatility_60d": 1.3965, "max_drawdown_12m": -0.0944, "risk_adjusted_momentum": 1.6614 }, "growth": { "revenue_growth_1y": 0.0026, "revenue_growth_3y_cagr": 0.1943, "revenue_growth_5y_cagr": -0.121, "eps_growth_1y": -0.4807, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6188, "book_value_growth_1y": 0.1394, "revenue_growth": 0.0026, "earnings_growth": -0.4807 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.0187, "price_return_9m": 0.7673, "price_return_12m": 0.9048, "price_return_12m_ex1m": 0.9048, "momentum_6m": 0.0187, "momentum_12m": 0.9048, "momentum_12_1": 0.9048, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8692, "relative_strength": 0.7468 }, "raw_ttm": { "revenue_ttm": 166767000, "gross_profit_ttm": 22371000, "ebit_ttm": 4338000, "ebitda_ttm": 9240000, "net_income_ttm": 9107000, "eps_diluted_ttm": 0.5626, "operating_cash_flow_ttm": 9919000, "capital_expenditure_ttm": 1277000, "fcf_ttm": 11196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2089000, "cash_and_equivalents": 23206000, "total_current_assets": 118242000, "total_current_liabilities": 33424000, "net_ppe": null, "total_assets": 146726000, "total_debt": 18998000, "total_equity": 94304000, "net_working_capital": 62729000, "book_value_per_share": 5.8259, "retained_earnings": -21820000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89877000, "tangible_book_per_share": 5.5524 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 44, "rank_ps": 31, "rank_pcf": 75, "rank_ev_ebitda": 77, "rank_ev_ebit": 90, "rank_earnings_yield": 56, "rank_fcf_yield": 62, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 45, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 90, "rank_fcf_margin": 77, "rank_piotroski": 8, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14 }, "composites": { "value_composite": 80, "quality_composite": 82, "momentum_composite": 9, "growth_composite": 94, "yield_composite": 97, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.1897, "os_score": 0.25, "value_percentile": 0.2, "quality_percentile": 0.18, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 0.751, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1364, "ticker_id": 6257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.510363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12, "market_cap": 194244000, "market_cap_usd": 194244000, "enterprise_value": 190036000, "shares_outstanding": 16187000, "fx_rate_to_usd": null, "pe_ratio": 21.32908752, "pb_ratio": 2.05976417, "ptbv_ratio": 2.16122033, "ps_ratio": 1.16476281, "pcf_ratio": 19.58302248, "pfcf_ratio": 17.3494105, "ev_ebitda": 20.56666667, "ev_ebit": 43.80728446, "ev_sales": 1.13953, "ev_fcf": 16.97356199, "earnings_yield": 0.04688433, "fcf_yield": 0.05891515, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13414524, "operating_margin": 0.02601234, "net_margin": 0.05460913, "ebitda_margin": 0.05540665, "fcf_margin": 0.06713558, "roe": 0.09657067, "roa": 0.06206807, "roic": 0.03611148, "roc_greenblatt": null, "asset_turnover": 1.13658793, "cash_conversion": 1.22938399, "accruals_ratio": -0.00553412, "sbc_to_revenue": 0.00744152, "debt_to_equity": 0.5558831, "net_debt_to_ebitda": -0.45541126, "debt_to_assets": 0.12947944, "interest_coverage": 2.07659167, "current_ratio": 3.53763763, "quick_ratio": 3.45637865, "net_debt": -4208000, "revenue_growth_1y": 0.00260922, "revenue_growth_3y_cagr": 0.19431048, "revenue_growth_5y_cagr": -0.12095462, "eps_growth_1y": -0.48066834, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.61875575, "book_value_growth_1y": 0.13939486, "piotroski_f_score": 8, "altman_z_score": 3.94287521, "earnings_stability_5y": 0.763546, "revenue_stability_5y": 0.457077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.01867572, "price_return_9m": 0.76730486, "price_return_12m": 0.9047619, "price_return_12m_ex1m": 0.9047619, "distance_from_52w_high": 0, "distance_from_52w_low": 0.86915888, "relative_strength": 0.74682085, "local_beta": 0.0027, "volatility_252d": 0.544565, "volatility_60d": 1.396502, "max_drawdown_12m": -0.09436435, "revenue_ttm": 166767000, "gross_profit_ttm": 22371000, "ebit_ttm": 4338000, "ebitda_ttm": 9240000, "net_income_ttm": 9107000, "eps_diluted_ttm": 0.56261197, "operating_cash_flow_ttm": 9919000, "capital_expenditure_ttm": 1277000, "fcf_ttm": 11196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2089000, "cash_and_equivalents": 23206000, "total_current_assets": 118242000, "total_current_liabilities": 33424000, "net_ppe": null, "total_assets": 146726000, "total_debt": 18998000, "total_equity": 94304000, "net_working_capital": 62729000, "book_value_per_share": 5.82590968, "retained_earnings": -21820000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89877000, "tangible_book_per_share": 5.55241861, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 44, "rank_ps": 31, "rank_pcf": 75, "rank_ev_ebitda": 77, "rank_ev_ebit": 90, "rank_earnings_yield": 56, "rank_fcf_yield": 62, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 45, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 90, "rank_fcf_margin": 77, "rank_piotroski": 8, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14, "value_composite": 80, "quality_composite": 82, "momentum_composite": 9, "growth_composite": 94, "yield_composite": 97, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 0.751, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12, "os": 0.25, "value": 0.2, "quality": 0.18, "momentum": 0.91, "confidence": 0.751, "coverage": 1, "pe_ratio": 21.3291, "earnings_yield": 0.0469, "shareholder_yield": 0, "roe": 0.0966, "momentum_12_1": 0.9048, "complete_fields": { "id": 1364, "ticker_id": 6257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.510363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12, "market_cap": 194244000, "market_cap_usd": 194244000, "enterprise_value": 190036000, "shares_outstanding": 16187000, "fx_rate_to_usd": null, "pe_ratio": 21.32908752, "pb_ratio": 2.05976417, "ptbv_ratio": 2.16122033, "ps_ratio": 1.16476281, "pcf_ratio": 19.58302248, "pfcf_ratio": 17.3494105, "ev_ebitda": 20.56666667, "ev_ebit": 43.80728446, "ev_sales": 1.13953, "ev_fcf": 16.97356199, "earnings_yield": 0.04688433, "fcf_yield": 0.05891515, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13414524, "operating_margin": 0.02601234, "net_margin": 0.05460913, "ebitda_margin": 0.05540665, "fcf_margin": 0.06713558, "roe": 0.09657067, "roa": 0.06206807, "roic": 0.03611148, "roc_greenblatt": null, "asset_turnover": 1.13658793, "cash_conversion": 1.22938399, "accruals_ratio": -0.00553412, "sbc_to_revenue": 0.00744152, "debt_to_equity": 0.5558831, "net_debt_to_ebitda": -0.45541126, "debt_to_assets": 0.12947944, "interest_coverage": 2.07659167, "current_ratio": 3.53763763, "quick_ratio": 3.45637865, "net_debt": -4208000, "revenue_growth_1y": 0.00260922, "revenue_growth_3y_cagr": 0.19431048, "revenue_growth_5y_cagr": -0.12095462, "eps_growth_1y": -0.48066834, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.61875575, "book_value_growth_1y": 0.13939486, "piotroski_f_score": 8, "altman_z_score": 3.94287521, "earnings_stability_5y": 0.763546, "revenue_stability_5y": 0.457077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.01867572, "price_return_9m": 0.76730486, "price_return_12m": 0.9047619, "price_return_12m_ex1m": 0.9047619, "distance_from_52w_high": 0, "distance_from_52w_low": 0.86915888, "relative_strength": 0.74682085, "local_beta": 0.0027, "volatility_252d": 0.544565, "volatility_60d": 1.396502, "max_drawdown_12m": -0.09436435, "revenue_ttm": 166767000, "gross_profit_ttm": 22371000, "ebit_ttm": 4338000, "ebitda_ttm": 9240000, "net_income_ttm": 9107000, "eps_diluted_ttm": 0.56261197, "operating_cash_flow_ttm": 9919000, "capital_expenditure_ttm": 1277000, "fcf_ttm": 11196000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2089000, "cash_and_equivalents": 23206000, "total_current_assets": 118242000, "total_current_liabilities": 33424000, "net_ppe": null, "total_assets": 146726000, "total_debt": 18998000, "total_equity": 94304000, "net_working_capital": 62729000, "book_value_per_share": 5.82590968, "retained_earnings": -21820000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89877000, "tangible_book_per_share": 5.55241861, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 44, "rank_ps": 31, "rank_pcf": 75, "rank_ev_ebitda": 77, "rank_ev_ebit": 90, "rank_earnings_yield": 56, "rank_fcf_yield": 62, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 45, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 90, "rank_fcf_margin": 77, "rank_piotroski": 8, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 14, "value_composite": 80, "quality_composite": 82, "momentum_composite": 9, "growth_composite": 94, "yield_composite": 97, "svqf_composite": 78, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 1, "signal_confidence": 0.751, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 159199000, "cost_of_revenue": 136946000, "gross_profit": 22253000, "ebit": 9179000, "ebitda": 14044000, "pretax_income": 14690000, "tax_provision": -51000, "net_income": 14741000, "net_income_to_common": 14741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27284000, "total_current_assets": 105409000, "total_assets": 133216000, "short_term_debt": 1117000, "long_term_debt": 17888000, "total_debt": 19005000, "total_liabilities": 40114000, "total_equity": 93102000, "shares_outstanding": 16755000, "goodwill_and_intangibles": 2774000 }, "cash_flow": { "operating_cash_flow": 18248000, "capital_expenditure": 5344000, "free_cash_flow": 23592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80452, "ticker_id": 6257, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9179000", "ebitda": "14044000", "netIncome": "14741000", "grossProfit": "22253000", "depreciation": "None", "totalRevenue": "159199000", "costOfRevenue": "136946000", "interestIncome": "None", "incomeBeforeTax": "14690000", "interestExpense": "2411000", "operatingIncome": "12279000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "2411000", "nonInterestIncome": "None", "operatingExpenses": "9974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4865000", "sellingGeneralAndAdministrative": "13521000", "netIncomeFromContinuingOperations": "14741000" }, "balance": { "goodwill": "2217000", "inventory": "1907000", "commonStock": "11669000", "currentDebt": "None", "investments": "None", "totalAssets": "133216000", "longTermDebt": "17888000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "557000", "reportedCurrency": "USD", "retainedEarnings": "-26632000", "totalLiabilities": "40114000", "otherCurrentAssets": "6336000", "totalCurrentAssets": "105409000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "38784000", "currentNetReceivables": "31098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27807000", "currentAccountsPayable": "5801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19005000", "totalShareholderEquity": "93102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14458000", "totalCurrentLiabilities": "21376000", "otherNonCurrentLiabilities": "850000", "totalNonCurrentLiabilities": "18738000", "cashAndShortTermInvestments": "27284000", "commonStockSharesOutstanding": "16755000", "intangibleAssetsExcludingGoodwill": "557000", "cashAndCashEquivalentsAtCarryingValue": "27284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18248000", "capitalExpenditures": "5344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3462000", "cashflowFromInvestment": "-25956000", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159199000, "cost_of_revenue": 136946000, "gross_profit": 22253000, "research_and_development": null, "selling_general_admin": 13521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9179000, "depreciation_amortisation": 4865000, "ebitda": 14044000, "interest_expense": 2411000, "interest_income": null, "other_non_operating": null, "pretax_income": 14690000, "tax_provision": -51000, "effective_tax_rate": null, "net_income": 14741000, "net_income_continuing_ops": 14741000, "net_income_to_common": 14741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27284000, "short_term_investments": 38784000, "net_receivables": 31098000, "inventory": 1907000, "other_current_assets": null, "total_current_assets": 105409000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 557000, "goodwill_and_intangibles": 2774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27807000, "total_assets": 133216000, "short_term_debt": 1117000, "accounts_payable": 5801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21376000, "long_term_debt": 17888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18738000, "total_liabilities": 40114000, "total_debt": 19005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26632000, "total_equity": 93102000, "shares_outstanding": 16755000, "operating_cash_flow": 18248000, "stock_based_compensation": 1777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3462000, "free_cash_flow": 23592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9179000", "ebitda": "14044000", "netIncome": "14741000", "grossProfit": "22253000", "depreciation": "None", "totalRevenue": "159199000", "costOfRevenue": "136946000", "interestIncome": "None", "incomeBeforeTax": "14690000", "interestExpense": "2411000", "operatingIncome": "12279000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "2411000", "nonInterestIncome": "None", "operatingExpenses": "9974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4865000", "sellingGeneralAndAdministrative": "13521000", "netIncomeFromContinuingOperations": "14741000" }, "balance": { "goodwill": "2217000", "inventory": "1907000", "commonStock": "11669000", "currentDebt": "None", "investments": "None", "totalAssets": "133216000", "longTermDebt": "17888000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "557000", "reportedCurrency": "USD", "retainedEarnings": "-26632000", "totalLiabilities": "40114000", "otherCurrentAssets": "6336000", "totalCurrentAssets": "105409000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "38784000", "currentNetReceivables": "31098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27807000", "currentAccountsPayable": "5801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19005000", "totalShareholderEquity": "93102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14458000", "totalCurrentLiabilities": "21376000", "otherNonCurrentLiabilities": "850000", "totalNonCurrentLiabilities": "18738000", "cashAndShortTermInvestments": "27284000", "commonStockSharesOutstanding": "16755000", "intangibleAssetsExcludingGoodwill": "557000", "cashAndCashEquivalentsAtCarryingValue": "27284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18248000", "capitalExpenditures": "5344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3462000", "cashflowFromInvestment": "-25956000", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 151067000, "cost_of_revenue": 162968000, "gross_profit": -11901000, "ebit": -28179000, "ebitda": -22713000, "pretax_income": -24443000, "tax_provision": -41000, "net_income": -24402000, "net_income_to_common": -24402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38176000, "total_current_assets": 101627000, "total_assets": 128428000, "short_term_debt": 1075000, "long_term_debt": 18925000, "total_debt": 20000000, "total_liabilities": 49457000, "total_equity": 78971000, "shares_outstanding": 16193000, "goodwill_and_intangibles": 2917000 }, "cash_flow": { "operating_cash_flow": 7197000, "capital_expenditure": 2876000, "free_cash_flow": 10073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80457, "ticker_id": 6257, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28179000", "ebitda": "-22713000", "netIncome": "-24402000", "grossProfit": "-11901000", "depreciation": "None", "totalRevenue": "151067000", "costOfRevenue": "162968000", "interestIncome": "None", "incomeBeforeTax": "-24443000", "interestExpense": "1440000", "operatingIncome": "-25883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "1440000", "nonInterestIncome": "None", "operatingExpenses": "13982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5466000", "sellingGeneralAndAdministrative": "16278000", "netIncomeFromContinuingOperations": "-24402000" }, "balance": { "goodwill": "2217000", "inventory": "2072000", "commonStock": "11729000", "currentDebt": "None", "investments": "None", "totalAssets": "128428000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "700000", "reportedCurrency": "USD", "retainedEarnings": "-41373000", "totalLiabilities": "49457000", "otherCurrentAssets": "14109000", "totalCurrentAssets": "101627000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "8233000", "currentNetReceivables": "39037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26801000", "currentAccountsPayable": "8466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "78971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14836000", "totalCurrentLiabilities": "29847000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "19610000", "cashAndShortTermInvestments": "38176000", "commonStockSharesOutstanding": "16193000", "intangibleAssetsExcludingGoodwill": "700000", "cashAndCashEquivalentsAtCarryingValue": "38176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3173000", "operatingCashflow": "7197000", "capitalExpenditures": "2876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1867000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151067000, "cost_of_revenue": 162968000, "gross_profit": -11901000, "research_and_development": null, "selling_general_admin": 16278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28179000, "depreciation_amortisation": 5466000, "ebitda": -22713000, "interest_expense": 1440000, "interest_income": null, "other_non_operating": null, "pretax_income": -24443000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": -24402000, "net_income_continuing_ops": -24402000, "net_income_to_common": -24402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38176000, "short_term_investments": 8233000, "net_receivables": 39037000, "inventory": 2072000, "other_current_assets": null, "total_current_assets": 101627000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 700000, "goodwill_and_intangibles": 2917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26801000, "total_assets": 128428000, "short_term_debt": 1075000, "accounts_payable": 8466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29847000, "long_term_debt": 18925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19610000, "total_liabilities": 49457000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41373000, "total_equity": 78971000, "shares_outstanding": 16193000, "operating_cash_flow": 7197000, "stock_based_compensation": 1991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1867000, "free_cash_flow": 10073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28179000", "ebitda": "-22713000", "netIncome": "-24402000", "grossProfit": "-11901000", "depreciation": "None", "totalRevenue": "151067000", "costOfRevenue": "162968000", "interestIncome": "None", "incomeBeforeTax": "-24443000", "interestExpense": "1440000", "operatingIncome": "-25883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "1440000", "nonInterestIncome": "None", "operatingExpenses": "13982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5466000", "sellingGeneralAndAdministrative": "16278000", "netIncomeFromContinuingOperations": "-24402000" }, "balance": { "goodwill": "2217000", "inventory": "2072000", "commonStock": "11729000", "currentDebt": "None", "investments": "None", "totalAssets": "128428000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "700000", "reportedCurrency": "USD", "retainedEarnings": "-41373000", "totalLiabilities": "49457000", "otherCurrentAssets": "14109000", "totalCurrentAssets": "101627000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "8233000", "currentNetReceivables": "39037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26801000", "currentAccountsPayable": "8466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "78971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14836000", "totalCurrentLiabilities": "29847000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "19610000", "cashAndShortTermInvestments": "38176000", "commonStockSharesOutstanding": "16193000", "intangibleAssetsExcludingGoodwill": "700000", "cashAndCashEquivalentsAtCarryingValue": "38176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3173000", "operatingCashflow": "7197000", "capitalExpenditures": "2876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1867000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 142320000, "cost_of_revenue": 134425000, "gross_profit": 7895000, "ebit": -10319000, "ebitda": -5519000, "pretax_income": -3329000, "tax_provision": 23000, "net_income": -3352000, "net_income_to_common": -3352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33221000, "total_current_assets": 87069000, "total_assets": 134866000, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 700000, "total_liabilities": 32242000, "total_equity": 102624000, "shares_outstanding": 15840000, "goodwill_and_intangibles": 3059000 }, "cash_flow": { "operating_cash_flow": -8923000, "capital_expenditure": 3086000, "free_cash_flow": -5837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80462, "ticker_id": 6257, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10319000", "ebitda": "-5519000", "netIncome": "-3352000", "grossProfit": "7895000", "depreciation": "None", "totalRevenue": "142320000", "costOfRevenue": "134425000", "interestIncome": "None", "incomeBeforeTax": "-3329000", "interestExpense": "86000", "operatingIncome": "-3415000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "11310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "18214000", "netIncomeFromContinuingOperations": "-3352000" }, "balance": { "goodwill": "2217000", "inventory": "1599000", "commonStock": "11591000", "currentDebt": "None", "investments": "None", "totalAssets": "134866000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "842000", "reportedCurrency": "USD", "retainedEarnings": "-16339000", "totalLiabilities": "32242000", "otherCurrentAssets": "8078000", "totalCurrentAssets": "87069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9905000", "currentNetReceivables": "34266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47797000", "currentAccountsPayable": "8310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31154000", "shortLongTermDebtTotal": "2100000", "totalShareholderEquity": "102624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14283000", "totalCurrentLiabilities": "30789000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "1453000", "cashAndShortTermInvestments": "33221000", "commonStockSharesOutstanding": "15840000", "intangibleAssetsExcludingGoodwill": "842000", "cashAndCashEquivalentsAtCarryingValue": "33221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8923000", "capitalExpenditures": "3086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1972000", "cashflowFromInvestment": "-8870000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142320000, "cost_of_revenue": 134425000, "gross_profit": 7895000, "research_and_development": null, "selling_general_admin": 18214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10319000, "depreciation_amortisation": 4800000, "ebitda": -5519000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -3329000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -3352000, "net_income_continuing_ops": -3352000, "net_income_to_common": -3352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33221000, "short_term_investments": 9905000, "net_receivables": 34266000, "inventory": 1599000, "other_current_assets": null, "total_current_assets": 87069000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 842000, "goodwill_and_intangibles": 3059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47797000, "total_assets": 134866000, "short_term_debt": 700000, "accounts_payable": 8310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1453000, "total_liabilities": 32242000, "total_debt": 700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16339000, "total_equity": 102624000, "shares_outstanding": 15840000, "operating_cash_flow": -8923000, "stock_based_compensation": 2302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1972000, "free_cash_flow": -5837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10319000", "ebitda": "-5519000", "netIncome": "-3352000", "grossProfit": "7895000", "depreciation": "None", "totalRevenue": "142320000", "costOfRevenue": "134425000", "interestIncome": "None", "incomeBeforeTax": "-3329000", "interestExpense": "86000", "operatingIncome": "-3415000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "11310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "18214000", "netIncomeFromContinuingOperations": "-3352000" }, "balance": { "goodwill": "2217000", "inventory": "1599000", "commonStock": "11591000", "currentDebt": "None", "investments": "None", "totalAssets": "134866000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "842000", "reportedCurrency": "USD", "retainedEarnings": "-16339000", "totalLiabilities": "32242000", "otherCurrentAssets": "8078000", "totalCurrentAssets": "87069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9905000", "currentNetReceivables": "34266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47797000", "currentAccountsPayable": "8310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31154000", "shortLongTermDebtTotal": "2100000", "totalShareholderEquity": "102624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14283000", "totalCurrentLiabilities": "30789000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "1453000", "cashAndShortTermInvestments": "33221000", "commonStockSharesOutstanding": "15840000", "intangibleAssetsExcludingGoodwill": "842000", "cashAndCashEquivalentsAtCarryingValue": "33221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8923000", "capitalExpenditures": "3086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1972000", "cashflowFromInvestment": "-8870000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 93452000, "cost_of_revenue": 91788000, "gross_profit": 1664000, "ebit": -9184000, "ebitda": -3798000, "pretax_income": -4820000, "tax_provision": -24000, "net_income": -22168000, "net_income_to_common": -22168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52886000, "total_current_assets": 83678000, "total_assets": 135273000, "short_term_debt": 600000, "long_term_debt": null, "total_debt": 600000, "total_liabilities": 31365000, "total_equity": 103908000, "shares_outstanding": 15510000, "goodwill_and_intangibles": 3201000 }, "cash_flow": { "operating_cash_flow": -24814000, "capital_expenditure": 1483000, "free_cash_flow": -23331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80467, "ticker_id": 6257, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9184000", "ebitda": "-3798000", "netIncome": "-22168000", "grossProfit": "1664000", "depreciation": "None", "totalRevenue": "93452000", "costOfRevenue": "91788000", "interestIncome": "None", "incomeBeforeTax": "-4820000", "interestExpense": "397000", "operatingIncome": "-13484000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-397000", "nonInterestIncome": "None", "operatingExpenses": "15148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5386000", "sellingGeneralAndAdministrative": "11848000", "netIncomeFromContinuingOperations": "-4796000" }, "balance": { "goodwill": "2217000", "inventory": "1779000", "commonStock": "11384000", "currentDebt": "None", "investments": "None", "totalAssets": "135273000", "longTermDebt": "None", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "-12987000", "totalLiabilities": "31365000", "otherCurrentAssets": "8268000", "totalCurrentAssets": "83678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51595000", "currentAccountsPayable": "9280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32866000", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "103908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20674000", "totalCurrentLiabilities": "29954000", "otherNonCurrentLiabilities": "1411000", "totalNonCurrentLiabilities": "1411000", "cashAndShortTermInvestments": "52886000", "commonStockSharesOutstanding": "15510000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "52886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6311000", "operatingCashflow": "-24814000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158000", "cashflowFromInvestment": "37402000", "stockBasedCompensation": "1708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93452000, "cost_of_revenue": 91788000, "gross_profit": 1664000, "research_and_development": null, "selling_general_admin": 11848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9184000, "depreciation_amortisation": 5386000, "ebitda": -3798000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": -4820000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -22168000, "net_income_continuing_ops": -4796000, "net_income_to_common": -22168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52886000, "short_term_investments": 0, "net_receivables": 20745000, "inventory": 1779000, "other_current_assets": null, "total_current_assets": 83678000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 984000, "goodwill_and_intangibles": 3201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51595000, "total_assets": 135273000, "short_term_debt": 600000, "accounts_payable": 9280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29954000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411000, "total_liabilities": 31365000, "total_debt": 600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12987000, "total_equity": 103908000, "shares_outstanding": 15510000, "operating_cash_flow": -24814000, "stock_based_compensation": 1708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1158000, "free_cash_flow": -23331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9184000", "ebitda": "-3798000", "netIncome": "-22168000", "grossProfit": "1664000", "depreciation": "None", "totalRevenue": "93452000", "costOfRevenue": "91788000", "interestIncome": "None", "incomeBeforeTax": "-4820000", "interestExpense": "397000", "operatingIncome": "-13484000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-397000", "nonInterestIncome": "None", "operatingExpenses": "15148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5386000", "sellingGeneralAndAdministrative": "11848000", "netIncomeFromContinuingOperations": "-4796000" }, "balance": { "goodwill": "2217000", "inventory": "1779000", "commonStock": "11384000", "currentDebt": "None", "investments": "None", "totalAssets": "135273000", "longTermDebt": "None", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "-12987000", "totalLiabilities": "31365000", "otherCurrentAssets": "8268000", "totalCurrentAssets": "83678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51595000", "currentAccountsPayable": "9280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32866000", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "103908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20674000", "totalCurrentLiabilities": "29954000", "otherNonCurrentLiabilities": "1411000", "totalNonCurrentLiabilities": "1411000", "cashAndShortTermInvestments": "52886000", "commonStockSharesOutstanding": "15510000", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "52886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6311000", "operatingCashflow": "-24814000", "capitalExpenditures": "1483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158000", "cashflowFromInvestment": "37402000", "stockBasedCompensation": "1708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 117729000, "cost_of_revenue": 125596000, "gross_profit": -7867000, "ebit": -20612000, "ebitda": -11995000, "pretax_income": -14171000, "tax_provision": -52000, "net_income": -27426000, "net_income_to_common": -27426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43159000, "total_current_assets": 152757000, "total_assets": 236738000, "short_term_debt": 5499000, "long_term_debt": 4501000, "total_debt": 10000000, "total_liabilities": 112262000, "total_equity": 124476000, "shares_outstanding": 15308000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -19008000, "capital_expenditure": 11212000, "free_cash_flow": -7796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80472, "ticker_id": 6257, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20612000", "ebitda": "-11995000", "netIncome": "-27426000", "grossProfit": "-7867000", "depreciation": "None", "totalRevenue": "117729000", "costOfRevenue": "125596000", "interestIncome": "None", "incomeBeforeTax": "-14171000", "interestExpense": "268000", "operatingIncome": "-13903000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "6036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8617000", "sellingGeneralAndAdministrative": "12725000", "netIncomeFromContinuingOperations": "-27375000" }, "balance": { "goodwill": "0", "inventory": "2157000", "commonStock": "11223000", "currentDebt": "None", "investments": "None", "totalAssets": "236738000", "longTermDebt": "4501000", "shortTermDebt": "5499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9181000", "totalLiabilities": "112262000", "otherCurrentAssets": "80256000", "totalCurrentAssets": "152757000", "currentLongTermDebt": "5499000", "longTermInvestments": "None", "shortTermInvestments": "7998000", "currentNetReceivables": "19187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83981000", "currentAccountsPayable": "12362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67458000", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "124476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77570000", "totalCurrentLiabilities": "105693000", "otherNonCurrentLiabilities": "2068000", "totalNonCurrentLiabilities": "6569000", "cashAndShortTermInvestments": "43159000", "commonStockSharesOutstanding": "15308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16176000", "operatingCashflow": "-19008000", "capitalExpenditures": "11212000", "changeInReceivables": "10702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9855000", "cashflowFromInvestment": "2609000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117729000, "cost_of_revenue": 125596000, "gross_profit": -7867000, "research_and_development": null, "selling_general_admin": 12725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20612000, "depreciation_amortisation": 8617000, "ebitda": -11995000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": -14171000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": -27426000, "net_income_continuing_ops": -27375000, "net_income_to_common": -27426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43159000, "short_term_investments": 7998000, "net_receivables": 19187000, "inventory": 2157000, "other_current_assets": null, "total_current_assets": 152757000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83981000, "total_assets": 236738000, "short_term_debt": 5499000, "accounts_payable": 12362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105693000, "long_term_debt": 4501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6569000, "total_liabilities": 112262000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9181000, "total_equity": 124476000, "shares_outstanding": 15308000, "operating_cash_flow": -19008000, "stock_based_compensation": 1126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9855000, "free_cash_flow": -7796000, "net_change_in_cash": -6544000 }, "raw_data": { "income": { "ebit": "-20612000", "ebitda": "-11995000", "netIncome": "-27426000", "grossProfit": "-7867000", "depreciation": "None", "totalRevenue": "117729000", "costOfRevenue": "125596000", "interestIncome": "None", "incomeBeforeTax": "-14171000", "interestExpense": "268000", "operatingIncome": "-13903000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "6036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8617000", "sellingGeneralAndAdministrative": "12725000", "netIncomeFromContinuingOperations": "-27375000" }, "balance": { "goodwill": "0", "inventory": "2157000", "commonStock": "11223000", "currentDebt": "None", "investments": "None", "totalAssets": "236738000", "longTermDebt": "4501000", "shortTermDebt": "5499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9181000", "totalLiabilities": "112262000", "otherCurrentAssets": "80256000", "totalCurrentAssets": "152757000", "currentLongTermDebt": "5499000", "longTermInvestments": "None", "shortTermInvestments": "7998000", "currentNetReceivables": "19187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83981000", "currentAccountsPayable": "12362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67458000", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "124476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77570000", "totalCurrentLiabilities": "105693000", "otherNonCurrentLiabilities": "2068000", "totalNonCurrentLiabilities": "6569000", "cashAndShortTermInvestments": "43159000", "commonStockSharesOutstanding": "15308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16176000", "operatingCashflow": "-19008000", "capitalExpenditures": "11212000", "changeInReceivables": "10702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9855000", "cashflowFromInvestment": "2609000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6544000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 303308000, "cost_of_revenue": 319607000, "gross_profit": -16299000, "ebit": -32377000, "ebitda": -22763000, "pretax_income": -49298000, "tax_provision": 96000, "net_income": -49394000, "net_income_to_common": -49394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49703000, "total_current_assets": 163474000, "total_assets": 252777000, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 100092000, "total_equity": 152685000, "shares_outstanding": 15227000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7140000, "capital_expenditure": 3790000, "free_cash_flow": -3350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80477, "ticker_id": 6257, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32377000", "ebitda": "-22763000", "netIncome": "-49394000", "grossProfit": "-16299000", "depreciation": "None", "totalRevenue": "303308000", "costOfRevenue": "319607000", "interestIncome": "531000", "incomeBeforeTax": "-49298000", "interestExpense": "531000", "operatingIncome": "-50021000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "531000", "nonInterestIncome": "None", "operatingExpenses": "33722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9614000", "sellingGeneralAndAdministrative": "15628000", "netIncomeFromContinuingOperations": "-49394000" }, "balance": { "goodwill": "None", "inventory": "2676000", "commonStock": "11119000", "currentDebt": "None", "investments": "None", "totalAssets": "252777000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38442000", "totalLiabilities": "100092000", "otherCurrentAssets": "12954000", "totalCurrentAssets": "163474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19918000", "currentNetReceivables": "78223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89303000", "currentAccountsPayable": "61542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70484000", "shortLongTermDebtTotal": "2600000", "totalShareholderEquity": "152685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9531000", "totalCurrentLiabilities": "97844000", "otherNonCurrentLiabilities": "2248000", "totalNonCurrentLiabilities": "2248000", "cashAndShortTermInvestments": "49703000", "commonStockSharesOutstanding": "15227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49394000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20688000", "operatingCashflow": "-7140000", "capitalExpenditures": "3790000", "changeInReceivables": "-3650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000", "cashflowFromInvestment": "-12771000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303308000, "cost_of_revenue": 319607000, "gross_profit": -16299000, "research_and_development": null, "selling_general_admin": 15628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32377000, "depreciation_amortisation": 9614000, "ebitda": -22763000, "interest_expense": 531000, "interest_income": null, "other_non_operating": null, "pretax_income": -49298000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -49394000, "net_income_continuing_ops": -49394000, "net_income_to_common": -49394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49703000, "short_term_investments": 19918000, "net_receivables": 78223000, "inventory": 2676000, "other_current_assets": null, "total_current_assets": 163474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89303000, "total_assets": 252777000, "short_term_debt": 500000, "accounts_payable": 61542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2248000, "total_liabilities": 100092000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38442000, "total_equity": 152685000, "shares_outstanding": 15227000, "operating_cash_flow": -7140000, "stock_based_compensation": 1774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12771000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843000, "free_cash_flow": -3350000, "net_change_in_cash": -20754000 }, "raw_data": { "income": { "ebit": "-32377000", "ebitda": "-22763000", "netIncome": "-49394000", "grossProfit": "-16299000", "depreciation": "None", "totalRevenue": "303308000", "costOfRevenue": "319607000", "interestIncome": "531000", "incomeBeforeTax": "-49298000", "interestExpense": "531000", "operatingIncome": "-50021000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "531000", "nonInterestIncome": "None", "operatingExpenses": "33722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9614000", "sellingGeneralAndAdministrative": "15628000", "netIncomeFromContinuingOperations": "-49394000" }, "balance": { "goodwill": "None", "inventory": "2676000", "commonStock": "11119000", "currentDebt": "None", "investments": "None", "totalAssets": "252777000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38442000", "totalLiabilities": "100092000", "otherCurrentAssets": "12954000", "totalCurrentAssets": "163474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19918000", "currentNetReceivables": "78223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89303000", "currentAccountsPayable": "61542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70484000", "shortLongTermDebtTotal": "2600000", "totalShareholderEquity": "152685000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9531000", "totalCurrentLiabilities": "97844000", "otherNonCurrentLiabilities": "2248000", "totalNonCurrentLiabilities": "2248000", "cashAndShortTermInvestments": "49703000", "commonStockSharesOutstanding": "15227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49394000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20688000", "operatingCashflow": "-7140000", "capitalExpenditures": "3790000", "changeInReceivables": "-3650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000", "cashflowFromInvestment": "-12771000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 221247000, "cost_of_revenue": 228443000, "gross_profit": -7196000, "ebit": -26515000, "ebitda": -16085000, "pretax_income": -19807000, "tax_provision": 571000, "net_income": -20378000, "net_income_to_common": -20378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70457000, "total_current_assets": 159955000, "total_assets": 258290000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57190000, "total_equity": 201100000, "shares_outstanding": 14983824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20392000, "capital_expenditure": 3481000, "free_cash_flow": -16911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80482, "ticker_id": 6257, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26515000", "ebitda": "-16085000", "netIncome": "-20378000", "grossProfit": "-7196000", "depreciation": "None", "totalRevenue": "221247000", "costOfRevenue": "228443000", "interestIncome": "142000", "incomeBeforeTax": "-19807000", "interestExpense": "142000", "operatingIncome": "-19665000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "571000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "19319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10430000", "sellingGeneralAndAdministrative": "19015000", "netIncomeFromContinuingOperations": "-20378000" }, "balance": { "goodwill": "None", "inventory": "6088000", "commonStock": "11021000", "currentDebt": "None", "investments": "None", "totalAssets": "258290000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87836000", "totalLiabilities": "57190000", "otherCurrentAssets": "22203000", "totalCurrentAssets": "159955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8720000", "currentNetReceivables": "52487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98335000", "currentAccountsPayable": "28969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79930000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "201100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10287000", "totalCurrentLiabilities": "56101000", "otherNonCurrentLiabilities": "1089000", "totalNonCurrentLiabilities": "1089000", "cashAndShortTermInvestments": "70457000", "commonStockSharesOutstanding": "14983824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20378000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20355000", "operatingCashflow": "-20392000", "capitalExpenditures": "3481000", "changeInReceivables": "2962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000", "cashflowFromInvestment": "82718000", "stockBasedCompensation": "2795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221247000, "cost_of_revenue": 228443000, "gross_profit": -7196000, "research_and_development": 0, "selling_general_admin": 19015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26515000, "depreciation_amortisation": 10430000, "ebitda": -16085000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": -19807000, "tax_provision": 571000, "effective_tax_rate": null, "net_income": -20378000, "net_income_continuing_ops": -20378000, "net_income_to_common": -20378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70457000, "short_term_investments": 8720000, "net_receivables": 52487000, "inventory": 6088000, "other_current_assets": null, "total_current_assets": 159955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98335000, "total_assets": 258290000, "short_term_debt": null, "accounts_payable": 28969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1089000, "total_liabilities": 57190000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87836000, "total_equity": 201100000, "shares_outstanding": 14983824, "operating_cash_flow": -20392000, "stock_based_compensation": 2795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82718000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -852000, "free_cash_flow": -16911000, "net_change_in_cash": 61474000 }, "raw_data": { "income": { "ebit": "-26515000", "ebitda": "-16085000", "netIncome": "-20378000", "grossProfit": "-7196000", "depreciation": "None", "totalRevenue": "221247000", "costOfRevenue": "228443000", "interestIncome": "142000", "incomeBeforeTax": "-19807000", "interestExpense": "142000", "operatingIncome": "-19665000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "571000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "19319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10430000", "sellingGeneralAndAdministrative": "19015000", "netIncomeFromContinuingOperations": "-20378000" }, "balance": { "goodwill": "None", "inventory": "6088000", "commonStock": "11021000", "currentDebt": "None", "investments": "None", "totalAssets": "258290000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87836000", "totalLiabilities": "57190000", "otherCurrentAssets": "22203000", "totalCurrentAssets": "159955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8720000", "currentNetReceivables": "52487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98335000", "currentAccountsPayable": "28969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79930000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "201100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10287000", "totalCurrentLiabilities": "56101000", "otherNonCurrentLiabilities": "1089000", "totalNonCurrentLiabilities": "1089000", "cashAndShortTermInvestments": "70457000", "commonStockSharesOutstanding": "14983824", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20378000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20355000", "operatingCashflow": "-20392000", "capitalExpenditures": "3481000", "changeInReceivables": "2962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000", "cashflowFromInvestment": "82718000", "stockBasedCompensation": "2795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61474000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 171022000, "cost_of_revenue": 213947000, "gross_profit": -42925000, "ebit": -68610000, "ebitda": -55701000, "pretax_income": -68959000, "tax_provision": -24193000, "net_income": -44766000, "net_income_to_common": -44766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8983000, "total_current_assets": 179164000, "total_assets": 270840000, "short_term_debt": 15342000, "long_term_debt": 0, "total_debt": 15342000, "total_liabilities": 51347000, "total_equity": 219493000, "shares_outstanding": 14823179, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -39384000, "capital_expenditure": 4834000, "free_cash_flow": -34550000, "dividends_paid": 598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80487, "ticker_id": 6257, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68610000", "ebitda": "-55701000", "netIncome": "-44766000", "grossProfit": "-42925000", "depreciation": "None", "totalRevenue": "171022000", "costOfRevenue": "213947000", "interestIncome": "349000", "incomeBeforeTax": "-68959000", "interestExpense": "349000", "operatingIncome": "-68397000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-24193000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "17800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-213000", "costofGoodsAndServicesSold": "213947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12909000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "-44766000" }, "balance": { "goodwill": "0", "inventory": "4933000", "commonStock": "10823000", "currentDebt": "None", "investments": "None", "totalAssets": "270840000", "longTermDebt": "0", "shortTermDebt": "15342000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "108214000", "totalLiabilities": "51347000", "otherCurrentAssets": "108409000", "totalCurrentAssets": "179164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "56839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91676000", "currentAccountsPayable": "18375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88899000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "219493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12741000", "totalCurrentLiabilities": "48665000", "otherNonCurrentLiabilities": "1913000", "totalNonCurrentLiabilities": "2682000", "cashAndShortTermInvestments": "8983000", "commonStockSharesOutstanding": "14823179", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "8983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44766000", "profitLoss": "None", "dividendPayout": "598000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "356000", "operatingCashflow": "-39384000", "capitalExpenditures": "4834000", "changeInReceivables": "-9863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665000", "cashflowFromInvestment": "-1135000", "stockBasedCompensation": "2741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171022000, "cost_of_revenue": 213947000, "gross_profit": -42925000, "research_and_development": 0, "selling_general_admin": 17800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68610000, "depreciation_amortisation": 12909000, "ebitda": -55701000, "interest_expense": 349000, "interest_income": null, "other_non_operating": null, "pretax_income": -68959000, "tax_provision": -24193000, "effective_tax_rate": null, "net_income": -44766000, "net_income_continuing_ops": -44766000, "net_income_to_common": -44766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8983000, "short_term_investments": 0, "net_receivables": 56839000, "inventory": 4933000, "other_current_assets": null, "total_current_assets": 179164000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91676000, "total_assets": 270840000, "short_term_debt": 15342000, "accounts_payable": 18375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48665000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2682000, "total_liabilities": 51347000, "total_debt": 15342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108214000, "total_equity": 219493000, "shares_outstanding": 14823179, "operating_cash_flow": -39384000, "stock_based_compensation": 2741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1135000, "dividends_paid": 598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1665000, "free_cash_flow": -34550000, "net_change_in_cash": -42184000 }, "raw_data": { "income": { "ebit": "-68610000", "ebitda": "-55701000", "netIncome": "-44766000", "grossProfit": "-42925000", "depreciation": "None", "totalRevenue": "171022000", "costOfRevenue": "213947000", "interestIncome": "349000", "incomeBeforeTax": "-68959000", "interestExpense": "349000", "operatingIncome": "-68397000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-24193000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "17800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-213000", "costofGoodsAndServicesSold": "213947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12909000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "-44766000" }, "balance": { "goodwill": "0", "inventory": "4933000", "commonStock": "10823000", "currentDebt": "None", "investments": "None", "totalAssets": "270840000", "longTermDebt": "0", "shortTermDebt": "15342000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "108214000", "totalLiabilities": "51347000", "otherCurrentAssets": "108409000", "totalCurrentAssets": "179164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "56839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91676000", "currentAccountsPayable": "18375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88899000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "219493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12741000", "totalCurrentLiabilities": "48665000", "otherNonCurrentLiabilities": "1913000", "totalNonCurrentLiabilities": "2682000", "cashAndShortTermInvestments": "8983000", "commonStockSharesOutstanding": "14823179", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "8983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44766000", "profitLoss": "None", "dividendPayout": "598000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "356000", "operatingCashflow": "-39384000", "capitalExpenditures": "4834000", "changeInReceivables": "-9863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665000", "cashflowFromInvestment": "-1135000", "stockBasedCompensation": "2741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 51540000, "cost_of_revenue": 46660000, "gross_profit": 4880000, "ebit": 1968000, "ebitda": 3196000, "pretax_income": 1557000, "tax_provision": -2000, "net_income": 1559000, "net_income_to_common": 1559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23206000, "total_current_assets": 118242000, "total_assets": 146726000, "short_term_debt": 1117000, "long_term_debt": 17881000, "total_debt": 18998000, "total_liabilities": 52422000, "total_equity": 94304000, "shares_outstanding": 16187000, "goodwill_and_intangibles": 4427000 }, "cash_flow": { "operating_cash_flow": 2856000, "capital_expenditure": 197000, "free_cash_flow": 3053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80448, "ticker_id": 6257, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1968000", "ebitda": "3196000", "netIncome": "1559000", "grossProfit": "4880000", "depreciation": "None", "totalRevenue": "51540000", "costOfRevenue": "46660000", "interestIncome": "None", "incomeBeforeTax": "1557000", "interestExpense": "411000", "operatingIncome": "1146000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "3734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "3651000", "netIncomeFromContinuingOperations": "1559000" }, "balance": { "goodwill": "3606000", "inventory": "2716000", "commonStock": "11308000", "currentDebt": "None", "investments": "None", "totalAssets": "146726000", "longTermDebt": "17881000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "-21820000", "totalLiabilities": "52422000", "otherCurrentAssets": "4799000", "totalCurrentAssets": "118242000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "40156000", "currentNetReceivables": "47365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28484000", "currentAccountsPayable": "18067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18998000", "totalShareholderEquity": "94304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13259000", "totalCurrentLiabilities": "33424000", "otherNonCurrentLiabilities": "1117000", "totalNonCurrentLiabilities": "18998000", "cashAndShortTermInvestments": "23206000", "commonStockSharesOutstanding": "16187000", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "23206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2856000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000", "cashflowFromInvestment": "-26186000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51540000, "cost_of_revenue": 46660000, "gross_profit": 4880000, "research_and_development": null, "selling_general_admin": 3651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1968000, "depreciation_amortisation": 1228000, "ebitda": 3196000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": 1557000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": 1559000, "net_income_continuing_ops": 1559000, "net_income_to_common": 1559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23206000, "short_term_investments": 40156000, "net_receivables": 47365000, "inventory": 2716000, "other_current_assets": null, "total_current_assets": 118242000, "net_ppe": null, "goodwill": 3606000, "intangible_assets": 821000, "goodwill_and_intangibles": 4427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28484000, "total_assets": 146726000, "short_term_debt": 1117000, "accounts_payable": 18067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33424000, "long_term_debt": 17881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18998000, "total_liabilities": 52422000, "total_debt": 18998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21820000, "total_equity": 94304000, "shares_outstanding": 16187000, "operating_cash_flow": 2856000, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289000, "free_cash_flow": 3053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1968000", "ebitda": "3196000", "netIncome": "1559000", "grossProfit": "4880000", "depreciation": "None", "totalRevenue": "51540000", "costOfRevenue": "46660000", "interestIncome": "None", "incomeBeforeTax": "1557000", "interestExpense": "411000", "operatingIncome": "1146000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "3734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "3651000", "netIncomeFromContinuingOperations": "1559000" }, "balance": { "goodwill": "3606000", "inventory": "2716000", "commonStock": "11308000", "currentDebt": "None", "investments": "None", "totalAssets": "146726000", "longTermDebt": "17881000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "-21820000", "totalLiabilities": "52422000", "otherCurrentAssets": "4799000", "totalCurrentAssets": "118242000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "40156000", "currentNetReceivables": "47365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28484000", "currentAccountsPayable": "18067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18998000", "totalShareholderEquity": "94304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13259000", "totalCurrentLiabilities": "33424000", "otherNonCurrentLiabilities": "1117000", "totalNonCurrentLiabilities": "18998000", "cashAndShortTermInvestments": "23206000", "commonStockSharesOutstanding": "16187000", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "23206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2856000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000", "cashflowFromInvestment": "-26186000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 37538000, "cost_of_revenue": 33977000, "gross_profit": 3561000, "ebit": -1179000, "ebitda": 15000, "pretax_income": -569000, "tax_provision": 5000, "net_income": -574000, "net_income_to_common": -574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46825000, "total_current_assets": 105398000, "total_assets": 134348000, "short_term_debt": 1117000, "long_term_debt": 17884000, "total_debt": 19001000, "total_liabilities": 41590000, "total_equity": 92758000, "shares_outstanding": 16187000, "goodwill_and_intangibles": 4482000 }, "cash_flow": { "operating_cash_flow": 2539000, "capital_expenditure": 309000, "free_cash_flow": 2848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80449, "ticker_id": 6257, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1179000", "ebitda": "15000", "netIncome": "-574000", "grossProfit": "3561000", "depreciation": "None", "totalRevenue": "37538000", "costOfRevenue": "33977000", "interestIncome": "None", "incomeBeforeTax": "-569000", "interestExpense": "510000", "operatingIncome": "-1079000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "510000", "nonInterestIncome": "None", "operatingExpenses": "4640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000", "sellingGeneralAndAdministrative": "3286000", "netIncomeFromContinuingOperations": "-574000" }, "balance": { "goodwill": "3606000", "inventory": "2735000", "commonStock": "11309000", "currentDebt": "None", "investments": "None", "totalAssets": "134348000", "longTermDebt": "17884000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "876000", "reportedCurrency": "USD", "retainedEarnings": "-23379000", "totalLiabilities": "41590000", "otherCurrentAssets": "6108000", "totalCurrentAssets": "105398000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "14167000", "currentNetReceivables": "35563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28950000", "currentAccountsPayable": "6464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19932000", "totalShareholderEquity": "92758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15194000", "totalCurrentLiabilities": "22775000", "otherNonCurrentLiabilities": "931000", "totalNonCurrentLiabilities": "18815000", "cashAndShortTermInvestments": "46825000", "commonStockSharesOutstanding": "16187000", "intangibleAssetsExcludingGoodwill": "876000", "cashAndCashEquivalentsAtCarryingValue": "46825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2539000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3662000", "cashflowFromInvestment": "19312000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37538000, "cost_of_revenue": 33977000, "gross_profit": 3561000, "research_and_development": null, "selling_general_admin": 3286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1179000, "depreciation_amortisation": 1194000, "ebitda": 15000, "interest_expense": 510000, "interest_income": null, "other_non_operating": null, "pretax_income": -569000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -574000, "net_income_continuing_ops": -574000, "net_income_to_common": -574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46825000, "short_term_investments": 14167000, "net_receivables": 35563000, "inventory": 2735000, "other_current_assets": null, "total_current_assets": 105398000, "net_ppe": null, "goodwill": 3606000, "intangible_assets": 876000, "goodwill_and_intangibles": 4482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28950000, "total_assets": 134348000, "short_term_debt": 1117000, "accounts_payable": 6464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22775000, "long_term_debt": 17884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18815000, "total_liabilities": 41590000, "total_debt": 19001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23379000, "total_equity": 92758000, "shares_outstanding": 16187000, "operating_cash_flow": 2539000, "stock_based_compensation": 289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3662000, "free_cash_flow": 2848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1179000", "ebitda": "15000", "netIncome": "-574000", "grossProfit": "3561000", "depreciation": "None", "totalRevenue": "37538000", "costOfRevenue": "33977000", "interestIncome": "None", "incomeBeforeTax": "-569000", "interestExpense": "510000", "operatingIncome": "-1079000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "510000", "nonInterestIncome": "None", "operatingExpenses": "4640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000", "sellingGeneralAndAdministrative": "3286000", "netIncomeFromContinuingOperations": "-574000" }, "balance": { "goodwill": "3606000", "inventory": "2735000", "commonStock": "11309000", "currentDebt": "None", "investments": "None", "totalAssets": "134348000", "longTermDebt": "17884000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "876000", "reportedCurrency": "USD", "retainedEarnings": "-23379000", "totalLiabilities": "41590000", "otherCurrentAssets": "6108000", "totalCurrentAssets": "105398000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "14167000", "currentNetReceivables": "35563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28950000", "currentAccountsPayable": "6464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19932000", "totalShareholderEquity": "92758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15194000", "totalCurrentLiabilities": "22775000", "otherNonCurrentLiabilities": "931000", "totalNonCurrentLiabilities": "18815000", "cashAndShortTermInvestments": "46825000", "commonStockSharesOutstanding": "16187000", "intangibleAssetsExcludingGoodwill": "876000", "cashAndCashEquivalentsAtCarryingValue": "46825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2539000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3662000", "cashflowFromInvestment": "19312000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 40273000, "cost_of_revenue": 33658000, "gross_profit": 6615000, "ebit": 3480000, "ebitda": 4736000, "pretax_income": 3829000, "tax_provision": 2000, "net_income": 3827000, "net_income_to_common": 3827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28636000, "total_current_assets": 111580000, "total_assets": 138162000, "short_term_debt": 1117000, "long_term_debt": 17886000, "total_debt": 19003000, "total_liabilities": 41457000, "total_equity": 96705000, "shares_outstanding": 16670000, "goodwill_and_intangibles": 2739000 }, "cash_flow": { "operating_cash_flow": 2219000, "capital_expenditure": 307000, "free_cash_flow": 2526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80450, "ticker_id": 6257, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3480000", "ebitda": "4736000", "netIncome": "3827000", "grossProfit": "6615000", "depreciation": "None", "totalRevenue": "40273000", "costOfRevenue": "33658000", "interestIncome": "None", "incomeBeforeTax": "3829000", "interestExpense": "549000", "operatingIncome": "3280000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "549000", "nonInterestIncome": "None", "operatingExpenses": "3335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "3235000", "netIncomeFromContinuingOperations": "3827000" }, "balance": { "goodwill": "2217000", "inventory": "3012000", "commonStock": "11645000", "currentDebt": "None", "investments": "None", "totalAssets": "138162000", "longTermDebt": "17886000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "522000", "reportedCurrency": "USD", "retainedEarnings": "-22805000", "totalLiabilities": "41457000", "otherCurrentAssets": "6813000", "totalCurrentAssets": "111580000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "37639000", "currentNetReceivables": "35480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26582000", "currentAccountsPayable": "9518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19003000", "totalShareholderEquity": "96705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11220000", "totalCurrentLiabilities": "22789000", "otherNonCurrentLiabilities": "782000", "totalNonCurrentLiabilities": "18668000", "cashAndShortTermInvestments": "28636000", "commonStockSharesOutstanding": "16670000", "intangibleAssetsExcludingGoodwill": "522000", "cashAndCashEquivalentsAtCarryingValue": "28636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2219000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40273000, "cost_of_revenue": 33658000, "gross_profit": 6615000, "research_and_development": null, "selling_general_admin": 3235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3480000, "depreciation_amortisation": 1256000, "ebitda": 4736000, "interest_expense": 549000, "interest_income": null, "other_non_operating": null, "pretax_income": 3829000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 3827000, "net_income_continuing_ops": 3827000, "net_income_to_common": 3827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28636000, "short_term_investments": 37639000, "net_receivables": 35480000, "inventory": 3012000, "other_current_assets": null, "total_current_assets": 111580000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 522000, "goodwill_and_intangibles": 2739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26582000, "total_assets": 138162000, "short_term_debt": 1117000, "accounts_payable": 9518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22789000, "long_term_debt": 17886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18668000, "total_liabilities": 41457000, "total_debt": 19003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22805000, "total_equity": 96705000, "shares_outstanding": 16670000, "operating_cash_flow": 2219000, "stock_based_compensation": 343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567000, "free_cash_flow": 2526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3480000", "ebitda": "4736000", "netIncome": "3827000", "grossProfit": "6615000", "depreciation": "None", "totalRevenue": "40273000", "costOfRevenue": "33658000", "interestIncome": "None", "incomeBeforeTax": "3829000", "interestExpense": "549000", "operatingIncome": "3280000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "549000", "nonInterestIncome": "None", "operatingExpenses": "3335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "3235000", "netIncomeFromContinuingOperations": "3827000" }, "balance": { "goodwill": "2217000", "inventory": "3012000", "commonStock": "11645000", "currentDebt": "None", "investments": "None", "totalAssets": "138162000", "longTermDebt": "17886000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "522000", "reportedCurrency": "USD", "retainedEarnings": "-22805000", "totalLiabilities": "41457000", "otherCurrentAssets": "6813000", "totalCurrentAssets": "111580000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "37639000", "currentNetReceivables": "35480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26582000", "currentAccountsPayable": "9518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19003000", "totalShareholderEquity": "96705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11220000", "totalCurrentLiabilities": "22789000", "otherNonCurrentLiabilities": "782000", "totalNonCurrentLiabilities": "18668000", "cashAndShortTermInvestments": "28636000", "commonStockSharesOutstanding": "16670000", "intangibleAssetsExcludingGoodwill": "522000", "cashAndCashEquivalentsAtCarryingValue": "28636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2219000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 37416000, "cost_of_revenue": 30101000, "gross_profit": 7315000, "ebit": 69000, "ebitda": 1293000, "pretax_income": 4235000, "tax_provision": -60000, "net_income": 4295000, "net_income_to_common": 4295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27284000, "total_current_assets": 105409000, "total_assets": 133216000, "short_term_debt": 1117000, "long_term_debt": 17888000, "total_debt": 19005000, "total_liabilities": 40114000, "total_equity": 93102000, "shares_outstanding": 16670000, "goodwill_and_intangibles": 2774000 }, "cash_flow": { "operating_cash_flow": 2305000, "capital_expenditure": 464000, "free_cash_flow": 2769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80451, "ticker_id": 6257, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69000", "ebitda": "1293000", "netIncome": "4295000", "grossProfit": "7315000", "depreciation": "None", "totalRevenue": "37416000", "costOfRevenue": "30101000", "interestIncome": "None", "incomeBeforeTax": "4235000", "interestExpense": "619000", "operatingIncome": "3616000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "619000", "nonInterestIncome": "None", "operatingExpenses": "3699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000", "sellingGeneralAndAdministrative": "3698000", "netIncomeFromContinuingOperations": "4295000" }, "balance": { "goodwill": "2217000", "inventory": "1907000", "commonStock": "11669000", "currentDebt": "None", "investments": "None", "totalAssets": "133216000", "longTermDebt": "17888000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "557000", "reportedCurrency": "USD", "retainedEarnings": "-26632000", "totalLiabilities": "40114000", "otherCurrentAssets": "6336000", "totalCurrentAssets": "105409000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "38784000", "currentNetReceivables": "31098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27807000", "currentAccountsPayable": "5801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19005000", "totalShareholderEquity": "93102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14458000", "totalCurrentLiabilities": "21376000", "otherNonCurrentLiabilities": "850000", "totalNonCurrentLiabilities": "18738000", "cashAndShortTermInvestments": "27284000", "commonStockSharesOutstanding": "16670000", "intangibleAssetsExcludingGoodwill": "557000", "cashAndCashEquivalentsAtCarryingValue": "27284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2305000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37416000, "cost_of_revenue": 30101000, "gross_profit": 7315000, "research_and_development": null, "selling_general_admin": 3698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69000, "depreciation_amortisation": 1224000, "ebitda": 1293000, "interest_expense": 619000, "interest_income": null, "other_non_operating": null, "pretax_income": 4235000, "tax_provision": -60000, "effective_tax_rate": null, "net_income": 4295000, "net_income_continuing_ops": 4295000, "net_income_to_common": 4295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27284000, "short_term_investments": 38784000, "net_receivables": 31098000, "inventory": 1907000, "other_current_assets": null, "total_current_assets": 105409000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 557000, "goodwill_and_intangibles": 2774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27807000, "total_assets": 133216000, "short_term_debt": 1117000, "accounts_payable": 5801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21376000, "long_term_debt": 17888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18738000, "total_liabilities": 40114000, "total_debt": 19005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26632000, "total_equity": 93102000, "shares_outstanding": 16670000, "operating_cash_flow": 2305000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400000, "free_cash_flow": 2769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69000", "ebitda": "1293000", "netIncome": "4295000", "grossProfit": "7315000", "depreciation": "None", "totalRevenue": "37416000", "costOfRevenue": "30101000", "interestIncome": "None", "incomeBeforeTax": "4235000", "interestExpense": "619000", "operatingIncome": "3616000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "619000", "nonInterestIncome": "None", "operatingExpenses": "3699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000", "sellingGeneralAndAdministrative": "3698000", "netIncomeFromContinuingOperations": "4295000" }, "balance": { "goodwill": "2217000", "inventory": "1907000", "commonStock": "11669000", "currentDebt": "None", "investments": "None", "totalAssets": "133216000", "longTermDebt": "17888000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "557000", "reportedCurrency": "USD", "retainedEarnings": "-26632000", "totalLiabilities": "40114000", "otherCurrentAssets": "6336000", "totalCurrentAssets": "105409000", "currentLongTermDebt": "1117000", "longTermInvestments": "None", "shortTermInvestments": "38784000", "currentNetReceivables": "31098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27807000", "currentAccountsPayable": "5801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19005000", "totalShareholderEquity": "93102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14458000", "totalCurrentLiabilities": "21376000", "otherNonCurrentLiabilities": "850000", "totalNonCurrentLiabilities": "18738000", "cashAndShortTermInvestments": "27284000", "commonStockSharesOutstanding": "16670000", "intangibleAssetsExcludingGoodwill": "557000", "cashAndCashEquivalentsAtCarryingValue": "27284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2305000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 37640000, "cost_of_revenue": 32984000, "gross_profit": 4656000, "ebit": 1672000, "ebitda": 2880000, "pretax_income": 2319000, "tax_provision": 2000, "net_income": 2317000, "net_income_to_common": 2317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21328000, "total_current_assets": 102483000, "total_assets": 130768000, "short_term_debt": 1075000, "long_term_debt": 18925000, "total_debt": 20000000, "total_liabilities": 41969000, "total_equity": 88799000, "shares_outstanding": 16782000, "goodwill_and_intangibles": 2810000 }, "cash_flow": { "operating_cash_flow": 5646000, "capital_expenditure": 1314000, "free_cash_flow": 6960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80453, "ticker_id": 6257, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1672000", "ebitda": "2880000", "netIncome": "2317000", "grossProfit": "4656000", "depreciation": "None", "totalRevenue": "37640000", "costOfRevenue": "32984000", "interestIncome": "None", "incomeBeforeTax": "2319000", "interestExpense": "647000", "operatingIncome": "1672000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "647000", "nonInterestIncome": "None", "operatingExpenses": "2984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "2985000", "netIncomeFromContinuingOperations": "2317000" }, "balance": { "goodwill": "2217000", "inventory": "2266000", "commonStock": "11667000", "currentDebt": "None", "investments": "None", "totalAssets": "130768000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "593000", "reportedCurrency": "USD", "retainedEarnings": "-30927000", "totalLiabilities": "41969000", "otherCurrentAssets": "5548000", "totalCurrentAssets": "102483000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "44022000", "currentNetReceivables": "29319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28285000", "currentAccountsPayable": "5538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "88799000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14161000", "totalCurrentLiabilities": "22253000", "otherNonCurrentLiabilities": "791000", "totalNonCurrentLiabilities": "19716000", "cashAndShortTermInvestments": "21328000", "commonStockSharesOutstanding": "16782000", "intangibleAssetsExcludingGoodwill": "593000", "cashAndCashEquivalentsAtCarryingValue": "21328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5646000", "capitalExpenditures": "1314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000", "cashflowFromInvestment": "6779000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37640000, "cost_of_revenue": 32984000, "gross_profit": 4656000, "research_and_development": null, "selling_general_admin": 2985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1672000, "depreciation_amortisation": 1208000, "ebitda": 2880000, "interest_expense": 647000, "interest_income": null, "other_non_operating": null, "pretax_income": 2319000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 2317000, "net_income_continuing_ops": 2317000, "net_income_to_common": 2317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21328000, "short_term_investments": 44022000, "net_receivables": 29319000, "inventory": 2266000, "other_current_assets": null, "total_current_assets": 102483000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 593000, "goodwill_and_intangibles": 2810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28285000, "total_assets": 130768000, "short_term_debt": 1075000, "accounts_payable": 5538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22253000, "long_term_debt": 18925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19716000, "total_liabilities": 41969000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30927000, "total_equity": 88799000, "shares_outstanding": 16782000, "operating_cash_flow": 5646000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -606000, "free_cash_flow": 6960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1672000", "ebitda": "2880000", "netIncome": "2317000", "grossProfit": "4656000", "depreciation": "None", "totalRevenue": "37640000", "costOfRevenue": "32984000", "interestIncome": "None", "incomeBeforeTax": "2319000", "interestExpense": "647000", "operatingIncome": "1672000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "647000", "nonInterestIncome": "None", "operatingExpenses": "2984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "2985000", "netIncomeFromContinuingOperations": "2317000" }, "balance": { "goodwill": "2217000", "inventory": "2266000", "commonStock": "11667000", "currentDebt": "None", "investments": "None", "totalAssets": "130768000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "593000", "reportedCurrency": "USD", "retainedEarnings": "-30927000", "totalLiabilities": "41969000", "otherCurrentAssets": "5548000", "totalCurrentAssets": "102483000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "44022000", "currentNetReceivables": "29319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28285000", "currentAccountsPayable": "5538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "88799000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14161000", "totalCurrentLiabilities": "22253000", "otherNonCurrentLiabilities": "791000", "totalNonCurrentLiabilities": "19716000", "cashAndShortTermInvestments": "21328000", "commonStockSharesOutstanding": "16782000", "intangibleAssetsExcludingGoodwill": "593000", "cashAndCashEquivalentsAtCarryingValue": "21328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5646000", "capitalExpenditures": "1314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000", "cashflowFromInvestment": "6779000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 41262000, "cost_of_revenue": 37104000, "gross_profit": 4158000, "ebit": 583000, "ebitda": 1823000, "pretax_income": 1886000, "tax_provision": -3000, "net_income": 1889000, "net_income_to_common": 1889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9509000, "total_current_assets": 105341000, "total_assets": 133263000, "short_term_debt": 1075000, "long_term_debt": 18925000, "total_debt": 20000000, "total_liabilities": 46581000, "total_equity": 86682000, "shares_outstanding": 16864000, "goodwill_and_intangibles": 2845000 }, "cash_flow": { "operating_cash_flow": 3278000, "capital_expenditure": 1013000, "free_cash_flow": 4291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80454, "ticker_id": 6257, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "583000", "ebitda": "1823000", "netIncome": "1889000", "grossProfit": "4158000", "depreciation": "None", "totalRevenue": "41262000", "costOfRevenue": "37104000", "interestIncome": "None", "incomeBeforeTax": "1886000", "interestExpense": "603000", "operatingIncome": "1283000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "603000", "nonInterestIncome": "None", "operatingExpenses": "2875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "3354000", "netIncomeFromContinuingOperations": "1889000" }, "balance": { "goodwill": "2217000", "inventory": "2331000", "commonStock": "11688000", "currentDebt": "None", "investments": "None", "totalAssets": "133263000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "628000", "reportedCurrency": "USD", "retainedEarnings": "-33244000", "totalLiabilities": "46581000", "otherCurrentAssets": "5732000", "totalCurrentAssets": "105341000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "52115000", "currentNetReceivables": "35654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27922000", "currentAccountsPayable": "9017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20551000", "totalShareholderEquity": "86682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17013000", "totalCurrentLiabilities": "27105000", "otherNonCurrentLiabilities": "551000", "totalNonCurrentLiabilities": "19476000", "cashAndShortTermInvestments": "9509000", "commonStockSharesOutstanding": "16864000", "intangibleAssetsExcludingGoodwill": "628000", "cashAndCashEquivalentsAtCarryingValue": "9509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3278000", "capitalExpenditures": "1013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1183000", "cashflowFromInvestment": "-25055000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41262000, "cost_of_revenue": 37104000, "gross_profit": 4158000, "research_and_development": null, "selling_general_admin": 3354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583000, "depreciation_amortisation": 1240000, "ebitda": 1823000, "interest_expense": 603000, "interest_income": null, "other_non_operating": null, "pretax_income": 1886000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": 1889000, "net_income_continuing_ops": 1889000, "net_income_to_common": 1889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9509000, "short_term_investments": 52115000, "net_receivables": 35654000, "inventory": 2331000, "other_current_assets": null, "total_current_assets": 105341000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 628000, "goodwill_and_intangibles": 2845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27922000, "total_assets": 133263000, "short_term_debt": 1075000, "accounts_payable": 9017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27105000, "long_term_debt": 18925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19476000, "total_liabilities": 46581000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33244000, "total_equity": 86682000, "shares_outstanding": 16864000, "operating_cash_flow": 3278000, "stock_based_compensation": 532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1183000, "free_cash_flow": 4291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "583000", "ebitda": "1823000", "netIncome": "1889000", "grossProfit": "4158000", "depreciation": "None", "totalRevenue": "41262000", "costOfRevenue": "37104000", "interestIncome": "None", "incomeBeforeTax": "1886000", "interestExpense": "603000", "operatingIncome": "1283000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "603000", "nonInterestIncome": "None", "operatingExpenses": "2875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "3354000", "netIncomeFromContinuingOperations": "1889000" }, "balance": { "goodwill": "2217000", "inventory": "2331000", "commonStock": "11688000", "currentDebt": "None", "investments": "None", "totalAssets": "133263000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "628000", "reportedCurrency": "USD", "retainedEarnings": "-33244000", "totalLiabilities": "46581000", "otherCurrentAssets": "5732000", "totalCurrentAssets": "105341000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "52115000", "currentNetReceivables": "35654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27922000", "currentAccountsPayable": "9017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20551000", "totalShareholderEquity": "86682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17013000", "totalCurrentLiabilities": "27105000", "otherNonCurrentLiabilities": "551000", "totalNonCurrentLiabilities": "19476000", "cashAndShortTermInvestments": "9509000", "commonStockSharesOutstanding": "16864000", "intangibleAssetsExcludingGoodwill": "628000", "cashAndCashEquivalentsAtCarryingValue": "9509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3278000", "capitalExpenditures": "1013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1183000", "cashflowFromInvestment": "-25055000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 42881000, "cost_of_revenue": 36757000, "gross_profit": 6124000, "ebit": 2808000, "ebitda": 4001000, "pretax_income": 6250000, "tax_provision": 10000, "net_income": 6240000, "net_income_to_common": 6240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32469000, "total_current_assets": 99731000, "total_assets": 127758000, "short_term_debt": 1075000, "long_term_debt": 18925000, "total_debt": 20000000, "total_liabilities": 42314000, "total_equity": 85444000, "shares_outstanding": 16754999, "goodwill_and_intangibles": 2881000 }, "cash_flow": { "operating_cash_flow": 7019000, "capital_expenditure": 2553000, "free_cash_flow": 9572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80455, "ticker_id": 6257, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2808000", "ebitda": "4001000", "netIncome": "6240000", "grossProfit": "6124000", "depreciation": "None", "totalRevenue": "42881000", "costOfRevenue": "36757000", "interestIncome": "None", "incomeBeforeTax": "6250000", "interestExpense": "542000", "operatingIncome": "5708000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "3484000", "netIncomeFromContinuingOperations": "6240000" }, "balance": { "goodwill": "2217000", "inventory": "2004000", "commonStock": "11752000", "currentDebt": "None", "investments": "None", "totalAssets": "127758000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "664000", "reportedCurrency": "USD", "retainedEarnings": "-35133000", "totalLiabilities": "42314000", "otherCurrentAssets": "6109000", "totalCurrentAssets": "99731000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "27352000", "currentNetReceivables": "31797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28027000", "currentAccountsPayable": "6625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20559000", "totalShareholderEquity": "85444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15130000", "totalCurrentLiabilities": "22830000", "otherNonCurrentLiabilities": "559000", "totalNonCurrentLiabilities": "19484000", "cashAndShortTermInvestments": "32469000", "commonStockSharesOutstanding": "16754999", "intangibleAssetsExcludingGoodwill": "664000", "cashAndCashEquivalentsAtCarryingValue": "32469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7019000", "capitalExpenditures": "2553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000", "cashflowFromInvestment": "-12453000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42881000, "cost_of_revenue": 36757000, "gross_profit": 6124000, "research_and_development": null, "selling_general_admin": 3484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2808000, "depreciation_amortisation": 1193000, "ebitda": 4001000, "interest_expense": 542000, "interest_income": null, "other_non_operating": null, "pretax_income": 6250000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 6240000, "net_income_continuing_ops": 6240000, "net_income_to_common": 6240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32469000, "short_term_investments": 27352000, "net_receivables": 31797000, "inventory": 2004000, "other_current_assets": null, "total_current_assets": 99731000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 664000, "goodwill_and_intangibles": 2881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28027000, "total_assets": 127758000, "short_term_debt": 1075000, "accounts_payable": 6625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22830000, "long_term_debt": 18925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19484000, "total_liabilities": 42314000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35133000, "total_equity": 85444000, "shares_outstanding": 16754999, "operating_cash_flow": 7019000, "stock_based_compensation": 506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000, "free_cash_flow": 9572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2808000", "ebitda": "4001000", "netIncome": "6240000", "grossProfit": "6124000", "depreciation": "None", "totalRevenue": "42881000", "costOfRevenue": "36757000", "interestIncome": "None", "incomeBeforeTax": "6250000", "interestExpense": "542000", "operatingIncome": "5708000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "3484000", "netIncomeFromContinuingOperations": "6240000" }, "balance": { "goodwill": "2217000", "inventory": "2004000", "commonStock": "11752000", "currentDebt": "None", "investments": "None", "totalAssets": "127758000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "664000", "reportedCurrency": "USD", "retainedEarnings": "-35133000", "totalLiabilities": "42314000", "otherCurrentAssets": "6109000", "totalCurrentAssets": "99731000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "27352000", "currentNetReceivables": "31797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28027000", "currentAccountsPayable": "6625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20559000", "totalShareholderEquity": "85444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15130000", "totalCurrentLiabilities": "22830000", "otherNonCurrentLiabilities": "559000", "totalNonCurrentLiabilities": "19484000", "cashAndShortTermInvestments": "32469000", "commonStockSharesOutstanding": "16754999", "intangibleAssetsExcludingGoodwill": "664000", "cashAndCashEquivalentsAtCarryingValue": "32469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7019000", "capitalExpenditures": "2553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000", "cashflowFromInvestment": "-12453000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 44550000, "cost_of_revenue": 36087000, "gross_profit": 8463000, "ebit": 4379000, "ebitda": 5730000, "pretax_income": 7058000, "tax_provision": -32000, "net_income": 7090000, "net_income_to_common": 7090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38176000, "total_current_assets": 101627000, "total_assets": 128428000, "short_term_debt": 1075000, "long_term_debt": 18925000, "total_debt": 20000000, "total_liabilities": 49457000, "total_equity": 78971000, "shares_outstanding": 16258000, "goodwill_and_intangibles": 2917000 }, "cash_flow": { "operating_cash_flow": 7369000, "capital_expenditure": 1175000, "free_cash_flow": 8544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80456, "ticker_id": 6257, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4379000", "ebitda": "5730000", "netIncome": "7090000", "grossProfit": "8463000", "depreciation": "None", "totalRevenue": "44550000", "costOfRevenue": "36087000", "interestIncome": "None", "incomeBeforeTax": "7058000", "interestExpense": "383000", "operatingIncome": "6675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "383000", "nonInterestIncome": "None", "operatingExpenses": "1788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1351000", "sellingGeneralAndAdministrative": "3395000", "netIncomeFromContinuingOperations": "7090000" }, "balance": { "goodwill": "2217000", "inventory": "2072000", "commonStock": "11729000", "currentDebt": "None", "investments": "None", "totalAssets": "128428000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "700000", "reportedCurrency": "USD", "retainedEarnings": "-41373000", "totalLiabilities": "49457000", "otherCurrentAssets": "14109000", "totalCurrentAssets": "101627000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "8233000", "currentNetReceivables": "39037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26801000", "currentAccountsPayable": "8466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "78971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14836000", "totalCurrentLiabilities": "29847000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "19610000", "cashAndShortTermInvestments": "38176000", "commonStockSharesOutstanding": "16258000", "intangibleAssetsExcludingGoodwill": "700000", "cashAndCashEquivalentsAtCarryingValue": "38176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "183000", "operatingCashflow": "7369000", "capitalExpenditures": "1175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "6088000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44550000, "cost_of_revenue": 36087000, "gross_profit": 8463000, "research_and_development": null, "selling_general_admin": 3395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4379000, "depreciation_amortisation": 1351000, "ebitda": 5730000, "interest_expense": 383000, "interest_income": null, "other_non_operating": null, "pretax_income": 7058000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": 7090000, "net_income_continuing_ops": 7090000, "net_income_to_common": 7090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38176000, "short_term_investments": 8233000, "net_receivables": 39037000, "inventory": 2072000, "other_current_assets": null, "total_current_assets": 101627000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 700000, "goodwill_and_intangibles": 2917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26801000, "total_assets": 128428000, "short_term_debt": 1075000, "accounts_payable": 8466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29847000, "long_term_debt": 18925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19610000, "total_liabilities": 49457000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41373000, "total_equity": 78971000, "shares_outstanding": 16258000, "operating_cash_flow": 7369000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000, "free_cash_flow": 8544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4379000", "ebitda": "5730000", "netIncome": "7090000", "grossProfit": "8463000", "depreciation": "None", "totalRevenue": "44550000", "costOfRevenue": "36087000", "interestIncome": "None", "incomeBeforeTax": "7058000", "interestExpense": "383000", "operatingIncome": "6675000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "383000", "nonInterestIncome": "None", "operatingExpenses": "1788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1351000", "sellingGeneralAndAdministrative": "3395000", "netIncomeFromContinuingOperations": "7090000" }, "balance": { "goodwill": "2217000", "inventory": "2072000", "commonStock": "11729000", "currentDebt": "None", "investments": "None", "totalAssets": "128428000", "longTermDebt": "18925000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "700000", "reportedCurrency": "USD", "retainedEarnings": "-41373000", "totalLiabilities": "49457000", "otherCurrentAssets": "14109000", "totalCurrentAssets": "101627000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "8233000", "currentNetReceivables": "39037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26801000", "currentAccountsPayable": "8466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "78971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14836000", "totalCurrentLiabilities": "29847000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "19610000", "cashAndShortTermInvestments": "38176000", "commonStockSharesOutstanding": "16258000", "intangibleAssetsExcludingGoodwill": "700000", "cashAndCashEquivalentsAtCarryingValue": "38176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "183000", "operatingCashflow": "7369000", "capitalExpenditures": "1175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "6088000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 5023000, "cost_of_revenue": 34902000, "gross_profit": -29879000, "ebit": -32634999, "ebitda": -31245000, "pretax_income": -33238000, "tax_provision": -3000, "net_income": -33235000, "net_income_to_common": -33235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25125000, "total_current_assets": 87526000, "total_assets": 120602000, "short_term_debt": 3534000, "long_term_debt": null, "total_debt": 3534000, "total_liabilities": 49118000, "total_equity": 71484000, "shares_outstanding": 16286999, "goodwill_and_intangibles": 2952000 }, "cash_flow": { "operating_cash_flow": 2021000, "capital_expenditure": 645000, "free_cash_flow": 2666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80458, "ticker_id": 6257, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32634999", "ebitda": "-31245000", "netIncome": "-33235000", "grossProfit": "-29879000", "depreciation": "None", "totalRevenue": "5023000", "costOfRevenue": "34902000", "interestIncome": "None", "incomeBeforeTax": "-33238000", "interestExpense": "397000", "operatingIncome": "-33635000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "397000", "nonInterestIncome": "None", "operatingExpenses": "3756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389999", "sellingGeneralAndAdministrative": "3180000", "netIncomeFromContinuingOperations": "-33235000" }, "balance": { "goodwill": "2217000", "inventory": "2340000", "commonStock": "11690000", "currentDebt": "None", "investments": "None", "totalAssets": "120602000", "longTermDebt": "None", "shortTermDebt": "3534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "735000", "reportedCurrency": "USD", "retainedEarnings": "-48463000", "totalLiabilities": "49118000", "otherCurrentAssets": "3438000", "totalCurrentAssets": "87526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15437000", "currentNetReceivables": "39989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33076000", "currentAccountsPayable": "11515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822000", "totalShareholderEquity": "71484000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16781000", "totalCurrentLiabilities": "28296000", "otherNonCurrentLiabilities": "822000", "totalNonCurrentLiabilities": "20822000", "cashAndShortTermInvestments": "25125000", "commonStockSharesOutstanding": "16286999", "intangibleAssetsExcludingGoodwill": "735000", "cashAndCashEquivalentsAtCarryingValue": "25125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6251000", "operatingCashflow": "2021000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5023000, "cost_of_revenue": 34902000, "gross_profit": -29879000, "research_and_development": null, "selling_general_admin": 3180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32634999, "depreciation_amortisation": 1389999, "ebitda": -31245000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": -33238000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -33235000, "net_income_continuing_ops": -33235000, "net_income_to_common": -33235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25125000, "short_term_investments": 15437000, "net_receivables": 39989000, "inventory": 2340000, "other_current_assets": null, "total_current_assets": 87526000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 735000, "goodwill_and_intangibles": 2952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33076000, "total_assets": 120602000, "short_term_debt": 3534000, "accounts_payable": 11515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20822000, "total_liabilities": 49118000, "total_debt": 3534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48463000, "total_equity": 71484000, "shares_outstanding": 16286999, "operating_cash_flow": 2021000, "stock_based_compensation": 513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000, "free_cash_flow": 2666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32634999", "ebitda": "-31245000", "netIncome": "-33235000", "grossProfit": "-29879000", "depreciation": "None", "totalRevenue": "5023000", "costOfRevenue": "34902000", "interestIncome": "None", "incomeBeforeTax": "-33238000", "interestExpense": "397000", "operatingIncome": "-33635000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "397000", "nonInterestIncome": "None", "operatingExpenses": "3756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389999", "sellingGeneralAndAdministrative": "3180000", "netIncomeFromContinuingOperations": "-33235000" }, "balance": { "goodwill": "2217000", "inventory": "2340000", "commonStock": "11690000", "currentDebt": "None", "investments": "None", "totalAssets": "120602000", "longTermDebt": "None", "shortTermDebt": "3534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "735000", "reportedCurrency": "USD", "retainedEarnings": "-48463000", "totalLiabilities": "49118000", "otherCurrentAssets": "3438000", "totalCurrentAssets": "87526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15437000", "currentNetReceivables": "39989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33076000", "currentAccountsPayable": "11515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822000", "totalShareholderEquity": "71484000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16781000", "totalCurrentLiabilities": "28296000", "otherNonCurrentLiabilities": "822000", "totalNonCurrentLiabilities": "20822000", "cashAndShortTermInvestments": "25125000", "commonStockSharesOutstanding": "16286999", "intangibleAssetsExcludingGoodwill": "735000", "cashAndCashEquivalentsAtCarryingValue": "25125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6251000", "operatingCashflow": "2021000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 39326000, "cost_of_revenue": 34845000, "gross_profit": 4481000, "ebit": 1549000, "ebitda": 2941000, "pretax_income": 1089000, "tax_provision": -13000, "net_income": 1102000, "net_income_to_common": 1102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23858000, "total_current_assets": 90848000, "total_assets": 136493000, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 32287000, "total_equity": 104206000, "shares_outstanding": 16201000, "goodwill_and_intangibles": 2988000 }, "cash_flow": { "operating_cash_flow": -3489000, "capital_expenditure": 569000, "free_cash_flow": -2920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80459, "ticker_id": 6257, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1549000", "ebitda": "2941000", "netIncome": "1102000", "grossProfit": "4481000", "depreciation": "None", "totalRevenue": "39326000", "costOfRevenue": "34845000", "interestIncome": "None", "incomeBeforeTax": "1089000", "interestExpense": "340000", "operatingIncome": "749000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "3732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "3236000", "netIncomeFromContinuingOperations": "1102000" }, "balance": { "goodwill": "2217000", "inventory": "2636000", "commonStock": "11638000", "currentDebt": "None", "investments": "None", "totalAssets": "136493000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "771000", "reportedCurrency": "USD", "retainedEarnings": "-15228000", "totalLiabilities": "32287000", "otherCurrentAssets": "6212000", "totalCurrentAssets": "90848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15165000", "currentNetReceivables": "42977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45645000", "currentAccountsPayable": "16850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29477000", "shortLongTermDebtTotal": "1138000", "totalShareholderEquity": "104206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11234000", "totalCurrentLiabilities": "31249000", "otherNonCurrentLiabilities": "1038000", "totalNonCurrentLiabilities": "1038000", "cashAndShortTermInvestments": "23858000", "commonStockSharesOutstanding": "16201000", "intangibleAssetsExcludingGoodwill": "771000", "cashAndCashEquivalentsAtCarryingValue": "23858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2771000", "operatingCashflow": "-3489000", "capitalExpenditures": "569000", "changeInReceivables": "7430000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427000", "cashflowFromInvestment": "-746000", "stockBasedCompensation": "444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39326000, "cost_of_revenue": 34845000, "gross_profit": 4481000, "research_and_development": null, "selling_general_admin": 3236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1549000, "depreciation_amortisation": 1392000, "ebitda": 2941000, "interest_expense": 340000, "interest_income": null, "other_non_operating": null, "pretax_income": 1089000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": 1102000, "net_income_continuing_ops": 1102000, "net_income_to_common": 1102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23858000, "short_term_investments": 15165000, "net_receivables": 42977000, "inventory": 2636000, "other_current_assets": null, "total_current_assets": 90848000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 771000, "goodwill_and_intangibles": 2988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45645000, "total_assets": 136493000, "short_term_debt": 100000, "accounts_payable": 16850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038000, "total_liabilities": 32287000, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15228000, "total_equity": 104206000, "shares_outstanding": 16201000, "operating_cash_flow": -3489000, "stock_based_compensation": 444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -427000, "free_cash_flow": -2920000, "net_change_in_cash": -4662000 }, "raw_data": { "income": { "ebit": "1549000", "ebitda": "2941000", "netIncome": "1102000", "grossProfit": "4481000", "depreciation": "None", "totalRevenue": "39326000", "costOfRevenue": "34845000", "interestIncome": "None", "incomeBeforeTax": "1089000", "interestExpense": "340000", "operatingIncome": "749000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "3732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "3236000", "netIncomeFromContinuingOperations": "1102000" }, "balance": { "goodwill": "2217000", "inventory": "2636000", "commonStock": "11638000", "currentDebt": "None", "investments": "None", "totalAssets": "136493000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "771000", "reportedCurrency": "USD", "retainedEarnings": "-15228000", "totalLiabilities": "32287000", "otherCurrentAssets": "6212000", "totalCurrentAssets": "90848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15165000", "currentNetReceivables": "42977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45645000", "currentAccountsPayable": "16850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29477000", "shortLongTermDebtTotal": "1138000", "totalShareholderEquity": "104206000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11234000", "totalCurrentLiabilities": "31249000", "otherNonCurrentLiabilities": "1038000", "totalNonCurrentLiabilities": "1038000", "cashAndShortTermInvestments": "23858000", "commonStockSharesOutstanding": "16201000", "intangibleAssetsExcludingGoodwill": "771000", "cashAndCashEquivalentsAtCarryingValue": "23858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2771000", "operatingCashflow": "-3489000", "capitalExpenditures": "569000", "changeInReceivables": "7430000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427000", "cashflowFromInvestment": "-746000", "stockBasedCompensation": "444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 62168000, "cost_of_revenue": 57134000, "gross_profit": 5034000, "ebit": 328000, "ebitda": 1661000, "pretax_income": 648000, "tax_provision": 7000, "net_income": 641000, "net_income_to_common": 641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28520000, "total_current_assets": 102249000, "total_assets": 149050000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46089000, "total_equity": 102961000, "shares_outstanding": 15994000, "goodwill_and_intangibles": 3023000 }, "cash_flow": { "operating_cash_flow": 1296000, "capital_expenditure": 487000, "free_cash_flow": 1783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80460, "ticker_id": 6257, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328000", "ebitda": "1661000", "netIncome": "641000", "grossProfit": "5034000", "depreciation": "None", "totalRevenue": "62168000", "costOfRevenue": "57134000", "interestIncome": "None", "incomeBeforeTax": "648000", "interestExpense": "320000", "operatingIncome": "328000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "4706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "5067000", "netIncomeFromContinuingOperations": "641000" }, "balance": { "goodwill": "2217000", "inventory": "2543000", "commonStock": "11624000", "currentDebt": "None", "investments": "None", "totalAssets": "149050000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "806000", "reportedCurrency": "USD", "retainedEarnings": "-16330000", "totalLiabilities": "46089000", "otherCurrentAssets": "7114000", "totalCurrentAssets": "102249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14989000", "currentNetReceivables": "49083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46801000", "currentAccountsPayable": "26547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30501000", "shortLongTermDebtTotal": "1258000", "totalShareholderEquity": "102961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13896000", "totalCurrentLiabilities": "44831000", "otherNonCurrentLiabilities": "1258000", "totalNonCurrentLiabilities": "1258000", "cashAndShortTermInvestments": "28520000", "commonStockSharesOutstanding": "15994000", "intangibleAssetsExcludingGoodwill": "806000", "cashAndCashEquivalentsAtCarryingValue": "28520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1296000", "capitalExpenditures": "487000", "changeInReceivables": "-14540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184000", "cashflowFromInvestment": "-5219000", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62168000, "cost_of_revenue": 57134000, "gross_profit": 5034000, "research_and_development": null, "selling_general_admin": 5067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328000, "depreciation_amortisation": 1333000, "ebitda": 1661000, "interest_expense": 320000, "interest_income": null, "other_non_operating": null, "pretax_income": 648000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 641000, "net_income_continuing_ops": 641000, "net_income_to_common": 641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28520000, "short_term_investments": 14989000, "net_receivables": 49083000, "inventory": 2543000, "other_current_assets": null, "total_current_assets": 102249000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 806000, "goodwill_and_intangibles": 3023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46801000, "total_assets": 149050000, "short_term_debt": null, "accounts_payable": 26547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258000, "total_liabilities": 46089000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16330000, "total_equity": 102961000, "shares_outstanding": 15994000, "operating_cash_flow": 1296000, "stock_based_compensation": 509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1184000, "free_cash_flow": 1783000, "net_change_in_cash": -5107000 }, "raw_data": { "income": { "ebit": "328000", "ebitda": "1661000", "netIncome": "641000", "grossProfit": "5034000", "depreciation": "None", "totalRevenue": "62168000", "costOfRevenue": "57134000", "interestIncome": "None", "incomeBeforeTax": "648000", "interestExpense": "320000", "operatingIncome": "328000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "4706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "5067000", "netIncomeFromContinuingOperations": "641000" }, "balance": { "goodwill": "2217000", "inventory": "2543000", "commonStock": "11624000", "currentDebt": "None", "investments": "None", "totalAssets": "149050000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "806000", "reportedCurrency": "USD", "retainedEarnings": "-16330000", "totalLiabilities": "46089000", "otherCurrentAssets": "7114000", "totalCurrentAssets": "102249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14989000", "currentNetReceivables": "49083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46801000", "currentAccountsPayable": "26547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30501000", "shortLongTermDebtTotal": "1258000", "totalShareholderEquity": "102961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13896000", "totalCurrentLiabilities": "44831000", "otherNonCurrentLiabilities": "1258000", "totalNonCurrentLiabilities": "1258000", "cashAndShortTermInvestments": "28520000", "commonStockSharesOutstanding": "15994000", "intangibleAssetsExcludingGoodwill": "806000", "cashAndCashEquivalentsAtCarryingValue": "28520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1296000", "capitalExpenditures": "487000", "changeInReceivables": "-14540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184000", "cashflowFromInvestment": "-5219000", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "income_statement": { "revenue": 38139000, "cost_of_revenue": 35716000, "gross_profit": 2423000, "ebit": 380000, "ebitda": 1714000, "pretax_income": 570000, "tax_provision": 21000, "net_income": 549000, "net_income_to_common": 549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33221000, "total_current_assets": 87069000, "total_assets": 134866000, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 700000, "total_liabilities": 32242000, "total_equity": 102624000, "shares_outstanding": 13725000, "goodwill_and_intangibles": 3059000 }, "cash_flow": { "operating_cash_flow": 9902000, "capital_expenditure": 2054000, "free_cash_flow": 11956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80461, "ticker_id": 6257, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:54.533014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "380000", "ebitda": "1714000", "netIncome": "549000", "grossProfit": "2423000", "depreciation": "None", "totalRevenue": "38139000", "costOfRevenue": "35716000", "interestIncome": "None", "incomeBeforeTax": "570000", "interestExpense": "190000", "operatingIncome": "380000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "2043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "5249000", "netIncomeFromContinuingOperations": "549000" }, "balance": { "goodwill": "2217000", "inventory": "1599000", "commonStock": "11591000", "currentDebt": "None", "investments": "None", "totalAssets": "134866000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "842000", "reportedCurrency": "USD", "retainedEarnings": "-16339000", "totalLiabilities": "32242000", "otherCurrentAssets": "8078000", "totalCurrentAssets": "87069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9905000", "currentNetReceivables": "34266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47797000", "currentAccountsPayable": "8310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31154000", "shortLongTermDebtTotal": "2100000", "totalShareholderEquity": "102624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14283000", "totalCurrentLiabilities": "30789000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "1453000", "cashAndShortTermInvestments": "33221000", "commonStockSharesOutstanding": "13725000", "intangibleAssetsExcludingGoodwill": "842000", "cashAndCashEquivalentsAtCarryingValue": "33221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9902000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000", "cashflowFromInvestment": "-2150000", "stockBasedCompensation": "838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38139000, "cost_of_revenue": 35716000, "gross_profit": 2423000, "research_and_development": null, "selling_general_admin": 5249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380000, "depreciation_amortisation": 1334000, "ebitda": 1714000, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": 570000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": 549000, "net_income_continuing_ops": 549000, "net_income_to_common": 549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33221000, "short_term_investments": 9905000, "net_receivables": 34266000, "inventory": 1599000, "other_current_assets": null, "total_current_assets": 87069000, "net_ppe": null, "goodwill": 2217000, "intangible_assets": 842000, "goodwill_and_intangibles": 3059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47797000, "total_assets": 134866000, "short_term_debt": 700000, "accounts_payable": 8310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1453000, "total_liabilities": 32242000, "total_debt": 700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16339000, "total_equity": 102624000, "shares_outstanding": 13725000, "operating_cash_flow": 9902000, "stock_based_compensation": 838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -888000, "free_cash_flow": 11956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "380000", "ebitda": "1714000", "netIncome": "549000", "grossProfit": "2423000", "depreciation": "None", "totalRevenue": "38139000", "costOfRevenue": "35716000", "interestIncome": "None", "incomeBeforeTax": "570000", "interestExpense": "190000", "operatingIncome": "380000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "2043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1334000", "sellingGeneralAndAdministrative": "5249000", "netIncomeFromContinuingOperations": "549000" }, "balance": { "goodwill": "2217000", "inventory": "1599000", "commonStock": "11591000", "currentDebt": "None", "investments": "None", "totalAssets": "134866000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "842000", "reportedCurrency": "USD", "retainedEarnings": "-16339000", "totalLiabilities": "32242000", "otherCurrentAssets": "8078000", "totalCurrentAssets": "87069000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9905000", "currentNetReceivables": "34266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47797000", "currentAccountsPayable": "8310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31154000", "shortLongTermDebtTotal": "2100000", "totalShareholderEquity": "102624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14283000", "totalCurrentLiabilities": "30789000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "1453000", "cashAndShortTermInvestments": "33221000", "commonStockSharesOutstanding": "13725000", "intangibleAssetsExcludingGoodwill": "842000", "cashAndCashEquivalentsAtCarryingValue": "33221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9902000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000", "cashflowFromInvestment": "-2150000", "stockBasedCompensation": "838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }