{ "ticker": { "uuid": "4a01cac6-12e7-4235-afed-4ee3816b0c2d", "symbol": "CML", "name": "CML Microsystems plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/4a01cac6-12e7-4235-afed-4ee3816b0c2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a01cac6-12e7-4235-afed-4ee3816b0c2d/" }, "ticker_metadata": { "id": 27287, "uuid": "4a01cac6-12e7-4235-afed-4ee3816b0c2d", "symbol": "CML", "name": "CML Microsystems plc", "asset_type": "equity", "market_cap": 57057092, "stock_exchange_id": 19, "industry": "Semiconductors", "sector": "Technology", "description": "CML Microsystems plc, through its subsidiaries, designs, manufactures, and semiconductor products for industrial, professional and commercial applications in the Americas, Europe, Far East, and internationally. The company offers radio frequency (RF) transceivers and millimetre wave products, as well as mixed-signal baseband/modem processors for wireless and satellite, mmWave MMICs, baseband processors, and data controllers and interface devices for wireless and satellite, Internet of Things, broadcast, network infrastructure, and aerospace and defense markets. CML Microsystems Plc was incorporated in 1968 and is headquartered in Maldon, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a01cac6-12e7-4235-afed-4ee3816b0c2d", "symbol": "CML", "name": "CML Microsystems plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/4a01cac6-12e7-4235-afed-4ee3816b0c2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a01cac6-12e7-4235-afed-4ee3816b0c2d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.13, "value": 0.13, "quality": 0.22, "momentum": 0.77, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 305, "market_cap": 4887819895, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.0004, "roe": -0.0004, "piotroski_f_score": 5, "momentum_12_1": 0.1279, "volatility_252d": 0.5682 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:51.891698+00:00", "batch_id": "" }, "size": { "price_close": 305, "market_cap": 4887819895, "market_cap_usd": 4887819895, "enterprise_value": 4881032895, "shares_outstanding": 16025639, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 99.0359, "ptbv_ratio": 99.0359, "ps_ratio": 213.4512, "pcf_ratio": 1580.7956, "pfcf_ratio": -2789.8515, "ev_ebitda": 1302.9986, "ev_ebit": 11068.1018, "ev_sales": 213.1548, "ev_fcf": -2785.9777, "earnings_yield": null, "fcf_yield": -0.0004, "price_to_sales": 213.4512, "price_to_book": 99.0359, "price_to_cashflow": 1580.7956, "ebitda_to_ev": 0.0008, "sales_yield": 0.0047 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0.0001, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.6939, "operating_margin": 0.0193, "net_margin": -0.0008, "ebitda_margin": 0.1636, "fcf_margin": -0.0765, "roe": -0.0004, "roa": -0.0003, "roic": 0.0078, "roc_greenblatt": null, "asset_turnover": 0.3568, "cash_conversion": 97.3333, "accruals_ratio": -0.0485, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1343, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2476, "external_financing": 0.0214 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.8118, "debt_to_assets": 0.0311, "interest_coverage": 4.1604, "current_ratio": 3.3271, "quick_ratio": 3.3271, "net_debt": -6787000, "local_beta": 0.0921, "volatility_252d": 0.5682, "volatility_60d": 1.3041, "max_drawdown_12m": -0.3531, "risk_adjusted_momentum": 0.225 }, "growth": { "revenue_growth_1y": 0.0003, "revenue_growth_3y_cagr": 0.1052, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0267, "revenue_growth": 0.0003, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0609, "price_return_3m": 0.2979, "price_return_6m": -0.0469, "price_return_9m": 0.1298, "price_return_12m": 0.1965, "price_return_12m_ex1m": 0.1279, "momentum_6m": -0.0469, "momentum_12m": 0.1965, "momentum_12_1": 0.1279, "distance_from_52w_high": -0.1095, "distance_from_52w_low": 0.4734, "relative_strength": 0.0234 }, "raw_ttm": { "revenue_ttm": 22899000, "gross_profit_ttm": 15889000, "ebit_ttm": 441000, "ebitda_ttm": 3746000, "net_income_ttm": -18000, "eps_diluted_ttm": -0.0011, "operating_cash_flow_ttm": 3092000, "capital_expenditure_ttm": -4844000, "fcf_ttm": -1752000, "dividends_paid_ttm": -1765000, "share_repurchases_ttm": -897000, "shares_issued_ttm": 475000, "interest_expense_ttm": 106000, "cash_and_equivalents": 8780000, "total_current_assets": 22980000, "total_current_liabilities": 6907000, "net_ppe": null, "total_assets": 64178000, "total_debt": 1993000, "total_equity": 49354000, "net_working_capital": 7663000, "book_value_per_share": 3.0797, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0797 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 66, "rank_pcf": 83, "rank_ev_ebitda": 82, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 30, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 69, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 19, "rank_fcf_margin": 82, "rank_piotroski": 48, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 33 }, "composites": { "value_composite": 87, "quality_composite": 78, "momentum_composite": 23, "growth_composite": 73, "yield_composite": 25, "svqf_composite": 31, "vc1_composite": 83, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1691, "os_score": 0.13, "value_percentile": 0.13, "quality_percentile": 0.22, "momentum_percentile": 0.77, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8458, "ticker_id": 27287, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:51.891698+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305, "market_cap": 4887819895, "market_cap_usd": 4887819895, "enterprise_value": 4881032895, "shares_outstanding": 16025639, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 99.03594227, "ptbv_ratio": 99.03594227, "ps_ratio": 213.45123783, "pcf_ratio": 1580.79556759, "pfcf_ratio": -2789.85153824, "ev_ebitda": 1302.99863721, "ev_ebit": 11068.10180272, "ev_sales": 213.15484934, "ev_fcf": -2785.97767979, "earnings_yield": null, "fcf_yield": -0.00035894, "dividend_yield": 0.0003611, "buyback_yield": 8.634e-05, "shareholder_yield": 0.00044744, "debt_paydown_yield": null, "total_yield": 0.00044744, "gross_margin": 0.69387309, "operating_margin": 0.01925848, "net_margin": -0.00078606, "ebitda_margin": 0.16358793, "fcf_margin": -0.07650989, "roe": -0.00036471, "roa": -0.00028047, "roic": 0.0077701, "roc_greenblatt": null, "asset_turnover": 0.35680451, "cash_conversion": 97.33333333, "accruals_ratio": -0.04845897, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.81179925, "debt_to_assets": 0.03105426, "interest_coverage": 4.16037736, "current_ratio": 3.3270595, "quick_ratio": 3.3270595, "net_debt": -6787000, "revenue_growth_1y": 0.00026209, "revenue_growth_3y_cagr": 0.10517084, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02670867, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.134283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06086957, "price_return_3m": 0.29787234, "price_return_6m": -0.046875, "price_return_9m": 0.12981671, "price_return_12m": 0.19650959, "price_return_12m_ex1m": 0.1278574, "distance_from_52w_high": -0.10948905, "distance_from_52w_low": 0.47342995, "relative_strength": 0.02336901, "local_beta": 0.0921, "volatility_252d": 0.56824, "volatility_60d": 1.304054, "max_drawdown_12m": -0.353125, "revenue_ttm": 22899000, "gross_profit_ttm": 15889000, "ebit_ttm": 441000, "ebitda_ttm": 3746000, "net_income_ttm": -18000, "eps_diluted_ttm": -0.0011232, "operating_cash_flow_ttm": 3092000, "capital_expenditure_ttm": -4844000, "fcf_ttm": -1752000, "dividends_paid_ttm": -1765000, "share_repurchases_ttm": -897000, "shares_issued_ttm": 475000, "interest_expense_ttm": 106000, "cash_and_equivalents": 8780000, "total_current_assets": 22980000, "total_current_liabilities": 6907000, "net_ppe": null, "total_assets": 64178000, "total_debt": 1993000, "total_equity": 49354000, "net_working_capital": 7663000, "book_value_per_share": 3.07968999, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.07968999, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 66, "rank_pcf": 83, "rank_ev_ebitda": 82, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 30, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 69, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 19, "rank_fcf_margin": 82, "rank_piotroski": 48, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 33, "value_composite": 87, "quality_composite": 78, "momentum_composite": 23, "growth_composite": 73, "yield_composite": 25, "svqf_composite": 31, "vc1_composite": 83, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 305, "os": 0.13, "value": 0.13, "quality": 0.22, "momentum": 0.77, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": -0.0004, "momentum_12_1": 0.1279, "complete_fields": { "id": 8458, "ticker_id": 27287, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:51.891698+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305, "market_cap": 4887819895, "market_cap_usd": 4887819895, "enterprise_value": 4881032895, "shares_outstanding": 16025639, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 99.03594227, "ptbv_ratio": 99.03594227, "ps_ratio": 213.45123783, "pcf_ratio": 1580.79556759, "pfcf_ratio": -2789.85153824, "ev_ebitda": 1302.99863721, "ev_ebit": 11068.10180272, "ev_sales": 213.15484934, "ev_fcf": -2785.97767979, "earnings_yield": null, "fcf_yield": -0.00035894, "dividend_yield": 0.0003611, "buyback_yield": 8.634e-05, "shareholder_yield": 0.00044744, "debt_paydown_yield": null, "total_yield": 0.00044744, "gross_margin": 0.69387309, "operating_margin": 0.01925848, "net_margin": -0.00078606, "ebitda_margin": 0.16358793, "fcf_margin": -0.07650989, "roe": -0.00036471, "roa": -0.00028047, "roic": 0.0077701, "roc_greenblatt": null, "asset_turnover": 0.35680451, "cash_conversion": 97.33333333, "accruals_ratio": -0.04845897, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.81179925, "debt_to_assets": 0.03105426, "interest_coverage": 4.16037736, "current_ratio": 3.3270595, "quick_ratio": 3.3270595, "net_debt": -6787000, "revenue_growth_1y": 0.00026209, "revenue_growth_3y_cagr": 0.10517084, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02670867, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.134283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06086957, "price_return_3m": 0.29787234, "price_return_6m": -0.046875, "price_return_9m": 0.12981671, "price_return_12m": 0.19650959, "price_return_12m_ex1m": 0.1278574, "distance_from_52w_high": -0.10948905, "distance_from_52w_low": 0.47342995, "relative_strength": 0.02336901, "local_beta": 0.0921, "volatility_252d": 0.56824, "volatility_60d": 1.304054, "max_drawdown_12m": -0.353125, "revenue_ttm": 22899000, "gross_profit_ttm": 15889000, "ebit_ttm": 441000, "ebitda_ttm": 3746000, "net_income_ttm": -18000, "eps_diluted_ttm": -0.0011232, "operating_cash_flow_ttm": 3092000, "capital_expenditure_ttm": -4844000, "fcf_ttm": -1752000, "dividends_paid_ttm": -1765000, "share_repurchases_ttm": -897000, "shares_issued_ttm": 475000, "interest_expense_ttm": 106000, "cash_and_equivalents": 8780000, "total_current_assets": 22980000, "total_current_liabilities": 6907000, "net_ppe": null, "total_assets": 64178000, "total_debt": 1993000, "total_equity": 49354000, "net_working_capital": 7663000, "book_value_per_share": 3.07968999, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.07968999, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 66, "rank_pcf": 83, "rank_ev_ebitda": 82, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 30, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 69, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 19, "rank_fcf_margin": 82, "rank_piotroski": 48, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 33, "value_composite": 87, "quality_composite": 78, "momentum_composite": 23, "growth_composite": 73, "yield_composite": 25, "svqf_composite": 31, "vc1_composite": 83, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "income_statement": { "revenue": 22899000, "cost_of_revenue": 7010000, "gross_profit": 15889000, "ebit": 441000, "ebitda": 3746000, "pretax_income": null, "tax_provision": null, "net_income": -18000, "net_income_to_common": -18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7782000, "total_current_assets": 21547000, "total_assets": 63187000, "short_term_debt": null, "long_term_debt": 1863000, "total_debt": 2258000, "total_liabilities": null, "total_equity": 49006000, "shares_outstanding": 15914859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3092000, "capital_expenditure": -4844000, "free_cash_flow": -1752000, "dividends_paid": -1765000, "share_repurchases": -897000, "shares_issued": 475000, "net_debt_issued": null }, "complete_fields": { "id": 392562, "ticker_id": 27287, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3746000", "netIncome": "-18000", "grossProfit": "15889000", "totalRevenue": "22899000", "costOfRevenue": "7010000", "interestExpense": "106000", "operatingIncome": "441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1285000", "depreciationAndAmortization": "4370000" }, "balance": { "totalDebt": "2258000", "totalAssets": "63187000", "longTermDebt": "1863000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15914859", "totalCurrentAssets": "21547000", "totalShareholderEquity": "49006000", "totalCurrentLiabilities": "5471000", "cashAndShortTermInvestments": "7782000" }, "cashflow": { "freeCashFlow": "-1752000", "dividendsPaid": "-1765000", "issuanceOfDebt": null, "issuanceOfStock": "475000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3092000", "repurchaseOfStock": "-897000", "capitalExpenditures": "-4844000" } }, "revenue": 22899000, "cost_of_revenue": 7010000, "gross_profit": 15889000, "research_and_development": 1285000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000, "depreciation_amortisation": 4370000, "ebitda": 3746000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18000, "net_income_continuing_ops": null, "net_income_to_common": -18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7782000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63187000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5471000, "long_term_debt": 1863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49006000, "shares_outstanding": 15914859, "operating_cash_flow": 3092000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1765000, "share_repurchases": -897000, "shares_issued": 475000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3746000", "netIncome": "-18000", "grossProfit": "15889000", "totalRevenue": "22899000", "costOfRevenue": "7010000", "interestExpense": "106000", "operatingIncome": "441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1285000", "depreciationAndAmortization": "4370000" }, "balance": { "totalDebt": "2258000", "totalAssets": "63187000", "longTermDebt": "1863000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15914859", "totalCurrentAssets": "21547000", "totalShareholderEquity": "49006000", "totalCurrentLiabilities": "5471000", "cashAndShortTermInvestments": "7782000" }, "cashflow": { "freeCashFlow": "-1752000", "dividendsPaid": "-1765000", "issuanceOfDebt": null, "issuanceOfStock": "475000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3092000", "repurchaseOfStock": "-897000", "capitalExpenditures": "-4844000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "income_statement": { "revenue": 22893000, "cost_of_revenue": 6683000, "gross_profit": 16210000, "ebit": 2132000, "ebitda": 6036000, "pretax_income": null, "tax_provision": null, "net_income": 2060000, "net_income_to_common": 2060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11262000, "total_current_assets": 28908000, "total_assets": 69113000, "short_term_debt": null, "long_term_debt": 637000, "total_debt": 856000, "total_liabilities": null, "total_equity": 51076000, "shares_outstanding": 16144079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5044000, "capital_expenditure": -5097000, "free_cash_flow": -53000, "dividends_paid": -1739000, "share_repurchases": -1750000, "shares_issued": 117000, "net_debt_issued": null }, "complete_fields": { "id": 392564, "ticker_id": 27287, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6036000", "netIncome": "2060000", "grossProfit": "16210000", "totalRevenue": "22893000", "costOfRevenue": "6683000", "interestExpense": "37000", "operatingIncome": "2132000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "961000", "depreciationAndAmortization": "3484000" }, "balance": { "totalDebt": "856000", "totalAssets": "69113000", "longTermDebt": "637000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16144079", "totalCurrentAssets": "28908000", "totalShareholderEquity": "51076000", "totalCurrentLiabilities": "7971000", "cashAndShortTermInvestments": "11262000" }, "cashflow": { "freeCashFlow": "-53000", "dividendsPaid": "-1739000", "issuanceOfDebt": null, "issuanceOfStock": "117000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5044000", "repurchaseOfStock": "-1750000", "capitalExpenditures": "-5097000" } }, "revenue": 22893000, "cost_of_revenue": 6683000, "gross_profit": 16210000, "research_and_development": 961000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2132000, "depreciation_amortisation": 3484000, "ebitda": 6036000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2060000, "net_income_continuing_ops": null, "net_income_to_common": 2060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11262000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69113000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7971000, "long_term_debt": 637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51076000, "shares_outstanding": 16144079, "operating_cash_flow": 5044000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1739000, "share_repurchases": -1750000, "shares_issued": 117000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -53000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6036000", "netIncome": "2060000", "grossProfit": "16210000", "totalRevenue": "22893000", "costOfRevenue": "6683000", "interestExpense": "37000", "operatingIncome": "2132000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "961000", "depreciationAndAmortization": "3484000" }, "balance": { "totalDebt": "856000", "totalAssets": "69113000", "longTermDebt": "637000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16144079", "totalCurrentAssets": "28908000", "totalShareholderEquity": "51076000", "totalCurrentLiabilities": "7971000", "cashAndShortTermInvestments": "11262000" }, "cashflow": { "freeCashFlow": "-53000", "dividendsPaid": "-1739000", "issuanceOfDebt": null, "issuanceOfStock": "117000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5044000", "repurchaseOfStock": "-1750000", "capitalExpenditures": "-5097000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "income_statement": { "revenue": 20643000, "cost_of_revenue": 5032000, "gross_profit": 15611000, "ebit": 3424000, "ebitda": 7980000, "pretax_income": null, "tax_provision": null, "net_income": 4810000, "net_income_to_common": 4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21041000, "total_current_assets": 31216000, "total_assets": 60467000, "short_term_debt": null, "long_term_debt": 842000, "total_debt": 1052000, "total_liabilities": null, "total_equity": 50754000, "shares_outstanding": 15840110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5412000, "capital_expenditure": -5485000, "free_cash_flow": -73000, "dividends_paid": -1589000, "share_repurchases": -4767000, "shares_issued": 1118000, "net_debt_issued": null }, "complete_fields": { "id": 392565, "ticker_id": 27287, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7980000", "netIncome": "4810000", "grossProfit": "15611000", "totalRevenue": "20643000", "costOfRevenue": "5032000", "interestExpense": "47000", "operatingIncome": "3424000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "676000", "depreciationAndAmortization": "2717000" }, "balance": { "totalDebt": "1052000", "totalAssets": "60467000", "longTermDebt": "842000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15840110", "totalCurrentAssets": "31216000", "totalShareholderEquity": "50754000", "totalCurrentLiabilities": "3324000", "cashAndShortTermInvestments": "21041000" }, "cashflow": { "freeCashFlow": "-73000", "dividendsPaid": "-1589000", "issuanceOfDebt": null, "issuanceOfStock": "1118000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5412000", "repurchaseOfStock": "-4767000", "capitalExpenditures": "-5485000" } }, "revenue": 20643000, "cost_of_revenue": 5032000, "gross_profit": 15611000, "research_and_development": 676000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3424000, "depreciation_amortisation": 2717000, "ebitda": 7980000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4810000, "net_income_continuing_ops": null, "net_income_to_common": 4810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21041000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60467000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3324000, "long_term_debt": 842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50754000, "shares_outstanding": 15840110, "operating_cash_flow": 5412000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1589000, "share_repurchases": -4767000, "shares_issued": 1118000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -73000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7980000", "netIncome": "4810000", "grossProfit": "15611000", "totalRevenue": "20643000", "costOfRevenue": "5032000", "interestExpense": "47000", "operatingIncome": "3424000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "676000", "depreciationAndAmortization": "2717000" }, "balance": { "totalDebt": "1052000", "totalAssets": "60467000", "longTermDebt": "842000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15840110", "totalCurrentAssets": "31216000", "totalShareholderEquity": "50754000", "totalCurrentLiabilities": "3324000", "cashAndShortTermInvestments": "21041000" }, "cashflow": { "freeCashFlow": "-73000", "dividendsPaid": "-1589000", "issuanceOfDebt": null, "issuanceOfStock": "1118000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5412000", "repurchaseOfStock": "-4767000", "capitalExpenditures": "-5485000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "income_statement": { "revenue": 16964000, "cost_of_revenue": 4169000, "gross_profit": 12795000, "ebit": 1294000, "ebitda": 4193000, "pretax_income": null, "tax_provision": null, "net_income": 1238000, "net_income_to_common": 1238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19084000, "total_current_assets": 31883000, "total_assets": 59331000, "short_term_debt": 0, "long_term_debt": 238000, "total_debt": 468000, "total_liabilities": null, "total_equity": 49853000, "shares_outstanding": 16660932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3915000, "capital_expenditure": -4637000, "free_cash_flow": -722000, "dividends_paid": -8964000, "share_repurchases": 0, "shares_issued": 329000, "net_debt_issued": null }, "complete_fields": { "id": 392566, "ticker_id": 27287, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4193000", "netIncome": "1238000", "grossProfit": "12795000", "totalRevenue": "16964000", "costOfRevenue": "4169000", "interestExpense": "33000", "operatingIncome": "1294000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1261000", "depreciationAndAmortization": "2423000" }, "balance": { "totalDebt": "468000", "totalAssets": "59331000", "longTermDebt": "238000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16660932", "totalCurrentAssets": "31883000", "totalShareholderEquity": "49853000", "totalCurrentLiabilities": "3099000", "cashAndShortTermInvestments": "19084000" }, "cashflow": { "freeCashFlow": "-722000", "dividendsPaid": "-8964000", "issuanceOfDebt": "0", "issuanceOfStock": "329000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3915000", "repurchaseOfStock": "0", "capitalExpenditures": "-4637000" } }, "revenue": 16964000, "cost_of_revenue": 4169000, "gross_profit": 12795000, "research_and_development": 1261000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1294000, "depreciation_amortisation": 2423000, "ebitda": 4193000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1238000, "net_income_continuing_ops": null, "net_income_to_common": 1238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59331000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099000, "long_term_debt": 238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49853000, "shares_outstanding": 16660932, "operating_cash_flow": 3915000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8964000, "share_repurchases": 0, "shares_issued": 329000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4193000", "netIncome": "1238000", "grossProfit": "12795000", "totalRevenue": "16964000", "costOfRevenue": "4169000", "interestExpense": "33000", "operatingIncome": "1294000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1261000", "depreciationAndAmortization": "2423000" }, "balance": { "totalDebt": "468000", "totalAssets": "59331000", "longTermDebt": "238000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "16660932", "totalCurrentAssets": "31883000", "totalShareholderEquity": "49853000", "totalCurrentLiabilities": "3099000", "cashAndShortTermInvestments": "19084000" }, "cashflow": { "freeCashFlow": "-722000", "dividendsPaid": "-8964000", "issuanceOfDebt": "0", "issuanceOfStock": "329000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "3915000", "repurchaseOfStock": "0", "capitalExpenditures": "-4637000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 22980000, "total_assets": 64178000, "short_term_debt": 370000, "long_term_debt": 1623000, "total_debt": 1993000, "total_liabilities": null, "total_equity": 49354000, "shares_outstanding": 16025639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392560, "ticker_id": 27287, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1993000", "totalAssets": "64178000", "longTermDebt": "1623000", "shortTermDebt": "370000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16025639", "totalCurrentAssets": "22980000", "totalShareholderEquity": "49354000", "totalCurrentLiabilities": "6907000", "cashAndShortTermInvestments": "8780000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64178000, "short_term_debt": 370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6907000, "long_term_debt": 1623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49354000, "shares_outstanding": 16025639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1993000", "totalAssets": "64178000", "longTermDebt": "1623000", "shortTermDebt": "370000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16025639", "totalCurrentAssets": "22980000", "totalShareholderEquity": "49354000", "totalCurrentLiabilities": "6907000", "cashAndShortTermInvestments": "8780000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7782000, "total_current_assets": 21547000, "total_assets": 63187000, "short_term_debt": 395000, "long_term_debt": 1863000, "total_debt": 2258000, "total_liabilities": null, "total_equity": 49006000, "shares_outstanding": 15914859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392561, "ticker_id": 27287, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2258000", "totalAssets": "63187000", "longTermDebt": "1863000", "shortTermDebt": "395000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15914859", "totalCurrentAssets": "21547000", "totalShareholderEquity": "49006000", "totalCurrentLiabilities": "5471000", "cashAndShortTermInvestments": "7782000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7782000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63187000, "short_term_debt": 395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5471000, "long_term_debt": 1863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49006000, "shares_outstanding": 15914859, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2258000", "totalAssets": "63187000", "longTermDebt": "1863000", "shortTermDebt": "395000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15914859", "totalCurrentAssets": "21547000", "totalShareholderEquity": "49006000", "totalCurrentLiabilities": "5471000", "cashAndShortTermInvestments": "7782000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9145000, "total_current_assets": 26503000, "total_assets": 67965000, "short_term_debt": 385000, "long_term_debt": 2003000, "total_debt": 2388000, "total_liabilities": null, "total_equity": 49502000, "shares_outstanding": 16416859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392563, "ticker_id": 27287, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:31.528789+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2388000", "totalAssets": "67965000", "longTermDebt": "2003000", "shortTermDebt": "385000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16416859", "totalCurrentAssets": "26503000", "totalShareholderEquity": "49502000", "totalCurrentLiabilities": "6976000", "cashAndShortTermInvestments": "9145000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67965000, "short_term_debt": 385000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6976000, "long_term_debt": 2003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49502000, "shares_outstanding": 16416859, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2388000", "totalAssets": "67965000", "longTermDebt": "2003000", "shortTermDebt": "385000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16416859", "totalCurrentAssets": "26503000", "totalShareholderEquity": "49502000", "totalCurrentLiabilities": "6976000", "cashAndShortTermInvestments": "9145000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }