{ "ticker": { "uuid": "49b550c9-2f54-4854-8cfe-72587fbdf91c", "symbol": "GECC", "name": "Great Elm Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/49b550c9-2f54-4854-8cfe-72587fbdf91c/", "api_url": "https://sharemaestro.com/factors/api/tickers/49b550c9-2f54-4854-8cfe-72587fbdf91c/" }, "ticker_metadata": { "id": 6228, "uuid": "49b550c9-2f54-4854-8cfe-72587fbdf91c", "symbol": "GECC", "name": "Great Elm Capital Corp", "asset_type": "equity", "market_cap": 83908000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Great Elm Capital Corporation is a business development company specializing in loans and mezzanines, mid-market investments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "49b550c9-2f54-4854-8cfe-72587fbdf91c", "symbol": "GECC", "name": "Great Elm Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/49b550c9-2f54-4854-8cfe-72587fbdf91c/", "api_url": "https://sharemaestro.com/factors/api/tickers/49b550c9-2f54-4854-8cfe-72587fbdf91c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 6.11, "market_cap": 85447299.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2175, "roe": -0.3069, "piotroski_f_score": 3, "momentum_12_1": -0.3227, "volatility_252d": 0.3662 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.729995+00:00", "batch_id": "" }, "size": { "price_close": 6.11, "market_cap": 85447299.08, "market_cap_usd": 85447299.08, "enterprise_value": 254590299.08, "shares_outstanding": 13984828, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.795, "ptbv_ratio": 0.795, "ps_ratio": null, "pcf_ratio": 1.6948, "pfcf_ratio": 1.6948, "ev_ebitda": null, "ev_ebit": 664.7266, "ev_sales": null, "ev_fcf": 5.0496, "earnings_yield": null, "fcf_yield": 0.198, "price_to_sales": null, "price_to_book": 0.795, "price_to_cashflow": 1.6948, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.2175, "buyback_yield": 0, "shareholder_yield": 0.2175, "debt_paydown_yield": null, "total_yield": 0.2175 }, "quality": { "gross_margin": 2.3433, "operating_margin": -0.033, "net_margin": 2.8442, "ebitda_margin": 2.8442, "fcf_margin": -4.3471, "roe": -0.3069, "roa": -0.1167, "roic": 0.001, "roc_greenblatt": null, "asset_turnover": -0.041, "cash_conversion": -1.5284, "accruals_ratio": -0.295, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.9993, "earnings_stability_5y": 3.3883, "revenue_stability_5y": 3.3141, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0961, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6309, "net_debt_to_ebitda": -5.1276, "debt_to_assets": 0.5982, "interest_coverage": 0.0246, "current_ratio": 0.4397, "quick_ratio": 0.4397, "net_debt": 169143000, "local_beta": 0.0006, "volatility_252d": 0.3662, "volatility_60d": 0.9248, "max_drawdown_12m": -0.5257, "risk_adjusted_momentum": -0.8812 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.594, "book_value_growth_1y": -0.3391, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0066, "price_return_3m": 0.1372, "price_return_6m": -0.1335, "price_return_9m": -0.375, "price_return_12m": -0.3183, "price_return_12m_ex1m": -0.3227, "momentum_6m": -0.1335, "momentum_12m": -0.3183, "momentum_12_1": -0.3227, "distance_from_52w_high": -0.4037, "distance_from_52w_low": 0.2572, "relative_strength": -0.4762 }, "raw_ttm": { "revenue_ttm": -11598000, "gross_profit_ttm": -27178000, "ebit_ttm": 383000, "ebitda_ttm": -32987000, "net_income_ttm": -32987000, "eps_diluted_ttm": -2.3588, "operating_cash_flow_ttm": 50418000, "capital_expenditure_ttm": 0, "fcf_ttm": 50418000, "dividends_paid_ttm": 18588000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15580000, "cash_and_equivalents": 0, "total_current_assets": 2385000, "total_current_liabilities": 5424000, "net_ppe": null, "total_assets": 282764000, "total_debt": 169143000, "total_equity": 107477000, "net_working_capital": 166104000, "book_value_per_share": 7.6853, "retained_earnings": -250913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.6853 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1338, "ticker_id": 6228, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.729995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.11, "market_cap": 85447299.08, "market_cap_usd": 85447299.08, "enterprise_value": 254590299.08, "shares_outstanding": 13984828, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.7950287, "ptbv_ratio": 0.7950287, "ps_ratio": null, "pcf_ratio": 1.69477764, "pfcf_ratio": 1.69477764, "ev_ebitda": null, "ev_ebit": 664.72662945, "ev_sales": null, "ev_fcf": 5.0495914, "earnings_yield": null, "fcf_yield": 0.19803583, "dividend_yield": 0.2175376, "buyback_yield": 0, "shareholder_yield": 0.2175376, "debt_paydown_yield": null, "total_yield": 0.2175376, "gross_margin": 2.34333506, "operating_margin": -0.03302293, "net_margin": 2.84419728, "ebitda_margin": 2.84419728, "fcf_margin": -4.34712882, "roe": -0.30692148, "roa": -0.11665912, "roic": 0.00103843, "roc_greenblatt": null, "asset_turnover": -0.04101654, "cash_conversion": -1.52842029, "accruals_ratio": -0.29496329, "sbc_to_revenue": null, "debt_to_equity": 1.63092569, "net_debt_to_ebitda": -5.1275654, "debt_to_assets": 0.59817728, "interest_coverage": 0.0245828, "current_ratio": 0.43971239, "quick_ratio": 0.43971239, "net_debt": 169143000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.59399304, "book_value_growth_1y": -0.33913315, "piotroski_f_score": 3, "altman_z_score": -0.99926292, "earnings_stability_5y": 3.388337, "revenue_stability_5y": 3.314091, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00658979, "price_return_3m": 0.13716732, "price_return_6m": -0.13351769, "price_return_9m": -0.37503196, "price_return_12m": -0.31825536, "price_return_12m_ex1m": -0.3227185, "distance_from_52w_high": -0.40368136, "distance_from_52w_low": 0.25720165, "relative_strength": -0.47619641, "local_beta": 0.0006, "volatility_252d": 0.366216, "volatility_60d": 0.924824, "max_drawdown_12m": -0.52567781, "revenue_ttm": -11598000, "gross_profit_ttm": -27178000, "ebit_ttm": 383000, "ebitda_ttm": -32987000, "net_income_ttm": -32987000, "eps_diluted_ttm": -2.35877052, "operating_cash_flow_ttm": 50418000, "capital_expenditure_ttm": 0, "fcf_ttm": 50418000, "dividends_paid_ttm": 18588000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15580000, "cash_and_equivalents": 0, "total_current_assets": 2385000, "total_current_liabilities": 5424000, "net_ppe": null, "total_assets": 282764000, "total_debt": 169143000, "total_equity": 107477000, "net_working_capital": 166104000, "book_value_per_share": 7.68525719, "retained_earnings": -250913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.68525719, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.11, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2175, "roe": -0.3069, "momentum_12_1": -0.3227, "complete_fields": { "id": 1338, "ticker_id": 6228, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.729995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.11, "market_cap": 85447299.08, "market_cap_usd": 85447299.08, "enterprise_value": 254590299.08, "shares_outstanding": 13984828, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.7950287, "ptbv_ratio": 0.7950287, "ps_ratio": null, "pcf_ratio": 1.69477764, "pfcf_ratio": 1.69477764, "ev_ebitda": null, "ev_ebit": 664.72662945, "ev_sales": null, "ev_fcf": 5.0495914, "earnings_yield": null, "fcf_yield": 0.19803583, "dividend_yield": 0.2175376, "buyback_yield": 0, "shareholder_yield": 0.2175376, "debt_paydown_yield": null, "total_yield": 0.2175376, "gross_margin": 2.34333506, "operating_margin": -0.03302293, "net_margin": 2.84419728, "ebitda_margin": 2.84419728, "fcf_margin": -4.34712882, "roe": -0.30692148, "roa": -0.11665912, "roic": 0.00103843, "roc_greenblatt": null, "asset_turnover": -0.04101654, "cash_conversion": -1.52842029, "accruals_ratio": -0.29496329, "sbc_to_revenue": null, "debt_to_equity": 1.63092569, "net_debt_to_ebitda": -5.1275654, "debt_to_assets": 0.59817728, "interest_coverage": 0.0245828, "current_ratio": 0.43971239, "quick_ratio": 0.43971239, "net_debt": 169143000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.59399304, "book_value_growth_1y": -0.33913315, "piotroski_f_score": 3, "altman_z_score": -0.99926292, "earnings_stability_5y": 3.388337, "revenue_stability_5y": 3.314091, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00658979, "price_return_3m": 0.13716732, "price_return_6m": -0.13351769, "price_return_9m": -0.37503196, "price_return_12m": -0.31825536, "price_return_12m_ex1m": -0.3227185, "distance_from_52w_high": -0.40368136, "distance_from_52w_low": 0.25720165, "relative_strength": -0.47619641, "local_beta": 0.0006, "volatility_252d": 0.366216, "volatility_60d": 0.924824, "max_drawdown_12m": -0.52567781, "revenue_ttm": -11598000, "gross_profit_ttm": -27178000, "ebit_ttm": 383000, "ebitda_ttm": -32987000, "net_income_ttm": -32987000, "eps_diluted_ttm": -2.35877052, "operating_cash_flow_ttm": 50418000, "capital_expenditure_ttm": 0, "fcf_ttm": 50418000, "dividends_paid_ttm": 18588000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15580000, "cash_and_equivalents": 0, "total_current_assets": 2385000, "total_current_liabilities": 5424000, "net_ppe": null, "total_assets": 282764000, "total_debt": 169143000, "total_equity": 107477000, "net_working_capital": 166104000, "book_value_per_share": 7.68525719, "retained_earnings": -250913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.68525719, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 44481000, "cost_of_revenue": 10482000, "gross_profit": 33999000, "ebit": 0, "ebitda": -12805000, "pretax_income": -31210000, "tax_provision": 579000, "net_income": -31789000, "net_income_to_common": -31789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1834000, "total_current_assets": 1834000, "total_assets": 340775000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 227829000, "total_equity": 112946000, "shares_outstanding": 12360314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2815000, "capital_expenditure": 0, "free_cash_flow": -2815000, "dividends_paid": 19240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79475, "ticker_id": 6228, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "-12805000", "netIncome": "-31789000", "grossProfit": "33999000", "depreciation": "None", "totalRevenue": "44481000", "costOfRevenue": "10482000", "interestIncome": "31007000", "incomeBeforeTax": "-31210000", "interestExpense": "18405000", "operatingIncome": "-12805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "15381000", "nonInterestIncome": "None", "operatingExpenses": "46804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40649000", "sellingGeneralAndAdministrative": "1619000", "netIncomeFromContinuingOperations": "-31789000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "340775000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245972000", "totalLiabilities": "227829000", "otherCurrentAssets": "None", "totalCurrentAssets": "1834000", "currentLongTermDebt": "None", "longTermInvestments": "331071000", "shortTermInvestments": "32802999", "currentNetReceivables": "6443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338941000", "currentAccountsPayable": "33716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189319000", "totalShareholderEquity": "112946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3742000", "totalCurrentLiabilities": "37458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190371000", "cashAndShortTermInvestments": "1834000", "commonStockSharesOutstanding": "12360314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31789000", "profitLoss": "None", "dividendPayout": "19240000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4649000", "cashflowFromInvestment": "-22072000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44481000, "cost_of_revenue": 10482000, "gross_profit": 33999000, "research_and_development": null, "selling_general_admin": 1619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 40649000, "ebitda": -12805000, "interest_expense": 18405000, "interest_income": null, "other_non_operating": null, "pretax_income": -31210000, "tax_provision": 579000, "effective_tax_rate": null, "net_income": -31789000, "net_income_continuing_ops": -31789000, "net_income_to_common": -31789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1834000, "short_term_investments": 32802999, "net_receivables": 6443000, "inventory": null, "other_current_assets": null, "total_current_assets": 1834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338941000, "total_assets": 340775000, "short_term_debt": null, "accounts_payable": 33716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190371000, "total_liabilities": 227829000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245972000, "total_equity": 112946000, "shares_outstanding": 12360314, "operating_cash_flow": -2815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22072000, "dividends_paid": 19240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4649000, "free_cash_flow": -2815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "-12805000", "netIncome": "-31789000", "grossProfit": "33999000", "depreciation": "None", "totalRevenue": "44481000", "costOfRevenue": "10482000", "interestIncome": "31007000", "incomeBeforeTax": "-31210000", "interestExpense": "18405000", "operatingIncome": "-12805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "15381000", "nonInterestIncome": "None", "operatingExpenses": "46804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40649000", "sellingGeneralAndAdministrative": "1619000", "netIncomeFromContinuingOperations": "-31789000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "340775000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245972000", "totalLiabilities": "227829000", "otherCurrentAssets": "None", "totalCurrentAssets": "1834000", "currentLongTermDebt": "None", "longTermInvestments": "331071000", "shortTermInvestments": "32802999", "currentNetReceivables": "6443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338941000", "currentAccountsPayable": "33716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189319000", "totalShareholderEquity": "112946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3742000", "totalCurrentLiabilities": "37458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190371000", "cashAndShortTermInvestments": "1834000", "commonStockSharesOutstanding": "12360314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31789000", "profitLoss": "None", "dividendPayout": "19240000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4649000", "cashflowFromInvestment": "-22072000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 39323000, "cost_of_revenue": 13386000, "gross_profit": 10001000, "ebit": 31236000, "ebitda": 3553000, "pretax_income": 3553000, "tax_provision": 348000, "net_income": 3553000, "net_income_to_common": 3553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 8927000, "total_assets": 342028000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 205915000, "total_equity": 136113000, "shares_outstanding": 9844014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82672000, "capital_expenditure": 0, "free_cash_flow": -82672000, "dividends_paid": 15075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79480, "ticker_id": 6228, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31236000", "ebitda": "3553000", "netIncome": "3553000", "grossProfit": "10001000", "depreciation": "None", "totalRevenue": "39323000", "costOfRevenue": "13386000", "interestIncome": "31541000", "incomeBeforeTax": "3553000", "interestExpense": "14882000", "operatingIncome": "3553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "348000", "reportedCurrency": "USD", "netInterestIncome": "16659000", "nonInterestIncome": "None", "operatingExpenses": "6448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27683000", "sellingGeneralAndAdministrative": "4604000", "netIncomeFromContinuingOperations": "3553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "342028000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196113000", "totalLiabilities": "205915000", "otherCurrentAssets": "-8288000", "totalCurrentAssets": "8927000", "currentLongTermDebt": "None", "longTermInvestments": "332710000", "shortTermInvestments": "8448000", "currentNetReceivables": "8767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333101000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189695000", "totalShareholderEquity": "136113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11803000", "totalCurrentLiabilities": "11803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194112000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "9844014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3553000", "profitLoss": "None", "dividendPayout": "15075000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81719000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39323000, "cost_of_revenue": 13386000, "gross_profit": 10001000, "research_and_development": null, "selling_general_admin": 4604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31236000, "depreciation_amortisation": -27683000, "ebitda": 3553000, "interest_expense": 14882000, "interest_income": null, "other_non_operating": null, "pretax_income": 3553000, "tax_provision": 348000, "effective_tax_rate": null, "net_income": 3553000, "net_income_continuing_ops": 3553000, "net_income_to_common": 3553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": 8448000, "net_receivables": 8767000, "inventory": null, "other_current_assets": null, "total_current_assets": 8927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333101000, "total_assets": 342028000, "short_term_debt": null, "accounts_payable": 11803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194112000, "total_liabilities": 205915000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196113000, "total_equity": 136113000, "shares_outstanding": 9844014, "operating_cash_flow": -82672000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 15075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81719000, "free_cash_flow": -82672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31236000", "ebitda": "3553000", "netIncome": "3553000", "grossProfit": "10001000", "depreciation": "None", "totalRevenue": "39323000", "costOfRevenue": "13386000", "interestIncome": "31541000", "incomeBeforeTax": "3553000", "interestExpense": "14882000", "operatingIncome": "3553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "348000", "reportedCurrency": "USD", "netInterestIncome": "16659000", "nonInterestIncome": "None", "operatingExpenses": "6448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27683000", "sellingGeneralAndAdministrative": "4604000", "netIncomeFromContinuingOperations": "3553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "342028000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196113000", "totalLiabilities": "205915000", "otherCurrentAssets": "-8288000", "totalCurrentAssets": "8927000", "currentLongTermDebt": "None", "longTermInvestments": "332710000", "shortTermInvestments": "8448000", "currentNetReceivables": "8767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333101000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189695000", "totalShareholderEquity": "136113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11803000", "totalCurrentLiabilities": "11803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194112000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "9844014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3553000", "profitLoss": "None", "dividendPayout": "15075000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81719000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 35825000, "cost_of_revenue": 10115000, "gross_profit": 31830000, "ebit": 49904000, "ebitda": 25333000, "pretax_income": 25620000, "tax_provision": 287000, "net_income": 25333000, "net_income_to_common": 25333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000, "total_current_assets": 4936000, "total_assets": 246825000, "short_term_debt": 140214000, "long_term_debt": null, "total_debt": 140214000, "total_liabilities": 148086000, "total_equity": 98739000, "shares_outstanding": 7601958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25683000, "capital_expenditure": 0, "free_cash_flow": 25683000, "dividends_paid": 10643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79485, "ticker_id": 6228, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49904000", "ebitda": "25333000", "netIncome": "25333000", "grossProfit": "31830000", "depreciation": "None", "totalRevenue": "35825000", "costOfRevenue": "10115000", "interestIncome": "27222000", "incomeBeforeTax": "25620000", "interestExpense": "10115000", "operatingIncome": "25333000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "15606000", "nonInterestIncome": "None", "operatingExpenses": "6497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24571000", "sellingGeneralAndAdministrative": "4583000", "netIncomeFromContinuingOperations": "13835000" }, "balance": { "goodwill": "None", "inventory": "15743000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "246825000", "longTermDebt": "None", "shortTermDebt": "140214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185132000", "totalLiabilities": "148086000", "otherCurrentAssets": "135000", "totalCurrentAssets": "4936000", "currentLongTermDebt": "None", "longTermInvestments": "241419000", "shortTermInvestments": "10807000", "currentNetReceivables": "3983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241889000", "currentAccountsPayable": "4119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140214000", "totalShareholderEquity": "98739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7171000", "totalCurrentLiabilities": "4119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143967000", "cashAndShortTermInvestments": "953000", "commonStockSharesOutstanding": "7601958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25333000", "profitLoss": "None", "dividendPayout": "10643000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "25683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25317000", "cashflowFromInvestment": "14771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35825000, "cost_of_revenue": 10115000, "gross_profit": 31830000, "research_and_development": 0.82, "selling_general_admin": 4583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49904000, "depreciation_amortisation": -24571000, "ebitda": 25333000, "interest_expense": 10115000, "interest_income": null, "other_non_operating": null, "pretax_income": 25620000, "tax_provision": 287000, "effective_tax_rate": null, "net_income": 25333000, "net_income_continuing_ops": 13835000, "net_income_to_common": 25333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953000, "short_term_investments": 10807000, "net_receivables": 3983000, "inventory": 15743000, "other_current_assets": null, "total_current_assets": 4936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241889000, "total_assets": 246825000, "short_term_debt": 140214000, "accounts_payable": 4119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143967000, "total_liabilities": 148086000, "total_debt": 140214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185132000, "total_equity": 98739000, "shares_outstanding": 7601958, "operating_cash_flow": 25683000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14771000, "dividends_paid": 10643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25317000, "free_cash_flow": 25683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49904000", "ebitda": "25333000", "netIncome": "25333000", "grossProfit": "31830000", "depreciation": "None", "totalRevenue": "35825000", "costOfRevenue": "10115000", "interestIncome": "27222000", "incomeBeforeTax": "25620000", "interestExpense": "10115000", "operatingIncome": "25333000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "15606000", "nonInterestIncome": "None", "operatingExpenses": "6497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24571000", "sellingGeneralAndAdministrative": "4583000", "netIncomeFromContinuingOperations": "13835000" }, "balance": { "goodwill": "None", "inventory": "15743000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "246825000", "longTermDebt": "None", "shortTermDebt": "140214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185132000", "totalLiabilities": "148086000", "otherCurrentAssets": "135000", "totalCurrentAssets": "4936000", "currentLongTermDebt": "None", "longTermInvestments": "241419000", "shortTermInvestments": "10807000", "currentNetReceivables": "3983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241889000", "currentAccountsPayable": "4119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140214000", "totalShareholderEquity": "98739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7171000", "totalCurrentLiabilities": "4119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143967000", "cashAndShortTermInvestments": "953000", "commonStockSharesOutstanding": "7601958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25333000", "profitLoss": "None", "dividendPayout": "10643000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "25683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25317000", "cashflowFromInvestment": "14771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": -16075000, "cost_of_revenue": 1967000, "gross_profit": -16075000, "ebit": -15331000, "ebitda": -116685000, "pretax_income": -15331000, "tax_provision": 252000, "net_income": -15583000, "net_income_to_common": -15583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587000, "total_current_assets": 5514000, "total_assets": 310112000, "short_term_debt": 153152000, "long_term_debt": 143152000, "total_debt": 296304000, "total_liabilities": 225303000, "total_equity": 84809000, "shares_outstanding": 6251391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41755000, "capital_expenditure": 0, "free_cash_flow": -41755000, "dividends_paid": 13023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79490, "ticker_id": 6228, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15331000", "ebitda": "-116685000", "netIncome": "-15583000", "grossProfit": "-16075000", "depreciation": "None", "totalRevenue": "-16075000", "costOfRevenue": "1967000", "interestIncome": "18684000", "incomeBeforeTax": "-15331000", "interestExpense": "10690000", "operatingIncome": "-15331000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "7994000", "nonInterestIncome": "None", "operatingExpenses": "-744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "-15583000", "costofGoodsAndServicesSold": "1967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-101354000", "sellingGeneralAndAdministrative": "4110000", "netIncomeFromContinuingOperations": "-15583000" }, "balance": { "goodwill": "None", "inventory": "81641000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "310112000", "longTermDebt": "143152000", "shortTermDebt": "153152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199374000", "totalLiabilities": "225303000", "otherCurrentAssets": "-81641000", "totalCurrentAssets": "5514000", "currentLongTermDebt": "None", "longTermInvestments": "301084000", "shortTermInvestments": "76127000", "currentNetReceivables": "4927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301084000", "currentAccountsPayable": "70064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296304000", "totalShareholderEquity": "84809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-70064000", "totalCurrentLiabilities": "70064000", "otherNonCurrentLiabilities": "70587000", "totalNonCurrentLiabilities": "153152000", "cashAndShortTermInvestments": "587000", "commonStockSharesOutstanding": "6251391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15583000", "profitLoss": "None", "dividendPayout": "13023000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-41755000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33197000", "cashflowFromInvestment": "-36465000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-101354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -16075000, "cost_of_revenue": 1967000, "gross_profit": -16075000, "research_and_development": 0.15, "selling_general_admin": 4110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15331000, "depreciation_amortisation": -101354000, "ebitda": -116685000, "interest_expense": 10690000, "interest_income": null, "other_non_operating": null, "pretax_income": -15331000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": -15583000, "net_income_continuing_ops": -15583000, "net_income_to_common": -15583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587000, "short_term_investments": 76127000, "net_receivables": 4927000, "inventory": 81641000, "other_current_assets": null, "total_current_assets": 5514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301084000, "total_assets": 310112000, "short_term_debt": 153152000, "accounts_payable": 70064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70064000, "long_term_debt": 143152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153152000, "total_liabilities": 225303000, "total_debt": 296304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199374000, "total_equity": 84809000, "shares_outstanding": 6251391, "operating_cash_flow": -41755000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36465000, "dividends_paid": 13023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33197000, "free_cash_flow": -41755000, "net_change_in_cash": -154444000 }, "raw_data": { "income": { "ebit": "-15331000", "ebitda": "-116685000", "netIncome": "-15583000", "grossProfit": "-16075000", "depreciation": "None", "totalRevenue": "-16075000", "costOfRevenue": "1967000", "interestIncome": "18684000", "incomeBeforeTax": "-15331000", "interestExpense": "10690000", "operatingIncome": "-15331000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "7994000", "nonInterestIncome": "None", "operatingExpenses": "-744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "-15583000", "costofGoodsAndServicesSold": "1967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-101354000", "sellingGeneralAndAdministrative": "4110000", "netIncomeFromContinuingOperations": "-15583000" }, "balance": { "goodwill": "None", "inventory": "81641000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "310112000", "longTermDebt": "143152000", "shortTermDebt": "153152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199374000", "totalLiabilities": "225303000", "otherCurrentAssets": "-81641000", "totalCurrentAssets": "5514000", "currentLongTermDebt": "None", "longTermInvestments": "301084000", "shortTermInvestments": "76127000", "currentNetReceivables": "4927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301084000", "currentAccountsPayable": "70064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296304000", "totalShareholderEquity": "84809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-70064000", "totalCurrentLiabilities": "70064000", "otherNonCurrentLiabilities": "70587000", "totalNonCurrentLiabilities": "153152000", "cashAndShortTermInvestments": "587000", "commonStockSharesOutstanding": "6251391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15583000", "profitLoss": "None", "dividendPayout": "13023000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-41755000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33197000", "cashflowFromInvestment": "-36465000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-154444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-101354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": -6593000, "cost_of_revenue": 1937000, "gross_profit": -6593000, "ebit": -10227000, "ebitda": -6392000, "pretax_income": -10227000, "tax_provision": 48000, "net_income": -10275000, "net_income_to_common": -10275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9132000, "total_current_assets": 13781000, "total_assets": 426314000, "short_term_debt": 141998000, "long_term_debt": null, "total_debt": 141998000, "total_liabilities": 351758000, "total_equity": 74556000, "shares_outstanding": 4073454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58489000, "capital_expenditure": 0, "free_cash_flow": -58489000, "dividends_paid": 9934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79495, "ticker_id": 6228, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10227000", "ebitda": "-6392000", "netIncome": "-10275000", "grossProfit": "-6593000", "depreciation": "None", "totalRevenue": "-6593000", "costOfRevenue": "1937000", "interestIncome": "19917000", "incomeBeforeTax": "-10227000", "interestExpense": "10428000", "operatingIncome": "-10227000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "9489000", "nonInterestIncome": "None", "operatingExpenses": "3634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3835000", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-10275000" }, "balance": { "goodwill": "None", "inventory": "213410000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "426314000", "longTermDebt": "None", "shortTermDebt": "141998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171020000", "totalLiabilities": "351758000", "otherCurrentAssets": "379000", "totalCurrentAssets": "13781000", "currentLongTermDebt": "None", "longTermInvestments": "412144000", "shortTermInvestments": "199995000", "currentNetReceivables": "4270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412533000", "currentAccountsPayable": "203604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141998000", "totalShareholderEquity": "74556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-197709000", "totalCurrentLiabilities": "203604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148154000", "cashAndShortTermInvestments": "9132000", "commonStockSharesOutstanding": "4073454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10275000", "profitLoss": "None", "dividendPayout": "9934000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14452000", "cashflowFromInvestment": "-56880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6593000, "cost_of_revenue": 1937000, "gross_profit": -6593000, "research_and_development": 0.65, "selling_general_admin": 3634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10227000, "depreciation_amortisation": 3835000, "ebitda": -6392000, "interest_expense": 10428000, "interest_income": null, "other_non_operating": null, "pretax_income": -10227000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -10275000, "net_income_continuing_ops": -10275000, "net_income_to_common": -10275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9132000, "short_term_investments": 199995000, "net_receivables": 4270000, "inventory": 213410000, "other_current_assets": null, "total_current_assets": 13781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412533000, "total_assets": 426314000, "short_term_debt": 141998000, "accounts_payable": 203604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148154000, "total_liabilities": 351758000, "total_debt": 141998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171020000, "total_equity": 74556000, "shares_outstanding": 4073454, "operating_cash_flow": -58489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56880000, "dividends_paid": 9934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14452000, "free_cash_flow": -58489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10227000", "ebitda": "-6392000", "netIncome": "-10275000", "grossProfit": "-6593000", "depreciation": "None", "totalRevenue": "-6593000", "costOfRevenue": "1937000", "interestIncome": "19917000", "incomeBeforeTax": "-10227000", "interestExpense": "10428000", "operatingIncome": "-10227000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "9489000", "nonInterestIncome": "None", "operatingExpenses": "3634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3835000", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-10275000" }, "balance": { "goodwill": "None", "inventory": "213410000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "426314000", "longTermDebt": "None", "shortTermDebt": "141998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171020000", "totalLiabilities": "351758000", "otherCurrentAssets": "379000", "totalCurrentAssets": "13781000", "currentLongTermDebt": "None", "longTermInvestments": "412144000", "shortTermInvestments": "199995000", "currentNetReceivables": "4270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412533000", "currentAccountsPayable": "203604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141998000", "totalShareholderEquity": "74556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-197709000", "totalCurrentLiabilities": "203604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148154000", "cashAndShortTermInvestments": "9132000", "commonStockSharesOutstanding": "4073454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10275000", "profitLoss": "None", "dividendPayout": "9934000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14452000", "cashflowFromInvestment": "-56880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": -28865000, "cost_of_revenue": 1441000, "gross_profit": -28865000, "ebit": -31939000, "ebitda": -31938970.64, "pretax_income": -31939000, "tax_provision": 17000, "net_income": -31956000, "net_income_to_common": -31956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52582000, "total_current_assets": 56082000, "total_assets": 283328000, "short_term_debt": 115661000, "long_term_debt": null, "total_debt": 115661000, "total_liabilities": 203713000, "total_equity": 79615000, "shares_outstanding": 2218244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27388000, "capital_expenditure": 0, "free_cash_flow": 27388000, "dividends_paid": 4993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79500, "ticker_id": 6228, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31939000", "ebitda": "-31938970.64", "netIncome": "-31956000", "grossProfit": "-28865000", "depreciation": "None", "totalRevenue": "-28865000", "costOfRevenue": "1441000", "interestIncome": "19210000", "incomeBeforeTax": "-31939000", "interestExpense": "9126000", "operatingIncome": "-31939000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "10084000", "nonInterestIncome": "None", "operatingExpenses": "3074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.68", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29.36", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "-31956000" }, "balance": { "goodwill": "None", "inventory": "131440000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "283328000", "longTermDebt": "None", "shortTermDebt": "115661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151119000", "totalLiabilities": "203713000", "otherCurrentAssets": "240000", "totalCurrentAssets": "56082000", "currentLongTermDebt": "None", "longTermInvestments": "226646000", "shortTermInvestments": "74998000", "currentNetReceivables": "3260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227246000", "currentAccountsPayable": "77750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115661000", "totalShareholderEquity": "79615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65571000", "totalCurrentLiabilities": "77750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125963000", "cashAndShortTermInvestments": "52582000", "commonStockSharesOutstanding": "2218244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31956000", "profitLoss": "None", "dividendPayout": "4993000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21188000", "cashflowFromInvestment": "19469000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -28865000, "cost_of_revenue": 1441000, "gross_profit": -28865000, "research_and_development": 2.68, "selling_general_admin": 3074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31939000, "depreciation_amortisation": 29.36, "ebitda": -31938970.64, "interest_expense": 9126000, "interest_income": null, "other_non_operating": null, "pretax_income": -31939000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -31956000, "net_income_continuing_ops": -31956000, "net_income_to_common": -31956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52582000, "short_term_investments": 74998000, "net_receivables": 3260000, "inventory": 131440000, "other_current_assets": null, "total_current_assets": 56082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227246000, "total_assets": 283328000, "short_term_debt": 115661000, "accounts_payable": 77750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125963000, "total_liabilities": 203713000, "total_debt": 115661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151119000, "total_equity": 79615000, "shares_outstanding": 2218244, "operating_cash_flow": 27388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19469000, "dividends_paid": 4993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21188000, "free_cash_flow": 27388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31939000", "ebitda": "-31938970.64", "netIncome": "-31956000", "grossProfit": "-28865000", "depreciation": "None", "totalRevenue": "-28865000", "costOfRevenue": "1441000", "interestIncome": "19210000", "incomeBeforeTax": "-31939000", "interestExpense": "9126000", "operatingIncome": "-31939000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "10084000", "nonInterestIncome": "None", "operatingExpenses": "3074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.68", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29.36", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "-31956000" }, "balance": { "goodwill": "None", "inventory": "131440000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "283328000", "longTermDebt": "None", "shortTermDebt": "115661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151119000", "totalLiabilities": "203713000", "otherCurrentAssets": "240000", "totalCurrentAssets": "56082000", "currentLongTermDebt": "None", "longTermInvestments": "226646000", "shortTermInvestments": "74998000", "currentNetReceivables": "3260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227246000", "currentAccountsPayable": "77750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115661000", "totalShareholderEquity": "79615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-65571000", "totalCurrentLiabilities": "77750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125963000", "cashAndShortTermInvestments": "52582000", "commonStockSharesOutstanding": "2218244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31956000", "profitLoss": "None", "dividendPayout": "4993000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21188000", "cashflowFromInvestment": "19469000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": -4770000, "cost_of_revenue": 833000, "gross_profit": -4770000, "ebit": -7338000, "ebitda": -7338000, "pretax_income": -7338000, "tax_provision": 209000, "net_income": -7547000, "net_income_to_common": -7547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4606000, "total_current_assets": 7602000, "total_assets": 291039000, "short_term_debt": 119812000, "long_term_debt": 119812000, "total_debt": 239624000, "total_liabilities": 204150000, "total_equity": 86889000, "shares_outstanding": 1708263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24474000, "capital_expenditure": 0, "free_cash_flow": -24474000, "dividends_paid": 12783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79505, "ticker_id": 6228, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7338000", "ebitda": "-7338000", "netIncome": "-7547000", "grossProfit": "-4770000", "depreciation": "None", "totalRevenue": "-4770000", "costOfRevenue": "833000", "interestIncome": "24198000", "incomeBeforeTax": "-7338000", "interestExpense": "7636000", "operatingIncome": "-7338000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "16562000", "nonInterestIncome": "None", "operatingExpenses": "2568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18782000", "sellingGeneralAndAdministrative": "2568000", "netIncomeFromContinuingOperations": "-7547000" }, "balance": { "goodwill": "None", "inventory": "93335000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "291039000", "longTermDebt": "119812000", "shortTermDebt": "119812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106326000", "totalLiabilities": "204150000", "otherCurrentAssets": "-93335000", "totalCurrentAssets": "7602000", "currentLongTermDebt": "None", "longTermInvestments": "283348000", "shortTermInvestments": "85733000", "currentNetReceivables": "2996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283348000", "currentAccountsPayable": "74441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119812000", "totalShareholderEquity": "86889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74441000", "totalCurrentLiabilities": "74441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119812000", "cashAndShortTermInvestments": "4606000", "commonStockSharesOutstanding": "1708263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7547000", "profitLoss": "None", "dividendPayout": "12783000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24913000", "cashflowFromInvestment": "-21264000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -4770000, "cost_of_revenue": 833000, "gross_profit": -4770000, "research_and_development": 0.26, "selling_general_admin": 2568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7338000, "depreciation_amortisation": -18782000, "ebitda": -7338000, "interest_expense": 7636000, "interest_income": null, "other_non_operating": null, "pretax_income": -7338000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": -7547000, "net_income_continuing_ops": -7547000, "net_income_to_common": -7547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4606000, "short_term_investments": 85733000, "net_receivables": 2996000, "inventory": 93335000, "other_current_assets": null, "total_current_assets": 7602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283348000, "total_assets": 291039000, "short_term_debt": 119812000, "accounts_payable": 74441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74441000, "long_term_debt": 119812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119812000, "total_liabilities": 204150000, "total_debt": 239624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106326000, "total_equity": 86889000, "shares_outstanding": 1708263, "operating_cash_flow": -24474000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21264000, "dividends_paid": 12783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24913000, "free_cash_flow": -24474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7338000", "ebitda": "-7338000", "netIncome": "-7547000", "grossProfit": "-4770000", "depreciation": "None", "totalRevenue": "-4770000", "costOfRevenue": "833000", "interestIncome": "24198000", "incomeBeforeTax": "-7338000", "interestExpense": "7636000", "operatingIncome": "-7338000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "16562000", "nonInterestIncome": "None", "operatingExpenses": "2568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18782000", "sellingGeneralAndAdministrative": "2568000", "netIncomeFromContinuingOperations": "-7547000" }, "balance": { "goodwill": "None", "inventory": "93335000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "291039000", "longTermDebt": "119812000", "shortTermDebt": "119812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106326000", "totalLiabilities": "204150000", "otherCurrentAssets": "-93335000", "totalCurrentAssets": "7602000", "currentLongTermDebt": "None", "longTermInvestments": "283348000", "shortTermInvestments": "85733000", "currentNetReceivables": "2996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283348000", "currentAccountsPayable": "74441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119812000", "totalShareholderEquity": "86889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-74441000", "totalCurrentLiabilities": "74441000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119812000", "cashAndShortTermInvestments": "4606000", "commonStockSharesOutstanding": "1708263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7547000", "profitLoss": "None", "dividendPayout": "12783000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24913000", "cashflowFromInvestment": "-21264000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": -5350000, "cost_of_revenue": 1205000, "gross_profit": -5350000, "ebit": -8825000, "ebitda": -8530000, "pretax_income": -8825000, "tax_provision": 180000, "net_income": -9005000, "net_income_to_common": -9005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4167000, "total_current_assets": 96963000, "total_assets": 281563000, "short_term_debt": 76301000, "long_term_debt": 76301000, "total_debt": 152602000, "total_liabilities": 171447000, "total_equity": 110116000, "shares_outstanding": 1775401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30457000, "capital_expenditure": 0, "free_cash_flow": -30457000, "dividends_paid": 12740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79510, "ticker_id": 6228, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8825000", "ebitda": "-8530000", "netIncome": "-9005000", "grossProfit": "-5350000", "depreciation": "None", "totalRevenue": "-5350000", "costOfRevenue": "1205000", "interestIncome": "27334000", "incomeBeforeTax": "-8825000", "interestExpense": "5645000", "operatingIncome": "-8825000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "180000", "reportedCurrency": "USD", "netInterestIncome": "21689000", "nonInterestIncome": "None", "operatingExpenses": "3475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "3475000", "netIncomeFromContinuingOperations": "-9005000" }, "balance": { "goodwill": "None", "inventory": "-281563000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "281563000", "longTermDebt": "76301000", "shortTermDebt": "76301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88238000", "totalLiabilities": "171447000", "otherCurrentAssets": "414000", "totalCurrentAssets": "96963000", "currentLongTermDebt": "None", "longTermInvestments": "262271000", "shortTermInvestments": "78085000", "currentNetReceivables": "14711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262271000", "currentAccountsPayable": "87897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76301000", "totalShareholderEquity": "110116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-87897000", "totalCurrentLiabilities": "87897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76301000", "cashAndShortTermInvestments": "4167000", "commonStockSharesOutstanding": "1775401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9005000", "profitLoss": "None", "dividendPayout": "12740000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30457000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31708000", "cashflowFromInvestment": "-22765000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -5350000, "cost_of_revenue": 1205000, "gross_profit": -5350000, "research_and_development": 0.29, "selling_general_admin": 3475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8825000, "depreciation_amortisation": 295000, "ebitda": -8530000, "interest_expense": 5645000, "interest_income": null, "other_non_operating": null, "pretax_income": -8825000, "tax_provision": 180000, "effective_tax_rate": null, "net_income": -9005000, "net_income_continuing_ops": -9005000, "net_income_to_common": -9005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4167000, "short_term_investments": 78085000, "net_receivables": 14711000, "inventory": -281563000, "other_current_assets": null, "total_current_assets": 96963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262271000, "total_assets": 281563000, "short_term_debt": 76301000, "accounts_payable": 87897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87897000, "long_term_debt": 76301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76301000, "total_liabilities": 171447000, "total_debt": 152602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88238000, "total_equity": 110116000, "shares_outstanding": 1775401, "operating_cash_flow": -30457000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22765000, "dividends_paid": 12740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31708000, "free_cash_flow": -30457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8825000", "ebitda": "-8530000", "netIncome": "-9005000", "grossProfit": "-5350000", "depreciation": "None", "totalRevenue": "-5350000", "costOfRevenue": "1205000", "interestIncome": "27334000", "incomeBeforeTax": "-8825000", "interestExpense": "5645000", "operatingIncome": "-8825000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "180000", "reportedCurrency": "USD", "netInterestIncome": "21689000", "nonInterestIncome": "None", "operatingExpenses": "3475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "3475000", "netIncomeFromContinuingOperations": "-9005000" }, "balance": { "goodwill": "None", "inventory": "-281563000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "281563000", "longTermDebt": "76301000", "shortTermDebt": "76301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88238000", "totalLiabilities": "171447000", "otherCurrentAssets": "414000", "totalCurrentAssets": "96963000", "currentLongTermDebt": "None", "longTermInvestments": "262271000", "shortTermInvestments": "78085000", "currentNetReceivables": "14711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262271000", "currentAccountsPayable": "87897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76301000", "totalShareholderEquity": "110116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-87897000", "totalCurrentLiabilities": "87897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76301000", "cashAndShortTermInvestments": "4167000", "commonStockSharesOutstanding": "1775401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9005000", "profitLoss": "None", "dividendPayout": "12740000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30457000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31708000", "cashflowFromInvestment": "-22765000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 2201000, "cost_of_revenue": 3787000, "gross_profit": -1586000, "ebit": -745000, "ebitda": -745000, "pretax_income": -745000, "tax_provision": null, "net_income": -745000, "net_income_to_common": -745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 2385000, "total_assets": 282764000, "short_term_debt": 169143000, "long_term_debt": null, "total_debt": 169143000, "total_liabilities": 175287000, "total_equity": 107477000, "shares_outstanding": 13984828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23492000, "capital_expenditure": 0, "free_cash_flow": 23492000, "dividends_paid": 4196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79473, "ticker_id": 6228, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-745000", "netIncome": "-745000", "grossProfit": "-1586000", "depreciation": "None", "totalRevenue": "2201000", "costOfRevenue": "3787000", "interestIncome": "6720000", "incomeBeforeTax": "-745000", "interestExpense": "3787000", "operatingIncome": "-745000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2933000", "nonInterestIncome": "None", "operatingExpenses": "-841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1409000", "netIncomeFromContinuingOperations": "-745000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "282764000", "longTermDebt": "None", "shortTermDebt": "169143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250913000", "totalLiabilities": "175287000", "otherCurrentAssets": "None", "totalCurrentAssets": "2385000", "currentLongTermDebt": "None", "longTermInvestments": "276763000", "shortTermInvestments": "None", "currentNetReceivables": "2385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282764000", "currentAccountsPayable": "3932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169144000", "totalShareholderEquity": "107477000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1492000", "totalCurrentLiabilities": "5424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169863000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "13984828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-745000", "profitLoss": "None", "dividendPayout": "4196000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23492000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25326000", "cashflowFromInvestment": "19120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2201000, "cost_of_revenue": 3787000, "gross_profit": -1586000, "research_and_development": null, "selling_general_admin": 1409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -745000, "depreciation_amortisation": null, "ebitda": -745000, "interest_expense": 3787000, "interest_income": null, "other_non_operating": null, "pretax_income": -745000, "tax_provision": null, "effective_tax_rate": null, "net_income": -745000, "net_income_continuing_ops": -745000, "net_income_to_common": -745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 2385000, "inventory": null, "other_current_assets": null, "total_current_assets": 2385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282764000, "total_assets": 282764000, "short_term_debt": 169143000, "accounts_payable": 3932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169863000, "total_liabilities": 175287000, "total_debt": 169143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250913000, "total_equity": 107477000, "shares_outstanding": 13984828, "operating_cash_flow": 23492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19120000, "dividends_paid": 4196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25326000, "free_cash_flow": 23492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-745000", "netIncome": "-745000", "grossProfit": "-1586000", "depreciation": "None", "totalRevenue": "2201000", "costOfRevenue": "3787000", "interestIncome": "6720000", "incomeBeforeTax": "-745000", "interestExpense": "3787000", "operatingIncome": "-745000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2933000", "nonInterestIncome": "None", "operatingExpenses": "-841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1409000", "netIncomeFromContinuingOperations": "-745000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "282764000", "longTermDebt": "None", "shortTermDebt": "169143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250913000", "totalLiabilities": "175287000", "otherCurrentAssets": "None", "totalCurrentAssets": "2385000", "currentLongTermDebt": "None", "longTermInvestments": "276763000", "shortTermInvestments": "None", "currentNetReceivables": "2385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282764000", "currentAccountsPayable": "3932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169144000", "totalShareholderEquity": "107477000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1492000", "totalCurrentLiabilities": "5424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169863000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "13984828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-745000", "profitLoss": "None", "dividendPayout": "4196000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23492000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25326000", "cashflowFromInvestment": "19120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": -16111000, "cost_of_revenue": 3818000, "gross_profit": -19929000, "ebit": 0, "ebitda": -21973000, "pretax_income": -21973000, "tax_provision": 205000, "net_income": -21973000, "net_income_to_common": -21973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1834000, "total_current_assets": 1834000, "total_assets": 340775000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 227829000, "total_equity": 112946000, "shares_outstanding": 12360314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18593000, "capital_expenditure": 0, "free_cash_flow": 18593000, "dividends_paid": 5179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79474, "ticker_id": 6228, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "-21973000", "netIncome": "-21973000", "grossProfit": "-19929000", "depreciation": "None", "totalRevenue": "-16111000", "costOfRevenue": "3818000", "interestIncome": "7489000", "incomeBeforeTax": "-21973000", "interestExpense": "3818000", "operatingIncome": "-21973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "3671000", "nonInterestIncome": "None", "operatingExpenses": "2044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9635000", "sellingGeneralAndAdministrative": "1306000", "netIncomeFromContinuingOperations": "-21973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "340775000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245972000", "totalLiabilities": "227829000", "otherCurrentAssets": "None", "totalCurrentAssets": "1834000", "currentLongTermDebt": "None", "longTermInvestments": "331071000", "shortTermInvestments": "32802999", "currentNetReceivables": "6443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338941000", "currentAccountsPayable": "33716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189319000", "totalShareholderEquity": "112946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3742000", "totalCurrentLiabilities": "37458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190371000", "cashAndShortTermInvestments": "1834000", "commonStockSharesOutstanding": "12360314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21973000", "profitLoss": "None", "dividendPayout": "5179000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18593000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16759000", "cashflowFromInvestment": "-8236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -16111000, "cost_of_revenue": 3818000, "gross_profit": -19929000, "research_and_development": null, "selling_general_admin": 1306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 9635000, "ebitda": -21973000, "interest_expense": 3818000, "interest_income": null, "other_non_operating": null, "pretax_income": -21973000, "tax_provision": 205000, "effective_tax_rate": null, "net_income": -21973000, "net_income_continuing_ops": -21973000, "net_income_to_common": -21973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1834000, "short_term_investments": 32802999, "net_receivables": 6443000, "inventory": null, "other_current_assets": null, "total_current_assets": 1834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338941000, "total_assets": 340775000, "short_term_debt": null, "accounts_payable": 33716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190371000, "total_liabilities": 227829000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245972000, "total_equity": 112946000, "shares_outstanding": 12360314, "operating_cash_flow": 18593000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8236000, "dividends_paid": 5179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16759000, "free_cash_flow": 18593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "-21973000", "netIncome": "-21973000", "grossProfit": "-19929000", "depreciation": "None", "totalRevenue": "-16111000", "costOfRevenue": "3818000", "interestIncome": "7489000", "incomeBeforeTax": "-21973000", "interestExpense": "3818000", "operatingIncome": "-21973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "3671000", "nonInterestIncome": "None", "operatingExpenses": "2044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9635000", "sellingGeneralAndAdministrative": "1306000", "netIncomeFromContinuingOperations": "-21973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "340775000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245972000", "totalLiabilities": "227829000", "otherCurrentAssets": "None", "totalCurrentAssets": "1834000", "currentLongTermDebt": "None", "longTermInvestments": "331071000", "shortTermInvestments": "32802999", "currentNetReceivables": "6443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338941000", "currentAccountsPayable": "33716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189319000", "totalShareholderEquity": "112946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3742000", "totalCurrentLiabilities": "37458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190371000", "cashAndShortTermInvestments": "1834000", "commonStockSharesOutstanding": "12360314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21973000", "profitLoss": "None", "dividendPayout": "5179000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18593000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16759000", "cashflowFromInvestment": "-8236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": -15056000, "cost_of_revenue": 4080000, "gross_profit": -19136000, "ebit": -16289000, "ebitda": -22012000, "pretax_income": -22012000, "tax_provision": 238000, "net_income": -22012000, "net_income_to_common": -22012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 4933000, "total_assets": 420049000, "short_term_debt": 200189000, "long_term_debt": null, "total_debt": 200189000, "total_liabilities": 279951000, "total_equity": 140098000, "shares_outstanding": 12315210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1360000, "capital_expenditure": 0, "free_cash_flow": -1360000, "dividends_paid": 4932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79476, "ticker_id": 6228, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16289000", "ebitda": "-22012000", "netIncome": "-22012000", "grossProfit": "-19136000", "depreciation": "None", "totalRevenue": "-15056000", "costOfRevenue": "4080000", "interestIncome": "7583000", "incomeBeforeTax": "-22012000", "interestExpense": "4080000", "operatingIncome": "-22012000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "3503000", "nonInterestIncome": "None", "operatingExpenses": "2876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29801000", "sellingGeneralAndAdministrative": "1233000", "netIncomeFromContinuingOperations": "-22012000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "420049000", "longTermDebt": "None", "shortTermDebt": "200189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219413000", "totalLiabilities": "279951000", "otherCurrentAssets": "-88698000", "totalCurrentAssets": "4933000", "currentLongTermDebt": "None", "longTermInvestments": "413804000", "shortTermInvestments": "88698000", "currentNetReceivables": "4933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420049000", "currentAccountsPayable": "75924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200189000", "totalShareholderEquity": "140098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2715000", "totalCurrentLiabilities": "78639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201312000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "12315210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22012000", "profitLoss": "None", "dividendPayout": "4932000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1360000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24272000", "cashflowFromInvestment": "-67747000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -15056000, "cost_of_revenue": 4080000, "gross_profit": -19136000, "research_and_development": null, "selling_general_admin": 1233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16289000, "depreciation_amortisation": 29801000, "ebitda": -22012000, "interest_expense": 4080000, "interest_income": null, "other_non_operating": null, "pretax_income": -22012000, "tax_provision": 238000, "effective_tax_rate": null, "net_income": -22012000, "net_income_continuing_ops": -22012000, "net_income_to_common": -22012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": 88698000, "net_receivables": 4933000, "inventory": null, "other_current_assets": null, "total_current_assets": 4933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420049000, "total_assets": 420049000, "short_term_debt": 200189000, "accounts_payable": 75924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201312000, "total_liabilities": 279951000, "total_debt": 200189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219413000, "total_equity": 140098000, "shares_outstanding": 12315210, "operating_cash_flow": -1360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67747000, "dividends_paid": 4932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24272000, "free_cash_flow": -1360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16289000", "ebitda": "-22012000", "netIncome": "-22012000", "grossProfit": "-19136000", "depreciation": "None", "totalRevenue": "-15056000", "costOfRevenue": "4080000", "interestIncome": "7583000", "incomeBeforeTax": "-22012000", "interestExpense": "4080000", "operatingIncome": "-22012000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "3503000", "nonInterestIncome": "None", "operatingExpenses": "2876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29801000", "sellingGeneralAndAdministrative": "1233000", "netIncomeFromContinuingOperations": "-22012000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "420049000", "longTermDebt": "None", "shortTermDebt": "200189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219413000", "totalLiabilities": "279951000", "otherCurrentAssets": "-88698000", "totalCurrentAssets": "4933000", "currentLongTermDebt": "None", "longTermInvestments": "413804000", "shortTermInvestments": "88698000", "currentNetReceivables": "4933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420049000", "currentAccountsPayable": "75924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200189000", "totalShareholderEquity": "140098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2715000", "totalCurrentLiabilities": "78639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201312000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "12315210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22012000", "profitLoss": "None", "dividendPayout": "4932000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1360000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24272000", "cashflowFromInvestment": "-67747000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 17368000, "cost_of_revenue": 3895000, "gross_profit": 13473000, "ebit": 17417000, "ebitda": 11743000, "pretax_income": 11743000, "tax_provision": 68000, "net_income": 11743000, "net_income_to_common": 11743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000, "total_current_assets": 5306000, "total_assets": 409326000, "short_term_debt": 190477000, "long_term_debt": null, "total_debt": 190477000, "total_liabilities": 269294000, "total_equity": 140032000, "shares_outstanding": 11556857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9693000, "capital_expenditure": 0, "free_cash_flow": 9693000, "dividends_paid": 4281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79477, "ticker_id": 6228, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17417000", "ebitda": "11743000", "netIncome": "11743000", "grossProfit": "13473000", "depreciation": "None", "totalRevenue": "17368000", "costOfRevenue": "3895000", "interestIncome": "7969000", "incomeBeforeTax": "11743000", "interestExpense": "3895000", "operatingIncome": "11743000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "4074000", "nonInterestIncome": "None", "operatingExpenses": "1730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10290000", "sellingGeneralAndAdministrative": "1239000", "netIncomeFromContinuingOperations": "11743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "409326000", "longTermDebt": "None", "shortTermDebt": "190477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192469000", "totalLiabilities": "269294000", "otherCurrentAssets": "-1067000", "totalCurrentAssets": "5306000", "currentLongTermDebt": "None", "longTermInvestments": "403259000", "shortTermInvestments": "68206000", "currentNetReceivables": "4346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404020000", "currentAccountsPayable": "66223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196477000", "totalShareholderEquity": "140032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6544000", "totalCurrentLiabilities": "66223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203071000", "cashAndShortTermInvestments": "960000", "commonStockSharesOutstanding": "11556857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453000", "profitLoss": "None", "dividendPayout": "4281000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9693000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10006000", "cashflowFromInvestment": "72115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17368000, "cost_of_revenue": 3895000, "gross_profit": 13473000, "research_and_development": null, "selling_general_admin": 1239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17417000, "depreciation_amortisation": -10290000, "ebitda": 11743000, "interest_expense": 3895000, "interest_income": null, "other_non_operating": null, "pretax_income": 11743000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": 11743000, "net_income_continuing_ops": 11743000, "net_income_to_common": 11743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000, "short_term_investments": 68206000, "net_receivables": 4346000, "inventory": null, "other_current_assets": null, "total_current_assets": 5306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404020000, "total_assets": 409326000, "short_term_debt": 190477000, "accounts_payable": 66223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203071000, "total_liabilities": 269294000, "total_debt": 190477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192469000, "total_equity": 140032000, "shares_outstanding": 11556857, "operating_cash_flow": 9693000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72115000, "dividends_paid": 4281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10006000, "free_cash_flow": 9693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17417000", "ebitda": "11743000", "netIncome": "11743000", "grossProfit": "13473000", "depreciation": "None", "totalRevenue": "17368000", "costOfRevenue": "3895000", "interestIncome": "7969000", "incomeBeforeTax": "11743000", "interestExpense": "3895000", "operatingIncome": "11743000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "4074000", "nonInterestIncome": "None", "operatingExpenses": "1730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10290000", "sellingGeneralAndAdministrative": "1239000", "netIncomeFromContinuingOperations": "11743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "409326000", "longTermDebt": "None", "shortTermDebt": "190477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192469000", "totalLiabilities": "269294000", "otherCurrentAssets": "-1067000", "totalCurrentAssets": "5306000", "currentLongTermDebt": "None", "longTermInvestments": "403259000", "shortTermInvestments": "68206000", "currentNetReceivables": "4346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404020000", "currentAccountsPayable": "66223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196477000", "totalShareholderEquity": "140032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6544000", "totalCurrentLiabilities": "66223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203071000", "cashAndShortTermInvestments": "960000", "commonStockSharesOutstanding": "11556857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453000", "profitLoss": "None", "dividendPayout": "4281000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9693000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10006000", "cashflowFromInvestment": "72115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 5950000, "cost_of_revenue": 3833000, "gross_profit": 2117000, "ebit": 9348000, "ebitda": 453000, "pretax_income": 453000, "tax_provision": 68000, "net_income": 453000, "net_income_to_common": 453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1273000, "total_current_assets": 8425000, "total_assets": 350830000, "short_term_debt": 190079000, "long_term_debt": null, "total_debt": 190079000, "total_liabilities": 218535000, "total_equity": 132295000, "shares_outstanding": 11544415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5869000, "capital_expenditure": 0, "free_cash_flow": -5869000, "dividends_paid": 4848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79478, "ticker_id": 6228, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9348000", "ebitda": "453000", "netIncome": "453000", "grossProfit": "2117000", "depreciation": "None", "totalRevenue": "5950000", "costOfRevenue": "3833000", "interestIncome": "7966000", "incomeBeforeTax": "453000", "interestExpense": "3833000", "operatingIncome": "453000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "4133000", "nonInterestIncome": "None", "operatingExpenses": "1664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8895000", "sellingGeneralAndAdministrative": "1178000", "netIncomeFromContinuingOperations": "453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "350830000", "longTermDebt": "None", "shortTermDebt": "190079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199931000", "totalLiabilities": "218535000", "otherCurrentAssets": "None", "totalCurrentAssets": "8425000", "currentLongTermDebt": "None", "longTermInvestments": "341910000", "shortTermInvestments": "None", "currentNetReceivables": "7152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342405000", "currentAccountsPayable": "10619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202079000", "totalShareholderEquity": "132295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-190079000", "totalCurrentLiabilities": "10619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207916000", "cashAndShortTermInvestments": "1273000", "commonStockSharesOutstanding": "11544415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000", "profitLoss": "None", "dividendPayout": "4848000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5869000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7142000", "cashflowFromInvestment": "-18204000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5950000, "cost_of_revenue": 3833000, "gross_profit": 2117000, "research_and_development": null, "selling_general_admin": 1178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9348000, "depreciation_amortisation": -8895000, "ebitda": 453000, "interest_expense": 3833000, "interest_income": null, "other_non_operating": null, "pretax_income": 453000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": 453000, "net_income_continuing_ops": 453000, "net_income_to_common": 453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1273000, "short_term_investments": null, "net_receivables": 7152000, "inventory": null, "other_current_assets": null, "total_current_assets": 8425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342405000, "total_assets": 350830000, "short_term_debt": 190079000, "accounts_payable": 10619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207916000, "total_liabilities": 218535000, "total_debt": 190079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199931000, "total_equity": 132295000, "shares_outstanding": 11544415, "operating_cash_flow": -5869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18204000, "dividends_paid": 4848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7142000, "free_cash_flow": -5869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9348000", "ebitda": "453000", "netIncome": "453000", "grossProfit": "2117000", "depreciation": "None", "totalRevenue": "5950000", "costOfRevenue": "3833000", "interestIncome": "7966000", "incomeBeforeTax": "453000", "interestExpense": "3833000", "operatingIncome": "453000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "4133000", "nonInterestIncome": "None", "operatingExpenses": "1664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8895000", "sellingGeneralAndAdministrative": "1178000", "netIncomeFromContinuingOperations": "453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "350830000", "longTermDebt": "None", "shortTermDebt": "190079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199931000", "totalLiabilities": "218535000", "otherCurrentAssets": "None", "totalCurrentAssets": "8425000", "currentLongTermDebt": "None", "longTermInvestments": "341910000", "shortTermInvestments": "None", "currentNetReceivables": "7152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342405000", "currentAccountsPayable": "10619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202079000", "totalShareholderEquity": "132295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-190079000", "totalCurrentLiabilities": "10619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207916000", "cashAndShortTermInvestments": "1273000", "commonStockSharesOutstanding": "11544415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000", "profitLoss": "None", "dividendPayout": "4848000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5869000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7142000", "cashflowFromInvestment": "-18204000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 9231000, "cost_of_revenue": 3901000, "gross_profit": 3724000, "ebit": 8745000, "ebitda": 1863000, "pretax_income": 1863000, "tax_provision": 268000, "net_income": 1863000, "net_income_to_common": 1863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 8927000, "total_assets": 342028000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 205915000, "total_equity": 136113000, "shares_outstanding": 10350000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31431000, "capital_expenditure": 0, "free_cash_flow": 31431000, "dividends_paid": 4041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79479, "ticker_id": 6228, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8745000", "ebitda": "1863000", "netIncome": "1863000", "grossProfit": "3724000", "depreciation": "None", "totalRevenue": "9231000", "costOfRevenue": "3901000", "interestIncome": "8076000", "incomeBeforeTax": "1863000", "interestExpense": "5397000", "operatingIncome": "1863000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "2679000", "nonInterestIncome": "None", "operatingExpenses": "1861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6882000", "sellingGeneralAndAdministrative": "1102000", "netIncomeFromContinuingOperations": "1863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "342028000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196113000", "totalLiabilities": "205915000", "otherCurrentAssets": "-8288000", "totalCurrentAssets": "8927000", "currentLongTermDebt": "None", "longTermInvestments": "332710000", "shortTermInvestments": "8448000", "currentNetReceivables": "8767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333101000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189695000", "totalShareholderEquity": "136113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609000", "totalCurrentLiabilities": "11803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194112000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "10350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1863000", "profitLoss": "None", "dividendPayout": "4041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31736000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9231000, "cost_of_revenue": 3901000, "gross_profit": 3724000, "research_and_development": null, "selling_general_admin": 1102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8745000, "depreciation_amortisation": -6882000, "ebitda": 1863000, "interest_expense": 5397000, "interest_income": null, "other_non_operating": null, "pretax_income": 1863000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": 1863000, "net_income_continuing_ops": 1863000, "net_income_to_common": 1863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": 8448000, "net_receivables": 8767000, "inventory": null, "other_current_assets": null, "total_current_assets": 8927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333101000, "total_assets": 342028000, "short_term_debt": null, "accounts_payable": 11803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194112000, "total_liabilities": 205915000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196113000, "total_equity": 136113000, "shares_outstanding": 10350000, "operating_cash_flow": 31431000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31736000, "free_cash_flow": 31431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8745000", "ebitda": "1863000", "netIncome": "1863000", "grossProfit": "3724000", "depreciation": "None", "totalRevenue": "9231000", "costOfRevenue": "3901000", "interestIncome": "8076000", "incomeBeforeTax": "1863000", "interestExpense": "5397000", "operatingIncome": "1863000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "2679000", "nonInterestIncome": "None", "operatingExpenses": "1861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6882000", "sellingGeneralAndAdministrative": "1102000", "netIncomeFromContinuingOperations": "1863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "342028000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196113000", "totalLiabilities": "205915000", "otherCurrentAssets": "-8288000", "totalCurrentAssets": "8927000", "currentLongTermDebt": "None", "longTermInvestments": "332710000", "shortTermInvestments": "8448000", "currentNetReceivables": "8767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333101000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189695000", "totalShareholderEquity": "136113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609000", "totalCurrentLiabilities": "11803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194112000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "10350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1863000", "profitLoss": "None", "dividendPayout": "4041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31431000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31736000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 11707000, "cost_of_revenue": 3819000, "gross_profit": 5091000, "ebit": 7759000, "ebitda": 3474000, "pretax_income": 3549000, "tax_provision": 75000, "net_income": 3474000, "net_income_to_common": 3474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305000, "total_current_assets": 7701000, "total_assets": 427026000, "short_term_debt": 229967000, "long_term_debt": null, "total_debt": 229967000, "total_liabilities": 301200000, "total_equity": 125826000, "shares_outstanding": 10449888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4916000, "capital_expenditure": 0, "free_cash_flow": 4916000, "dividends_paid": 3657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79481, "ticker_id": 6228, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7759000", "ebitda": "3474000", "netIncome": "3474000", "grossProfit": "5091000", "depreciation": "None", "totalRevenue": "11707000", "costOfRevenue": "3819000", "interestIncome": "8121000", "incomeBeforeTax": "3549000", "interestExpense": "3819000", "operatingIncome": "3474000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "3911000", "nonInterestIncome": "None", "operatingExpenses": "1617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "1151000", "netIncomeFromContinuingOperations": "3474000" }, "balance": { "goodwill": "None", "inventory": "97599000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "427026000", "longTermDebt": "None", "shortTermDebt": "229967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193716000", "totalLiabilities": "301200000", "otherCurrentAssets": "81730000", "totalCurrentAssets": "7701000", "currentLongTermDebt": "None", "longTermInvestments": "418757000", "shortTermInvestments": "85474000", "currentNetReceivables": "7396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419325000", "currentAccountsPayable": "66213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229967000", "totalShareholderEquity": "125826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-224947000", "totalCurrentLiabilities": "66213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234987000", "cashAndShortTermInvestments": "305000", "commonStockSharesOutstanding": "10449888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3474000", "profitLoss": "None", "dividendPayout": "3657000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4916000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52131000", "cashflowFromInvestment": "5735000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11707000, "cost_of_revenue": 3819000, "gross_profit": 5091000, "research_and_development": null, "selling_general_admin": 1151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7759000, "depreciation_amortisation": 422000, "ebitda": 3474000, "interest_expense": 3819000, "interest_income": null, "other_non_operating": null, "pretax_income": 3549000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": 3474000, "net_income_continuing_ops": 3474000, "net_income_to_common": 3474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305000, "short_term_investments": 85474000, "net_receivables": 7396000, "inventory": 97599000, "other_current_assets": null, "total_current_assets": 7701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419325000, "total_assets": 427026000, "short_term_debt": 229967000, "accounts_payable": 66213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234987000, "total_liabilities": 301200000, "total_debt": 229967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193716000, "total_equity": 125826000, "shares_outstanding": 10449888, "operating_cash_flow": 4916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5735000, "dividends_paid": 3657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52131000, "free_cash_flow": 4916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7759000", "ebitda": "3474000", "netIncome": "3474000", "grossProfit": "5091000", "depreciation": "None", "totalRevenue": "11707000", "costOfRevenue": "3819000", "interestIncome": "8121000", "incomeBeforeTax": "3549000", "interestExpense": "3819000", "operatingIncome": "3474000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "3911000", "nonInterestIncome": "None", "operatingExpenses": "1617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "1151000", "netIncomeFromContinuingOperations": "3474000" }, "balance": { "goodwill": "None", "inventory": "97599000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "427026000", "longTermDebt": "None", "shortTermDebt": "229967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193716000", "totalLiabilities": "301200000", "otherCurrentAssets": "81730000", "totalCurrentAssets": "7701000", "currentLongTermDebt": "None", "longTermInvestments": "418757000", "shortTermInvestments": "85474000", "currentNetReceivables": "7396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419325000", "currentAccountsPayable": "66213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229967000", "totalShareholderEquity": "125826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-224947000", "totalCurrentLiabilities": "66213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234987000", "cashAndShortTermInvestments": "305000", "commonStockSharesOutstanding": "10449888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3474000", "profitLoss": "None", "dividendPayout": "3657000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4916000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52131000", "cashflowFromInvestment": "5735000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 9548000, "cost_of_revenue": 3138000, "gross_profit": 194000, "ebit": 5205000, "ebitda": -1326000, "pretax_income": -1326000, "tax_provision": 6531000, "net_income": -1326000, "net_income_to_common": -1326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000, "total_current_assets": 7869000, "total_assets": 326519000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 200510000, "total_equity": 126009000, "shares_outstanding": 9551037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1152000, "capital_expenditure": 0, "free_cash_flow": 1152000, "dividends_paid": 3309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79482, "ticker_id": 6228, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5205000", "ebitda": "-1326000", "netIncome": "-1326000", "grossProfit": "194000", "depreciation": "None", "totalRevenue": "9548000", "costOfRevenue": "3138000", "interestIncome": "7763000", "incomeBeforeTax": "-1326000", "interestExpense": "3138000", "operatingIncome": "-1326000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6531000", "reportedCurrency": "USD", "netInterestIncome": "4625000", "nonInterestIncome": "None", "operatingExpenses": "1520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6531000", "sellingGeneralAndAdministrative": "1185000", "netIncomeFromContinuingOperations": "-1326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "326519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193533000", "totalLiabilities": "200510000", "otherCurrentAssets": "283000", "totalCurrentAssets": "7869000", "currentLongTermDebt": "None", "longTermInvestments": "318081000", "shortTermInvestments": "20430000", "currentNetReceivables": "5294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318650000", "currentAccountsPayable": "22821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173765000", "totalShareholderEquity": "126009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3990000", "totalCurrentLiabilities": "22821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177689000", "cashAndShortTermInvestments": "2575000", "commonStockSharesOutstanding": "9551037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1326000", "profitLoss": "None", "dividendPayout": "3309000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36570000", "cashflowFromInvestment": "-23384000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9548000, "cost_of_revenue": 3138000, "gross_profit": 194000, "research_and_development": null, "selling_general_admin": 1185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5205000, "depreciation_amortisation": -6531000, "ebitda": -1326000, "interest_expense": 3138000, "interest_income": null, "other_non_operating": null, "pretax_income": -1326000, "tax_provision": 6531000, "effective_tax_rate": null, "net_income": -1326000, "net_income_continuing_ops": -1326000, "net_income_to_common": -1326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2575000, "short_term_investments": 20430000, "net_receivables": 5294000, "inventory": null, "other_current_assets": null, "total_current_assets": 7869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318650000, "total_assets": 326519000, "short_term_debt": null, "accounts_payable": 22821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177689000, "total_liabilities": 200510000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193533000, "total_equity": 126009000, "shares_outstanding": 9551037, "operating_cash_flow": 1152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23384000, "dividends_paid": 3309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36570000, "free_cash_flow": 1152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5205000", "ebitda": "-1326000", "netIncome": "-1326000", "grossProfit": "194000", "depreciation": "None", "totalRevenue": "9548000", "costOfRevenue": "3138000", "interestIncome": "7763000", "incomeBeforeTax": "-1326000", "interestExpense": "3138000", "operatingIncome": "-1326000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6531000", "reportedCurrency": "USD", "netInterestIncome": "4625000", "nonInterestIncome": "None", "operatingExpenses": "1520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6531000", "sellingGeneralAndAdministrative": "1185000", "netIncomeFromContinuingOperations": "-1326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "326519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193533000", "totalLiabilities": "200510000", "otherCurrentAssets": "283000", "totalCurrentAssets": "7869000", "currentLongTermDebt": "None", "longTermInvestments": "318081000", "shortTermInvestments": "20430000", "currentNetReceivables": "5294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318650000", "currentAccountsPayable": "22821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173765000", "totalShareholderEquity": "126009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3990000", "totalCurrentLiabilities": "22821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177689000", "cashAndShortTermInvestments": "2575000", "commonStockSharesOutstanding": "9551037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1326000", "profitLoss": "None", "dividendPayout": "3309000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36570000", "cashflowFromInvestment": "-23384000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 8909000, "cost_of_revenue": 2528000, "gross_profit": 992000, "ebit": 8359000, "ebitda": -458000, "pretax_income": -453000, "tax_provision": 5000, "net_income": -458000, "net_income_to_common": -458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000, "total_current_assets": 7557000, "total_assets": 279127000, "short_term_debt": 45610000, "long_term_debt": null, "total_debt": 45610000, "total_liabilities": 160332000, "total_equity": 118795000, "shares_outstanding": 8659344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1532000, "capital_expenditure": 0, "free_cash_flow": 1532000, "dividends_paid": 4068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79483, "ticker_id": 6228, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8359000", "ebitda": "-458000", "netIncome": "-458000", "grossProfit": "992000", "depreciation": "None", "totalRevenue": "8909000", "costOfRevenue": "2528000", "interestIncome": "7581000", "incomeBeforeTax": "-453000", "interestExpense": "2528000", "operatingIncome": "-458000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "4774000", "nonInterestIncome": "None", "operatingExpenses": "1450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6005000", "sellingGeneralAndAdministrative": "1166000", "netIncomeFromContinuingOperations": "-458000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "279127000", "longTermDebt": "None", "shortTermDebt": "45610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188898000", "totalLiabilities": "160332000", "otherCurrentAssets": "64000", "totalCurrentAssets": "7557000", "currentLongTermDebt": "None", "longTermInvestments": "271195000", "shortTermInvestments": "8335000", "currentNetReceivables": "7223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271570000", "currentAccountsPayable": "10448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145469000", "totalShareholderEquity": "118795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10448000", "totalCurrentLiabilities": "10448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149884000", "cashAndShortTermInvestments": "334000", "commonStockSharesOutstanding": "8659344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-458000", "profitLoss": "None", "dividendPayout": "4068000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1532000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24754000", "cashflowFromInvestment": "-29377000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8909000, "cost_of_revenue": 2528000, "gross_profit": 992000, "research_and_development": null, "selling_general_admin": 1166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8359000, "depreciation_amortisation": -6005000, "ebitda": -458000, "interest_expense": 2528000, "interest_income": null, "other_non_operating": null, "pretax_income": -453000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -458000, "net_income_continuing_ops": -458000, "net_income_to_common": -458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000, "short_term_investments": 8335000, "net_receivables": 7223000, "inventory": 0, "other_current_assets": null, "total_current_assets": 7557000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271570000, "total_assets": 279127000, "short_term_debt": 45610000, "accounts_payable": 10448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149884000, "total_liabilities": 160332000, "total_debt": 45610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188898000, "total_equity": 118795000, "shares_outstanding": 8659344, "operating_cash_flow": 1532000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29377000, "dividends_paid": 4068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24754000, "free_cash_flow": 1532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8359000", "ebitda": "-458000", "netIncome": "-458000", "grossProfit": "992000", "depreciation": "None", "totalRevenue": "8909000", "costOfRevenue": "2528000", "interestIncome": "7581000", "incomeBeforeTax": "-453000", "interestExpense": "2528000", "operatingIncome": "-458000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "4774000", "nonInterestIncome": "None", "operatingExpenses": "1450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6005000", "sellingGeneralAndAdministrative": "1166000", "netIncomeFromContinuingOperations": "-458000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "279127000", "longTermDebt": "None", "shortTermDebt": "45610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188898000", "totalLiabilities": "160332000", "otherCurrentAssets": "64000", "totalCurrentAssets": "7557000", "currentLongTermDebt": "None", "longTermInvestments": "271195000", "shortTermInvestments": "8335000", "currentNetReceivables": "7223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271570000", "currentAccountsPayable": "10448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145469000", "totalShareholderEquity": "118795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10448000", "totalCurrentLiabilities": "10448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149884000", "cashAndShortTermInvestments": "334000", "commonStockSharesOutstanding": "8659344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-458000", "profitLoss": "None", "dividendPayout": "4068000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1532000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24754000", "cashflowFromInvestment": "-29377000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 9376000, "cost_of_revenue": 2521000, "gross_profit": 5865000, "ebit": 7239000, "ebitda": 4211000, "pretax_income": 4431000, "tax_provision": 220000, "net_income": 4211000, "net_income_to_common": 4211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000, "total_current_assets": 4936000, "total_assets": 246825000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 148086000, "total_equity": 98739000, "shares_outstanding": 7601958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2101000, "capital_expenditure": 0, "free_cash_flow": 2101000, "dividends_paid": 2661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79484, "ticker_id": 6228, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7239000", "ebitda": "4211000", "netIncome": "4211000", "grossProfit": "5865000", "depreciation": "None", "totalRevenue": "9376000", "costOfRevenue": "2521000", "interestIncome": "7598000", "incomeBeforeTax": "4431000", "interestExpense": "2521000", "operatingIncome": "4211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "4790000", "nonInterestIncome": "None", "operatingExpenses": "1654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6311000", "sellingGeneralAndAdministrative": "1147000", "netIncomeFromContinuingOperations": "4211000" }, "balance": { "goodwill": "None", "inventory": "15743000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "246825000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185132000", "totalLiabilities": "148086000", "otherCurrentAssets": "-15743000", "totalCurrentAssets": "4936000", "currentLongTermDebt": "None", "longTermInvestments": "241419000", "shortTermInvestments": "10807000", "currentNetReceivables": "3983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241889000", "currentAccountsPayable": "4119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140214000", "totalShareholderEquity": "98739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-701000", "totalCurrentLiabilities": "4119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143967000", "cashAndShortTermInvestments": "953000", "commonStockSharesOutstanding": "7601958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4211000", "profitLoss": "None", "dividendPayout": "2661000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2101000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2928000", "cashflowFromInvestment": "9278000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9376000, "cost_of_revenue": 2521000, "gross_profit": 5865000, "research_and_development": null, "selling_general_admin": 1147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7239000, "depreciation_amortisation": -6311000, "ebitda": 4211000, "interest_expense": 2521000, "interest_income": null, "other_non_operating": null, "pretax_income": 4431000, "tax_provision": 220000, "effective_tax_rate": null, "net_income": 4211000, "net_income_continuing_ops": 4211000, "net_income_to_common": 4211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953000, "short_term_investments": 10807000, "net_receivables": 3983000, "inventory": 15743000, "other_current_assets": null, "total_current_assets": 4936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241889000, "total_assets": 246825000, "short_term_debt": null, "accounts_payable": 4119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143967000, "total_liabilities": 148086000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185132000, "total_equity": 98739000, "shares_outstanding": 7601958, "operating_cash_flow": 2101000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9278000, "dividends_paid": 2661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2928000, "free_cash_flow": 2101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7239000", "ebitda": "4211000", "netIncome": "4211000", "grossProfit": "5865000", "depreciation": "None", "totalRevenue": "9376000", "costOfRevenue": "2521000", "interestIncome": "7598000", "incomeBeforeTax": "4431000", "interestExpense": "2521000", "operatingIncome": "4211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "4790000", "nonInterestIncome": "None", "operatingExpenses": "1654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6311000", "sellingGeneralAndAdministrative": "1147000", "netIncomeFromContinuingOperations": "4211000" }, "balance": { "goodwill": "None", "inventory": "15743000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "246825000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185132000", "totalLiabilities": "148086000", "otherCurrentAssets": "-15743000", "totalCurrentAssets": "4936000", "currentLongTermDebt": "None", "longTermInvestments": "241419000", "shortTermInvestments": "10807000", "currentNetReceivables": "3983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241889000", "currentAccountsPayable": "4119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140214000", "totalShareholderEquity": "98739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-701000", "totalCurrentLiabilities": "4119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143967000", "cashAndShortTermInvestments": "953000", "commonStockSharesOutstanding": "7601958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4211000", "profitLoss": "None", "dividendPayout": "2661000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2101000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2928000", "cashflowFromInvestment": "9278000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 9173000, "cost_of_revenue": 2653000, "gross_profit": 9669000, "ebit": 14234000, "ebitda": 7760000, "pretax_income": 7799000, "tax_provision": 39000, "net_income": 7760000, "net_income_to_common": 7760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1780000, "total_current_assets": 9608000, "total_assets": 246331000, "short_term_debt": 139965000, "long_term_debt": null, "total_debt": 139965000, "total_liabilities": 148382000, "total_equity": 97949000, "shares_outstanding": 7601958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10496000, "capital_expenditure": 0, "free_cash_flow": 10496000, "dividends_paid": 2661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79486, "ticker_id": 6228, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14234000", "ebitda": "7760000", "netIncome": "7760000", "grossProfit": "9669000", "depreciation": "None", "totalRevenue": "9173000", "costOfRevenue": "2653000", "interestIncome": "7592000", "incomeBeforeTax": "7799000", "interestExpense": "2653000", "operatingIncome": "7760000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "4248000", "nonInterestIncome": "None", "operatingExpenses": "1909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6435000", "sellingGeneralAndAdministrative": "1179000", "netIncomeFromContinuingOperations": "7760000" }, "balance": { "goodwill": "None", "inventory": "10643000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "246331000", "longTermDebt": "None", "shortTermDebt": "139965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186234000", "totalLiabilities": "148382000", "otherCurrentAssets": "-10643000", "totalCurrentAssets": "9608000", "currentLongTermDebt": "None", "longTermInvestments": "236410000", "shortTermInvestments": "1035000", "currentNetReceivables": "7828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236723000", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139965000", "totalShareholderEquity": "97949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1306000", "totalCurrentLiabilities": "4447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143935000", "cashAndShortTermInvestments": "1780000", "commonStockSharesOutstanding": "7601958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7760000", "profitLoss": "None", "dividendPayout": "2661000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10496000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12068000", "cashflowFromInvestment": "125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9173000, "cost_of_revenue": 2653000, "gross_profit": 9669000, "research_and_development": null, "selling_general_admin": 1179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14234000, "depreciation_amortisation": -6435000, "ebitda": 7760000, "interest_expense": 2653000, "interest_income": null, "other_non_operating": null, "pretax_income": 7799000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": 7760000, "net_income_continuing_ops": 7760000, "net_income_to_common": 7760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1780000, "short_term_investments": 1035000, "net_receivables": 7828000, "inventory": 10643000, "other_current_assets": null, "total_current_assets": 9608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236723000, "total_assets": 246331000, "short_term_debt": 139965000, "accounts_payable": 4447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143935000, "total_liabilities": 148382000, "total_debt": 139965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186234000, "total_equity": 97949000, "shares_outstanding": 7601958, "operating_cash_flow": 10496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125000, "dividends_paid": 2661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12068000, "free_cash_flow": 10496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14234000", "ebitda": "7760000", "netIncome": "7760000", "grossProfit": "9669000", "depreciation": "None", "totalRevenue": "9173000", "costOfRevenue": "2653000", "interestIncome": "7592000", "incomeBeforeTax": "7799000", "interestExpense": "2653000", "operatingIncome": "7760000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "4248000", "nonInterestIncome": "None", "operatingExpenses": "1909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6435000", "sellingGeneralAndAdministrative": "1179000", "netIncomeFromContinuingOperations": "7760000" }, "balance": { "goodwill": "None", "inventory": "10643000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "246331000", "longTermDebt": "None", "shortTermDebt": "139965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186234000", "totalLiabilities": "148382000", "otherCurrentAssets": "-10643000", "totalCurrentAssets": "9608000", "currentLongTermDebt": "None", "longTermInvestments": "236410000", "shortTermInvestments": "1035000", "currentNetReceivables": "7828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236723000", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139965000", "totalShareholderEquity": "97949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1306000", "totalCurrentLiabilities": "4447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143935000", "cashAndShortTermInvestments": "1780000", "commonStockSharesOutstanding": "7601958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7760000", "profitLoss": "None", "dividendPayout": "2661000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10496000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12068000", "cashflowFromInvestment": "125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "income_statement": { "revenue": 8977000, "cost_of_revenue": 2443000, "gross_profit": 6642000, "ebit": 11339000, "ebitda": 5202000, "pretax_income": 5202000, "tax_provision": 3368000, "net_income": 5202000, "net_income_to_common": 5202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3352000, "total_current_assets": 7501000, "total_assets": 322477000, "short_term_debt": 5000000, "long_term_debt": 143721000, "total_debt": 148721000, "total_liabilities": 229627000, "total_equity": 92850000, "shares_outstanding": 7601958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4371000, "capital_expenditure": 0, "free_cash_flow": 4371000, "dividends_paid": 2660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79487, "ticker_id": 6228, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:18.009495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11339000", "ebitda": "5202000", "netIncome": "5202000", "grossProfit": "6642000", "depreciation": "None", "totalRevenue": "8977000", "costOfRevenue": "2443000", "interestIncome": "7081000", "incomeBeforeTax": "5202000", "interestExpense": "2443000", "operatingIncome": "5202000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3368000", "reportedCurrency": "USD", "netInterestIncome": "4312000", "nonInterestIncome": "None", "operatingExpenses": "1440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5202000", "costofGoodsAndServicesSold": "2443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6137000", "sellingGeneralAndAdministrative": "1114000", "netIncomeFromContinuingOperations": "5202000" }, "balance": { "goodwill": "None", "inventory": "85639000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "322477000", "longTermDebt": "143721000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191333000", "totalLiabilities": "229627000", "otherCurrentAssets": "-85639000", "totalCurrentAssets": "7501000", "currentLongTermDebt": "None", "longTermInvestments": "314570000", "shortTermInvestments": "78138000", "currentNetReceivables": "4149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314976000", "currentAccountsPayable": "77105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148721000", "totalShareholderEquity": "92850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-149210000", "totalCurrentLiabilities": "77105000", "otherNonCurrentLiabilities": "79165000", "totalNonCurrentLiabilities": "152522000", "cashAndShortTermInvestments": "3352000", "commonStockSharesOutstanding": "7601958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5202000", "profitLoss": "None", "dividendPayout": "2660000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2660000", "cashflowFromInvestment": "-1433000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8977000, "cost_of_revenue": 2443000, "gross_profit": 6642000, "research_and_development": null, "selling_general_admin": 1114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11339000, "depreciation_amortisation": -6137000, "ebitda": 5202000, "interest_expense": 2443000, "interest_income": null, "other_non_operating": null, "pretax_income": 5202000, "tax_provision": 3368000, "effective_tax_rate": null, "net_income": 5202000, "net_income_continuing_ops": 5202000, "net_income_to_common": 5202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3352000, "short_term_investments": 78138000, "net_receivables": 4149000, "inventory": 85639000, "other_current_assets": null, "total_current_assets": 7501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314976000, "total_assets": 322477000, "short_term_debt": 5000000, "accounts_payable": 77105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77105000, "long_term_debt": 143721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152522000, "total_liabilities": 229627000, "total_debt": 148721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191333000, "total_equity": 92850000, "shares_outstanding": 7601958, "operating_cash_flow": 4371000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1433000, "dividends_paid": 2660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2660000, "free_cash_flow": 4371000, "net_change_in_cash": 3910000 }, "raw_data": { "income": { "ebit": "11339000", "ebitda": "5202000", "netIncome": "5202000", "grossProfit": "6642000", "depreciation": "None", "totalRevenue": "8977000", "costOfRevenue": "2443000", "interestIncome": "7081000", "incomeBeforeTax": "5202000", "interestExpense": "2443000", "operatingIncome": "5202000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3368000", "reportedCurrency": "USD", "netInterestIncome": "4312000", "nonInterestIncome": "None", "operatingExpenses": "1440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5202000", "costofGoodsAndServicesSold": "2443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6137000", "sellingGeneralAndAdministrative": "1114000", "netIncomeFromContinuingOperations": "5202000" }, "balance": { "goodwill": "None", "inventory": "85639000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "322477000", "longTermDebt": "143721000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191333000", "totalLiabilities": "229627000", "otherCurrentAssets": "-85639000", "totalCurrentAssets": "7501000", "currentLongTermDebt": "None", "longTermInvestments": "314570000", "shortTermInvestments": "78138000", "currentNetReceivables": "4149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314976000", "currentAccountsPayable": "77105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148721000", "totalShareholderEquity": "92850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-149210000", "totalCurrentLiabilities": "77105000", "otherNonCurrentLiabilities": "79165000", "totalNonCurrentLiabilities": "152522000", "cashAndShortTermInvestments": "3352000", "commonStockSharesOutstanding": "7601958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5202000", "profitLoss": "None", "dividendPayout": "2660000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2660000", "cashflowFromInvestment": "-1433000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }