{ "ticker": { "uuid": "4a10a4a9-0ef0-45be-9051-9c3d85d15831", "symbol": "APEI", "name": "American Public Education Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/4a10a4a9-0ef0-45be-9051-9c3d85d15831/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a10a4a9-0ef0-45be-9051-9c3d85d15831/" }, "latest_snapshot": { "ticker": { "uuid": "4a10a4a9-0ef0-45be-9051-9c3d85d15831", "symbol": "APEI", "name": "American Public Education Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/4a10a4a9-0ef0-45be-9051-9c3d85d15831/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a10a4a9-0ef0-45be-9051-9c3d85d15831/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.94, "value": 0.73, "quality": 0.93, "momentum": 0.89, "coverage": 1, "confidence": 0.969, "delta": -13 }, "headline_factors": { "price": 50.71, "market_cap": 930198276.48, "pe_ratio": 23.0276, "earnings_yield": 0.0766, "ebitda_to_ev": 0.0976, "shareholder_yield": 0.0567, "roe": 0.1319, "piotroski_f_score": 6, "momentum_12_1": 0.7376, "volatility_252d": 0.4703 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.0276, "ev_ebitda": 10.2491, "earnings_yield": 0.0766, "fcf_yield": 0.1318, "shareholder_yield": 0.0567 }, "quality": { "roe": 0.1319, "roic": 0.301, "gross_margin": 0.5372, "fcf_margin": 0.1559, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0384, "eps_growth_1y": 0.6494, "fcf_growth_1y": 0.2249 }, "momentum": { "price_return_12m": 0.6714, "momentum_12_1": 0.7376, "relative_strength": 0.4753 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.93, "momentum_percentile": 0.89, "growth_composite": 26, "yield_composite": 35, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.65, "os": 0.93, "value": 0.68, "quality": 0.92, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 23.9085, "earnings_yield": 0.0733, "shareholder_yield": 0.0546, "roe": 0.1319, "momentum_12_1": 0.9929 }, { "week_end_date": "2026-06-14", "price": 52.13, "os": 0.92, "value": 0.7, "quality": 0.91, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 23.6724, "earnings_yield": 0.0742, "shareholder_yield": 0.0551, "roe": 0.1319, "momentum_12_1": 0.9298 }, { "week_end_date": "2026-06-21", "price": 52.72, "os": 0.93, "value": 0.69, "quality": 0.92, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 23.9403, "earnings_yield": 0.0732, "shareholder_yield": 0.0545, "roe": 0.1319, "momentum_12_1": 0.7288 }, { "week_end_date": "2026-06-28", "price": 54.51, "os": 0.91, "value": 0.68, "quality": 0.92, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 24.7532, "earnings_yield": 0.0704, "shareholder_yield": 0.0527, "roe": 0.1319, "momentum_12_1": 0.6188 }, { "week_end_date": "2026-07-05", "price": 56.72, "os": 0.92, "value": 0.66, "quality": 0.9, "momentum": 0.91, "confidence": 0.991, "coverage": 1, "pe_ratio": 25.7567, "earnings_yield": 0.0671, "shareholder_yield": 0.0507, "roe": 0.1319, "momentum_12_1": 0.7428 }, { "week_end_date": "2026-07-12", "price": 58.27, "os": 0.81, "value": 0.37, "quality": 0.93, "momentum": 0.92, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.4606, "earnings_yield": 0.0651, "shareholder_yield": 0.0493, "roe": 0.1319, "momentum_12_1": 0.6434 }, { "week_end_date": "2026-07-19", "price": 50.71, "os": 0.94, "value": 0.73, "quality": 0.93, "momentum": 0.89, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.0276, "earnings_yield": 0.0766, "shareholder_yield": 0.0567, "roe": 0.1319, "momentum_12_1": 0.7376 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648862000, "cost_of_revenue": 313168000, "gross_profit": 335694000, "ebit": 47935000, "ebitda": 64083000, "pretax_income": 43705000, "tax_provision": 12148000, "net_income": 31557000, "net_income_to_common": 31557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 61965000, "capital_expenditure": 15864000, "free_cash_flow": 77829000, "dividends_paid": 2751000, "share_repurchases": -47454000, "shares_issued": null, "net_debt_issued": -213000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648862000, "cost_of_revenue": 313168000, "gross_profit": 335694000, "ebit": 47935000, "ebitda": 64083000, "pretax_income": 43705000, "tax_provision": 12148000, "net_income": 31557000, "net_income_to_common": 31557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 61965000, "capital_expenditure": 15864000, "free_cash_flow": 77829000, "dividends_paid": 2751000, "share_repurchases": -47454000, "shares_issued": null, "net_debt_issued": -213000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648862000, "cost_of_revenue": 313168000, "gross_profit": 335694000, "ebit": 47935000, "ebitda": 64083000, "pretax_income": 43705000, "tax_provision": 12148000, "net_income": 31557000, "net_income_to_common": 31557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 61965000, "capital_expenditure": 15864000, "free_cash_flow": 77829000, "dividends_paid": 2751000, "share_repurchases": -47454000, "shares_issued": null, "net_debt_issued": -213000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648862000, "cost_of_revenue": 313168000, "gross_profit": 335694000, "ebit": 47935000, "ebitda": 64083000, "pretax_income": 43705000, "tax_provision": 12148000, "net_income": 31557000, "net_income_to_common": 31557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 61965000, "capital_expenditure": 15864000, "free_cash_flow": 77829000, "dividends_paid": 2751000, "share_repurchases": -47454000, "shares_issued": null, "net_debt_issued": -213000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648862000, "cost_of_revenue": 313168000, "gross_profit": 335694000, "ebit": 47935000, "ebitda": 64083000, "pretax_income": 43705000, "tax_provision": 12148000, "net_income": 31557000, "net_income_to_common": 31557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 61965000, "capital_expenditure": 15864000, "free_cash_flow": 77829000, "dividends_paid": 2751000, "share_repurchases": -47454000, "shares_issued": null, "net_debt_issued": -213000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 648862000, "cost_of_revenue": 313168000, "gross_profit": 335694000, "ebit": 53860000, "ebitda": 70008000, "pretax_income": 43705000, "tax_provision": 12148000, "net_income": 31557000, "net_income_to_common": 31557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 61965000, "capital_expenditure": 15864000, "free_cash_flow": 77829000, "dividends_paid": 2751000, "share_repurchases": -47454000, "shares_issued": null, "net_debt_issued": -213000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624559000, "cost_of_revenue": 295703000, "gross_profit": 328856000, "ebit": 33066000, "ebitda": 52369000, "pretax_income": 30939000, "tax_provision": 10419000, "net_income": 16113000, "net_income_to_common": 16113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131926000, "total_current_assets": 260572000, "total_assets": 570103000, "short_term_debt": 13553000, "long_term_debt": 93424000, "total_debt": 200622000, "total_liabilities": 266224000, "total_equity": 303879000, "shares_outstanding": 18149000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 48872000, "capital_expenditure": 21082000, "free_cash_flow": 69954000, "dividends_paid": 6056000, "share_repurchases": -4238000, "shares_issued": 0, "net_debt_issued": -2964000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624559000, "cost_of_revenue": 295703000, "gross_profit": 328856000, "ebit": 33066000, "ebitda": 52369000, "pretax_income": 30939000, "tax_provision": 10419000, "net_income": 16113000, "net_income_to_common": 16113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131926000, "total_current_assets": 260572000, "total_assets": 570103000, "short_term_debt": 13553000, "long_term_debt": 93424000, "total_debt": 200622000, "total_liabilities": 266224000, "total_equity": 303879000, "shares_outstanding": 18149000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 48872000, "capital_expenditure": 21082000, "free_cash_flow": 69954000, "dividends_paid": 6056000, "share_repurchases": -4238000, "shares_issued": 0, "net_debt_issued": -2964000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174738000, "cost_of_revenue": 78784000, "gross_profit": 95954000, "ebit": 19971000, "ebitda": 24125000, "pretax_income": 19246000, "tax_provision": 1515000, "net_income": 17731000, "net_income_to_common": 17731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220998000, "total_current_assets": 282127000, "total_assets": 537914000, "short_term_debt": 16245000, "long_term_debt": 83203000, "total_debt": 70255000, "total_liabilities": 231749000, "total_equity": 306165000, "shares_outstanding": 18804000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 63304000, "capital_expenditure": 2527000, "free_cash_flow": 65831000, "dividends_paid": 0, "share_repurchases": -8710000, "shares_issued": 17000, "net_debt_issued": -6478000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174738000, "cost_of_revenue": 78784000, "gross_profit": 95954000, "ebit": 19971000, "ebitda": 24125000, "pretax_income": 19246000, "tax_provision": 1515000, "net_income": 17731000, "net_income_to_common": 17731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220998000, "total_current_assets": 282127000, "total_assets": 537914000, "short_term_debt": 16245000, "long_term_debt": 83203000, "total_debt": 70255000, "total_liabilities": 231749000, "total_equity": 306165000, "shares_outstanding": 18804000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 63304000, "capital_expenditure": 2527000, "free_cash_flow": 65831000, "dividends_paid": 0, "share_repurchases": -8710000, "shares_issued": 17000, "net_debt_issued": -6478000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174738000, "cost_of_revenue": 78784000, "gross_profit": 95954000, "ebit": 19971000, "ebitda": 24125000, "pretax_income": 19246000, "tax_provision": 1515000, "net_income": 17731000, "net_income_to_common": 17731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220998000, "total_current_assets": 282127000, "total_assets": 537914000, "short_term_debt": 16245000, "long_term_debt": 83203000, "total_debt": 70255000, "total_liabilities": 231749000, "total_equity": 306165000, "shares_outstanding": 18804000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 63304000, "capital_expenditure": 2527000, "free_cash_flow": 65831000, "dividends_paid": 0, "share_repurchases": -8710000, "shares_issued": 17000, "net_debt_issued": -6478000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174738000, "cost_of_revenue": 78784000, "gross_profit": 95954000, "ebit": 19971000, "ebitda": 24125000, "pretax_income": 19246000, "tax_provision": 1515000, "net_income": 17731000, "net_income_to_common": 17731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220998000, "total_current_assets": 282127000, "total_assets": 537914000, "short_term_debt": 16245000, "long_term_debt": 83203000, "total_debt": 70255000, "total_liabilities": 231749000, "total_equity": 306165000, "shares_outstanding": 18804000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 63304000, "capital_expenditure": 2527000, "free_cash_flow": 65831000, "dividends_paid": 0, "share_repurchases": -8710000, "shares_issued": 17000, "net_debt_issued": -6478000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174738000, "cost_of_revenue": 78784000, "gross_profit": 95954000, "ebit": 19971000, "ebitda": 24125000, "pretax_income": 19246000, "tax_provision": 1515000, "net_income": 17731000, "net_income_to_common": 17731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220998000, "total_current_assets": 282127000, "total_assets": 537914000, "short_term_debt": 16245000, "long_term_debt": 83203000, "total_debt": 70255000, "total_liabilities": 231749000, "total_equity": 306165000, "shares_outstanding": 18804000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 63304000, "capital_expenditure": 2527000, "free_cash_flow": 65831000, "dividends_paid": 0, "share_repurchases": -8710000, "shares_issued": 17000, "net_debt_issued": -6478000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174738000, "cost_of_revenue": 78784000, "gross_profit": 95954000, "ebit": 21797000, "ebitda": 25951000, "pretax_income": 19246000, "tax_provision": 1515000, "net_income": 17731000, "net_income_to_common": 17731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220998000, "total_current_assets": 282127000, "total_assets": 537914000, "short_term_debt": 16245000, "long_term_debt": 83203000, "total_debt": 70255000, "total_liabilities": 231749000, "total_equity": 306165000, "shares_outstanding": 18804000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": 63304000, "capital_expenditure": 2527000, "free_cash_flow": 65831000, "dividends_paid": 0, "share_repurchases": -8710000, "shares_issued": 17000, "net_debt_issued": -6478000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158330000, "cost_of_revenue": 73077000, "gross_profit": 85253000, "ebit": 18967000, "ebitda": 23089000, "pretax_income": 17801000, "tax_provision": 5193000, "net_income": 12608000, "net_income_to_common": 12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": -11551000, "capital_expenditure": 4068000, "free_cash_flow": -7483000, "dividends_paid": 0, "share_repurchases": -333000, "shares_issued": 945000, "net_debt_issued": -53000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158330000, "cost_of_revenue": 73077000, "gross_profit": 85253000, "ebit": 18967000, "ebitda": 23089000, "pretax_income": 17801000, "tax_provision": 5193000, "net_income": 12608000, "net_income_to_common": 12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": -11551000, "capital_expenditure": 4068000, "free_cash_flow": -7483000, "dividends_paid": 0, "share_repurchases": -333000, "shares_issued": 945000, "net_debt_issued": -53000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158330000, "cost_of_revenue": 73077000, "gross_profit": 85253000, "ebit": 18967000, "ebitda": 23089000, "pretax_income": 17801000, "tax_provision": 5193000, "net_income": 12608000, "net_income_to_common": 12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": -11551000, "capital_expenditure": 4068000, "free_cash_flow": -7483000, "dividends_paid": 0, "share_repurchases": -333000, "shares_issued": 945000, "net_debt_issued": -53000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158330000, "cost_of_revenue": 73077000, "gross_profit": 85253000, "ebit": 18967000, "ebitda": 23089000, "pretax_income": 17801000, "tax_provision": 5193000, "net_income": 12608000, "net_income_to_common": 12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": -11551000, "capital_expenditure": 4068000, "free_cash_flow": -7483000, "dividends_paid": 0, "share_repurchases": -333000, "shares_issued": 945000, "net_debt_issued": -53000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158330000, "cost_of_revenue": 73077000, "gross_profit": 85253000, "ebit": 18967000, "ebitda": 23089000, "pretax_income": 17801000, "tax_provision": 5193000, "net_income": 12608000, "net_income_to_common": 12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": -11551000, "capital_expenditure": 4068000, "free_cash_flow": -7483000, "dividends_paid": 0, "share_repurchases": -333000, "shares_issued": 945000, "net_debt_issued": -53000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158330000, "cost_of_revenue": 73077000, "gross_profit": 85253000, "ebit": 19054000, "ebitda": 23176000, "pretax_income": 17801000, "tax_provision": 5193000, "net_income": 12608000, "net_income_to_common": 12608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176499000, "total_current_assets": 259816000, "total_assets": 543432000, "short_term_debt": 11374000, "long_term_debt": 94665000, "total_debt": 162960000, "total_liabilities": 248650000, "total_equity": 294782000, "shares_outstanding": 18660000, "goodwill_and_intangibles": 87814000 }, "cash_flow": { "operating_cash_flow": -11551000, "capital_expenditure": 4068000, "free_cash_flow": -7483000, "dividends_paid": 0, "share_repurchases": -333000, "shares_issued": 945000, "net_debt_issued": -53000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }