{ "ticker": { "uuid": "49ed9648-2db6-4e7f-895e-7ca140534ea5", "symbol": "MDBH", "name": "MDB Capital Holdings, LLC Class A common", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/49ed9648-2db6-4e7f-895e-7ca140534ea5/", "api_url": "https://sharemaestro.com/factors/api/tickers/49ed9648-2db6-4e7f-895e-7ca140534ea5/" }, "ticker_metadata": { "id": 7087, "uuid": "49ed9648-2db6-4e7f-895e-7ca140534ea5", "symbol": "MDBH", "name": "MDB Capital Holdings, LLC Class A common", "asset_type": "equity", "market_cap": 36535200, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "MDB Capital Holdings, LLC (MDBH) is a progressive investment firm focused on driving growth in the technology and life sciences sectors through strategic capital allocation and specialized advisory services. With a seasoned management team that possesses deep industry expertise, MDBH is committed to enhancing shareholder value and generating substantial returns for institutional investors by identifying and leveraging emerging opportunities in dynamic markets. As a Class A common stock, MDBH is strategically positioned to thrive amid economic shifts, supporting its mission of fostering innovation and financial integrity while pursuing transformative growth prospects.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "49ed9648-2db6-4e7f-895e-7ca140534ea5", "symbol": "MDBH", "name": "MDB Capital Holdings, LLC Class A common", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/49ed9648-2db6-4e7f-895e-7ca140534ea5/", "api_url": "https://sharemaestro.com/factors/api/tickers/49ed9648-2db6-4e7f-895e-7ca140534ea5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3, "market_cap": 30723000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3797, "piotroski_f_score": 3, "momentum_12_1": 0.023, "volatility_252d": 0.6351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:58.842624+00:00", "batch_id": "" }, "size": { "price_close": 3, "market_cap": 30723000, "market_cap_usd": 30723000, "enterprise_value": 18770000, "shares_outstanding": 10241000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5454, "ptbv_ratio": 0.5454, "ps_ratio": 4.4843, "pcf_ratio": null, "pfcf_ratio": -3.7269, "ev_ebitda": null, "ev_ebit": -0.9911, "ev_sales": 2.7397, "ev_fcf": -2.2769, "earnings_yield": null, "fcf_yield": -0.4392, "price_to_sales": 4.4843, "price_to_book": 0.5454, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.365 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.7889, "operating_margin": -2.7642, "net_margin": -3.1225, "ebitda_margin": -2.7611, "fcf_margin": -1.2032, "roe": -0.3797, "roa": -0.3723, "roic": -0.32, "roc_greenblatt": null, "asset_turnover": 0.1192, "cash_conversion": 0.3853, "accruals_ratio": -0.2268, "sbc_to_revenue": 2.4313, "piotroski_f_score": 3, "altman_z_score": 13.522, "earnings_stability_5y": 11.5705, "revenue_stability_5y": 0.8638, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0941, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.022, "net_debt_to_ebitda": 0.6319, "debt_to_assets": 0.0101, "interest_coverage": null, "current_ratio": 36.6264, "quick_ratio": 36.6264, "net_debt": -11953000, "local_beta": -0.0002, "volatility_252d": 0.6351, "volatility_60d": 1.3608, "max_drawdown_12m": -0.4626, "risk_adjusted_momentum": 0.0361 }, "growth": { "revenue_growth_1y": -0.2317, "revenue_growth_3y_cagr": 0.566, "revenue_growth_5y_cagr": -0.1877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6182, "revenue_growth": -0.2317, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2262, "price_return_3m": -0.0203, "price_return_6m": -0.0991, "price_return_9m": -0.1655, "price_return_12m": -0.2084, "price_return_12m_ex1m": 0.023, "momentum_6m": -0.0991, "momentum_12m": -0.2084, "momentum_12_1": 0.023, "distance_from_52w_high": -0.4135, "distance_from_52w_low": 0.0914, "relative_strength": -0.3664 }, "raw_ttm": { "revenue_ttm": 6851204, "gross_profit_ttm": -5405222, "ebit_ttm": -18938153, "ebitda_ttm": -18916808, "net_income_ttm": -21392638, "eps_diluted_ttm": -2.0889, "operating_cash_flow_ttm": -8361571, "capital_expenditure_ttm": 117999, "fcf_ttm": -8243572, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 12534000, "total_current_assets": 12746000, "total_current_liabilities": 348000, "net_ppe": null, "total_assets": 57463000, "total_debt": 581000, "total_equity": 56336000, "net_working_capital": 445000, "book_value_per_share": 5.501, "retained_earnings": -26538000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.501 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1852, "ticker_id": 7087, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:58.842624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3, "market_cap": 30723000, "market_cap_usd": 30723000, "enterprise_value": 18770000, "shares_outstanding": 10241000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54535288, "ptbv_ratio": 0.54535288, "ps_ratio": 4.4843213, "pcf_ratio": null, "pfcf_ratio": -3.72690382, "ev_ebitda": null, "ev_ebit": -0.99112094, "ev_sales": 2.73966444, "ev_fcf": -2.27692559, "earnings_yield": null, "fcf_yield": -0.43918871, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.78894483, "operating_margin": -2.76420801, "net_margin": -3.12246402, "ebitda_margin": -2.7610925, "fcf_margin": -1.20322968, "roe": -0.37973299, "roa": -0.37228544, "roic": -0.32002376, "roc_greenblatt": null, "asset_turnover": 0.11922809, "cash_conversion": 0.38534621, "accruals_ratio": -0.22677318, "sbc_to_revenue": 2.43133572, "debt_to_equity": 0.02199304, "net_debt_to_ebitda": 0.63187193, "debt_to_assets": 0.01011085, "interest_coverage": null, "current_ratio": 36.62643678, "quick_ratio": 36.62643678, "net_debt": -11953000, "revenue_growth_1y": -0.23170257, "revenue_growth_3y_cagr": 0.56599535, "revenue_growth_5y_cagr": -0.18768068, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61815682, "piotroski_f_score": 3, "altman_z_score": 13.52195787, "earnings_stability_5y": 11.570487, "revenue_stability_5y": 0.86377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22620583, "price_return_3m": -0.02034419, "price_return_6m": -0.0990991, "price_return_9m": -0.16553086, "price_return_12m": -0.20844327, "price_return_12m_ex1m": 0.02295515, "distance_from_52w_high": -0.41348974, "distance_from_52w_low": 0.09142504, "relative_strength": -0.36638432, "local_beta": -0.0002, "volatility_252d": 0.635079, "volatility_60d": 1.360835, "max_drawdown_12m": -0.46261975, "revenue_ttm": 6851204, "gross_profit_ttm": -5405222, "ebit_ttm": -18938153, "ebitda_ttm": -18916808, "net_income_ttm": -21392638, "eps_diluted_ttm": -2.08892081, "operating_cash_flow_ttm": -8361571, "capital_expenditure_ttm": 117999, "fcf_ttm": -8243572, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 12534000, "total_current_assets": 12746000, "total_current_liabilities": 348000, "net_ppe": null, "total_assets": 57463000, "total_debt": 581000, "total_equity": 56336000, "net_working_capital": 445000, "book_value_per_share": 5.50102529, "retained_earnings": -26538000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.50102529, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3797, "momentum_12_1": 0.023, "complete_fields": { "id": 1852, "ticker_id": 7087, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:58.842624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3, "market_cap": 30723000, "market_cap_usd": 30723000, "enterprise_value": 18770000, "shares_outstanding": 10241000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54535288, "ptbv_ratio": 0.54535288, "ps_ratio": 4.4843213, "pcf_ratio": null, "pfcf_ratio": -3.72690382, "ev_ebitda": null, "ev_ebit": -0.99112094, "ev_sales": 2.73966444, "ev_fcf": -2.27692559, "earnings_yield": null, "fcf_yield": -0.43918871, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.78894483, "operating_margin": -2.76420801, "net_margin": -3.12246402, "ebitda_margin": -2.7610925, "fcf_margin": -1.20322968, "roe": -0.37973299, "roa": -0.37228544, "roic": -0.32002376, "roc_greenblatt": null, "asset_turnover": 0.11922809, "cash_conversion": 0.38534621, "accruals_ratio": -0.22677318, "sbc_to_revenue": 2.43133572, "debt_to_equity": 0.02199304, "net_debt_to_ebitda": 0.63187193, "debt_to_assets": 0.01011085, "interest_coverage": null, "current_ratio": 36.62643678, "quick_ratio": 36.62643678, "net_debt": -11953000, "revenue_growth_1y": -0.23170257, "revenue_growth_3y_cagr": 0.56599535, "revenue_growth_5y_cagr": -0.18768068, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61815682, "piotroski_f_score": 3, "altman_z_score": 13.52195787, "earnings_stability_5y": 11.570487, "revenue_stability_5y": 0.86377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22620583, "price_return_3m": -0.02034419, "price_return_6m": -0.0990991, "price_return_9m": -0.16553086, "price_return_12m": -0.20844327, "price_return_12m_ex1m": 0.02295515, "distance_from_52w_high": -0.41348974, "distance_from_52w_low": 0.09142504, "relative_strength": -0.36638432, "local_beta": -0.0002, "volatility_252d": 0.635079, "volatility_60d": 1.360835, "max_drawdown_12m": -0.46261975, "revenue_ttm": 6851204, "gross_profit_ttm": -5405222, "ebit_ttm": -18938153, "ebitda_ttm": -18916808, "net_income_ttm": -21392638, "eps_diluted_ttm": -2.08892081, "operating_cash_flow_ttm": -8361571, "capital_expenditure_ttm": 117999, "fcf_ttm": -8243572, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 12534000, "total_current_assets": 12746000, "total_current_liabilities": 348000, "net_ppe": null, "total_assets": 57463000, "total_debt": 581000, "total_equity": 56336000, "net_working_capital": 445000, "book_value_per_share": 5.50102529, "retained_earnings": -26538000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.50102529, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 4282000, "cost_of_revenue": 14969000, "gross_profit": -10687000, "ebit": -16973000, "ebitda": -16951000, "pretax_income": -21255000, "tax_provision": 11000, "net_income": -21245000, "net_income_to_common": -21245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13217000, "total_current_assets": 18118000, "total_assets": 63740000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3161000, "total_equity": 60690000, "shares_outstanding": 10022742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5684000, "capital_expenditure": 49000, "free_cash_flow": -5635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118311, "ticker_id": 7087, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16973000", "ebitda": "-16951000", "netIncome": "-21245000", "grossProfit": "-10687000", "depreciation": "None", "totalRevenue": "4282000", "costOfRevenue": "14969000", "interestIncome": "617000", "incomeBeforeTax": "-21255000", "interestExpense": "0", "operatingIncome": "-17494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "617000", "nonInterestIncome": "None", "operatingExpenses": "6807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "19145000", "netIncomeFromContinuingOperations": "-21266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80493000", "currentDebt": "None", "investments": "None", "totalAssets": "63740000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19803000", "totalLiabilities": "3161000", "otherCurrentAssets": "4764000", "totalCurrentAssets": "18118000", "currentLongTermDebt": "None", "longTermInvestments": "40349000", "shortTermInvestments": "7166000", "currentNetReceivables": "137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45622000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609000", "totalShareholderEquity": "60690000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "96000", "totalCurrentLiabilities": "2552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609000", "cashAndShortTermInvestments": "13217000", "commonStockSharesOutstanding": "10022742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5684000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "11772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4282000, "cost_of_revenue": 14969000, "gross_profit": -10687000, "research_and_development": 0, "selling_general_admin": 19145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16973000, "depreciation_amortisation": 22000, "ebitda": -16951000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21255000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -21245000, "net_income_continuing_ops": -21266000, "net_income_to_common": -21245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13217000, "short_term_investments": 7166000, "net_receivables": 137000, "inventory": null, "other_current_assets": null, "total_current_assets": 18118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45622000, "total_assets": 63740000, "short_term_debt": null, "accounts_payable": 2456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609000, "total_liabilities": 3161000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19803000, "total_equity": 60690000, "shares_outstanding": 10022742, "operating_cash_flow": -5684000, "stock_based_compensation": 11772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16973000", "ebitda": "-16951000", "netIncome": "-21245000", "grossProfit": "-10687000", "depreciation": "None", "totalRevenue": "4282000", "costOfRevenue": "14969000", "interestIncome": "617000", "incomeBeforeTax": "-21255000", "interestExpense": "0", "operatingIncome": "-17494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "617000", "nonInterestIncome": "None", "operatingExpenses": "6807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "19145000", "netIncomeFromContinuingOperations": "-21266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80493000", "currentDebt": "None", "investments": "None", "totalAssets": "63740000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19803000", "totalLiabilities": "3161000", "otherCurrentAssets": "4764000", "totalCurrentAssets": "18118000", "currentLongTermDebt": "None", "longTermInvestments": "40349000", "shortTermInvestments": "7166000", "currentNetReceivables": "137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45622000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609000", "totalShareholderEquity": "60690000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "96000", "totalCurrentLiabilities": "2552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609000", "cashAndShortTermInvestments": "13217000", "commonStockSharesOutstanding": "10022742", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5684000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "11772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 2220620, "cost_of_revenue": 20056796, "gross_profit": -17836176, "ebit": 12095664, "ebitda": 12325584, "pretax_income": 11604365, "tax_provision": 2143, "net_income": 11692091, "net_income_to_common": 11692091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20437492, "total_current_assets": 23596012, "total_assets": 71976399, "short_term_debt": 711503, "long_term_debt": null, "total_debt": 711503, "total_liabilities": 1903065, "total_equity": 70163005, "shares_outstanding": 4424484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9037746, "capital_expenditure": 546079, "free_cash_flow": -8491667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118316, "ticker_id": 7087, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12095664", "ebitda": "12325584", "netIncome": "11692091", "grossProfit": "-17836176", "depreciation": "None", "totalRevenue": "2220620", "costOfRevenue": "20056796", "interestIncome": "1179318", "incomeBeforeTax": "11604365", "interestExpense": "71629", "operatingIncome": "-28632210", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2143", "reportedCurrency": "USD", "netInterestIncome": "1107689", "nonInterestIncome": "None", "operatingExpenses": "10796034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1467871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20056796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229920", "sellingGeneralAndAdministrative": "7778994", "netIncomeFromContinuingOperations": "11602222" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68720930", "currentDebt": "None", "investments": "None", "totalAssets": "71976399", "longTermDebt": "None", "shortTermDebt": "711503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1442075", "totalLiabilities": "1903065", "otherCurrentAssets": "3094761", "totalCurrentAssets": "23596012", "currentLongTermDebt": "None", "longTermInvestments": "44291439", "shortTermInvestments": "5858336", "currentNetReceivables": "63759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48380387", "currentAccountsPayable": "1096491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711503", "totalShareholderEquity": "70163005", "capitalLeaseObligations": "711503", "otherCurrentLiabilities": "95071", "totalCurrentLiabilities": "1191562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711503", "cashAndShortTermInvestments": "20437492", "commonStockSharesOutstanding": "4424484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20437492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11602222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9037746", "capitalExpenditures": "546079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69303", "cashflowFromInvestment": "22891989", "stockBasedCompensation": "14435172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2220620, "cost_of_revenue": 20056796, "gross_profit": -17836176, "research_and_development": 1467871, "selling_general_admin": 7778994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12095664, "depreciation_amortisation": 229920, "ebitda": 12325584, "interest_expense": 71629, "interest_income": null, "other_non_operating": null, "pretax_income": 11604365, "tax_provision": 2143, "effective_tax_rate": null, "net_income": 11692091, "net_income_continuing_ops": 11602222, "net_income_to_common": 11692091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20437492, "short_term_investments": 5858336, "net_receivables": 63759, "inventory": null, "other_current_assets": null, "total_current_assets": 23596012, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48380387, "total_assets": 71976399, "short_term_debt": 711503, "accounts_payable": 1096491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711503, "total_liabilities": 1903065, "total_debt": 711503, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1442075, "total_equity": 70163005, "shares_outstanding": 4424484, "operating_cash_flow": -9037746, "stock_based_compensation": 14435172, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546079, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22891989, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69303, "free_cash_flow": -8491667, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12095664", "ebitda": "12325584", "netIncome": "11692091", "grossProfit": "-17836176", "depreciation": "None", "totalRevenue": "2220620", "costOfRevenue": "20056796", "interestIncome": "1179318", "incomeBeforeTax": "11604365", "interestExpense": "71629", "operatingIncome": "-28632210", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2143", "reportedCurrency": "USD", "netInterestIncome": "1107689", "nonInterestIncome": "None", "operatingExpenses": "10796034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1467871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20056796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229920", "sellingGeneralAndAdministrative": "7778994", "netIncomeFromContinuingOperations": "11602222" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68720930", "currentDebt": "None", "investments": "None", "totalAssets": "71976399", "longTermDebt": "None", "shortTermDebt": "711503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1442075", "totalLiabilities": "1903065", "otherCurrentAssets": "3094761", "totalCurrentAssets": "23596012", "currentLongTermDebt": "None", "longTermInvestments": "44291439", "shortTermInvestments": "5858336", "currentNetReceivables": "63759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48380387", "currentAccountsPayable": "1096491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711503", "totalShareholderEquity": "70163005", "capitalLeaseObligations": "711503", "otherCurrentLiabilities": "95071", "totalCurrentLiabilities": "1191562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711503", "cashAndShortTermInvestments": "20437492", "commonStockSharesOutstanding": "4424484", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20437492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11602222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9037746", "capitalExpenditures": "546079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69303", "cashflowFromInvestment": "22891989", "stockBasedCompensation": "14435172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 4233120, "cost_of_revenue": 8627022, "gross_profit": -4393902, "ebit": -9956801, "ebitda": -9759863, "pretax_income": -7583799, "tax_provision": 127918, "net_income": -6968817, "net_income_to_common": -6968817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6109806, "total_current_assets": 9023794, "total_assets": 42985279, "short_term_debt": 2415889, "long_term_debt": null, "total_debt": 2415889, "total_liabilities": 5665177, "total_equity": 37312852, "shares_outstanding": 8100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7161037, "capital_expenditure": 438785, "free_cash_flow": -6722252, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118321, "ticker_id": 7087, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9956801", "ebitda": "-9759863", "netIncome": "-6968817", "grossProfit": "-4393902", "depreciation": "None", "totalRevenue": "4233120", "costOfRevenue": "8627022", "interestIncome": "919345", "incomeBeforeTax": "-7583799", "interestExpense": "0", "operatingIncome": "-8503144", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "127918", "reportedCurrency": "USD", "netInterestIncome": "919345", "nonInterestIncome": "None", "operatingExpenses": "4109242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8627022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196938", "sellingGeneralAndAdministrative": "4219570", "netIncomeFromContinuingOperations": "-7711717" }, "balance": { "goodwill": "None", "inventory": "1507881", "commonStock": "49405779", "currentDebt": "None", "investments": "None", "totalAssets": "42985279", "longTermDebt": "None", "shortTermDebt": "2415889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12092927", "totalLiabilities": "5665177", "otherCurrentAssets": "2031669", "totalCurrentAssets": "9023794", "currentLongTermDebt": "None", "longTermInvestments": "27462190", "shortTermInvestments": "24658611", "currentNetReceivables": "882319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33961485", "currentAccountsPayable": "578214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2415889", "totalShareholderEquity": "37312852", "capitalLeaseObligations": "2415889", "otherCurrentLiabilities": "2510371", "totalCurrentLiabilities": "3249288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415889", "cashAndShortTermInvestments": "6109806", "commonStockSharesOutstanding": "8100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6109806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7711717", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7161037", "capitalExpenditures": "438785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17763991", "cashflowFromInvestment": "-8197891", "stockBasedCompensation": "4412741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4233120, "cost_of_revenue": 8627022, "gross_profit": -4393902, "research_and_development": 528178, "selling_general_admin": 4219570, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9956801, "depreciation_amortisation": 196938, "ebitda": -9759863, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7583799, "tax_provision": 127918, "effective_tax_rate": null, "net_income": -6968817, "net_income_continuing_ops": -7711717, "net_income_to_common": -6968817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6109806, "short_term_investments": 24658611, "net_receivables": 882319, "inventory": 1507881, "other_current_assets": null, "total_current_assets": 9023794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33961485, "total_assets": 42985279, "short_term_debt": 2415889, "accounts_payable": 578214, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3249288, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415889, "total_liabilities": 5665177, "total_debt": 2415889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12092927, "total_equity": 37312852, "shares_outstanding": 8100000, "operating_cash_flow": -7161037, "stock_based_compensation": 4412741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438785, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8197891, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17763991, "free_cash_flow": -6722252, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9956801", "ebitda": "-9759863", "netIncome": "-6968817", "grossProfit": "-4393902", "depreciation": "None", "totalRevenue": "4233120", "costOfRevenue": "8627022", "interestIncome": "919345", "incomeBeforeTax": "-7583799", "interestExpense": "0", "operatingIncome": "-8503144", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "127918", "reportedCurrency": "USD", "netInterestIncome": "919345", "nonInterestIncome": "None", "operatingExpenses": "4109242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8627022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196938", "sellingGeneralAndAdministrative": "4219570", "netIncomeFromContinuingOperations": "-7711717" }, "balance": { "goodwill": "None", "inventory": "1507881", "commonStock": "49405779", "currentDebt": "None", "investments": "None", "totalAssets": "42985279", "longTermDebt": "None", "shortTermDebt": "2415889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12092927", "totalLiabilities": "5665177", "otherCurrentAssets": "2031669", "totalCurrentAssets": "9023794", "currentLongTermDebt": "None", "longTermInvestments": "27462190", "shortTermInvestments": "24658611", "currentNetReceivables": "882319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33961485", "currentAccountsPayable": "578214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2415889", "totalShareholderEquity": "37312852", "capitalLeaseObligations": "2415889", "otherCurrentLiabilities": "2510371", "totalCurrentLiabilities": "3249288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415889", "cashAndShortTermInvestments": "6109806", "commonStockSharesOutstanding": "8100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6109806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7711717", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7161037", "capitalExpenditures": "438785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17763991", "cashflowFromInvestment": "-8197891", "stockBasedCompensation": "4412741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 1115001, "cost_of_revenue": 2822693, "gross_profit": -1707692, "ebit": -6117741, "ebitda": -5969991, "pretax_income": -5875066, "tax_provision": -803688, "net_income": -5314053, "net_income_to_common": -5314053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4952624, "total_current_assets": 6071974, "total_assets": 25701071, "short_term_debt": 1423538, "long_term_debt": null, "total_debt": 1423538, "total_liabilities": 2592063, "total_equity": 22640343, "shares_outstanding": 8462299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6571820, "capital_expenditure": 193252, "free_cash_flow": -6378568, "dividends_paid": 2723700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118326, "ticker_id": 7087, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6117741", "ebitda": "-5969991", "netIncome": "-5314053", "grossProfit": "-1707692", "depreciation": "None", "totalRevenue": "1115001", "costOfRevenue": "2822693", "interestIncome": "227249", "incomeBeforeTax": "-5875066", "interestExpense": "None", "operatingIncome": "-6102315", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-803688", "reportedCurrency": "USD", "netInterestIncome": "227249", "nonInterestIncome": "None", "operatingExpenses": "4394623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147750", "sellingGeneralAndAdministrative": "3043190", "netIncomeFromContinuingOperations": "-5875066" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27764453", "currentDebt": "None", "investments": "None", "totalAssets": "25701071", "longTermDebt": "None", "shortTermDebt": "1423538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5124110", "totalLiabilities": "2592063", "otherCurrentAssets": "309818", "totalCurrentAssets": "6071974", "currentLongTermDebt": "None", "longTermInvestments": "17226057", "shortTermInvestments": "None", "currentNetReceivables": "809532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19629097", "currentAccountsPayable": "698782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423538", "totalShareholderEquity": "22640343", "capitalLeaseObligations": "1423538", "otherCurrentLiabilities": "254745", "totalCurrentLiabilities": "1168525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423538", "cashAndShortTermInvestments": "4952624", "commonStockSharesOutstanding": "8462299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4952624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5875066", "profitLoss": "None", "dividendPayout": "2723700", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6571820", "capitalExpenditures": "193252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21681158", "cashflowFromInvestment": "-16382172", "stockBasedCompensation": "218355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2723700", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1115001, "cost_of_revenue": 2822693, "gross_profit": -1707692, "research_and_development": 348085, "selling_general_admin": 3043190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6117741, "depreciation_amortisation": 147750, "ebitda": -5969991, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5875066, "tax_provision": -803688, "effective_tax_rate": null, "net_income": -5314053, "net_income_continuing_ops": -5875066, "net_income_to_common": -5314053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4952624, "short_term_investments": null, "net_receivables": 809532, "inventory": null, "other_current_assets": null, "total_current_assets": 6071974, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19629097, "total_assets": 25701071, "short_term_debt": 1423538, "accounts_payable": 698782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168525, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423538, "total_liabilities": 2592063, "total_debt": 1423538, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5124110, "total_equity": 22640343, "shares_outstanding": 8462299, "operating_cash_flow": -6571820, "stock_based_compensation": 218355, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16382172, "dividends_paid": 2723700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21681158, "free_cash_flow": -6378568, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6117741", "ebitda": "-5969991", "netIncome": "-5314053", "grossProfit": "-1707692", "depreciation": "None", "totalRevenue": "1115001", "costOfRevenue": "2822693", "interestIncome": "227249", "incomeBeforeTax": "-5875066", "interestExpense": "None", "operatingIncome": "-6102315", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-803688", "reportedCurrency": "USD", "netInterestIncome": "227249", "nonInterestIncome": "None", "operatingExpenses": "4394623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147750", "sellingGeneralAndAdministrative": "3043190", "netIncomeFromContinuingOperations": "-5875066" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27764453", "currentDebt": "None", "investments": "None", "totalAssets": "25701071", "longTermDebt": "None", "shortTermDebt": "1423538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5124110", "totalLiabilities": "2592063", "otherCurrentAssets": "309818", "totalCurrentAssets": "6071974", "currentLongTermDebt": "None", "longTermInvestments": "17226057", "shortTermInvestments": "None", "currentNetReceivables": "809532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19629097", "currentAccountsPayable": "698782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1423538", "totalShareholderEquity": "22640343", "capitalLeaseObligations": "1423538", "otherCurrentLiabilities": "254745", "totalCurrentLiabilities": "1168525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423538", "cashAndShortTermInvestments": "4952624", "commonStockSharesOutstanding": "8462299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4952624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5875066", "profitLoss": "None", "dividendPayout": "2723700", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6571820", "capitalExpenditures": "193252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21681158", "cashflowFromInvestment": "-16382172", "stockBasedCompensation": "218355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2723700", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 3186836, "cost_of_revenue": 1965343, "gross_profit": -1965343, "ebit": -5722259, "ebitda": -5674052, "pretax_income": -15672970, "tax_provision": 9378084, "net_income": -15100343, "net_income_to_common": -15100343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6225458, "total_current_assets": 6844345, "total_assets": 8249311, "short_term_debt": 720627, "long_term_debt": null, "total_debt": 720627, "total_liabilities": 1487974, "total_equity": 6239168, "shares_outstanding": 8462299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5832314, "capital_expenditure": 423386, "free_cash_flow": -5408928, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118331, "ticker_id": 7087, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5722259", "ebitda": "-5674052", "netIncome": "-15100343", "grossProfit": "-1965343", "depreciation": "None", "totalRevenue": "3186836", "costOfRevenue": "1965343", "interestIncome": "0", "incomeBeforeTax": "-15672970", "interestExpense": "None", "operatingIncome": "-15924831", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9378084", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "13959488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1965343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48207", "sellingGeneralAndAdministrative": "2741449", "netIncomeFromContinuingOperations": "-15672970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6239168", "currentDebt": "None", "investments": "None", "totalAssets": "8249311", "longTermDebt": "None", "shortTermDebt": "720627", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6239168", "totalLiabilities": "1487974", "otherCurrentAssets": "-6693811", "totalCurrentAssets": "6844345", "currentLongTermDebt": "None", "longTermInvestments": "105197", "shortTermInvestments": "None", "currentNetReceivables": "468353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404966", "currentAccountsPayable": "576492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1299769", "shortLongTermDebtTotal": "720627", "totalShareholderEquity": "6239168", "capitalLeaseObligations": "720627", "otherCurrentLiabilities": "-720627", "totalCurrentLiabilities": "767347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720627", "cashAndShortTermInvestments": "6225458", "commonStockSharesOutstanding": "8462299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6225458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15672970", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5832314", "capitalExpenditures": "423386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-423386", "stockBasedCompensation": "200671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3186836, "cost_of_revenue": 1965343, "gross_profit": -1965343, "research_and_development": 454454, "selling_general_admin": 2741449, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5722259, "depreciation_amortisation": 48207, "ebitda": -5674052, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15672970, "tax_provision": 9378084, "effective_tax_rate": null, "net_income": -15100343, "net_income_continuing_ops": -15672970, "net_income_to_common": -15100343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6225458, "short_term_investments": null, "net_receivables": 468353, "inventory": null, "other_current_assets": null, "total_current_assets": 6844345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404966, "total_assets": 8249311, "short_term_debt": 720627, "accounts_payable": 576492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767347, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720627, "total_liabilities": 1487974, "total_debt": 720627, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6239168, "total_equity": 6239168, "shares_outstanding": 8462299, "operating_cash_flow": -5832314, "stock_based_compensation": 200671, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423386, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423386, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5408928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5722259", "ebitda": "-5674052", "netIncome": "-15100343", "grossProfit": "-1965343", "depreciation": "None", "totalRevenue": "3186836", "costOfRevenue": "1965343", "interestIncome": "0", "incomeBeforeTax": "-15672970", "interestExpense": "None", "operatingIncome": "-15924831", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9378084", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "13959488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1965343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48207", "sellingGeneralAndAdministrative": "2741449", "netIncomeFromContinuingOperations": "-15672970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6239168", "currentDebt": "None", "investments": "None", "totalAssets": "8249311", "longTermDebt": "None", "shortTermDebt": "720627", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6239168", "totalLiabilities": "1487974", "otherCurrentAssets": "-6693811", "totalCurrentAssets": "6844345", "currentLongTermDebt": "None", "longTermInvestments": "105197", "shortTermInvestments": "None", "currentNetReceivables": "468353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404966", "currentAccountsPayable": "576492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1299769", "shortLongTermDebtTotal": "720627", "totalShareholderEquity": "6239168", "capitalLeaseObligations": "720627", "otherCurrentLiabilities": "-720627", "totalCurrentLiabilities": "767347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720627", "cashAndShortTermInvestments": "6225458", "commonStockSharesOutstanding": "8462299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6225458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15672970", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5832314", "capitalExpenditures": "423386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-423386", "stockBasedCompensation": "200671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 12106337, "cost_of_revenue": 1783466, "gross_profit": -1783466, "ebit": -4254481, "ebitda": -4207971, "pretax_income": -1233026, "tax_provision": 40072, "net_income": -722181, "net_income_to_common": -722181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12481158, "total_current_assets": 12685681, "total_assets": 27938923, "short_term_debt": 251340, "long_term_debt": 251340, "total_debt": 502680, "total_liabilities": 3325881, "total_equity": 24666208, "shares_outstanding": 8462299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9500354, "capital_expenditure": 62125, "free_cash_flow": 9562479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118333, "ticker_id": 7087, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4254481", "ebitda": "-4207971", "netIncome": "-722181", "grossProfit": "-1783466", "depreciation": "None", "totalRevenue": "12106337", "costOfRevenue": "1783466", "interestIncome": "None", "incomeBeforeTax": "-1233026", "interestExpense": "None", "operatingIncome": "-1233026", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40072", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-550440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1783466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46510", "sellingGeneralAndAdministrative": "1436469", "netIncomeFromContinuingOperations": "-1273098" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24666208", "currentDebt": "None", "investments": "None", "totalAssets": "27938923", "longTermDebt": "251340", "shortTermDebt": "251340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24666208", "totalLiabilities": "3325881", "otherCurrentAssets": "-12632442", "totalCurrentAssets": "12685681", "currentLongTermDebt": "None", "longTermInvestments": "4601403", "shortTermInvestments": "None", "currentNetReceivables": "151284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15253242", "currentAccountsPayable": "447694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215161", "shortLongTermDebtTotal": "251340", "totalShareholderEquity": "24666208", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-251340", "totalCurrentLiabilities": "782312", "otherNonCurrentLiabilities": "2292229", "totalNonCurrentLiabilities": "2543569", "cashAndShortTermInvestments": "12481158", "commonStockSharesOutstanding": "8462299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12481158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1273098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9500354", "capitalExpenditures": "62125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250961", "cashflowFromInvestment": "-62125", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12106337, "cost_of_revenue": 1783466, "gross_profit": -1783466, "research_and_development": 577165, "selling_general_admin": 1436469, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4254481, "depreciation_amortisation": 46510, "ebitda": -4207971, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1233026, "tax_provision": 40072, "effective_tax_rate": null, "net_income": -722181, "net_income_continuing_ops": -1273098, "net_income_to_common": -722181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12481158, "short_term_investments": null, "net_receivables": 151284, "inventory": null, "other_current_assets": null, "total_current_assets": 12685681, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15253242, "total_assets": 27938923, "short_term_debt": 251340, "accounts_payable": 447694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782312, "long_term_debt": 251340, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2543569, "total_liabilities": 3325881, "total_debt": 502680, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24666208, "total_equity": 24666208, "shares_outstanding": 8462299, "operating_cash_flow": 9500354, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62125, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62125, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250961, "free_cash_flow": 9562479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4254481", "ebitda": "-4207971", "netIncome": "-722181", "grossProfit": "-1783466", "depreciation": "None", "totalRevenue": "12106337", "costOfRevenue": "1783466", "interestIncome": "None", "incomeBeforeTax": "-1233026", "interestExpense": "None", "operatingIncome": "-1233026", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40072", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-550440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1783466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46510", "sellingGeneralAndAdministrative": "1436469", "netIncomeFromContinuingOperations": "-1273098" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24666208", "currentDebt": "None", "investments": "None", "totalAssets": "27938923", "longTermDebt": "251340", "shortTermDebt": "251340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24666208", "totalLiabilities": "3325881", "otherCurrentAssets": "-12632442", "totalCurrentAssets": "12685681", "currentLongTermDebt": "None", "longTermInvestments": "4601403", "shortTermInvestments": "None", "currentNetReceivables": "151284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15253242", "currentAccountsPayable": "447694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215161", "shortLongTermDebtTotal": "251340", "totalShareholderEquity": "24666208", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-251340", "totalCurrentLiabilities": "782312", "otherNonCurrentLiabilities": "2292229", "totalNonCurrentLiabilities": "2543569", "cashAndShortTermInvestments": "12481158", "commonStockSharesOutstanding": "8462299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12481158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1273098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9500354", "capitalExpenditures": "62125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250961", "cashflowFromInvestment": "-62125", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 3091000, "cost_of_revenue": 5000, "gross_profit": 3086000, "ebit": -6736000, "ebitda": -6731000, "pretax_income": -6736000, "tax_provision": 1107000, "net_income": -6735000, "net_income_to_common": -6735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12534000, "total_current_assets": 12746000, "total_assets": 57463000, "short_term_debt": 581000, "long_term_debt": null, "total_debt": 581000, "total_liabilities": 1239000, "total_equity": 56336000, "shares_outstanding": 10241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2945000, "capital_expenditure": 69000, "free_cash_flow": -2876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118309, "ticker_id": 7087, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6736000", "ebitda": "-6731000", "netIncome": "-6735000", "grossProfit": "3086000", "depreciation": "None", "totalRevenue": "3091000", "costOfRevenue": "5000", "interestIncome": "65000", "incomeBeforeTax": "-6736000", "interestExpense": "None", "operatingIncome": "-5597000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "8683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "4368000", "netIncomeFromContinuingOperations": "-6736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57463000", "longTermDebt": "None", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26538000", "totalLiabilities": "1239000", "otherCurrentAssets": "396000", "totalCurrentAssets": "12746000", "currentLongTermDebt": "None", "longTermInvestments": "37773000", "shortTermInvestments": "5141000", "currentNetReceivables": "185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44717000", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581000", "totalShareholderEquity": "56336000", "capitalLeaseObligations": "581000", "otherCurrentLiabilities": "-581000", "totalCurrentLiabilities": "348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891000", "cashAndShortTermInvestments": "12534000", "commonStockSharesOutstanding": "10241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2945000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3091000, "cost_of_revenue": 5000, "gross_profit": 3086000, "research_and_development": 0, "selling_general_admin": 4368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6736000, "depreciation_amortisation": 5000, "ebitda": -6731000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6736000, "tax_provision": 1107000, "effective_tax_rate": null, "net_income": -6735000, "net_income_continuing_ops": -6736000, "net_income_to_common": -6735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12534000, "short_term_investments": 5141000, "net_receivables": 185000, "inventory": null, "other_current_assets": null, "total_current_assets": 12746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44717000, "total_assets": 57463000, "short_term_debt": 581000, "accounts_payable": 348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 891000, "total_liabilities": 1239000, "total_debt": 581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26538000, "total_equity": 56336000, "shares_outstanding": 10241000, "operating_cash_flow": -2945000, "stock_based_compensation": 2381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6736000", "ebitda": "-6731000", "netIncome": "-6735000", "grossProfit": "3086000", "depreciation": "None", "totalRevenue": "3091000", "costOfRevenue": "5000", "interestIncome": "65000", "incomeBeforeTax": "-6736000", "interestExpense": "None", "operatingIncome": "-5597000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "8683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "4368000", "netIncomeFromContinuingOperations": "-6736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57463000", "longTermDebt": "None", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26538000", "totalLiabilities": "1239000", "otherCurrentAssets": "396000", "totalCurrentAssets": "12746000", "currentLongTermDebt": "None", "longTermInvestments": "37773000", "shortTermInvestments": "5141000", "currentNetReceivables": "185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44717000", "currentAccountsPayable": "348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581000", "totalShareholderEquity": "56336000", "capitalLeaseObligations": "581000", "otherCurrentLiabilities": "-581000", "totalCurrentLiabilities": "348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891000", "cashAndShortTermInvestments": "12534000", "commonStockSharesOutstanding": "10241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2945000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 2141762, "cost_of_revenue": 3496573, "gross_profit": -1354811, "ebit": -2345627, "ebitda": -2340593, "pretax_income": -1746799, "tax_provision": 11000, "net_income": -1753196, "net_income_to_common": -1753196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13217000, "total_current_assets": 18118000, "total_assets": 63740000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3161000, "total_equity": 60690000, "shares_outstanding": 10138632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1350788, "capital_expenditure": 23324, "free_cash_flow": -1327464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118310, "ticker_id": 7087, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2345627", "ebitda": "-2340593", "netIncome": "-1753196", "grossProfit": "-1354811", "depreciation": "None", "totalRevenue": "2141762", "costOfRevenue": "3496573", "interestIncome": "113925", "incomeBeforeTax": "-1746799", "interestExpense": "None", "operatingIncome": "-2866627", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "113925", "nonInterestIncome": "None", "operatingExpenses": "1511816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3496573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5034", "sellingGeneralAndAdministrative": "14757725", "netIncomeFromContinuingOperations": "-1757799" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80493000", "currentDebt": "None", "investments": "None", "totalAssets": "63740000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19803000", "totalLiabilities": "3161000", "otherCurrentAssets": "4764000", "totalCurrentAssets": "18118000", "currentLongTermDebt": "None", "longTermInvestments": "40349000", "shortTermInvestments": "7166000", "currentNetReceivables": "137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45622000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609000", "totalShareholderEquity": "60690000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "96000", "totalCurrentLiabilities": "2552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609000", "cashAndShortTermInvestments": "13217000", "commonStockSharesOutstanding": "10138632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1772230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1350788", "capitalExpenditures": "23324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "967103", "stockBasedCompensation": "8725367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2141762, "cost_of_revenue": 3496573, "gross_profit": -1354811, "research_and_development": 0, "selling_general_admin": 14757725, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2345627, "depreciation_amortisation": 5034, "ebitda": -2340593, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1746799, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -1753196, "net_income_continuing_ops": -1757799, "net_income_to_common": -1753196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13217000, "short_term_investments": 7166000, "net_receivables": 137000, "inventory": null, "other_current_assets": null, "total_current_assets": 18118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45622000, "total_assets": 63740000, "short_term_debt": null, "accounts_payable": 2456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609000, "total_liabilities": 3161000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19803000, "total_equity": 60690000, "shares_outstanding": 10138632, "operating_cash_flow": -1350788, "stock_based_compensation": 8725367, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23324, "acquisitions": null, "other_investing": null, "investing_cash_flow": 967103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1327464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2345627", "ebitda": "-2340593", "netIncome": "-1753196", "grossProfit": "-1354811", "depreciation": "None", "totalRevenue": "2141762", "costOfRevenue": "3496573", "interestIncome": "113925", "incomeBeforeTax": "-1746799", "interestExpense": "None", "operatingIncome": "-2866627", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "113925", "nonInterestIncome": "None", "operatingExpenses": "1511816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3496573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5034", "sellingGeneralAndAdministrative": "14757725", "netIncomeFromContinuingOperations": "-1757799" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80493000", "currentDebt": "None", "investments": "None", "totalAssets": "63740000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19803000", "totalLiabilities": "3161000", "otherCurrentAssets": "4764000", "totalCurrentAssets": "18118000", "currentLongTermDebt": "None", "longTermInvestments": "40349000", "shortTermInvestments": "7166000", "currentNetReceivables": "137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45622000", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "609000", "totalShareholderEquity": "60690000", "capitalLeaseObligations": "609000", "otherCurrentLiabilities": "96000", "totalCurrentLiabilities": "2552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609000", "cashAndShortTermInvestments": "13217000", "commonStockSharesOutstanding": "10138632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1772230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1350788", "capitalExpenditures": "23324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "967103", "stockBasedCompensation": "8725367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 1250892, "cost_of_revenue": 3317168, "gross_profit": -3317168, "ebit": -4656811, "ebitda": -4651156, "pretax_income": -4656811, "tax_provision": 1068539, "net_income": -4656811, "net_income_to_common": -4656811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15094286, "total_current_assets": 17678195, "total_assets": 61511325, "short_term_debt": 635421, "long_term_debt": null, "total_debt": 635421, "total_liabilities": 1880125, "total_equity": 59737268, "shares_outstanding": 10048719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1917545, "capital_expenditure": 25675, "free_cash_flow": -1891870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118312, "ticker_id": 7087, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4656811", "ebitda": "-4651156", "netIncome": "-4656811", "grossProfit": "-3317168", "depreciation": "None", "totalRevenue": "1250892", "costOfRevenue": "3317168", "interestIncome": "147132", "incomeBeforeTax": "-4656811", "interestExpense": "None", "operatingIncome": "-3755267", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1068539", "reportedCurrency": "USD", "netInterestIncome": "147132", "nonInterestIncome": "None", "operatingExpenses": "438099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5655", "sellingGeneralAndAdministrative": "1241134", "netIncomeFromContinuingOperations": "-4656811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77786997", "currentDebt": "None", "investments": "None", "totalAssets": "61511325", "longTermDebt": "None", "shortTermDebt": "635421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18049729", "totalLiabilities": "1880125", "otherCurrentAssets": "2112403", "totalCurrentAssets": "17678195", "currentLongTermDebt": "None", "longTermInvestments": "40555986", "shortTermInvestments": "4415003", "currentNetReceivables": "471506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43833130", "currentAccountsPayable": "1163861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635421", "totalShareholderEquity": "59737268", "capitalLeaseObligations": "635421", "otherCurrentLiabilities": "80843", "totalCurrentLiabilities": "1244704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "635421", "cashAndShortTermInvestments": "15094286", "commonStockSharesOutstanding": "10048719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15094286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4656811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1917545", "capitalExpenditures": "25675", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-25677", "stockBasedCompensation": "2504577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1250892, "cost_of_revenue": 3317168, "gross_profit": -3317168, "research_and_development": 0, "selling_general_admin": 1241134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4656811, "depreciation_amortisation": 5655, "ebitda": -4651156, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4656811, "tax_provision": 1068539, "effective_tax_rate": null, "net_income": -4656811, "net_income_continuing_ops": -4656811, "net_income_to_common": -4656811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15094286, "short_term_investments": 4415003, "net_receivables": 471506, "inventory": null, "other_current_assets": null, "total_current_assets": 17678195, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43833130, "total_assets": 61511325, "short_term_debt": 635421, "accounts_payable": 1163861, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1244704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635421, "total_liabilities": 1880125, "total_debt": 635421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18049729, "total_equity": 59737268, "shares_outstanding": 10048719, "operating_cash_flow": -1917545, "stock_based_compensation": 2504577, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25675, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1891870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4656811", "ebitda": "-4651156", "netIncome": "-4656811", "grossProfit": "-3317168", "depreciation": "None", "totalRevenue": "1250892", "costOfRevenue": "3317168", "interestIncome": "147132", "incomeBeforeTax": "-4656811", "interestExpense": "None", "operatingIncome": "-3755267", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1068539", "reportedCurrency": "USD", "netInterestIncome": "147132", "nonInterestIncome": "None", "operatingExpenses": "438099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5655", "sellingGeneralAndAdministrative": "1241134", "netIncomeFromContinuingOperations": "-4656811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77786997", "currentDebt": "None", "investments": "None", "totalAssets": "61511325", "longTermDebt": "None", "shortTermDebt": "635421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18049729", "totalLiabilities": "1880125", "otherCurrentAssets": "2112403", "totalCurrentAssets": "17678195", "currentLongTermDebt": "None", "longTermInvestments": "40555986", "shortTermInvestments": "4415003", "currentNetReceivables": "471506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43833130", "currentAccountsPayable": "1163861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635421", "totalShareholderEquity": "59737268", "capitalLeaseObligations": "635421", "otherCurrentLiabilities": "80843", "totalCurrentLiabilities": "1244704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "635421", "cashAndShortTermInvestments": "15094286", "commonStockSharesOutstanding": "10048719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15094286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4656811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1917545", "capitalExpenditures": "25675", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-25677", "stockBasedCompensation": "2504577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 367550, "cost_of_revenue": 3819243, "gross_profit": -3819243, "ebit": -5199715, "ebitda": -5194059, "pretax_income": -8249597, "tax_provision": 1107226, "net_income": -8247631, "net_income_to_common": -8247631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17091584, "total_current_assets": 19847751, "total_assets": 63517689, "short_term_debt": 661735, "long_term_debt": null, "total_debt": 661735, "total_liabilities": 1734255, "total_equity": 61889502, "shares_outstanding": 9950632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2148238, "capital_expenditure": 0, "free_cash_flow": -2148238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118313, "ticker_id": 7087, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5199715", "ebitda": "-5194059", "netIncome": "-8247631", "grossProfit": "-3819243", "depreciation": "None", "totalRevenue": "367550", "costOfRevenue": "3819243", "interestIncome": "175314", "incomeBeforeTax": "-8249597", "interestExpense": "None", "operatingIncome": "-7392685", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1107226", "reportedCurrency": "USD", "netInterestIncome": "175314", "nonInterestIncome": "None", "operatingExpenses": "3573442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5656", "sellingGeneralAndAdministrative": "1199513", "netIncomeFromContinuingOperations": "-8249597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75282420", "currentDebt": "None", "investments": "None", "totalAssets": "63517689", "longTermDebt": "None", "shortTermDebt": "661735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13392918", "totalLiabilities": "1734255", "otherCurrentAssets": "2183275", "totalCurrentAssets": "19847751", "currentLongTermDebt": "None", "longTermInvestments": "41176043", "shortTermInvestments": "None", "currentNetReceivables": "572892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43669938", "currentAccountsPayable": "969339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661735", "totalShareholderEquity": "61889502", "capitalLeaseObligations": "661735", "otherCurrentLiabilities": "103181", "totalCurrentLiabilities": "1072520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661735", "cashAndShortTermInvestments": "17091584", "commonStockSharesOutstanding": "9950632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17091584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8249597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2148238", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "3046633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367550, "cost_of_revenue": 3819243, "gross_profit": -3819243, "research_and_development": 0, "selling_general_admin": 1199513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5199715, "depreciation_amortisation": 5656, "ebitda": -5194059, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8249597, "tax_provision": 1107226, "effective_tax_rate": null, "net_income": -8247631, "net_income_continuing_ops": -8249597, "net_income_to_common": -8247631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17091584, "short_term_investments": null, "net_receivables": 572892, "inventory": null, "other_current_assets": null, "total_current_assets": 19847751, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43669938, "total_assets": 63517689, "short_term_debt": 661735, "accounts_payable": 969339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661735, "total_liabilities": 1734255, "total_debt": 661735, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13392918, "total_equity": 61889502, "shares_outstanding": 9950632, "operating_cash_flow": -2148238, "stock_based_compensation": 3046633, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2148238, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5199715", "ebitda": "-5194059", "netIncome": "-8247631", "grossProfit": "-3819243", "depreciation": "None", "totalRevenue": "367550", "costOfRevenue": "3819243", "interestIncome": "175314", "incomeBeforeTax": "-8249597", "interestExpense": "None", "operatingIncome": "-7392685", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1107226", "reportedCurrency": "USD", "netInterestIncome": "175314", "nonInterestIncome": "None", "operatingExpenses": "3573442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5656", "sellingGeneralAndAdministrative": "1199513", "netIncomeFromContinuingOperations": "-8249597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75282420", "currentDebt": "None", "investments": "None", "totalAssets": "63517689", "longTermDebt": "None", "shortTermDebt": "661735", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13392918", "totalLiabilities": "1734255", "otherCurrentAssets": "2183275", "totalCurrentAssets": "19847751", "currentLongTermDebt": "None", "longTermInvestments": "41176043", "shortTermInvestments": "None", "currentNetReceivables": "572892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43669938", "currentAccountsPayable": "969339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661735", "totalShareholderEquity": "61889502", "capitalLeaseObligations": "661735", "otherCurrentLiabilities": "103181", "totalCurrentLiabilities": "1072520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661735", "cashAndShortTermInvestments": "17091584", "commonStockSharesOutstanding": "9950632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17091584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8249597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2148238", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "3046633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 2140238, "cost_of_revenue": 4336016, "gross_profit": -2195778, "ebit": -4447062, "ebitda": -4441407, "pretax_income": -6601793, "tax_provision": 872518, "net_income": -6587362, "net_income_to_common": -6587362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19551997, "total_current_assets": 21598916, "total_assets": 68626418, "short_term_debt": 686861, "long_term_debt": null, "total_debt": 686861, "total_liabilities": 1640020, "total_equity": 67090500, "shares_outstanding": 9623132, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267429, "capital_expenditure": 1, "free_cash_flow": -267428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118314, "ticker_id": 7087, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4447062", "ebitda": "-4441407", "netIncome": "-6587362", "grossProfit": "-2195778", "depreciation": "None", "totalRevenue": "2140238", "costOfRevenue": "4336016", "interestIncome": "180629", "incomeBeforeTax": "-6601793", "interestExpense": "None", "operatingIncome": "-5909904", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "872518", "reportedCurrency": "USD", "netInterestIncome": "180629", "nonInterestIncome": "None", "operatingExpenses": "3714126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4336016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5655", "sellingGeneralAndAdministrative": "1946628", "netIncomeFromContinuingOperations": "-6601793" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72235787", "currentDebt": "None", "investments": "None", "totalAssets": "68626418", "longTermDebt": "None", "shortTermDebt": "686861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5145287", "totalLiabilities": "1640020", "otherCurrentAssets": "1960155", "totalCurrentAssets": "21598916", "currentLongTermDebt": "None", "longTermInvestments": "43085592", "shortTermInvestments": "5385918", "currentNetReceivables": "86764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47027502", "currentAccountsPayable": "748874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686861", "totalShareholderEquity": "67090500", "capitalLeaseObligations": "686861", "otherCurrentLiabilities": "204285", "totalCurrentLiabilities": "953159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686861", "cashAndShortTermInvestments": "19551997", "commonStockSharesOutstanding": "9623132", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19551997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6587362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-267429", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-990426", "stockBasedCompensation": "3514857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2140238, "cost_of_revenue": 4336016, "gross_profit": -2195778, "research_and_development": 0, "selling_general_admin": 1946628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4447062, "depreciation_amortisation": 5655, "ebitda": -4441407, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6601793, "tax_provision": 872518, "effective_tax_rate": null, "net_income": -6587362, "net_income_continuing_ops": -6601793, "net_income_to_common": -6587362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19551997, "short_term_investments": 5385918, "net_receivables": 86764, "inventory": null, "other_current_assets": null, "total_current_assets": 21598916, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47027502, "total_assets": 68626418, "short_term_debt": 686861, "accounts_payable": 748874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953159, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686861, "total_liabilities": 1640020, "total_debt": 686861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5145287, "total_equity": 67090500, "shares_outstanding": 9623132, "operating_cash_flow": -267429, "stock_based_compensation": 3514857, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -990426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -267428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4447062", "ebitda": "-4441407", "netIncome": "-6587362", "grossProfit": "-2195778", "depreciation": "None", "totalRevenue": "2140238", "costOfRevenue": "4336016", "interestIncome": "180629", "incomeBeforeTax": "-6601793", "interestExpense": "None", "operatingIncome": "-5909904", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "872518", "reportedCurrency": "USD", "netInterestIncome": "180629", "nonInterestIncome": "None", "operatingExpenses": "3714126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4336016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5655", "sellingGeneralAndAdministrative": "1946628", "netIncomeFromContinuingOperations": "-6601793" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72235787", "currentDebt": "None", "investments": "None", "totalAssets": "68626418", "longTermDebt": "None", "shortTermDebt": "686861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5145287", "totalLiabilities": "1640020", "otherCurrentAssets": "1960155", "totalCurrentAssets": "21598916", "currentLongTermDebt": "None", "longTermInvestments": "43085592", "shortTermInvestments": "5385918", "currentNetReceivables": "86764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47027502", "currentAccountsPayable": "748874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "686861", "totalShareholderEquity": "67090500", "capitalLeaseObligations": "686861", "otherCurrentLiabilities": "204285", "totalCurrentLiabilities": "953159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686861", "cashAndShortTermInvestments": "19551997", "commonStockSharesOutstanding": "9623132", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19551997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6587362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-267429", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-990426", "stockBasedCompensation": "3514857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 917222, "cost_of_revenue": 4868591, "gross_profit": -3951369, "ebit": 33320973, "ebitda": 33419956, "pretax_income": 32877574, "tax_provision": 419670, "net_income": 30917390, "net_income_to_common": 30917390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20437492, "total_current_assets": 23596012, "total_assets": 71976399, "short_term_debt": 711503, "long_term_debt": null, "total_debt": 711503, "total_liabilities": 1903065, "total_equity": 70163005, "shares_outstanding": 9623132, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -417026, "capital_expenditure": 646284, "free_cash_flow": 229258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118315, "ticker_id": 7087, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33320973", "ebitda": "33419956", "netIncome": "30917390", "grossProfit": "-3951369", "depreciation": "None", "totalRevenue": "917222", "costOfRevenue": "4868591", "interestIncome": "241333", "incomeBeforeTax": "32877574", "interestExpense": "71629", "operatingIncome": "-6840686", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "419670", "reportedCurrency": "USD", "netInterestIncome": "169704", "nonInterestIncome": "None", "operatingExpenses": "2889317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4868591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98983", "sellingGeneralAndAdministrative": "2515522", "netIncomeFromContinuingOperations": "32457904" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68720930", "currentDebt": "None", "investments": "None", "totalAssets": "71976399", "longTermDebt": "None", "shortTermDebt": "711503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1442075", "totalLiabilities": "1903065", "otherCurrentAssets": "3094761", "totalCurrentAssets": "23596012", "currentLongTermDebt": "None", "longTermInvestments": "44291439", "shortTermInvestments": "None", "currentNetReceivables": "63759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48380387", "currentAccountsPayable": "1096491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711503", "totalShareholderEquity": "70163005", "capitalLeaseObligations": "711503", "otherCurrentLiabilities": "95071", "totalCurrentLiabilities": "1191562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711503", "cashAndShortTermInvestments": "20437492", "commonStockSharesOutstanding": "9623132", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20437492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32457904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-417026", "capitalExpenditures": "646284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "587368", "cashflowFromInvestment": "2846729", "stockBasedCompensation": "2717585", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917222, "cost_of_revenue": 4868591, "gross_profit": -3951369, "research_and_development": 229408, "selling_general_admin": 2515522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33320973, "depreciation_amortisation": 98983, "ebitda": 33419956, "interest_expense": 71629, "interest_income": null, "other_non_operating": null, "pretax_income": 32877574, "tax_provision": 419670, "effective_tax_rate": null, "net_income": 30917390, "net_income_continuing_ops": 32457904, "net_income_to_common": 30917390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20437492, "short_term_investments": null, "net_receivables": 63759, "inventory": null, "other_current_assets": null, "total_current_assets": 23596012, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48380387, "total_assets": 71976399, "short_term_debt": 711503, "accounts_payable": 1096491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711503, "total_liabilities": 1903065, "total_debt": 711503, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1442075, "total_equity": 70163005, "shares_outstanding": 9623132, "operating_cash_flow": -417026, "stock_based_compensation": 2717585, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 646284, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2846729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 587368, "free_cash_flow": 229258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33320973", "ebitda": "33419956", "netIncome": "30917390", "grossProfit": "-3951369", "depreciation": "None", "totalRevenue": "917222", "costOfRevenue": "4868591", "interestIncome": "241333", "incomeBeforeTax": "32877574", "interestExpense": "71629", "operatingIncome": "-6840686", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "419670", "reportedCurrency": "USD", "netInterestIncome": "169704", "nonInterestIncome": "None", "operatingExpenses": "2889317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4868591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98983", "sellingGeneralAndAdministrative": "2515522", "netIncomeFromContinuingOperations": "32457904" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68720930", "currentDebt": "None", "investments": "None", "totalAssets": "71976399", "longTermDebt": "None", "shortTermDebt": "711503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1442075", "totalLiabilities": "1903065", "otherCurrentAssets": "3094761", "totalCurrentAssets": "23596012", "currentLongTermDebt": "None", "longTermInvestments": "44291439", "shortTermInvestments": "None", "currentNetReceivables": "63759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48380387", "currentAccountsPayable": "1096491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "711503", "totalShareholderEquity": "70163005", "capitalLeaseObligations": "711503", "otherCurrentLiabilities": "95071", "totalCurrentLiabilities": "1191562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711503", "cashAndShortTermInvestments": "20437492", "commonStockSharesOutstanding": "9623132", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20437492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32457904", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-417026", "capitalExpenditures": "646284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "587368", "cashflowFromInvestment": "2846729", "stockBasedCompensation": "2717585", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98983", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 4556527, "cost_of_revenue": 5170772, "gross_profit": -5170772, "ebit": -8001124, "ebitda": -8001124, "pretax_income": -8440490, "tax_provision": -705057, "net_income": -7735433, "net_income_to_common": -7735433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16679428, "total_current_assets": 19763591, "total_assets": 34210837, "short_term_debt": 2181780, "long_term_debt": null, "total_debt": 2181780, "total_liabilities": 6028830, "total_equity": 28996580, "shares_outstanding": 9295632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2511430, "capital_expenditure": 74534, "free_cash_flow": -2436896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118317, "ticker_id": 7087, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8001124", "ebitda": "-8001124", "netIncome": "-7735433", "grossProfit": "-5170772", "depreciation": "None", "totalRevenue": "4556527", "costOfRevenue": "5170772", "interestIncome": "279125", "incomeBeforeTax": "-8440490", "interestExpense": "None", "operatingIncome": "-8719615", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-705057", "reportedCurrency": "USD", "netInterestIncome": "279125", "nonInterestIncome": "None", "operatingExpenses": "3548843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "723487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718491", "sellingGeneralAndAdministrative": "1721157", "netIncomeFromContinuingOperations": "-8440490" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60314806", "currentDebt": "None", "investments": "None", "totalAssets": "34210837", "longTermDebt": "None", "shortTermDebt": "2181780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31318226", "totalLiabilities": "6028830", "otherCurrentAssets": "2530200", "totalCurrentAssets": "19763591", "currentLongTermDebt": "None", "longTermInvestments": "7800367", "shortTermInvestments": "5084197", "currentNetReceivables": "553963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14447246", "currentAccountsPayable": "3405723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2181780", "totalShareholderEquity": "28996580", "capitalLeaseObligations": "2181780", "otherCurrentLiabilities": "304292", "totalCurrentLiabilities": "3847050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2181780", "cashAndShortTermInvestments": "16679428", "commonStockSharesOutstanding": "9295632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16679428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8971913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2511430", "capitalExpenditures": "74534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235890", "cashflowFromInvestment": "509799", "stockBasedCompensation": "4066636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4556527, "cost_of_revenue": 5170772, "gross_profit": -5170772, "research_and_development": 723487, "selling_general_admin": 1721157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8001124, "depreciation_amortisation": 718491, "ebitda": -8001124, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8440490, "tax_provision": -705057, "effective_tax_rate": null, "net_income": -7735433, "net_income_continuing_ops": -8440490, "net_income_to_common": -7735433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16679428, "short_term_investments": 5084197, "net_receivables": 553963, "inventory": null, "other_current_assets": null, "total_current_assets": 19763591, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14447246, "total_assets": 34210837, "short_term_debt": 2181780, "accounts_payable": 3405723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3847050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2181780, "total_liabilities": 6028830, "total_debt": 2181780, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31318226, "total_equity": 28996580, "shares_outstanding": 9295632, "operating_cash_flow": -2511430, "stock_based_compensation": 4066636, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74534, "acquisitions": null, "other_investing": null, "investing_cash_flow": 509799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235890, "free_cash_flow": -2436896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8001124", "ebitda": "-8001124", "netIncome": "-7735433", "grossProfit": "-5170772", "depreciation": "None", "totalRevenue": "4556527", "costOfRevenue": "5170772", "interestIncome": "279125", "incomeBeforeTax": "-8440490", "interestExpense": "None", "operatingIncome": "-8719615", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-705057", "reportedCurrency": "USD", "netInterestIncome": "279125", "nonInterestIncome": "None", "operatingExpenses": "3548843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "723487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5170772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718491", "sellingGeneralAndAdministrative": "1721157", "netIncomeFromContinuingOperations": "-8440490" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60314806", "currentDebt": "None", "investments": "None", "totalAssets": "34210837", "longTermDebt": "None", "shortTermDebt": "2181780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31318226", "totalLiabilities": "6028830", "otherCurrentAssets": "2530200", "totalCurrentAssets": "19763591", "currentLongTermDebt": "None", "longTermInvestments": "7800367", "shortTermInvestments": "5084197", "currentNetReceivables": "553963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14447246", "currentAccountsPayable": "3405723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2181780", "totalShareholderEquity": "28996580", "capitalLeaseObligations": "2181780", "otherCurrentLiabilities": "304292", "totalCurrentLiabilities": "3847050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2181780", "cashAndShortTermInvestments": "16679428", "commonStockSharesOutstanding": "9295632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16679428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8971913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2511430", "capitalExpenditures": "74534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235890", "cashflowFromInvestment": "509799", "stockBasedCompensation": "4066636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 1303398, "cost_of_revenue": 5124758, "gross_profit": -3821360, "ebit": -6024273, "ebitda": -5956128, "pretax_income": -4803721, "tax_provision": 2143, "net_income": -4274441, "net_income_to_common": -4274441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17523769, "total_current_assets": 22652990, "total_assets": 37705537, "short_term_debt": 2262560, "long_term_debt": null, "total_debt": 2262560, "total_liabilities": 5149676, "total_equity": 32982852, "shares_outstanding": 9295632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3850193, "capital_expenditure": 31587, "free_cash_flow": -3818606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118318, "ticker_id": 7087, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6024273", "ebitda": "-5956128", "netIncome": "-4274441", "grossProfit": "-3821360", "depreciation": "None", "totalRevenue": "1303398", "costOfRevenue": "5124758", "interestIncome": "321008", "incomeBeforeTax": "-4803721", "interestExpense": "None", "operatingIncome": "-5124729", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2143", "reportedCurrency": "USD", "netInterestIncome": "321008", "nonInterestIncome": "None", "operatingExpenses": "1303369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5124758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68145", "sellingGeneralAndAdministrative": "1746073", "netIncomeFromContinuingOperations": "-4805864" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56565645", "currentDebt": "None", "investments": "None", "totalAssets": "37705537", "longTermDebt": "None", "shortTermDebt": "2262560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23582793", "totalLiabilities": "5149676", "otherCurrentAssets": "3982050", "totalCurrentAssets": "22652990", "currentLongTermDebt": "None", "longTermInvestments": "8041269", "shortTermInvestments": "5041692", "currentNetReceivables": "1147171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15052547", "currentAccountsPayable": "1632639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2262560", "totalShareholderEquity": "32982852", "capitalLeaseObligations": "2262560", "otherCurrentLiabilities": "1133846", "totalCurrentLiabilities": "2887116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2262560", "cashAndShortTermInvestments": "17523769", "commonStockSharesOutstanding": "9295632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17523769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4274441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3850193", "capitalExpenditures": "31587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190668", "cashflowFromInvestment": "16089938", "stockBasedCompensation": "3838142", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1303398, "cost_of_revenue": 5124758, "gross_profit": -3821360, "research_and_development": 237394, "selling_general_admin": 1746073, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6024273, "depreciation_amortisation": 68145, "ebitda": -5956128, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4803721, "tax_provision": 2143, "effective_tax_rate": null, "net_income": -4274441, "net_income_continuing_ops": -4805864, "net_income_to_common": -4274441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17523769, "short_term_investments": 5041692, "net_receivables": 1147171, "inventory": null, "other_current_assets": null, "total_current_assets": 22652990, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15052547, "total_assets": 37705537, "short_term_debt": 2262560, "accounts_payable": 1632639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2887116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2262560, "total_liabilities": 5149676, "total_debt": 2262560, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23582793, "total_equity": 32982852, "shares_outstanding": 9295632, "operating_cash_flow": -3850193, "stock_based_compensation": 3838142, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31587, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16089938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190668, "free_cash_flow": -3818606, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6024273", "ebitda": "-5956128", "netIncome": "-4274441", "grossProfit": "-3821360", "depreciation": "None", "totalRevenue": "1303398", "costOfRevenue": "5124758", "interestIncome": "321008", "incomeBeforeTax": "-4803721", "interestExpense": "None", "operatingIncome": "-5124729", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2143", "reportedCurrency": "USD", "netInterestIncome": "321008", "nonInterestIncome": "None", "operatingExpenses": "1303369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5124758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68145", "sellingGeneralAndAdministrative": "1746073", "netIncomeFromContinuingOperations": "-4805864" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56565645", "currentDebt": "None", "investments": "None", "totalAssets": "37705537", "longTermDebt": "None", "shortTermDebt": "2262560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23582793", "totalLiabilities": "5149676", "otherCurrentAssets": "3982050", "totalCurrentAssets": "22652990", "currentLongTermDebt": "None", "longTermInvestments": "8041269", "shortTermInvestments": "5041692", "currentNetReceivables": "1147171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15052547", "currentAccountsPayable": "1632639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2262560", "totalShareholderEquity": "32982852", "capitalLeaseObligations": "2262560", "otherCurrentLiabilities": "1133846", "totalCurrentLiabilities": "2887116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2262560", "cashAndShortTermInvestments": "17523769", "commonStockSharesOutstanding": "9295632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17523769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4274441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3850193", "capitalExpenditures": "31587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190668", "cashflowFromInvestment": "16089938", "stockBasedCompensation": "3838142", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 86879, "cost_of_revenue": 4892675, "gross_profit": -4892675, "ebit": -7199912, "ebitda": -7137120, "pretax_income": -7609328, "tax_provision": -393903, "net_income": -7215425, "net_income_to_common": -7215425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5492612, "total_current_assets": 10762420, "total_assets": 40939876, "short_term_debt": 2339955, "long_term_debt": null, "total_debt": 2339955, "total_liabilities": 7416294, "total_equity": 33767425, "shares_outstanding": 9300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2259097, "capital_expenditure": 143153, "free_cash_flow": -2115944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118319, "ticker_id": 7087, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7199912", "ebitda": "-7137120", "netIncome": "-7215425", "grossProfit": "-4892675", "depreciation": "None", "totalRevenue": "86879", "costOfRevenue": "4892675", "interestIncome": "337852", "incomeBeforeTax": "-7609328", "interestExpense": "None", "operatingIncome": "-7947180", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-393903", "reportedCurrency": "USD", "netInterestIncome": "337852", "nonInterestIncome": "None", "operatingExpenses": "3054505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4892675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62792", "sellingGeneralAndAdministrative": "1796242", "netIncomeFromContinuingOperations": "-7609328" }, "balance": { "goodwill": "None", "inventory": "3663734", "commonStock": "53075777", "currentDebt": "None", "investments": "None", "totalAssets": "40939876", "longTermDebt": "None", "shortTermDebt": "2339955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19308352", "totalLiabilities": "7416294", "otherCurrentAssets": "4158197", "totalCurrentAssets": "10762420", "currentLongTermDebt": "None", "longTermInvestments": "23970373", "shortTermInvestments": "21381362", "currentNetReceivables": "1111611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30177456", "currentAccountsPayable": "2032445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2339955", "totalShareholderEquity": "33767425", "capitalLeaseObligations": "2339955", "otherCurrentLiabilities": "2889985", "totalCurrentLiabilities": "5076339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2339955", "cashAndShortTermInvestments": "5492612", "commonStockSharesOutstanding": "9300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5492612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7215425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2259097", "capitalExpenditures": "143153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91507", "cashflowFromInvestment": "3445523", "stockBasedCompensation": "3812809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86879, "cost_of_revenue": 4892675, "gross_profit": -4892675, "research_and_development": 277582, "selling_general_admin": 1796242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7199912, "depreciation_amortisation": 62792, "ebitda": -7137120, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7609328, "tax_provision": -393903, "effective_tax_rate": null, "net_income": -7215425, "net_income_continuing_ops": -7609328, "net_income_to_common": -7215425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5492612, "short_term_investments": 21381362, "net_receivables": 1111611, "inventory": 3663734, "other_current_assets": null, "total_current_assets": 10762420, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30177456, "total_assets": 40939876, "short_term_debt": 2339955, "accounts_payable": 2032445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5076339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2339955, "total_liabilities": 7416294, "total_debt": 2339955, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19308352, "total_equity": 33767425, "shares_outstanding": 9300000, "operating_cash_flow": -2259097, "stock_based_compensation": 3812809, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143153, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3445523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91507, "free_cash_flow": -2115944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7199912", "ebitda": "-7137120", "netIncome": "-7215425", "grossProfit": "-4892675", "depreciation": "None", "totalRevenue": "86879", "costOfRevenue": "4892675", "interestIncome": "337852", "incomeBeforeTax": "-7609328", "interestExpense": "None", "operatingIncome": "-7947180", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-393903", "reportedCurrency": "USD", "netInterestIncome": "337852", "nonInterestIncome": "None", "operatingExpenses": "3054505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4892675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62792", "sellingGeneralAndAdministrative": "1796242", "netIncomeFromContinuingOperations": "-7609328" }, "balance": { "goodwill": "None", "inventory": "3663734", "commonStock": "53075777", "currentDebt": "None", "investments": "None", "totalAssets": "40939876", "longTermDebt": "None", "shortTermDebt": "2339955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19308352", "totalLiabilities": "7416294", "otherCurrentAssets": "4158197", "totalCurrentAssets": "10762420", "currentLongTermDebt": "None", "longTermInvestments": "23970373", "shortTermInvestments": "21381362", "currentNetReceivables": "1111611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30177456", "currentAccountsPayable": "2032445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2339955", "totalShareholderEquity": "33767425", "capitalLeaseObligations": "2339955", "otherCurrentLiabilities": "2889985", "totalCurrentLiabilities": "5076339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2339955", "cashAndShortTermInvestments": "5492612", "commonStockSharesOutstanding": "9300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5492612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7215425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2259097", "capitalExpenditures": "143153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91507", "cashflowFromInvestment": "3445523", "stockBasedCompensation": "3812809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": -4233120, "cost_of_revenue": 5443507, "gross_profit": -5443507, "ebit": -7334519, "ebitda": -7275553, "pretax_income": -6206961, "tax_provision": -256225, "net_income": -5549467, "net_income_to_common": -5549467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6109806, "total_current_assets": 9023794, "total_assets": 42985279, "short_term_debt": 2415889, "long_term_debt": null, "total_debt": 2415889, "total_liabilities": 5665177, "total_equity": 37312852, "shares_outstanding": 9310000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2051594, "capital_expenditure": 83145, "free_cash_flow": -1968449, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118320, "ticker_id": 7087, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7334519", "ebitda": "-7275553", "netIncome": "-5549467", "grossProfit": "-5443507", "depreciation": "None", "totalRevenue": "-4233120", "costOfRevenue": "5443507", "interestIncome": "370866", "incomeBeforeTax": "-6206961", "interestExpense": "None", "operatingIncome": "-6577827", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-256225", "reportedCurrency": "USD", "netInterestIncome": "370866", "nonInterestIncome": "None", "operatingExpenses": "1134320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5443507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58966", "sellingGeneralAndAdministrative": "1303379", "netIncomeFromContinuingOperations": "-5950736" }, "balance": { "goodwill": "None", "inventory": "1507881", "commonStock": "49405779", "currentDebt": "None", "investments": "None", "totalAssets": "42985279", "longTermDebt": "None", "shortTermDebt": "2415889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12092927", "totalLiabilities": "5665177", "otherCurrentAssets": "2031669", "totalCurrentAssets": "9023794", "currentLongTermDebt": "None", "longTermInvestments": "27462190", "shortTermInvestments": "24658611", "currentNetReceivables": "882319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33961485", "currentAccountsPayable": "578214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2415889", "totalShareholderEquity": "37312852", "capitalLeaseObligations": "2415889", "otherCurrentLiabilities": "2510371", "totalCurrentLiabilities": "3249288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415889", "cashAndShortTermInvestments": "6109806", "commonStockSharesOutstanding": "9310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6109806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5549467", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2051594", "capitalExpenditures": "83145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69303", "cashflowFromInvestment": "-16966965", "stockBasedCompensation": "3950274", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -4233120, "cost_of_revenue": 5443507, "gross_profit": -5443507, "research_and_development": 461083, "selling_general_admin": 1303379, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7334519, "depreciation_amortisation": 58966, "ebitda": -7275553, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6206961, "tax_provision": -256225, "effective_tax_rate": null, "net_income": -5549467, "net_income_continuing_ops": -5950736, "net_income_to_common": -5549467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6109806, "short_term_investments": 24658611, "net_receivables": 882319, "inventory": 1507881, "other_current_assets": null, "total_current_assets": 9023794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33961485, "total_assets": 42985279, "short_term_debt": 2415889, "accounts_payable": 578214, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3249288, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415889, "total_liabilities": 5665177, "total_debt": 2415889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12092927, "total_equity": 37312852, "shares_outstanding": 9310000, "operating_cash_flow": -2051594, "stock_based_compensation": 3950274, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83145, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16966965, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69303, "free_cash_flow": -1968449, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7334519", "ebitda": "-7275553", "netIncome": "-5549467", "grossProfit": "-5443507", "depreciation": "None", "totalRevenue": "-4233120", "costOfRevenue": "5443507", "interestIncome": "370866", "incomeBeforeTax": "-6206961", "interestExpense": "None", "operatingIncome": "-6577827", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-256225", "reportedCurrency": "USD", "netInterestIncome": "370866", "nonInterestIncome": "None", "operatingExpenses": "1134320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5443507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58966", "sellingGeneralAndAdministrative": "1303379", "netIncomeFromContinuingOperations": "-5950736" }, "balance": { "goodwill": "None", "inventory": "1507881", "commonStock": "49405779", "currentDebt": "None", "investments": "None", "totalAssets": "42985279", "longTermDebt": "None", "shortTermDebt": "2415889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12092927", "totalLiabilities": "5665177", "otherCurrentAssets": "2031669", "totalCurrentAssets": "9023794", "currentLongTermDebt": "None", "longTermInvestments": "27462190", "shortTermInvestments": "24658611", "currentNetReceivables": "882319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33961485", "currentAccountsPayable": "578214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2415889", "totalShareholderEquity": "37312852", "capitalLeaseObligations": "2415889", "otherCurrentLiabilities": "2510371", "totalCurrentLiabilities": "3249288", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415889", "cashAndShortTermInvestments": "6109806", "commonStockSharesOutstanding": "9310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6109806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5549467", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2051594", "capitalExpenditures": "83145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69303", "cashflowFromInvestment": "-16966965", "stockBasedCompensation": "3950274", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 11502, "cost_of_revenue": 1337771, "gross_profit": -1337771, "ebit": -2512149, "ebitda": -2462426, "pretax_income": -3122755, "tax_provision": 63559, "net_income": -3008461, "net_income_to_common": -3008461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24445550, "total_current_assets": 27683538, "total_assets": 43462770, "short_term_debt": 2210005, "long_term_debt": null, "total_debt": 2210005, "total_liabilities": 4142206, "total_equity": 39019117, "shares_outstanding": 7830000, "goodwill_and_intangibles": -33742 }, "cash_flow": { "operating_cash_flow": -1439965, "capital_expenditure": 311943, "free_cash_flow": -1128022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118322, "ticker_id": 7087, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2512149", "ebitda": "-2462426", "netIncome": "-3008461", "grossProfit": "-1337771", "depreciation": "None", "totalRevenue": "11502", "costOfRevenue": "1337771", "interestIncome": "176300", "incomeBeforeTax": "-3122755", "interestExpense": "None", "operatingIncome": "-3299055", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63559", "reportedCurrency": "USD", "netInterestIncome": "176300", "nonInterestIncome": "None", "operatingExpenses": "1961284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49723", "sellingGeneralAndAdministrative": "884123", "netIncomeFromContinuingOperations": "-3186314" }, "balance": { "goodwill": "None", "inventory": "2000000", "commonStock": "45274523", "currentDebt": "None", "investments": "None", "totalAssets": "43462770", "longTermDebt": "None", "shortTermDebt": "2210005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "-33742", "reportedCurrency": "USD", "retainedEarnings": "-6255406", "totalLiabilities": "4142206", "otherCurrentAssets": "2561536", "totalCurrentAssets": "27683538", "currentLongTermDebt": "None", "longTermInvestments": "10229129", "shortTermInvestments": "7495988", "currentNetReceivables": "676452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15779232", "currentAccountsPayable": "1040131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2210005", "totalShareholderEquity": "39019117", "capitalLeaseObligations": "2210005", "otherCurrentLiabilities": "154264", "totalCurrentLiabilities": "1706327", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435879", "cashAndShortTermInvestments": "24445550", "commonStockSharesOutstanding": "7830000", "intangibleAssetsExcludingGoodwill": "-33742", "cashAndCashEquivalentsAtCarryingValue": "24445550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3186314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1439965", "capitalExpenditures": "311943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18238323", "cashflowFromInvestment": "7256049", "stockBasedCompensation": "349390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11502, "cost_of_revenue": 1337771, "gross_profit": -1337771, "research_and_development": 27936, "selling_general_admin": 884123, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2512149, "depreciation_amortisation": 49723, "ebitda": -2462426, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3122755, "tax_provision": 63559, "effective_tax_rate": null, "net_income": -3008461, "net_income_continuing_ops": -3186314, "net_income_to_common": -3008461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24445550, "short_term_investments": 7495988, "net_receivables": 676452, "inventory": 2000000, "other_current_assets": null, "total_current_assets": 27683538, "net_ppe": null, "goodwill": null, "intangible_assets": -33742, "goodwill_and_intangibles": -33742, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15779232, "total_assets": 43462770, "short_term_debt": 2210005, "accounts_payable": 1040131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1706327, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2435879, "total_liabilities": 4142206, "total_debt": 2210005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6255406, "total_equity": 39019117, "shares_outstanding": 7830000, "operating_cash_flow": -1439965, "stock_based_compensation": 349390, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311943, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7256049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18238323, "free_cash_flow": -1128022, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2512149", "ebitda": "-2462426", "netIncome": "-3008461", "grossProfit": "-1337771", "depreciation": "None", "totalRevenue": "11502", "costOfRevenue": "1337771", "interestIncome": "176300", "incomeBeforeTax": "-3122755", "interestExpense": "None", "operatingIncome": "-3299055", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63559", "reportedCurrency": "USD", "netInterestIncome": "176300", "nonInterestIncome": "None", "operatingExpenses": "1961284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49723", "sellingGeneralAndAdministrative": "884123", "netIncomeFromContinuingOperations": "-3186314" }, "balance": { "goodwill": "None", "inventory": "2000000", "commonStock": "45274523", "currentDebt": "None", "investments": "None", "totalAssets": "43462770", "longTermDebt": "None", "shortTermDebt": "2210005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "-33742", "reportedCurrency": "USD", "retainedEarnings": "-6255406", "totalLiabilities": "4142206", "otherCurrentAssets": "2561536", "totalCurrentAssets": "27683538", "currentLongTermDebt": "None", "longTermInvestments": "10229129", "shortTermInvestments": "7495988", "currentNetReceivables": "676452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15779232", "currentAccountsPayable": "1040131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2210005", "totalShareholderEquity": "39019117", "capitalLeaseObligations": "2210005", "otherCurrentLiabilities": "154264", "totalCurrentLiabilities": "1706327", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2435879", "cashAndShortTermInvestments": "24445550", "commonStockSharesOutstanding": "7830000", "intangibleAssetsExcludingGoodwill": "-33742", "cashAndCashEquivalentsAtCarryingValue": "24445550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3186314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1439965", "capitalExpenditures": "311943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18238323", "cashflowFromInvestment": "7256049", "stockBasedCompensation": "349390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "income_statement": { "revenue": 4233120, "cost_of_revenue": 973717, "gross_profit": 3259403, "ebit": 2099878, "ebitda": 2144003, "pretax_income": 3713858, "tax_provision": 320584, "net_income": 3462859, "net_income_to_common": 3462859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2391143, "total_current_assets": 3698055, "total_assets": 27415307, "short_term_debt": 1590495, "long_term_debt": null, "total_debt": 1590495, "total_liabilities": 2767889, "total_equity": 24229454, "shares_outstanding": 8460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2492830, "capital_expenditure": 36749, "free_cash_flow": -2456081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118323, "ticker_id": 7087, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:03.654141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2099878", "ebitda": "2144003", "netIncome": "3462859", "grossProfit": "3259403", "depreciation": "None", "totalRevenue": "4233120", "costOfRevenue": "973717", "interestIncome": "184888", "incomeBeforeTax": "3713858", "interestExpense": "None", "operatingIncome": "3528970", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "320584", "reportedCurrency": "USD", "netInterestIncome": "184888", "nonInterestIncome": "None", "operatingExpenses": "-269567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44125", "sellingGeneralAndAdministrative": "965166", "netIncomeFromContinuingOperations": "3393274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27764453", "currentDebt": "None", "investments": "None", "totalAssets": "27415307", "longTermDebt": "None", "shortTermDebt": "1590495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3534999", "totalLiabilities": "2767889", "otherCurrentAssets": "232888", "totalCurrentAssets": "3698055", "currentLongTermDebt": "None", "longTermInvestments": "17845128", "shortTermInvestments": "14900217", "currentNetReceivables": "1074024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23717252", "currentAccountsPayable": "678816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2087152", "shortLongTermDebtTotal": "1590495", "totalShareholderEquity": "24229454", "capitalLeaseObligations": "1590495", "otherCurrentLiabilities": "106081", "totalCurrentLiabilities": "951520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1816369", "cashAndShortTermInvestments": "2391143", "commonStockSharesOutstanding": "8460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2391143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3393274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2492830", "capitalExpenditures": "36749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132707", "cashflowFromInvestment": "1545887", "stockBasedCompensation": "58951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4233120, "cost_of_revenue": 973717, "gross_profit": 3259403, "research_and_development": 7567, "selling_general_admin": 965166, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2099878, "depreciation_amortisation": 44125, "ebitda": 2144003, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3713858, "tax_provision": 320584, "effective_tax_rate": null, "net_income": 3462859, "net_income_continuing_ops": 3393274, "net_income_to_common": 3462859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2391143, "short_term_investments": 14900217, "net_receivables": 1074024, "inventory": null, "other_current_assets": null, "total_current_assets": 3698055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23717252, "total_assets": 27415307, "short_term_debt": 1590495, "accounts_payable": 678816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 951520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1816369, "total_liabilities": 2767889, "total_debt": 1590495, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3534999, "total_equity": 24229454, "shares_outstanding": 8460000, "operating_cash_flow": -2492830, "stock_based_compensation": 58951, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36749, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1545887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132707, "free_cash_flow": -2456081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2099878", "ebitda": "2144003", "netIncome": "3462859", "grossProfit": "3259403", "depreciation": "None", "totalRevenue": "4233120", "costOfRevenue": "973717", "interestIncome": "184888", "incomeBeforeTax": "3713858", "interestExpense": "None", "operatingIncome": "3528970", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "320584", "reportedCurrency": "USD", "netInterestIncome": "184888", "nonInterestIncome": "None", "operatingExpenses": "-269567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44125", "sellingGeneralAndAdministrative": "965166", "netIncomeFromContinuingOperations": "3393274" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27764453", "currentDebt": "None", "investments": "None", "totalAssets": "27415307", "longTermDebt": "None", "shortTermDebt": "1590495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3534999", "totalLiabilities": "2767889", "otherCurrentAssets": "232888", "totalCurrentAssets": "3698055", "currentLongTermDebt": "None", "longTermInvestments": "17845128", "shortTermInvestments": "14900217", "currentNetReceivables": "1074024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23717252", "currentAccountsPayable": "678816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2087152", "shortLongTermDebtTotal": "1590495", "totalShareholderEquity": "24229454", "capitalLeaseObligations": "1590495", "otherCurrentLiabilities": "106081", "totalCurrentLiabilities": "951520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1816369", "cashAndShortTermInvestments": "2391143", "commonStockSharesOutstanding": "8460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2391143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3393274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2492830", "capitalExpenditures": "36749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132707", "cashflowFromInvestment": "1545887", "stockBasedCompensation": "58951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }