{ "ticker": { "uuid": "49e40b94-ef44-4794-9c28-1c9dcf40b861", "symbol": "UPAB", "name": "UNITED PARCEL SERVICE INC. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/49e40b94-ef44-4794-9c28-1c9dcf40b861/", "api_url": "https://sharemaestro.com/factors/api/tickers/49e40b94-ef44-4794-9c28-1c9dcf40b861/" }, "ticker_metadata": { "id": 20955, "uuid": "49e40b94-ef44-4794-9c28-1c9dcf40b861", "symbol": "UPAB", "name": "UNITED PARCEL SERVICE INC. R", "asset_type": "equity", "market_cap": 77078568960, "stock_exchange_id": 8, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "United Parcel Service, Inc., a package delivery and logistics provider, offers transportation and delivery services. It operates through two segments, U.S. Domestic Package and International Package. The U.S. Domestic Package segment offers time-definite delivery services for express letters, documents, packages and palletized freight through air and ground services. The International Package segment provides small package operations in Europe, the Middle East and Africa, Canada and Latin America, and Asia. The company offers a range of guaranteed day- and time-definite international transportation services; day-definite services; cross-border ground package delivery; contract-only, e-commerce solutions for non-urgent, and cross-border shipments; and international service for urgent and palletized shipments. It also provides international air and ocean freight forwarding, contract logistics, customs brokerage and insurance, mail services, healthcare logistics, distribution, and post-sales services. United Parcel Service, Inc. was founded in 1907 and is headquartered in Atlanta, Georgia.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "49e40b94-ef44-4794-9c28-1c9dcf40b861", "symbol": "UPAB", "name": "UNITED PARCEL SERVICE INC. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/49e40b94-ef44-4794-9c28-1c9dcf40b861/", "api_url": "https://sharemaestro.com/factors/api/tickers/49e40b94-ef44-4794-9c28-1c9dcf40b861/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.43, "value": 0.43, "quality": 0.57, "momentum": 0.42, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 95.18, "market_cap": 80858589202.36, "pe_ratio": 15.4046, "earnings_yield": 0.0649, "ebitda_to_ev": 0.1123, "shareholder_yield": 0.0652, "roe": 0.333, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.6956 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:45.686114+00:00", "batch_id": "" }, "size": { "price_close": 95.18, "market_cap": 80858589202.36, "market_cap_usd": 80858589202.36, "enterprise_value": 103718589202.36, "shares_outstanding": 849533402, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4046, "pb_ratio": 5.1296, "ptbv_ratio": 5.1296, "ps_ratio": 0.9155, "pcf_ratio": 9.6767, "pfcf_ratio": 17.9049, "ev_ebitda": 8.9067, "ev_ebit": 13.8884, "ev_sales": 1.1744, "ev_fcf": 22.9669, "earnings_yield": 0.0649, "fcf_yield": 0.0435, "price_to_sales": 0.9155, "price_to_book": 5.1296, "price_to_cashflow": 9.6767, "ebitda_to_ev": 0.1123, "sales_yield": 0.8515 }, "yield": { "dividend_yield": 0.0668, "buyback_yield": -0.0016, "shareholder_yield": 0.0652, "debt_paydown_yield": 0, "total_yield": 0.0652 }, "quality": { "gross_margin": 0.1779, "operating_margin": 0.0846, "net_margin": 0.0594, "ebitda_margin": 0.1319, "fcf_margin": 0.0511, "roe": 0.333, "roa": 0.0731, "roic": 0.145, "roc_greenblatt": null, "asset_turnover": 1.2299, "cash_conversion": 0.8604, "accruals_ratio": -0.0433, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2587, "revenue_stability_5y": 0.0558, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2188, "external_financing": 0.0018 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9631, "debt_to_assets": 0.3991, "interest_coverage": 7.0386, "current_ratio": 1.2126, "quick_ratio": 1.2126, "net_debt": 22860000000, "local_beta": 0.6449, "volatility_252d": 0.6956, "volatility_60d": 1.5314, "max_drawdown_12m": -0.467, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0265, "revenue_growth_3y_cagr": -0.0404, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0306, "eps_growth_3y_cagr": -0.2157, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2331, "book_value_growth_1y": -0.0237, "revenue_growth": -0.0265, "earnings_growth": -0.0306 }, "momentum": { "price_return_1m": 0.1392, "price_return_3m": 0.118, "price_return_6m": 0.2063, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.2063, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3525, "distance_from_52w_low": 0.2148, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 88317000000, "gross_profit_ttm": 15709000000, "ebit_ttm": 7468000000, "ebitda_ttm": 11645000000, "net_income_ttm": 5249000000, "eps_diluted_ttm": 6.1787, "operating_cash_flow_ttm": 8356000000, "capital_expenditure_ttm": -3840000000, "fcf_ttm": 4516000000, "dividends_paid_ttm": -5402000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 132000000, "interest_expense_ttm": 1061000000, "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_current_liabilities": 14674000000, "net_ppe": null, "total_assets": 71809000000, "total_debt": 28662000000, "total_equity": 15763000000, "net_working_capital": -2045000000, "book_value_per_share": 18.5549, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.5549 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 39, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 36, "rank_pcf": 46, "rank_ev_ebitda": 43, "rank_ev_ebit": 48, "rank_earnings_yield": 39, "rank_fcf_yield": 45, "rank_dividend_yield": 8, "rank_shareholder_yield": 18, "rank_total_yield": 28, "rank_roe": 12, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 88, "rank_fcf_margin": 60, "rank_piotroski": 58, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 57, "quality_composite": 43, "momentum_composite": 58, "growth_composite": 84, "yield_composite": 11, "svqf_composite": 29, "vc1_composite": 43, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.4951, "os_score": 0.43, "value_percentile": 0.43, "quality_percentile": 0.57, "momentum_percentile": 0.42, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8199, "ticker_id": 20955, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:45.686114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 95.18, "market_cap": 80858589202.36, "market_cap_usd": 80858589202.36, "enterprise_value": 103718589202.36, "shares_outstanding": 849533402, "fx_rate_to_usd": null, "pe_ratio": 15.40457024, "pb_ratio": 5.12964469, "ptbv_ratio": 5.12964469, "ps_ratio": 0.91554955, "pcf_ratio": 9.67671005, "pfcf_ratio": 17.90491346, "ev_ebitda": 8.90670581, "ev_ebit": 13.88840241, "ev_sales": 1.17438986, "ev_fcf": 22.96691524, "earnings_yield": 0.0649158, "fcf_yield": 0.04354089, "dividend_yield": 0.06680799, "buyback_yield": -0.00163248, "shareholder_yield": 0.06517551, "debt_paydown_yield": 0, "total_yield": 0.06517551, "gross_margin": 0.17787063, "operating_margin": 0.08455903, "net_margin": 0.05943363, "ebitda_margin": 0.13185457, "fcf_margin": 0.05113398, "roe": 0.33299499, "roa": 0.07309669, "roic": 0.14501722, "roc_greenblatt": null, "asset_turnover": 1.22988762, "cash_conversion": 0.86035435, "accruals_ratio": -0.04326756, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.96307428, "debt_to_assets": 0.39914217, "interest_coverage": 7.03864279, "current_ratio": 1.21262096, "quick_ratio": 1.21262096, "net_debt": 22860000000, "revenue_growth_1y": -0.02645218, "revenue_growth_3y_cagr": -0.0404026, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03064356, "eps_growth_3y_cagr": -0.21566527, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23305971, "book_value_growth_1y": -0.02365255, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.258695, "revenue_stability_5y": 0.055787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13916726, "price_return_3m": 0.11803995, "price_return_6m": 0.20631984, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.35252628, "distance_from_52w_low": 0.21478468, "relative_strength": null, "local_beta": 0.6449, "volatility_252d": 0.695626, "volatility_60d": 1.531351, "max_drawdown_12m": -0.46700536, "revenue_ttm": 88317000000, "gross_profit_ttm": 15709000000, "ebit_ttm": 7468000000, "ebitda_ttm": 11645000000, "net_income_ttm": 5249000000, "eps_diluted_ttm": 6.17868584, "operating_cash_flow_ttm": 8356000000, "capital_expenditure_ttm": -3840000000, "fcf_ttm": 4516000000, "dividends_paid_ttm": -5402000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 132000000, "interest_expense_ttm": 1061000000, "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_current_liabilities": 14674000000, "net_ppe": null, "total_assets": 71809000000, "total_debt": 28662000000, "total_equity": 15763000000, "net_working_capital": -2045000000, "book_value_per_share": 18.55489138, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.55489138, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 39, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 36, "rank_pcf": 46, "rank_ev_ebitda": 43, "rank_ev_ebit": 48, "rank_earnings_yield": 39, "rank_fcf_yield": 45, "rank_dividend_yield": 8, "rank_shareholder_yield": 18, "rank_total_yield": 28, "rank_roe": 12, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 88, "rank_fcf_margin": 60, "rank_piotroski": 58, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 57, "quality_composite": 43, "momentum_composite": 58, "growth_composite": 84, "yield_composite": 11, "svqf_composite": 29, "vc1_composite": 43, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 95.18, "os": 0.43, "value": 0.43, "quality": 0.57, "momentum": 0.42, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 15.4046, "earnings_yield": 0.0649, "shareholder_yield": 0.0652, "roe": 0.333, "momentum_12_1": null, "complete_fields": { "id": 8199, "ticker_id": 20955, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:45.686114+00:00", "batch_id": "", "os_score_delta": null, "price_close": 95.18, "market_cap": 80858589202.36, "market_cap_usd": 80858589202.36, "enterprise_value": 103718589202.36, "shares_outstanding": 849533402, "fx_rate_to_usd": null, "pe_ratio": 15.40457024, "pb_ratio": 5.12964469, "ptbv_ratio": 5.12964469, "ps_ratio": 0.91554955, "pcf_ratio": 9.67671005, "pfcf_ratio": 17.90491346, "ev_ebitda": 8.90670581, "ev_ebit": 13.88840241, "ev_sales": 1.17438986, "ev_fcf": 22.96691524, "earnings_yield": 0.0649158, "fcf_yield": 0.04354089, "dividend_yield": 0.06680799, "buyback_yield": -0.00163248, "shareholder_yield": 0.06517551, "debt_paydown_yield": 0, "total_yield": 0.06517551, "gross_margin": 0.17787063, "operating_margin": 0.08455903, "net_margin": 0.05943363, "ebitda_margin": 0.13185457, "fcf_margin": 0.05113398, "roe": 0.33299499, "roa": 0.07309669, "roic": 0.14501722, "roc_greenblatt": null, "asset_turnover": 1.22988762, "cash_conversion": 0.86035435, "accruals_ratio": -0.04326756, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.96307428, "debt_to_assets": 0.39914217, "interest_coverage": 7.03864279, "current_ratio": 1.21262096, "quick_ratio": 1.21262096, "net_debt": 22860000000, "revenue_growth_1y": -0.02645218, "revenue_growth_3y_cagr": -0.0404026, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03064356, "eps_growth_3y_cagr": -0.21566527, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23305971, "book_value_growth_1y": -0.02365255, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.258695, "revenue_stability_5y": 0.055787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13916726, "price_return_3m": 0.11803995, "price_return_6m": 0.20631984, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.35252628, "distance_from_52w_low": 0.21478468, "relative_strength": null, "local_beta": 0.6449, "volatility_252d": 0.695626, "volatility_60d": 1.531351, "max_drawdown_12m": -0.46700536, "revenue_ttm": 88317000000, "gross_profit_ttm": 15709000000, "ebit_ttm": 7468000000, "ebitda_ttm": 11645000000, "net_income_ttm": 5249000000, "eps_diluted_ttm": 6.17868584, "operating_cash_flow_ttm": 8356000000, "capital_expenditure_ttm": -3840000000, "fcf_ttm": 4516000000, "dividends_paid_ttm": -5402000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 132000000, "interest_expense_ttm": 1061000000, "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_current_liabilities": 14674000000, "net_ppe": null, "total_assets": 71809000000, "total_debt": 28662000000, "total_equity": 15763000000, "net_working_capital": -2045000000, "book_value_per_share": 18.55489138, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.55489138, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 39, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 36, "rank_pcf": 46, "rank_ev_ebitda": 43, "rank_ev_ebit": 48, "rank_earnings_yield": 39, "rank_fcf_yield": 45, "rank_dividend_yield": 8, "rank_shareholder_yield": 18, "rank_total_yield": 28, "rank_roe": 12, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 88, "rank_fcf_margin": 60, "rank_piotroski": 58, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 57, "quality_composite": 43, "momentum_composite": 58, "growth_composite": 84, "yield_composite": 11, "svqf_composite": 29, "vc1_composite": 43, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "ebit": 7867000000, "ebitda": 11927000000, "pretax_income": null, "tax_provision": null, "net_income": 5572000000, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 608000000, "long_term_debt": 23519000000, "total_debt": 28590000000, "total_liabilities": null, "total_equity": 16227000000, "shares_outstanding": 848900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8450000000, "capital_expenditure": -3685000000, "free_cash_flow": 4765000000, "dividends_paid": -5398000000, "share_repurchases": -1000000000, "shares_issued": 159000000, "net_debt_issued": 2084000000 }, "complete_fields": { "id": 390214, "ticker_id": 20955, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11927000000", "netIncome": "5572000000", "grossProfit": "16030000000", "totalRevenue": "88661000000", "costOfRevenue": "72631000000", "interestExpense": "1017000000", "operatingIncome": "7867000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3746000000" }, "balance": { "totalDebt": "28590000000", "totalAssets": "73090000000", "longTermDebt": "23519000000", "shortTermDebt": "608000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "848900000", "totalCurrentAssets": "19045000000", "totalShareholderEquity": "16227000000", "totalCurrentLiabilities": "15620000000", "cashAndShortTermInvestments": "5887000000" }, "cashflow": { "freeCashFlow": "4765000000", "dividendsPaid": "-5398000000", "issuanceOfDebt": "4153000000", "issuanceOfStock": "159000000", "repaymentOfDebt": "-2069000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8450000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-3685000000" } }, "revenue": 88661000000, "cost_of_revenue": 72631000000, "gross_profit": 16030000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7867000000, "depreciation_amortisation": 3746000000, "ebitda": 11927000000, "interest_expense": 1017000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5572000000, "net_income_continuing_ops": null, "net_income_to_common": 5572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5887000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19045000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73090000000, "short_term_debt": 608000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15620000000, "long_term_debt": 23519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16227000000, "shares_outstanding": 848900000, "operating_cash_flow": 8450000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5398000000, "share_repurchases": -1000000000, "shares_issued": 159000000, "net_debt_issued": 2084000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11927000000", "netIncome": "5572000000", "grossProfit": "16030000000", "totalRevenue": "88661000000", "costOfRevenue": "72631000000", "interestExpense": "1017000000", "operatingIncome": "7867000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3746000000" }, "balance": { "totalDebt": "28590000000", "totalAssets": "73090000000", "longTermDebt": "23519000000", "shortTermDebt": "608000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "848900000", "totalCurrentAssets": "19045000000", "totalShareholderEquity": "16227000000", "totalCurrentLiabilities": "15620000000", "cashAndShortTermInvestments": "5887000000" }, "cashflow": { "freeCashFlow": "4765000000", "dividendsPaid": "-5398000000", "issuanceOfDebt": "4153000000", "issuanceOfStock": "159000000", "repaymentOfDebt": "-2069000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8450000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-3685000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": 91070000000, "cost_of_revenue": 74714000000, "gross_profit": 16356000000, "ebit": 8468000000, "ebitda": 11917000000, "pretax_income": null, "tax_provision": null, "net_income": 5782000000, "net_income_to_common": 5782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6112000000, "total_current_assets": 19310000000, "total_assets": 70070000000, "short_term_debt": 1838000000, "long_term_debt": 19446000000, "total_debt": 25652000000, "total_liabilities": null, "total_equity": 16718000000, "shares_outstanding": 853900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10122000000, "capital_expenditure": -3909000000, "free_cash_flow": 6213000000, "dividends_paid": -5399000000, "share_repurchases": -500000000, "shares_issued": 232000000, "net_debt_issued": 298000000 }, "complete_fields": { "id": 390219, "ticker_id": 20955, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11917000000", "netIncome": "5782000000", "grossProfit": "16356000000", "totalRevenue": "91070000000", "costOfRevenue": "74714000000", "interestExpense": "866000000", "operatingIncome": "8468000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3609000000" }, "balance": { "totalDebt": "25652000000", "totalAssets": "70070000000", "longTermDebt": "19446000000", "shortTermDebt": "1838000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "853900000", "totalCurrentAssets": "19310000000", "totalShareholderEquity": "16718000000", "totalCurrentLiabilities": "16441000000", "cashAndShortTermInvestments": "6112000000" }, "cashflow": { "freeCashFlow": "6213000000", "dividendsPaid": "-5399000000", "issuanceOfDebt": "2785000000", "issuanceOfStock": "232000000", "repaymentOfDebt": "-2487000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10122000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-3909000000" } }, "revenue": 91070000000, "cost_of_revenue": 74714000000, "gross_profit": 16356000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8468000000, "depreciation_amortisation": 3609000000, "ebitda": 11917000000, "interest_expense": 866000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5782000000, "net_income_continuing_ops": null, "net_income_to_common": 5782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6112000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19310000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70070000000, "short_term_debt": 1838000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16441000000, "long_term_debt": 19446000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16718000000, "shares_outstanding": 853900000, "operating_cash_flow": 10122000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3909000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5399000000, "share_repurchases": -500000000, "shares_issued": 232000000, "net_debt_issued": 298000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11917000000", "netIncome": "5782000000", "grossProfit": "16356000000", "totalRevenue": "91070000000", "costOfRevenue": "74714000000", "interestExpense": "866000000", "operatingIncome": "8468000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3609000000" }, "balance": { "totalDebt": "25652000000", "totalAssets": "70070000000", "longTermDebt": "19446000000", "shortTermDebt": "1838000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "853900000", "totalCurrentAssets": "19310000000", "totalShareholderEquity": "16718000000", "totalCurrentLiabilities": "16441000000", "cashAndShortTermInvestments": "6112000000" }, "cashflow": { "freeCashFlow": "6213000000", "dividendsPaid": "-5399000000", "issuanceOfDebt": "2785000000", "issuanceOfStock": "232000000", "repaymentOfDebt": "-2487000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10122000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-3909000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": 90958000000, "cost_of_revenue": 73720000000, "gross_profit": 17238000000, "ebit": 9141000000, "ebitda": 12726000000, "pretax_income": null, "tax_provision": null, "net_income": 6708000000, "net_income_to_common": 6708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3169000000, "total_current_assets": 19413000000, "total_assets": 70857000000, "short_term_debt": 3348000000, "long_term_debt": 18916000000, "total_debt": 26729000000, "total_liabilities": null, "total_equity": 17306000000, "shares_outstanding": 853616677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10238000000, "capital_expenditure": -5158000000, "free_cash_flow": 5080000000, "dividends_paid": -5372000000, "share_repurchases": -2250000000, "shares_issued": 248000000, "net_debt_issued": 1000000000 }, "complete_fields": { "id": 390221, "ticker_id": 20955, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12726000000", "netIncome": "6708000000", "grossProfit": "17238000000", "totalRevenue": "90958000000", "costOfRevenue": "73720000000", "interestExpense": "787000000", "operatingIncome": "9141000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3366000000" }, "balance": { "totalDebt": "26729000000", "totalAssets": "70857000000", "longTermDebt": "18916000000", "shortTermDebt": "3348000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "853616677", "totalCurrentAssets": "19413000000", "totalShareholderEquity": "17306000000", "totalCurrentLiabilities": "17676000000", "cashAndShortTermInvestments": "3169000000" }, "cashflow": { "freeCashFlow": "5080000000", "dividendsPaid": "-5372000000", "issuanceOfDebt": "3429000000", "issuanceOfStock": "248000000", "repaymentOfDebt": "-2429000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10238000000", "repurchaseOfStock": "-2250000000", "capitalExpenditures": "-5158000000" } }, "revenue": 90958000000, "cost_of_revenue": 73720000000, "gross_profit": 17238000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9141000000, "depreciation_amortisation": 3366000000, "ebitda": 12726000000, "interest_expense": 787000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6708000000, "net_income_continuing_ops": null, "net_income_to_common": 6708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3169000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19413000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70857000000, "short_term_debt": 3348000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17676000000, "long_term_debt": 18916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17306000000, "shares_outstanding": 853616677, "operating_cash_flow": 10238000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5372000000, "share_repurchases": -2250000000, "shares_issued": 248000000, "net_debt_issued": 1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5080000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12726000000", "netIncome": "6708000000", "grossProfit": "17238000000", "totalRevenue": "90958000000", "costOfRevenue": "73720000000", "interestExpense": "787000000", "operatingIncome": "9141000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3366000000" }, "balance": { "totalDebt": "26729000000", "totalAssets": "70857000000", "longTermDebt": "18916000000", "shortTermDebt": "3348000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "853616677", "totalCurrentAssets": "19413000000", "totalShareholderEquity": "17306000000", "totalCurrentLiabilities": "17676000000", "cashAndShortTermInvestments": "3169000000" }, "cashflow": { "freeCashFlow": "5080000000", "dividendsPaid": "-5372000000", "issuanceOfDebt": "3429000000", "issuanceOfStock": "248000000", "repaymentOfDebt": "-2429000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10238000000", "repurchaseOfStock": "-2250000000", "capitalExpenditures": "-5158000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": 100338000000, "cost_of_revenue": 79324000000, "gross_profit": 21014000000, "ebit": 13094000000, "ebitda": 18717000000, "pretax_income": null, "tax_provision": null, "net_income": 11548000000, "net_income_to_common": 11548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5602000000, "total_current_assets": 22217000000, "total_assets": 71124000000, "short_term_debt": 2341000000, "long_term_debt": 17321000000, "total_debt": 23521000000, "total_liabilities": null, "total_equity": 19786000000, "shares_outstanding": 858800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14104000000, "capital_expenditure": -4769000000, "free_cash_flow": 9335000000, "dividends_paid": -5114000000, "share_repurchases": -3500000000, "shares_issued": 262000000, "net_debt_issued": -2304000000 }, "complete_fields": { "id": 390222, "ticker_id": 20955, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18717000000", "netIncome": "11548000000", "grossProfit": "21014000000", "totalRevenue": "100338000000", "costOfRevenue": "79324000000", "interestExpense": "704000000", "operatingIncome": "13094000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3188000000" }, "balance": { "totalDebt": "23521000000", "totalAssets": "71124000000", "longTermDebt": "17321000000", "shortTermDebt": "2341000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "858800000", "totalCurrentAssets": "22217000000", "totalShareholderEquity": "19786000000", "totalCurrentLiabilities": "18140000000", "cashAndShortTermInvestments": "5602000000" }, "cashflow": { "freeCashFlow": "9335000000", "dividendsPaid": "-5114000000", "issuanceOfDebt": "0", "issuanceOfStock": "262000000", "repaymentOfDebt": "-2304000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14104000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": "-4769000000" } }, "revenue": 100338000000, "cost_of_revenue": 79324000000, "gross_profit": 21014000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13094000000, "depreciation_amortisation": 3188000000, "ebitda": 18717000000, "interest_expense": 704000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11548000000, "net_income_continuing_ops": null, "net_income_to_common": 11548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5602000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22217000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71124000000, "short_term_debt": 2341000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18140000000, "long_term_debt": 17321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23521000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19786000000, "shares_outstanding": 858800000, "operating_cash_flow": 14104000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4769000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5114000000, "share_repurchases": -3500000000, "shares_issued": 262000000, "net_debt_issued": -2304000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18717000000", "netIncome": "11548000000", "grossProfit": "21014000000", "totalRevenue": "100338000000", "costOfRevenue": "79324000000", "interestExpense": "704000000", "operatingIncome": "13094000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3188000000" }, "balance": { "totalDebt": "23521000000", "totalAssets": "71124000000", "longTermDebt": "17321000000", "shortTermDebt": "2341000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "858800000", "totalCurrentAssets": "22217000000", "totalShareholderEquity": "19786000000", "totalCurrentLiabilities": "18140000000", "cashAndShortTermInvestments": "5602000000" }, "cashflow": { "freeCashFlow": "9335000000", "dividendsPaid": "-5114000000", "issuanceOfDebt": "0", "issuanceOfStock": "262000000", "repaymentOfDebt": "-2304000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14104000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": "-4769000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390223, "ticker_id": 20955, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "ebit": 1267000000, "ebitda": 2375000000, "pretax_income": null, "tax_provision": null, "net_income": 864000000, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5802000000, "total_current_assets": 17794000000, "total_assets": 71809000000, "short_term_debt": 637000000, "long_term_debt": 23749000000, "total_debt": 28662000000, "total_liabilities": null, "total_equity": 15763000000, "shares_outstanding": 849533402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2224000000, "capital_expenditure": -1031000000, "free_cash_flow": 1193000000, "dividends_paid": -1352000000, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": -46000000 }, "complete_fields": { "id": 390212, "ticker_id": 20955, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2375000000", "netIncome": "864000000", "grossProfit": "3359000000", "totalRevenue": "21202000000", "costOfRevenue": "17843000000", "interestExpense": "266000000", "operatingIncome": "1267000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "985000000" }, "balance": { "totalDebt": "28662000000", "totalAssets": "71809000000", "longTermDebt": "23749000000", "shortTermDebt": "637000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "849533402", "totalCurrentAssets": "17794000000", "totalShareholderEquity": "15763000000", "totalCurrentLiabilities": "14674000000", "cashAndShortTermInvestments": "5802000000" }, "cashflow": { "freeCashFlow": "1193000000", "dividendsPaid": "-1352000000", "issuanceOfDebt": "0", "issuanceOfStock": "28000000", "repaymentOfDebt": "-46000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2224000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1031000000" } }, "revenue": 21202000000, "cost_of_revenue": 17843000000, "gross_profit": 3359000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1267000000, "depreciation_amortisation": 985000000, "ebitda": 2375000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 864000000, "net_income_continuing_ops": null, "net_income_to_common": 864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5802000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17794000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71809000000, "short_term_debt": 637000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14674000000, "long_term_debt": 23749000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15763000000, "shares_outstanding": 849533402, "operating_cash_flow": 2224000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1031000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1352000000, "share_repurchases": 0, "shares_issued": 28000000, "net_debt_issued": -46000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2375000000", "netIncome": "864000000", "grossProfit": "3359000000", "totalRevenue": "21202000000", "costOfRevenue": "17843000000", "interestExpense": "266000000", "operatingIncome": "1267000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "985000000" }, "balance": { "totalDebt": "28662000000", "totalAssets": "71809000000", "longTermDebt": "23749000000", "shortTermDebt": "637000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "849533402", "totalCurrentAssets": "17794000000", "totalShareholderEquity": "15763000000", "totalCurrentLiabilities": "14674000000", "cashAndShortTermInvestments": "5802000000" }, "cashflow": { "freeCashFlow": "1193000000", "dividendsPaid": "-1352000000", "issuanceOfDebt": "0", "issuanceOfStock": "28000000", "repaymentOfDebt": "-46000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2224000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1031000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "ebit": 2575000000, "ebitda": 3610000000, "pretax_income": null, "tax_provision": null, "net_income": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5887000000, "total_current_assets": 19045000000, "total_assets": 73090000000, "short_term_debt": 608000000, "long_term_debt": 23519000000, "total_debt": 28590000000, "total_liabilities": null, "total_equity": 16227000000, "shares_outstanding": 848900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3302000000, "capital_expenditure": -716000000, "free_cash_flow": 2586000000, "dividends_paid": -1353000000, "share_repurchases": 0, "shares_issued": 26000000, "net_debt_issued": -924000000 }, "complete_fields": { "id": 390213, "ticker_id": 20955, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3610000000", "netIncome": "1791000000", "grossProfit": "5084000000", "totalRevenue": "24479000000", "costOfRevenue": "19395000000", "interestExpense": "266000000", "operatingIncome": "2575000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "972000000" }, "balance": { "totalDebt": "28590000000", "totalAssets": "73090000000", "longTermDebt": "23519000000", "shortTermDebt": "608000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "848900000", "totalCurrentAssets": "19045000000", "totalShareholderEquity": "16227000000", "totalCurrentLiabilities": "15620000000", "cashAndShortTermInvestments": "5887000000" }, "cashflow": { "freeCashFlow": "2586000000", "dividendsPaid": "-1353000000", "issuanceOfDebt": "0", "issuanceOfStock": "26000000", "repaymentOfDebt": "-924000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3302000000", "repurchaseOfStock": "0", "capitalExpenditures": "-716000000" } }, "revenue": 24479000000, "cost_of_revenue": 19395000000, "gross_profit": 5084000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2575000000, "depreciation_amortisation": 972000000, "ebitda": 3610000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1791000000, "net_income_continuing_ops": null, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5887000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19045000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73090000000, "short_term_debt": 608000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15620000000, "long_term_debt": 23519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16227000000, "shares_outstanding": 848900000, "operating_cash_flow": 3302000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -716000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1353000000, "share_repurchases": 0, "shares_issued": 26000000, "net_debt_issued": -924000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3610000000", "netIncome": "1791000000", "grossProfit": "5084000000", "totalRevenue": "24479000000", "costOfRevenue": "19395000000", "interestExpense": "266000000", "operatingIncome": "2575000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "972000000" }, "balance": { "totalDebt": "28590000000", "totalAssets": "73090000000", "longTermDebt": "23519000000", "shortTermDebt": "608000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "848900000", "totalCurrentAssets": "19045000000", "totalShareholderEquity": "16227000000", "totalCurrentLiabilities": "15620000000", "cashAndShortTermInvestments": "5887000000" }, "cashflow": { "freeCashFlow": "2586000000", "dividendsPaid": "-1353000000", "issuanceOfDebt": "0", "issuanceOfStock": "26000000", "repaymentOfDebt": "-924000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3302000000", "repurchaseOfStock": "0", "capitalExpenditures": "-716000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": 21415000000, "cost_of_revenue": 17929000000, "gross_profit": 3486000000, "ebit": 1804000000, "ebitda": 2824000000, "pretax_income": null, "tax_provision": null, "net_income": 1311000000, "net_income_to_common": 1311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764000000, "total_current_assets": 18985000000, "total_assets": 71392000000, "short_term_debt": 932000000, "long_term_debt": 23850000000, "total_debt": 29211000000, "total_liabilities": null, "total_equity": 15823000000, "shares_outstanding": 847900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2482000000, "capital_expenditure": -970000000, "free_cash_flow": 1512000000, "dividends_paid": -1348000000, "share_repurchases": 0, "shares_issued": 31000000, "net_debt_issued": -83000000 }, "complete_fields": { "id": 390215, "ticker_id": 20955, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2824000000", "netIncome": "1311000000", "grossProfit": "3486000000", "totalRevenue": "21415000000", "costOfRevenue": "17929000000", "interestExpense": "291000000", "operatingIncome": "1804000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "926000000" }, "balance": { "totalDebt": "29211000000", "totalAssets": "71392000000", "longTermDebt": "23850000000", "shortTermDebt": "932000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "847900000", "totalCurrentAssets": "18985000000", "totalShareholderEquity": "15823000000", "totalCurrentLiabilities": "14552000000", "cashAndShortTermInvestments": "6764000000" }, "cashflow": { "freeCashFlow": "1512000000", "dividendsPaid": "-1348000000", "issuanceOfDebt": "0", "issuanceOfStock": "31000000", "repaymentOfDebt": "-83000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2482000000", "repurchaseOfStock": "0", "capitalExpenditures": "-970000000" } }, "revenue": 21415000000, "cost_of_revenue": 17929000000, "gross_profit": 3486000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1804000000, "depreciation_amortisation": 926000000, "ebitda": 2824000000, "interest_expense": 291000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1311000000, "net_income_continuing_ops": null, "net_income_to_common": 1311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6764000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18985000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71392000000, "short_term_debt": 932000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14552000000, "long_term_debt": 23850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15823000000, "shares_outstanding": 847900000, "operating_cash_flow": 2482000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -970000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1348000000, "share_repurchases": 0, "shares_issued": 31000000, "net_debt_issued": -83000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1512000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2824000000", "netIncome": "1311000000", "grossProfit": "3486000000", "totalRevenue": "21415000000", "costOfRevenue": "17929000000", "interestExpense": "291000000", "operatingIncome": "1804000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "926000000" }, "balance": { "totalDebt": "29211000000", "totalAssets": "71392000000", "longTermDebt": "23850000000", "shortTermDebt": "932000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "847900000", "totalCurrentAssets": "18985000000", "totalShareholderEquity": "15823000000", "totalCurrentLiabilities": "14552000000", "cashAndShortTermInvestments": "6764000000" }, "cashflow": { "freeCashFlow": "1512000000", "dividendsPaid": "-1348000000", "issuanceOfDebt": "0", "issuanceOfStock": "31000000", "repaymentOfDebt": "-83000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2482000000", "repurchaseOfStock": "0", "capitalExpenditures": "-970000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": 21221000000, "cost_of_revenue": 17441000000, "gross_profit": 3780000000, "ebit": 1822000000, "ebitda": 2836000000, "pretax_income": null, "tax_provision": null, "net_income": 1283000000, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6194000000, "total_current_assets": 18850000000, "total_assets": 70923000000, "short_term_debt": 920000000, "long_term_debt": 23820000000, "total_debt": 28909000000, "total_liabilities": null, "total_equity": 15750000000, "shares_outstanding": 847900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348000000, "capital_expenditure": -1123000000, "free_cash_flow": -775000000, "dividends_paid": -1349000000, "share_repurchases": 0, "shares_issued": 47000000, "net_debt_issued": 3098000000 }, "complete_fields": { "id": 390216, "ticker_id": 20955, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2836000000", "netIncome": "1283000000", "grossProfit": "3780000000", "totalRevenue": "21221000000", "costOfRevenue": "17441000000", "interestExpense": "238000000", "operatingIncome": "1822000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "936000000" }, "balance": { "totalDebt": "28909000000", "totalAssets": "70923000000", "longTermDebt": "23820000000", "shortTermDebt": "920000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "847900000", "totalCurrentAssets": "18850000000", "totalShareholderEquity": "15750000000", "totalCurrentLiabilities": "14240000000", "cashAndShortTermInvestments": "6194000000" }, "cashflow": { "freeCashFlow": "-775000000", "dividendsPaid": "-1349000000", "issuanceOfDebt": "4128000000", "issuanceOfStock": "47000000", "repaymentOfDebt": "-1030000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "348000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1123000000" } }, "revenue": 21221000000, "cost_of_revenue": 17441000000, "gross_profit": 3780000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1822000000, "depreciation_amortisation": 936000000, "ebitda": 2836000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1283000000, "net_income_continuing_ops": null, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6194000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18850000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70923000000, "short_term_debt": 920000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14240000000, "long_term_debt": 23820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28909000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15750000000, "shares_outstanding": 847900000, "operating_cash_flow": 348000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1349000000, "share_repurchases": 0, "shares_issued": 47000000, "net_debt_issued": 3098000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -775000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2836000000", "netIncome": "1283000000", "grossProfit": "3780000000", "totalRevenue": "21221000000", "costOfRevenue": "17441000000", "interestExpense": "238000000", "operatingIncome": "1822000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "936000000" }, "balance": { "totalDebt": "28909000000", "totalAssets": "70923000000", "longTermDebt": "23820000000", "shortTermDebt": "920000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "847900000", "totalCurrentAssets": "18850000000", "totalShareholderEquity": "15750000000", "totalCurrentLiabilities": "14240000000", "cashAndShortTermInvestments": "6194000000" }, "cashflow": { "freeCashFlow": "-775000000", "dividendsPaid": "-1349000000", "issuanceOfDebt": "4128000000", "issuanceOfStock": "47000000", "repaymentOfDebt": "-1030000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "348000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1123000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": 21546000000, "cost_of_revenue": 17866000000, "gross_profit": 3680000000, "ebit": 1666000000, "ebitda": 2657000000, "pretax_income": null, "tax_provision": null, "net_income": 1187000000, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4802000000, "total_current_assets": 17090000000, "total_assets": 68466000000, "short_term_debt": 1858000000, "long_term_debt": 19511000000, "total_debt": 25594000000, "total_liabilities": null, "total_equity": 15660000000, "shares_outstanding": 847327143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2318000000, "capital_expenditure": -876000000, "free_cash_flow": 1442000000, "dividends_paid": -1348000000, "share_repurchases": -1000000000, "shares_issued": 55000000, "net_debt_issued": -7000000 }, "complete_fields": { "id": 390217, "ticker_id": 20955, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2657000000", "netIncome": "1187000000", "grossProfit": "3680000000", "totalRevenue": "21546000000", "costOfRevenue": "17866000000", "interestExpense": "222000000", "operatingIncome": "1666000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912000000" }, "balance": { "totalDebt": "25594000000", "totalAssets": "68466000000", "longTermDebt": "19511000000", "shortTermDebt": "1858000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "847327143", "totalCurrentAssets": "17090000000", "totalShareholderEquity": "15660000000", "totalCurrentLiabilities": "15660000000", "cashAndShortTermInvestments": "4802000000" }, "cashflow": { "freeCashFlow": "1442000000", "dividendsPaid": "-1348000000", "issuanceOfDebt": "25000000", "issuanceOfStock": "55000000", "repaymentOfDebt": "-32000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2318000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-876000000" } }, "revenue": 21546000000, "cost_of_revenue": 17866000000, "gross_profit": 3680000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1666000000, "depreciation_amortisation": 912000000, "ebitda": 2657000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1187000000, "net_income_continuing_ops": null, "net_income_to_common": 1187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4802000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17090000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68466000000, "short_term_debt": 1858000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15660000000, "long_term_debt": 19511000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15660000000, "shares_outstanding": 847327143, "operating_cash_flow": 2318000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -876000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1348000000, "share_repurchases": -1000000000, "shares_issued": 55000000, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1442000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2657000000", "netIncome": "1187000000", "grossProfit": "3680000000", "totalRevenue": "21546000000", "costOfRevenue": "17866000000", "interestExpense": "222000000", "operatingIncome": "1666000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912000000" }, "balance": { "totalDebt": "25594000000", "totalAssets": "68466000000", "longTermDebt": "19511000000", "shortTermDebt": "1858000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "847327143", "totalCurrentAssets": "17090000000", "totalShareholderEquity": "15660000000", "totalCurrentLiabilities": "15660000000", "cashAndShortTermInvestments": "4802000000" }, "cashflow": { "freeCashFlow": "1442000000", "dividendsPaid": "-1348000000", "issuanceOfDebt": "25000000", "issuanceOfStock": "55000000", "repaymentOfDebt": "-32000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2318000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-876000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390218, "ticker_id": 20955, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390220, "ticker_id": 20955, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:26.204637+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }