{ "ticker": { "uuid": "49f2da51-0433-4149-b312-4eb597bb34ef", "symbol": "DNOW", "name": "Now Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/49f2da51-0433-4149-b312-4eb597bb34ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/49f2da51-0433-4149-b312-4eb597bb34ef/" }, "ticker_metadata": { "id": 1076, "uuid": "49f2da51-0433-4149-b312-4eb597bb34ef", "symbol": "DNOW", "name": "Now Inc", "asset_type": "equity", "market_cap": 2393178000, "stock_exchange_id": 3, "industry": "Industrial Distribution", "sector": "Industrials", "description": "NOW Inc. distributes downstream power and industrial products for oil refining, chemical processing, LNG terminals, power generation services, and industrial manufacturing operations in the United States, Canada, and internationally. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "49f2da51-0433-4149-b312-4eb597bb34ef", "symbol": "DNOW", "name": "Now Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/49f2da51-0433-4149-b312-4eb597bb34ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/49f2da51-0433-4149-b312-4eb597bb34ef/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.7, "quality": 0.04, "momentum": 0.17, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.23, "market_cap": 2460780000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0658, "piotroski_f_score": 3, "momentum_12_1": -0.1133, "volatility_252d": 0.4107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.038751+00:00", "batch_id": "" }, "size": { "price_close": 13.23, "market_cap": 2460780000, "market_cap_usd": 2460780000, "enterprise_value": 2915780000, "shares_outstanding": 186000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1483, "ptbv_ratio": 2.6517, "ps_ratio": 0.7229, "pcf_ratio": 32.3787, "pfcf_ratio": 24.8564, "ev_ebitda": null, "ev_ebit": -38.3655, "ev_sales": 0.8566, "ev_fcf": 29.4523, "earnings_yield": null, "fcf_yield": 0.034, "price_to_sales": 0.7229, "price_to_book": 1.1483, "price_to_cashflow": 32.3787, "ebitda_to_ev": null, "sales_yield": 1.1674 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1616, "operating_margin": -0.0223, "net_margin": -0.0414, "ebitda_margin": -0.0035, "fcf_margin": 0.0291, "roe": -0.0658, "roa": -0.0359, "roic": -0.0219, "roc_greenblatt": null, "asset_turnover": 0.8668, "cash_conversion": -0.7021, "accruals_ratio": -0.0553, "sbc_to_revenue": 0.005, "piotroski_f_score": 3, "altman_z_score": 1.7205, "earnings_stability_5y": 8.2824, "revenue_stability_5y": 0.23, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1401, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8325, "net_debt_to_ebitda": -37.9167, "debt_to_assets": 0.1454, "interest_coverage": null, "current_ratio": 2.422, "quick_ratio": 1.1378, "net_debt": 455000000, "local_beta": 0.0011, "volatility_252d": 0.4107, "volatility_60d": 0.9288, "max_drawdown_12m": -0.3204, "risk_adjusted_momentum": -0.2758 }, "growth": { "revenue_growth_1y": 0.413, "revenue_growth_3y_cagr": 0.097, "revenue_growth_5y_cagr": 0.1174, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5395, "book_value_growth_1y": 0.808, "revenue_growth": 0.413, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0122, "price_return_3m": 0.1435, "price_return_6m": -0.0516, "price_return_9m": -0.1705, "price_return_12m": -0.1024, "price_return_12m_ex1m": -0.1133, "momentum_6m": -0.0516, "momentum_12m": -0.1024, "momentum_12_1": -0.1133, "distance_from_52w_high": -0.2106, "distance_from_52w_low": 0.1615, "relative_strength": -0.2024 }, "raw_ttm": { "revenue_ttm": 3404000000, "gross_profit_ttm": 550000000, "ebit_ttm": -76000000, "ebitda_ttm": -12000000, "net_income_ttm": -141000000, "eps_diluted_ttm": -0.7581, "operating_cash_flow_ttm": 76000000, "capital_expenditure_ttm": 23000000, "fcf_ttm": 99000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 116000000, "total_current_assets": 2250000000, "total_current_liabilities": 929000000, "net_ppe": null, "total_assets": 3927000000, "total_debt": 571000000, "total_equity": 2143000000, "net_working_capital": 1218000000, "book_value_per_share": 11.5215, "retained_earnings": -880000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 928000000, "tangible_book_per_share": 4.9892 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 52, "rank_ps": 21, "rank_pcf": 88, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 87, "rank_fcf_margin": 83, "rank_piotroski": 91, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 71 }, "composites": { "value_composite": 30, "quality_composite": 96, "momentum_composite": 83, "growth_composite": 15, "yield_composite": 92, "svqf_composite": 28, "vc1_composite": 31, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.1673, "os_score": 0.32, "value_percentile": 0.7, "quality_percentile": 0.04, "momentum_percentile": 0.17, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4649, "ticker_id": 1076, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.038751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.23, "market_cap": 2460780000, "market_cap_usd": 2460780000, "enterprise_value": 2915780000, "shares_outstanding": 186000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14828745, "ptbv_ratio": 2.65170259, "ps_ratio": 0.72290834, "pcf_ratio": 32.37868421, "pfcf_ratio": 24.85636364, "ev_ebitda": null, "ev_ebit": -38.36552632, "ev_sales": 0.85657462, "ev_fcf": 29.45232323, "earnings_yield": null, "fcf_yield": 0.03395318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16157462, "operating_margin": -0.02232667, "net_margin": -0.04142186, "ebitda_margin": -0.00352526, "fcf_margin": 0.02908343, "roe": -0.06579561, "roa": -0.03590527, "roic": -0.02193995, "roc_greenblatt": null, "asset_turnover": 0.86681946, "cash_conversion": -0.70212766, "accruals_ratio": -0.05525847, "sbc_to_revenue": 0.00499412, "debt_to_equity": 0.83247783, "net_debt_to_ebitda": -37.91666667, "debt_to_assets": 0.14540362, "interest_coverage": null, "current_ratio": 2.4219591, "quick_ratio": 1.13778256, "net_debt": 455000000, "revenue_growth_1y": 0.41303445, "revenue_growth_3y_cagr": 0.09702356, "revenue_growth_5y_cagr": 0.11737886, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53953488, "book_value_growth_1y": 0.80799612, "piotroski_f_score": 3, "altman_z_score": 1.72051193, "earnings_stability_5y": 8.282432, "revenue_stability_5y": 0.230025, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01224178, "price_return_3m": 0.1434745, "price_return_6m": -0.0516129, "price_return_9m": -0.17053292, "price_return_12m": -0.10244233, "price_return_12m_ex1m": -0.11329715, "distance_from_52w_high": -0.21062053, "distance_from_52w_low": 0.16154522, "relative_strength": -0.20240591, "local_beta": 0.0011, "volatility_252d": 0.410733, "volatility_60d": 0.928791, "max_drawdown_12m": -0.32040573, "revenue_ttm": 3404000000, "gross_profit_ttm": 550000000, "ebit_ttm": -76000000, "ebitda_ttm": -12000000, "net_income_ttm": -141000000, "eps_diluted_ttm": -0.75806452, "operating_cash_flow_ttm": 76000000, "capital_expenditure_ttm": 23000000, "fcf_ttm": 99000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 116000000, "total_current_assets": 2250000000, "total_current_liabilities": 929000000, "net_ppe": null, "total_assets": 3927000000, "total_debt": 571000000, "total_equity": 2143000000, "net_working_capital": 1218000000, "book_value_per_share": 11.52150538, "retained_earnings": -880000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 928000000, "tangible_book_per_share": 4.98924731, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 52, "rank_ps": 21, "rank_pcf": 88, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 87, "rank_fcf_margin": 83, "rank_piotroski": 91, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 71, "value_composite": 30, "quality_composite": 96, "momentum_composite": 83, "growth_composite": 15, "yield_composite": 92, "svqf_composite": 28, "vc1_composite": 31, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.23, "os": 0.32, "value": 0.7, "quality": 0.04, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0658, "momentum_12_1": -0.1133, "complete_fields": { "id": 4649, "ticker_id": 1076, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.038751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.23, "market_cap": 2460780000, "market_cap_usd": 2460780000, "enterprise_value": 2915780000, "shares_outstanding": 186000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14828745, "ptbv_ratio": 2.65170259, "ps_ratio": 0.72290834, "pcf_ratio": 32.37868421, "pfcf_ratio": 24.85636364, "ev_ebitda": null, "ev_ebit": -38.36552632, "ev_sales": 0.85657462, "ev_fcf": 29.45232323, "earnings_yield": null, "fcf_yield": 0.03395318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16157462, "operating_margin": -0.02232667, "net_margin": -0.04142186, "ebitda_margin": -0.00352526, "fcf_margin": 0.02908343, "roe": -0.06579561, "roa": -0.03590527, "roic": -0.02193995, "roc_greenblatt": null, "asset_turnover": 0.86681946, "cash_conversion": -0.70212766, "accruals_ratio": -0.05525847, "sbc_to_revenue": 0.00499412, "debt_to_equity": 0.83247783, "net_debt_to_ebitda": -37.91666667, "debt_to_assets": 0.14540362, "interest_coverage": null, "current_ratio": 2.4219591, "quick_ratio": 1.13778256, "net_debt": 455000000, "revenue_growth_1y": 0.41303445, "revenue_growth_3y_cagr": 0.09702356, "revenue_growth_5y_cagr": 0.11737886, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53953488, "book_value_growth_1y": 0.80799612, "piotroski_f_score": 3, "altman_z_score": 1.72051193, "earnings_stability_5y": 8.282432, "revenue_stability_5y": 0.230025, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01224178, "price_return_3m": 0.1434745, "price_return_6m": -0.0516129, "price_return_9m": -0.17053292, "price_return_12m": -0.10244233, "price_return_12m_ex1m": -0.11329715, "distance_from_52w_high": -0.21062053, "distance_from_52w_low": 0.16154522, "relative_strength": -0.20240591, "local_beta": 0.0011, "volatility_252d": 0.410733, "volatility_60d": 0.928791, "max_drawdown_12m": -0.32040573, "revenue_ttm": 3404000000, "gross_profit_ttm": 550000000, "ebit_ttm": -76000000, "ebitda_ttm": -12000000, "net_income_ttm": -141000000, "eps_diluted_ttm": -0.75806452, "operating_cash_flow_ttm": 76000000, "capital_expenditure_ttm": 23000000, "fcf_ttm": 99000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 116000000, "total_current_assets": 2250000000, "total_current_liabilities": 929000000, "net_ppe": null, "total_assets": 3927000000, "total_debt": 571000000, "total_equity": 2143000000, "net_working_capital": 1218000000, "book_value_per_share": 11.52150538, "retained_earnings": -880000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 928000000, "tangible_book_per_share": 4.98924731, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 52, "rank_ps": 21, "rank_pcf": 88, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 87, "rank_fcf_margin": 83, "rank_piotroski": 91, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 71, "value_composite": 30, "quality_composite": 96, "momentum_composite": 83, "growth_composite": 15, "yield_composite": 92, "svqf_composite": 28, "vc1_composite": 31, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 2820000000, "cost_of_revenue": 2342000000, "gross_profit": 478000000, "ebit": -17000000, "ebitda": 35000000, "pretax_income": -100000000, "tax_provision": -12000000, "net_income": -89000000, "net_income_to_common": -89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164000000, "total_current_assets": 2278000000, "total_assets": 3924000000, "short_term_debt": null, "long_term_debt": 411000000, "total_debt": 411000000, "total_liabilities": 1686000000, "total_equity": 2238000000, "shares_outstanding": 118000000, "goodwill_and_intangibles": 1182000000 }, "cash_flow": { "operating_cash_flow": 155000000, "capital_expenditure": 21000000, "free_cash_flow": 176000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251101, "ticker_id": 1076, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "35000000", "netIncome": "-89000000", "grossProfit": "478000000", "depreciation": "None", "totalRevenue": "2820000000", "costOfRevenue": "2342000000", "interestIncome": "None", "incomeBeforeTax": "-100000000", "interestExpense": "None", "operatingIncome": "-17000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "559000000", "netIncomeFromContinuingOperations": "-88000000" }, "balance": { "goodwill": "617000000", "inventory": "1192000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3924000000", "longTermDebt": "411000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "565000000", "reportedCurrency": "USD", "retainedEarnings": "-836000000", "totalLiabilities": "1686000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2278000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646000000", "currentAccountsPayable": "653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669000000", "totalShareholderEquity": "2238000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "321000000", "totalCurrentLiabilities": "974000000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "712000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "118000000", "intangibleAssetsExcludingGoodwill": "565000000", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "107000000", "operatingCashflow": "155000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339000000", "cashflowFromInvestment": "-590000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2820000000, "cost_of_revenue": 2342000000, "gross_profit": 478000000, "research_and_development": null, "selling_general_admin": 559000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17000000, "depreciation_amortisation": 52000000, "ebitda": 35000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -100000000, "tax_provision": -12000000, "effective_tax_rate": null, "net_income": -89000000, "net_income_continuing_ops": -88000000, "net_income_to_common": -89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164000000, "short_term_investments": null, "net_receivables": 874000000, "inventory": 1192000000, "other_current_assets": null, "total_current_assets": 2278000000, "net_ppe": null, "goodwill": 617000000, "intangible_assets": 565000000, "goodwill_and_intangibles": 1182000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646000000, "total_assets": 3924000000, "short_term_debt": null, "accounts_payable": 653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974000000, "long_term_debt": 411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712000000, "total_liabilities": 1686000000, "total_debt": 411000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -836000000, "total_equity": 2238000000, "shares_outstanding": 118000000, "operating_cash_flow": 155000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 339000000, "free_cash_flow": 176000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "35000000", "netIncome": "-89000000", "grossProfit": "478000000", "depreciation": "None", "totalRevenue": "2820000000", "costOfRevenue": "2342000000", "interestIncome": "None", "incomeBeforeTax": "-100000000", "interestExpense": "None", "operatingIncome": "-17000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "559000000", "netIncomeFromContinuingOperations": "-88000000" }, "balance": { "goodwill": "617000000", "inventory": "1192000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3924000000", "longTermDebt": "411000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "565000000", "reportedCurrency": "USD", "retainedEarnings": "-836000000", "totalLiabilities": "1686000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2278000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646000000", "currentAccountsPayable": "653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669000000", "totalShareholderEquity": "2238000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "321000000", "totalCurrentLiabilities": "974000000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "712000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "118000000", "intangibleAssetsExcludingGoodwill": "565000000", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "107000000", "operatingCashflow": "155000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339000000", "cashflowFromInvestment": "-590000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 2373000000, "cost_of_revenue": 1838000000, "gross_profit": 535000000, "ebit": 119000000, "ebitda": 153000000, "pretax_income": 114000000, "tax_provision": 32000000, "net_income": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256000000, "total_current_assets": 1028000000, "total_assets": 1621000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 493000000, "total_equity": 1124000000, "shares_outstanding": 107148410, "goodwill_and_intangibles": 295000000 }, "cash_flow": { "operating_cash_flow": 298000000, "capital_expenditure": 9000000, "free_cash_flow": 307000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251106, "ticker_id": 1076, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119000000", "ebitda": "153000000", "netIncome": "81000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "2373000000", "costOfRevenue": "1838000000", "interestIncome": "None", "incomeBeforeTax": "114000000", "interestExpense": "None", "operatingIncome": "113000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "416000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "230000000", "inventory": "352000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1621000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "-747000000", "totalLiabilities": "493000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "1028000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000000", "totalShareholderEquity": "1124000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "83000000", "totalCurrentLiabilities": "442000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "51000000", "cashAndShortTermInvestments": "256000000", "commonStockSharesOutstanding": "107148410", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "298000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000000", "cashflowFromInvestment": "-304000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2373000000, "cost_of_revenue": 1838000000, "gross_profit": 535000000, "research_and_development": null, "selling_general_admin": 416000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119000000, "depreciation_amortisation": 34000000, "ebitda": 153000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 114000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 81000000, "net_income_continuing_ops": 82000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256000000, "short_term_investments": null, "net_receivables": 388000000, "inventory": 352000000, "other_current_assets": null, "total_current_assets": 1028000000, "net_ppe": null, "goodwill": 230000000, "intangible_assets": 65000000, "goodwill_and_intangibles": 295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593000000, "total_assets": 1621000000, "short_term_debt": 13000000, "accounts_payable": 300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51000000, "total_liabilities": 493000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -747000000, "total_equity": 1124000000, "shares_outstanding": 107148410, "operating_cash_flow": 298000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000000, "free_cash_flow": 307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119000000", "ebitda": "153000000", "netIncome": "81000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "2373000000", "costOfRevenue": "1838000000", "interestIncome": "None", "incomeBeforeTax": "114000000", "interestExpense": "None", "operatingIncome": "113000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "416000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "230000000", "inventory": "352000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1621000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "-747000000", "totalLiabilities": "493000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "1028000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000000", "totalShareholderEquity": "1124000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "83000000", "totalCurrentLiabilities": "442000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "51000000", "cashAndShortTermInvestments": "256000000", "commonStockSharesOutstanding": "107148410", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "80000000", "operatingCashflow": "298000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000000", "cashflowFromInvestment": "-304000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 2321000000, "cost_of_revenue": 1786000000, "gross_profit": 535000000, "ebit": 140000000, "ebitda": 166000000, "pretax_income": 138000000, "tax_provision": -110000000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000000, "total_current_assets": 1068000000, "total_assets": 1529000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 466000000, "total_equity": 1060000000, "shares_outstanding": 108422755, "goodwill_and_intangibles": 167000000 }, "cash_flow": { "operating_cash_flow": 188000000, "capital_expenditure": 17000000, "free_cash_flow": 205000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251111, "ticker_id": 1076, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "166000000", "netIncome": "247000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "2321000000", "costOfRevenue": "1786000000", "interestIncome": "None", "incomeBeforeTax": "138000000", "interestExpense": "None", "operatingIncome": "140000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-110000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "139000000", "inventory": "366000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1529000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-828000000", "totalLiabilities": "466000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1068000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000000", "currentAccountsPayable": "288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1060000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "418000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "48000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "108422755", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "188000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321000000, "cost_of_revenue": 1786000000, "gross_profit": 535000000, "research_and_development": null, "selling_general_admin": 395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 26000000, "ebitda": 166000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 138000000, "tax_provision": -110000000, "effective_tax_rate": null, "net_income": 247000000, "net_income_continuing_ops": 248000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000000, "short_term_investments": null, "net_receivables": 384000000, "inventory": 366000000, "other_current_assets": null, "total_current_assets": 1068000000, "net_ppe": null, "goodwill": 139000000, "intangible_assets": 28000000, "goodwill_and_intangibles": 167000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461000000, "total_assets": 1529000000, "short_term_debt": 11000000, "accounts_payable": 288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48000000, "total_liabilities": 466000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -828000000, "total_equity": 1060000000, "shares_outstanding": 108422755, "operating_cash_flow": 188000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000000, "free_cash_flow": 205000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "166000000", "netIncome": "247000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "2321000000", "costOfRevenue": "1786000000", "interestIncome": "None", "incomeBeforeTax": "138000000", "interestExpense": "None", "operatingIncome": "140000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-110000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1786000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "139000000", "inventory": "366000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1529000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-828000000", "totalLiabilities": "466000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1068000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000000", "currentAccountsPayable": "288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1060000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "418000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "48000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "108422755", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "188000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 2136000000, "cost_of_revenue": 1630000000, "gross_profit": 506000000, "ebit": 141000000, "ebitda": 160000000, "pretax_income": 139000000, "tax_provision": 10000000, "net_income": 128000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212000000, "total_current_assets": 1017000000, "total_assets": 1320000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 476000000, "total_equity": 842000000, "shares_outstanding": 111224389, "goodwill_and_intangibles": 141000000 }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 9000000, "free_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251116, "ticker_id": 1076, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141000000", "ebitda": "160000000", "netIncome": "128000000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "2136000000", "costOfRevenue": "1630000000", "interestIncome": "None", "incomeBeforeTax": "139000000", "interestExpense": "7000000", "operatingIncome": "131000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "1630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "365000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "116000000", "inventory": "381000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1320000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-1075000000", "totalLiabilities": "476000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1017000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303000000", "currentAccountsPayable": "304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000000", "shortLongTermDebtTotal": "38000000", "totalShareholderEquity": "842000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "439000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "37000000", "cashAndShortTermInvestments": "212000000", "commonStockSharesOutstanding": "111224389", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "-18000000", "capitalExpenditures": "9000000", "changeInReceivables": "-95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2136000000, "cost_of_revenue": 1630000000, "gross_profit": 506000000, "research_and_development": null, "selling_general_admin": 365000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141000000, "depreciation_amortisation": 19000000, "ebitda": 160000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 139000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 128000000, "net_income_continuing_ops": 129000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212000000, "short_term_investments": null, "net_receivables": 398000000, "inventory": 381000000, "other_current_assets": null, "total_current_assets": 1017000000, "net_ppe": null, "goodwill": 116000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 141000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303000000, "total_assets": 1320000000, "short_term_debt": 13000000, "accounts_payable": 304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37000000, "total_liabilities": 476000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1075000000, "total_equity": 842000000, "shares_outstanding": 111224389, "operating_cash_flow": -18000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": -9000000, "net_change_in_cash": -97000000 }, "raw_data": { "income": { "ebit": "141000000", "ebitda": "160000000", "netIncome": "128000000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "2136000000", "costOfRevenue": "1630000000", "interestIncome": "None", "incomeBeforeTax": "139000000", "interestExpense": "7000000", "operatingIncome": "131000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "1630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "365000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "116000000", "inventory": "381000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1320000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-1075000000", "totalLiabilities": "476000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1017000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303000000", "currentAccountsPayable": "304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000000", "shortLongTermDebtTotal": "38000000", "totalShareholderEquity": "842000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "439000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "37000000", "cashAndShortTermInvestments": "212000000", "commonStockSharesOutstanding": "111224389", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-138000000", "operatingCashflow": "-18000000", "capitalExpenditures": "9000000", "changeInReceivables": "-95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 1632000000, "cost_of_revenue": 1275000000, "gross_profit": 357000000, "ebit": 16000000, "ebitda": 39000000, "pretax_income": 12000000, "tax_provision": 7000000, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313000000, "total_current_assets": 883000000, "total_assets": 1104000000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 392000000, "total_equity": 711000000, "shares_outstanding": 110494941, "goodwill_and_intangibles": 76000000 }, "cash_flow": { "operating_cash_flow": 30000000, "capital_expenditure": 5000000, "free_cash_flow": 35000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251121, "ticker_id": 1076, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16000000", "ebitda": "39000000", "netIncome": "5000000", "grossProfit": "357000000", "depreciation": "None", "totalRevenue": "1632000000", "costOfRevenue": "1275000000", "interestIncome": "None", "incomeBeforeTax": "12000000", "interestExpense": "12000000", "operatingIncome": "9000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "67000000", "inventory": "250000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1104000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "-1203000000", "totalLiabilities": "392000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "883000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221000000", "currentAccountsPayable": "235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111000000", "shortLongTermDebtTotal": "32000000", "totalShareholderEquity": "711000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "80000000", "totalCurrentLiabilities": "369000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "23000000", "cashAndShortTermInvestments": "313000000", "commonStockSharesOutstanding": "110494941", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "30000000", "capitalExpenditures": "5000000", "changeInReceivables": "-97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1632000000, "cost_of_revenue": 1275000000, "gross_profit": 357000000, "research_and_development": null, "selling_general_admin": 341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16000000, "depreciation_amortisation": 23000000, "ebitda": 39000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 5000000, "net_income_continuing_ops": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313000000, "short_term_investments": null, "net_receivables": 304000000, "inventory": 250000000, "other_current_assets": null, "total_current_assets": 883000000, "net_ppe": null, "goodwill": 67000000, "intangible_assets": 9000000, "goodwill_and_intangibles": 76000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221000000, "total_assets": 1104000000, "short_term_debt": 15000000, "accounts_payable": 235000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23000000, "total_liabilities": 392000000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1203000000, "total_equity": 711000000, "shares_outstanding": 110494941, "operating_cash_flow": 30000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": 35000000, "net_change_in_cash": -72000000 }, "raw_data": { "income": { "ebit": "16000000", "ebitda": "39000000", "netIncome": "5000000", "grossProfit": "357000000", "depreciation": "None", "totalRevenue": "1632000000", "costOfRevenue": "1275000000", "interestIncome": "None", "incomeBeforeTax": "12000000", "interestExpense": "12000000", "operatingIncome": "9000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "67000000", "inventory": "250000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1104000000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "-1203000000", "totalLiabilities": "392000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "883000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221000000", "currentAccountsPayable": "235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111000000", "shortLongTermDebtTotal": "32000000", "totalShareholderEquity": "711000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "80000000", "totalCurrentLiabilities": "369000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "23000000", "cashAndShortTermInvestments": "313000000", "commonStockSharesOutstanding": "110494941", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "30000000", "capitalExpenditures": "5000000", "changeInReceivables": "-97000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 1619000000, "cost_of_revenue": 1327000000, "gross_profit": 292000000, "ebit": -99000000, "ebitda": -71000000, "pretax_income": -430000000, "tax_provision": -3000000, "net_income": -427000000, "net_income_to_common": -427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387000000, "total_current_assets": 861000000, "total_assets": 1008000000, "short_term_debt": 22000000, "long_term_debt": null, "total_debt": 22000000, "total_liabilities": 309000000, "total_equity": 699000000, "shares_outstanding": 109406079, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 189000000, "capital_expenditure": 8000000, "free_cash_flow": 197000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251126, "ticker_id": 1076, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99000000", "ebitda": "-71000000", "netIncome": "-427000000", "grossProfit": "292000000", "depreciation": "None", "totalRevenue": "1619000000", "costOfRevenue": "1327000000", "interestIncome": "None", "incomeBeforeTax": "-430000000", "interestExpense": "624000000", "operatingIncome": "-420000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10000000", "costofGoodsAndServicesSold": "1327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "-427000000" }, "balance": { "goodwill": "0", "inventory": "262000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1008000000", "longTermDebt": "None", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1208000000", "totalLiabilities": "309000000", "otherCurrentAssets": "14000000", "totalCurrentAssets": "861000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147000000", "currentAccountsPayable": "172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98000000", "shortLongTermDebtTotal": "47000000", "totalShareholderEquity": "699000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "49000000", "totalCurrentLiabilities": "272000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "37000000", "cashAndShortTermInvestments": "387000000", "commonStockSharesOutstanding": "109406079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-427000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "148000000", "operatingCashflow": "189000000", "capitalExpenditures": "8000000", "changeInReceivables": "157000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "22000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1619000000, "cost_of_revenue": 1327000000, "gross_profit": 292000000, "research_and_development": null, "selling_general_admin": 391000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99000000, "depreciation_amortisation": 28000000, "ebitda": -71000000, "interest_expense": 624000000, "interest_income": null, "other_non_operating": null, "pretax_income": -430000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -427000000, "net_income_continuing_ops": -427000000, "net_income_to_common": -427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387000000, "short_term_investments": null, "net_receivables": 198000000, "inventory": 262000000, "other_current_assets": null, "total_current_assets": 861000000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147000000, "total_assets": 1008000000, "short_term_debt": 22000000, "accounts_payable": 172000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37000000, "total_liabilities": 309000000, "total_debt": 22000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1208000000, "total_equity": 699000000, "shares_outstanding": 109406079, "operating_cash_flow": 189000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 197000000, "net_change_in_cash": 203000000 }, "raw_data": { "income": { "ebit": "-99000000", "ebitda": "-71000000", "netIncome": "-427000000", "grossProfit": "292000000", "depreciation": "None", "totalRevenue": "1619000000", "costOfRevenue": "1327000000", "interestIncome": "None", "incomeBeforeTax": "-430000000", "interestExpense": "624000000", "operatingIncome": "-420000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10000000", "costofGoodsAndServicesSold": "1327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "391000000", "netIncomeFromContinuingOperations": "-427000000" }, "balance": { "goodwill": "0", "inventory": "262000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1008000000", "longTermDebt": "None", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1208000000", "totalLiabilities": "309000000", "otherCurrentAssets": "14000000", "totalCurrentAssets": "861000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147000000", "currentAccountsPayable": "172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98000000", "shortLongTermDebtTotal": "47000000", "totalShareholderEquity": "699000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "49000000", "totalCurrentLiabilities": "272000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "37000000", "cashAndShortTermInvestments": "387000000", "commonStockSharesOutstanding": "109406079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-427000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "148000000", "operatingCashflow": "189000000", "capitalExpenditures": "8000000", "changeInReceivables": "157000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "22000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 2951000000, "cost_of_revenue": 2365000000, "gross_profit": 586000000, "ebit": 45000000, "ebitda": 86000000, "pretax_income": -93000000, "tax_provision": 4000000, "net_income": -97000000, "net_income_to_common": -97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000000, "total_current_assets": 1067000000, "total_assets": 1591000000, "short_term_debt": 28000000, "long_term_debt": null, "total_debt": 28000000, "total_liabilities": 447000000, "total_equity": 1144000000, "shares_outstanding": 108779891, "goodwill_and_intangibles": 335000000 }, "cash_flow": { "operating_cash_flow": 224000000, "capital_expenditure": 12000000, "free_cash_flow": 236000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251131, "ticker_id": 1076, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45000000", "ebitda": "86000000", "netIncome": "-97000000", "grossProfit": "586000000", "depreciation": "None", "totalRevenue": "2951000000", "costOfRevenue": "2365000000", "interestIncome": "10000000", "incomeBeforeTax": "-93000000", "interestExpense": "225000000", "operatingIncome": "-83000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10000000", "costofGoodsAndServicesSold": "2365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "541000000", "netIncomeFromContinuingOperations": "-97000000" }, "balance": { "goodwill": "245000000", "inventory": "465000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1591000000", "longTermDebt": "None", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "90000000", "reportedCurrency": "USD", "retainedEarnings": "-775000000", "totalLiabilities": "447000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1067000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120000000", "shortLongTermDebtTotal": "72000000", "totalShareholderEquity": "1144000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "396000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "51000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "108779891", "intangibleAssetsExcludingGoodwill": "90000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "224000000", "capitalExpenditures": "12000000", "changeInReceivables": "98000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2951000000, "cost_of_revenue": 2365000000, "gross_profit": 586000000, "research_and_development": null, "selling_general_admin": 541000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45000000, "depreciation_amortisation": 41000000, "ebitda": 86000000, "interest_expense": 225000000, "interest_income": null, "other_non_operating": null, "pretax_income": -93000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": -97000000, "net_income_continuing_ops": -97000000, "net_income_to_common": -97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000000, "short_term_investments": null, "net_receivables": 370000000, "inventory": 465000000, "other_current_assets": null, "total_current_assets": 1067000000, "net_ppe": null, "goodwill": 245000000, "intangible_assets": 90000000, "goodwill_and_intangibles": 335000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524000000, "total_assets": 1591000000, "short_term_debt": 28000000, "accounts_payable": 255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51000000, "total_liabilities": 447000000, "total_debt": 28000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775000000, "total_equity": 1144000000, "shares_outstanding": 108779891, "operating_cash_flow": 224000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000000, "free_cash_flow": 236000000, "net_change_in_cash": 64000000 }, "raw_data": { "income": { "ebit": "45000000", "ebitda": "86000000", "netIncome": "-97000000", "grossProfit": "586000000", "depreciation": "None", "totalRevenue": "2951000000", "costOfRevenue": "2365000000", "interestIncome": "10000000", "incomeBeforeTax": "-93000000", "interestExpense": "225000000", "operatingIncome": "-83000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10000000", "costofGoodsAndServicesSold": "2365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "541000000", "netIncomeFromContinuingOperations": "-97000000" }, "balance": { "goodwill": "245000000", "inventory": "465000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1591000000", "longTermDebt": "None", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "90000000", "reportedCurrency": "USD", "retainedEarnings": "-775000000", "totalLiabilities": "447000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1067000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120000000", "shortLongTermDebtTotal": "72000000", "totalShareholderEquity": "1144000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "396000000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "51000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "108779891", "intangibleAssetsExcludingGoodwill": "90000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "224000000", "capitalExpenditures": "12000000", "changeInReceivables": "98000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 3127000000, "cost_of_revenue": 2497000000, "gross_profit": 630000000, "ebit": 73000000, "ebitda": 114000000, "pretax_income": 58000000, "tax_provision": 6000000, "net_income": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116000000, "total_current_assets": 1219000000, "total_assets": 1795000000, "short_term_debt": 14000000, "long_term_debt": 132000000, "total_debt": 146000000, "total_liabilities": 581000000, "total_equity": 1214000000, "shares_outstanding": 109000000, "goodwill_and_intangibles": 458000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 11000000, "free_cash_flow": 84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251136, "ticker_id": 1076, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73000000", "ebitda": "114000000", "netIncome": "52000000", "grossProfit": "630000000", "depreciation": "None", "totalRevenue": "3127000000", "costOfRevenue": "2497000000", "interestIncome": "15000000", "incomeBeforeTax": "58000000", "interestExpense": "0", "operatingIncome": "73000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "2497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "557000000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "314000000", "inventory": "602000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1795000000", "longTermDebt": "132000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "-678000000", "totalLiabilities": "581000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1219000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "482000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106000000", "shortLongTermDebtTotal": "146000000", "totalShareholderEquity": "1214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "441000000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "140000000", "cashAndShortTermInvestments": "116000000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "73000000", "capitalExpenditures": "11000000", "changeInReceivables": "-69000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3127000000, "cost_of_revenue": 2497000000, "gross_profit": 630000000, "research_and_development": 0, "selling_general_admin": 557000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000000, "depreciation_amortisation": 41000000, "ebitda": 114000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 58000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 52000000, "net_income_continuing_ops": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116000000, "short_term_investments": null, "net_receivables": 482000000, "inventory": 602000000, "other_current_assets": null, "total_current_assets": 1219000000, "net_ppe": null, "goodwill": 314000000, "intangible_assets": 144000000, "goodwill_and_intangibles": 458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576000000, "total_assets": 1795000000, "short_term_debt": 14000000, "accounts_payable": 329000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441000000, "long_term_debt": 132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140000000, "total_liabilities": 581000000, "total_debt": 146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678000000, "total_equity": 1214000000, "shares_outstanding": 109000000, "operating_cash_flow": 73000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000000, "free_cash_flow": 84000000, "net_change_in_cash": 18000000 }, "raw_data": { "income": { "ebit": "73000000", "ebitda": "114000000", "netIncome": "52000000", "grossProfit": "630000000", "depreciation": "None", "totalRevenue": "3127000000", "costOfRevenue": "2497000000", "interestIncome": "15000000", "incomeBeforeTax": "58000000", "interestExpense": "0", "operatingIncome": "73000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "2497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "557000000", "netIncomeFromContinuingOperations": "52000000" }, "balance": { "goodwill": "314000000", "inventory": "602000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1795000000", "longTermDebt": "132000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "-678000000", "totalLiabilities": "581000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1219000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "482000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106000000", "shortLongTermDebtTotal": "146000000", "totalShareholderEquity": "1214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "441000000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "140000000", "cashAndShortTermInvestments": "116000000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "73000000", "capitalExpenditures": "11000000", "changeInReceivables": "-69000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 990000000, "gross_profit": 193000000, "ebit": -45000000, "ebitda": -22000000, "pretax_income": -60000000, "tax_provision": -16000000, "net_income": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116000000, "total_current_assets": 2250000000, "total_assets": 3927000000, "short_term_debt": null, "long_term_debt": 571000000, "total_debt": 571000000, "total_liabilities": 1784000000, "total_equity": 2143000000, "shares_outstanding": 186000000, "goodwill_and_intangibles": 1215000000 }, "cash_flow": { "operating_cash_flow": -95000000, "capital_expenditure": 8000000, "free_cash_flow": -87000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251099, "ticker_id": 1076, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45000000", "ebitda": "-22000000", "netIncome": "-44000000", "grossProfit": "193000000", "depreciation": "None", "totalRevenue": "1183000000", "costOfRevenue": "990000000", "interestIncome": "None", "incomeBeforeTax": "-60000000", "interestExpense": "None", "operatingIncome": "-45000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "243000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "652000000", "inventory": "1193000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3927000000", "longTermDebt": "571000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "563000000", "reportedCurrency": "USD", "retainedEarnings": "-880000000", "totalLiabilities": "1784000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "2250000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677000000", "currentAccountsPayable": "662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689000000", "totalShareholderEquity": "2143000000", "capitalLeaseObligations": "166000000", "otherCurrentLiabilities": "267000000", "totalCurrentLiabilities": "929000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "855000000", "cashAndShortTermInvestments": "116000000", "commonStockSharesOutstanding": "186000000", "intangibleAssetsExcludingGoodwill": "563000000", "cashAndCashEquivalentsAtCarryingValue": "116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "-95000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183000000, "cost_of_revenue": 990000000, "gross_profit": 193000000, "research_and_development": null, "selling_general_admin": 243000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45000000, "depreciation_amortisation": 23000000, "ebitda": -22000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60000000, "tax_provision": -16000000, "effective_tax_rate": null, "net_income": -44000000, "net_income_continuing_ops": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116000000, "short_term_investments": null, "net_receivables": 889000000, "inventory": 1193000000, "other_current_assets": null, "total_current_assets": 2250000000, "net_ppe": null, "goodwill": 652000000, "intangible_assets": 563000000, "goodwill_and_intangibles": 1215000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1677000000, "total_assets": 3927000000, "short_term_debt": null, "accounts_payable": 662000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 929000000, "long_term_debt": 571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 855000000, "total_liabilities": 1784000000, "total_debt": 571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -880000000, "total_equity": 2143000000, "shares_outstanding": 186000000, "operating_cash_flow": -95000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101000000, "free_cash_flow": -87000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45000000", "ebitda": "-22000000", "netIncome": "-44000000", "grossProfit": "193000000", "depreciation": "None", "totalRevenue": "1183000000", "costOfRevenue": "990000000", "interestIncome": "None", "incomeBeforeTax": "-60000000", "interestExpense": "None", "operatingIncome": "-45000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "243000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "652000000", "inventory": "1193000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3927000000", "longTermDebt": "571000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "563000000", "reportedCurrency": "USD", "retainedEarnings": "-880000000", "totalLiabilities": "1784000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "2250000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677000000", "currentAccountsPayable": "662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689000000", "totalShareholderEquity": "2143000000", "capitalLeaseObligations": "166000000", "otherCurrentLiabilities": "267000000", "totalCurrentLiabilities": "929000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "855000000", "cashAndShortTermInvestments": "116000000", "commonStockSharesOutstanding": "186000000", "intangibleAssetsExcludingGoodwill": "563000000", "cashAndCashEquivalentsAtCarryingValue": "116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "-95000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 959000000, "cost_of_revenue": 891000000, "gross_profit": 68000000, "ebit": -107000000, "ebitda": -87000000, "pretax_income": -176000000, "tax_provision": -29000000, "net_income": -147000000, "net_income_to_common": -147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164000000, "total_current_assets": 2278000000, "total_assets": 3924000000, "short_term_debt": null, "long_term_debt": 411000000, "total_debt": 411000000, "total_liabilities": 1686000000, "total_equity": 2238000000, "shares_outstanding": 155000000, "goodwill_and_intangibles": 1182000000 }, "cash_flow": { "operating_cash_flow": 83000000, "capital_expenditure": 7000000, "free_cash_flow": 90000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251100, "ticker_id": 1076, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107000000", "ebitda": "-87000000", "netIncome": "-147000000", "grossProfit": "68000000", "depreciation": "None", "totalRevenue": "959000000", "costOfRevenue": "891000000", "interestIncome": "None", "incomeBeforeTax": "-176000000", "interestExpense": "None", "operatingIncome": "-107000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "-161000000" }, "balance": { "goodwill": "617000000", "inventory": "1192000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3924000000", "longTermDebt": "411000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "565000000", "reportedCurrency": "USD", "retainedEarnings": "-836000000", "totalLiabilities": "1686000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2278000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646000000", "currentAccountsPayable": "653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669000000", "totalShareholderEquity": "2238000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "321000000", "totalCurrentLiabilities": "974000000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "712000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "155000000", "intangibleAssetsExcludingGoodwill": "565000000", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "131000000", "operatingCashflow": "83000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000000", "cashflowFromInvestment": "-571000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 959000000, "cost_of_revenue": 891000000, "gross_profit": 68000000, "research_and_development": null, "selling_general_admin": 226000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107000000, "depreciation_amortisation": 20000000, "ebitda": -87000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -176000000, "tax_provision": -29000000, "effective_tax_rate": null, "net_income": -147000000, "net_income_continuing_ops": -161000000, "net_income_to_common": -147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164000000, "short_term_investments": null, "net_receivables": 874000000, "inventory": 1192000000, "other_current_assets": null, "total_current_assets": 2278000000, "net_ppe": null, "goodwill": 617000000, "intangible_assets": 565000000, "goodwill_and_intangibles": 1182000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646000000, "total_assets": 3924000000, "short_term_debt": null, "accounts_payable": 653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974000000, "long_term_debt": 411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712000000, "total_liabilities": 1686000000, "total_debt": 411000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -836000000, "total_equity": 2238000000, "shares_outstanding": 155000000, "operating_cash_flow": 83000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384000000, "free_cash_flow": 90000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107000000", "ebitda": "-87000000", "netIncome": "-147000000", "grossProfit": "68000000", "depreciation": "None", "totalRevenue": "959000000", "costOfRevenue": "891000000", "interestIncome": "None", "incomeBeforeTax": "-176000000", "interestExpense": "None", "operatingIncome": "-107000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "-161000000" }, "balance": { "goodwill": "617000000", "inventory": "1192000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3924000000", "longTermDebt": "411000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "565000000", "reportedCurrency": "USD", "retainedEarnings": "-836000000", "totalLiabilities": "1686000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2278000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646000000", "currentAccountsPayable": "653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669000000", "totalShareholderEquity": "2238000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "321000000", "totalCurrentLiabilities": "974000000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "712000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "155000000", "intangibleAssetsExcludingGoodwill": "565000000", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "131000000", "operatingCashflow": "83000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000000", "cashflowFromInvestment": "-571000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 634000000, "cost_of_revenue": 489000000, "gross_profit": 145000000, "ebit": 37000000, "ebitda": 48000000, "pretax_income": 32000000, "tax_provision": 7000000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266000000, "total_current_assets": 1096000000, "total_assets": 1660000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 475000000, "total_equity": 1182000000, "shares_outstanding": 106000000, "goodwill_and_intangibles": 295000000 }, "cash_flow": { "operating_cash_flow": 43000000, "capital_expenditure": 4000000, "free_cash_flow": 47000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251102, "ticker_id": 1076, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000000", "ebitda": "48000000", "netIncome": "25000000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "634000000", "costOfRevenue": "489000000", "interestIncome": "None", "incomeBeforeTax": "32000000", "interestExpense": "None", "operatingIncome": "37000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "235000000", "inventory": "377000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1660000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "-675000000", "totalLiabilities": "475000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "1096000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564000000", "currentAccountsPayable": "305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000000", "totalShareholderEquity": "1182000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "95000000", "totalCurrentLiabilities": "435000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "40000000", "cashAndShortTermInvestments": "266000000", "commonStockSharesOutstanding": "106000000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "43000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634000000, "cost_of_revenue": 489000000, "gross_profit": 145000000, "research_and_development": null, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000000, "depreciation_amortisation": 11000000, "ebitda": 48000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266000000, "short_term_investments": null, "net_receivables": 429000000, "inventory": 377000000, "other_current_assets": null, "total_current_assets": 1096000000, "net_ppe": null, "goodwill": 235000000, "intangible_assets": 60000000, "goodwill_and_intangibles": 295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564000000, "total_assets": 1660000000, "short_term_debt": 13000000, "accounts_payable": 305000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40000000, "total_liabilities": 475000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -675000000, "total_equity": 1182000000, "shares_outstanding": 106000000, "operating_cash_flow": 43000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 47000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000000", "ebitda": "48000000", "netIncome": "25000000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "634000000", "costOfRevenue": "489000000", "interestIncome": "None", "incomeBeforeTax": "32000000", "interestExpense": "None", "operatingIncome": "37000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "235000000", "inventory": "377000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1660000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "-675000000", "totalLiabilities": "475000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "1096000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564000000", "currentAccountsPayable": "305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000000", "totalShareholderEquity": "1182000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "95000000", "totalCurrentLiabilities": "435000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "40000000", "cashAndShortTermInvestments": "266000000", "commonStockSharesOutstanding": "106000000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "43000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 628000000, "cost_of_revenue": 484000000, "gross_profit": 144000000, "ebit": 39000000, "ebitda": 49000000, "pretax_income": 32000000, "tax_provision": 7000000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 1080000000, "total_assets": 1661000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 500000000, "total_equity": 1156000000, "shares_outstanding": 106001299, "goodwill_and_intangibles": 297000000 }, "cash_flow": { "operating_cash_flow": 45000000, "capital_expenditure": 4000000, "free_cash_flow": 49000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251103, "ticker_id": 1076, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39000000", "ebitda": "49000000", "netIncome": "25000000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "628000000", "costOfRevenue": "484000000", "interestIncome": "None", "incomeBeforeTax": "32000000", "interestExpense": "None", "operatingIncome": "39000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "235000000", "inventory": "383000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1661000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62000000", "reportedCurrency": "USD", "retainedEarnings": "-700000000", "totalLiabilities": "500000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "1080000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581000000", "currentAccountsPayable": "318000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1156000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "81000000", "totalCurrentLiabilities": "455000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "45000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "106001299", "intangibleAssetsExcludingGoodwill": "62000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "45000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628000000, "cost_of_revenue": 484000000, "gross_profit": 144000000, "research_and_development": null, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39000000, "depreciation_amortisation": 10000000, "ebitda": 49000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232000000, "short_term_investments": null, "net_receivables": 440000000, "inventory": 383000000, "other_current_assets": null, "total_current_assets": 1080000000, "net_ppe": null, "goodwill": 235000000, "intangible_assets": 62000000, "goodwill_and_intangibles": 297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581000000, "total_assets": 1661000000, "short_term_debt": 13000000, "accounts_payable": 318000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45000000, "total_liabilities": 500000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -700000000, "total_equity": 1156000000, "shares_outstanding": 106001299, "operating_cash_flow": 45000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000000, "free_cash_flow": 49000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39000000", "ebitda": "49000000", "netIncome": "25000000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "628000000", "costOfRevenue": "484000000", "interestIncome": "None", "incomeBeforeTax": "32000000", "interestExpense": "None", "operatingIncome": "39000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "235000000", "inventory": "383000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1661000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62000000", "reportedCurrency": "USD", "retainedEarnings": "-700000000", "totalLiabilities": "500000000", "otherCurrentAssets": "25000000", "totalCurrentAssets": "1080000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581000000", "currentAccountsPayable": "318000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1156000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "81000000", "totalCurrentLiabilities": "455000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "45000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "106001299", "intangibleAssetsExcludingGoodwill": "62000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "45000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 599000000, "cost_of_revenue": 460000000, "gross_profit": 139000000, "ebit": 33000000, "ebitda": 44000000, "pretax_income": 30000000, "tax_provision": 7000000, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219000000, "total_current_assets": 1067000000, "total_assets": 1651000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 507000000, "total_equity": 1139000000, "shares_outstanding": 107000000, "goodwill_and_intangibles": 293000000 }, "cash_flow": { "operating_cash_flow": -16000000, "capital_expenditure": 6000000, "free_cash_flow": -10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251104, "ticker_id": 1076, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33000000", "ebitda": "44000000", "netIncome": "22000000", "grossProfit": "139000000", "depreciation": "None", "totalRevenue": "599000000", "costOfRevenue": "460000000", "interestIncome": "None", "incomeBeforeTax": "30000000", "interestExpense": "None", "operatingIncome": "33000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "230000000", "inventory": "385000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1651000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "63000000", "reportedCurrency": "USD", "retainedEarnings": "-725000000", "totalLiabilities": "507000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "1067000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1139000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "71000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "47000000", "cashAndShortTermInvestments": "219000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "63000000", "cashAndCashEquivalentsAtCarryingValue": "219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "-16000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599000000, "cost_of_revenue": 460000000, "gross_profit": 139000000, "research_and_development": null, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33000000, "depreciation_amortisation": 11000000, "ebitda": 44000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": 23000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219000000, "short_term_investments": null, "net_receivables": 439000000, "inventory": 385000000, "other_current_assets": null, "total_current_assets": 1067000000, "net_ppe": null, "goodwill": 230000000, "intangible_assets": 63000000, "goodwill_and_intangibles": 293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 584000000, "total_assets": 1651000000, "short_term_debt": 13000000, "accounts_payable": 329000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47000000, "total_liabilities": 507000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725000000, "total_equity": 1139000000, "shares_outstanding": 107000000, "operating_cash_flow": -16000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": -10000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33000000", "ebitda": "44000000", "netIncome": "22000000", "grossProfit": "139000000", "depreciation": "None", "totalRevenue": "599000000", "costOfRevenue": "460000000", "interestIncome": "None", "incomeBeforeTax": "30000000", "interestExpense": "None", "operatingIncome": "33000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "230000000", "inventory": "385000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1651000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "63000000", "reportedCurrency": "USD", "retainedEarnings": "-725000000", "totalLiabilities": "507000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "1067000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "584000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1139000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "71000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "47000000", "cashAndShortTermInvestments": "219000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "63000000", "cashAndCashEquivalentsAtCarryingValue": "219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "-16000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 571000000, "cost_of_revenue": 438000000, "gross_profit": 133000000, "ebit": 30000000, "ebitda": 40000000, "pretax_income": 30000000, "tax_provision": 7000000, "net_income": 23000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256000000, "total_current_assets": 1028000000, "total_assets": 1621000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 493000000, "total_equity": 1124000000, "shares_outstanding": 107000000, "goodwill_and_intangibles": 295000000 }, "cash_flow": { "operating_cash_flow": 122000000, "capital_expenditure": 3000000, "free_cash_flow": 125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251105, "ticker_id": 1076, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "40000000", "netIncome": "23000000", "grossProfit": "133000000", "depreciation": "None", "totalRevenue": "571000000", "costOfRevenue": "438000000", "interestIncome": "None", "incomeBeforeTax": "30000000", "interestExpense": "None", "operatingIncome": "29000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "230000000", "inventory": "352000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1621000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "-747000000", "totalLiabilities": "493000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "1028000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000000", "totalShareholderEquity": "1124000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "83000000", "totalCurrentLiabilities": "442000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "51000000", "cashAndShortTermInvestments": "256000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "122000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571000000, "cost_of_revenue": 438000000, "gross_profit": 133000000, "research_and_development": null, "selling_general_admin": 103000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 10000000, "ebitda": 40000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 23000000, "net_income_continuing_ops": 23000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256000000, "short_term_investments": null, "net_receivables": 388000000, "inventory": 352000000, "other_current_assets": null, "total_current_assets": 1028000000, "net_ppe": null, "goodwill": 230000000, "intangible_assets": 65000000, "goodwill_and_intangibles": 295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593000000, "total_assets": 1621000000, "short_term_debt": 13000000, "accounts_payable": 300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51000000, "total_liabilities": 493000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -747000000, "total_equity": 1124000000, "shares_outstanding": 107000000, "operating_cash_flow": 122000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "40000000", "netIncome": "23000000", "grossProfit": "133000000", "depreciation": "None", "totalRevenue": "571000000", "costOfRevenue": "438000000", "interestIncome": "None", "incomeBeforeTax": "30000000", "interestExpense": "None", "operatingIncome": "29000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "230000000", "inventory": "352000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1621000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "-747000000", "totalLiabilities": "493000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "1028000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000000", "totalShareholderEquity": "1124000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "83000000", "totalCurrentLiabilities": "442000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "51000000", "cashAndShortTermInvestments": "256000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "256000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "122000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 606000000, "cost_of_revenue": 471000000, "gross_profit": 135000000, "ebit": 28000000, "ebitda": 36000000, "pretax_income": 22000000, "tax_provision": 9000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261000000, "total_current_assets": 1058000000, "total_assets": 1587000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 469000000, "total_equity": 1114000000, "shares_outstanding": 107008000, "goodwill_and_intangibles": 247000000 }, "cash_flow": { "operating_cash_flow": 74000000, "capital_expenditure": 2000000, "free_cash_flow": 76000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251107, "ticker_id": 1076, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28000000", "ebitda": "36000000", "netIncome": "13000000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "606000000", "costOfRevenue": "471000000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "None", "operatingIncome": "23000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "192000000", "inventory": "364000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1587000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "-770000000", "totalLiabilities": "469000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "1058000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "1114000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "417000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "52000000", "cashAndShortTermInvestments": "261000000", "commonStockSharesOutstanding": "107008000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "261000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "74000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606000000, "cost_of_revenue": 471000000, "gross_profit": 135000000, "research_and_development": null, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28000000, "depreciation_amortisation": 8000000, "ebitda": 36000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261000000, "short_term_investments": null, "net_receivables": 405000000, "inventory": 364000000, "other_current_assets": null, "total_current_assets": 1058000000, "net_ppe": null, "goodwill": 192000000, "intangible_assets": 55000000, "goodwill_and_intangibles": 247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529000000, "total_assets": 1587000000, "short_term_debt": 13000000, "accounts_payable": 278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52000000, "total_liabilities": 469000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -770000000, "total_equity": 1114000000, "shares_outstanding": 107008000, "operating_cash_flow": 74000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 76000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28000000", "ebitda": "36000000", "netIncome": "13000000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "606000000", "costOfRevenue": "471000000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "None", "operatingIncome": "23000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "192000000", "inventory": "364000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1587000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "-770000000", "totalLiabilities": "469000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "1058000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "1114000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "110000000", "totalCurrentLiabilities": "417000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "52000000", "cashAndShortTermInvestments": "261000000", "commonStockSharesOutstanding": "107008000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "261000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "74000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 633000000, "cost_of_revenue": 491000000, "gross_profit": 142000000, "ebit": 38000000, "ebitda": 47000000, "pretax_income": 33000000, "tax_provision": 8000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 1023000000, "total_assets": 1563000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 464000000, "total_equity": 1095000000, "shares_outstanding": 108000000, "goodwill_and_intangibles": 249000000 }, "cash_flow": { "operating_cash_flow": 21000000, "capital_expenditure": 3000000, "free_cash_flow": 24000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251108, "ticker_id": 1076, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38000000", "ebitda": "47000000", "netIncome": "24000000", "grossProfit": "142000000", "depreciation": "None", "totalRevenue": "633000000", "costOfRevenue": "491000000", "interestIncome": "None", "incomeBeforeTax": "33000000", "interestExpense": "None", "operatingIncome": "33000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "192000000", "inventory": "399000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1563000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57000000", "reportedCurrency": "USD", "retainedEarnings": "-783000000", "totalLiabilities": "464000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "1023000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "1095000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "412000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "52000000", "cashAndShortTermInvestments": "197000000", "commonStockSharesOutstanding": "108000000", "intangibleAssetsExcludingGoodwill": "57000000", "cashAndCashEquivalentsAtCarryingValue": "197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "21000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 633000000, "cost_of_revenue": 491000000, "gross_profit": 142000000, "research_and_development": null, "selling_general_admin": 105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38000000, "depreciation_amortisation": 9000000, "ebitda": 47000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197000000, "short_term_investments": null, "net_receivables": 403000000, "inventory": 399000000, "other_current_assets": null, "total_current_assets": 1023000000, "net_ppe": null, "goodwill": 192000000, "intangible_assets": 57000000, "goodwill_and_intangibles": 249000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540000000, "total_assets": 1563000000, "short_term_debt": 12000000, "accounts_payable": 278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52000000, "total_liabilities": 464000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -783000000, "total_equity": 1095000000, "shares_outstanding": 108000000, "operating_cash_flow": 21000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": 24000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38000000", "ebitda": "47000000", "netIncome": "24000000", "grossProfit": "142000000", "depreciation": "None", "totalRevenue": "633000000", "costOfRevenue": "491000000", "interestIncome": "None", "incomeBeforeTax": "33000000", "interestExpense": "None", "operatingIncome": "33000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "192000000", "inventory": "399000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1563000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57000000", "reportedCurrency": "USD", "retainedEarnings": "-783000000", "totalLiabilities": "464000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "1023000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000000", "totalShareholderEquity": "1095000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "412000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "52000000", "cashAndShortTermInvestments": "197000000", "commonStockSharesOutstanding": "108000000", "intangibleAssetsExcludingGoodwill": "57000000", "cashAndCashEquivalentsAtCarryingValue": "197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "21000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 563000000, "cost_of_revenue": 434000000, "gross_profit": 129000000, "ebit": 28000000, "ebitda": 35000000, "pretax_income": 29000000, "tax_provision": 8000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000000, "total_current_assets": 1045000000, "total_assets": 1594000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 515000000, "total_equity": 1076000000, "shares_outstanding": 107347721, "goodwill_and_intangibles": 251000000 }, "cash_flow": { "operating_cash_flow": 81000000, "capital_expenditure": 1000000, "free_cash_flow": 82000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251109, "ticker_id": 1076, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28000000", "ebitda": "35000000", "netIncome": "21000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "563000000", "costOfRevenue": "434000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "None", "operatingIncome": "28000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "192000000", "inventory": "428000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1594000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "-807000000", "totalLiabilities": "515000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1045000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "1076000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "462000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "53000000", "cashAndShortTermInvestments": "188000000", "commonStockSharesOutstanding": "107347721", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "81000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563000000, "cost_of_revenue": 434000000, "gross_profit": 129000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28000000, "depreciation_amortisation": 7000000, "ebitda": 35000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 21000000, "net_income_continuing_ops": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188000000, "short_term_investments": null, "net_receivables": 410000000, "inventory": 428000000, "other_current_assets": null, "total_current_assets": 1045000000, "net_ppe": null, "goodwill": 192000000, "intangible_assets": 59000000, "goodwill_and_intangibles": 251000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549000000, "total_assets": 1594000000, "short_term_debt": 12000000, "accounts_payable": 339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53000000, "total_liabilities": 515000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -807000000, "total_equity": 1076000000, "shares_outstanding": 107347721, "operating_cash_flow": 81000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 82000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28000000", "ebitda": "35000000", "netIncome": "21000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "563000000", "costOfRevenue": "434000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "None", "operatingIncome": "28000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "192000000", "inventory": "428000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1594000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "-807000000", "totalLiabilities": "515000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1045000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549000000", "currentAccountsPayable": "339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "1076000000", "capitalLeaseObligations": "45000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "462000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "53000000", "cashAndShortTermInvestments": "188000000", "commonStockSharesOutstanding": "107347721", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "81000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 555000000, "cost_of_revenue": 425000000, "gross_profit": 130000000, "ebit": 32000000, "ebitda": 39000000, "pretax_income": 31000000, "tax_provision": -116000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000000, "total_current_assets": 1068000000, "total_assets": 1529000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 466000000, "total_equity": 1060000000, "shares_outstanding": 107000000, "goodwill_and_intangibles": 167000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 2000000, "free_cash_flow": 107000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251110, "ticker_id": 1076, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "39000000", "netIncome": "147000000", "grossProfit": "130000000", "depreciation": "None", "totalRevenue": "555000000", "costOfRevenue": "425000000", "interestIncome": "None", "incomeBeforeTax": "31000000", "interestExpense": "1000000", "operatingIncome": "32000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-116000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "139000000", "inventory": "366000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1529000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-828000000", "totalLiabilities": "466000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1068000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000000", "currentAccountsPayable": "288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1060000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "418000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "48000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "105000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555000000, "cost_of_revenue": 425000000, "gross_profit": 130000000, "research_and_development": null, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 7000000, "ebitda": 39000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31000000, "tax_provision": -116000000, "effective_tax_rate": null, "net_income": 147000000, "net_income_continuing_ops": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000000, "short_term_investments": null, "net_receivables": 384000000, "inventory": 366000000, "other_current_assets": null, "total_current_assets": 1068000000, "net_ppe": null, "goodwill": 139000000, "intangible_assets": 28000000, "goodwill_and_intangibles": 167000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461000000, "total_assets": 1529000000, "short_term_debt": 11000000, "accounts_payable": 288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48000000, "total_liabilities": 466000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -828000000, "total_equity": 1060000000, "shares_outstanding": 107000000, "operating_cash_flow": 105000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "39000000", "netIncome": "147000000", "grossProfit": "130000000", "depreciation": "None", "totalRevenue": "555000000", "costOfRevenue": "425000000", "interestIncome": "None", "incomeBeforeTax": "31000000", "interestExpense": "1000000", "operatingIncome": "32000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-116000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "139000000", "inventory": "366000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1529000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-828000000", "totalLiabilities": "466000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1068000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000000", "currentAccountsPayable": "288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41000000", "totalShareholderEquity": "1060000000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "418000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "48000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "105000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 588000000, "cost_of_revenue": 454000000, "gross_profit": 134000000, "ebit": 37000000, "ebitda": 44000000, "pretax_income": 37000000, "tax_provision": 2000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194000000, "total_current_assets": 1033000000, "total_assets": 1376000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 469000000, "total_equity": 904000000, "shares_outstanding": 108118319, "goodwill_and_intangibles": 169000000 }, "cash_flow": { "operating_cash_flow": 4000000, "capital_expenditure": 4000000, "free_cash_flow": 8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251112, "ticker_id": 1076, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000000", "ebitda": "44000000", "netIncome": "35000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "588000000", "costOfRevenue": "454000000", "interestIncome": "None", "incomeBeforeTax": "37000000", "interestExpense": "None", "operatingIncome": "37000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "140000000", "inventory": "415000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1376000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-975000000", "totalLiabilities": "469000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "1033000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343000000", "currentAccountsPayable": "301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130000000", "shortLongTermDebtTotal": "39000000", "totalShareholderEquity": "904000000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "423000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "46000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "108118319", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "4000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588000000, "cost_of_revenue": 454000000, "gross_profit": 134000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000000, "depreciation_amortisation": 7000000, "ebitda": 44000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 35000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194000000, "short_term_investments": null, "net_receivables": 396000000, "inventory": 415000000, "other_current_assets": null, "total_current_assets": 1033000000, "net_ppe": null, "goodwill": 140000000, "intangible_assets": 29000000, "goodwill_and_intangibles": 169000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343000000, "total_assets": 1376000000, "short_term_debt": 11000000, "accounts_payable": 301000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46000000, "total_liabilities": 469000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -975000000, "total_equity": 904000000, "shares_outstanding": 108118319, "operating_cash_flow": 4000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000000", "ebitda": "44000000", "netIncome": "35000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "588000000", "costOfRevenue": "454000000", "interestIncome": "None", "incomeBeforeTax": "37000000", "interestExpense": "None", "operatingIncome": "37000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "140000000", "inventory": "415000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1376000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-975000000", "totalLiabilities": "469000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "1033000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343000000", "currentAccountsPayable": "301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130000000", "shortLongTermDebtTotal": "39000000", "totalShareholderEquity": "904000000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "423000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "46000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "108118319", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "4000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "income_statement": { "revenue": 594000000, "cost_of_revenue": 460000000, "gross_profit": 134000000, "ebit": 36000000, "ebitda": 42000000, "pretax_income": 35000000, "tax_provision": 1000000, "net_income": 34000000, "net_income_to_common": 34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000000, "total_current_assets": 1075000000, "total_assets": 1420000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 543000000, "total_equity": 874000000, "shares_outstanding": 108127511, "goodwill_and_intangibles": 172000000 }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": 6000000, "free_cash_flow": 91000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251113, "ticker_id": 1076, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:03.573743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36000000", "ebitda": "42000000", "netIncome": "34000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "594000000", "costOfRevenue": "460000000", "interestIncome": "None", "incomeBeforeTax": "35000000", "interestExpense": "None", "operatingIncome": "36000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "34000000" }, "balance": { "goodwill": "141000000", "inventory": "424000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1420000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-1010000000", "totalLiabilities": "543000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1075000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000000", "totalShareholderEquity": "874000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "73000000", "totalCurrentLiabilities": "501000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "42000000", "cashAndShortTermInvestments": "203000000", "commonStockSharesOutstanding": "108127511", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "85000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594000000, "cost_of_revenue": 460000000, "gross_profit": 134000000, "research_and_development": null, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36000000, "depreciation_amortisation": 6000000, "ebitda": 42000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 34000000, "net_income_continuing_ops": 34000000, "net_income_to_common": 34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203000000, "short_term_investments": null, "net_receivables": 417000000, "inventory": 424000000, "other_current_assets": null, "total_current_assets": 1075000000, "net_ppe": null, "goodwill": 141000000, "intangible_assets": 31000000, "goodwill_and_intangibles": 172000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345000000, "total_assets": 1420000000, "short_term_debt": 12000000, "accounts_payable": 364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000000, "total_liabilities": 543000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1010000000, "total_equity": 874000000, "shares_outstanding": 108127511, "operating_cash_flow": 85000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 91000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36000000", "ebitda": "42000000", "netIncome": "34000000", "grossProfit": "134000000", "depreciation": "None", "totalRevenue": "594000000", "costOfRevenue": "460000000", "interestIncome": "None", "incomeBeforeTax": "35000000", "interestExpense": "None", "operatingIncome": "36000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "34000000" }, "balance": { "goodwill": "141000000", "inventory": "424000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1420000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-1010000000", "totalLiabilities": "543000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1075000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000000", "totalShareholderEquity": "874000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "73000000", "totalCurrentLiabilities": "501000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "42000000", "cashAndShortTermInvestments": "203000000", "commonStockSharesOutstanding": "108127511", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "85000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }