{ "ticker": { "uuid": "49b2beab-7983-49bc-85c4-1fb57a4ea9a8", "symbol": "GL", "name": "Globe Life Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/49b2beab-7983-49bc-85c4-1fb57a4ea9a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/49b2beab-7983-49bc-85c4-1fb57a4ea9a8/" }, "ticker_metadata": { "id": 1755, "uuid": "49b2beab-7983-49bc-85c4-1fb57a4ea9a8", "symbol": "GL", "name": "Globe Life Inc", "asset_type": "equity", "market_cap": 11898283000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Globe Life is a financial services holding company that operates through its wholly owned subsidiaries providing life insurance, annuity, and supplemental health insurance products. The company is based in McKinney, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "49b2beab-7983-49bc-85c4-1fb57a4ea9a8", "symbol": "GL", "name": "Globe Life Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/49b2beab-7983-49bc-85c4-1fb57a4ea9a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/49b2beab-7983-49bc-85c4-1fb57a4ea9a8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.81, "quality": 0.86, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 159.18, "market_cap": 12702751832.4, "pe_ratio": 10.7914, "earnings_yield": 0.0927, "ebitda_to_ev": 0.1057, "shareholder_yield": 0.0069, "roe": 0.1935, "piotroski_f_score": 8, "momentum_12_1": 0.2519, "volatility_252d": 0.2044 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.825384+00:00", "batch_id": "" }, "size": { "price_close": 159.18, "market_cap": 12702751832.4, "market_cap_usd": 12702751832.4, "enterprise_value": 15226126832.4, "shares_outstanding": 79801180, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7914, "pb_ratio": 2.0877, "ptbv_ratio": 2.2707, "ps_ratio": 2.09, "pcf_ratio": 9.1687, "pfcf_ratio": 8.2427, "ev_ebitda": 9.4642, "ev_ebit": 10.0516, "ev_sales": 2.5052, "ev_fcf": 9.8801, "earnings_yield": 0.0927, "fcf_yield": 0.1012, "price_to_sales": 2.09, "price_to_book": 2.0877, "price_to_cashflow": 9.1687, "ebitda_to_ev": 0.1057, "sales_yield": 0.3992 }, "yield": { "dividend_yield": 0.0069, "buyback_yield": 0, "shareholder_yield": 0.0069, "debt_paydown_yield": null, "total_yield": 0.0069 }, "quality": { "gross_margin": 0.3807, "operating_margin": 0.2492, "net_margin": 0.1937, "ebitda_margin": 0.2647, "fcf_margin": 0.2536, "roe": 0.1935, "roa": 0.038, "roic": 0.1421, "roc_greenblatt": null, "asset_turnover": 0.1963, "cash_conversion": 1.3092, "accruals_ratio": -0.0067, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 1.0677, "earnings_stability_5y": 0.1642, "revenue_stability_5y": 0.1007, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0747, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0892, "net_debt_to_ebitda": 1.5685, "debt_to_assets": 0.0897, "interest_coverage": 10.8023, "current_ratio": 1.1276, "quick_ratio": 1.1276, "net_debt": 2523375000, "local_beta": 0.0013, "volatility_252d": 0.2044, "volatility_60d": 0.3951, "max_drawdown_12m": -0.0949, "risk_adjusted_momentum": 1.2324 }, "growth": { "revenue_growth_1y": 0.0403, "revenue_growth_3y_cagr": 0.0478, "revenue_growth_5y_cagr": 0.0483, "eps_growth_1y": 0.099, "eps_growth_3y_cagr": 0.1622, "eps_growth_5y_cagr": 0.0967, "fcf_growth_1y": -0.0103, "book_value_growth_1y": 0.1804, "revenue_growth": 0.0403, "earnings_growth": 0.099 }, "momentum": { "price_return_1m": 0.0536, "price_return_3m": 0.1222, "price_return_6m": 0.2168, "price_return_9m": 0.1456, "price_return_12m": 0.319, "price_return_12m_ex1m": 0.2519, "momentum_6m": 0.2168, "momentum_12m": 0.319, "momentum_12_1": 0.2519, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3559, "relative_strength": 0.2191 }, "raw_ttm": { "revenue_ttm": 6077824000, "gross_profit_ttm": 2313920000, "ebit_ttm": 1514789000, "ebitda_ttm": 1608818000, "net_income_ttm": 1177118000, "eps_diluted_ttm": 14.7506, "operating_cash_flow_ttm": 1385442000, "capital_expenditure_ttm": 155649000, "fcf_ttm": 1541091000, "dividends_paid_ttm": 87282000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140229000, "cash_and_equivalents": 255209000, "total_current_assets": 1456153000, "total_current_liabilities": 1291338000, "net_ppe": null, "total_assets": 30965851000, "total_debt": 2778584000, "total_equity": 6084596000, "net_working_capital": 366653000, "book_value_per_share": 76.2469, "retained_earnings": 8786392000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5594150000, "tangible_book_per_share": 70.1011 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 51, "rank_ptbv": 46, "rank_ps": 50, "rank_pcf": 39, "rank_ev_ebitda": 35, "rank_ev_ebit": 41, "rank_earnings_yield": 23, "rank_fcf_yield": 39, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 20, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 59, "rank_fcf_margin": 37, "rank_piotroski": 6, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 32 }, "composites": { "value_composite": 19, "quality_composite": 14, "momentum_composite": 24, "growth_composite": 73, "yield_composite": 34, "svqf_composite": 12, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8346, "os_score": 0.94, "value_percentile": 0.81, "quality_percentile": 0.86, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4194, "ticker_id": 1755, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.825384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 159.18, "market_cap": 12702751832.4, "market_cap_usd": 12702751832.4, "enterprise_value": 15226126832.4, "shares_outstanding": 79801180, "fx_rate_to_usd": null, "pe_ratio": 10.79140055, "pb_ratio": 2.08769026, "ptbv_ratio": 2.27072063, "ps_ratio": 2.0900164, "pcf_ratio": 9.16873592, "pfcf_ratio": 8.24270068, "ev_ebitda": 9.46416986, "ev_ebit": 10.05164867, "ev_sales": 2.50519377, "ev_fcf": 9.88009588, "earnings_yield": 0.09266638, "fcf_yield": 0.10121359, "dividend_yield": 0.00687111, "buyback_yield": 0, "shareholder_yield": 0.00687111, "debt_paydown_yield": null, "total_yield": 0.00687111, "gross_margin": 0.3807152, "operating_margin": 0.24923213, "net_margin": 0.19367425, "ebitda_margin": 0.26470296, "fcf_margin": 0.25355966, "roe": 0.19345869, "roa": 0.03801342, "roic": 0.14209528, "roc_greenblatt": null, "asset_turnover": 0.19627505, "cash_conversion": 1.30920689, "accruals_ratio": -0.00672754, "sbc_to_revenue": null, "debt_to_equity": 4.08922055, "net_debt_to_ebitda": 1.56846517, "debt_to_assets": 0.08973059, "interest_coverage": 10.80225203, "current_ratio": 1.12763119, "quick_ratio": 1.12763119, "net_debt": 2523375000, "revenue_growth_1y": 0.04030432, "revenue_growth_3y_cagr": 0.04777603, "revenue_growth_5y_cagr": 0.04831743, "eps_growth_1y": 0.09897228, "eps_growth_3y_cagr": 0.16219074, "eps_growth_5y_cagr": 0.09673768, "fcf_growth_1y": -0.01034866, "book_value_growth_1y": 0.18039728, "piotroski_f_score": 8, "altman_z_score": 1.06765498, "earnings_stability_5y": 0.164223, "revenue_stability_5y": 0.100662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05361398, "price_return_3m": 0.12215786, "price_return_6m": 0.21682828, "price_return_9m": 0.14561502, "price_return_12m": 0.31902443, "price_return_12m_ex1m": 0.25190483, "distance_from_52w_high": 0, "distance_from_52w_low": 0.35586579, "relative_strength": 0.21906085, "local_beta": 0.0013, "volatility_252d": 0.204406, "volatility_60d": 0.395085, "max_drawdown_12m": -0.09490599, "revenue_ttm": 6077824000, "gross_profit_ttm": 2313920000, "ebit_ttm": 1514789000, "ebitda_ttm": 1608818000, "net_income_ttm": 1177118000, "eps_diluted_ttm": 14.75063401, "operating_cash_flow_ttm": 1385442000, "capital_expenditure_ttm": 155649000, "fcf_ttm": 1541091000, "dividends_paid_ttm": 87282000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140229000, "cash_and_equivalents": 255209000, "total_current_assets": 1456153000, "total_current_liabilities": 1291338000, "net_ppe": null, "total_assets": 30965851000, "total_debt": 2778584000, "total_equity": 6084596000, "net_working_capital": 366653000, "book_value_per_share": 76.24694271, "retained_earnings": 8786392000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5594150000, "tangible_book_per_share": 70.10109374, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 51, "rank_ptbv": 46, "rank_ps": 50, "rank_pcf": 39, "rank_ev_ebitda": 35, "rank_ev_ebit": 41, "rank_earnings_yield": 23, "rank_fcf_yield": 39, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 20, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 59, "rank_fcf_margin": 37, "rank_piotroski": 6, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 32, "value_composite": 19, "quality_composite": 14, "momentum_composite": 24, "growth_composite": 73, "yield_composite": 34, "svqf_composite": 12, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 159.18, "os": 0.94, "value": 0.81, "quality": 0.86, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 10.7914, "earnings_yield": 0.0927, "shareholder_yield": 0.0069, "roe": 0.1935, "momentum_12_1": 0.2519, "complete_fields": { "id": 4194, "ticker_id": 1755, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.825384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 159.18, "market_cap": 12702751832.4, "market_cap_usd": 12702751832.4, "enterprise_value": 15226126832.4, "shares_outstanding": 79801180, "fx_rate_to_usd": null, "pe_ratio": 10.79140055, "pb_ratio": 2.08769026, "ptbv_ratio": 2.27072063, "ps_ratio": 2.0900164, "pcf_ratio": 9.16873592, "pfcf_ratio": 8.24270068, "ev_ebitda": 9.46416986, "ev_ebit": 10.05164867, "ev_sales": 2.50519377, "ev_fcf": 9.88009588, "earnings_yield": 0.09266638, "fcf_yield": 0.10121359, "dividend_yield": 0.00687111, "buyback_yield": 0, "shareholder_yield": 0.00687111, "debt_paydown_yield": null, "total_yield": 0.00687111, "gross_margin": 0.3807152, "operating_margin": 0.24923213, "net_margin": 0.19367425, "ebitda_margin": 0.26470296, "fcf_margin": 0.25355966, "roe": 0.19345869, "roa": 0.03801342, "roic": 0.14209528, "roc_greenblatt": null, "asset_turnover": 0.19627505, "cash_conversion": 1.30920689, "accruals_ratio": -0.00672754, "sbc_to_revenue": null, "debt_to_equity": 4.08922055, "net_debt_to_ebitda": 1.56846517, "debt_to_assets": 0.08973059, "interest_coverage": 10.80225203, "current_ratio": 1.12763119, "quick_ratio": 1.12763119, "net_debt": 2523375000, "revenue_growth_1y": 0.04030432, "revenue_growth_3y_cagr": 0.04777603, "revenue_growth_5y_cagr": 0.04831743, "eps_growth_1y": 0.09897228, "eps_growth_3y_cagr": 0.16219074, "eps_growth_5y_cagr": 0.09673768, "fcf_growth_1y": -0.01034866, "book_value_growth_1y": 0.18039728, "piotroski_f_score": 8, "altman_z_score": 1.06765498, "earnings_stability_5y": 0.164223, "revenue_stability_5y": 0.100662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05361398, "price_return_3m": 0.12215786, "price_return_6m": 0.21682828, "price_return_9m": 0.14561502, "price_return_12m": 0.31902443, "price_return_12m_ex1m": 0.25190483, "distance_from_52w_high": 0, "distance_from_52w_low": 0.35586579, "relative_strength": 0.21906085, "local_beta": 0.0013, "volatility_252d": 0.204406, "volatility_60d": 0.395085, "max_drawdown_12m": -0.09490599, "revenue_ttm": 6077824000, "gross_profit_ttm": 2313920000, "ebit_ttm": 1514789000, "ebitda_ttm": 1608818000, "net_income_ttm": 1177118000, "eps_diluted_ttm": 14.75063401, "operating_cash_flow_ttm": 1385442000, "capital_expenditure_ttm": 155649000, "fcf_ttm": 1541091000, "dividends_paid_ttm": 87282000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140229000, "cash_and_equivalents": 255209000, "total_current_assets": 1456153000, "total_current_liabilities": 1291338000, "net_ppe": null, "total_assets": 30965851000, "total_debt": 2778584000, "total_equity": 6084596000, "net_working_capital": 366653000, "book_value_per_share": 76.24694271, "retained_earnings": 8786392000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5594150000, "tangible_book_per_share": 70.10109374, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 51, "rank_ptbv": 46, "rank_ps": 50, "rank_pcf": 39, "rank_ev_ebitda": 35, "rank_ev_ebit": 41, "rank_earnings_yield": 23, "rank_fcf_yield": 39, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 20, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 59, "rank_fcf_margin": 37, "rank_piotroski": 6, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 32, "value_composite": 19, "quality_composite": 14, "momentum_composite": 24, "growth_composite": 73, "yield_composite": 34, "svqf_composite": 12, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 5998627000, "cost_of_revenue": 3994923000, "gross_profit": 2003704000, "ebit": 1462738000, "ebitda": 1591759000, "pretax_income": 1439728000, "tax_provision": 278573000, "net_income": 1161155000, "net_income_to_common": 1161155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144704000, "total_current_assets": 19090167000, "total_assets": 30813692000, "short_term_debt": 304656000, "long_term_debt": 2320793000, "total_debt": 2625449000, "total_liabilities": 24839113000, "total_equity": 5974579000, "shares_outstanding": 80851063, "goodwill_and_intangibles": 7489582000 }, "cash_flow": { "operating_cash_flow": 1396391000, "capital_expenditure": 142484000, "free_cash_flow": 1538875000, "dividends_paid": 86067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268857, "ticker_id": 1755, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1591759000", "netIncome": "1161155000", "grossProfit": "2003704000", "depreciation": "None", "totalRevenue": "5998627000", "costOfRevenue": "3994923000", "interestIncome": "141221000", "incomeBeforeTax": "1439728000", "interestExpense": "141221000", "operatingIncome": "1462738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "278573000", "reportedCurrency": "USD", "netInterestIncome": "-141221000", "nonInterestIncome": "None", "operatingExpenses": "540966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3994923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "197696000", "netIncomeFromContinuingOperations": "1161238000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "92218000", "currentDebt": "None", "investments": "None", "totalAssets": "30813692000", "longTermDebt": "2320793000", "shortTermDebt": "304656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6999136000", "reportedCurrency": "USD", "retainedEarnings": "8546807000", "totalLiabilities": "24839113000", "otherCurrentAssets": "None", "totalCurrentAssets": "19090167000", "currentLongTermDebt": "304656000", "longTermInvestments": "17904053000", "shortTermInvestments": "17904053000", "currentNetReceivables": "1041410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11723525000", "currentAccountsPayable": "540832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369533000", "shortLongTermDebtTotal": "2625449000", "totalShareholderEquity": "5974579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859628000", "totalCurrentLiabilities": "1975779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22863334000", "cashAndShortTermInvestments": "144704000", "commonStockSharesOutstanding": "80851063", "intangibleAssetsExcludingGoodwill": "6999136000", "cashAndCashEquivalentsAtCarryingValue": "144704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1161238000", "profitLoss": "None", "dividendPayout": "86067000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1396391000", "capitalExpenditures": "142484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768052000", "cashflowFromInvestment": "-643618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5998627000, "cost_of_revenue": 3994923000, "gross_profit": 2003704000, "research_and_development": null, "selling_general_admin": 197696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1462738000, "depreciation_amortisation": null, "ebitda": 1591759000, "interest_expense": 141221000, "interest_income": null, "other_non_operating": null, "pretax_income": 1439728000, "tax_provision": 278573000, "effective_tax_rate": null, "net_income": 1161155000, "net_income_continuing_ops": 1161238000, "net_income_to_common": 1161155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144704000, "short_term_investments": 17904053000, "net_receivables": 1041410000, "inventory": null, "other_current_assets": null, "total_current_assets": 19090167000, "net_ppe": null, "goodwill": 490446000, "intangible_assets": 6999136000, "goodwill_and_intangibles": 7489582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11723525000, "total_assets": 30813692000, "short_term_debt": 304656000, "accounts_payable": 540832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1975779000, "long_term_debt": 2320793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22863334000, "total_liabilities": 24839113000, "total_debt": 2625449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8546807000, "total_equity": 5974579000, "shares_outstanding": 80851063, "operating_cash_flow": 1396391000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643618000, "dividends_paid": 86067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -768052000, "free_cash_flow": 1538875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1591759000", "netIncome": "1161155000", "grossProfit": "2003704000", "depreciation": "None", "totalRevenue": "5998627000", "costOfRevenue": "3994923000", "interestIncome": "141221000", "incomeBeforeTax": "1439728000", "interestExpense": "141221000", "operatingIncome": "1462738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "278573000", "reportedCurrency": "USD", "netInterestIncome": "-141221000", "nonInterestIncome": "None", "operatingExpenses": "540966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3994923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "197696000", "netIncomeFromContinuingOperations": "1161238000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "92218000", "currentDebt": "None", "investments": "None", "totalAssets": "30813692000", "longTermDebt": "2320793000", "shortTermDebt": "304656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6999136000", "reportedCurrency": "USD", "retainedEarnings": "8546807000", "totalLiabilities": "24839113000", "otherCurrentAssets": "None", "totalCurrentAssets": "19090167000", "currentLongTermDebt": "304656000", "longTermInvestments": "17904053000", "shortTermInvestments": "17904053000", "currentNetReceivables": "1041410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11723525000", "currentAccountsPayable": "540832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369533000", "shortLongTermDebtTotal": "2625449000", "totalShareholderEquity": "5974579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859628000", "totalCurrentLiabilities": "1975779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22863334000", "cashAndShortTermInvestments": "144704000", "commonStockSharesOutstanding": "80851063", "intangibleAssetsExcludingGoodwill": "6999136000", "cashAndCashEquivalentsAtCarryingValue": "144704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1161238000", "profitLoss": "None", "dividendPayout": "86067000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1396391000", "capitalExpenditures": "142484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768052000", "cashflowFromInvestment": "-643618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 5778069000, "cost_of_revenue": 3907817000, "gross_profit": 1870252000, "ebit": 1326637000, "ebitda": 1453729000, "pretax_income": 1326637000, "tax_provision": 255875000, "net_income": 1070762000, "net_income_to_common": 1070762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165325000, "total_current_assets": 18367070000, "total_assets": 29076181000, "short_term_debt": 415401000, "long_term_debt": 2324251000, "total_debt": 2739652000, "total_liabilities": 23770661000, "total_equity": 5305520000, "shares_outstanding": 84749000, "goodwill_and_intangibles": 6986035000 }, "cash_flow": { "operating_cash_flow": 1402440000, "capital_expenditure": 71045000, "free_cash_flow": 1473485000, "dividends_paid": 85485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268862, "ticker_id": 1755, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1453729000", "netIncome": "1070762000", "grossProfit": "1870252000", "depreciation": "None", "totalRevenue": "5778069000", "costOfRevenue": "3907817000", "interestIncome": "127092000", "incomeBeforeTax": "1326637000", "interestExpense": "127092000", "operatingIncome": "1326637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "255875000", "reportedCurrency": "USD", "netInterestIncome": "-127092000", "nonInterestIncome": "None", "operatingExpenses": "543615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3907817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "382548000", "netIncomeFromContinuingOperations": "1070762000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "29076181000", "longTermDebt": "2324251000", "shortTermDebt": "415401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6495589000", "reportedCurrency": "USD", "retainedEarnings": "8002521000", "totalLiabilities": "23770661000", "otherCurrentAssets": "-16758578000", "totalCurrentAssets": "18367070000", "currentLongTermDebt": "415401000", "longTermInvestments": "17240047000", "shortTermInvestments": "17240047000", "currentNetReceivables": "961698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10709111000", "currentAccountsPayable": "532832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284272000", "shortLongTermDebtTotal": "2739652000", "totalShareholderEquity": "5305520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1679488000", "totalCurrentLiabilities": "1937119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21833542000", "cashAndShortTermInvestments": "165325000", "commonStockSharesOutstanding": "84749000", "intangibleAssetsExcludingGoodwill": "6495589000", "cashAndCashEquivalentsAtCarryingValue": "165325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1070762000", "profitLoss": "None", "dividendPayout": "85485000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1402440000", "capitalExpenditures": "71045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715835000", "cashflowFromInvestment": "-641516000", "stockBasedCompensation": "40118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5778069000, "cost_of_revenue": 3907817000, "gross_profit": 1870252000, "research_and_development": null, "selling_general_admin": 382548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1326637000, "depreciation_amortisation": null, "ebitda": 1453729000, "interest_expense": 127092000, "interest_income": null, "other_non_operating": null, "pretax_income": 1326637000, "tax_provision": 255875000, "effective_tax_rate": null, "net_income": 1070762000, "net_income_continuing_ops": 1070762000, "net_income_to_common": 1070762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165325000, "short_term_investments": 17240047000, "net_receivables": 961698000, "inventory": null, "other_current_assets": null, "total_current_assets": 18367070000, "net_ppe": null, "goodwill": 490446000, "intangible_assets": 6495589000, "goodwill_and_intangibles": 6986035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10709111000, "total_assets": 29076181000, "short_term_debt": 415401000, "accounts_payable": 532832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937119000, "long_term_debt": 2324251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21833542000, "total_liabilities": 23770661000, "total_debt": 2739652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8002521000, "total_equity": 5305520000, "shares_outstanding": 84749000, "operating_cash_flow": 1402440000, "stock_based_compensation": 40118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -641516000, "dividends_paid": 85485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715835000, "free_cash_flow": 1473485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1453729000", "netIncome": "1070762000", "grossProfit": "1870252000", "depreciation": "None", "totalRevenue": "5778069000", "costOfRevenue": "3907817000", "interestIncome": "127092000", "incomeBeforeTax": "1326637000", "interestExpense": "127092000", "operatingIncome": "1326637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "255875000", "reportedCurrency": "USD", "netInterestIncome": "-127092000", "nonInterestIncome": "None", "operatingExpenses": "543615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3907817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "382548000", "netIncomeFromContinuingOperations": "1070762000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "29076181000", "longTermDebt": "2324251000", "shortTermDebt": "415401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6495589000", "reportedCurrency": "USD", "retainedEarnings": "8002521000", "totalLiabilities": "23770661000", "otherCurrentAssets": "-16758578000", "totalCurrentAssets": "18367070000", "currentLongTermDebt": "415401000", "longTermInvestments": "17240047000", "shortTermInvestments": "17240047000", "currentNetReceivables": "961698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10709111000", "currentAccountsPayable": "532832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284272000", "shortLongTermDebtTotal": "2739652000", "totalShareholderEquity": "5305520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1679488000", "totalCurrentLiabilities": "1937119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21833542000", "cashAndShortTermInvestments": "165325000", "commonStockSharesOutstanding": "84749000", "intangibleAssetsExcludingGoodwill": "6495589000", "cashAndCashEquivalentsAtCarryingValue": "165325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1070762000", "profitLoss": "None", "dividendPayout": "85485000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1402440000", "capitalExpenditures": "71045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715835000", "cashflowFromInvestment": "-641516000", "stockBasedCompensation": "40118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 5447533000, "cost_of_revenue": 3807288000, "gross_profit": 1640245000, "ebit": -124216000, "ebitda": 1296582000, "pretax_income": 1194266000, "tax_provision": 223511000, "net_income": 970755000, "net_income_to_common": 970755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103156000, "total_current_assets": 18955721000, "total_assets": 28051499000, "short_term_debt": 486113000, "long_term_debt": 1629559000, "total_debt": 2115672000, "total_liabilities": 23564696000, "total_equity": 4486803000, "shares_outstanding": 96363841, "goodwill_and_intangibles": 6491268000 }, "cash_flow": { "operating_cash_flow": 1482425000, "capital_expenditure": 49553000, "free_cash_flow": 1531978000, "dividends_paid": 84116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268867, "ticker_id": 1755, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124216000", "ebitda": "1296582000", "netIncome": "970755000", "grossProfit": "1640245000", "depreciation": "None", "totalRevenue": "5447533000", "costOfRevenue": "3807288000", "interestIncome": "102316000", "incomeBeforeTax": "1194266000", "interestExpense": "102316000", "operatingIncome": "1194266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "223511000", "reportedCurrency": "USD", "netInterestIncome": "-102316000", "nonInterestIncome": "None", "operatingExpenses": "445979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3807288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "331897000", "netIncomeFromContinuingOperations": "970755000" }, "balance": { "goodwill": "481791000", "inventory": "-815119000", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "28051499000", "longTermDebt": "1629559000", "shortTermDebt": "486113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6009477000", "reportedCurrency": "USD", "retainedEarnings": "7478813000", "totalLiabilities": "23564696000", "otherCurrentAssets": "-17489993000", "totalCurrentAssets": "18955721000", "currentLongTermDebt": "486113000", "longTermInvestments": "17951946000", "shortTermInvestments": "17951946000", "currentNetReceivables": "900619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9095778000", "currentAccountsPayable": "514875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1776000", "shortLongTermDebtTotal": "2115672000", "totalShareholderEquity": "4486803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1495627000", "totalCurrentLiabilities": "1750194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21814502000", "cashAndShortTermInvestments": "103156000", "commonStockSharesOutstanding": "96363841", "intangibleAssetsExcludingGoodwill": "6009477000", "cashAndCashEquivalentsAtCarryingValue": "103156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "970755000", "profitLoss": "None", "dividendPayout": "84116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1482425000", "capitalExpenditures": "49553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541487000", "cashflowFromInvestment": "-926149000", "stockBasedCompensation": "30736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5447533000, "cost_of_revenue": 3807288000, "gross_profit": 1640245000, "research_and_development": null, "selling_general_admin": 331897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124216000, "depreciation_amortisation": 21000000, "ebitda": 1296582000, "interest_expense": 102316000, "interest_income": null, "other_non_operating": null, "pretax_income": 1194266000, "tax_provision": 223511000, "effective_tax_rate": null, "net_income": 970755000, "net_income_continuing_ops": 970755000, "net_income_to_common": 970755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103156000, "short_term_investments": 17951946000, "net_receivables": 900619000, "inventory": -815119000, "other_current_assets": null, "total_current_assets": 18955721000, "net_ppe": null, "goodwill": 481791000, "intangible_assets": 6009477000, "goodwill_and_intangibles": 6491268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9095778000, "total_assets": 28051499000, "short_term_debt": 486113000, "accounts_payable": 514875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1750194000, "long_term_debt": 1629559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21814502000, "total_liabilities": 23564696000, "total_debt": 2115672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7478813000, "total_equity": 4486803000, "shares_outstanding": 96363841, "operating_cash_flow": 1482425000, "stock_based_compensation": 30736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -926149000, "dividends_paid": 84116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -541487000, "free_cash_flow": 1531978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124216000", "ebitda": "1296582000", "netIncome": "970755000", "grossProfit": "1640245000", "depreciation": "None", "totalRevenue": "5447533000", "costOfRevenue": "3807288000", "interestIncome": "102316000", "incomeBeforeTax": "1194266000", "interestExpense": "102316000", "operatingIncome": "1194266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "223511000", "reportedCurrency": "USD", "netInterestIncome": "-102316000", "nonInterestIncome": "None", "operatingExpenses": "445979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3807288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "331897000", "netIncomeFromContinuingOperations": "970755000" }, "balance": { "goodwill": "481791000", "inventory": "-815119000", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "28051499000", "longTermDebt": "1629559000", "shortTermDebt": "486113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6009477000", "reportedCurrency": "USD", "retainedEarnings": "7478813000", "totalLiabilities": "23564696000", "otherCurrentAssets": "-17489993000", "totalCurrentAssets": "18955721000", "currentLongTermDebt": "486113000", "longTermInvestments": "17951946000", "shortTermInvestments": "17951946000", "currentNetReceivables": "900619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9095778000", "currentAccountsPayable": "514875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1776000", "shortLongTermDebtTotal": "2115672000", "totalShareholderEquity": "4486803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1495627000", "totalCurrentLiabilities": "1750194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21814502000", "cashAndShortTermInvestments": "103156000", "commonStockSharesOutstanding": "96363841", "intangibleAssetsExcludingGoodwill": "6009477000", "cashAndCashEquivalentsAtCarryingValue": "103156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "970755000", "profitLoss": "None", "dividendPayout": "84116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1482425000", "capitalExpenditures": "49553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541487000", "cashflowFromInvestment": "-926149000", "stockBasedCompensation": "30736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 5214906000, "cost_of_revenue": 353954000, "gross_profit": 4860952000, "ebit": 996706000, "ebitda": 996706000, "pretax_income": 906311000, "tax_provision": 166607000, "net_income": 739704000, "net_income_to_common": 739704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92559000, "total_current_assets": 17558797000, "total_assets": 25986797000, "short_term_debt": 449103000, "long_term_debt": 1627952000, "total_debt": 2077055000, "total_liabilities": 22037220000, "total_equity": 3949577000, "shares_outstanding": 98984644, "goodwill_and_intangibles": 6017488000 }, "cash_flow": { "operating_cash_flow": 1422194000, "capital_expenditure": 27929000, "free_cash_flow": 1450123000, "dividends_paid": 80547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268872, "ticker_id": 1755, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "996706000", "ebitda": "996706000", "netIncome": "739704000", "grossProfit": "4860952000", "depreciation": "None", "totalRevenue": "5214906000", "costOfRevenue": "353954000", "interestIncome": "90395000", "incomeBeforeTax": "906311000", "interestExpense": "90395000", "operatingIncome": "996706000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "166607000", "reportedCurrency": "USD", "netInterestIncome": "-90395000", "nonInterestIncome": "None", "operatingExpenses": "-3864246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "334991000", "netIncomeFromContinuingOperations": "739704000" }, "balance": { "goodwill": "481791000", "inventory": "-18104485000", "commonStock": "105218000", "currentDebt": "None", "investments": "None", "totalAssets": "25986797000", "longTermDebt": "1627952000", "shortTermDebt": "449103000", "treasuryStock": "-789524000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5535697000", "reportedCurrency": "USD", "retainedEarnings": "6894535000", "totalLiabilities": "22037220000", "otherCurrentAssets": "-16243784000", "totalCurrentAssets": "17558797000", "currentLongTermDebt": "449103000", "longTermInvestments": "18467949000", "shortTermInvestments": "16617486000", "currentNetReceivables": "848752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8428000000", "currentAccountsPayable": "509356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406000000", "shortLongTermDebtTotal": "2077055000", "totalShareholderEquity": "3949577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1393108000", "totalCurrentLiabilities": "1646468000", "otherNonCurrentLiabilities": "17878071000", "totalNonCurrentLiabilities": "20390752000", "cashAndShortTermInvestments": "92559000", "commonStockSharesOutstanding": "98984644", "intangibleAssetsExcludingGoodwill": "5535697000", "cashAndCashEquivalentsAtCarryingValue": "92559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739704000", "profitLoss": "None", "dividendPayout": "80547000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1422194000", "capitalExpenditures": "27929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492453000", "cashflowFromInvestment": "-943015000", "stockBasedCompensation": "35650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5214906000, "cost_of_revenue": 353954000, "gross_profit": 4860952000, "research_and_development": null, "selling_general_admin": 334991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 996706000, "depreciation_amortisation": 21000000, "ebitda": 996706000, "interest_expense": 90395000, "interest_income": null, "other_non_operating": null, "pretax_income": 906311000, "tax_provision": 166607000, "effective_tax_rate": null, "net_income": 739704000, "net_income_continuing_ops": 739704000, "net_income_to_common": 739704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92559000, "short_term_investments": 16617486000, "net_receivables": 848752000, "inventory": -18104485000, "other_current_assets": null, "total_current_assets": 17558797000, "net_ppe": null, "goodwill": 481791000, "intangible_assets": 5535697000, "goodwill_and_intangibles": 6017488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8428000000, "total_assets": 25986797000, "short_term_debt": 449103000, "accounts_payable": 509356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1646468000, "long_term_debt": 1627952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20390752000, "total_liabilities": 22037220000, "total_debt": 2077055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6894535000, "total_equity": 3949577000, "shares_outstanding": 98984644, "operating_cash_flow": 1422194000, "stock_based_compensation": 35650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943015000, "dividends_paid": 80547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492453000, "free_cash_flow": 1450123000, "net_change_in_cash": -13274000 }, "raw_data": { "income": { "ebit": "996706000", "ebitda": "996706000", "netIncome": "739704000", "grossProfit": "4860952000", "depreciation": "None", "totalRevenue": "5214906000", "costOfRevenue": "353954000", "interestIncome": "90395000", "incomeBeforeTax": "906311000", "interestExpense": "90395000", "operatingIncome": "996706000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "166607000", "reportedCurrency": "USD", "netInterestIncome": "-90395000", "nonInterestIncome": "None", "operatingExpenses": "-3864246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "334991000", "netIncomeFromContinuingOperations": "739704000" }, "balance": { "goodwill": "481791000", "inventory": "-18104485000", "commonStock": "105218000", "currentDebt": "None", "investments": "None", "totalAssets": "25986797000", "longTermDebt": "1627952000", "shortTermDebt": "449103000", "treasuryStock": "-789524000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5535697000", "reportedCurrency": "USD", "retainedEarnings": "6894535000", "totalLiabilities": "22037220000", "otherCurrentAssets": "-16243784000", "totalCurrentAssets": "17558797000", "currentLongTermDebt": "449103000", "longTermInvestments": "18467949000", "shortTermInvestments": "16617486000", "currentNetReceivables": "848752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8428000000", "currentAccountsPayable": "509356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406000000", "shortLongTermDebtTotal": "2077055000", "totalShareholderEquity": "3949577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1393108000", "totalCurrentLiabilities": "1646468000", "otherNonCurrentLiabilities": "17878071000", "totalNonCurrentLiabilities": "20390752000", "cashAndShortTermInvestments": "92559000", "commonStockSharesOutstanding": "98984644", "intangibleAssetsExcludingGoodwill": "5535697000", "cashAndCashEquivalentsAtCarryingValue": "92559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739704000", "profitLoss": "None", "dividendPayout": "80547000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1422194000", "capitalExpenditures": "27929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492453000", "cashflowFromInvestment": "-943015000", "stockBasedCompensation": "35650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 5112869000, "cost_of_revenue": 322029000, "gross_profit": 4790840000, "ebit": 911174000, "ebitda": 911174000, "pretax_income": 912390000, "tax_provision": 167431000, "net_income": 744959000, "net_income_to_common": 744959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92163000, "total_current_assets": 22205345000, "total_assets": 29768048000, "short_term_debt": 479644000, "long_term_debt": 1546494000, "total_debt": 2026138000, "total_liabilities": 21125242000, "total_equity": 8642806000, "shares_outstanding": 103170132, "goodwill_and_intangibles": 5396519000 }, "cash_flow": { "operating_cash_flow": 1437680000, "capital_expenditure": 38244000, "free_cash_flow": 1475924000, "dividends_paid": 80043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268877, "ticker_id": 1755, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "911174000", "ebitda": "911174000", "netIncome": "744959000", "grossProfit": "4790840000", "depreciation": "None", "totalRevenue": "5112869000", "costOfRevenue": "322029000", "interestIncome": "83486000", "incomeBeforeTax": "912390000", "interestExpense": "83486000", "operatingIncome": "911174000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "167431000", "reportedCurrency": "USD", "netInterestIncome": "-83486000", "nonInterestIncome": "None", "operatingExpenses": "-4201695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "301903000", "netIncomeFromContinuingOperations": "744959000" }, "balance": { "goodwill": "481791000", "inventory": "-999818000", "commonStock": "109218000", "currentDebt": "None", "investments": "None", "totalAssets": "29768048000", "longTermDebt": "1546494000", "shortTermDebt": "479644000", "treasuryStock": "-846659000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4914728000", "reportedCurrency": "USD", "retainedEarnings": "6182100000", "totalLiabilities": "21125242000", "otherCurrentAssets": "-20954220000", "totalCurrentAssets": "22205345000", "currentLongTermDebt": "479644000", "longTermInvestments": "23009298000", "shortTermInvestments": "21374432000", "currentNetReceivables": "738750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7562703000", "currentAccountsPayable": "412940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378000000", "shortLongTermDebtTotal": "2026138000", "totalShareholderEquity": "8642806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2657605000", "totalCurrentLiabilities": "2723077000", "otherNonCurrentLiabilities": "17334083000", "totalNonCurrentLiabilities": "18402165000", "cashAndShortTermInvestments": "92163000", "commonStockSharesOutstanding": "103170132", "intangibleAssetsExcludingGoodwill": "4914728000", "cashAndCashEquivalentsAtCarryingValue": "92163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744959000", "profitLoss": "None", "dividendPayout": "80043000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1437680000", "capitalExpenditures": "38244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523603000", "cashflowFromInvestment": "-913370000", "stockBasedCompensation": "30272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5112869000, "cost_of_revenue": 322029000, "gross_profit": 4790840000, "research_and_development": null, "selling_general_admin": 301903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911174000, "depreciation_amortisation": 20000000, "ebitda": 911174000, "interest_expense": 83486000, "interest_income": null, "other_non_operating": null, "pretax_income": 912390000, "tax_provision": 167431000, "effective_tax_rate": null, "net_income": 744959000, "net_income_continuing_ops": 744959000, "net_income_to_common": 744959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92163000, "short_term_investments": 21374432000, "net_receivables": 738750000, "inventory": -999818000, "other_current_assets": null, "total_current_assets": 22205345000, "net_ppe": null, "goodwill": 481791000, "intangible_assets": 4914728000, "goodwill_and_intangibles": 5396519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7562703000, "total_assets": 29768048000, "short_term_debt": 479644000, "accounts_payable": 412940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2723077000, "long_term_debt": 1546494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18402165000, "total_liabilities": 21125242000, "total_debt": 2026138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6182100000, "total_equity": 8642806000, "shares_outstanding": 103170132, "operating_cash_flow": 1437680000, "stock_based_compensation": 30272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913370000, "dividends_paid": 80043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523603000, "free_cash_flow": 1475924000, "net_change_in_cash": 707000 }, "raw_data": { "income": { "ebit": "911174000", "ebitda": "911174000", "netIncome": "744959000", "grossProfit": "4790840000", "depreciation": "None", "totalRevenue": "5112869000", "costOfRevenue": "322029000", "interestIncome": "83486000", "incomeBeforeTax": "912390000", "interestExpense": "83486000", "operatingIncome": "911174000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "167431000", "reportedCurrency": "USD", "netInterestIncome": "-83486000", "nonInterestIncome": "None", "operatingExpenses": "-4201695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "301903000", "netIncomeFromContinuingOperations": "744959000" }, "balance": { "goodwill": "481791000", "inventory": "-999818000", "commonStock": "109218000", "currentDebt": "None", "investments": "None", "totalAssets": "29768048000", "longTermDebt": "1546494000", "shortTermDebt": "479644000", "treasuryStock": "-846659000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4914728000", "reportedCurrency": "USD", "retainedEarnings": "6182100000", "totalLiabilities": "21125242000", "otherCurrentAssets": "-20954220000", "totalCurrentAssets": "22205345000", "currentLongTermDebt": "479644000", "longTermInvestments": "23009298000", "shortTermInvestments": "21374432000", "currentNetReceivables": "738750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7562703000", "currentAccountsPayable": "412940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378000000", "shortLongTermDebtTotal": "2026138000", "totalShareholderEquity": "8642806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2657605000", "totalCurrentLiabilities": "2723077000", "otherNonCurrentLiabilities": "17334083000", "totalNonCurrentLiabilities": "18402165000", "cashAndShortTermInvestments": "92163000", "commonStockSharesOutstanding": "103170132", "intangibleAssetsExcludingGoodwill": "4914728000", "cashAndCashEquivalentsAtCarryingValue": "92163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744959000", "profitLoss": "None", "dividendPayout": "80043000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1437680000", "capitalExpenditures": "38244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523603000", "cashflowFromInvestment": "-913370000", "stockBasedCompensation": "30272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 4737921000, "cost_of_revenue": 301038000, "gross_profit": 4436883000, "ebit": 895359000, "ebitda": 895359000, "pretax_income": 896684000, "tax_provision": 164911000, "net_income": 731773000, "net_income_to_common": 731773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94847000, "total_current_assets": 21890318000, "total_assets": 29046731000, "short_term_debt": 254918000, "long_term_debt": 1667886000, "total_debt": 1922804000, "total_liabilities": 20275639000, "total_equity": 8771092000, "shares_outstanding": 107224594, "goodwill_and_intangibles": 883182000 }, "cash_flow": { "operating_cash_flow": 1476434000, "capital_expenditure": 41756000, "free_cash_flow": 1518190000, "dividends_paid": 78192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268882, "ticker_id": 1755, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "895359000", "ebitda": "895359000", "netIncome": "731773000", "grossProfit": "4436883000", "depreciation": "None", "totalRevenue": "4737921000", "costOfRevenue": "301038000", "interestIncome": "86704000", "incomeBeforeTax": "896684000", "interestExpense": "86704000", "operatingIncome": "895359000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164911000", "reportedCurrency": "USD", "netInterestIncome": "-86704000", "nonInterestIncome": "None", "operatingExpenses": "-3842562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "286839000", "netIncomeFromContinuingOperations": "731773000" }, "balance": { "goodwill": "441591000", "inventory": "-998195000", "commonStock": "113218000", "currentDebt": "None", "investments": "None", "totalAssets": "29046731000", "longTermDebt": "1667886000", "shortTermDebt": "254918000", "treasuryStock": "-772914000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "441591000", "reportedCurrency": "USD", "retainedEarnings": "5874109000", "totalLiabilities": "20275639000", "otherCurrentAssets": "-21890318000", "totalCurrentAssets": "21890318000", "currentLongTermDebt": "254918000", "longTermInvestments": "22701642000", "shortTermInvestments": "21321291000", "currentNetReceivables": "474180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21948882000", "currentAccountsPayable": "399507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186000000", "shortLongTermDebtTotal": "1922804000", "totalShareholderEquity": "8771092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2488148000", "totalCurrentLiabilities": "254918000", "otherNonCurrentLiabilities": "16519112000", "totalNonCurrentLiabilities": "1667886000", "cashAndShortTermInvestments": "94847000", "commonStockSharesOutstanding": "107224594", "intangibleAssetsExcludingGoodwill": "441591000", "cashAndCashEquivalentsAtCarryingValue": "94847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731773000", "profitLoss": "None", "dividendPayout": "78192000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1476434000", "capitalExpenditures": "41756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274057000", "cashflowFromInvestment": "-1181730000", "stockBasedCompensation": "35892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4737921000, "cost_of_revenue": 301038000, "gross_profit": 4436883000, "research_and_development": null, "selling_general_admin": 286839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 895359000, "depreciation_amortisation": 17000000, "ebitda": 895359000, "interest_expense": 86704000, "interest_income": null, "other_non_operating": null, "pretax_income": 896684000, "tax_provision": 164911000, "effective_tax_rate": null, "net_income": 731773000, "net_income_continuing_ops": 731773000, "net_income_to_common": 731773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94847000, "short_term_investments": 21321291000, "net_receivables": 474180000, "inventory": -998195000, "other_current_assets": null, "total_current_assets": 21890318000, "net_ppe": null, "goodwill": 441591000, "intangible_assets": 441591000, "goodwill_and_intangibles": 883182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21948882000, "total_assets": 29046731000, "short_term_debt": 254918000, "accounts_payable": 399507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254918000, "long_term_debt": 1667886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1667886000, "total_liabilities": 20275639000, "total_debt": 1922804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5874109000, "total_equity": 8771092000, "shares_outstanding": 107224594, "operating_cash_flow": 1476434000, "stock_based_compensation": 35892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1181730000, "dividends_paid": 78192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274057000, "free_cash_flow": 1518190000, "net_change_in_cash": 20647000 }, "raw_data": { "income": { "ebit": "895359000", "ebitda": "895359000", "netIncome": "731773000", "grossProfit": "4436883000", "depreciation": "None", "totalRevenue": "4737921000", "costOfRevenue": "301038000", "interestIncome": "86704000", "incomeBeforeTax": "896684000", "interestExpense": "86704000", "operatingIncome": "895359000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "164911000", "reportedCurrency": "USD", "netInterestIncome": "-86704000", "nonInterestIncome": "None", "operatingExpenses": "-3842562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "286839000", "netIncomeFromContinuingOperations": "731773000" }, "balance": { "goodwill": "441591000", "inventory": "-998195000", "commonStock": "113218000", "currentDebt": "None", "investments": "None", "totalAssets": "29046731000", "longTermDebt": "1667886000", "shortTermDebt": "254918000", "treasuryStock": "-772914000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "441591000", "reportedCurrency": "USD", "retainedEarnings": "5874109000", "totalLiabilities": "20275639000", "otherCurrentAssets": "-21890318000", "totalCurrentAssets": "21890318000", "currentLongTermDebt": "254918000", "longTermInvestments": "22701642000", "shortTermInvestments": "21321291000", "currentNetReceivables": "474180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21948882000", "currentAccountsPayable": "399507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186000000", "shortLongTermDebtTotal": "1922804000", "totalShareholderEquity": "8771092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2488148000", "totalCurrentLiabilities": "254918000", "otherNonCurrentLiabilities": "16519112000", "totalNonCurrentLiabilities": "1667886000", "cashAndShortTermInvestments": "94847000", "commonStockSharesOutstanding": "107224594", "intangibleAssetsExcludingGoodwill": "441591000", "cashAndCashEquivalentsAtCarryingValue": "94847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731773000", "profitLoss": "None", "dividendPayout": "78192000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1476434000", "capitalExpenditures": "41756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274057000", "cashflowFromInvestment": "-1181730000", "stockBasedCompensation": "35892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 4527532000, "cost_of_revenue": 304825000, "gross_profit": 4222707000, "ebit": 929869000, "ebitda": 929869000, "pretax_income": 931279000, "tax_provision": 170397000, "net_income": 760790000, "net_income_to_common": 760790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75933000, "total_current_assets": 19463027000, "total_assets": 25977460000, "short_term_debt": 298738000, "long_term_debt": 1348988000, "total_debt": 1647726000, "total_liabilities": 18683153000, "total_equity": 7294307000, "shares_outstanding": 111381000, "goodwill_and_intangibles": 883182000 }, "cash_flow": { "operating_cash_flow": 1363874000, "capital_expenditure": 42203000, "free_cash_flow": 1406077000, "dividends_paid": 74188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268887, "ticker_id": 1755, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "929869000", "ebitda": "929869000", "netIncome": "760790000", "grossProfit": "4222707000", "depreciation": "None", "totalRevenue": "4527532000", "costOfRevenue": "304825000", "interestIncome": "84306000", "incomeBeforeTax": "931279000", "interestExpense": "84306000", "operatingIncome": "929869000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "170397000", "reportedCurrency": "USD", "netInterestIncome": "-84306000", "nonInterestIncome": "None", "operatingExpenses": "-3597663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "304825000", "netIncomeFromContinuingOperations": "760882000" }, "balance": { "goodwill": "441591000", "inventory": "-887849000", "commonStock": "117218000", "currentDebt": "None", "investments": "None", "totalAssets": "25977460000", "longTermDebt": "1348988000", "shortTermDebt": "298738000", "treasuryStock": "-750624000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "441591000", "reportedCurrency": "USD", "retainedEarnings": "5551329000", "totalLiabilities": "18683153000", "otherCurrentAssets": "-19463027000", "totalCurrentAssets": "19463027000", "currentLongTermDebt": "298738000", "longTermInvestments": "20092400000", "shortTermInvestments": "18945432000", "currentNetReceivables": "441662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19548023000", "currentAccountsPayable": "365402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161000000", "shortLongTermDebtTotal": "1647726000", "totalShareholderEquity": "7294307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2140972000", "totalCurrentLiabilities": "298738000", "otherNonCurrentLiabilities": "15558595000", "totalNonCurrentLiabilities": "1348988000", "cashAndShortTermInvestments": "75933000", "commonStockSharesOutstanding": "111381000", "intangibleAssetsExcludingGoodwill": "441591000", "cashAndCashEquivalentsAtCarryingValue": "75933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760790000", "profitLoss": "None", "dividendPayout": "74188000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1363874000", "capitalExpenditures": "42203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590508000", "cashflowFromInvestment": "-809311000", "stockBasedCompensation": "44843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4527532000, "cost_of_revenue": 304825000, "gross_profit": 4222707000, "research_and_development": null, "selling_general_admin": 304825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929869000, "depreciation_amortisation": 16000000, "ebitda": 929869000, "interest_expense": 84306000, "interest_income": null, "other_non_operating": null, "pretax_income": 931279000, "tax_provision": 170397000, "effective_tax_rate": null, "net_income": 760790000, "net_income_continuing_ops": 760882000, "net_income_to_common": 760790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75933000, "short_term_investments": 18945432000, "net_receivables": 441662000, "inventory": -887849000, "other_current_assets": null, "total_current_assets": 19463027000, "net_ppe": null, "goodwill": 441591000, "intangible_assets": 441591000, "goodwill_and_intangibles": 883182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19548023000, "total_assets": 25977460000, "short_term_debt": 298738000, "accounts_payable": 365402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298738000, "long_term_debt": 1348988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1348988000, "total_liabilities": 18683153000, "total_debt": 1647726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5551329000, "total_equity": 7294307000, "shares_outstanding": 111381000, "operating_cash_flow": 1363874000, "stock_based_compensation": 44843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -809311000, "dividends_paid": 74188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590508000, "free_cash_flow": 1406077000, "net_change_in_cash": -35945000 }, "raw_data": { "income": { "ebit": "929869000", "ebitda": "929869000", "netIncome": "760790000", "grossProfit": "4222707000", "depreciation": "None", "totalRevenue": "4527532000", "costOfRevenue": "304825000", "interestIncome": "84306000", "incomeBeforeTax": "931279000", "interestExpense": "84306000", "operatingIncome": "929869000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "170397000", "reportedCurrency": "USD", "netInterestIncome": "-84306000", "nonInterestIncome": "None", "operatingExpenses": "-3597663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "304825000", "netIncomeFromContinuingOperations": "760882000" }, "balance": { "goodwill": "441591000", "inventory": "-887849000", "commonStock": "117218000", "currentDebt": "None", "investments": "None", "totalAssets": "25977460000", "longTermDebt": "1348988000", "shortTermDebt": "298738000", "treasuryStock": "-750624000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "441591000", "reportedCurrency": "USD", "retainedEarnings": "5551329000", "totalLiabilities": "18683153000", "otherCurrentAssets": "-19463027000", "totalCurrentAssets": "19463027000", "currentLongTermDebt": "298738000", "longTermInvestments": "20092400000", "shortTermInvestments": "18945432000", "currentNetReceivables": "441662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19548023000", "currentAccountsPayable": "365402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161000000", "shortLongTermDebtTotal": "1647726000", "totalShareholderEquity": "7294307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2140972000", "totalCurrentLiabilities": "298738000", "otherNonCurrentLiabilities": "15558595000", "totalNonCurrentLiabilities": "1348988000", "cashAndShortTermInvestments": "75933000", "commonStockSharesOutstanding": "111381000", "intangibleAssetsExcludingGoodwill": "441591000", "cashAndCashEquivalentsAtCarryingValue": "75933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760790000", "profitLoss": "None", "dividendPayout": "74188000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1363874000", "capitalExpenditures": "42203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590508000", "cashflowFromInvestment": "-809311000", "stockBasedCompensation": "44843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 4304000000, "cost_of_revenue": 279585000, "gross_profit": 4024415000, "ebit": 953703000, "ebitda": 953703000, "pretax_income": 864000000, "tax_provision": 162000000, "net_income": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121026000, "total_current_assets": 17239570000, "total_assets": 23095722000, "short_term_debt": 307848000, "long_term_debt": 1357185000, "total_debt": 1665033000, "total_liabilities": 17680545000, "total_equity": 5415177000, "shares_outstanding": 115249000, "goodwill_and_intangibles": 4579516000 }, "cash_flow": { "operating_cash_flow": 1277647000, "capital_expenditure": 45092000, "free_cash_flow": 1322739000, "dividends_paid": 71421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268892, "ticker_id": 1755, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "953703000", "ebitda": "953703000", "netIncome": "701000000", "grossProfit": "4024415000", "depreciation": "None", "totalRevenue": "4304000000", "costOfRevenue": "279585000", "interestIncome": "90076000", "incomeBeforeTax": "864000000", "interestExpense": "90000000", "operatingIncome": "953703000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-90076000", "nonInterestIncome": "None", "operatingExpenses": "3350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "280000000", "netIncomeFromContinuingOperations": "701510000" }, "balance": { "goodwill": "441591000", "inventory": "None", "commonStock": "121218000", "currentDebt": "None", "investments": "None", "totalAssets": "23095722000", "longTermDebt": "1357185000", "shortTermDebt": "307848000", "treasuryStock": "-763398000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4137925000", "reportedCurrency": "USD", "retainedEarnings": "5213468000", "totalLiabilities": "17680545000", "otherCurrentAssets": "-16897403000", "totalCurrentAssets": "17239570000", "currentLongTermDebt": "307848000", "longTermInvestments": "17361547000", "shortTermInvestments": "16361220000", "currentNetReceivables": "415157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5856152000", "currentAccountsPayable": "1047737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135000000", "shortLongTermDebtTotal": "1665033000", "totalShareholderEquity": "5415177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1706411000", "totalCurrentLiabilities": "16323360000", "otherNonCurrentLiabilities": "14967775000", "totalNonCurrentLiabilities": "1357185000", "cashAndShortTermInvestments": "121026000", "commonStockSharesOutstanding": "115249000", "intangibleAssetsExcludingGoodwill": "4137925000", "cashAndCashEquivalentsAtCarryingValue": "121026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701510000", "profitLoss": "None", "dividendPayout": "71421000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1277647000", "capitalExpenditures": "45092000", "changeInReceivables": "None", "changeInExchangeRate": "12559000", "cashflowFromFinancing": "-391520000", "cashflowFromInvestment": "-896223000", "stockBasedCompensation": "39792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2463000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4304000000, "cost_of_revenue": 279585000, "gross_profit": 4024415000, "research_and_development": null, "selling_general_admin": 280000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953703000, "depreciation_amortisation": 13000000, "ebitda": 953703000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 864000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 701000000, "net_income_continuing_ops": 701510000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121026000, "short_term_investments": 16361220000, "net_receivables": 415157000, "inventory": null, "other_current_assets": null, "total_current_assets": 17239570000, "net_ppe": null, "goodwill": 441591000, "intangible_assets": 4137925000, "goodwill_and_intangibles": 4579516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5856152000, "total_assets": 23095722000, "short_term_debt": 307848000, "accounts_payable": 1047737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16323360000, "long_term_debt": 1357185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1357185000, "total_liabilities": 17680545000, "total_debt": 1665033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5213468000, "total_equity": 5415177000, "shares_outstanding": 115249000, "operating_cash_flow": 1277647000, "stock_based_compensation": 39792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -896223000, "dividends_paid": 71421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391520000, "free_cash_flow": 1322739000, "net_change_in_cash": 2463000 }, "raw_data": { "income": { "ebit": "953703000", "ebitda": "953703000", "netIncome": "701000000", "grossProfit": "4024415000", "depreciation": "None", "totalRevenue": "4304000000", "costOfRevenue": "279585000", "interestIncome": "90076000", "incomeBeforeTax": "864000000", "interestExpense": "90000000", "operatingIncome": "953703000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-90076000", "nonInterestIncome": "None", "operatingExpenses": "3350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "280000000", "netIncomeFromContinuingOperations": "701510000" }, "balance": { "goodwill": "441591000", "inventory": "None", "commonStock": "121218000", "currentDebt": "None", "investments": "None", "totalAssets": "23095722000", "longTermDebt": "1357185000", "shortTermDebt": "307848000", "treasuryStock": "-763398000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4137925000", "reportedCurrency": "USD", "retainedEarnings": "5213468000", "totalLiabilities": "17680545000", "otherCurrentAssets": "-16897403000", "totalCurrentAssets": "17239570000", "currentLongTermDebt": "307848000", "longTermInvestments": "17361547000", "shortTermInvestments": "16361220000", "currentNetReceivables": "415157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5856152000", "currentAccountsPayable": "1047737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135000000", "shortLongTermDebtTotal": "1665033000", "totalShareholderEquity": "5415177000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1706411000", "totalCurrentLiabilities": "16323360000", "otherNonCurrentLiabilities": "14967775000", "totalNonCurrentLiabilities": "1357185000", "cashAndShortTermInvestments": "121026000", "commonStockSharesOutstanding": "115249000", "intangibleAssetsExcludingGoodwill": "4137925000", "cashAndCashEquivalentsAtCarryingValue": "121026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701510000", "profitLoss": "None", "dividendPayout": "71421000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1277647000", "capitalExpenditures": "45092000", "changeInReceivables": "None", "changeInExchangeRate": "12559000", "cashflowFromFinancing": "-391520000", "cashflowFromInvestment": "-896223000", "stockBasedCompensation": "39792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2463000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1559619000, "cost_of_revenue": 789584000, "gross_profit": 770035000, "ebit": 368132000, "ebitda": 368132000, "pretax_income": 334132000, "tax_provision": 63606000, "net_income": 270526000, "net_income_to_common": 270526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255209000, "total_current_assets": 1456153000, "total_assets": 30965851000, "short_term_debt": 457047000, "long_term_debt": 2321537000, "total_debt": 2778584000, "total_liabilities": 24881255000, "total_equity": 6084596000, "shares_outstanding": 79801180, "goodwill_and_intangibles": 490446000 }, "cash_flow": { "operating_cash_flow": 420938000, "capital_expenditure": 24911000, "free_cash_flow": 445849000, "dividends_paid": 21361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268855, "ticker_id": 1755, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "368132000", "netIncome": "270526000", "grossProfit": "770035000", "depreciation": "None", "totalRevenue": "1559619000", "costOfRevenue": "789584000", "interestIncome": "None", "incomeBeforeTax": "334132000", "interestExpense": "34000000", "operatingIncome": "368132000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63606000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "401903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "113735000", "netIncomeFromContinuingOperations": "270526000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "92218000", "currentDebt": "None", "investments": "None", "totalAssets": "30965851000", "longTermDebt": "2321537000", "shortTermDebt": "457047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8786392000", "totalLiabilities": "24881255000", "otherCurrentAssets": "289633000", "totalCurrentAssets": "1456153000", "currentLongTermDebt": "457047000", "longTermInvestments": "17763166000", "shortTermInvestments": "183790000", "currentNetReceivables": "727521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29509698000", "currentAccountsPayable": "548528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2778584000", "totalShareholderEquity": "6084596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548528000", "totalCurrentLiabilities": "1291338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23589917000", "cashAndShortTermInvestments": "255209000", "commonStockSharesOutstanding": "79801180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270526000", "profitLoss": "None", "dividendPayout": "21361000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "420938000", "capitalExpenditures": "24911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29632000", "cashflowFromInvestment": "-281264000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1559619000, "cost_of_revenue": 789584000, "gross_profit": 770035000, "research_and_development": null, "selling_general_admin": 113735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368132000, "depreciation_amortisation": null, "ebitda": 368132000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 334132000, "tax_provision": 63606000, "effective_tax_rate": null, "net_income": 270526000, "net_income_continuing_ops": 270526000, "net_income_to_common": 270526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255209000, "short_term_investments": 183790000, "net_receivables": 727521000, "inventory": null, "other_current_assets": null, "total_current_assets": 1456153000, "net_ppe": null, "goodwill": 490446000, "intangible_assets": null, "goodwill_and_intangibles": 490446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29509698000, "total_assets": 30965851000, "short_term_debt": 457047000, "accounts_payable": 548528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291338000, "long_term_debt": 2321537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23589917000, "total_liabilities": 24881255000, "total_debt": 2778584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8786392000, "total_equity": 6084596000, "shares_outstanding": 79801180, "operating_cash_flow": 420938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281264000, "dividends_paid": 21361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29632000, "free_cash_flow": 445849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "368132000", "netIncome": "270526000", "grossProfit": "770035000", "depreciation": "None", "totalRevenue": "1559619000", "costOfRevenue": "789584000", "interestIncome": "None", "incomeBeforeTax": "334132000", "interestExpense": "34000000", "operatingIncome": "368132000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63606000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "401903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "113735000", "netIncomeFromContinuingOperations": "270526000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "92218000", "currentDebt": "None", "investments": "None", "totalAssets": "30965851000", "longTermDebt": "2321537000", "shortTermDebt": "457047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8786392000", "totalLiabilities": "24881255000", "otherCurrentAssets": "289633000", "totalCurrentAssets": "1456153000", "currentLongTermDebt": "457047000", "longTermInvestments": "17763166000", "shortTermInvestments": "183790000", "currentNetReceivables": "727521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29509698000", "currentAccountsPayable": "548528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2778584000", "totalShareholderEquity": "6084596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548528000", "totalCurrentLiabilities": "1291338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23589917000", "cashAndShortTermInvestments": "255209000", "commonStockSharesOutstanding": "79801180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270526000", "profitLoss": "None", "dividendPayout": "21361000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "420938000", "capitalExpenditures": "24911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29632000", "cashflowFromInvestment": "-281264000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1523930000, "cost_of_revenue": 1061320000, "gross_profit": 462610000, "ebit": 356256000, "ebitda": 379266000, "pretax_income": 333246000, "tax_provision": 67246000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144704000, "total_current_assets": 19090167000, "total_assets": 30813692000, "short_term_debt": 304656000, "long_term_debt": 2320793000, "total_debt": 2625449000, "total_liabilities": 24839113000, "total_equity": 5974579000, "shares_outstanding": 80851063, "goodwill_and_intangibles": 7489582000 }, "cash_flow": { "operating_cash_flow": 350601000, "capital_expenditure": 20505000, "free_cash_flow": 371106000, "dividends_paid": 21673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268856, "ticker_id": 1755, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "379266000", "netIncome": "266000000", "grossProfit": "462610000", "depreciation": "None", "totalRevenue": "1523930000", "costOfRevenue": "1061320000", "interestIncome": "35210000", "incomeBeforeTax": "333246000", "interestExpense": "35210000", "operatingIncome": "356256000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67246000", "reportedCurrency": "USD", "netInterestIncome": "-35210000", "nonInterestIncome": "None", "operatingExpenses": "106354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1061320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "266083000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "92218000", "currentDebt": "None", "investments": "None", "totalAssets": "30813692000", "longTermDebt": "2320793000", "shortTermDebt": "304656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6999136000", "reportedCurrency": "USD", "retainedEarnings": "8546807000", "totalLiabilities": "24839113000", "otherCurrentAssets": "None", "totalCurrentAssets": "19090167000", "currentLongTermDebt": "304656000", "longTermInvestments": "17904053000", "shortTermInvestments": "17904053000", "currentNetReceivables": "1041410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11723525000", "currentAccountsPayable": "540832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2625449000", "totalShareholderEquity": "5974579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859628000", "totalCurrentLiabilities": "1975779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22863334000", "cashAndShortTermInvestments": "144704000", "commonStockSharesOutstanding": "80851063", "intangibleAssetsExcludingGoodwill": "6999136000", "cashAndCashEquivalentsAtCarryingValue": "144704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266083000", "profitLoss": "None", "dividendPayout": "21673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350601000", "capitalExpenditures": "20505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241008000", "cashflowFromInvestment": "-265844000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1523930000, "cost_of_revenue": 1061320000, "gross_profit": 462610000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356256000, "depreciation_amortisation": null, "ebitda": 379266000, "interest_expense": 35210000, "interest_income": null, "other_non_operating": null, "pretax_income": 333246000, "tax_provision": 67246000, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": 266083000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144704000, "short_term_investments": 17904053000, "net_receivables": 1041410000, "inventory": null, "other_current_assets": null, "total_current_assets": 19090167000, "net_ppe": null, "goodwill": 490446000, "intangible_assets": 6999136000, "goodwill_and_intangibles": 7489582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11723525000, "total_assets": 30813692000, "short_term_debt": 304656000, "accounts_payable": 540832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1975779000, "long_term_debt": 2320793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22863334000, "total_liabilities": 24839113000, "total_debt": 2625449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8546807000, "total_equity": 5974579000, "shares_outstanding": 80851063, "operating_cash_flow": 350601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265844000, "dividends_paid": 21673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241008000, "free_cash_flow": 371106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "379266000", "netIncome": "266000000", "grossProfit": "462610000", "depreciation": "None", "totalRevenue": "1523930000", "costOfRevenue": "1061320000", "interestIncome": "35210000", "incomeBeforeTax": "333246000", "interestExpense": "35210000", "operatingIncome": "356256000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67246000", "reportedCurrency": "USD", "netInterestIncome": "-35210000", "nonInterestIncome": "None", "operatingExpenses": "106354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1061320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "266083000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "92218000", "currentDebt": "None", "investments": "None", "totalAssets": "30813692000", "longTermDebt": "2320793000", "shortTermDebt": "304656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6999136000", "reportedCurrency": "USD", "retainedEarnings": "8546807000", "totalLiabilities": "24839113000", "otherCurrentAssets": "None", "totalCurrentAssets": "19090167000", "currentLongTermDebt": "304656000", "longTermInvestments": "17904053000", "shortTermInvestments": "17904053000", "currentNetReceivables": "1041410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11723525000", "currentAccountsPayable": "540832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2625449000", "totalShareholderEquity": "5974579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859628000", "totalCurrentLiabilities": "1975779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22863334000", "cashAndShortTermInvestments": "144704000", "commonStockSharesOutstanding": "80851063", "intangibleAssetsExcludingGoodwill": "6999136000", "cashAndCashEquivalentsAtCarryingValue": "144704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266083000", "profitLoss": "None", "dividendPayout": "21673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350601000", "capitalExpenditures": "20505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241008000", "cashflowFromInvestment": "-265844000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1512988000, "cost_of_revenue": 888190000, "gross_profit": 624798000, "ebit": 477102000, "ebitda": 513236000, "pretax_income": 477102000, "tax_provision": 89259000, "net_income": 387843000, "net_income_to_common": 387843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302716000, "total_current_assets": 19176342000, "total_assets": 30527616000, "short_term_debt": 394349000, "long_term_debt": 2320013000, "total_debt": 2714362000, "total_liabilities": 24838528000, "total_equity": 5689088000, "shares_outstanding": 82015000, "goodwill_and_intangibles": 7362788000 }, "cash_flow": { "operating_cash_flow": 305977000, "capital_expenditure": 97292000, "free_cash_flow": 403269000, "dividends_paid": 21870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268858, "ticker_id": 1755, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "513236000", "netIncome": "387843000", "grossProfit": "624798000", "depreciation": "None", "totalRevenue": "1512988000", "costOfRevenue": "888190000", "interestIncome": "36134000", "incomeBeforeTax": "477102000", "interestExpense": "36134000", "operatingIncome": "477102000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "89259000", "reportedCurrency": "USD", "netInterestIncome": "-36134000", "nonInterestIncome": "None", "operatingExpenses": "147696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "211392000", "netIncomeFromContinuingOperations": "387843000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "30527616000", "longTermDebt": "2320013000", "shortTermDebt": "394349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6872342000", "reportedCurrency": "USD", "retainedEarnings": "8812765000", "totalLiabilities": "24838528000", "otherCurrentAssets": "-17796754000", "totalCurrentAssets": "19176342000", "currentLongTermDebt": "394349000", "longTermInvestments": "17859578000", "shortTermInvestments": "17859578000", "currentNetReceivables": "1014048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11351274000", "currentAccountsPayable": "529911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2714362000", "totalShareholderEquity": "5689088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1711799000", "totalCurrentLiabilities": "1984539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22853989000", "cashAndShortTermInvestments": "302716000", "commonStockSharesOutstanding": "82015000", "intangibleAssetsExcludingGoodwill": "6872342000", "cashAndCashEquivalentsAtCarryingValue": "302716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387843000", "profitLoss": "None", "dividendPayout": "21870000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305977000", "capitalExpenditures": "97292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171795000", "cashflowFromInvestment": "-73791000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1512988000, "cost_of_revenue": 888190000, "gross_profit": 624798000, "research_and_development": null, "selling_general_admin": 211392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477102000, "depreciation_amortisation": null, "ebitda": 513236000, "interest_expense": 36134000, "interest_income": null, "other_non_operating": null, "pretax_income": 477102000, "tax_provision": 89259000, "effective_tax_rate": null, "net_income": 387843000, "net_income_continuing_ops": 387843000, "net_income_to_common": 387843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302716000, "short_term_investments": 17859578000, "net_receivables": 1014048000, "inventory": null, "other_current_assets": null, "total_current_assets": 19176342000, "net_ppe": null, "goodwill": 490446000, "intangible_assets": 6872342000, "goodwill_and_intangibles": 7362788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11351274000, "total_assets": 30527616000, "short_term_debt": 394349000, "accounts_payable": 529911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984539000, "long_term_debt": 2320013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22853989000, "total_liabilities": 24838528000, "total_debt": 2714362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8812765000, "total_equity": 5689088000, "shares_outstanding": 82015000, "operating_cash_flow": 305977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73791000, "dividends_paid": 21870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171795000, "free_cash_flow": 403269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "513236000", "netIncome": "387843000", "grossProfit": "624798000", "depreciation": "None", "totalRevenue": "1512988000", "costOfRevenue": "888190000", "interestIncome": "36134000", "incomeBeforeTax": "477102000", "interestExpense": "36134000", "operatingIncome": "477102000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "89259000", "reportedCurrency": "USD", "netInterestIncome": "-36134000", "nonInterestIncome": "None", "operatingExpenses": "147696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "211392000", "netIncomeFromContinuingOperations": "387843000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "30527616000", "longTermDebt": "2320013000", "shortTermDebt": "394349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6872342000", "reportedCurrency": "USD", "retainedEarnings": "8812765000", "totalLiabilities": "24838528000", "otherCurrentAssets": "-17796754000", "totalCurrentAssets": "19176342000", "currentLongTermDebt": "394349000", "longTermInvestments": "17859578000", "shortTermInvestments": "17859578000", "currentNetReceivables": "1014048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11351274000", "currentAccountsPayable": "529911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2714362000", "totalShareholderEquity": "5689088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1711799000", "totalCurrentLiabilities": "1984539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22853989000", "cashAndShortTermInvestments": "302716000", "commonStockSharesOutstanding": "82015000", "intangibleAssetsExcludingGoodwill": "6872342000", "cashAndCashEquivalentsAtCarryingValue": "302716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "387843000", "profitLoss": "None", "dividendPayout": "21870000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305977000", "capitalExpenditures": "97292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171795000", "cashflowFromInvestment": "-73791000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1481287000, "cost_of_revenue": 1024810000, "gross_profit": 456477000, "ebit": 313299000, "ebitda": 348184000, "pretax_income": 313299000, "tax_provision": 60550000, "net_income": 252749000, "net_income_to_common": 252749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239122000, "total_current_assets": 18683575000, "total_assets": 29809348000, "short_term_debt": 464540000, "long_term_debt": 2325642000, "total_debt": 2790182000, "total_liabilities": 24390318000, "total_equity": 5419030000, "shares_outstanding": 82793000, "goodwill_and_intangibles": 7245267000 }, "cash_flow": { "operating_cash_flow": 307926000, "capital_expenditure": 12941000, "free_cash_flow": 320867000, "dividends_paid": 22378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268859, "ticker_id": 1755, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "348184000", "netIncome": "252749000", "grossProfit": "456477000", "depreciation": "None", "totalRevenue": "1481287000", "costOfRevenue": "1024810000", "interestIncome": "34885000", "incomeBeforeTax": "313299000", "interestExpense": "34885000", "operatingIncome": "313299000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60550000", "reportedCurrency": "USD", "netInterestIncome": "-34885000", "nonInterestIncome": "None", "operatingExpenses": "143178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1024810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105696000", "netIncomeFromContinuingOperations": "252749000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "29809348000", "longTermDebt": "2325642000", "shortTermDebt": "464540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6754821000", "reportedCurrency": "USD", "retainedEarnings": "8453893000", "totalLiabilities": "24390318000", "otherCurrentAssets": "-18411905000", "totalCurrentAssets": "18683575000", "currentLongTermDebt": "464540000", "longTermInvestments": "17482078000", "shortTermInvestments": "17482078000", "currentNetReceivables": "962375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11125773000", "currentAccountsPayable": "532179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2790182000", "totalShareholderEquity": "5419030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1812854000", "totalCurrentLiabilities": "2086049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22304269000", "cashAndShortTermInvestments": "239122000", "commonStockSharesOutstanding": "82793000", "intangibleAssetsExcludingGoodwill": "6754821000", "cashAndCashEquivalentsAtCarryingValue": "239122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252749000", "profitLoss": "None", "dividendPayout": "22378000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307926000", "capitalExpenditures": "12941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230785000", "cashflowFromInvestment": "-64029000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1481287000, "cost_of_revenue": 1024810000, "gross_profit": 456477000, "research_and_development": null, "selling_general_admin": 105696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313299000, "depreciation_amortisation": null, "ebitda": 348184000, "interest_expense": 34885000, "interest_income": null, "other_non_operating": null, "pretax_income": 313299000, "tax_provision": 60550000, "effective_tax_rate": null, "net_income": 252749000, "net_income_continuing_ops": 252749000, "net_income_to_common": 252749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239122000, "short_term_investments": 17482078000, "net_receivables": 962375000, "inventory": null, "other_current_assets": null, "total_current_assets": 18683575000, "net_ppe": null, "goodwill": 490446000, "intangible_assets": 6754821000, "goodwill_and_intangibles": 7245267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11125773000, "total_assets": 29809348000, "short_term_debt": 464540000, "accounts_payable": 532179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086049000, "long_term_debt": 2325642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22304269000, "total_liabilities": 24390318000, "total_debt": 2790182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8453893000, "total_equity": 5419030000, "shares_outstanding": 82793000, "operating_cash_flow": 307926000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64029000, "dividends_paid": 22378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230785000, "free_cash_flow": 320867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "348184000", "netIncome": "252749000", "grossProfit": "456477000", "depreciation": "None", "totalRevenue": "1481287000", "costOfRevenue": "1024810000", "interestIncome": "34885000", "incomeBeforeTax": "313299000", "interestExpense": "34885000", "operatingIncome": "313299000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60550000", "reportedCurrency": "USD", "netInterestIncome": "-34885000", "nonInterestIncome": "None", "operatingExpenses": "143178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1024810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105696000", "netIncomeFromContinuingOperations": "252749000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "29809348000", "longTermDebt": "2325642000", "shortTermDebt": "464540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6754821000", "reportedCurrency": "USD", "retainedEarnings": "8453893000", "totalLiabilities": "24390318000", "otherCurrentAssets": "-18411905000", "totalCurrentAssets": "18683575000", "currentLongTermDebt": "464540000", "longTermInvestments": "17482078000", "shortTermInvestments": "17482078000", "currentNetReceivables": "962375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11125773000", "currentAccountsPayable": "532179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2790182000", "totalShareholderEquity": "5419030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1812854000", "totalCurrentLiabilities": "2086049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22304269000", "cashAndShortTermInvestments": "239122000", "commonStockSharesOutstanding": "82793000", "intangibleAssetsExcludingGoodwill": "6754821000", "cashAndCashEquivalentsAtCarryingValue": "239122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252749000", "profitLoss": "None", "dividendPayout": "22378000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307926000", "capitalExpenditures": "12941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230785000", "cashflowFromInvestment": "-64029000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1480422000, "cost_of_revenue": 1020603000, "gross_profit": 459819000, "ebit": 316081000, "ebitda": 351073000, "pretax_income": 316081000, "tax_provision": 61518000, "net_income": 254563000, "net_income_to_common": 254563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232270000, "total_current_assets": 18850388000, "total_assets": 29705259000, "short_term_debt": 476891000, "long_term_debt": 2324945000, "total_debt": 2801836000, "total_liabilities": 24279843000, "total_equity": 5425416000, "shares_outstanding": 84480000, "goodwill_and_intangibles": 7114090000 }, "cash_flow": { "operating_cash_flow": 431887000, "capital_expenditure": 11746000, "free_cash_flow": 443633000, "dividends_paid": 20146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268860, "ticker_id": 1755, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "351073000", "netIncome": "254563000", "grossProfit": "459819000", "depreciation": "None", "totalRevenue": "1480422000", "costOfRevenue": "1020603000", "interestIncome": "34992000", "incomeBeforeTax": "316081000", "interestExpense": "34992000", "operatingIncome": "316081000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61518000", "reportedCurrency": "USD", "netInterestIncome": "-34992000", "nonInterestIncome": "None", "operatingExpenses": "143738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105696000", "netIncomeFromContinuingOperations": "254563000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "29705259000", "longTermDebt": "2324945000", "shortTermDebt": "476891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6623644000", "reportedCurrency": "USD", "retainedEarnings": "8224948000", "totalLiabilities": "24279843000", "otherCurrentAssets": "-18562826000", "totalCurrentAssets": "18850388000", "currentLongTermDebt": "476891000", "longTermInvestments": "17639033000", "shortTermInvestments": "17639033000", "currentNetReceivables": "979085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10854871000", "currentAccountsPayable": "546670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2801836000", "totalShareholderEquity": "5425416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1831296000", "totalCurrentLiabilities": "2105183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22174660000", "cashAndShortTermInvestments": "232270000", "commonStockSharesOutstanding": "84480000", "intangibleAssetsExcludingGoodwill": "6623644000", "cashAndCashEquivalentsAtCarryingValue": "232270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254563000", "profitLoss": "None", "dividendPayout": "20146000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "431887000", "capitalExpenditures": "11746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124464000", "cashflowFromInvestment": "-239954000", "stockBasedCompensation": "12019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264543999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1480422000, "cost_of_revenue": 1020603000, "gross_profit": 459819000, "research_and_development": null, "selling_general_admin": 105696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316081000, "depreciation_amortisation": null, "ebitda": 351073000, "interest_expense": 34992000, "interest_income": null, "other_non_operating": null, "pretax_income": 316081000, "tax_provision": 61518000, "effective_tax_rate": null, "net_income": 254563000, "net_income_continuing_ops": 254563000, "net_income_to_common": 254563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232270000, "short_term_investments": 17639033000, "net_receivables": 979085000, "inventory": null, "other_current_assets": null, "total_current_assets": 18850388000, "net_ppe": null, "goodwill": 490446000, "intangible_assets": 6623644000, "goodwill_and_intangibles": 7114090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10854871000, "total_assets": 29705259000, "short_term_debt": 476891000, "accounts_payable": 546670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2105183000, "long_term_debt": 2324945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22174660000, "total_liabilities": 24279843000, "total_debt": 2801836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8224948000, "total_equity": 5425416000, "shares_outstanding": 84480000, "operating_cash_flow": 431887000, "stock_based_compensation": 12019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239954000, "dividends_paid": 20146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124464000, "free_cash_flow": 443633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "351073000", "netIncome": "254563000", "grossProfit": "459819000", "depreciation": "None", "totalRevenue": "1480422000", "costOfRevenue": "1020603000", "interestIncome": "34992000", "incomeBeforeTax": "316081000", "interestExpense": "34992000", "operatingIncome": "316081000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "61518000", "reportedCurrency": "USD", "netInterestIncome": "-34992000", "nonInterestIncome": "None", "operatingExpenses": "143738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105696000", "netIncomeFromContinuingOperations": "254563000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "29705259000", "longTermDebt": "2324945000", "shortTermDebt": "476891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6623644000", "reportedCurrency": "USD", "retainedEarnings": "8224948000", "totalLiabilities": "24279843000", "otherCurrentAssets": "-18562826000", "totalCurrentAssets": "18850388000", "currentLongTermDebt": "476891000", "longTermInvestments": "17639033000", "shortTermInvestments": "17639033000", "currentNetReceivables": "979085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10854871000", "currentAccountsPayable": "546670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2801836000", "totalShareholderEquity": "5425416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1831296000", "totalCurrentLiabilities": "2105183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22174660000", "cashAndShortTermInvestments": "232270000", "commonStockSharesOutstanding": "84480000", "intangibleAssetsExcludingGoodwill": "6623644000", "cashAndCashEquivalentsAtCarryingValue": "232270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254563000", "profitLoss": "None", "dividendPayout": "20146000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "431887000", "capitalExpenditures": "11746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124464000", "cashflowFromInvestment": "-239954000", "stockBasedCompensation": "12019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264543999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1466277000, "cost_of_revenue": 998838000, "gross_profit": 467439000, "ebit": 312433000, "ebitda": 348131000, "pretax_income": 312433000, "tax_provision": 57237000, "net_income": 255196000, "net_income_to_common": 255196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165325000, "total_current_assets": 18367070000, "total_assets": 29076181000, "short_term_debt": 415401000, "long_term_debt": 2324251000, "total_debt": 2739652000, "total_liabilities": 23770661000, "total_equity": 5305520000, "shares_outstanding": 84749000, "goodwill_and_intangibles": 6986035000 }, "cash_flow": { "operating_cash_flow": 336927000, "capital_expenditure": 14998000, "free_cash_flow": 351925000, "dividends_paid": 20193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268861, "ticker_id": 1755, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "348131000", "netIncome": "255196000", "grossProfit": "467439000", "depreciation": "None", "totalRevenue": "1466277000", "costOfRevenue": "998838000", "interestIncome": "35679000", "incomeBeforeTax": "312433000", "interestExpense": "35698000", "operatingIncome": "312433000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57237000", "reportedCurrency": "USD", "netInterestIncome": "-35679000", "nonInterestIncome": "None", "operatingExpenses": "155006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "97122000", "netIncomeFromContinuingOperations": "255196000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "29076181000", "longTermDebt": "2324251000", "shortTermDebt": "415401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6495589000", "reportedCurrency": "USD", "retainedEarnings": "8002521000", "totalLiabilities": "23770661000", "otherCurrentAssets": "-18097279000", "totalCurrentAssets": "18367070000", "currentLongTermDebt": "415401000", "longTermInvestments": "17240047000", "shortTermInvestments": "17240047000", "currentNetReceivables": "961698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10709111000", "currentAccountsPayable": "532832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2739652000", "totalShareholderEquity": "5305520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1679488000", "totalCurrentLiabilities": "1937119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21833542000", "cashAndShortTermInvestments": "165325000", "commonStockSharesOutstanding": "84749000", "intangibleAssetsExcludingGoodwill": "6495589000", "cashAndCashEquivalentsAtCarryingValue": "165325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255196000", "profitLoss": "None", "dividendPayout": "20193000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336927000", "capitalExpenditures": "14998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500953000", "cashflowFromInvestment": "181368000", "stockBasedCompensation": "-19357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1466277000, "cost_of_revenue": 998838000, "gross_profit": 467439000, "research_and_development": null, "selling_general_admin": 97122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312433000, "depreciation_amortisation": null, "ebitda": 348131000, "interest_expense": 35698000, "interest_income": null, "other_non_operating": null, "pretax_income": 312433000, "tax_provision": 57237000, "effective_tax_rate": null, "net_income": 255196000, "net_income_continuing_ops": 255196000, "net_income_to_common": 255196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165325000, "short_term_investments": 17240047000, "net_receivables": 961698000, "inventory": null, "other_current_assets": null, "total_current_assets": 18367070000, "net_ppe": null, "goodwill": 490446000, "intangible_assets": 6495589000, "goodwill_and_intangibles": 6986035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10709111000, "total_assets": 29076181000, "short_term_debt": 415401000, "accounts_payable": 532832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937119000, "long_term_debt": 2324251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21833542000, "total_liabilities": 23770661000, "total_debt": 2739652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8002521000, "total_equity": 5305520000, "shares_outstanding": 84749000, "operating_cash_flow": 336927000, "stock_based_compensation": -19357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181368000, "dividends_paid": 20193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500953000, "free_cash_flow": 351925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "348131000", "netIncome": "255196000", "grossProfit": "467439000", "depreciation": "None", "totalRevenue": "1466277000", "costOfRevenue": "998838000", "interestIncome": "35679000", "incomeBeforeTax": "312433000", "interestExpense": "35698000", "operatingIncome": "312433000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57237000", "reportedCurrency": "USD", "netInterestIncome": "-35679000", "nonInterestIncome": "None", "operatingExpenses": "155006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "97122000", "netIncomeFromContinuingOperations": "255196000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "97218000", "currentDebt": "None", "investments": "None", "totalAssets": "29076181000", "longTermDebt": "2324251000", "shortTermDebt": "415401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6495589000", "reportedCurrency": "USD", "retainedEarnings": "8002521000", "totalLiabilities": "23770661000", "otherCurrentAssets": "-18097279000", "totalCurrentAssets": "18367070000", "currentLongTermDebt": "415401000", "longTermInvestments": "17240047000", "shortTermInvestments": "17240047000", "currentNetReceivables": "961698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10709111000", "currentAccountsPayable": "532832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2739652000", "totalShareholderEquity": "5305520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1679488000", "totalCurrentLiabilities": "1937119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21833542000", "cashAndShortTermInvestments": "165325000", "commonStockSharesOutstanding": "84749000", "intangibleAssetsExcludingGoodwill": "6495589000", "cashAndCashEquivalentsAtCarryingValue": "165325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255196000", "profitLoss": "None", "dividendPayout": "20193000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336927000", "capitalExpenditures": "14998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500953000", "cashflowFromInvestment": "181368000", "stockBasedCompensation": "-19357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1455407000, "cost_of_revenue": 942187000, "gross_profit": 513220000, "ebit": 376958000, "ebitda": 408346000, "pretax_income": 376958000, "tax_provision": 73964000, "net_income": 302994000, "net_income_to_common": 302994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134549000, "total_current_assets": 19506443000, "total_assets": 29556820000, "short_term_debt": 437418000, "long_term_debt": 2323676000, "total_debt": 2761094000, "total_liabilities": 24918195000, "total_equity": 4638625000, "shares_outstanding": 88087000, "goodwill_and_intangibles": 6877128000 }, "cash_flow": { "operating_cash_flow": 340590000, "capital_expenditure": 29309000, "free_cash_flow": 369899000, "dividends_paid": 21611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268863, "ticker_id": 1755, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "408346000", "netIncome": "302994000", "grossProfit": "513220000", "depreciation": "None", "totalRevenue": "1455407000", "costOfRevenue": "942187000", "interestIncome": "31388000", "incomeBeforeTax": "376958000", "interestExpense": "31388000", "operatingIncome": "376958000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "73964000", "reportedCurrency": "USD", "netInterestIncome": "-31388000", "nonInterestIncome": "None", "operatingExpenses": "136262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100908000", "netIncomeFromContinuingOperations": "302994000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "29556820000", "longTermDebt": "2323676000", "shortTermDebt": "437418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6386682000", "reportedCurrency": "USD", "retainedEarnings": "8225030000", "totalLiabilities": "24918195000", "otherCurrentAssets": "-19221491000", "totalCurrentAssets": "19506443000", "currentLongTermDebt": "437418000", "longTermInvestments": "18435071000", "shortTermInvestments": "18435071000", "currentNetReceivables": "936823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10050377000", "currentAccountsPayable": "530399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2761094000", "totalShareholderEquity": "4638625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1587787000", "totalCurrentLiabilities": "1852431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23065764000", "cashAndShortTermInvestments": "134549000", "commonStockSharesOutstanding": "88087000", "intangibleAssetsExcludingGoodwill": "6386682000", "cashAndCashEquivalentsAtCarryingValue": "134549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302994000", "profitLoss": "None", "dividendPayout": "21611000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340590000", "capitalExpenditures": "29309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95096000", "cashflowFromInvestment": "-196299000", "stockBasedCompensation": "-17887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-591106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1455407000, "cost_of_revenue": 942187000, "gross_profit": 513220000, "research_and_development": null, "selling_general_admin": 100908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376958000, "depreciation_amortisation": null, "ebitda": 408346000, "interest_expense": 31388000, "interest_income": null, "other_non_operating": null, "pretax_income": 376958000, "tax_provision": 73964000, "effective_tax_rate": null, "net_income": 302994000, "net_income_continuing_ops": 302994000, "net_income_to_common": 302994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134549000, "short_term_investments": 18435071000, "net_receivables": 936823000, "inventory": null, "other_current_assets": null, "total_current_assets": 19506443000, "net_ppe": null, "goodwill": 490446000, "intangible_assets": 6386682000, "goodwill_and_intangibles": 6877128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10050377000, "total_assets": 29556820000, "short_term_debt": 437418000, "accounts_payable": 530399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852431000, "long_term_debt": 2323676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23065764000, "total_liabilities": 24918195000, "total_debt": 2761094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8225030000, "total_equity": 4638625000, "shares_outstanding": 88087000, "operating_cash_flow": 340590000, "stock_based_compensation": -17887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196299000, "dividends_paid": 21611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95096000, "free_cash_flow": 369899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "408346000", "netIncome": "302994000", "grossProfit": "513220000", "depreciation": "None", "totalRevenue": "1455407000", "costOfRevenue": "942187000", "interestIncome": "31388000", "incomeBeforeTax": "376958000", "interestExpense": "31388000", "operatingIncome": "376958000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "73964000", "reportedCurrency": "USD", "netInterestIncome": "-31388000", "nonInterestIncome": "None", "operatingExpenses": "136262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100908000", "netIncomeFromContinuingOperations": "302994000" }, "balance": { "goodwill": "490446000", "inventory": "None", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "29556820000", "longTermDebt": "2323676000", "shortTermDebt": "437418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6386682000", "reportedCurrency": "USD", "retainedEarnings": "8225030000", "totalLiabilities": "24918195000", "otherCurrentAssets": "-19221491000", "totalCurrentAssets": "19506443000", "currentLongTermDebt": "437418000", "longTermInvestments": "18435071000", "shortTermInvestments": "18435071000", "currentNetReceivables": "936823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10050377000", "currentAccountsPayable": "530399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2761094000", "totalShareholderEquity": "4638625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1587787000", "totalCurrentLiabilities": "1852431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23065764000", "cashAndShortTermInvestments": "134549000", "commonStockSharesOutstanding": "88087000", "intangibleAssetsExcludingGoodwill": "6386682000", "cashAndCashEquivalentsAtCarryingValue": "134549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302994000", "profitLoss": "None", "dividendPayout": "21611000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340590000", "capitalExpenditures": "29309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95096000", "cashflowFromInvestment": "-196299000", "stockBasedCompensation": "-17887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-591106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1440246000, "cost_of_revenue": 987411000, "gross_profit": 452835000, "ebit": 322323000, "ebitda": 353727000, "pretax_income": 322323000, "tax_provision": 63968000, "net_income": 258355000, "net_income_to_common": 258355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87914000, "total_current_assets": 24984515000, "total_assets": 28298806000, "short_term_debt": 654606000, "long_term_debt": 1630396000, "total_debt": 2285002000, "total_liabilities": 23071052000, "total_equity": 5227754000, "shares_outstanding": 93865606, "goodwill_and_intangibles": 6742085000 }, "cash_flow": { "operating_cash_flow": 374117000, "capital_expenditure": 17632000, "free_cash_flow": 391749000, "dividends_paid": 22564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268864, "ticker_id": 1755, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322323000", "ebitda": "353727000", "netIncome": "258355000", "grossProfit": "452835000", "depreciation": "None", "totalRevenue": "1440246000", "costOfRevenue": "987411000", "interestIncome": "None", "incomeBeforeTax": "322323000", "interestExpense": "31404000", "operatingIncome": "322323000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "63968000", "reportedCurrency": "USD", "netInterestIncome": "-31404000", "nonInterestIncome": "None", "operatingExpenses": "130512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-353727000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "258355000" }, "balance": { "goodwill": "481791000", "inventory": "-836539000", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "28298806000", "longTermDebt": "1630396000", "shortTermDebt": "654606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6260294000", "reportedCurrency": "USD", "retainedEarnings": "7943415000", "totalLiabilities": "23071052000", "otherCurrentAssets": "6260294000", "totalCurrentAssets": "24984515000", "currentLongTermDebt": "654606000", "longTermInvestments": "17713568000", "shortTermInvestments": "17713568000", "currentNetReceivables": "922739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3314291000", "currentAccountsPayable": "526126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2285002000", "totalShareholderEquity": "5227754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526126000", "totalCurrentLiabilities": "1450809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21620243000", "cashAndShortTermInvestments": "87914000", "commonStockSharesOutstanding": "93865606", "intangibleAssetsExcludingGoodwill": "6260294000", "cashAndCashEquivalentsAtCarryingValue": "87914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258355000", "profitLoss": "None", "dividendPayout": "22564000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374117000", "capitalExpenditures": "17632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476742000", "cashflowFromInvestment": "105351000", "stockBasedCompensation": "10090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1440246000, "cost_of_revenue": 987411000, "gross_profit": 452835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322323000, "depreciation_amortisation": -353727000, "ebitda": 353727000, "interest_expense": 31404000, "interest_income": null, "other_non_operating": null, "pretax_income": 322323000, "tax_provision": 63968000, "effective_tax_rate": null, "net_income": 258355000, "net_income_continuing_ops": 258355000, "net_income_to_common": 258355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87914000, "short_term_investments": 17713568000, "net_receivables": 922739000, "inventory": -836539000, "other_current_assets": null, "total_current_assets": 24984515000, "net_ppe": null, "goodwill": 481791000, "intangible_assets": 6260294000, "goodwill_and_intangibles": 6742085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3314291000, "total_assets": 28298806000, "short_term_debt": 654606000, "accounts_payable": 526126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1450809000, "long_term_debt": 1630396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21620243000, "total_liabilities": 23071052000, "total_debt": 2285002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7943415000, "total_equity": 5227754000, "shares_outstanding": 93865606, "operating_cash_flow": 374117000, "stock_based_compensation": 10090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105351000, "dividends_paid": 22564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476742000, "free_cash_flow": 391749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322323000", "ebitda": "353727000", "netIncome": "258355000", "grossProfit": "452835000", "depreciation": "None", "totalRevenue": "1440246000", "costOfRevenue": "987411000", "interestIncome": "None", "incomeBeforeTax": "322323000", "interestExpense": "31404000", "operatingIncome": "322323000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "63968000", "reportedCurrency": "USD", "netInterestIncome": "-31404000", "nonInterestIncome": "None", "operatingExpenses": "130512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-353727000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "258355000" }, "balance": { "goodwill": "481791000", "inventory": "-836539000", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "28298806000", "longTermDebt": "1630396000", "shortTermDebt": "654606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6260294000", "reportedCurrency": "USD", "retainedEarnings": "7943415000", "totalLiabilities": "23071052000", "otherCurrentAssets": "6260294000", "totalCurrentAssets": "24984515000", "currentLongTermDebt": "654606000", "longTermInvestments": "17713568000", "shortTermInvestments": "17713568000", "currentNetReceivables": "922739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3314291000", "currentAccountsPayable": "526126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2285002000", "totalShareholderEquity": "5227754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526126000", "totalCurrentLiabilities": "1450809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21620243000", "cashAndShortTermInvestments": "87914000", "commonStockSharesOutstanding": "93865606", "intangibleAssetsExcludingGoodwill": "6260294000", "cashAndCashEquivalentsAtCarryingValue": "87914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258355000", "profitLoss": "None", "dividendPayout": "22564000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374117000", "capitalExpenditures": "17632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476742000", "cashflowFromInvestment": "105351000", "stockBasedCompensation": "10090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1416139000, "cost_of_revenue": 741298000, "gross_profit": 674841000, "ebit": 314923000, "ebitda": 343531000, "pretax_income": 314923000, "tax_provision": 60706000, "net_income": 254217000, "net_income_to_common": 254217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83547000, "total_current_assets": 25362914000, "total_assets": 28570593000, "short_term_debt": 733544000, "long_term_debt": 1629978000, "total_debt": 2363522000, "total_liabilities": 23531432000, "total_equity": 5039161000, "shares_outstanding": 95114515, "goodwill_and_intangibles": 6613028000 }, "cash_flow": { "operating_cash_flow": 350806000, "capital_expenditure": 9106000, "free_cash_flow": 359912000, "dividends_paid": 21117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268865, "ticker_id": 1755, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314923000", "ebitda": "343531000", "netIncome": "254217000", "grossProfit": "674841000", "depreciation": "None", "totalRevenue": "1416139000", "costOfRevenue": "741298000", "interestIncome": "None", "incomeBeforeTax": "314923000", "interestExpense": "28608000", "operatingIncome": "314923000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60706000", "reportedCurrency": "USD", "netInterestIncome": "-28621000", "nonInterestIncome": "None", "operatingExpenses": "359918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-343544000", "sellingGeneralAndAdministrative": "89678000", "netIncomeFromContinuingOperations": "254217000" }, "balance": { "goodwill": "481791000", "inventory": "-18932279000", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "28570593000", "longTermDebt": "1629978000", "shortTermDebt": "733544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6131237000", "reportedCurrency": "USD", "retainedEarnings": "7706655000", "totalLiabilities": "23531432000", "otherCurrentAssets": "6131237000", "totalCurrentAssets": "25362914000", "currentLongTermDebt": "733544000", "longTermInvestments": "18202766000", "shortTermInvestments": "18202766000", "currentNetReceivables": "945364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3207679000", "currentAccountsPayable": "520094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2363522000", "totalShareholderEquity": "5039161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "520094000", "totalCurrentLiabilities": "1523743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22007689000", "cashAndShortTermInvestments": "83547000", "commonStockSharesOutstanding": "95114515", "intangibleAssetsExcludingGoodwill": "6131237000", "cashAndCashEquivalentsAtCarryingValue": "83547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254217000", "profitLoss": "None", "dividendPayout": "21117000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350806000", "capitalExpenditures": "9106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356956000", "cashflowFromInvestment": "-731936000", "stockBasedCompensation": "9267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1416139000, "cost_of_revenue": 741298000, "gross_profit": 674841000, "research_and_development": null, "selling_general_admin": 89678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314923000, "depreciation_amortisation": -343544000, "ebitda": 343531000, "interest_expense": 28608000, "interest_income": null, "other_non_operating": null, "pretax_income": 314923000, "tax_provision": 60706000, "effective_tax_rate": null, "net_income": 254217000, "net_income_continuing_ops": 254217000, "net_income_to_common": 254217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83547000, "short_term_investments": 18202766000, "net_receivables": 945364000, "inventory": -18932279000, "other_current_assets": null, "total_current_assets": 25362914000, "net_ppe": null, "goodwill": 481791000, "intangible_assets": 6131237000, "goodwill_and_intangibles": 6613028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3207679000, "total_assets": 28570593000, "short_term_debt": 733544000, "accounts_payable": 520094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1523743000, "long_term_debt": 1629978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22007689000, "total_liabilities": 23531432000, "total_debt": 2363522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7706655000, "total_equity": 5039161000, "shares_outstanding": 95114515, "operating_cash_flow": 350806000, "stock_based_compensation": 9267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731936000, "dividends_paid": 21117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356956000, "free_cash_flow": 359912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "314923000", "ebitda": "343531000", "netIncome": "254217000", "grossProfit": "674841000", "depreciation": "None", "totalRevenue": "1416139000", "costOfRevenue": "741298000", "interestIncome": "None", "incomeBeforeTax": "314923000", "interestExpense": "28608000", "operatingIncome": "314923000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60706000", "reportedCurrency": "USD", "netInterestIncome": "-28621000", "nonInterestIncome": "None", "operatingExpenses": "359918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-343544000", "sellingGeneralAndAdministrative": "89678000", "netIncomeFromContinuingOperations": "254217000" }, "balance": { "goodwill": "481791000", "inventory": "-18932279000", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "28570593000", "longTermDebt": "1629978000", "shortTermDebt": "733544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6131237000", "reportedCurrency": "USD", "retainedEarnings": "7706655000", "totalLiabilities": "23531432000", "otherCurrentAssets": "6131237000", "totalCurrentAssets": "25362914000", "currentLongTermDebt": "733544000", "longTermInvestments": "18202766000", "shortTermInvestments": "18202766000", "currentNetReceivables": "945364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3207679000", "currentAccountsPayable": "520094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2363522000", "totalShareholderEquity": "5039161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "520094000", "totalCurrentLiabilities": "1523743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22007689000", "cashAndShortTermInvestments": "83547000", "commonStockSharesOutstanding": "95114515", "intangibleAssetsExcludingGoodwill": "6131237000", "cashAndCashEquivalentsAtCarryingValue": "83547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254217000", "profitLoss": "None", "dividendPayout": "21117000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350806000", "capitalExpenditures": "9106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356956000", "cashflowFromInvestment": "-731936000", "stockBasedCompensation": "9267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1415691000, "cost_of_revenue": 964578000, "gross_profit": 451113000, "ebit": 336711000, "ebitda": 362387000, "pretax_income": 336711000, "tax_provision": 61909000, "net_income": 274802000, "net_income_to_common": 274802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103156000, "total_current_assets": 18955721000, "total_assets": 28051499000, "short_term_debt": 486113000, "long_term_debt": 1629559000, "total_debt": 2115672000, "total_liabilities": 23564696000, "total_equity": 4486803000, "shares_outstanding": 95464000, "goodwill_and_intangibles": 6491268000 }, "cash_flow": { "operating_cash_flow": 391397000, "capital_expenditure": 13104000, "free_cash_flow": 404501000, "dividends_paid": 21171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268866, "ticker_id": 1755, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336711000", "ebitda": "362387000", "netIncome": "274802000", "grossProfit": "451113000", "depreciation": "None", "totalRevenue": "1415691000", "costOfRevenue": "964578000", "interestIncome": "None", "incomeBeforeTax": "336711000", "interestExpense": "25676000", "operatingIncome": "336711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61909000", "reportedCurrency": "USD", "netInterestIncome": "-25676000", "nonInterestIncome": "None", "operatingExpenses": "114402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-363287000", "sellingGeneralAndAdministrative": "85214000", "netIncomeFromContinuingOperations": "274802000" }, "balance": { "goodwill": "481791000", "inventory": "-18685325000", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "28051499000", "longTermDebt": "1629559000", "shortTermDebt": "486113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6009477000", "reportedCurrency": "USD", "retainedEarnings": "7478813000", "totalLiabilities": "23564696000", "otherCurrentAssets": "-18685325000", "totalCurrentAssets": "18955721000", "currentLongTermDebt": "486113000", "longTermInvestments": "17951946000", "shortTermInvestments": "17951946000", "currentNetReceivables": "900619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9095778000", "currentAccountsPayable": "514875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2115672000", "totalShareholderEquity": "4486803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1495627000", "totalCurrentLiabilities": "1750194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21814502000", "cashAndShortTermInvestments": "103156000", "commonStockSharesOutstanding": "95464000", "intangibleAssetsExcludingGoodwill": "6009477000", "cashAndCashEquivalentsAtCarryingValue": "103156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274802000", "profitLoss": "None", "dividendPayout": "21171000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391397000", "capitalExpenditures": "13104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271731000", "cashflowFromInvestment": "-98177000", "stockBasedCompensation": "8004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1415691000, "cost_of_revenue": 964578000, "gross_profit": 451113000, "research_and_development": null, "selling_general_admin": 85214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336711000, "depreciation_amortisation": -363287000, "ebitda": 362387000, "interest_expense": 25676000, "interest_income": null, "other_non_operating": null, "pretax_income": 336711000, "tax_provision": 61909000, "effective_tax_rate": null, "net_income": 274802000, "net_income_continuing_ops": 274802000, "net_income_to_common": 274802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103156000, "short_term_investments": 17951946000, "net_receivables": 900619000, "inventory": -18685325000, "other_current_assets": null, "total_current_assets": 18955721000, "net_ppe": null, "goodwill": 481791000, "intangible_assets": 6009477000, "goodwill_and_intangibles": 6491268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9095778000, "total_assets": 28051499000, "short_term_debt": 486113000, "accounts_payable": 514875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1750194000, "long_term_debt": 1629559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21814502000, "total_liabilities": 23564696000, "total_debt": 2115672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7478813000, "total_equity": 4486803000, "shares_outstanding": 95464000, "operating_cash_flow": 391397000, "stock_based_compensation": 8004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98177000, "dividends_paid": 21171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271731000, "free_cash_flow": 404501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336711000", "ebitda": "362387000", "netIncome": "274802000", "grossProfit": "451113000", "depreciation": "None", "totalRevenue": "1415691000", "costOfRevenue": "964578000", "interestIncome": "None", "incomeBeforeTax": "336711000", "interestExpense": "25676000", "operatingIncome": "336711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61909000", "reportedCurrency": "USD", "netInterestIncome": "-25676000", "nonInterestIncome": "None", "operatingExpenses": "114402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-363287000", "sellingGeneralAndAdministrative": "85214000", "netIncomeFromContinuingOperations": "274802000" }, "balance": { "goodwill": "481791000", "inventory": "-18685325000", "commonStock": "102218000", "currentDebt": "None", "investments": "None", "totalAssets": "28051499000", "longTermDebt": "1629559000", "shortTermDebt": "486113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6009477000", "reportedCurrency": "USD", "retainedEarnings": "7478813000", "totalLiabilities": "23564696000", "otherCurrentAssets": "-18685325000", "totalCurrentAssets": "18955721000", "currentLongTermDebt": "486113000", "longTermInvestments": "17951946000", "shortTermInvestments": "17951946000", "currentNetReceivables": "900619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9095778000", "currentAccountsPayable": "514875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2115672000", "totalShareholderEquity": "4486803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1495627000", "totalCurrentLiabilities": "1750194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21814502000", "cashAndShortTermInvestments": "103156000", "commonStockSharesOutstanding": "95464000", "intangibleAssetsExcludingGoodwill": "6009477000", "cashAndCashEquivalentsAtCarryingValue": "103156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274802000", "profitLoss": "None", "dividendPayout": "21171000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391397000", "capitalExpenditures": "13104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271731000", "cashflowFromInvestment": "-98177000", "stockBasedCompensation": "8004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1384118000, "cost_of_revenue": 953478000, "gross_profit": 430640000, "ebit": 663535000, "ebitda": 344770000, "pretax_income": 318815000, "tax_provision": 61732000, "net_income": 257083000, "net_income_to_common": 257083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85546000, "total_current_assets": 23220330000, "total_assets": 26166027000, "short_term_debt": 447537000, "long_term_debt": 1798583000, "total_debt": 2246120000, "total_liabilities": 21542896000, "total_equity": 4623131000, "shares_outstanding": 95818000, "goodwill_and_intangibles": 963582000 }, "cash_flow": { "operating_cash_flow": 286887000, "capital_expenditure": 10820000, "free_cash_flow": 297707000, "dividends_paid": 21376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268868, "ticker_id": 1755, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663535000", "ebitda": "344770000", "netIncome": "257083000", "grossProfit": "430640000", "depreciation": "None", "totalRevenue": "1384118000", "costOfRevenue": "953478000", "interestIncome": "25955000", "incomeBeforeTax": "318815000", "interestExpense": "25955000", "operatingIncome": "318815000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61732000", "reportedCurrency": "USD", "netInterestIncome": "-25955000", "nonInterestIncome": "None", "operatingExpenses": "111825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-344770000", "sellingGeneralAndAdministrative": "84733000", "netIncomeFromContinuingOperations": "257083000" }, "balance": { "goodwill": "481791000", "inventory": "-17485970000", "commonStock": "105218000", "currentDebt": "None", "investments": "None", "totalAssets": "26166027000", "longTermDebt": "1798583000", "shortTermDebt": "447537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "481791000", "reportedCurrency": "USD", "retainedEarnings": "7519893000", "totalLiabilities": "21542896000", "otherCurrentAssets": "5889293000", "totalCurrentAssets": "23220330000", "currentLongTermDebt": "447537000", "longTermInvestments": "16343968000", "shortTermInvestments": "16343968000", "currentNetReceivables": "901523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945697000", "currentAccountsPayable": "503072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2246120000", "totalShareholderEquity": "4623131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503072000", "totalCurrentLiabilities": "1211452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20331444000", "cashAndShortTermInvestments": "85546000", "commonStockSharesOutstanding": "95818000", "intangibleAssetsExcludingGoodwill": "481791000", "cashAndCashEquivalentsAtCarryingValue": "85546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257083000", "profitLoss": "None", "dividendPayout": "21376000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286887000", "capitalExpenditures": "10820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136776000", "cashflowFromInvestment": "-417835000", "stockBasedCompensation": "7567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1384118000, "cost_of_revenue": 953478000, "gross_profit": 430640000, "research_and_development": null, "selling_general_admin": 84733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663535000, "depreciation_amortisation": -344770000, "ebitda": 344770000, "interest_expense": 25955000, "interest_income": null, "other_non_operating": null, "pretax_income": 318815000, "tax_provision": 61732000, "effective_tax_rate": null, "net_income": 257083000, "net_income_continuing_ops": 257083000, "net_income_to_common": 257083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85546000, "short_term_investments": 16343968000, "net_receivables": 901523000, "inventory": -17485970000, "other_current_assets": null, "total_current_assets": 23220330000, "net_ppe": null, "goodwill": 481791000, "intangible_assets": 481791000, "goodwill_and_intangibles": 963582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2945697000, "total_assets": 26166027000, "short_term_debt": 447537000, "accounts_payable": 503072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1211452000, "long_term_debt": 1798583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20331444000, "total_liabilities": 21542896000, "total_debt": 2246120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7519893000, "total_equity": 4623131000, "shares_outstanding": 95818000, "operating_cash_flow": 286887000, "stock_based_compensation": 7567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417835000, "dividends_paid": 21376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136776000, "free_cash_flow": 297707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "663535000", "ebitda": "344770000", "netIncome": "257083000", "grossProfit": "430640000", "depreciation": "None", "totalRevenue": "1384118000", "costOfRevenue": "953478000", "interestIncome": "25955000", "incomeBeforeTax": "318815000", "interestExpense": "25955000", "operatingIncome": "318815000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61732000", "reportedCurrency": "USD", "netInterestIncome": "-25955000", "nonInterestIncome": "None", "operatingExpenses": "111825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-344770000", "sellingGeneralAndAdministrative": "84733000", "netIncomeFromContinuingOperations": "257083000" }, "balance": { "goodwill": "481791000", "inventory": "-17485970000", "commonStock": "105218000", "currentDebt": "None", "investments": "None", "totalAssets": "26166027000", "longTermDebt": "1798583000", "shortTermDebt": "447537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "481791000", "reportedCurrency": "USD", "retainedEarnings": "7519893000", "totalLiabilities": "21542896000", "otherCurrentAssets": "5889293000", "totalCurrentAssets": "23220330000", "currentLongTermDebt": "447537000", "longTermInvestments": "16343968000", "shortTermInvestments": "16343968000", "currentNetReceivables": "901523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945697000", "currentAccountsPayable": "503072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2246120000", "totalShareholderEquity": "4623131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503072000", "totalCurrentLiabilities": "1211452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20331444000", "cashAndShortTermInvestments": "85546000", "commonStockSharesOutstanding": "95818000", "intangibleAssetsExcludingGoodwill": "481791000", "cashAndCashEquivalentsAtCarryingValue": "85546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257083000", "profitLoss": "None", "dividendPayout": "21376000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286887000", "capitalExpenditures": "10820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136776000", "cashflowFromInvestment": "-417835000", "stockBasedCompensation": "7567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "income_statement": { "revenue": 1326406000, "cost_of_revenue": 950049000, "gross_profit": 376357000, "ebit": 554745000, "ebitda": 290324000, "pretax_income": 264506000, "tax_provision": 49246000, "net_income": 215260000, "net_income_to_common": 215260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75011000, "total_current_assets": 23827884000, "total_assets": 26707958000, "short_term_debt": 258232000, "long_term_debt": 1798117000, "total_debt": 2056349000, "total_liabilities": 22727652000, "total_equity": 3980306000, "shares_outstanding": 96251000, "goodwill_and_intangibles": 963582000 }, "cash_flow": { "operating_cash_flow": 326811000, "capital_expenditure": 17419000, "free_cash_flow": 344230000, "dividends_paid": 21498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268869, "ticker_id": 1755, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:28.100035+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554745000", "ebitda": "290324000", "netIncome": "215260000", "grossProfit": "376357000", "depreciation": "None", "totalRevenue": "1326406000", "costOfRevenue": "950049000", "interestIncome": "25818000", "incomeBeforeTax": "264506000", "interestExpense": "25818000", "operatingIncome": "264506000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49246000", "reportedCurrency": "USD", "netInterestIncome": "-25818000", "nonInterestIncome": "None", "operatingExpenses": "111851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-290324000", "sellingGeneralAndAdministrative": "86033000", "netIncomeFromContinuingOperations": "215260000" }, "balance": { "goodwill": "481791000", "inventory": "-18224127000", "commonStock": "105218000", "currentDebt": "None", "investments": "None", "totalAssets": "26707958000", "longTermDebt": "1798117000", "shortTermDebt": "258232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "481791000", "reportedCurrency": "USD", "retainedEarnings": "7285809000", "totalLiabilities": "22727652000", "otherCurrentAssets": "5778732000", "totalCurrentAssets": "23827884000", "currentLongTermDebt": "258232000", "longTermInvestments": "19016048000", "shortTermInvestments": "17104578000", "currentNetReceivables": "869563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880074000", "currentAccountsPayable": "510929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2056349000", "totalShareholderEquity": "3980306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510929000", "totalCurrentLiabilities": "1035871000", "otherNonCurrentLiabilities": "20266823000", "totalNonCurrentLiabilities": "21691781000", "cashAndShortTermInvestments": "75011000", "commonStockSharesOutstanding": "96251000", "intangibleAssetsExcludingGoodwill": "481791000", "cashAndCashEquivalentsAtCarryingValue": "75011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215260000", "profitLoss": "None", "dividendPayout": "21498000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326811000", "capitalExpenditures": "17419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254792000", "cashflowFromInvestment": "-162367000", "stockBasedCompensation": "7486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90348000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1326406000, "cost_of_revenue": 950049000, "gross_profit": 376357000, "research_and_development": null, "selling_general_admin": 86033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554745000, "depreciation_amortisation": -290324000, "ebitda": 290324000, "interest_expense": 25818000, "interest_income": null, "other_non_operating": null, "pretax_income": 264506000, "tax_provision": 49246000, "effective_tax_rate": null, "net_income": 215260000, "net_income_continuing_ops": 215260000, "net_income_to_common": 215260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75011000, "short_term_investments": 17104578000, "net_receivables": 869563000, "inventory": -18224127000, "other_current_assets": null, "total_current_assets": 23827884000, "net_ppe": null, "goodwill": 481791000, "intangible_assets": 481791000, "goodwill_and_intangibles": 963582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2880074000, "total_assets": 26707958000, "short_term_debt": 258232000, "accounts_payable": 510929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035871000, "long_term_debt": 1798117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21691781000, "total_liabilities": 22727652000, "total_debt": 2056349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7285809000, "total_equity": 3980306000, "shares_outstanding": 96251000, "operating_cash_flow": 326811000, "stock_based_compensation": 7486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162367000, "dividends_paid": 21498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254792000, "free_cash_flow": 344230000, "net_change_in_cash": -90348000 }, "raw_data": { "income": { "ebit": "554745000", "ebitda": "290324000", "netIncome": "215260000", "grossProfit": "376357000", "depreciation": "None", "totalRevenue": "1326406000", "costOfRevenue": "950049000", "interestIncome": "25818000", "incomeBeforeTax": "264506000", "interestExpense": "25818000", "operatingIncome": "264506000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49246000", "reportedCurrency": "USD", "netInterestIncome": "-25818000", "nonInterestIncome": "None", "operatingExpenses": "111851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-290324000", "sellingGeneralAndAdministrative": "86033000", "netIncomeFromContinuingOperations": "215260000" }, "balance": { "goodwill": "481791000", "inventory": "-18224127000", "commonStock": "105218000", "currentDebt": "None", "investments": "None", "totalAssets": "26707958000", "longTermDebt": "1798117000", "shortTermDebt": "258232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "481791000", "reportedCurrency": "USD", "retainedEarnings": "7285809000", "totalLiabilities": "22727652000", "otherCurrentAssets": "5778732000", "totalCurrentAssets": "23827884000", "currentLongTermDebt": "258232000", "longTermInvestments": "19016048000", "shortTermInvestments": "17104578000", "currentNetReceivables": "869563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2880074000", "currentAccountsPayable": "510929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2056349000", "totalShareholderEquity": "3980306000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510929000", "totalCurrentLiabilities": "1035871000", "otherNonCurrentLiabilities": "20266823000", "totalNonCurrentLiabilities": "21691781000", "cashAndShortTermInvestments": "75011000", "commonStockSharesOutstanding": "96251000", "intangibleAssetsExcludingGoodwill": "481791000", "cashAndCashEquivalentsAtCarryingValue": "75011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215260000", "profitLoss": "None", "dividendPayout": "21498000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326811000", "capitalExpenditures": "17419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254792000", "cashflowFromInvestment": "-162367000", "stockBasedCompensation": "7486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90348000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }