{ "ticker": { "uuid": "49deba3d-014e-4cc1-aaf9-1c9f0e93958c", "symbol": "CDNL", "name": "Cardinal Infrastructure Group Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/49deba3d-014e-4cc1-aaf9-1c9f0e93958c/", "api_url": "https://sharemaestro.com/factors/api/tickers/49deba3d-014e-4cc1-aaf9-1c9f0e93958c/" }, "ticker_metadata": { "id": 5274, "uuid": "49deba3d-014e-4cc1-aaf9-1c9f0e93958c", "symbol": "CDNL", "name": "Cardinal Infrastructure Group Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 793553000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Cardinal Infrastructure Group Inc., a civil contracting company, provides infrastructure services to the residential, commercial, industrial, municipal, and state infrastructure markets in the United States. The company is headquartered in Raleigh, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "49deba3d-014e-4cc1-aaf9-1c9f0e93958c", "symbol": "CDNL", "name": "Cardinal Infrastructure Group Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/49deba3d-014e-4cc1-aaf9-1c9f0e93958c/", "api_url": "https://sharemaestro.com/factors/api/tickers/49deba3d-014e-4cc1-aaf9-1c9f0e93958c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.11, "quality": 0.21, "momentum": 0.57, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 60.46, "market_cap": 914559012.34, "pe_ratio": 44.3369, "earnings_yield": 0.0226, "ebitda_to_ev": 0.0763, "shareholder_yield": 0.0225, "roe": 0.293, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.7735 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.450839+00:00", "batch_id": "" }, "size": { "price_close": 60.46, "market_cap": 914559012.34, "market_cap_usd": 914559012.34, "enterprise_value": 1075547188.34, "shares_outstanding": 15126679, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.3369, "pb_ratio": 12.9891, "ptbv_ratio": null, "ps_ratio": 1.6881, "pcf_ratio": 26.0371, "pfcf_ratio": 11.7422, "ev_ebitda": 13.1026, "ev_ebit": 22.885, "ev_sales": 1.9853, "ev_fcf": 13.8092, "earnings_yield": 0.0226, "fcf_yield": 0.0724, "price_to_sales": 1.6881, "price_to_book": 12.9891, "price_to_cashflow": 26.0371, "ebitda_to_ev": 0.0763, "sales_yield": 0.5037 }, "yield": { "dividend_yield": 0.0225, "buyback_yield": 0, "shareholder_yield": 0.0225, "debt_paydown_yield": null, "total_yield": 0.0225 }, "quality": { "gross_margin": 0.2101, "operating_margin": 0.0868, "net_margin": 0.0381, "ebitda_margin": 0.1515, "fcf_margin": 0.1438, "roe": 0.293, "roa": 0.0, "roic": 0.1874, "roc_greenblatt": null, "asset_turnover": 0.0008, "cash_conversion": 3.7758, "accruals_ratio": -0.0, "sbc_to_revenue": 0.0108, "piotroski_f_score": 3, "altman_z_score": 1.8056, "earnings_stability_5y": 2.0929, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.6136, "net_debt_to_ebitda": 1.9612, "debt_to_assets": 0.0003, "interest_coverage": 13.2262, "current_ratio": 1729.5666, "quick_ratio": 1729.5666, "net_debt": 160988176, "local_beta": null, "volatility_252d": 0.7735, "volatility_60d": 0.6238, "max_drawdown_12m": -0.1414, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0519, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": -0.0519 }, "momentum": { "price_return_1m": 0.1178, "price_return_3m": 1.0275, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.6729, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 541752820, "gross_profit_ttm": 113814136, "ebit_ttm": 46997823, "ebitda_ttm": 82086316, "net_income_ttm": 20627514, "eps_diluted_ttm": 1.3637, "operating_cash_flow_ttm": 35125224, "capital_expenditure_ttm": 42761082, "fcf_ttm": 77886306, "dividends_paid_ttm": 20564792, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3553390, "cash_and_equivalents": 43982867, "total_current_assets": 228079082000, "total_current_liabilities": 131870656, "net_ppe": null, "total_assets": 657251915000, "total_debt": 204971043, "total_equity": 70409602, "net_working_capital": 227922300599, "book_value_per_share": 4.6547, "retained_earnings": 4282031, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -167256678, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 92, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 84, "rank_ev_ebitda": 56, "rank_ev_ebit": 74, "rank_earnings_yield": 82, "rank_fcf_yield": 55, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 11, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 82, "rank_fcf_margin": 60, "rank_piotroski": 93, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 89, "quality_composite": 79, "momentum_composite": 43, "growth_composite": 75, "yield_composite": 23, "svqf_composite": 91, "vc1_composite": 89, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.152, "os_score": 0.07, "value_percentile": 0.11, "quality_percentile": 0.21, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 617, "ticker_id": 5274, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.450839+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.46, "market_cap": 914559012.34, "market_cap_usd": 914559012.34, "enterprise_value": 1075547188.34, "shares_outstanding": 15126679, "fx_rate_to_usd": null, "pe_ratio": 44.33685088, "pb_ratio": 12.98912345, "ptbv_ratio": null, "ps_ratio": 1.68814813, "pcf_ratio": 26.03710121, "pfcf_ratio": 11.7422312, "ev_ebitda": 13.10263684, "ev_ebit": 22.88504275, "ev_sales": 1.98530981, "ev_fcf": 13.80919501, "earnings_yield": 0.0225546, "fcf_yield": 0.07241552, "dividend_yield": 0.02248602, "buyback_yield": 0, "shareholder_yield": 0.02248602, "debt_paydown_yield": null, "total_yield": 0.02248602, "gross_margin": 0.21008499, "operating_margin": 0.08675141, "net_margin": 0.03807551, "ebitda_margin": 0.15151987, "fcf_margin": 0.14376724, "roe": 0.2929645, "roa": 3.138e-05, "roic": 0.18735787, "roc_greenblatt": null, "asset_turnover": 0.00082427, "cash_conversion": 3.7758455, "accruals_ratio": -2.206e-05, "sbc_to_revenue": 0.0108326, "debt_to_equity": 5.61358562, "net_debt_to_ebitda": 1.96120601, "debt_to_assets": 0.00031186, "interest_coverage": 13.2261933, "current_ratio": 1729.56659896, "quick_ratio": 1729.56659896, "net_debt": 160988176, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05185144, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 1.80557544, "earnings_stability_5y": 2.09294, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11776669, "price_return_3m": 1.02749832, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.67285588, "relative_strength": null, "local_beta": null, "volatility_252d": 0.773484, "volatility_60d": 0.623788, "max_drawdown_12m": -0.14139942, "revenue_ttm": 541752820, "gross_profit_ttm": 113814136, "ebit_ttm": 46997823, "ebitda_ttm": 82086316, "net_income_ttm": 20627514, "eps_diluted_ttm": 1.3636512, "operating_cash_flow_ttm": 35125224, "capital_expenditure_ttm": 42761082, "fcf_ttm": 77886306, "dividends_paid_ttm": 20564792, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3553390, "cash_and_equivalents": 43982867, "total_current_assets": 228079082000, "total_current_liabilities": 131870656, "net_ppe": null, "total_assets": 657251915000, "total_debt": 204971043, "total_equity": 70409602, "net_working_capital": 227922300599, "book_value_per_share": 4.65466359, "retained_earnings": 4282031, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -167256678, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 92, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 84, "rank_ev_ebitda": 56, "rank_ev_ebit": 74, "rank_earnings_yield": 82, "rank_fcf_yield": 55, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 11, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 82, "rank_fcf_margin": 60, "rank_piotroski": 93, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 89, "quality_composite": 79, "momentum_composite": 43, "growth_composite": 75, "yield_composite": 23, "svqf_composite": 91, "vc1_composite": 89, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.46, "os": 0.07, "value": 0.11, "quality": 0.21, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 44.3369, "earnings_yield": 0.0226, "shareholder_yield": 0.0225, "roe": 0.293, "momentum_12_1": null, "complete_fields": { "id": 617, "ticker_id": 5274, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.450839+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.46, "market_cap": 914559012.34, "market_cap_usd": 914559012.34, "enterprise_value": 1075547188.34, "shares_outstanding": 15126679, "fx_rate_to_usd": null, "pe_ratio": 44.33685088, "pb_ratio": 12.98912345, "ptbv_ratio": null, "ps_ratio": 1.68814813, "pcf_ratio": 26.03710121, "pfcf_ratio": 11.7422312, "ev_ebitda": 13.10263684, "ev_ebit": 22.88504275, "ev_sales": 1.98530981, "ev_fcf": 13.80919501, "earnings_yield": 0.0225546, "fcf_yield": 0.07241552, "dividend_yield": 0.02248602, "buyback_yield": 0, "shareholder_yield": 0.02248602, "debt_paydown_yield": null, "total_yield": 0.02248602, "gross_margin": 0.21008499, "operating_margin": 0.08675141, "net_margin": 0.03807551, "ebitda_margin": 0.15151987, "fcf_margin": 0.14376724, "roe": 0.2929645, "roa": 3.138e-05, "roic": 0.18735787, "roc_greenblatt": null, "asset_turnover": 0.00082427, "cash_conversion": 3.7758455, "accruals_ratio": -2.206e-05, "sbc_to_revenue": 0.0108326, "debt_to_equity": 5.61358562, "net_debt_to_ebitda": 1.96120601, "debt_to_assets": 0.00031186, "interest_coverage": 13.2261933, "current_ratio": 1729.56659896, "quick_ratio": 1729.56659896, "net_debt": 160988176, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05185144, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 1.80557544, "earnings_stability_5y": 2.09294, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11776669, "price_return_3m": 1.02749832, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.67285588, "relative_strength": null, "local_beta": null, "volatility_252d": 0.773484, "volatility_60d": 0.623788, "max_drawdown_12m": -0.14139942, "revenue_ttm": 541752820, "gross_profit_ttm": 113814136, "ebit_ttm": 46997823, "ebitda_ttm": 82086316, "net_income_ttm": 20627514, "eps_diluted_ttm": 1.3636512, "operating_cash_flow_ttm": 35125224, "capital_expenditure_ttm": 42761082, "fcf_ttm": 77886306, "dividends_paid_ttm": 20564792, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3553390, "cash_and_equivalents": 43982867, "total_current_assets": 228079082000, "total_current_liabilities": 131870656, "net_ppe": null, "total_assets": 657251915000, "total_debt": 204971043, "total_equity": 70409602, "net_working_capital": 227922300599, "book_value_per_share": 4.65466359, "retained_earnings": 4282031, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -167256678, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 92, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 84, "rank_ev_ebitda": 56, "rank_ev_ebit": 74, "rank_earnings_yield": 82, "rank_fcf_yield": 55, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 11, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 82, "rank_fcf_margin": 60, "rank_piotroski": 93, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 89, "quality_composite": 79, "momentum_composite": 43, "growth_composite": 75, "yield_composite": 23, "svqf_composite": 91, "vc1_composite": 89, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": 456045369, "cost_of_revenue": 359897579, "gross_profit": 96147790, "ebit": 39885703, "ebitda": 72260464, "pretax_income": 33060161, "tax_provision": 1966678, "net_income": 22686057, "net_income_to_common": 22686057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 126445583, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14809000, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 37900887, "capital_expenditure": 43815228, "free_cash_flow": 81716115, "dividends_paid": 23430129, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38788, "ticker_id": 5274, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39885703", "ebitda": "72260464", "netIncome": "22686057", "grossProfit": "96147790", "depreciation": "None", "totalRevenue": "456045369", "costOfRevenue": "359897579", "interestIncome": "None", "incomeBeforeTax": "33060161", "interestExpense": "6825542", "operatingIncome": "40247006", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1966678", "reportedCurrency": "USD", "netInterestIncome": "-6825542", "nonInterestIncome": "None", "operatingExpenses": "55900784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359897579", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32374761", "sellingGeneralAndAdministrative": "23526023", "netIncomeFromContinuingOperations": "31093483" }, "balance": { "goodwill": "23510649", "inventory": "None", "commonStock": "3834", "currentDebt": "None", "investments": "None", "totalAssets": "394587355", "longTermDebt": "113152864", "shortTermDebt": "13292719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15513692", "reportedCurrency": "USD", "retainedEarnings": "863593", "totalLiabilities": "255049532", "otherCurrentAssets": "2325199", "totalCurrentAssets": "215651152", "currentLongTermDebt": "6128674", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "116176528", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178936203", "currentAccountsPayable": "60600099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137271408", "totalShareholderEquity": "58461241", "capitalLeaseObligations": "17989870", "otherCurrentLiabilities": "6922932", "totalCurrentLiabilities": "91647314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163402218", "cashAndShortTermInvestments": "97149425", "commonStockSharesOutstanding": "14809000", "intangibleAssetsExcludingGoodwill": "15513692", "cashAndCashEquivalentsAtCarryingValue": "97149425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31093483", "profitLoss": "None", "dividendPayout": "23430129", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37900887", "capitalExpenditures": "43815228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139831861", "cashflowFromInvestment": "-101500431", "stockBasedCompensation": "5868592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23430129", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32374761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456045369, "cost_of_revenue": 359897579, "gross_profit": 96147790, "research_and_development": null, "selling_general_admin": 23526023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39885703, "depreciation_amortisation": 32374761, "ebitda": 72260464, "interest_expense": 6825542, "interest_income": null, "other_non_operating": null, "pretax_income": 33060161, "tax_provision": 1966678, "effective_tax_rate": null, "net_income": 22686057, "net_income_continuing_ops": 31093483, "net_income_to_common": 22686057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97149425, "short_term_investments": null, "net_receivables": 116176528, "inventory": null, "other_current_assets": null, "total_current_assets": 215651152, "net_ppe": null, "goodwill": 23510649, "intangible_assets": 15513692, "goodwill_and_intangibles": 39024341, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178936203, "total_assets": 394587355, "short_term_debt": 13292719, "accounts_payable": 60600099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91647314, "long_term_debt": 113152864, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163402218, "total_liabilities": 255049532, "total_debt": 126445583, "preferred_stock": null, "minority_interest": null, "retained_earnings": 863593, "total_equity": 58461241, "shares_outstanding": 14809000, "operating_cash_flow": 37900887, "stock_based_compensation": 5868592, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43815228, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101500431, "dividends_paid": 23430129, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139831861, "free_cash_flow": 81716115, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39885703", "ebitda": "72260464", "netIncome": "22686057", "grossProfit": "96147790", "depreciation": "None", "totalRevenue": "456045369", "costOfRevenue": "359897579", "interestIncome": "None", "incomeBeforeTax": "33060161", "interestExpense": "6825542", "operatingIncome": "40247006", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1966678", "reportedCurrency": "USD", "netInterestIncome": "-6825542", "nonInterestIncome": "None", "operatingExpenses": "55900784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359897579", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32374761", "sellingGeneralAndAdministrative": "23526023", "netIncomeFromContinuingOperations": "31093483" }, "balance": { "goodwill": "23510649", "inventory": "None", "commonStock": "3834", "currentDebt": "None", "investments": "None", "totalAssets": "394587355", "longTermDebt": "113152864", "shortTermDebt": "13292719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15513692", "reportedCurrency": "USD", "retainedEarnings": "863593", "totalLiabilities": "255049532", "otherCurrentAssets": "2325199", "totalCurrentAssets": "215651152", "currentLongTermDebt": "6128674", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "116176528", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178936203", "currentAccountsPayable": "60600099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137271408", "totalShareholderEquity": "58461241", "capitalLeaseObligations": "17989870", "otherCurrentLiabilities": "6922932", "totalCurrentLiabilities": "91647314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163402218", "cashAndShortTermInvestments": "97149425", "commonStockSharesOutstanding": "14809000", "intangibleAssetsExcludingGoodwill": "15513692", "cashAndCashEquivalentsAtCarryingValue": "97149425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31093483", "profitLoss": "None", "dividendPayout": "23430129", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37900887", "capitalExpenditures": "43815228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139831861", "cashflowFromInvestment": "-101500431", "stockBasedCompensation": "5868592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23430129", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32374761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 34477801, "ebitda": 53227387, "pretax_income": 29649743, "tax_provision": 1352509, "net_income": 21357346, "net_income_to_common": 21357346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13218750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38793, "ticker_id": 5274, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34477801", "ebitda": "53227387", "netIncome": "21357346", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "29649743", "interestExpense": "4701494", "operatingIncome": "35934366", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1352509", "reportedCurrency": "USD", "netInterestIncome": "-4701494", "nonInterestIncome": "None", "operatingExpenses": "-35934366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18749586", "sellingGeneralAndAdministrative": "10687302", "netIncomeFromContinuingOperations": "27110162" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21357350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18749586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 10687302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34477801, "depreciation_amortisation": 18749586, "ebitda": 53227387, "interest_expense": 4701494, "interest_income": null, "other_non_operating": null, "pretax_income": 29649743, "tax_provision": 1352509, "effective_tax_rate": null, "net_income": 21357346, "net_income_continuing_ops": 27110162, "net_income_to_common": 21357346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13218750, "operating_cash_flow": null, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34477801", "ebitda": "53227387", "netIncome": "21357346", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "29649743", "interestExpense": "4701494", "operatingIncome": "35934366", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1352509", "reportedCurrency": "USD", "netInterestIncome": "-4701494", "nonInterestIncome": "None", "operatingExpenses": "-35934366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18749586", "sellingGeneralAndAdministrative": "10687302", "netIncomeFromContinuingOperations": "27110162" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21357350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18749586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13218750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38795, "ticker_id": 5274, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13184441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13218750, "operating_cash_flow": null, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13184441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": 167508716, "cost_of_revenue": 133319083, "gross_profit": 34189633, "ebit": 14780141, "ebitda": 24049899, "pretax_income": 12534265, "tax_provision": 1053229, "net_income": 3418438, "net_income_to_common": 3418438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43982867, "total_current_assets": 228079082000, "total_assets": 657251915000, "short_term_debt": 19072122, "long_term_debt": 185898921, "total_debt": 204971043, "total_liabilities": 395250329, "total_equity": 70409602, "shares_outstanding": 15126679, "goodwill_and_intangibles": 237666280 }, "cash_flow": { "operating_cash_flow": 9317019, "capital_expenditure": 9317980, "free_cash_flow": 18634999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38786, "ticker_id": 5274, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14780141", "ebitda": "24049899", "netIncome": "3418438", "grossProfit": "34189633", "depreciation": "None", "totalRevenue": "167508716", "costOfRevenue": "133319083", "interestIncome": "None", "incomeBeforeTax": "12534265", "interestExpense": "-2245876", "operatingIncome": "14777744", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1053229", "reportedCurrency": "USD", "netInterestIncome": "-2245876", "nonInterestIncome": "None", "operatingExpenses": "19411889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133319083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9269758", "sellingGeneralAndAdministrative": "10142131", "netIncomeFromContinuingOperations": "11481036" }, "balance": { "goodwill": "128619937", "inventory": "None", "commonStock": "4287", "currentDebt": "None", "investments": "None", "totalAssets": "657251915000", "longTermDebt": "185898921", "shortTermDebt": "19072122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "109046343", "reportedCurrency": "USD", "retainedEarnings": "4282031", "totalLiabilities": "395250329", "otherCurrentAssets": "227853229793", "totalCurrentAssets": "228079082000", "currentLongTermDebt": "10129136", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181869340", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429172833000", "currentAccountsPayable": "94734950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227220107", "totalShareholderEquity": "70409602", "capitalLeaseObligations": "31192050", "otherCurrentLiabilities": "18063584", "totalCurrentLiabilities": "131870656", "otherNonCurrentLiabilities": "15808159", "totalNonCurrentLiabilities": "263379673", "cashAndShortTermInvestments": "43982867", "commonStockSharesOutstanding": "15126679", "intangibleAssetsExcludingGoodwill": "109046343", "cashAndCashEquivalentsAtCarryingValue": "43982867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11481036", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9317019", "capitalExpenditures": "9317980", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72311046", "cashflowFromInvestment": "-134794623", "stockBasedCompensation": "191852", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9269758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167508716, "cost_of_revenue": 133319083, "gross_profit": 34189633, "research_and_development": null, "selling_general_admin": 10142131, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14780141, "depreciation_amortisation": 9269758, "ebitda": 24049899, "interest_expense": -2245876, "interest_income": null, "other_non_operating": null, "pretax_income": 12534265, "tax_provision": 1053229, "effective_tax_rate": null, "net_income": 3418438, "net_income_continuing_ops": 11481036, "net_income_to_common": 3418438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43982867, "short_term_investments": null, "net_receivables": 181869340, "inventory": null, "other_current_assets": null, "total_current_assets": 228079082000, "net_ppe": null, "goodwill": 128619937, "intangible_assets": 109046343, "goodwill_and_intangibles": 237666280, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429172833000, "total_assets": 657251915000, "short_term_debt": 19072122, "accounts_payable": 94734950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131870656, "long_term_debt": 185898921, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263379673, "total_liabilities": 395250329, "total_debt": 204971043, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4282031, "total_equity": 70409602, "shares_outstanding": 15126679, "operating_cash_flow": 9317019, "stock_based_compensation": 191852, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9317980, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134794623, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72311046, "free_cash_flow": 18634999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14780141", "ebitda": "24049899", "netIncome": "3418438", "grossProfit": "34189633", "depreciation": "None", "totalRevenue": "167508716", "costOfRevenue": "133319083", "interestIncome": "None", "incomeBeforeTax": "12534265", "interestExpense": "-2245876", "operatingIncome": "14777744", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1053229", "reportedCurrency": "USD", "netInterestIncome": "-2245876", "nonInterestIncome": "None", "operatingExpenses": "19411889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133319083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9269758", "sellingGeneralAndAdministrative": "10142131", "netIncomeFromContinuingOperations": "11481036" }, "balance": { "goodwill": "128619937", "inventory": "None", "commonStock": "4287", "currentDebt": "None", "investments": "None", "totalAssets": "657251915000", "longTermDebt": "185898921", "shortTermDebt": "19072122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "109046343", "reportedCurrency": "USD", "retainedEarnings": "4282031", "totalLiabilities": "395250329", "otherCurrentAssets": "227853229793", "totalCurrentAssets": "228079082000", "currentLongTermDebt": "10129136", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181869340", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429172833000", "currentAccountsPayable": "94734950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227220107", "totalShareholderEquity": "70409602", "capitalLeaseObligations": "31192050", "otherCurrentLiabilities": "18063584", "totalCurrentLiabilities": "131870656", "otherNonCurrentLiabilities": "15808159", "totalNonCurrentLiabilities": "263379673", "cashAndShortTermInvestments": "43982867", "commonStockSharesOutstanding": "15126679", "intangibleAssetsExcludingGoodwill": "109046343", "cashAndCashEquivalentsAtCarryingValue": "43982867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11481036", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9317019", "capitalExpenditures": "9317980", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72311046", "cashflowFromInvestment": "-134794623", "stockBasedCompensation": "191852", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9269758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": 145809673, "cost_of_revenue": 114595762, "gross_profit": 31213911, "ebit": 8322427, "ebitda": 17425077, "pretax_income": 5298003, "tax_provision": -316768, "net_income": 13485611, "net_income_to_common": 13485611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97149425, "total_current_assets": 215651152, "total_assets": 394587355, "short_term_debt": 13292719, "long_term_debt": 113152864, "total_debt": 126445583, "total_liabilities": 255049532, "total_equity": 58461241, "shares_outstanding": 14013875, "goodwill_and_intangibles": 39024341 }, "cash_flow": { "operating_cash_flow": 11561555, "capital_expenditure": 12085763, "free_cash_flow": 23647318, "dividends_paid": 14807715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38787, "ticker_id": 5274, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8322427", "ebitda": "17425077", "netIncome": "13485611", "grossProfit": "31213911", "depreciation": "None", "totalRevenue": "145809673", "costOfRevenue": "114595762", "interestIncome": "None", "incomeBeforeTax": "5298003", "interestExpense": "3024424", "operatingIncome": "8786184", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-316768", "reportedCurrency": "USD", "netInterestIncome": "-3024424", "nonInterestIncome": "None", "operatingExpenses": "22427727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114595762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9102650", "sellingGeneralAndAdministrative": "13355873", "netIncomeFromContinuingOperations": "5614771" }, "balance": { "goodwill": "23510649", "inventory": "None", "commonStock": "3834", "currentDebt": "None", "investments": "None", "totalAssets": "394587355", "longTermDebt": "113152864", "shortTermDebt": "13292719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15513692", "reportedCurrency": "USD", "retainedEarnings": "863593", "totalLiabilities": "255049532", "otherCurrentAssets": "2325199", "totalCurrentAssets": "215651152", "currentLongTermDebt": "6128674", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "116176528", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178936203", "currentAccountsPayable": "60600099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137271408", "totalShareholderEquity": "58461241", "capitalLeaseObligations": "17989870", "otherCurrentLiabilities": "6922932", "totalCurrentLiabilities": "91647314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163402218", "cashAndShortTermInvestments": "97149425", "commonStockSharesOutstanding": "14013875", "intangibleAssetsExcludingGoodwill": "15513692", "cashAndCashEquivalentsAtCarryingValue": "97149425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4892937", "profitLoss": "None", "dividendPayout": "14807715", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11561555", "capitalExpenditures": "12085763", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117328417", "cashflowFromInvestment": "-50127195", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14807715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9102650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145809673, "cost_of_revenue": 114595762, "gross_profit": 31213911, "research_and_development": null, "selling_general_admin": 13355873, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8322427, "depreciation_amortisation": 9102650, "ebitda": 17425077, "interest_expense": 3024424, "interest_income": null, "other_non_operating": null, "pretax_income": 5298003, "tax_provision": -316768, "effective_tax_rate": null, "net_income": 13485611, "net_income_continuing_ops": 5614771, "net_income_to_common": 13485611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97149425, "short_term_investments": null, "net_receivables": 116176528, "inventory": null, "other_current_assets": null, "total_current_assets": 215651152, "net_ppe": null, "goodwill": 23510649, "intangible_assets": 15513692, "goodwill_and_intangibles": 39024341, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178936203, "total_assets": 394587355, "short_term_debt": 13292719, "accounts_payable": 60600099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91647314, "long_term_debt": 113152864, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163402218, "total_liabilities": 255049532, "total_debt": 126445583, "preferred_stock": null, "minority_interest": null, "retained_earnings": 863593, "total_equity": 58461241, "shares_outstanding": 14013875, "operating_cash_flow": 11561555, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12085763, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50127195, "dividends_paid": 14807715, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117328417, "free_cash_flow": 23647318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8322427", "ebitda": "17425077", "netIncome": "13485611", "grossProfit": "31213911", "depreciation": "None", "totalRevenue": "145809673", "costOfRevenue": "114595762", "interestIncome": "None", "incomeBeforeTax": "5298003", "interestExpense": "3024424", "operatingIncome": "8786184", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-316768", "reportedCurrency": "USD", "netInterestIncome": "-3024424", "nonInterestIncome": "None", "operatingExpenses": "22427727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114595762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9102650", "sellingGeneralAndAdministrative": "13355873", "netIncomeFromContinuingOperations": "5614771" }, "balance": { "goodwill": "23510649", "inventory": "None", "commonStock": "3834", "currentDebt": "None", "investments": "None", "totalAssets": "394587355", "longTermDebt": "113152864", "shortTermDebt": "13292719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15513692", "reportedCurrency": "USD", "retainedEarnings": "863593", "totalLiabilities": "255049532", "otherCurrentAssets": "2325199", "totalCurrentAssets": "215651152", "currentLongTermDebt": "6128674", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "116176528", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178936203", "currentAccountsPayable": "60600099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137271408", "totalShareholderEquity": "58461241", "capitalLeaseObligations": "17989870", "otherCurrentLiabilities": "6922932", "totalCurrentLiabilities": "91647314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163402218", "cashAndShortTermInvestments": "97149425", "commonStockSharesOutstanding": "14013875", "intangibleAssetsExcludingGoodwill": "15513692", "cashAndCashEquivalentsAtCarryingValue": "97149425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4892937", "profitLoss": "None", "dividendPayout": "14807715", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11561555", "capitalExpenditures": "12085763", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117328417", "cashflowFromInvestment": "-50127195", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14807715", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9102650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": 122323522, "cost_of_revenue": 96512492, "gross_profit": 25811030, "ebit": 12149675, "ebitda": 20977767, "pretax_income": 10956025, "tax_provision": 1569185, "net_income": -3444240, "net_income_to_common": -3444240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80210677, "total_current_assets": 185577401, "total_assets": 319757842, "short_term_debt": 27194202, "long_term_debt": 59513048, "total_debt": 86707250, "total_liabilities": 222177823, "total_equity": 39537860, "shares_outstanding": 13218750, "goodwill_and_intangibles": 12092021 }, "cash_flow": { "operating_cash_flow": 10017250, "capital_expenditure": 9108113, "free_cash_flow": 19125363, "dividends_paid": 3173576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38789, "ticker_id": 5274, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12149675", "ebitda": "20977767", "netIncome": "-3444240", "grossProfit": "25811030", "depreciation": "None", "totalRevenue": "122323522", "costOfRevenue": "96512492", "interestIncome": "None", "incomeBeforeTax": "10956025", "interestExpense": "1193650", "operatingIncome": "11916759", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1569185", "reportedCurrency": "USD", "netInterestIncome": "-1193650", "nonInterestIncome": "None", "operatingExpenses": "13894271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96512492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8828092", "sellingGeneralAndAdministrative": "5078198", "netIncomeFromContinuingOperations": "9386840" }, "balance": { "goodwill": "10977236", "inventory": "None", "commonStock": "3689", "currentDebt": "None", "investments": "None", "totalAssets": "319757842", "longTermDebt": "59513048", "shortTermDebt": "27194202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1114785", "reportedCurrency": "USD", "retainedEarnings": "41572763", "totalLiabilities": "222177823", "otherCurrentAssets": "3643993", "totalCurrentAssets": "185577401", "currentLongTermDebt": "21251653", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "101722731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134180441", "currentAccountsPayable": "56206790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95943230", "totalShareholderEquity": "39537860", "capitalLeaseObligations": "15178529", "otherCurrentLiabilities": "16118798", "totalCurrentLiabilities": "115277917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106899906", "cashAndShortTermInvestments": "80210677", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "1114785", "cashAndCashEquivalentsAtCarryingValue": "80210677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10108674", "profitLoss": "None", "dividendPayout": "3173576", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10017250", "capitalExpenditures": "9108113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050672", "cashflowFromInvestment": "-9756727", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3173576", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8828092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122323522, "cost_of_revenue": 96512492, "gross_profit": 25811030, "research_and_development": null, "selling_general_admin": 5078198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12149675, "depreciation_amortisation": 8828092, "ebitda": 20977767, "interest_expense": 1193650, "interest_income": null, "other_non_operating": null, "pretax_income": 10956025, "tax_provision": 1569185, "effective_tax_rate": null, "net_income": -3444240, "net_income_continuing_ops": 9386840, "net_income_to_common": -3444240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80210677, "short_term_investments": null, "net_receivables": 101722731, "inventory": null, "other_current_assets": null, "total_current_assets": 185577401, "net_ppe": null, "goodwill": 10977236, "intangible_assets": 1114785, "goodwill_and_intangibles": 12092021, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134180441, "total_assets": 319757842, "short_term_debt": 27194202, "accounts_payable": 56206790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115277917, "long_term_debt": 59513048, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106899906, "total_liabilities": 222177823, "total_debt": 86707250, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41572763, "total_equity": 39537860, "shares_outstanding": 13218750, "operating_cash_flow": 10017250, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9108113, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9756727, "dividends_paid": 3173576, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1050672, "free_cash_flow": 19125363, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12149675", "ebitda": "20977767", "netIncome": "-3444240", "grossProfit": "25811030", "depreciation": "None", "totalRevenue": "122323522", "costOfRevenue": "96512492", "interestIncome": "None", "incomeBeforeTax": "10956025", "interestExpense": "1193650", "operatingIncome": "11916759", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1569185", "reportedCurrency": "USD", "netInterestIncome": "-1193650", "nonInterestIncome": "None", "operatingExpenses": "13894271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96512492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8828092", "sellingGeneralAndAdministrative": "5078198", "netIncomeFromContinuingOperations": "9386840" }, "balance": { "goodwill": "10977236", "inventory": "None", "commonStock": "3689", "currentDebt": "None", "investments": "None", "totalAssets": "319757842", "longTermDebt": "59513048", "shortTermDebt": "27194202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1114785", "reportedCurrency": "USD", "retainedEarnings": "41572763", "totalLiabilities": "222177823", "otherCurrentAssets": "3643993", "totalCurrentAssets": "185577401", "currentLongTermDebt": "21251653", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "101722731", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134180441", "currentAccountsPayable": "56206790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95943230", "totalShareholderEquity": "39537860", "capitalLeaseObligations": "15178529", "otherCurrentLiabilities": "16118798", "totalCurrentLiabilities": "115277917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106899906", "cashAndShortTermInvestments": "80210677", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "1114785", "cashAndCashEquivalentsAtCarryingValue": "80210677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10108674", "profitLoss": "None", "dividendPayout": "3173576", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10017250", "capitalExpenditures": "9108113", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050672", "cashflowFromInvestment": "-9756727", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3173576", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8828092", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": 106110909, "cost_of_revenue": 83511347, "gross_profit": 22599562, "ebit": 11745580, "ebitda": 19633573, "pretax_income": 10164388, "tax_provision": 714261, "net_income": 7167705, "net_income_to_common": 7167705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13218750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4229400, "capital_expenditure": 12249226, "free_cash_flow": 16478626, "dividends_paid": 2583501, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38790, "ticker_id": 5274, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11745580", "ebitda": "19633573", "netIncome": "7167705", "grossProfit": "22599562", "depreciation": "None", "totalRevenue": "106110909", "costOfRevenue": "83511347", "interestIncome": "None", "incomeBeforeTax": "10164388", "interestExpense": "1581192", "operatingIncome": "11745587", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "714261", "reportedCurrency": "USD", "netInterestIncome": "-1581192", "nonInterestIncome": "None", "operatingExpenses": "10853975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83511347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7887993", "sellingGeneralAndAdministrative": "2965982", "netIncomeFromContinuingOperations": "9450127" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9450127", "profitLoss": "None", "dividendPayout": "2583501", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4229400", "capitalExpenditures": "12249226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9562282", "cashflowFromInvestment": "-17395425", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583501", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7845178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106110909, "cost_of_revenue": 83511347, "gross_profit": 22599562, "research_and_development": null, "selling_general_admin": 2965982, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11745580, "depreciation_amortisation": 7887993, "ebitda": 19633573, "interest_expense": 1581192, "interest_income": null, "other_non_operating": null, "pretax_income": 10164388, "tax_provision": 714261, "effective_tax_rate": null, "net_income": 7167705, "net_income_continuing_ops": 9450127, "net_income_to_common": 7167705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13218750, "operating_cash_flow": 4229400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12249226, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17395425, "dividends_paid": 2583501, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9562282, "free_cash_flow": 16478626, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11745580", "ebitda": "19633573", "netIncome": "7167705", "grossProfit": "22599562", "depreciation": "None", "totalRevenue": "106110909", "costOfRevenue": "83511347", "interestIncome": "None", "incomeBeforeTax": "10164388", "interestExpense": "1581192", "operatingIncome": "11745587", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "714261", "reportedCurrency": "USD", "netInterestIncome": "-1581192", "nonInterestIncome": "None", "operatingExpenses": "10853975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83511347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7887993", "sellingGeneralAndAdministrative": "2965982", "netIncomeFromContinuingOperations": "9450127" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9450127", "profitLoss": "None", "dividendPayout": "2583501", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4229400", "capitalExpenditures": "12249226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9562282", "cashflowFromInvestment": "-17395425", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583501", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7845178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": 81801265, "cost_of_revenue": 65277978, "gross_profit": 16523287, "ebit": 7798476, "ebitda": null, "pretax_income": 6641745, "tax_provision": null, "net_income": 5476981, "net_income_to_common": 5476981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12092682, "capital_expenditure": 10372126, "free_cash_flow": 22464808, "dividends_paid": 2865337, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38791, "ticker_id": 5274, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5476981", "grossProfit": "16523287", "depreciation": "None", "totalRevenue": "81801265", "costOfRevenue": "65277978", "interestIncome": "None", "incomeBeforeTax": "6641745", "interestExpense": "1026276", "operatingIncome": "7798476", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1026276", "nonInterestIncome": "None", "operatingExpenses": "74002789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65277978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2125970", "netIncomeFromContinuingOperations": "6641745" }, "cashflow": { "netIncome": "5476981", "profitLoss": "None", "dividendPayout": "2865337", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12092682", "capitalExpenditures": "10372126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13991834", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2865337", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6598841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81801265, "cost_of_revenue": 65277978, "gross_profit": 16523287, "research_and_development": null, "selling_general_admin": 2125970, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7798476, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1026276, "interest_income": null, "other_non_operating": null, "pretax_income": 6641745, "tax_provision": null, "effective_tax_rate": null, "net_income": 5476981, "net_income_continuing_ops": 6641745, "net_income_to_common": 5476981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 12092682, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10372126, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2865337, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13991834, "free_cash_flow": 22464808, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5476981", "grossProfit": "16523287", "depreciation": "None", "totalRevenue": "81801265", "costOfRevenue": "65277978", "interestIncome": "None", "incomeBeforeTax": "6641745", "interestExpense": "1026276", "operatingIncome": "7798476", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1026276", "nonInterestIncome": "None", "operatingExpenses": "74002789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65277978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2125970", "netIncomeFromContinuingOperations": "6641745" }, "cashflow": { "netIncome": "5476981", "profitLoss": "None", "dividendPayout": "2865337", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12092682", "capitalExpenditures": "10372126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13991834", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2865337", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6598841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": 84927267, "cost_of_revenue": 67609515, "gross_profit": 17317752, "ebit": 7933641, "ebitda": 13041251, "pretax_income": 6670010, "tax_provision": 1412905, "net_income": -7170962, "net_income_to_common": -7170962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13218750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8323968, "capital_expenditure": 2007557, "free_cash_flow": 10331525, "dividends_paid": 5236900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38792, "ticker_id": 5274, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7933641", "ebitda": "13041251", "netIncome": "-7170962", "grossProfit": "17317752", "depreciation": "None", "totalRevenue": "84927267", "costOfRevenue": "67609515", "interestIncome": "None", "incomeBeforeTax": "6670010", "interestExpense": "1263631", "operatingIncome": "8150743", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1412905", "reportedCurrency": "USD", "netInterestIncome": "-1263631", "nonInterestIncome": "None", "operatingExpenses": "9167009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67609515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5107610", "sellingGeneralAndAdministrative": "4087978", "netIncomeFromContinuingOperations": "5257105" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6444177", "profitLoss": "None", "dividendPayout": "5236900", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8323968", "capitalExpenditures": "2007557", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4475822", "cashflowFromInvestment": "-2507157", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5236900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5107610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84927267, "cost_of_revenue": 67609515, "gross_profit": 17317752, "research_and_development": null, "selling_general_admin": 4087978, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7933641, "depreciation_amortisation": 5107610, "ebitda": 13041251, "interest_expense": 1263631, "interest_income": null, "other_non_operating": null, "pretax_income": 6670010, "tax_provision": 1412905, "effective_tax_rate": null, "net_income": -7170962, "net_income_continuing_ops": 5257105, "net_income_to_common": -7170962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13218750, "operating_cash_flow": 8323968, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2007557, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2507157, "dividends_paid": 5236900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4475822, "free_cash_flow": 10331525, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7933641", "ebitda": "13041251", "netIncome": "-7170962", "grossProfit": "17317752", "depreciation": "None", "totalRevenue": "84927267", "costOfRevenue": "67609515", "interestIncome": "None", "incomeBeforeTax": "6670010", "interestExpense": "1263631", "operatingIncome": "8150743", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1412905", "reportedCurrency": "USD", "netInterestIncome": "-1263631", "nonInterestIncome": "None", "operatingExpenses": "9167009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67609515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5107610", "sellingGeneralAndAdministrative": "4087978", "netIncomeFromContinuingOperations": "5257105" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6444177", "profitLoss": "None", "dividendPayout": "5236900", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8323968", "capitalExpenditures": "2007557", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4475822", "cashflowFromInvestment": "-2507157", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5236900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5107610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "income_statement": { "revenue": 76345981, "cost_of_revenue": 62396600, "gross_profit": 13949381, "ebit": 6609099, "ebitda": 11501282, "pretax_income": 5417933, "tax_provision": 231420, "net_income": 3869205, "net_income_to_common": 3869205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13218750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19144184, "capital_expenditure": 1443187, "free_cash_flow": 20587371, "dividends_paid": 1973813, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38794, "ticker_id": 5274, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:35.489428+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6609099", "ebitda": "11501282", "netIncome": "3869205", "grossProfit": "13949381", "depreciation": "None", "totalRevenue": "76345981", "costOfRevenue": "62396600", "interestIncome": "None", "incomeBeforeTax": "5417933", "interestExpense": "1191166", "operatingIncome": "6800036", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "231420", "reportedCurrency": "USD", "netInterestIncome": "-1191166", "nonInterestIncome": "None", "operatingExpenses": "7149345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62396600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4892183", "sellingGeneralAndAdministrative": "2257162", "netIncomeFromContinuingOperations": "5186513" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5186513", "profitLoss": "None", "dividendPayout": "1973813", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19144184", "capitalExpenditures": "1443187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6115364", "cashflowFromInvestment": "-1179113", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1973813", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76345981, "cost_of_revenue": 62396600, "gross_profit": 13949381, "research_and_development": null, "selling_general_admin": 2257162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6609099, "depreciation_amortisation": 4892183, "ebitda": 11501282, "interest_expense": 1191166, "interest_income": null, "other_non_operating": null, "pretax_income": 5417933, "tax_provision": 231420, "effective_tax_rate": null, "net_income": 3869205, "net_income_continuing_ops": 5186513, "net_income_to_common": 3869205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13218750, "operating_cash_flow": 19144184, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1443187, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1179113, "dividends_paid": 1973813, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6115364, "free_cash_flow": 20587371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6609099", "ebitda": "11501282", "netIncome": "3869205", "grossProfit": "13949381", "depreciation": "None", "totalRevenue": "76345981", "costOfRevenue": "62396600", "interestIncome": "None", "incomeBeforeTax": "5417933", "interestExpense": "1191166", "operatingIncome": "6800036", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "231420", "reportedCurrency": "USD", "netInterestIncome": "-1191166", "nonInterestIncome": "None", "operatingExpenses": "7149345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62396600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4892183", "sellingGeneralAndAdministrative": "2257162", "netIncomeFromContinuingOperations": "5186513" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13218750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5186513", "profitLoss": "None", "dividendPayout": "1973813", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19144184", "capitalExpenditures": "1443187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6115364", "cashflowFromInvestment": "-1179113", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1973813", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }