{ "ticker": { "uuid": "49bf8203-ecd0-4d62-b193-0c2b56e86c6e", "symbol": "ELCO", "name": "Eleco plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/49bf8203-ecd0-4d62-b193-0c2b56e86c6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/49bf8203-ecd0-4d62-b193-0c2b56e86c6e/" }, "latest_snapshot": { "ticker": { "uuid": "49bf8203-ecd0-4d62-b193-0c2b56e86c6e", "symbol": "ELCO", "name": "Eleco plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/49bf8203-ecd0-4d62-b193-0c2b56e86c6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/49bf8203-ecd0-4d62-b193-0c2b56e86c6e/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.15, "value": 0.07, "quality": 0.91, "momentum": 0.03, "coverage": 0.909, "confidence": 0.724, "delta": 0.01 }, "headline_factors": { "price": 1.3, "market_cap": 108523639.9, "pe_ratio": 82.4022, "earnings_yield": 0.0587, "ebitda_to_ev": 0.0761, "shareholder_yield": 0.0075, "roe": 0.0416, "piotroski_f_score": 5, "momentum_12_1": -0.3106, "volatility_252d": 0.397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 82.4022, "ev_ebitda": 13.1468, "earnings_yield": 0.0587, "fcf_yield": 0.0837, "shareholder_yield": 0.0075 }, "quality": { "roe": 0.0416, "roic": 0.2485, "gross_margin": 0.8961, "fcf_margin": 0.2014, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1982, "eps_growth_1y": -0.6067, "fcf_growth_1y": 0.3847 }, "momentum": { "price_return_12m": -0.2307, "momentum_12_1": -0.3106, "relative_strength": -0.4292 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.91, "momentum_percentile": 0.03, "growth_composite": 86, "yield_composite": 99, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.27, "os": 0.13, "value": 0.09, "quality": 0.89, "momentum": 0.09, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 80.2521, "earnings_yield": 0.0605, "shareholder_yield": 0.8276, "roe": 0.0416, "momentum_12_1": -0.1269 }, { "week_end_date": "2026-06-14", "price": 1.2, "os": 0.14, "value": 0.11, "quality": 0.89, "momentum": 0.07, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 75.8461, "earnings_yield": 0.0647, "shareholder_yield": 0.2907, "roe": 0.0416, "momentum_12_1": -0.1869 }, { "week_end_date": "2026-06-21", "price": 1.22, "os": 0.1, "value": 0.09, "quality": 0.87, "momentum": 0.06, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 77.3313, "earnings_yield": 0.0632, "shareholder_yield": 0.9818, "roe": 0.0416, "momentum_12_1": -0.2115 }, { "week_end_date": "2026-06-28", "price": 1.18, "os": 0.13, "value": 0.11, "quality": 0.88, "momentum": 0.06, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 74.4789, "earnings_yield": 0.0661, "shareholder_yield": -0.0019, "roe": 0.0416, "momentum_12_1": -0.2 }, { "week_end_date": "2026-07-05", "price": 1.18, "os": 0.12, "value": 0.11, "quality": 0.88, "momentum": 0.05, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 74.7958, "earnings_yield": 0.0657, "shareholder_yield": -0.0019, "roe": 0.0416, "momentum_12_1": -0.9922 }, { "week_end_date": "2026-07-12", "price": 1.17, "os": 0.12, "value": 0.11, "quality": 0.89, "momentum": 0.08, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 73.845, "earnings_yield": 0.0667, "shareholder_yield": 0.0084, "roe": 0.0416, "momentum_12_1": -0.3103 }, { "week_end_date": "2026-07-19", "price": 1.14, "os": 0.17, "value": 0.09, "quality": 0.91, "momentum": 0.03, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 72.2604, "earnings_yield": 0.0685, "shareholder_yield": 0.0086, "roe": 0.0416, "momentum_12_1": -0.3259 }, { "week_end_date": "2026-07-26", "price": 1.29, "os": 0.15, "value": 0.07, "quality": 0.91, "momentum": 0.04, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 81.7683, "earnings_yield": 0.0592, "shareholder_yield": 0.0076, "roe": 0.0416, "momentum_12_1": -0.3285 }, { "week_end_date": "2026-08-02", "price": 1.33, "os": 0.14, "value": 0.06, "quality": 0.91, "momentum": 0.04, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 84.6207, "earnings_yield": 0.0569, "shareholder_yield": 0.0073, "roe": 0.0416, "momentum_12_1": -0.3179 }, { "week_end_date": "2026-08-09", "price": 1.3, "os": 0.15, "value": 0.07, "quality": 0.91, "momentum": 0.03, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 82.4022, "earnings_yield": 0.0587, "shareholder_yield": 0.0075, "roe": 0.0416, "momentum_12_1": -0.3106 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 38816000, "cost_of_revenue": 4034000, "gross_profit": 34782000, "ebit": 5483000, "ebitda": 7107000, "pretax_income": null, "tax_provision": null, "net_income": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12144000, "capital_expenditure": -4326000, "free_cash_flow": 7818000, "dividends_paid": -868000, "share_repurchases": null, "shares_issued": 184000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 38816000, "cost_of_revenue": 4034000, "gross_profit": 34782000, "ebit": 5483000, "ebitda": 7107000, "pretax_income": null, "tax_provision": null, "net_income": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12144000, "capital_expenditure": -4326000, "free_cash_flow": 7818000, "dividends_paid": -868000, "share_repurchases": null, "shares_issued": 184000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 38816000, "cost_of_revenue": 4034000, "gross_profit": 34782000, "ebit": 5483000, "ebitda": 7107000, "pretax_income": null, "tax_provision": null, "net_income": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12144000, "capital_expenditure": -4326000, "free_cash_flow": 7818000, "dividends_paid": -868000, "share_repurchases": null, "shares_issued": 184000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 38816000, "cost_of_revenue": 4034000, "gross_profit": 34782000, "ebit": 5483000, "ebitda": 7107000, "pretax_income": null, "tax_provision": null, "net_income": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12144000, "capital_expenditure": -4326000, "free_cash_flow": 7818000, "dividends_paid": -868000, "share_repurchases": null, "shares_issued": 184000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 38816000, "cost_of_revenue": 4034000, "gross_profit": 34782000, "ebit": 5483000, "ebitda": 7107000, "pretax_income": null, "tax_provision": null, "net_income": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12144000, "capital_expenditure": -4326000, "free_cash_flow": 7818000, "dividends_paid": -868000, "share_repurchases": null, "shares_issued": 184000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 38816000, "cost_of_revenue": 4034000, "gross_profit": 34782000, "ebit": 5483000, "ebitda": 7107000, "pretax_income": null, "tax_provision": null, "net_income": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12144000, "capital_expenditure": -4326000, "free_cash_flow": 7818000, "dividends_paid": -868000, "share_repurchases": null, "shares_issued": 184000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 38816000, "cost_of_revenue": 4034000, "gross_profit": 34782000, "ebit": 5483000, "ebitda": 7107000, "pretax_income": null, "tax_provision": null, "net_income": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12144000, "capital_expenditure": -4326000, "free_cash_flow": 7818000, "dividends_paid": -868000, "share_repurchases": null, "shares_issued": 184000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 38816000, "cost_of_revenue": 4034000, "gross_profit": 34782000, "ebit": 5483000, "ebitda": 7107000, "pretax_income": null, "tax_provision": null, "net_income": 1317000, "net_income_to_common": 1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12144000, "capital_expenditure": -4326000, "free_cash_flow": 7818000, "dividends_paid": -868000, "share_repurchases": null, "shares_issued": 184000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": 510000, "long_term_debt": 686000, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": 510000, "long_term_debt": 686000, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": 510000, "long_term_debt": 686000, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": 510000, "long_term_debt": 686000, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": 510000, "long_term_debt": 686000, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": 510000, "long_term_debt": 686000, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": 510000, "long_term_debt": 686000, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": 510000, "long_term_debt": 686000, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16285000, "total_current_assets": 23375000, "total_assets": 59995000, "short_term_debt": 510000, "long_term_debt": 686000, "total_debt": 1196000, "total_liabilities": null, "total_equity": 31635000, "shares_outstanding": 82769548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12234000, "total_current_assets": 19689000, "total_assets": 57320000, "short_term_debt": 596000, "long_term_debt": 768000, "total_debt": 1364000, "total_liabilities": null, "total_equity": 31695000, "shares_outstanding": 82649548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12234000, "total_current_assets": 19689000, "total_assets": 57320000, "short_term_debt": 596000, "long_term_debt": 768000, "total_debt": 1364000, "total_liabilities": null, "total_equity": 31695000, "shares_outstanding": 82649548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12234000, "total_current_assets": 19689000, "total_assets": 57320000, "short_term_debt": 596000, "long_term_debt": 768000, "total_debt": 1364000, "total_liabilities": null, "total_equity": 31695000, "shares_outstanding": 82649548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }