{ "ticker": { "uuid": "49ae998b-b99e-4778-afa8-ddeb753bfb11", "symbol": "KRRO", "name": "Korro Bio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/49ae998b-b99e-4778-afa8-ddeb753bfb11/", "api_url": "https://sharemaestro.com/factors/api/tickers/49ae998b-b99e-4778-afa8-ddeb753bfb11/" }, "ticker_metadata": { "id": 6846, "uuid": "49ae998b-b99e-4778-afa8-ddeb753bfb11", "symbol": "KRRO", "name": "Korro Bio, Inc.", "asset_type": "equity", "market_cap": 193407000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Korro Bio, Inc., a biopharmaceutical company, discovers, develops, and commercializes genetic medicines based on editing RNA for the treatment of rare and highly prevalent diseases. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "49ae998b-b99e-4778-afa8-ddeb753bfb11", "symbol": "KRRO", "name": "Korro Bio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/49ae998b-b99e-4778-afa8-ddeb753bfb11/", "api_url": "https://sharemaestro.com/factors/api/tickers/49ae998b-b99e-4778-afa8-ddeb753bfb11/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.32, "quality": 0.1, "momentum": 0.1, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 10.72, "market_cap": 124338246.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9487, "piotroski_f_score": 2, "momentum_12_1": -0.1741, "volatility_252d": 1.3504 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.861566+00:00", "batch_id": "" }, "size": { "price_close": 10.72, "market_cap": 124338246.24, "market_cap_usd": 124338246.24, "enterprise_value": 65442246.24, "shares_outstanding": 11598717, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0393, "ptbv_ratio": 1.0393, "ps_ratio": 32.3629, "pcf_ratio": null, "pfcf_ratio": -1.7823, "ev_ebitda": null, "ev_ebit": -0.8022, "ev_sales": 17.0334, "ev_fcf": -0.9381, "earnings_yield": null, "fcf_yield": -1.066, "price_to_sales": 32.3629, "price_to_book": 1.0393, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0587 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7322, "operating_margin": -21.2343, "net_margin": -29.5414, "ebitda_margin": -20.3402, "fcf_margin": -18.158, "roe": -0.9487, "roa": -0.6181, "roic": -1.0074, "roc_greenblatt": null, "asset_turnover": 0.0209, "cash_conversion": 0.6147, "accruals_ratio": -0.2359, "sbc_to_revenue": 2.2449, "piotroski_f_score": 2, "altman_z_score": -2.6669, "earnings_stability_5y": 0.4116, "revenue_stability_5y": 1.174, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0153, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5349, "net_debt_to_ebitda": 0.7537, "debt_to_assets": 0.0153, "interest_coverage": null, "current_ratio": 8.1263, "quick_ratio": 8.1263, "net_debt": -58896000, "local_beta": 0.0012, "volatility_252d": 1.3504, "volatility_60d": 3.0751, "max_drawdown_12m": -0.8767, "risk_adjusted_momentum": -0.1289 }, "growth": { "revenue_growth_1y": -0.2031, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.2961, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6955, "revenue_growth": -0.2031, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1104, "price_return_3m": -0.0411, "price_return_6m": 0.5271, "price_return_9m": -0.6769, "price_return_12m": -0.2653, "price_return_12m_ex1m": -0.1741, "momentum_6m": 0.5271, "momentum_12m": -0.2653, "momentum_12_1": -0.1741, "distance_from_52w_high": -0.7681, "distance_from_52w_low": 0.8807, "relative_strength": -0.4232 }, "raw_ttm": { "revenue_ttm": 3842000, "gross_profit_ttm": 2813000, "ebit_ttm": -81582000, "ebitda_ttm": -78147000, "net_income_ttm": -113498000, "eps_diluted_ttm": -9.7854, "operating_cash_flow_ttm": -70183000, "capital_expenditure_ttm": 420000, "fcf_ttm": -69763000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61697000, "total_current_assets": 120163000, "total_current_liabilities": 14787000, "net_ppe": null, "total_assets": 183622000, "total_debt": 2801000, "total_equity": 119633000, "net_working_capital": 46480000, "book_value_per_share": 10.3143, "retained_earnings": -403471000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.3143 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 18, "rank_fcf_margin": 99, "rank_piotroski": 95, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 86 }, "composites": { "value_composite": 68, "quality_composite": 90, "momentum_composite": 90, "growth_composite": 88, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 71, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1789, "os_score": 0.05, "value_percentile": 0.32, "quality_percentile": 0.1, "momentum_percentile": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1700, "ticker_id": 6846, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.861566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.72, "market_cap": 124338246.24, "market_cap_usd": 124338246.24, "enterprise_value": 65442246.24, "shares_outstanding": 11598717, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03933067, "ptbv_ratio": 1.03933067, "ps_ratio": 32.36289595, "pcf_ratio": null, "pfcf_ratio": -1.782295, "ev_ebitda": null, "ev_ebit": -0.80216526, "ev_sales": 17.03338007, "ev_fcf": -0.93806525, "earnings_yield": null, "fcf_yield": -1.06602392, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73217074, "operating_margin": -21.23425299, "net_margin": -29.5413847, "ebitda_margin": -20.3401874, "fcf_margin": -18.15799063, "roe": -0.94871816, "roa": -0.61810676, "roic": -1.00740076, "roc_greenblatt": null, "asset_turnover": 0.02092342, "cash_conversion": 0.61466281, "accruals_ratio": -0.23589221, "sbc_to_revenue": 2.24492452, "debt_to_equity": 0.5348775, "net_debt_to_ebitda": 0.75365657, "debt_to_assets": 0.01525416, "interest_coverage": null, "current_ratio": 8.12625955, "quick_ratio": 8.12625955, "net_debt": -58896000, "revenue_growth_1y": -0.2030699, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.29607794, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.69554414, "piotroski_f_score": 2, "altman_z_score": -2.66693073, "earnings_stability_5y": 0.411551, "revenue_stability_5y": 1.173998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11037344, "price_return_3m": -0.0411449, "price_return_6m": 0.52706553, "price_return_9m": -0.6769138, "price_return_12m": -0.26525017, "price_return_12m_ex1m": -0.17409184, "distance_from_52w_high": -0.76806577, "distance_from_52w_low": 0.88070175, "relative_strength": -0.42319122, "local_beta": 0.0012, "volatility_252d": 1.350381, "volatility_60d": 3.075055, "max_drawdown_12m": -0.87667676, "revenue_ttm": 3842000, "gross_profit_ttm": 2813000, "ebit_ttm": -81582000, "ebitda_ttm": -78147000, "net_income_ttm": -113498000, "eps_diluted_ttm": -9.78539264, "operating_cash_flow_ttm": -70183000, "capital_expenditure_ttm": 420000, "fcf_ttm": -69763000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61697000, "total_current_assets": 120163000, "total_current_liabilities": 14787000, "net_ppe": null, "total_assets": 183622000, "total_debt": 2801000, "total_equity": 119633000, "net_working_capital": 46480000, "book_value_per_share": 10.31433046, "retained_earnings": -403471000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.31433046, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 18, "rank_fcf_margin": 99, "rank_piotroski": 95, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 86, "value_composite": 68, "quality_composite": 90, "momentum_composite": 90, "growth_composite": 88, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 71, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.72, "os": 0.05, "value": 0.32, "quality": 0.1, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9487, "momentum_12_1": -0.1741, "complete_fields": { "id": 1700, "ticker_id": 6846, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.861566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.72, "market_cap": 124338246.24, "market_cap_usd": 124338246.24, "enterprise_value": 65442246.24, "shares_outstanding": 11598717, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03933067, "ptbv_ratio": 1.03933067, "ps_ratio": 32.36289595, "pcf_ratio": null, "pfcf_ratio": -1.782295, "ev_ebitda": null, "ev_ebit": -0.80216526, "ev_sales": 17.03338007, "ev_fcf": -0.93806525, "earnings_yield": null, "fcf_yield": -1.06602392, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73217074, "operating_margin": -21.23425299, "net_margin": -29.5413847, "ebitda_margin": -20.3401874, "fcf_margin": -18.15799063, "roe": -0.94871816, "roa": -0.61810676, "roic": -1.00740076, "roc_greenblatt": null, "asset_turnover": 0.02092342, "cash_conversion": 0.61466281, "accruals_ratio": -0.23589221, "sbc_to_revenue": 2.24492452, "debt_to_equity": 0.5348775, "net_debt_to_ebitda": 0.75365657, "debt_to_assets": 0.01525416, "interest_coverage": null, "current_ratio": 8.12625955, "quick_ratio": 8.12625955, "net_debt": -58896000, "revenue_growth_1y": -0.2030699, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.29607794, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.69554414, "piotroski_f_score": 2, "altman_z_score": -2.66693073, "earnings_stability_5y": 0.411551, "revenue_stability_5y": 1.173998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11037344, "price_return_3m": -0.0411449, "price_return_6m": 0.52706553, "price_return_9m": -0.6769138, "price_return_12m": -0.26525017, "price_return_12m_ex1m": -0.17409184, "distance_from_52w_high": -0.76806577, "distance_from_52w_low": 0.88070175, "relative_strength": -0.42319122, "local_beta": 0.0012, "volatility_252d": 1.350381, "volatility_60d": 3.075055, "max_drawdown_12m": -0.87667676, "revenue_ttm": 3842000, "gross_profit_ttm": 2813000, "ebit_ttm": -81582000, "ebitda_ttm": -78147000, "net_income_ttm": -113498000, "eps_diluted_ttm": -9.78539264, "operating_cash_flow_ttm": -70183000, "capital_expenditure_ttm": 420000, "fcf_ttm": -69763000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61697000, "total_current_assets": 120163000, "total_current_liabilities": 14787000, "net_ppe": null, "total_assets": 183622000, "total_debt": 2801000, "total_equity": 119633000, "net_working_capital": 46480000, "book_value_per_share": 10.31433046, "retained_earnings": -403471000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.31433046, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 95, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 18, "rank_fcf_margin": 99, "rank_piotroski": 95, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 86, "value_composite": 68, "quality_composite": 90, "momentum_composite": 90, "growth_composite": 88, "yield_composite": 81, "svqf_composite": 55, "vc1_composite": 71, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 6392000, "cost_of_revenue": 4280000, "gross_profit": 2112000, "ebit": -87342000, "ebitda": -83062000, "pretax_income": -116623000, "tax_provision": 637000, "net_income": -117260000, "net_income_to_common": -117260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21824000, "total_current_assets": 82372000, "total_assets": 113506000, "short_term_debt": 2672000, "long_term_debt": null, "total_debt": 2672000, "total_liabilities": 62067000, "total_equity": 51439000, "shares_outstanding": 9395402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78561000, "capital_expenditure": 518000, "free_cash_flow": -78043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106923, "ticker_id": 6846, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87342000", "ebitda": "-83062000", "netIncome": "-117260000", "grossProfit": "2112000", "depreciation": "None", "totalRevenue": "6392000", "costOfRevenue": "4280000", "interestIncome": "None", "incomeBeforeTax": "-116623000", "interestExpense": "None", "operatingIncome": "-87342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "637000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4280000", "sellingGeneralAndAdministrative": "28159000", "netIncomeFromContinuingOperations": "-117260000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "113506000", "longTermDebt": "None", "shortTermDebt": "2672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383846000", "totalLiabilities": "62067000", "otherCurrentAssets": "6247000", "totalCurrentAssets": "82372000", "currentLongTermDebt": "None", "longTermInvestments": "10031000", "shortTermInvestments": "53332000", "currentNetReceivables": "969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31134000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43486000", "totalShareholderEquity": "51439000", "capitalLeaseObligations": "43486000", "otherCurrentLiabilities": "-221000", "totalCurrentLiabilities": "11937000", "otherNonCurrentLiabilities": "1481000", "totalNonCurrentLiabilities": "50130000", "cashAndShortTermInvestments": "21824000", "commonStockSharesOutstanding": "9395402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78561000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "685000", "cashflowFromInvestment": "43993000", "stockBasedCompensation": "7655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6392000, "cost_of_revenue": 4280000, "gross_profit": 2112000, "research_and_development": 65575000, "selling_general_admin": 28159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87342000, "depreciation_amortisation": 4280000, "ebitda": -83062000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -116623000, "tax_provision": 637000, "effective_tax_rate": null, "net_income": -117260000, "net_income_continuing_ops": -117260000, "net_income_to_common": -117260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21824000, "short_term_investments": 53332000, "net_receivables": 969000, "inventory": null, "other_current_assets": null, "total_current_assets": 82372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31134000, "total_assets": 113506000, "short_term_debt": 2672000, "accounts_payable": 1651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50130000, "total_liabilities": 62067000, "total_debt": 2672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383846000, "total_equity": 51439000, "shares_outstanding": 9395402, "operating_cash_flow": -78561000, "stock_based_compensation": 7655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 685000, "free_cash_flow": -78043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87342000", "ebitda": "-83062000", "netIncome": "-117260000", "grossProfit": "2112000", "depreciation": "None", "totalRevenue": "6392000", "costOfRevenue": "4280000", "interestIncome": "None", "incomeBeforeTax": "-116623000", "interestExpense": "None", "operatingIncome": "-87342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "637000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4280000", "sellingGeneralAndAdministrative": "28159000", "netIncomeFromContinuingOperations": "-117260000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "113506000", "longTermDebt": "None", "shortTermDebt": "2672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383846000", "totalLiabilities": "62067000", "otherCurrentAssets": "6247000", "totalCurrentAssets": "82372000", "currentLongTermDebt": "None", "longTermInvestments": "10031000", "shortTermInvestments": "53332000", "currentNetReceivables": "969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31134000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43486000", "totalShareholderEquity": "51439000", "capitalLeaseObligations": "43486000", "otherCurrentLiabilities": "-221000", "totalCurrentLiabilities": "11937000", "otherNonCurrentLiabilities": "1481000", "totalNonCurrentLiabilities": "50130000", "cashAndShortTermInvestments": "21824000", "commonStockSharesOutstanding": "9395402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78561000", "capitalExpenditures": "518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "685000", "cashflowFromInvestment": "43993000", "stockBasedCompensation": "7655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 2271000, "cost_of_revenue": 3565000, "gross_profit": 2271000, "ebit": -91910000, "ebitda": -88345000, "pretax_income": -83440000, "tax_provision": 141000, "net_income": -83581000, "net_income_to_common": -83581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55643000, "total_current_assets": 131532000, "total_assets": 226240000, "short_term_debt": 1284000, "long_term_debt": null, "total_debt": 1284000, "total_liabilities": 65825000, "total_equity": 160415000, "shares_outstanding": 8920561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60074000, "capital_expenditure": 17902000, "free_cash_flow": -42172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106928, "ticker_id": 6846, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91910000", "ebitda": "-88345000", "netIncome": "-83581000", "grossProfit": "2271000", "depreciation": "None", "totalRevenue": "2271000", "costOfRevenue": "3565000", "interestIncome": "None", "incomeBeforeTax": "-83440000", "interestExpense": "None", "operatingIncome": "-91910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3565000", "sellingGeneralAndAdministrative": "30545000", "netIncomeFromContinuingOperations": "-83581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "226240000", "longTermDebt": "None", "shortTermDebt": "1284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266586000", "totalLiabilities": "65825000", "otherCurrentAssets": "3741000", "totalCurrentAssets": "131532000", "currentLongTermDebt": "None", "longTermInvestments": "36959000", "shortTermInvestments": "70452000", "currentNetReceivables": "1696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94708000", "currentAccountsPayable": "3992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44765000", "totalShareholderEquity": "160415000", "capitalLeaseObligations": "44765000", "otherCurrentLiabilities": "6171000", "totalCurrentLiabilities": "14960000", "otherNonCurrentLiabilities": "1472000", "totalNonCurrentLiabilities": "50865000", "cashAndShortTermInvestments": "55643000", "commonStockSharesOutstanding": "8920561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60074000", "capitalExpenditures": "17902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69355000", "cashflowFromInvestment": "-123347000", "stockBasedCompensation": "4462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2271000, "cost_of_revenue": 3565000, "gross_profit": 2271000, "research_and_development": 63636000, "selling_general_admin": 30545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91910000, "depreciation_amortisation": 3565000, "ebitda": -88345000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -83440000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -83581000, "net_income_continuing_ops": -83581000, "net_income_to_common": -83581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55643000, "short_term_investments": 70452000, "net_receivables": 1696000, "inventory": null, "other_current_assets": null, "total_current_assets": 131532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94708000, "total_assets": 226240000, "short_term_debt": 1284000, "accounts_payable": 3992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50865000, "total_liabilities": 65825000, "total_debt": 1284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266586000, "total_equity": 160415000, "shares_outstanding": 8920561, "operating_cash_flow": -60074000, "stock_based_compensation": 4462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69355000, "free_cash_flow": -42172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91910000", "ebitda": "-88345000", "netIncome": "-83581000", "grossProfit": "2271000", "depreciation": "None", "totalRevenue": "2271000", "costOfRevenue": "3565000", "interestIncome": "None", "incomeBeforeTax": "-83440000", "interestExpense": "None", "operatingIncome": "-91910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3565000", "sellingGeneralAndAdministrative": "30545000", "netIncomeFromContinuingOperations": "-83581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "226240000", "longTermDebt": "None", "shortTermDebt": "1284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266586000", "totalLiabilities": "65825000", "otherCurrentAssets": "3741000", "totalCurrentAssets": "131532000", "currentLongTermDebt": "None", "longTermInvestments": "36959000", "shortTermInvestments": "70452000", "currentNetReceivables": "1696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94708000", "currentAccountsPayable": "3992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44765000", "totalShareholderEquity": "160415000", "capitalLeaseObligations": "44765000", "otherCurrentLiabilities": "6171000", "totalCurrentLiabilities": "14960000", "otherNonCurrentLiabilities": "1472000", "totalNonCurrentLiabilities": "50865000", "cashAndShortTermInvestments": "55643000", "commonStockSharesOutstanding": "8920561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60074000", "capitalExpenditures": "17902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69355000", "cashflowFromInvestment": "-123347000", "stockBasedCompensation": "4462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3630000, "gross_profit": -3630000, "ebit": -84534000, "ebitda": -80904000, "pretax_income": -81145000, "tax_provision": 27000, "net_income": -81172000, "net_income_to_common": -81172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166150000, "total_current_assets": 172728000, "total_assets": 221663000, "short_term_debt": 1991000, "long_term_debt": null, "total_debt": 1991000, "total_liabilities": 51752000, "total_equity": 169911000, "shares_outstanding": 1529321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67283000, "capital_expenditure": 7836000, "free_cash_flow": -59447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106933, "ticker_id": 6846, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84534000", "ebitda": "-80904000", "netIncome": "-81172000", "grossProfit": "-3630000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3630000", "interestIncome": "None", "incomeBeforeTax": "-81145000", "interestExpense": "None", "operatingIncome": "-84534000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "24031000", "netIncomeFromContinuingOperations": "-81172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "221663000", "longTermDebt": "None", "shortTermDebt": "1991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183005000", "totalLiabilities": "51752000", "otherCurrentAssets": "6578000", "totalCurrentAssets": "172728000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48935000", "currentAccountsPayable": "7280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33207000", "totalShareholderEquity": "169911000", "capitalLeaseObligations": "33207000", "otherCurrentLiabilities": "10212000", "totalCurrentLiabilities": "19483000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "32269000", "cashAndShortTermInvestments": "166150000", "commonStockSharesOutstanding": "1529321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67283000", "capitalExpenditures": "7836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187761000", "cashflowFromInvestment": "11164000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3630000, "gross_profit": -3630000, "research_and_development": 57250000, "selling_general_admin": 24031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84534000, "depreciation_amortisation": 3630000, "ebitda": -80904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81145000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -81172000, "net_income_continuing_ops": -81172000, "net_income_to_common": -81172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166150000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 172728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48935000, "total_assets": 221663000, "short_term_debt": 1991000, "accounts_payable": 7280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32269000, "total_liabilities": 51752000, "total_debt": 1991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183005000, "total_equity": 169911000, "shares_outstanding": 1529321, "operating_cash_flow": -67283000, "stock_based_compensation": 2381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187761000, "free_cash_flow": -59447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84534000", "ebitda": "-80904000", "netIncome": "-81172000", "grossProfit": "-3630000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3630000", "interestIncome": "None", "incomeBeforeTax": "-81145000", "interestExpense": "None", "operatingIncome": "-84534000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "24031000", "netIncomeFromContinuingOperations": "-81172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "221663000", "longTermDebt": "None", "shortTermDebt": "1991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183005000", "totalLiabilities": "51752000", "otherCurrentAssets": "6578000", "totalCurrentAssets": "172728000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48935000", "currentAccountsPayable": "7280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33207000", "totalShareholderEquity": "169911000", "capitalLeaseObligations": "33207000", "otherCurrentLiabilities": "10212000", "totalCurrentLiabilities": "19483000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "32269000", "cashAndShortTermInvestments": "166150000", "commonStockSharesOutstanding": "1529321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67283000", "capitalExpenditures": "7836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187761000", "cashflowFromInvestment": "11164000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2511000, "gross_profit": -2511000, "ebit": -58998000, "ebitda": -56487000, "pretax_income": -58022000, "tax_provision": 10000, "net_income": -58032000, "net_income_to_common": -58032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36936000, "total_current_assets": 57083000, "total_assets": 73742000, "short_term_debt": 2921000, "long_term_debt": null, "total_debt": 2921000, "total_liabilities": 172773000, "total_equity": -99031000, "shares_outstanding": 255174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53645000, "capital_expenditure": 5212000, "free_cash_flow": -48433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106938, "ticker_id": 6846, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58998000", "ebitda": "-56487000", "netIncome": "-58032000", "grossProfit": "-2511000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2511000", "interestIncome": "947000", "incomeBeforeTax": "-58022000", "interestExpense": "118000", "operatingIncome": "-58998000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "829000", "nonInterestIncome": "None", "operatingExpenses": "58998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000", "sellingGeneralAndAdministrative": "16797000", "netIncomeFromContinuingOperations": "-58032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "73742000", "longTermDebt": "None", "shortTermDebt": "2921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101833000", "totalLiabilities": "172773000", "otherCurrentAssets": "1232000", "totalCurrentAssets": "57083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18915000", "currentNetReceivables": "449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16659000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166993000", "totalShareholderEquity": "-99031000", "capitalLeaseObligations": "3130000", "otherCurrentLiabilities": "3175000", "totalCurrentLiabilities": "8701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164072000", "cashAndShortTermInvestments": "36936000", "commonStockSharesOutstanding": "255174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53645000", "capitalExpenditures": "5212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "11060000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2511000, "gross_profit": -2511000, "research_and_development": 42201000, "selling_general_admin": 16797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58998000, "depreciation_amortisation": 2511000, "ebitda": -56487000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": -58022000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -58032000, "net_income_continuing_ops": -58032000, "net_income_to_common": -58032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36936000, "short_term_investments": 18915000, "net_receivables": 449000, "inventory": null, "other_current_assets": null, "total_current_assets": 57083000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16659000, "total_assets": 73742000, "short_term_debt": 2921000, "accounts_payable": 2605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164072000, "total_liabilities": 172773000, "total_debt": 2921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101833000, "total_equity": -99031000, "shares_outstanding": 255174, "operating_cash_flow": -53645000, "stock_based_compensation": 1140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": -48433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58998000", "ebitda": "-56487000", "netIncome": "-58032000", "grossProfit": "-2511000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2511000", "interestIncome": "947000", "incomeBeforeTax": "-58022000", "interestExpense": "118000", "operatingIncome": "-58998000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "829000", "nonInterestIncome": "None", "operatingExpenses": "58998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000", "sellingGeneralAndAdministrative": "16797000", "netIncomeFromContinuingOperations": "-58032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "73742000", "longTermDebt": "None", "shortTermDebt": "2921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101833000", "totalLiabilities": "172773000", "otherCurrentAssets": "1232000", "totalCurrentAssets": "57083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18915000", "currentNetReceivables": "449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16659000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166993000", "totalShareholderEquity": "-99031000", "capitalLeaseObligations": "3130000", "otherCurrentLiabilities": "3175000", "totalCurrentLiabilities": "8701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164072000", "cashAndShortTermInvestments": "36936000", "commonStockSharesOutstanding": "255174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53645000", "capitalExpenditures": "5212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "11060000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 14068000, "cost_of_revenue": 3841000, "gross_profit": 10227000, "ebit": -83907000, "ebitda": -80066000, "pretax_income": -84671000, "tax_provision": 15000, "net_income": -84686000, "net_income_to_common": -84686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79635000, "total_current_assets": 134748000, "total_assets": 185358000, "short_term_debt": 2580000, "long_term_debt": null, "total_debt": 2580000, "total_liabilities": 54534000, "total_equity": 130824000, "shares_outstanding": 4447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32094000, "capital_expenditure": 4447000, "free_cash_flow": -27647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106943, "ticker_id": 6846, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83907000", "ebitda": "-80066000", "netIncome": "-84686000", "grossProfit": "10227000", "depreciation": "None", "totalRevenue": "14068000", "costOfRevenue": "3841000", "interestIncome": "None", "incomeBeforeTax": "-84671000", "interestExpense": "764000", "operatingIncome": "-84031000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3841000", "sellingGeneralAndAdministrative": "11689000", "netIncomeFromContinuingOperations": "-21959000" }, "balance": { "goodwill": "None", "inventory": "-144000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "185358000", "longTermDebt": "None", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180085000", "totalLiabilities": "54534000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "134748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51072000", "currentNetReceivables": "144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50610000", "currentAccountsPayable": "2748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45598000", "totalShareholderEquity": "130824000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6101000", "totalCurrentLiabilities": "11429000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "43105000", "cashAndShortTermInvestments": "79635000", "commonStockSharesOutstanding": "4447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32094000", "capitalExpenditures": "4447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115945000", "cashflowFromInvestment": "-39501000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14068000, "cost_of_revenue": 3841000, "gross_profit": 10227000, "research_and_development": 59324000, "selling_general_admin": 11689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83907000, "depreciation_amortisation": 3841000, "ebitda": -80066000, "interest_expense": 764000, "interest_income": null, "other_non_operating": null, "pretax_income": -84671000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -84686000, "net_income_continuing_ops": -21959000, "net_income_to_common": -84686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79635000, "short_term_investments": 51072000, "net_receivables": 144000, "inventory": -144000, "other_current_assets": null, "total_current_assets": 134748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50610000, "total_assets": 185358000, "short_term_debt": 2580000, "accounts_payable": 2748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43105000, "total_liabilities": 54534000, "total_debt": 2580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180085000, "total_equity": 130824000, "shares_outstanding": 4447000, "operating_cash_flow": -32094000, "stock_based_compensation": 807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115945000, "free_cash_flow": -27647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83907000", "ebitda": "-80066000", "netIncome": "-84686000", "grossProfit": "10227000", "depreciation": "None", "totalRevenue": "14068000", "costOfRevenue": "3841000", "interestIncome": "None", "incomeBeforeTax": "-84671000", "interestExpense": "764000", "operatingIncome": "-84031000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3841000", "sellingGeneralAndAdministrative": "11689000", "netIncomeFromContinuingOperations": "-21959000" }, "balance": { "goodwill": "None", "inventory": "-144000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "185358000", "longTermDebt": "None", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180085000", "totalLiabilities": "54534000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "134748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51072000", "currentNetReceivables": "144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50610000", "currentAccountsPayable": "2748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45598000", "totalShareholderEquity": "130824000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6101000", "totalCurrentLiabilities": "11429000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "43105000", "cashAndShortTermInvestments": "79635000", "commonStockSharesOutstanding": "4447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32094000", "capitalExpenditures": "4447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115945000", "cashflowFromInvestment": "-39501000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 36984000, "cost_of_revenue": 1580000, "gross_profit": 35404000, "ebit": -26476000, "ebitda": -24896000, "pretax_income": -26476000, "tax_provision": 35000, "net_income": -26511000, "net_income_to_common": -26511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220341000, "total_current_assets": 225064000, "total_assets": 264722000, "short_term_debt": 397000, "long_term_debt": null, "total_debt": 397000, "total_liabilities": 72231000, "total_equity": 192491000, "shares_outstanding": 645064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45188000, "capital_expenditure": 6671000, "free_cash_flow": -38517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106948, "ticker_id": 6846, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26476000", "ebitda": "-24896000", "netIncome": "-26511000", "grossProfit": "35404000", "depreciation": "None", "totalRevenue": "36984000", "costOfRevenue": "1580000", "interestIncome": "None", "incomeBeforeTax": "-26476000", "interestExpense": "None", "operatingIncome": "-27550000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "264722000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95399000", "totalLiabilities": "72231000", "otherCurrentAssets": "4383000", "totalCurrentAssets": "225064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39658000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45994000", "totalShareholderEquity": "192491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6663000", "totalCurrentLiabilities": "26634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45597000", "cashAndShortTermInvestments": "220341000", "commonStockSharesOutstanding": "645064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-45188000", "capitalExpenditures": "6671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56688000", "cashflowFromInvestment": "10402000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36984000, "cost_of_revenue": 1580000, "gross_profit": 35404000, "research_and_development": 36656000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26476000, "depreciation_amortisation": 1580000, "ebitda": -24896000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26476000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -26511000, "net_income_continuing_ops": null, "net_income_to_common": -26511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220341000, "short_term_investments": null, "net_receivables": 340000, "inventory": null, "other_current_assets": null, "total_current_assets": 225064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39658000, "total_assets": 264722000, "short_term_debt": 397000, "accounts_payable": 5506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45597000, "total_liabilities": 72231000, "total_debt": 397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95399000, "total_equity": 192491000, "shares_outstanding": 645064, "operating_cash_flow": -45188000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56688000, "free_cash_flow": -38517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26476000", "ebitda": "-24896000", "netIncome": "-26511000", "grossProfit": "35404000", "depreciation": "None", "totalRevenue": "36984000", "costOfRevenue": "1580000", "interestIncome": "None", "incomeBeforeTax": "-26476000", "interestExpense": "None", "operatingIncome": "-27550000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "264722000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95399000", "totalLiabilities": "72231000", "otherCurrentAssets": "4383000", "totalCurrentAssets": "225064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39658000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45994000", "totalShareholderEquity": "192491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6663000", "totalCurrentLiabilities": "26634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45597000", "cashAndShortTermInvestments": "220341000", "commonStockSharesOutstanding": "645064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-45188000", "capitalExpenditures": "6671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56688000", "cashflowFromInvestment": "10402000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 28947000, "cost_of_revenue": 16813000, "gross_profit": 12134000, "ebit": -18746000, "ebitda": -17933000, "pretax_income": -18746000, "tax_provision": null, "net_income": -18746000, "net_income_to_common": -18746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200158000, "total_current_assets": 221355000, "total_assets": 223218000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 55860000, "total_equity": 167358000, "shares_outstanding": 616890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34215000, "capital_expenditure": 1064000, "free_cash_flow": 35279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106953, "ticker_id": 6846, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18746000", "ebitda": "-17933000", "netIncome": "-18746000", "grossProfit": "12134000", "depreciation": "None", "totalRevenue": "28947000", "costOfRevenue": "16813000", "interestIncome": "None", "incomeBeforeTax": "-18746000", "interestExpense": "None", "operatingIncome": "-20675000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "223218000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-68888000", "totalLiabilities": "55860000", "otherCurrentAssets": "3195000", "totalCurrentAssets": "221355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17197000", "currentNetReceivables": "805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1863000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "167358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3409000", "totalCurrentLiabilities": "52780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080000", "cashAndShortTermInvestments": "200158000", "commonStockSharesOutstanding": "616890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "34215000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142015000", "cashflowFromInvestment": "-18261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28947000, "cost_of_revenue": 16813000, "gross_profit": 12134000, "research_and_development": 18334000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18746000, "depreciation_amortisation": 813000, "ebitda": -17933000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18746000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18746000, "net_income_continuing_ops": null, "net_income_to_common": -18746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200158000, "short_term_investments": 17197000, "net_receivables": 805000, "inventory": null, "other_current_assets": null, "total_current_assets": 221355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1863000, "total_assets": 223218000, "short_term_debt": 1, "accounts_payable": 1219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3080000, "total_liabilities": 55860000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68888000, "total_equity": 167358000, "shares_outstanding": 616890, "operating_cash_flow": 34215000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142015000, "free_cash_flow": 35279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18746000", "ebitda": "-17933000", "netIncome": "-18746000", "grossProfit": "12134000", "depreciation": "None", "totalRevenue": "28947000", "costOfRevenue": "16813000", "interestIncome": "None", "incomeBeforeTax": "-18746000", "interestExpense": "None", "operatingIncome": "-20675000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "223218000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-68888000", "totalLiabilities": "55860000", "otherCurrentAssets": "3195000", "totalCurrentAssets": "221355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17197000", "currentNetReceivables": "805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1863000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "167358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3409000", "totalCurrentLiabilities": "52780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3080000", "cashAndShortTermInvestments": "200158000", "commonStockSharesOutstanding": "616890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "34215000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142015000", "cashflowFromInvestment": "-18261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 654000, "gross_profit": -654000, "ebit": -19062000, "ebitda": -18408000, "pretax_income": -19168000, "tax_provision": null, "net_income": -19168000, "net_income_to_common": -19168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42189000, "total_current_assets": 42937000, "total_assets": 44548000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 89057000, "total_equity": -48282000, "shares_outstanding": 627085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17024000, "capital_expenditure": 436000, "free_cash_flow": -16588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106955, "ticker_id": 6846, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19062000", "ebitda": "-18408000", "netIncome": "-19168000", "grossProfit": "-654000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "654000", "interestIncome": "None", "incomeBeforeTax": "-19168000", "interestExpense": "106000", "operatingIncome": "-18944000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "44548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49088000", "totalLiabilities": "89057000", "otherCurrentAssets": "587000", "totalCurrentAssets": "42937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611000", "currentAccountsPayable": "1863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84935000", "totalShareholderEquity": "-48282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1910000", "totalCurrentLiabilities": "3773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85284000", "cashAndShortTermInvestments": "42189000", "commonStockSharesOutstanding": "627085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17024000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37939000", "cashflowFromInvestment": "3337000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 654000, "gross_profit": -654000, "research_and_development": 11580000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19062000, "depreciation_amortisation": 654000, "ebitda": -18408000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -19168000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19168000, "net_income_continuing_ops": null, "net_income_to_common": -19168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42189000, "short_term_investments": null, "net_receivables": 161000, "inventory": null, "other_current_assets": null, "total_current_assets": 42937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1611000, "total_assets": 44548000, "short_term_debt": null, "accounts_payable": 1863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85284000, "total_liabilities": 89057000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49088000, "total_equity": -48282000, "shares_outstanding": 627085, "operating_cash_flow": -17024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37939000, "free_cash_flow": -16588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19062000", "ebitda": "-18408000", "netIncome": "-19168000", "grossProfit": "-654000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "654000", "interestIncome": "None", "incomeBeforeTax": "-19168000", "interestExpense": "106000", "operatingIncome": "-18944000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "44548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49088000", "totalLiabilities": "89057000", "otherCurrentAssets": "587000", "totalCurrentAssets": "42937000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611000", "currentAccountsPayable": "1863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84935000", "totalShareholderEquity": "-48282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1910000", "totalCurrentLiabilities": "3773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85284000", "cashAndShortTermInvestments": "42189000", "commonStockSharesOutstanding": "627085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17024000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37939000", "cashflowFromInvestment": "3337000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 380000, "gross_profit": -380000, "ebit": -20436000, "ebitda": -20056000, "pretax_income": -19530000, "tax_provision": 95000, "net_income": -19625000, "net_income_to_common": -19625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61697000, "total_current_assets": 120163000, "total_assets": 183622000, "short_term_debt": 2801000, "long_term_debt": null, "total_debt": 2801000, "total_liabilities": 63989000, "total_equity": 119633000, "shares_outstanding": 11598717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16074000, "capital_expenditure": 21000, "free_cash_flow": -16053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106921, "ticker_id": 6846, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20436000", "ebitda": "-20056000", "netIncome": "-19625000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "380000", "interestIncome": "None", "incomeBeforeTax": "-19530000", "interestExpense": "None", "operatingIncome": "-20436000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "7485000", "netIncomeFromContinuingOperations": "-19625000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "183622000", "longTermDebt": "None", "shortTermDebt": "2801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403471000", "totalLiabilities": "63989000", "otherCurrentAssets": "6193000", "totalCurrentAssets": "120163000", "currentLongTermDebt": "None", "longTermInvestments": "43083000", "shortTermInvestments": "52273000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63459000", "currentAccountsPayable": "1957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42885000", "totalShareholderEquity": "119633000", "capitalLeaseObligations": "42885000", "otherCurrentLiabilities": "9850000", "totalCurrentLiabilities": "14787000", "otherNonCurrentLiabilities": "1462000", "totalNonCurrentLiabilities": "49202000", "cashAndShortTermInvestments": "61697000", "commonStockSharesOutstanding": "11598717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16074000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88212000", "cashflowFromInvestment": "-32240000", "stockBasedCompensation": "2731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 380000, "gross_profit": -380000, "research_and_development": 12951000, "selling_general_admin": 7485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20436000, "depreciation_amortisation": 380000, "ebitda": -20056000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19530000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -19625000, "net_income_continuing_ops": -19625000, "net_income_to_common": -19625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61697000, "short_term_investments": 52273000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 120163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63459000, "total_assets": 183622000, "short_term_debt": 2801000, "accounts_payable": 1957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49202000, "total_liabilities": 63989000, "total_debt": 2801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403471000, "total_equity": 119633000, "shares_outstanding": 11598717, "operating_cash_flow": -16074000, "stock_based_compensation": 2731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88212000, "free_cash_flow": -16053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20436000", "ebitda": "-20056000", "netIncome": "-19625000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "380000", "interestIncome": "None", "incomeBeforeTax": "-19530000", "interestExpense": "None", "operatingIncome": "-20436000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "7485000", "netIncomeFromContinuingOperations": "-19625000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "183622000", "longTermDebt": "None", "shortTermDebt": "2801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403471000", "totalLiabilities": "63989000", "otherCurrentAssets": "6193000", "totalCurrentAssets": "120163000", "currentLongTermDebt": "None", "longTermInvestments": "43083000", "shortTermInvestments": "52273000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63459000", "currentAccountsPayable": "1957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42885000", "totalShareholderEquity": "119633000", "capitalLeaseObligations": "42885000", "otherCurrentLiabilities": "9850000", "totalCurrentLiabilities": "14787000", "otherNonCurrentLiabilities": "1462000", "totalNonCurrentLiabilities": "49202000", "cashAndShortTermInvestments": "61697000", "commonStockSharesOutstanding": "11598717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16074000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88212000", "cashflowFromInvestment": "-32240000", "stockBasedCompensation": "2731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 1292000, "cost_of_revenue": 649000, "gross_profit": 643000, "ebit": -15883000, "ebitda": -15234000, "pretax_income": -49406000, "tax_provision": 636000, "net_income": -50042000, "net_income_to_common": -50042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21824000, "total_current_assets": 82372000, "total_assets": 113506000, "short_term_debt": 2672000, "long_term_debt": null, "total_debt": 2672000, "total_liabilities": 62067000, "total_equity": 51439000, "shares_outstanding": 9395402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17702000, "capital_expenditure": 84000, "free_cash_flow": -17618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106922, "ticker_id": 6846, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15883000", "ebitda": "-15234000", "netIncome": "-50042000", "grossProfit": "643000", "depreciation": "None", "totalRevenue": "1292000", "costOfRevenue": "649000", "interestIncome": "None", "incomeBeforeTax": "-49406000", "interestExpense": "None", "operatingIncome": "-15883000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "636000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "6190000", "netIncomeFromContinuingOperations": "-50042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "113506000", "longTermDebt": "None", "shortTermDebt": "2672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383846000", "totalLiabilities": "62067000", "otherCurrentAssets": "6247000", "totalCurrentAssets": "82372000", "currentLongTermDebt": "None", "longTermInvestments": "10031000", "shortTermInvestments": "53332000", "currentNetReceivables": "969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31134000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43486000", "totalShareholderEquity": "51439000", "capitalLeaseObligations": "43486000", "otherCurrentLiabilities": "-221000", "totalCurrentLiabilities": "11937000", "otherNonCurrentLiabilities": "1481000", "totalNonCurrentLiabilities": "50130000", "cashAndShortTermInvestments": "21824000", "commonStockSharesOutstanding": "9395402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17702000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380000", "cashflowFromInvestment": "14916000", "stockBasedCompensation": "2071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1292000, "cost_of_revenue": 649000, "gross_profit": 643000, "research_and_development": 10985000, "selling_general_admin": 6190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15883000, "depreciation_amortisation": 649000, "ebitda": -15234000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49406000, "tax_provision": 636000, "effective_tax_rate": null, "net_income": -50042000, "net_income_continuing_ops": -50042000, "net_income_to_common": -50042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21824000, "short_term_investments": 53332000, "net_receivables": 969000, "inventory": null, "other_current_assets": null, "total_current_assets": 82372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31134000, "total_assets": 113506000, "short_term_debt": 2672000, "accounts_payable": 1651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50130000, "total_liabilities": 62067000, "total_debt": 2672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383846000, "total_equity": 51439000, "shares_outstanding": 9395402, "operating_cash_flow": -17702000, "stock_based_compensation": 2071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380000, "free_cash_flow": -17618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15883000", "ebitda": "-15234000", "netIncome": "-50042000", "grossProfit": "643000", "depreciation": "None", "totalRevenue": "1292000", "costOfRevenue": "649000", "interestIncome": "None", "incomeBeforeTax": "-49406000", "interestExpense": "None", "operatingIncome": "-15883000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "636000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "6190000", "netIncomeFromContinuingOperations": "-50042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "113506000", "longTermDebt": "None", "shortTermDebt": "2672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383846000", "totalLiabilities": "62067000", "otherCurrentAssets": "6247000", "totalCurrentAssets": "82372000", "currentLongTermDebt": "None", "longTermInvestments": "10031000", "shortTermInvestments": "53332000", "currentNetReceivables": "969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31134000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43486000", "totalShareholderEquity": "51439000", "capitalLeaseObligations": "43486000", "otherCurrentLiabilities": "-221000", "totalCurrentLiabilities": "11937000", "otherNonCurrentLiabilities": "1481000", "totalNonCurrentLiabilities": "50130000", "cashAndShortTermInvestments": "21824000", "commonStockSharesOutstanding": "9395402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17702000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380000", "cashflowFromInvestment": "14916000", "stockBasedCompensation": "2071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 1090000, "cost_of_revenue": null, "gross_profit": 1090000, "ebit": -18061000, "ebitda": -16882000, "pretax_income": -18061000, "tax_provision": null, "net_income": -18061000, "net_income_to_common": -18061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25155000, "total_current_assets": 98226000, "total_assets": 161550000, "short_term_debt": 3145000, "long_term_debt": null, "total_debt": 3145000, "total_liabilities": 62518000, "total_equity": 99032000, "shares_outstanding": 9391559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17179000, "capital_expenditure": 175000, "free_cash_flow": -17004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106924, "ticker_id": 6846, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18061000", "ebitda": "-16882000", "netIncome": "-18061000", "grossProfit": "1090000", "depreciation": "None", "totalRevenue": "1090000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18061000", "interestExpense": "None", "operatingIncome": "-19237000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179000", "sellingGeneralAndAdministrative": "6507000", "netIncomeFromContinuingOperations": "-18061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "161550000", "longTermDebt": "None", "shortTermDebt": "3145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333804000", "totalLiabilities": "62518000", "otherCurrentAssets": "3927000", "totalCurrentAssets": "98226000", "currentLongTermDebt": "None", "longTermInvestments": "10014000", "shortTermInvestments": "68324000", "currentNetReceivables": "820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63324000", "currentAccountsPayable": "2300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44668000", "totalShareholderEquity": "99032000", "capitalLeaseObligations": "44668000", "otherCurrentLiabilities": "5861000", "totalCurrentLiabilities": "14638000", "otherNonCurrentLiabilities": "1532000", "totalNonCurrentLiabilities": "47880000", "cashAndShortTermInvestments": "25155000", "commonStockSharesOutstanding": "9391559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17179000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128000", "cashflowFromInvestment": "7596000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1090000, "cost_of_revenue": null, "gross_profit": 1090000, "research_and_development": 13820000, "selling_general_admin": 6507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18061000, "depreciation_amortisation": 1179000, "ebitda": -16882000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18061000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18061000, "net_income_continuing_ops": -18061000, "net_income_to_common": -18061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25155000, "short_term_investments": 68324000, "net_receivables": 820000, "inventory": null, "other_current_assets": null, "total_current_assets": 98226000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63324000, "total_assets": 161550000, "short_term_debt": 3145000, "accounts_payable": 2300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47880000, "total_liabilities": 62518000, "total_debt": 3145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333804000, "total_equity": 99032000, "shares_outstanding": 9391559, "operating_cash_flow": -17179000, "stock_based_compensation": 1825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128000, "free_cash_flow": -17004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18061000", "ebitda": "-16882000", "netIncome": "-18061000", "grossProfit": "1090000", "depreciation": "None", "totalRevenue": "1090000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18061000", "interestExpense": "None", "operatingIncome": "-19237000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179000", "sellingGeneralAndAdministrative": "6507000", "netIncomeFromContinuingOperations": "-18061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "161550000", "longTermDebt": "None", "shortTermDebt": "3145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333804000", "totalLiabilities": "62518000", "otherCurrentAssets": "3927000", "totalCurrentAssets": "98226000", "currentLongTermDebt": "None", "longTermInvestments": "10014000", "shortTermInvestments": "68324000", "currentNetReceivables": "820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63324000", "currentAccountsPayable": "2300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44668000", "totalShareholderEquity": "99032000", "capitalLeaseObligations": "44668000", "otherCurrentLiabilities": "5861000", "totalCurrentLiabilities": "14638000", "otherNonCurrentLiabilities": "1532000", "totalNonCurrentLiabilities": "47880000", "cashAndShortTermInvestments": "25155000", "commonStockSharesOutstanding": "9391559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17179000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128000", "cashflowFromInvestment": "7596000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 1460000, "cost_of_revenue": null, "gross_profit": 1460000, "ebit": -27202000, "ebitda": -25975000, "pretax_income": -25769000, "tax_provision": 1000, "net_income": -25770000, "net_income_to_common": -25770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33612000, "total_current_assets": 102634000, "total_assets": 180425000, "short_term_debt": 2425000, "long_term_debt": null, "total_debt": 2425000, "total_liabilities": 65322000, "total_equity": 115103000, "shares_outstanding": 9390542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19228000, "capital_expenditure": 140000, "free_cash_flow": -19088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106925, "ticker_id": 6846, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27202000", "ebitda": "-25975000", "netIncome": "-25770000", "grossProfit": "1460000", "depreciation": "None", "totalRevenue": "1460000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25769000", "interestExpense": "None", "operatingIncome": "-27202000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000", "sellingGeneralAndAdministrative": "6859000", "netIncomeFromContinuingOperations": "-25770000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "180425000", "longTermDebt": "None", "shortTermDebt": "2425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315743000", "totalLiabilities": "65322000", "otherCurrentAssets": "5183000", "totalCurrentAssets": "102634000", "currentLongTermDebt": "None", "longTermInvestments": "23264000", "shortTermInvestments": "62750000", "currentNetReceivables": "1089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77791000", "currentAccountsPayable": "5163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44632000", "totalShareholderEquity": "115103000", "capitalLeaseObligations": "44632000", "otherCurrentLiabilities": "5659000", "totalCurrentLiabilities": "17173000", "otherNonCurrentLiabilities": "1440000", "totalNonCurrentLiabilities": "48149000", "cashAndShortTermInvestments": "33612000", "commonStockSharesOutstanding": "9390542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19228000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-11300000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460000, "cost_of_revenue": null, "gross_profit": 1460000, "research_and_development": 21031000, "selling_general_admin": 6859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27202000, "depreciation_amortisation": 1227000, "ebitda": -25975000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25769000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -25770000, "net_income_continuing_ops": -25770000, "net_income_to_common": -25770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33612000, "short_term_investments": 62750000, "net_receivables": 1089000, "inventory": null, "other_current_assets": null, "total_current_assets": 102634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77791000, "total_assets": 180425000, "short_term_debt": 2425000, "accounts_payable": 5163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48149000, "total_liabilities": 65322000, "total_debt": 2425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315743000, "total_equity": 115103000, "shares_outstanding": 9390542, "operating_cash_flow": -19228000, "stock_based_compensation": 1998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -19088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27202000", "ebitda": "-25975000", "netIncome": "-25770000", "grossProfit": "1460000", "depreciation": "None", "totalRevenue": "1460000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-25769000", "interestExpense": "None", "operatingIncome": "-27202000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000", "sellingGeneralAndAdministrative": "6859000", "netIncomeFromContinuingOperations": "-25770000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "180425000", "longTermDebt": "None", "shortTermDebt": "2425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315743000", "totalLiabilities": "65322000", "otherCurrentAssets": "5183000", "totalCurrentAssets": "102634000", "currentLongTermDebt": "None", "longTermInvestments": "23264000", "shortTermInvestments": "62750000", "currentNetReceivables": "1089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77791000", "currentAccountsPayable": "5163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44632000", "totalShareholderEquity": "115103000", "capitalLeaseObligations": "44632000", "otherCurrentLiabilities": "5659000", "totalCurrentLiabilities": "17173000", "otherNonCurrentLiabilities": "1440000", "totalNonCurrentLiabilities": "48149000", "cashAndShortTermInvestments": "33612000", "commonStockSharesOutstanding": "9390542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19228000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-11300000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 2550000, "cost_of_revenue": null, "gross_profit": 2550000, "ebit": -25020000, "ebitda": -23795000, "pretax_income": -23387000, "tax_provision": null, "net_income": -23387000, "net_income_to_common": -23387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64144000, "total_current_assets": 121235000, "total_assets": 202207000, "short_term_debt": 2306000, "long_term_debt": null, "total_debt": 2306000, "total_liabilities": 63250000, "total_equity": 138957000, "shares_outstanding": 9384266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24452000, "capital_expenditure": 119000, "free_cash_flow": -24333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106926, "ticker_id": 6846, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25020000", "ebitda": "-23795000", "netIncome": "-23387000", "grossProfit": "2550000", "depreciation": "None", "totalRevenue": "2550000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23387000", "interestExpense": "None", "operatingIncome": "-25020000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "7831000", "netIncomeFromContinuingOperations": "-23387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "202207000", "longTermDebt": "None", "shortTermDebt": "2306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289973000", "totalLiabilities": "63250000", "otherCurrentAssets": "4358000", "totalCurrentAssets": "121235000", "currentLongTermDebt": "None", "longTermInvestments": "24039000", "shortTermInvestments": "50809000", "currentNetReceivables": "1924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80972000", "currentAccountsPayable": "4176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45185000", "totalShareholderEquity": "138957000", "capitalLeaseObligations": "45185000", "otherCurrentLiabilities": "3648000", "totalCurrentLiabilities": "12881000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "50369000", "cashAndShortTermInvestments": "64144000", "commonStockSharesOutstanding": "9384266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24452000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172000", "cashflowFromInvestment": "32781000", "stockBasedCompensation": "1761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2550000, "cost_of_revenue": null, "gross_profit": 2550000, "research_and_development": 19739000, "selling_general_admin": 7831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25020000, "depreciation_amortisation": 1225000, "ebitda": -23795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23387000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23387000, "net_income_continuing_ops": -23387000, "net_income_to_common": -23387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64144000, "short_term_investments": 50809000, "net_receivables": 1924000, "inventory": null, "other_current_assets": null, "total_current_assets": 121235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80972000, "total_assets": 202207000, "short_term_debt": 2306000, "accounts_payable": 4176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50369000, "total_liabilities": 63250000, "total_debt": 2306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289973000, "total_equity": 138957000, "shares_outstanding": 9384266, "operating_cash_flow": -24452000, "stock_based_compensation": 1761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172000, "free_cash_flow": -24333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25020000", "ebitda": "-23795000", "netIncome": "-23387000", "grossProfit": "2550000", "depreciation": "None", "totalRevenue": "2550000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23387000", "interestExpense": "None", "operatingIncome": "-25020000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "7831000", "netIncomeFromContinuingOperations": "-23387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "202207000", "longTermDebt": "None", "shortTermDebt": "2306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289973000", "totalLiabilities": "63250000", "otherCurrentAssets": "4358000", "totalCurrentAssets": "121235000", "currentLongTermDebt": "None", "longTermInvestments": "24039000", "shortTermInvestments": "50809000", "currentNetReceivables": "1924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80972000", "currentAccountsPayable": "4176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45185000", "totalShareholderEquity": "138957000", "capitalLeaseObligations": "45185000", "otherCurrentLiabilities": "3648000", "totalCurrentLiabilities": "12881000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "50369000", "cashAndShortTermInvestments": "64144000", "commonStockSharesOutstanding": "9384266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24452000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172000", "cashflowFromInvestment": "32781000", "stockBasedCompensation": "1761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 2271000, "cost_of_revenue": -1447000, "gross_profit": 2271000, "ebit": -23040000, "ebitda": -21787000, "pretax_income": -21096000, "tax_provision": 103000, "net_income": -21199000, "net_income_to_common": -21199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55643000, "total_current_assets": 131532000, "total_assets": 226240000, "short_term_debt": 1284000, "long_term_debt": null, "total_debt": 1284000, "total_liabilities": 65825000, "total_equity": 160415000, "shares_outstanding": 8920561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7495000, "capital_expenditure": 1452000, "free_cash_flow": -6043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106927, "ticker_id": 6846, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23040000", "ebitda": "-21787000", "netIncome": "-21199000", "grossProfit": "2271000", "depreciation": "None", "totalRevenue": "2271000", "costOfRevenue": "-1447000", "interestIncome": "None", "incomeBeforeTax": "-21096000", "interestExpense": "None", "operatingIncome": "-23040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "8349000", "netIncomeFromContinuingOperations": "-21199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "226240000", "longTermDebt": "None", "shortTermDebt": "1284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266586000", "totalLiabilities": "65825000", "otherCurrentAssets": "3741000", "totalCurrentAssets": "131532000", "currentLongTermDebt": "None", "longTermInvestments": "36959000", "shortTermInvestments": "70452000", "currentNetReceivables": "1696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94708000", "currentAccountsPayable": "3992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44765000", "totalShareholderEquity": "160415000", "capitalLeaseObligations": "44765000", "otherCurrentLiabilities": "6171000", "totalCurrentLiabilities": "14960000", "otherNonCurrentLiabilities": "1472000", "totalNonCurrentLiabilities": "50865000", "cashAndShortTermInvestments": "55643000", "commonStockSharesOutstanding": "8920561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7495000", "capitalExpenditures": "1452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "932000", "cashflowFromInvestment": "-2765000", "stockBasedCompensation": "1357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2271000, "cost_of_revenue": -1447000, "gross_profit": 2271000, "research_and_development": 16962000, "selling_general_admin": 8349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23040000, "depreciation_amortisation": 1253000, "ebitda": -21787000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21096000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": -21199000, "net_income_continuing_ops": -21199000, "net_income_to_common": -21199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55643000, "short_term_investments": 70452000, "net_receivables": 1696000, "inventory": null, "other_current_assets": null, "total_current_assets": 131532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94708000, "total_assets": 226240000, "short_term_debt": 1284000, "accounts_payable": 3992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50865000, "total_liabilities": 65825000, "total_debt": 1284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266586000, "total_equity": 160415000, "shares_outstanding": 8920561, "operating_cash_flow": -7495000, "stock_based_compensation": 1357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 932000, "free_cash_flow": -6043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23040000", "ebitda": "-21787000", "netIncome": "-21199000", "grossProfit": "2271000", "depreciation": "None", "totalRevenue": "2271000", "costOfRevenue": "-1447000", "interestIncome": "None", "incomeBeforeTax": "-21096000", "interestExpense": "None", "operatingIncome": "-23040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "8349000", "netIncomeFromContinuingOperations": "-21199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "226240000", "longTermDebt": "None", "shortTermDebt": "1284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266586000", "totalLiabilities": "65825000", "otherCurrentAssets": "3741000", "totalCurrentAssets": "131532000", "currentLongTermDebt": "None", "longTermInvestments": "36959000", "shortTermInvestments": "70452000", "currentNetReceivables": "1696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94708000", "currentAccountsPayable": "3992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44765000", "totalShareholderEquity": "160415000", "capitalLeaseObligations": "44765000", "otherCurrentLiabilities": "6171000", "totalCurrentLiabilities": "14960000", "otherNonCurrentLiabilities": "1472000", "totalNonCurrentLiabilities": "50865000", "cashAndShortTermInvestments": "55643000", "commonStockSharesOutstanding": "8920561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7495000", "capitalExpenditures": "1452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "932000", "cashflowFromInvestment": "-2765000", "stockBasedCompensation": "1357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 865000, "gross_profit": -865000, "ebit": -23292000, "ebitda": -22427000, "pretax_income": -21008000, "tax_provision": -9000, "net_income": -20999000, "net_income_to_common": -20999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63207000, "total_current_assets": 152783000, "total_assets": 243543000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 63911000, "total_equity": 179632000, "shares_outstanding": 9303218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16095000, "capital_expenditure": 4878000, "free_cash_flow": -11217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106929, "ticker_id": 6846, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23292000", "ebitda": "-22427000", "netIncome": "-20999000", "grossProfit": "-865000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "865000", "interestIncome": "None", "incomeBeforeTax": "-21008000", "interestExpense": "None", "operatingIncome": "-23292000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000", "sellingGeneralAndAdministrative": "6424000", "netIncomeFromContinuingOperations": "-20999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "243543000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245387000", "totalLiabilities": "63911000", "otherCurrentAssets": "5786000", "totalCurrentAssets": "152783000", "currentLongTermDebt": "None", "longTermInvestments": "32115000", "shortTermInvestments": "73790000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90760000", "currentAccountsPayable": "5950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41785000", "totalShareholderEquity": "179632000", "capitalLeaseObligations": "41785000", "otherCurrentLiabilities": "5459000", "totalCurrentLiabilities": "13610000", "otherNonCurrentLiabilities": "717000", "totalNonCurrentLiabilities": "50301000", "cashAndShortTermInvestments": "63207000", "commonStockSharesOutstanding": "9303218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16095000", "capitalExpenditures": "4878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728000", "cashflowFromInvestment": "-12578000", "stockBasedCompensation": "1273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 865000, "gross_profit": -865000, "research_and_development": 15964000, "selling_general_admin": 6424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23292000, "depreciation_amortisation": 865000, "ebitda": -22427000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21008000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -20999000, "net_income_continuing_ops": -20999000, "net_income_to_common": -20999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63207000, "short_term_investments": 73790000, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 152783000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90760000, "total_assets": 243543000, "short_term_debt": null, "accounts_payable": 5950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50301000, "total_liabilities": 63911000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245387000, "total_equity": 179632000, "shares_outstanding": 9303218, "operating_cash_flow": -16095000, "stock_based_compensation": 1273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 728000, "free_cash_flow": -11217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23292000", "ebitda": "-22427000", "netIncome": "-20999000", "grossProfit": "-865000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "865000", "interestIncome": "None", "incomeBeforeTax": "-21008000", "interestExpense": "None", "operatingIncome": "-23292000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000", "sellingGeneralAndAdministrative": "6424000", "netIncomeFromContinuingOperations": "-20999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "243543000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245387000", "totalLiabilities": "63911000", "otherCurrentAssets": "5786000", "totalCurrentAssets": "152783000", "currentLongTermDebt": "None", "longTermInvestments": "32115000", "shortTermInvestments": "73790000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90760000", "currentAccountsPayable": "5950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41785000", "totalShareholderEquity": "179632000", "capitalLeaseObligations": "41785000", "otherCurrentLiabilities": "5459000", "totalCurrentLiabilities": "13610000", "otherNonCurrentLiabilities": "717000", "totalNonCurrentLiabilities": "50301000", "cashAndShortTermInvestments": "63207000", "commonStockSharesOutstanding": "9303218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16095000", "capitalExpenditures": "4878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728000", "cashflowFromInvestment": "-12578000", "stockBasedCompensation": "1273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 721000, "gross_profit": -721000, "ebit": -24125000, "ebitda": -23404000, "pretax_income": -21796000, "tax_provision": 30000, "net_income": -21826000, "net_income_to_common": -21826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91152000, "total_current_assets": 163627000, "total_assets": 249588000, "short_term_debt": 457000, "long_term_debt": null, "total_debt": 457000, "total_liabilities": 51511000, "total_equity": 198077000, "shares_outstanding": 8986545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14593000, "capital_expenditure": 5961000, "free_cash_flow": -8632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106930, "ticker_id": 6846, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24125000", "ebitda": "-23404000", "netIncome": "-21826000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "721000", "interestIncome": "None", "incomeBeforeTax": "-21796000", "interestExpense": "None", "operatingIncome": "-24125000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "6093000", "netIncomeFromContinuingOperations": "-21826000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "249588000", "longTermDebt": "None", "shortTermDebt": "457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224388000", "totalLiabilities": "51511000", "otherCurrentAssets": "6193000", "totalCurrentAssets": "163627000", "currentLongTermDebt": "None", "longTermInvestments": "30342000", "shortTermInvestments": "66282000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85961000", "currentAccountsPayable": "5689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38461000", "totalShareholderEquity": "198077000", "capitalLeaseObligations": "38461000", "otherCurrentLiabilities": "6178000", "totalCurrentLiabilities": "12324000", "otherNonCurrentLiabilities": "1183000", "totalNonCurrentLiabilities": "39187000", "cashAndShortTermInvestments": "91152000", "commonStockSharesOutstanding": "8986545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14593000", "capitalExpenditures": "5961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67556000", "cashflowFromInvestment": "-102393000", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 721000, "gross_profit": -721000, "research_and_development": 17138000, "selling_general_admin": 6093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24125000, "depreciation_amortisation": 721000, "ebitda": -23404000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21796000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -21826000, "net_income_continuing_ops": -21826000, "net_income_to_common": -21826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91152000, "short_term_investments": 66282000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85961000, "total_assets": 249588000, "short_term_debt": 457000, "accounts_payable": 5689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39187000, "total_liabilities": 51511000, "total_debt": 457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224388000, "total_equity": 198077000, "shares_outstanding": 8986545, "operating_cash_flow": -14593000, "stock_based_compensation": 967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67556000, "free_cash_flow": -8632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24125000", "ebitda": "-23404000", "netIncome": "-21826000", "grossProfit": "-721000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "721000", "interestIncome": "None", "incomeBeforeTax": "-21796000", "interestExpense": "None", "operatingIncome": "-24125000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "6093000", "netIncomeFromContinuingOperations": "-21826000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "249588000", "longTermDebt": "None", "shortTermDebt": "457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224388000", "totalLiabilities": "51511000", "otherCurrentAssets": "6193000", "totalCurrentAssets": "163627000", "currentLongTermDebt": "None", "longTermInvestments": "30342000", "shortTermInvestments": "66282000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85961000", "currentAccountsPayable": "5689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38461000", "totalShareholderEquity": "198077000", "capitalLeaseObligations": "38461000", "otherCurrentLiabilities": "6178000", "totalCurrentLiabilities": "12324000", "otherNonCurrentLiabilities": "1183000", "totalNonCurrentLiabilities": "39187000", "cashAndShortTermInvestments": "91152000", "commonStockSharesOutstanding": "8986545", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14593000", "capitalExpenditures": "5961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67556000", "cashflowFromInvestment": "-102393000", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 726000, "gross_profit": -726000, "ebit": -21453000, "ebitda": -20727000, "pretax_income": -19540000, "tax_provision": 17000, "net_income": -19557000, "net_income_to_common": -19557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138804000, "total_current_assets": 145655000, "total_assets": 197985000, "short_term_debt": 1235000, "long_term_debt": null, "total_debt": 1235000, "total_liabilities": 46627000, "total_equity": 151358000, "shares_outstanding": 8019626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21891000, "capital_expenditure": 5611000, "free_cash_flow": -16280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106931, "ticker_id": 6846, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21453000", "ebitda": "-20727000", "netIncome": "-19557000", "grossProfit": "-726000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "726000", "interestIncome": "None", "incomeBeforeTax": "-19540000", "interestExpense": "None", "operatingIncome": "-21453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "6887000", "netIncomeFromContinuingOperations": "-19557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "197985000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202562000", "totalLiabilities": "46627000", "otherCurrentAssets": "6851000", "totalCurrentAssets": "145655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52330000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35916000", "totalShareholderEquity": "151358000", "capitalLeaseObligations": "35916000", "otherCurrentLiabilities": "5161000", "totalCurrentLiabilities": "11053000", "otherNonCurrentLiabilities": "893000", "totalNonCurrentLiabilities": "35574000", "cashAndShortTermInvestments": "138804000", "commonStockSharesOutstanding": "8019626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21891000", "capitalExpenditures": "5611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000", "cashflowFromInvestment": "-5611000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 726000, "gross_profit": -726000, "research_and_development": 13572000, "selling_general_admin": 6887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21453000, "depreciation_amortisation": 726000, "ebitda": -20727000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19540000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -19557000, "net_income_continuing_ops": -19557000, "net_income_to_common": -19557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52330000, "total_assets": 197985000, "short_term_debt": 1235000, "accounts_payable": 4657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35574000, "total_liabilities": 46627000, "total_debt": 1235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202562000, "total_equity": 151358000, "shares_outstanding": 8019626, "operating_cash_flow": -21891000, "stock_based_compensation": 865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139000, "free_cash_flow": -16280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21453000", "ebitda": "-20727000", "netIncome": "-19557000", "grossProfit": "-726000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "726000", "interestIncome": "None", "incomeBeforeTax": "-19540000", "interestExpense": "None", "operatingIncome": "-21453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "6887000", "netIncomeFromContinuingOperations": "-19557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "197985000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202562000", "totalLiabilities": "46627000", "otherCurrentAssets": "6851000", "totalCurrentAssets": "145655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52330000", "currentAccountsPayable": "4657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35916000", "totalShareholderEquity": "151358000", "capitalLeaseObligations": "35916000", "otherCurrentLiabilities": "5161000", "totalCurrentLiabilities": "11053000", "otherNonCurrentLiabilities": "893000", "totalNonCurrentLiabilities": "35574000", "cashAndShortTermInvestments": "138804000", "commonStockSharesOutstanding": "8019626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21891000", "capitalExpenditures": "5611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000", "cashflowFromInvestment": "-5611000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1751000, "gross_profit": -1751000, "ebit": -26893000, "ebitda": -25908000, "pretax_income": -25426000, "tax_provision": 5000, "net_income": -25426000, "net_income_to_common": -25426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166150000, "total_current_assets": 172728000, "total_assets": 221663000, "short_term_debt": 1991000, "long_term_debt": null, "total_debt": 1991000, "total_liabilities": 51752000, "total_equity": 169911000, "shares_outstanding": 8016516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39925000, "capital_expenditure": 7736000, "free_cash_flow": -32189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106932, "ticker_id": 6846, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26893000", "ebitda": "-25908000", "netIncome": "-25426000", "grossProfit": "-1751000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1751000", "interestIncome": "None", "incomeBeforeTax": "-25426000", "interestExpense": "None", "operatingIncome": "-26893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "10051000", "netIncomeFromContinuingOperations": "-25426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "221663000", "longTermDebt": "None", "shortTermDebt": "1991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183005000", "totalLiabilities": "51752000", "otherCurrentAssets": "6578000", "totalCurrentAssets": "172728000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48935000", "currentAccountsPayable": "7280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33207000", "totalShareholderEquity": "169911000", "capitalLeaseObligations": "33207000", "otherCurrentLiabilities": "10212000", "totalCurrentLiabilities": "19483000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "32269000", "cashAndShortTermInvestments": "166150000", "commonStockSharesOutstanding": "8016516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39925000", "capitalExpenditures": "7736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201894000", "cashflowFromInvestment": "-20364000", "stockBasedCompensation": "1227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1751000, "gross_profit": -1751000, "research_and_development": 15422000, "selling_general_admin": 10051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26893000, "depreciation_amortisation": 985000, "ebitda": -25908000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25426000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -25426000, "net_income_continuing_ops": -25426000, "net_income_to_common": -25426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166150000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 172728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48935000, "total_assets": 221663000, "short_term_debt": 1991000, "accounts_payable": 7280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32269000, "total_liabilities": 51752000, "total_debt": 1991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183005000, "total_equity": 169911000, "shares_outstanding": 8016516, "operating_cash_flow": -39925000, "stock_based_compensation": 1227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201894000, "free_cash_flow": -32189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26893000", "ebitda": "-25908000", "netIncome": "-25426000", "grossProfit": "-1751000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1751000", "interestIncome": "None", "incomeBeforeTax": "-25426000", "interestExpense": "None", "operatingIncome": "-26893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "10051000", "netIncomeFromContinuingOperations": "-25426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "221663000", "longTermDebt": "None", "shortTermDebt": "1991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183005000", "totalLiabilities": "51752000", "otherCurrentAssets": "6578000", "totalCurrentAssets": "172728000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48935000", "currentAccountsPayable": "7280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33207000", "totalShareholderEquity": "169911000", "capitalLeaseObligations": "33207000", "otherCurrentLiabilities": "10212000", "totalCurrentLiabilities": "19483000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "32269000", "cashAndShortTermInvestments": "166150000", "commonStockSharesOutstanding": "8016516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39925000", "capitalExpenditures": "7736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201894000", "cashflowFromInvestment": "-20364000", "stockBasedCompensation": "1227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 919000, "gross_profit": -919000, "ebit": -19148000, "ebitda": -18229000, "pretax_income": -18492000, "tax_provision": -7000, "net_income": -18492000, "net_income_to_common": -18492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46119000, "total_current_assets": 49145000, "total_assets": 95831000, "short_term_debt": 992000, "long_term_debt": null, "total_debt": 992000, "total_liabilities": 39767000, "total_equity": 56064000, "shares_outstanding": 5719558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11772000, "capital_expenditure": 246000, "free_cash_flow": -11526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106934, "ticker_id": 6846, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19148000", "ebitda": "-18229000", "netIncome": "-18492000", "grossProfit": "-919000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "919000", "interestIncome": "None", "incomeBeforeTax": "-18492000", "interestExpense": "None", "operatingIncome": "-19148000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "5140000", "netIncomeFromContinuingOperations": "-18492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "95831000", "longTermDebt": "None", "shortTermDebt": "992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157579000", "totalLiabilities": "39767000", "otherCurrentAssets": "3026000", "totalCurrentAssets": "49145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46686000", "currentAccountsPayable": "2836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31220000", "totalShareholderEquity": "56064000", "capitalLeaseObligations": "31220000", "otherCurrentLiabilities": "5711000", "totalCurrentLiabilities": "9539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30228000", "cashAndShortTermInvestments": "46119000", "commonStockSharesOutstanding": "5719558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11772000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2192000", "cashflowFromInvestment": "754000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 919000, "gross_profit": -919000, "research_and_development": 14008000, "selling_general_admin": 5140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19148000, "depreciation_amortisation": 919000, "ebitda": -18229000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18492000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -18492000, "net_income_continuing_ops": -18492000, "net_income_to_common": -18492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46119000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46686000, "total_assets": 95831000, "short_term_debt": 992000, "accounts_payable": 2836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30228000, "total_liabilities": 39767000, "total_debt": 992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157579000, "total_equity": 56064000, "shares_outstanding": 5719558, "operating_cash_flow": -11772000, "stock_based_compensation": 404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2192000, "free_cash_flow": -11526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19148000", "ebitda": "-18229000", "netIncome": "-18492000", "grossProfit": "-919000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "919000", "interestIncome": "None", "incomeBeforeTax": "-18492000", "interestExpense": "None", "operatingIncome": "-19148000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "5140000", "netIncomeFromContinuingOperations": "-18492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "95831000", "longTermDebt": "None", "shortTermDebt": "992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157579000", "totalLiabilities": "39767000", "otherCurrentAssets": "3026000", "totalCurrentAssets": "49145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46686000", "currentAccountsPayable": "2836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31220000", "totalShareholderEquity": "56064000", "capitalLeaseObligations": "31220000", "otherCurrentLiabilities": "5711000", "totalCurrentLiabilities": "9539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30228000", "cashAndShortTermInvestments": "46119000", "commonStockSharesOutstanding": "5719558", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11772000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2192000", "cashflowFromInvestment": "754000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 917000, "gross_profit": -917000, "ebit": -18408000, "ebitda": -17491000, "pretax_income": -17622000, "tax_provision": 27000, "net_income": -17649000, "net_income_to_common": -17649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59330000, "total_current_assets": 62292000, "total_assets": 109345000, "short_term_debt": 1724000, "long_term_debt": null, "total_debt": 1724000, "total_liabilities": 35421000, "total_equity": 73924000, "shares_outstanding": 5564911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14715000, "capital_expenditure": 4422000, "free_cash_flow": -10293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106935, "ticker_id": 6846, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:12.367059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18408000", "ebitda": "-17491000", "netIncome": "-17649000", "grossProfit": "-917000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "917000", "interestIncome": "None", "incomeBeforeTax": "-17622000", "interestExpense": "None", "operatingIncome": "-18408000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "-17649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "109345000", "longTermDebt": "None", "shortTermDebt": "1724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139087000", "totalLiabilities": "35421000", "otherCurrentAssets": "1963000", "totalCurrentAssets": "62292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47053000", "currentAccountsPayable": "3411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29003000", "totalShareholderEquity": "73924000", "capitalLeaseObligations": "29003000", "otherCurrentLiabilities": "3006999", "totalCurrentLiabilities": "8141999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27279001", "cashAndShortTermInvestments": "59330000", "commonStockSharesOutstanding": "5564911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14715000", "capitalExpenditures": "4422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000", "cashflowFromInvestment": "-3422000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 917000, "gross_profit": -917000, "research_and_development": 13127000, "selling_general_admin": 5281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18408000, "depreciation_amortisation": 917000, "ebitda": -17491000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17622000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -17649000, "net_income_continuing_ops": -17649000, "net_income_to_common": -17649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59330000, "short_term_investments": 999000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47053000, "total_assets": 109345000, "short_term_debt": 1724000, "accounts_payable": 3411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8141999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27279001, "total_liabilities": 35421000, "total_debt": 1724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139087000, "total_equity": 73924000, "shares_outstanding": 5564911, "operating_cash_flow": -14715000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000, "free_cash_flow": -10293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18408000", "ebitda": "-17491000", "netIncome": "-17649000", "grossProfit": "-917000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "917000", "interestIncome": "None", "incomeBeforeTax": "-17622000", "interestExpense": "None", "operatingIncome": "-18408000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "5281000", "netIncomeFromContinuingOperations": "-17649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "109345000", "longTermDebt": "None", "shortTermDebt": "1724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139087000", "totalLiabilities": "35421000", "otherCurrentAssets": "1963000", "totalCurrentAssets": "62292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "999000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47053000", "currentAccountsPayable": "3411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29003000", "totalShareholderEquity": "73924000", "capitalLeaseObligations": "29003000", "otherCurrentLiabilities": "3006999", "totalCurrentLiabilities": "8141999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27279001", "cashAndShortTermInvestments": "59330000", "commonStockSharesOutstanding": "5564911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14715000", "capitalExpenditures": "4422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000", "cashflowFromInvestment": "-3422000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }