{ "ticker": { "uuid": "49deba3d-014e-4cc1-aaf9-1c9f0e93958c", "symbol": "CDNL", "name": "Cardinal Infrastructure Group Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/49deba3d-014e-4cc1-aaf9-1c9f0e93958c/", "api_url": "https://sharemaestro.com/factors/api/tickers/49deba3d-014e-4cc1-aaf9-1c9f0e93958c/" }, "latest_snapshot": { "ticker": { "uuid": "49deba3d-014e-4cc1-aaf9-1c9f0e93958c", "symbol": "CDNL", "name": "Cardinal Infrastructure Group Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/49deba3d-014e-4cc1-aaf9-1c9f0e93958c/", "api_url": "https://sharemaestro.com/factors/api/tickers/49deba3d-014e-4cc1-aaf9-1c9f0e93958c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.06, "quality": 0.31, "momentum": 0.36, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 63.3, "market_cap": 1259422117.2, "pe_ratio": 61.0554, "earnings_yield": 0.0288, "ebitda_to_ev": 0.0502, "shareholder_yield": -0.1888, "roe": 0.293, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.8639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 61.0554, "ev_ebitda": 19.9089, "earnings_yield": 0.0288, "fcf_yield": 0.0477, "shareholder_yield": -0.1888 }, "quality": { "roe": 0.293, "roic": 0.1709, "gross_margin": 0.2101, "fcf_margin": 0.1438, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": -0.0519, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.31, "momentum_percentile": 0.36, "growth_composite": 74, "yield_composite": 98, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.46, "os": 0.07, "value": 0.11, "quality": 0.3, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 44.8243, "earnings_yield": 0.0362, "shareholder_yield": -0.2571, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 68.73, "os": 0.07, "value": 0.09, "quality": 0.3, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 50.9556, "earnings_yield": 0.033, "shareholder_yield": -0.2262, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 81.4, "os": 0.06, "value": 0.07, "quality": 0.3, "momentum": 0.45, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 60.349, "earnings_yield": 0.029, "shareholder_yield": -0.191, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 92, "os": 0.05, "value": 0.04, "quality": 0.31, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 86.0617, "earnings_yield": 0.0219, "shareholder_yield": -0.1339, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 74.25, "os": 0.05, "value": 0.06, "quality": 0.31, "momentum": 0.35, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 69.4574, "earnings_yield": 0.026, "shareholder_yield": -0.1659, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 68.14, "os": 0.05, "value": 0.06, "quality": 0.32, "momentum": 0.38, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 65.7238, "earnings_yield": 0.0272, "shareholder_yield": -0.1753, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 71.23, "os": 0.05, "value": 0.05, "quality": 0.31, "momentum": 0.35, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 68.7043, "earnings_yield": 0.0262, "shareholder_yield": -0.1677, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 63.3, "os": 0.06, "value": 0.06, "quality": 0.31, "momentum": 0.36, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 61.0554, "earnings_yield": 0.0288, "shareholder_yield": -0.1888, "roe": 0.293, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456045369, "cost_of_revenue": 359897579, "gross_profit": 96147790, "ebit": 39885703, "ebitda": 72260464, "pretax_income": 33060161, "tax_provision": 1966678, "net_income": 22686057, "net_income_to_common": 22686057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14809000, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 37900887, "capital_expenditure": 43815228, "free_cash_flow": 81716115, "dividends_paid": 23430129, "share_repurchases": null, "shares_issued": 258284250, "net_debt_issued": 71313796 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456045369, "cost_of_revenue": 359897579, "gross_profit": 96147790, "ebit": 39885703, "ebitda": 72260464, "pretax_income": 33060161, "tax_provision": 1966678, "net_income": 22686057, "net_income_to_common": 22686057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14809000, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 37900887, "capital_expenditure": 43815228, "free_cash_flow": 81716115, "dividends_paid": 23430129, "share_repurchases": null, "shares_issued": 258284250, "net_debt_issued": 71313796 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456045369, "cost_of_revenue": 359897579, "gross_profit": 96147790, "ebit": 39885703, "ebitda": 72260464, "pretax_income": 33060161, "tax_provision": 1966678, "net_income": 22686057, "net_income_to_common": 22686057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14809000, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 37900887, "capital_expenditure": 43815228, "free_cash_flow": 81716115, "dividends_paid": 23430129, "share_repurchases": null, "shares_issued": 258284250, "net_debt_issued": 71313796 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456045369, "cost_of_revenue": 359897579, "gross_profit": 96147790, "ebit": 39885703, "ebitda": 72260464, "pretax_income": 33060161, "tax_provision": 1966678, "net_income": 22686057, "net_income_to_common": 22686057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14809000, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 37900887, "capital_expenditure": 43815228, "free_cash_flow": 81716115, "dividends_paid": 23430129, "share_repurchases": null, "shares_issued": 258284250, "net_debt_issued": 71313796 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456045369, "cost_of_revenue": 359897579, "gross_profit": 96147790, "ebit": 39885703, "ebitda": 72260464, "pretax_income": 33060161, "tax_provision": 1966678, "net_income": 22686057, "net_income_to_common": 22686057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14809000, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 37900887, "capital_expenditure": 43815228, "free_cash_flow": 81716115, "dividends_paid": 23430129, "share_repurchases": null, "shares_issued": 258284250, "net_debt_issued": 71313796 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456045369, "cost_of_revenue": 359897579, "gross_profit": 96147790, "ebit": 39885703, "ebitda": 72260464, "pretax_income": 33060161, "tax_provision": 1966678, "net_income": 22686057, "net_income_to_common": 22686057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14809000, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 37900887, "capital_expenditure": 43815228, "free_cash_flow": 81716115, "dividends_paid": 23430129, "share_repurchases": null, "shares_issued": 258284250, "net_debt_issued": 71313796 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 456045369, "cost_of_revenue": 359897579, "gross_profit": 96147790, "ebit": 39885703, "ebitda": 72260464, "pretax_income": 33060161, "tax_provision": 1966678, "net_income": 22686057, "net_income_to_common": 22686057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14809000, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 37900887, "capital_expenditure": 43815228, "free_cash_flow": 81716115, "dividends_paid": 23430129, "share_repurchases": null, "shares_issued": 258284250, "net_debt_issued": 71313796 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 34477801, "ebitda": 53227387, "pretax_income": 29649743, "tax_provision": 1352509, "net_income": 21357346, "net_income_to_common": 21357346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13218750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167508716, "cost_of_revenue": 133319083, "gross_profit": 34189633, "ebit": 14780141, "ebitda": 24049899, "pretax_income": 12534265, "tax_provision": 1053229, "net_income": 3418438, "net_income_to_common": 3418438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43982867, "total_current_assets": 228079082, "total_assets": 657251915, "short_term_debt": 19072122, "long_term_debt": 185898921, "total_debt": 227220107, "total_liabilities": 395250329, "total_equity": 70409602, "shares_outstanding": 15126679, "goodwill_and_intangibles": 237666280 }, "cash_flow": { "operating_cash_flow": 9317019, "capital_expenditure": 9317980, "free_cash_flow": 18634999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76916164 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167508716, "cost_of_revenue": 133319083, "gross_profit": 34189633, "ebit": 14780141, "ebitda": 24049899, "pretax_income": 12534265, "tax_provision": 1053229, "net_income": 3418438, "net_income_to_common": 3418438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43982867, "total_current_assets": 228079082, "total_assets": 657251915, "short_term_debt": 19072122, "long_term_debt": 185898921, "total_debt": 227220107, "total_liabilities": 395250329, "total_equity": 70409602, "shares_outstanding": 15126679, "goodwill_and_intangibles": 237666280 }, "cash_flow": { "operating_cash_flow": 9317019, "capital_expenditure": 9317980, "free_cash_flow": 18634999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76916164 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167508716, "cost_of_revenue": 133319083, "gross_profit": 34189633, "ebit": 14780141, "ebitda": 24049899, "pretax_income": 12534265, "tax_provision": 1053229, "net_income": 3418438, "net_income_to_common": 3418438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43982867, "total_current_assets": 228079082, "total_assets": 657251915, "short_term_debt": 19072122, "long_term_debt": 185898921, "total_debt": 227220107, "total_liabilities": 395250329, "total_equity": 70409602, "shares_outstanding": 15126679, "goodwill_and_intangibles": 237666280 }, "cash_flow": { "operating_cash_flow": 9317019, "capital_expenditure": 9317980, "free_cash_flow": 18634999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76916164 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167508716, "cost_of_revenue": 133319083, "gross_profit": 34189633, "ebit": 14780141, "ebitda": 24049899, "pretax_income": 12534265, "tax_provision": 1053229, "net_income": 3418438, "net_income_to_common": 3418438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43982867, "total_current_assets": 228079082, "total_assets": 657251915, "short_term_debt": 19072122, "long_term_debt": 185898921, "total_debt": 227220107, "total_liabilities": 395250329, "total_equity": 70409602, "shares_outstanding": 15126679, "goodwill_and_intangibles": 237666280 }, "cash_flow": { "operating_cash_flow": 9317019, "capital_expenditure": 9317980, "free_cash_flow": 18634999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76916164 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167508716, "cost_of_revenue": 133319083, "gross_profit": 34189633, "ebit": 14780141, "ebitda": 24049899, "pretax_income": 12534265, "tax_provision": 1053229, "net_income": 3418438, "net_income_to_common": 3418438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43982867, "total_current_assets": 228079082, "total_assets": 657251915, "short_term_debt": 19072122, "long_term_debt": 185898921, "total_debt": 227220107, "total_liabilities": 395250329, "total_equity": 70409602, "shares_outstanding": 15126679, "goodwill_and_intangibles": 237666280 }, "cash_flow": { "operating_cash_flow": 9317019, "capital_expenditure": 9317980, "free_cash_flow": 18634999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76916164 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167508716, "cost_of_revenue": 133319083, "gross_profit": 34189633, "ebit": 14780141, "ebitda": 24049899, "pretax_income": 12534265, "tax_provision": 1053229, "net_income": 3418438, "net_income_to_common": 3418438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43982867, "total_current_assets": 228079082000, "total_assets": 657251915000, "short_term_debt": 19072122, "long_term_debt": 185898921, "total_debt": 227220107, "total_liabilities": 395250329, "total_equity": 70409602, "shares_outstanding": 15126679, "goodwill_and_intangibles": 237666280 }, "cash_flow": { "operating_cash_flow": 9317019, "capital_expenditure": 9317980, "free_cash_flow": 18634999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76916164 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167508716, "cost_of_revenue": 133319083, "gross_profit": 34189633, "ebit": 14780141, "ebitda": 24049899, "pretax_income": 12534265, "tax_provision": 1053229, "net_income": 3418438, "net_income_to_common": 3418438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43982867, "total_current_assets": 228079082000, "total_assets": 657251915000, "short_term_debt": 19072122, "long_term_debt": 185898921, "total_debt": 227220107, "total_liabilities": 395250329, "total_equity": 70409602, "shares_outstanding": 15126679, "goodwill_and_intangibles": 237666280 }, "cash_flow": { "operating_cash_flow": 9317019, "capital_expenditure": 9317980, "free_cash_flow": 18634999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 76916164 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145809673, "cost_of_revenue": 114595762, "gross_profit": 31213911, "ebit": 8322427, "ebitda": 17425077, "pretax_income": 5298003, "tax_provision": -316768, "net_income": 13485611, "net_income_to_common": 13485611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14013875, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 11561555, "capital_expenditure": 12085763, "free_cash_flow": 23647318, "dividends_paid": 14807715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39496272 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145809673, "cost_of_revenue": 114595762, "gross_profit": 31213911, "ebit": 8322427, "ebitda": 17425077, "pretax_income": 5298003, "tax_provision": -316768, "net_income": 13485611, "net_income_to_common": 13485611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14013875, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 11561555, "capital_expenditure": 12085763, "free_cash_flow": 23647318, "dividends_paid": 14807715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39496272 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145809673, "cost_of_revenue": 114595762, "gross_profit": 31213911, "ebit": 8322427, "ebitda": 17425077, "pretax_income": 5298003, "tax_provision": -316768, "net_income": 13485611, "net_income_to_common": 13485611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14013875, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 11561555, "capital_expenditure": 12085763, "free_cash_flow": 23647318, "dividends_paid": 14807715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39496272 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145809673, "cost_of_revenue": 114595762, "gross_profit": 31213911, "ebit": 8322427, "ebitda": 17425077, "pretax_income": 5298003, "tax_provision": -316768, "net_income": 13485611, "net_income_to_common": 13485611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14013875, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 11561555, "capital_expenditure": 12085763, "free_cash_flow": 23647318, "dividends_paid": 14807715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39496272 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145809673, "cost_of_revenue": 114595762, "gross_profit": 31213911, "ebit": 8322427, "ebitda": 17425077, "pretax_income": 5298003, "tax_provision": -316768, "net_income": 13485611, "net_income_to_common": 13485611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 137271408, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14013875, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 11561555, "capital_expenditure": 12085763, "free_cash_flow": 23647318, "dividends_paid": 14807715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39496272 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }