{ "ticker": { "uuid": "4a2a8d24-caca-47ec-b5e8-8836a55a6ea8", "symbol": "ULTA", "name": "Ulta Beauty Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/4a2a8d24-caca-47ec-b5e8-8836a55a6ea8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a2a8d24-caca-47ec-b5e8-8836a55a6ea8/" }, "ticker_metadata": { "id": 8720, "uuid": "4a2a8d24-caca-47ec-b5e8-8836a55a6ea8", "symbol": "ULTA", "name": "Ulta Beauty Inc", "asset_type": "equity", "market_cap": 22189781000, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Ulta Beauty, Inc., formerly known as Ulta Salon, Cosmetics & Fragrance Inc., is an American chain of beauty stores headquartered in Bolingbrook, Illinois. Ulta Beauty carries cosmetics and skincare brands, men's and women's fragrances, nail products, bath and body products, beauty tools and haircare products.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a2a8d24-caca-47ec-b5e8-8836a55a6ea8", "symbol": "ULTA", "name": "Ulta Beauty Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/4a2a8d24-caca-47ec-b5e8-8836a55a6ea8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a2a8d24-caca-47ec-b5e8-8836a55a6ea8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.27, "quality": 0.82, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 467.07, "market_cap": 20534265480, "pe_ratio": 17.2717, "earnings_yield": 0.0579, "ebitda_to_ev": 0.0871, "shareholder_yield": 0, "roe": 0.4606, "piotroski_f_score": 5, "momentum_12_1": 0.1201, "volatility_252d": 0.3383 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.613007+00:00", "batch_id": "" }, "size": { "price_close": 467.07, "market_cap": 20534265480, "market_cap_usd": 20534265480, "enterprise_value": 20822440480, "shares_outstanding": 43964000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2717, "pb_ratio": 7.9561, "ptbv_ratio": 9.5299, "ps_ratio": 1.6158, "pcf_ratio": 13.2519, "pfcf_ratio": 10.0124, "ev_ebitda": 11.4757, "ev_ebit": 13.1418, "ev_sales": 1.6385, "ev_fcf": 10.1529, "earnings_yield": 0.0579, "fcf_yield": 0.0985, "price_to_sales": 1.6158, "price_to_book": 7.9561, "price_to_cashflow": 13.2519, "ebitda_to_ev": 0.0871, "sales_yield": 0.6103 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3933, "operating_margin": 0.1247, "net_margin": 0.0936, "ebitda_margin": 0.1428, "fcf_margin": 0.1614, "roe": 0.4606, "roa": 0.1724, "roic": 0.4185, "roc_greenblatt": null, "asset_turnover": 1.8431, "cash_conversion": 1.725, "accruals_ratio": -0.0523, "sbc_to_revenue": 0.0037, "piotroski_f_score": 5, "altman_z_score": 5.8911, "earnings_stability_5y": 0.2025, "revenue_stability_5y": 0.2376, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7249, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6716, "net_debt_to_ebitda": 0.1588, "debt_to_assets": 0.0659, "interest_coverage": 886.6508, "current_ratio": 1.3114, "quick_ratio": 0.2757, "net_debt": 288175000, "local_beta": -0.0001, "volatility_252d": 0.3383, "volatility_60d": 0.7971, "max_drawdown_12m": -0.3234, "risk_adjusted_momentum": 0.3551 }, "growth": { "revenue_growth_1y": 0.113, "revenue_growth_3y_cagr": 0.0668, "revenue_growth_5y_cagr": 0.1504, "eps_growth_1y": -0.0035, "eps_growth_3y_cagr": -0.0245, "eps_growth_5y_cagr": 0.4567, "fcf_growth_1y": 0.1641, "book_value_growth_1y": 0.1871, "revenue_growth": 0.113, "earnings_growth": -0.0035 }, "momentum": { "price_return_1m": -0.1045, "price_return_3m": -0.2774, "price_return_6m": -0.2235, "price_return_9m": -0.0928, "price_return_12m": 0.0031, "price_return_12m_ex1m": 0.1201, "momentum_6m": -0.2235, "momentum_12m": 0.0031, "momentum_12_1": 0.1201, "distance_from_52w_high": -0.3234, "distance_from_52w_low": 0.0192, "relative_strength": -0.1549 }, "raw_ttm": { "revenue_ttm": 12708310000, "gross_profit_ttm": 4998625000, "ebit_ttm": 1584445000, "ebitda_ttm": 1814487000, "net_income_ttm": 1188896000, "eps_diluted_ttm": 27.0425, "operating_cash_flow_ttm": 1549531000, "capital_expenditure_ttm": 501348000, "fcf_ttm": 2050879000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1787000, "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_current_liabilities": 2304079000, "net_ppe": null, "total_assets": 6895245000, "total_debt": 454475000, "total_equity": 2580955000, "net_working_capital": 1005700000, "book_value_per_share": 58.7061, "retained_earnings": 1522410000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2154731000, "tangible_book_per_share": 49.0113 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 87, "rank_ptbv": 81, "rank_ps": 41, "rank_pcf": 58, "rank_ev_ebitda": 48, "rank_ev_ebit": 52, "rank_earnings_yield": 46, "rank_fcf_yield": 40, "rank_dividend_yield": 99, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 5, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 57, "rank_fcf_margin": 56, "rank_piotroski": 68, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 67 }, "composites": { "value_composite": 73, "quality_composite": 18, "momentum_composite": 75, "growth_composite": 16, "yield_composite": 99, "svqf_composite": 23, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4705, "os_score": 0.31, "value_percentile": 0.27, "quality_percentile": 0.82, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3084, "ticker_id": 8720, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.613007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 467.07, "market_cap": 20534265480, "market_cap_usd": 20534265480, "enterprise_value": 20822440480, "shares_outstanding": 43964000, "fx_rate_to_usd": null, "pe_ratio": 17.27170878, "pb_ratio": 7.95607265, "ptbv_ratio": 9.52985105, "ps_ratio": 1.61581402, "pcf_ratio": 13.25192299, "pfcf_ratio": 10.01242174, "ev_ebitda": 11.47566253, "ev_ebit": 13.14178812, "ev_sales": 1.63849013, "ev_fcf": 10.15293466, "earnings_yield": 0.05789815, "fcf_yield": 0.09849369, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39333515, "operating_margin": 0.12467787, "net_margin": 0.09355264, "ebitda_margin": 0.14277957, "fcf_margin": 0.16138094, "roe": 0.46064189, "roa": 0.17242259, "roic": 0.41846754, "roc_greenblatt": null, "asset_turnover": 1.84305416, "cash_conversion": 1.72502809, "accruals_ratio": -0.05230198, "sbc_to_revenue": 0.00365776, "debt_to_equity": 1.67158668, "net_debt_to_ebitda": 0.15881899, "debt_to_assets": 0.06591136, "interest_coverage": 886.65081142, "current_ratio": 1.3114151, "quick_ratio": 0.27567935, "net_debt": 288175000, "revenue_growth_1y": 0.11298979, "revenue_growth_3y_cagr": 0.0667638, "revenue_growth_5y_cagr": 0.15035379, "eps_growth_1y": -0.00348768, "eps_growth_3y_cagr": -0.02445236, "eps_growth_5y_cagr": 0.45673607, "fcf_growth_1y": 0.164114, "book_value_growth_1y": 0.18705358, "piotroski_f_score": 5, "altman_z_score": 5.89109152, "earnings_stability_5y": 0.202462, "revenue_stability_5y": 0.237633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10450938, "price_return_3m": -0.27736176, "price_return_6m": -0.22349127, "price_return_9m": -0.09282135, "price_return_12m": 0.00307104, "price_return_12m_ex1m": 0.12013573, "distance_from_52w_high": -0.32344974, "distance_from_52w_low": 0.01920265, "relative_strength": -0.15487001, "local_beta": -0.0001, "volatility_252d": 0.338282, "volatility_60d": 0.79711, "max_drawdown_12m": -0.32344974, "revenue_ttm": 12708310000, "gross_profit_ttm": 4998625000, "ebit_ttm": 1584445000, "ebitda_ttm": 1814487000, "net_income_ttm": 1188896000, "eps_diluted_ttm": 27.04248931, "operating_cash_flow_ttm": 1549531000, "capital_expenditure_ttm": 501348000, "fcf_ttm": 2050879000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1787000, "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_current_liabilities": 2304079000, "net_ppe": null, "total_assets": 6895245000, "total_debt": 454475000, "total_equity": 2580955000, "net_working_capital": 1005700000, "book_value_per_share": 58.70610045, "retained_earnings": 1522410000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2154731000, "tangible_book_per_share": 49.01125921, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 46, "rank_pb": 87, "rank_ptbv": 81, "rank_ps": 41, "rank_pcf": 58, "rank_ev_ebitda": 48, "rank_ev_ebit": 52, "rank_earnings_yield": 46, "rank_fcf_yield": 40, "rank_dividend_yield": 99, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 5, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 57, "rank_fcf_margin": 56, "rank_piotroski": 68, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 67, "value_composite": 73, "quality_composite": 18, "momentum_composite": 75, "growth_composite": 16, "yield_composite": 99, "svqf_composite": 23, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 467.07, "os": 0.31, "value": 0.27, "quality": 0.82, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 17.2717, "earnings_yield": 0.0579, "shareholder_yield": 0, "roe": 0.4606, "momentum_12_1": 0.1201, "complete_fields": { "id": 3084, "ticker_id": 8720, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:11.613007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 467.07, "market_cap": 20534265480, "market_cap_usd": 20534265480, "enterprise_value": 20822440480, "shares_outstanding": 43964000, "fx_rate_to_usd": null, "pe_ratio": 17.27170878, "pb_ratio": 7.95607265, "ptbv_ratio": 9.52985105, "ps_ratio": 1.61581402, "pcf_ratio": 13.25192299, "pfcf_ratio": 10.01242174, "ev_ebitda": 11.47566253, "ev_ebit": 13.14178812, "ev_sales": 1.63849013, "ev_fcf": 10.15293466, "earnings_yield": 0.05789815, "fcf_yield": 0.09849369, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39333515, "operating_margin": 0.12467787, "net_margin": 0.09355264, "ebitda_margin": 0.14277957, "fcf_margin": 0.16138094, "roe": 0.46064189, "roa": 0.17242259, "roic": 0.41846754, "roc_greenblatt": null, "asset_turnover": 1.84305416, "cash_conversion": 1.72502809, "accruals_ratio": -0.05230198, "sbc_to_revenue": 0.00365776, "debt_to_equity": 1.67158668, "net_debt_to_ebitda": 0.15881899, "debt_to_assets": 0.06591136, "interest_coverage": 886.65081142, "current_ratio": 1.3114151, "quick_ratio": 0.27567935, "net_debt": 288175000, "revenue_growth_1y": 0.11298979, "revenue_growth_3y_cagr": 0.0667638, "revenue_growth_5y_cagr": 0.15035379, "eps_growth_1y": -0.00348768, "eps_growth_3y_cagr": -0.02445236, "eps_growth_5y_cagr": 0.45673607, "fcf_growth_1y": 0.164114, "book_value_growth_1y": 0.18705358, "piotroski_f_score": 5, "altman_z_score": 5.89109152, "earnings_stability_5y": 0.202462, "revenue_stability_5y": 0.237633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10450938, "price_return_3m": -0.27736176, "price_return_6m": -0.22349127, "price_return_9m": -0.09282135, "price_return_12m": 0.00307104, "price_return_12m_ex1m": 0.12013573, "distance_from_52w_high": -0.32344974, "distance_from_52w_low": 0.01920265, "relative_strength": -0.15487001, "local_beta": -0.0001, "volatility_252d": 0.338282, "volatility_60d": 0.79711, "max_drawdown_12m": -0.32344974, "revenue_ttm": 12708310000, "gross_profit_ttm": 4998625000, "ebit_ttm": 1584445000, "ebitda_ttm": 1814487000, "net_income_ttm": 1188896000, "eps_diluted_ttm": 27.04248931, "operating_cash_flow_ttm": 1549531000, "capital_expenditure_ttm": 501348000, "fcf_ttm": 2050879000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1787000, "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_current_liabilities": 2304079000, "net_ppe": null, "total_assets": 6895245000, "total_debt": 454475000, "total_equity": 2580955000, "net_working_capital": 1005700000, "book_value_per_share": 58.70610045, "retained_earnings": 1522410000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2154731000, "tangible_book_per_share": 49.01125921, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 46, "rank_pb": 87, "rank_ptbv": 81, "rank_ps": 41, "rank_pcf": 58, "rank_ev_ebitda": 48, "rank_ev_ebit": 52, "rank_earnings_yield": 46, "rank_fcf_yield": 40, "rank_dividend_yield": 99, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 5, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 57, "rank_fcf_margin": 56, "rank_piotroski": 68, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 67, "value_composite": 73, "quality_composite": 18, "momentum_composite": 75, "growth_composite": 16, "yield_composite": 99, "svqf_composite": 23, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 12392820000, "cost_of_revenue": 7547596000, "gross_profit": 4845224000, "ebit": 1548813000, "ebitda": 1849585000, "pretax_income": 1531205000, "tax_provision": 373869000, "net_income": 1153479000, "net_income_to_common": 1153479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": null, "total_debt": 368958000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1502780000, "capital_expenditure": 434829000, "free_cash_flow": 1937609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191191, "ticker_id": 8720, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1548813000", "ebitda": "1849585000", "netIncome": "1153479000", "grossProfit": "4845224000", "depreciation": "None", "totalRevenue": "12392820000", "costOfRevenue": "7547596000", "interestIncome": "None", "incomeBeforeTax": "1531205000", "interestExpense": "1787000", "operatingIncome": "1548813000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "373869000", "reportedCurrency": "USD", "netInterestIncome": "-1787000", "nonInterestIncome": "None", "operatingExpenses": "3296411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7547596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300772000", "sellingGeneralAndAdministrative": "3296411000", "netIncomeFromContinuingOperations": "1153479000" }, "balance": { "goodwill": "226421000", "inventory": "2181127000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "6999294000", "longTermDebt": "None", "shortTermDebt": "368958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "203288000", "reportedCurrency": "USD", "retainedEarnings": "1736929000", "totalLiabilities": "4195843000", "otherCurrentAssets": "172559000", "totalCurrentAssets": "3144146000", "currentLongTermDebt": "62287000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "296217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3855148000", "currentAccountsPayable": "685887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2182061000", "totalShareholderEquity": "2803451000", "capitalLeaseObligations": "2119774000", "otherCurrentLiabilities": "583921000", "totalCurrentLiabilities": "2224342000", "otherNonCurrentLiabilities": "59632000", "totalNonCurrentLiabilities": "1971501000", "cashAndShortTermInvestments": "424243000", "commonStockSharesOutstanding": "44991000", "intangibleAssetsExcludingGoodwill": "203288000", "cashAndCashEquivalentsAtCarryingValue": "424243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1153479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-135801000", "operatingCashflow": "1502780000", "capitalExpenditures": "434829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850666000", "cashflowFromInvestment": "-931346000", "stockBasedCompensation": "37426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12392820000, "cost_of_revenue": 7547596000, "gross_profit": 4845224000, "research_and_development": null, "selling_general_admin": 3296411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1548813000, "depreciation_amortisation": 300772000, "ebitda": 1849585000, "interest_expense": 1787000, "interest_income": null, "other_non_operating": null, "pretax_income": 1531205000, "tax_provision": 373869000, "effective_tax_rate": null, "net_income": 1153479000, "net_income_continuing_ops": 1153479000, "net_income_to_common": 1153479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424243000, "short_term_investments": 70000000, "net_receivables": 296217000, "inventory": 2181127000, "other_current_assets": null, "total_current_assets": 3144146000, "net_ppe": null, "goodwill": 226421000, "intangible_assets": 203288000, "goodwill_and_intangibles": 429709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3855148000, "total_assets": 6999294000, "short_term_debt": 368958000, "accounts_payable": 685887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2224342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1971501000, "total_liabilities": 4195843000, "total_debt": 368958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1736929000, "total_equity": 2803451000, "shares_outstanding": 44991000, "operating_cash_flow": 1502780000, "stock_based_compensation": 37426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -931346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -850666000, "free_cash_flow": 1937609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1548813000", "ebitda": "1849585000", "netIncome": "1153479000", "grossProfit": "4845224000", "depreciation": "None", "totalRevenue": "12392820000", "costOfRevenue": "7547596000", "interestIncome": "None", "incomeBeforeTax": "1531205000", "interestExpense": "1787000", "operatingIncome": "1548813000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "373869000", "reportedCurrency": "USD", "netInterestIncome": "-1787000", "nonInterestIncome": "None", "operatingExpenses": "3296411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7547596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300772000", "sellingGeneralAndAdministrative": "3296411000", "netIncomeFromContinuingOperations": "1153479000" }, "balance": { "goodwill": "226421000", "inventory": "2181127000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "6999294000", "longTermDebt": "None", "shortTermDebt": "368958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "203288000", "reportedCurrency": "USD", "retainedEarnings": "1736929000", "totalLiabilities": "4195843000", "otherCurrentAssets": "172559000", "totalCurrentAssets": "3144146000", "currentLongTermDebt": "62287000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "296217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3855148000", "currentAccountsPayable": "685887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2182061000", "totalShareholderEquity": "2803451000", "capitalLeaseObligations": "2119774000", "otherCurrentLiabilities": "583921000", "totalCurrentLiabilities": "2224342000", "otherNonCurrentLiabilities": "59632000", "totalNonCurrentLiabilities": "1971501000", "cashAndShortTermInvestments": "424243000", "commonStockSharesOutstanding": "44991000", "intangibleAssetsExcludingGoodwill": "203288000", "cashAndCashEquivalentsAtCarryingValue": "424243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1153479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-135801000", "operatingCashflow": "1502780000", "capitalExpenditures": "434829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850666000", "cashflowFromInvestment": "-931346000", "stockBasedCompensation": "37426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 11295654000, "cost_of_revenue": 6908401000, "gross_profit": 4387253000, "ebit": 1580066001, "ebitda": 1847108000, "pretax_income": 1580066000, "tax_provision": 378948000, "net_income": 1201118000, "net_income_to_common": 1201118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703201000, "total_current_assets": 3028808000, "total_assets": 6001693000, "short_term_debt": 288114000, "long_term_debt": null, "total_debt": 288114000, "total_liabilities": 3513340000, "total_equity": 2488353000, "shares_outstanding": 47404000, "goodwill_and_intangibles": 11074000 }, "cash_flow": { "operating_cash_flow": 1338605000, "capital_expenditure": 374458000, "free_cash_flow": 1713063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191196, "ticker_id": 8720, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1580066001", "ebitda": "1847108000", "netIncome": "1201118000", "grossProfit": "4387253000", "depreciation": "None", "totalRevenue": "11295654000", "costOfRevenue": "6908401000", "interestIncome": "15094000", "incomeBeforeTax": "1580066000", "interestExpense": "None", "operatingIncome": "1578661000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "378948000", "reportedCurrency": "USD", "netInterestIncome": "15094000", "nonInterestIncome": "None", "operatingExpenses": "2808592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267041999", "sellingGeneralAndAdministrative": "2836162000", "netIncomeFromContinuingOperations": "1201118000" }, "balance": { "goodwill": "10870000", "inventory": "1968214000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "6001693000", "longTermDebt": "None", "shortTermDebt": "288114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "1473909000", "totalLiabilities": "3513340000", "otherCurrentAssets": "134059000", "totalCurrentAssets": "3028808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "223334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2972885000", "currentAccountsPayable": "563761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923234000", "totalShareholderEquity": "2488353000", "capitalLeaseObligations": "1923234000", "otherCurrentLiabilities": "422072000", "totalCurrentLiabilities": "1779478000", "otherNonCurrentLiabilities": "265174000", "totalNonCurrentLiabilities": "1733862000", "cashAndShortTermInvestments": "703201000", "commonStockSharesOutstanding": "47404000", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "703201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1201118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-226078000", "operatingCashflow": "1338605000", "capitalExpenditures": "374458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018909000", "cashflowFromInvestment": "-383089000", "stockBasedCompensation": "42787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1027089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11295654000, "cost_of_revenue": 6908401000, "gross_profit": 4387253000, "research_and_development": 306000, "selling_general_admin": 2836162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1580066001, "depreciation_amortisation": 267041999, "ebitda": 1847108000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1580066000, "tax_provision": 378948000, "effective_tax_rate": null, "net_income": 1201118000, "net_income_continuing_ops": 1201118000, "net_income_to_common": 1201118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703201000, "short_term_investments": 0, "net_receivables": 223334000, "inventory": 1968214000, "other_current_assets": null, "total_current_assets": 3028808000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 204000, "goodwill_and_intangibles": 11074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2972885000, "total_assets": 6001693000, "short_term_debt": 288114000, "accounts_payable": 563761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1779478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1733862000, "total_liabilities": 3513340000, "total_debt": 288114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1473909000, "total_equity": 2488353000, "shares_outstanding": 47404000, "operating_cash_flow": 1338605000, "stock_based_compensation": 42787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1018909000, "free_cash_flow": 1713063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1580066001", "ebitda": "1847108000", "netIncome": "1201118000", "grossProfit": "4387253000", "depreciation": "None", "totalRevenue": "11295654000", "costOfRevenue": "6908401000", "interestIncome": "15094000", "incomeBeforeTax": "1580066000", "interestExpense": "None", "operatingIncome": "1578661000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "378948000", "reportedCurrency": "USD", "netInterestIncome": "15094000", "nonInterestIncome": "None", "operatingExpenses": "2808592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267041999", "sellingGeneralAndAdministrative": "2836162000", "netIncomeFromContinuingOperations": "1201118000" }, "balance": { "goodwill": "10870000", "inventory": "1968214000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "6001693000", "longTermDebt": "None", "shortTermDebt": "288114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "1473909000", "totalLiabilities": "3513340000", "otherCurrentAssets": "134059000", "totalCurrentAssets": "3028808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "223334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2972885000", "currentAccountsPayable": "563761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923234000", "totalShareholderEquity": "2488353000", "capitalLeaseObligations": "1923234000", "otherCurrentLiabilities": "422072000", "totalCurrentLiabilities": "1779478000", "otherNonCurrentLiabilities": "265174000", "totalNonCurrentLiabilities": "1733862000", "cashAndShortTermInvestments": "703201000", "commonStockSharesOutstanding": "47404000", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "703201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1201118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-226078000", "operatingCashflow": "1338605000", "capitalExpenditures": "374458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018909000", "cashflowFromInvestment": "-383089000", "stockBasedCompensation": "42787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1027089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 11207303000, "cost_of_revenue": 6826203000, "gross_profit": 4381100000, "ebit": 1695651000, "ebitda": 1939491000, "pretax_income": 1695651000, "tax_provision": 404646000, "net_income": 1291005000, "net_income_to_common": 1291005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766594000, "total_current_assets": 2836518000, "total_assets": 5707011000, "short_term_debt": 283821000, "long_term_debt": null, "total_debt": 283821000, "total_liabilities": 3427683000, "total_equity": 2279328000, "shares_outstanding": 49596000, "goodwill_and_intangibles": 11380000 }, "cash_flow": { "operating_cash_flow": 1476266000, "capital_expenditure": 435267000, "free_cash_flow": 1911533000, "dividends_paid": 10386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191201, "ticker_id": 8720, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1695651000", "ebitda": "1939491000", "netIncome": "1291005000", "grossProfit": "4381100000", "depreciation": "None", "totalRevenue": "11207303000", "costOfRevenue": "6826203000", "interestIncome": "17622000", "incomeBeforeTax": "1695651000", "interestExpense": "17622000", "operatingIncome": "1686539000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "404646000", "reportedCurrency": "USD", "netInterestIncome": "17622000", "nonInterestIncome": "None", "operatingExpenses": "2694561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6826203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243840000", "sellingGeneralAndAdministrative": "2713273000", "netIncomeFromContinuingOperations": "1291005000" }, "balance": { "goodwill": "10870000", "inventory": "1742136000", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "5707011000", "longTermDebt": "None", "shortTermDebt": "283821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "1286765000", "totalLiabilities": "3427683000", "otherCurrentAssets": "119849000", "totalCurrentAssets": "2836518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2870493000", "currentAccountsPayable": "544001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911092000", "totalShareholderEquity": "2279328000", "capitalLeaseObligations": "1911092000", "otherCurrentLiabilities": "325678000", "totalCurrentLiabilities": "1658191000", "otherNonCurrentLiabilities": "56300000", "totalNonCurrentLiabilities": "1769492000", "cashAndShortTermInvestments": "766594000", "commonStockSharesOutstanding": "49596000", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "766594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291005000", "profitLoss": "None", "dividendPayout": "10386000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-138685000", "operatingCashflow": "1476266000", "capitalExpenditures": "435267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1006124000", "cashflowFromInvestment": "-441425000", "stockBasedCompensation": "48246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11207303000, "cost_of_revenue": 6826203000, "gross_profit": 4381100000, "research_and_development": 889000, "selling_general_admin": 2713273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1695651000, "depreciation_amortisation": 243840000, "ebitda": 1939491000, "interest_expense": 17622000, "interest_income": null, "other_non_operating": null, "pretax_income": 1695651000, "tax_provision": 404646000, "effective_tax_rate": null, "net_income": 1291005000, "net_income_continuing_ops": 1291005000, "net_income_to_common": 1291005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766594000, "short_term_investments": null, "net_receivables": 207939000, "inventory": 1742136000, "other_current_assets": null, "total_current_assets": 2836518000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 510000, "goodwill_and_intangibles": 11380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2870493000, "total_assets": 5707011000, "short_term_debt": 283821000, "accounts_payable": 544001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1658191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1769492000, "total_liabilities": 3427683000, "total_debt": 283821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1286765000, "total_equity": 2279328000, "shares_outstanding": 49596000, "operating_cash_flow": 1476266000, "stock_based_compensation": 48246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441425000, "dividends_paid": 10386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1006124000, "free_cash_flow": 1911533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1695651000", "ebitda": "1939491000", "netIncome": "1291005000", "grossProfit": "4381100000", "depreciation": "None", "totalRevenue": "11207303000", "costOfRevenue": "6826203000", "interestIncome": "17622000", "incomeBeforeTax": "1695651000", "interestExpense": "17622000", "operatingIncome": "1686539000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "404646000", "reportedCurrency": "USD", "netInterestIncome": "17622000", "nonInterestIncome": "None", "operatingExpenses": "2694561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6826203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243840000", "sellingGeneralAndAdministrative": "2713273000", "netIncomeFromContinuingOperations": "1291005000" }, "balance": { "goodwill": "10870000", "inventory": "1742136000", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "5707011000", "longTermDebt": "None", "shortTermDebt": "283821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "1286765000", "totalLiabilities": "3427683000", "otherCurrentAssets": "119849000", "totalCurrentAssets": "2836518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2870493000", "currentAccountsPayable": "544001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911092000", "totalShareholderEquity": "2279328000", "capitalLeaseObligations": "1911092000", "otherCurrentLiabilities": "325678000", "totalCurrentLiabilities": "1658191000", "otherNonCurrentLiabilities": "56300000", "totalNonCurrentLiabilities": "1769492000", "cashAndShortTermInvestments": "766594000", "commonStockSharesOutstanding": "49596000", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "766594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291005000", "profitLoss": "None", "dividendPayout": "10386000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-138685000", "operatingCashflow": "1476266000", "capitalExpenditures": "435267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1006124000", "cashflowFromInvestment": "-441425000", "stockBasedCompensation": "48246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 10208580000, "cost_of_revenue": 6164070000, "gross_profit": 4044510000, "ebit": 1643544000, "ebitda": 1884916000, "pretax_income": 1643544000, "tax_provision": 401136000, "net_income": 1242408000, "net_income_to_common": 1242408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737877000, "total_current_assets": 2709304000, "total_assets": 5370411000, "short_term_debt": 283293000, "long_term_debt": null, "total_debt": 283293000, "total_liabilities": 3410600000, "total_equity": 1959811000, "shares_outstanding": 51738000, "goodwill_and_intangibles": 12182000 }, "cash_flow": { "operating_cash_flow": 1481915000, "capital_expenditure": 312126000, "free_cash_flow": 1794041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191206, "ticker_id": 8720, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1643544000", "ebitda": "1884916000", "netIncome": "1242408000", "grossProfit": "4044510000", "depreciation": "None", "totalRevenue": "10208580000", "costOfRevenue": "6164070000", "interestIncome": "4934000", "incomeBeforeTax": "1643544000", "interestExpense": "4934000", "operatingIncome": "1649211000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "401136000", "reportedCurrency": "USD", "netInterestIncome": "4934000", "nonInterestIncome": "None", "operatingExpenses": "2395299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6164070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241372000", "sellingGeneralAndAdministrative": "2020569000", "netIncomeFromContinuingOperations": "1242408000" }, "balance": { "goodwill": "10870000", "inventory": "1603451000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "5370411000", "longTermDebt": "None", "shortTermDebt": "283293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1312000", "reportedCurrency": "USD", "retainedEarnings": "995773000", "totalLiabilities": "3410600000", "otherCurrentAssets": "168554000", "totalCurrentAssets": "2709304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2661107000", "currentAccountsPayable": "559527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1009273000", "shortLongTermDebtTotal": "1903176000", "totalShareholderEquity": "1959811000", "capitalLeaseObligations": "1903176000", "otherCurrentLiabilities": "385428000", "totalCurrentLiabilities": "1681775000", "otherNonCurrentLiabilities": "53596000", "totalNonCurrentLiabilities": "1728825000", "cashAndShortTermInvestments": "737877000", "commonStockSharesOutstanding": "51738000", "intangibleAssetsExcludingGoodwill": "1312000", "cashAndCashEquivalentsAtCarryingValue": "737877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-104233000", "operatingCashflow": "1481915000", "capitalExpenditures": "312126000", "changeInReceivables": "34260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-861014000", "cashflowFromInvestment": "-314584000", "stockBasedCompensation": "43044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10208580000, "cost_of_revenue": 6164070000, "gross_profit": 4044510000, "research_and_development": 1014000, "selling_general_admin": 2020569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1643544000, "depreciation_amortisation": 241372000, "ebitda": 1884916000, "interest_expense": 4934000, "interest_income": null, "other_non_operating": null, "pretax_income": 1643544000, "tax_provision": 401136000, "effective_tax_rate": null, "net_income": 1242408000, "net_income_continuing_ops": 1242408000, "net_income_to_common": 1242408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737877000, "short_term_investments": null, "net_receivables": 199422000, "inventory": 1603451000, "other_current_assets": null, "total_current_assets": 2709304000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 1312000, "goodwill_and_intangibles": 12182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2661107000, "total_assets": 5370411000, "short_term_debt": 283293000, "accounts_payable": 559527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1681775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1728825000, "total_liabilities": 3410600000, "total_debt": 283293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 995773000, "total_equity": 1959811000, "shares_outstanding": 51738000, "operating_cash_flow": 1481915000, "stock_based_compensation": 43044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -861014000, "free_cash_flow": 1794041000, "net_change_in_cash": 306317000 }, "raw_data": { "income": { "ebit": "1643544000", "ebitda": "1884916000", "netIncome": "1242408000", "grossProfit": "4044510000", "depreciation": "None", "totalRevenue": "10208580000", "costOfRevenue": "6164070000", "interestIncome": "4934000", "incomeBeforeTax": "1643544000", "interestExpense": "4934000", "operatingIncome": "1649211000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "401136000", "reportedCurrency": "USD", "netInterestIncome": "4934000", "nonInterestIncome": "None", "operatingExpenses": "2395299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6164070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241372000", "sellingGeneralAndAdministrative": "2020569000", "netIncomeFromContinuingOperations": "1242408000" }, "balance": { "goodwill": "10870000", "inventory": "1603451000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "5370411000", "longTermDebt": "None", "shortTermDebt": "283293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1312000", "reportedCurrency": "USD", "retainedEarnings": "995773000", "totalLiabilities": "3410600000", "otherCurrentAssets": "168554000", "totalCurrentAssets": "2709304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2661107000", "currentAccountsPayable": "559527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1009273000", "shortLongTermDebtTotal": "1903176000", "totalShareholderEquity": "1959811000", "capitalLeaseObligations": "1903176000", "otherCurrentLiabilities": "385428000", "totalCurrentLiabilities": "1681775000", "otherNonCurrentLiabilities": "53596000", "totalNonCurrentLiabilities": "1728825000", "cashAndShortTermInvestments": "737877000", "commonStockSharesOutstanding": "51738000", "intangibleAssetsExcludingGoodwill": "1312000", "cashAndCashEquivalentsAtCarryingValue": "737877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-104233000", "operatingCashflow": "1481915000", "capitalExpenditures": "312126000", "changeInReceivables": "34260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-861014000", "cashflowFromInvestment": "-314584000", "stockBasedCompensation": "43044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 8630889000, "cost_of_revenue": 5262335000, "gross_profit": 3368554000, "ebit": 1297492000, "ebitda": 1565952000, "pretax_income": 1295829000, "tax_provision": 309992000, "net_income": 985837000, "net_income_to_common": 985837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431560000, "total_current_assets": 2281183000, "total_assets": 4764379000, "short_term_debt": 274118000, "long_term_debt": null, "total_debt": 274118000, "total_liabilities": 3229006000, "total_equity": 1535373000, "shares_outstanding": 54841000, "goodwill_and_intangibles": 12408000 }, "cash_flow": { "operating_cash_flow": 1059265000, "capital_expenditure": 172187000, "free_cash_flow": 1231452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191211, "ticker_id": 8720, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1297492000", "ebitda": "1565952000", "netIncome": "985837000", "grossProfit": "3368554000", "depreciation": "None", "totalRevenue": "8630889000", "costOfRevenue": "5262335000", "interestIncome": "None", "incomeBeforeTax": "1295829000", "interestExpense": "1663000", "operatingIncome": "1250583000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "309992000", "reportedCurrency": "USD", "netInterestIncome": "-1663000", "nonInterestIncome": "None", "operatingExpenses": "2117971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5262335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268460000", "sellingGeneralAndAdministrative": "1673751000", "netIncomeFromContinuingOperations": "985837000" }, "balance": { "goodwill": "10870000", "inventory": "1499218000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "4764379000", "longTermDebt": "None", "shortTermDebt": "274118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1538000", "reportedCurrency": "USD", "retainedEarnings": "653376000", "totalLiabilities": "3229006000", "otherCurrentAssets": "116723000", "totalCurrentAssets": "2281183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199939000", "currentNetReceivables": "233682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483196000", "currentAccountsPayable": "552730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2396732000", "shortLongTermDebtTotal": "1846756000", "totalShareholderEquity": "1535373000", "capitalLeaseObligations": "1846756000", "otherCurrentLiabilities": "364797000", "totalCurrentLiabilities": "1558010000", "otherNonCurrentLiabilities": "58665000", "totalNonCurrentLiabilities": "1670996000", "cashAndShortTermInvestments": "431560000", "commonStockSharesOutstanding": "54841000", "intangibleAssetsExcludingGoodwill": "1538000", "cashAndCashEquivalentsAtCarryingValue": "431560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "985837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-331003000", "operatingCashflow": "1059265000", "capitalExpenditures": "172187000", "changeInReceivables": "-40573000", "changeInExchangeRate": "-56000", "cashflowFromFinancing": "-1497216000", "cashflowFromInvestment": "-176484000", "stockBasedCompensation": "47259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-614491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8630889000, "cost_of_revenue": 5262335000, "gross_profit": 3368554000, "research_and_development": 926000, "selling_general_admin": 1673751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1297492000, "depreciation_amortisation": 268460000, "ebitda": 1565952000, "interest_expense": 1663000, "interest_income": null, "other_non_operating": null, "pretax_income": 1295829000, "tax_provision": 309992000, "effective_tax_rate": null, "net_income": 985837000, "net_income_continuing_ops": 985837000, "net_income_to_common": 985837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431560000, "short_term_investments": 199939000, "net_receivables": 233682000, "inventory": 1499218000, "other_current_assets": null, "total_current_assets": 2281183000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 1538000, "goodwill_and_intangibles": 12408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2483196000, "total_assets": 4764379000, "short_term_debt": 274118000, "accounts_payable": 552730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1558010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1670996000, "total_liabilities": 3229006000, "total_debt": 274118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 653376000, "total_equity": 1535373000, "shares_outstanding": 54841000, "operating_cash_flow": 1059265000, "stock_based_compensation": 47259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1497216000, "free_cash_flow": 1231452000, "net_change_in_cash": -614491000 }, "raw_data": { "income": { "ebit": "1297492000", "ebitda": "1565952000", "netIncome": "985837000", "grossProfit": "3368554000", "depreciation": "None", "totalRevenue": "8630889000", "costOfRevenue": "5262335000", "interestIncome": "None", "incomeBeforeTax": "1295829000", "interestExpense": "1663000", "operatingIncome": "1250583000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "309992000", "reportedCurrency": "USD", "netInterestIncome": "-1663000", "nonInterestIncome": "None", "operatingExpenses": "2117971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5262335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268460000", "sellingGeneralAndAdministrative": "1673751000", "netIncomeFromContinuingOperations": "985837000" }, "balance": { "goodwill": "10870000", "inventory": "1499218000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "4764379000", "longTermDebt": "None", "shortTermDebt": "274118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1538000", "reportedCurrency": "USD", "retainedEarnings": "653376000", "totalLiabilities": "3229006000", "otherCurrentAssets": "116723000", "totalCurrentAssets": "2281183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199939000", "currentNetReceivables": "233682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483196000", "currentAccountsPayable": "552730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2396732000", "shortLongTermDebtTotal": "1846756000", "totalShareholderEquity": "1535373000", "capitalLeaseObligations": "1846756000", "otherCurrentLiabilities": "364797000", "totalCurrentLiabilities": "1558010000", "otherNonCurrentLiabilities": "58665000", "totalNonCurrentLiabilities": "1670996000", "cashAndShortTermInvestments": "431560000", "commonStockSharesOutstanding": "54841000", "intangibleAssetsExcludingGoodwill": "1538000", "cashAndCashEquivalentsAtCarryingValue": "431560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "985837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-331003000", "operatingCashflow": "1059265000", "capitalExpenditures": "172187000", "changeInReceivables": "-40573000", "changeInExchangeRate": "-56000", "cashflowFromFinancing": "-1497216000", "cashflowFromInvestment": "-176484000", "stockBasedCompensation": "47259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-614491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 6151953000, "cost_of_revenue": 4202794000, "gross_profit": 1949159000, "ebit": 236820000, "ebitda": 534592000, "pretax_income": 231085000, "tax_provision": 55250000, "net_income": 175835000, "net_income_to_common": 175835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046051000, "total_current_assets": 2514777000, "total_assets": 5089969000, "short_term_debt": 253415000, "long_term_debt": null, "total_debt": 253415000, "total_liabilities": 3090420000, "total_equity": 1999549000, "shares_outstanding": 56558000, "goodwill_and_intangibles": 13335000 }, "cash_flow": { "operating_cash_flow": 810355000, "capital_expenditure": 151866000, "free_cash_flow": 962221000, "dividends_paid": 12229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191216, "ticker_id": 8720, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236820000", "ebitda": "534592000", "netIncome": "175835000", "grossProfit": "1949159000", "depreciation": "None", "totalRevenue": "6151953000", "costOfRevenue": "4202794000", "interestIncome": "None", "incomeBeforeTax": "231085000", "interestExpense": "5735000", "operatingIncome": "313737000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "55250000", "reportedCurrency": "USD", "netInterestIncome": "-5735000", "nonInterestIncome": "None", "operatingExpenses": "1635422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4202794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297772000", "sellingGeneralAndAdministrative": "1583017000", "netIncomeFromContinuingOperations": "175835000" }, "balance": { "goodwill": "10870000", "inventory": "1168215000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "5089969000", "longTermDebt": "None", "shortTermDebt": "253415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "2465000", "reportedCurrency": "USD", "retainedEarnings": "1189422000", "totalLiabilities": "3090420000", "otherCurrentAssets": "107402000", "totalCurrentAssets": "2514777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "193109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2575192000", "currentAccountsPayable": "477052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500409000", "shortLongTermDebtTotal": "1896801000", "totalShareholderEquity": "1999549000", "capitalLeaseObligations": "1896801000", "otherCurrentLiabilities": "296334000", "totalCurrentLiabilities": "1343713000", "otherNonCurrentLiabilities": "37962000", "totalNonCurrentLiabilities": "1746707000", "cashAndShortTermInvestments": "1046051000", "commonStockSharesOutstanding": "56558000", "intangibleAssetsExcludingGoodwill": "2465000", "cashAndCashEquivalentsAtCarryingValue": "1046051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175835000", "profitLoss": "None", "dividendPayout": "12229000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "125486000", "operatingCashflow": "810355000", "capitalExpenditures": "151866000", "changeInReceivables": "-53772000", "changeInExchangeRate": "56000", "cashflowFromFinancing": "-107934000", "cashflowFromInvestment": "-48751000", "stockBasedCompensation": "27583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "653726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6151953000, "cost_of_revenue": 4202794000, "gross_profit": 1949159000, "research_and_development": 926000, "selling_general_admin": 1583017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236820000, "depreciation_amortisation": 297772000, "ebitda": 534592000, "interest_expense": 5735000, "interest_income": null, "other_non_operating": null, "pretax_income": 231085000, "tax_provision": 55250000, "effective_tax_rate": null, "net_income": 175835000, "net_income_continuing_ops": 175835000, "net_income_to_common": 175835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046051000, "short_term_investments": 0, "net_receivables": 193109000, "inventory": 1168215000, "other_current_assets": null, "total_current_assets": 2514777000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 2465000, "goodwill_and_intangibles": 13335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2575192000, "total_assets": 5089969000, "short_term_debt": 253415000, "accounts_payable": 477052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1746707000, "total_liabilities": 3090420000, "total_debt": 253415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1189422000, "total_equity": 1999549000, "shares_outstanding": 56558000, "operating_cash_flow": 810355000, "stock_based_compensation": 27583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48751000, "dividends_paid": 12229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107934000, "free_cash_flow": 962221000, "net_change_in_cash": 653726000 }, "raw_data": { "income": { "ebit": "236820000", "ebitda": "534592000", "netIncome": "175835000", "grossProfit": "1949159000", "depreciation": "None", "totalRevenue": "6151953000", "costOfRevenue": "4202794000", "interestIncome": "None", "incomeBeforeTax": "231085000", "interestExpense": "5735000", "operatingIncome": "313737000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "55250000", "reportedCurrency": "USD", "netInterestIncome": "-5735000", "nonInterestIncome": "None", "operatingExpenses": "1635422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4202794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297772000", "sellingGeneralAndAdministrative": "1583017000", "netIncomeFromContinuingOperations": "175835000" }, "balance": { "goodwill": "10870000", "inventory": "1168215000", "commonStock": "569000", "currentDebt": "None", "investments": "None", "totalAssets": "5089969000", "longTermDebt": "None", "shortTermDebt": "253415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "2465000", "reportedCurrency": "USD", "retainedEarnings": "1189422000", "totalLiabilities": "3090420000", "otherCurrentAssets": "107402000", "totalCurrentAssets": "2514777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "193109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2575192000", "currentAccountsPayable": "477052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500409000", "shortLongTermDebtTotal": "1896801000", "totalShareholderEquity": "1999549000", "capitalLeaseObligations": "1896801000", "otherCurrentLiabilities": "296334000", "totalCurrentLiabilities": "1343713000", "otherNonCurrentLiabilities": "37962000", "totalNonCurrentLiabilities": "1746707000", "cashAndShortTermInvestments": "1046051000", "commonStockSharesOutstanding": "56558000", "intangibleAssetsExcludingGoodwill": "2465000", "cashAndCashEquivalentsAtCarryingValue": "1046051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175835000", "profitLoss": "None", "dividendPayout": "12229000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "125486000", "operatingCashflow": "810355000", "capitalExpenditures": "151866000", "changeInReceivables": "-53772000", "changeInExchangeRate": "56000", "cashflowFromFinancing": "-107934000", "cashflowFromInvestment": "-48751000", "stockBasedCompensation": "27583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "653726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 7398068000, "cost_of_revenue": 4717004000, "gross_profit": 2681064000, "ebit": 906150000, "ebitda": 1201749000, "pretax_income": 906150000, "tax_provision": 200205000, "net_income": 705945000, "net_income_to_common": 705945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392325000, "total_current_assets": 2055317000, "total_assets": 4863872000, "short_term_debt": 239629000, "long_term_debt": null, "total_debt": 239629000, "total_liabilities": 2961778000, "total_equity": 1902094000, "shares_outstanding": 58105000, "goodwill_and_intangibles": 14261000 }, "cash_flow": { "operating_cash_flow": 1101293000, "capital_expenditure": 298534000, "free_cash_flow": 1399827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191221, "ticker_id": 8720, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "906150000", "ebitda": "1201749000", "netIncome": "705945000", "grossProfit": "2681064000", "depreciation": "None", "totalRevenue": "7398068000", "costOfRevenue": "4717004000", "interestIncome": "5056000", "incomeBeforeTax": "906150000", "interestExpense": "5056000", "operatingIncome": "920348000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "200205000", "reportedCurrency": "USD", "netInterestIncome": "5056000", "nonInterestIncome": "None", "operatingExpenses": "1760716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4717004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295599000", "sellingGeneralAndAdministrative": "1760716000", "netIncomeFromContinuingOperations": "705945000" }, "balance": { "goodwill": "10870000", "inventory": "1293701000", "commonStock": "573000", "currentDebt": "None", "investments": "None", "totalAssets": "4863872000", "longTermDebt": "None", "shortTermDebt": "239629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "3391000", "reportedCurrency": "USD", "retainedEarnings": "1128477000", "totalLiabilities": "2961778000", "otherCurrentAssets": "119954000", "totalCurrentAssets": "2055317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110000000", "currentNetReceivables": "139337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2808555000", "currentAccountsPayable": "414009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1205524000", "shortLongTermDebtTotal": "1938347000", "totalShareholderEquity": "1902094000", "capitalLeaseObligations": "1938347000", "otherCurrentLiabilities": "207037000", "totalCurrentLiabilities": "1137261000", "otherNonCurrentLiabilities": "1735150000", "totalNonCurrentLiabilities": "1824517000", "cashAndShortTermInvestments": "392325000", "commonStockSharesOutstanding": "58105000", "intangibleAssetsExcludingGoodwill": "3391000", "cashAndCashEquivalentsAtCarryingValue": "392325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "705945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-79372000", "operatingCashflow": "1101293000", "capitalExpenditures": "298534000", "changeInReceivables": "-20637000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-646739000", "cashflowFromInvestment": "-471480000", "stockBasedCompensation": "25045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-690519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7398068000, "cost_of_revenue": 4717004000, "gross_profit": 2681064000, "research_and_development": 926000, "selling_general_admin": 1760716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 906150000, "depreciation_amortisation": 295599000, "ebitda": 1201749000, "interest_expense": 5056000, "interest_income": null, "other_non_operating": null, "pretax_income": 906150000, "tax_provision": 200205000, "effective_tax_rate": null, "net_income": 705945000, "net_income_continuing_ops": 705945000, "net_income_to_common": 705945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392325000, "short_term_investments": 110000000, "net_receivables": 139337000, "inventory": 1293701000, "other_current_assets": null, "total_current_assets": 2055317000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 3391000, "goodwill_and_intangibles": 14261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2808555000, "total_assets": 4863872000, "short_term_debt": 239629000, "accounts_payable": 414009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1137261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1824517000, "total_liabilities": 2961778000, "total_debt": 239629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1128477000, "total_equity": 1902094000, "shares_outstanding": 58105000, "operating_cash_flow": 1101293000, "stock_based_compensation": 25045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -646739000, "free_cash_flow": 1399827000, "net_change_in_cash": -16926000 }, "raw_data": { "income": { "ebit": "906150000", "ebitda": "1201749000", "netIncome": "705945000", "grossProfit": "2681064000", "depreciation": "None", "totalRevenue": "7398068000", "costOfRevenue": "4717004000", "interestIncome": "5056000", "incomeBeforeTax": "906150000", "interestExpense": "5056000", "operatingIncome": "920348000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "200205000", "reportedCurrency": "USD", "netInterestIncome": "5056000", "nonInterestIncome": "None", "operatingExpenses": "1760716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4717004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295599000", "sellingGeneralAndAdministrative": "1760716000", "netIncomeFromContinuingOperations": "705945000" }, "balance": { "goodwill": "10870000", "inventory": "1293701000", "commonStock": "573000", "currentDebt": "None", "investments": "None", "totalAssets": "4863872000", "longTermDebt": "None", "shortTermDebt": "239629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "3391000", "reportedCurrency": "USD", "retainedEarnings": "1128477000", "totalLiabilities": "2961778000", "otherCurrentAssets": "119954000", "totalCurrentAssets": "2055317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110000000", "currentNetReceivables": "139337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2808555000", "currentAccountsPayable": "414009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1205524000", "shortLongTermDebtTotal": "1938347000", "totalShareholderEquity": "1902094000", "capitalLeaseObligations": "1938347000", "otherCurrentLiabilities": "207037000", "totalCurrentLiabilities": "1137261000", "otherNonCurrentLiabilities": "1735150000", "totalNonCurrentLiabilities": "1824517000", "cashAndShortTermInvestments": "392325000", "commonStockSharesOutstanding": "58105000", "intangibleAssetsExcludingGoodwill": "3391000", "cashAndCashEquivalentsAtCarryingValue": "392325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "705945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-79372000", "operatingCashflow": "1101293000", "capitalExpenditures": "298534000", "changeInReceivables": "-20637000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-646739000", "cashflowFromInvestment": "-471480000", "stockBasedCompensation": "25045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-690519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 6716615000, "cost_of_revenue": 4307304000, "gross_profit": 2409311000, "ebit": 859141000, "ebitda": 1138613000, "pretax_income": 859141000, "tax_provision": 200582000, "net_income": 658559000, "net_income_to_common": 658559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409251000, "total_current_assets": 1914861000, "total_assets": 3191172000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1370954000, "total_equity": 1820218000, "shares_outstanding": 60181000, "goodwill_and_intangibles": 15187000 }, "cash_flow": { "operating_cash_flow": 956127000, "capital_expenditure": 319400000, "free_cash_flow": 1275527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191226, "ticker_id": 8720, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "859141000", "ebitda": "1138613000", "netIncome": "658559000", "grossProfit": "2409311000", "depreciation": "None", "totalRevenue": "6716615000", "costOfRevenue": "4307304000", "interestIncome": "5061000", "incomeBeforeTax": "859141000", "interestExpense": "5061000", "operatingIncome": "873847000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "200582000", "reportedCurrency": "USD", "netInterestIncome": "5061000", "nonInterestIncome": "None", "operatingExpenses": "1535464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4307304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279472000", "sellingGeneralAndAdministrative": "1555231000", "netIncomeFromContinuingOperations": "658559000" }, "balance": { "goodwill": "10870000", "inventory": "1214329000", "commonStock": "592000", "currentDebt": "None", "investments": "None", "totalAssets": "3191172000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "4317000", "reportedCurrency": "USD", "retainedEarnings": "1105863000", "totalLiabilities": "1370954000", "otherCurrentAssets": "155113000", "totalCurrentAssets": "1914861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "136168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276311000", "currentAccountsPayable": "404016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1226029000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1820218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188581000", "totalCurrentLiabilities": "823736000", "otherNonCurrentLiabilities": "28374000", "totalNonCurrentLiabilities": "547218000", "cashAndShortTermInvestments": "409251000", "commonStockSharesOutstanding": "60181000", "intangibleAssetsExcludingGoodwill": "4317000", "cashAndCashEquivalentsAtCarryingValue": "409251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-122019000", "operatingCashflow": "956127000", "capitalExpenditures": "319400000", "changeInReceivables": "-36387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609214000", "cashflowFromInvestment": "-215107000", "stockBasedCompensation": "26636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-622335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6716615000, "cost_of_revenue": 4307304000, "gross_profit": 2409311000, "research_and_development": 314000, "selling_general_admin": 1555231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 859141000, "depreciation_amortisation": 279472000, "ebitda": 1138613000, "interest_expense": 5061000, "interest_income": null, "other_non_operating": null, "pretax_income": 859141000, "tax_provision": 200582000, "effective_tax_rate": null, "net_income": 658559000, "net_income_continuing_ops": 658559000, "net_income_to_common": 658559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409251000, "short_term_investments": 0, "net_receivables": 136168000, "inventory": 1214329000, "other_current_assets": null, "total_current_assets": 1914861000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 4317000, "goodwill_and_intangibles": 15187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1276311000, "total_assets": 3191172000, "short_term_debt": null, "accounts_payable": 404016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547218000, "total_liabilities": 1370954000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1105863000, "total_equity": 1820218000, "shares_outstanding": 60181000, "operating_cash_flow": 956127000, "stock_based_compensation": 26636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -609214000, "free_cash_flow": 1275527000, "net_change_in_cash": 131806000 }, "raw_data": { "income": { "ebit": "859141000", "ebitda": "1138613000", "netIncome": "658559000", "grossProfit": "2409311000", "depreciation": "None", "totalRevenue": "6716615000", "costOfRevenue": "4307304000", "interestIncome": "5061000", "incomeBeforeTax": "859141000", "interestExpense": "5061000", "operatingIncome": "873847000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "200582000", "reportedCurrency": "USD", "netInterestIncome": "5061000", "nonInterestIncome": "None", "operatingExpenses": "1535464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4307304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279472000", "sellingGeneralAndAdministrative": "1555231000", "netIncomeFromContinuingOperations": "658559000" }, "balance": { "goodwill": "10870000", "inventory": "1214329000", "commonStock": "592000", "currentDebt": "None", "investments": "None", "totalAssets": "3191172000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "4317000", "reportedCurrency": "USD", "retainedEarnings": "1105863000", "totalLiabilities": "1370954000", "otherCurrentAssets": "155113000", "totalCurrentAssets": "1914861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "136168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276311000", "currentAccountsPayable": "404016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1226029000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1820218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188581000", "totalCurrentLiabilities": "823736000", "otherNonCurrentLiabilities": "28374000", "totalNonCurrentLiabilities": "547218000", "cashAndShortTermInvestments": "409251000", "commonStockSharesOutstanding": "60181000", "intangibleAssetsExcludingGoodwill": "4317000", "cashAndCashEquivalentsAtCarryingValue": "409251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-122019000", "operatingCashflow": "956127000", "capitalExpenditures": "319400000", "changeInReceivables": "-36387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-609214000", "cashflowFromInvestment": "-215107000", "stockBasedCompensation": "26636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-622335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 3163857000, "cost_of_revenue": 1896237000, "gross_profit": 1267620000, "ebit": 448256000, "ebitda": 449559000, "pretax_income": 448908000, "tax_provision": 106860000, "net_income": 340469000, "net_income_to_common": 340469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_assets": 6895245000, "short_term_debt": 454475000, "long_term_debt": null, "total_debt": 454475000, "total_liabilities": 4314290000, "total_equity": 2580955000, "shares_outstanding": 43964000, "goodwill_and_intangibles": 426224000 }, "cash_flow": { "operating_cash_flow": 261894000, "capital_expenditure": 58276000, "free_cash_flow": 320170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191189, "ticker_id": 8720, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "449559000", "netIncome": "340469000", "grossProfit": "1267620000", "depreciation": "None", "totalRevenue": "3163857000", "costOfRevenue": "1896237000", "interestIncome": "None", "incomeBeforeTax": "448908000", "interestExpense": "652000", "operatingIncome": "448256000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "106860000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "814699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1896237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224628000", "inventory": "2386417000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "6895245000", "longTermDebt": "None", "shortTermDebt": "454475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "201596000", "reportedCurrency": "None", "retainedEarnings": "1522410000", "totalLiabilities": "4314290000", "otherCurrentAssets": "165647000", "totalCurrentAssets": "3021604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55000000", "currentNetReceivables": "248240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3873641000", "currentAccountsPayable": "713775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2302443000", "totalShareholderEquity": "2580955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462065000", "totalCurrentLiabilities": "2304079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2010211000", "cashAndShortTermInvestments": "166300000", "commonStockSharesOutstanding": "43964000", "intangibleAssetsExcludingGoodwill": "201596000", "cashAndCashEquivalentsAtCarryingValue": "166300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-206014000", "operatingCashflow": "261894000", "capitalExpenditures": "58276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471421000", "cashflowFromInvestment": "-48225000", "stockBasedCompensation": "10490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3163857000, "cost_of_revenue": 1896237000, "gross_profit": 1267620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448256000, "depreciation_amortisation": null, "ebitda": 449559000, "interest_expense": 652000, "interest_income": null, "other_non_operating": null, "pretax_income": 448908000, "tax_provision": 106860000, "effective_tax_rate": null, "net_income": 340469000, "net_income_continuing_ops": null, "net_income_to_common": 340469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166300000, "short_term_investments": 55000000, "net_receivables": 248240000, "inventory": 2386417000, "other_current_assets": null, "total_current_assets": 3021604000, "net_ppe": null, "goodwill": 224628000, "intangible_assets": 201596000, "goodwill_and_intangibles": 426224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3873641000, "total_assets": 6895245000, "short_term_debt": 454475000, "accounts_payable": 713775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2010211000, "total_liabilities": 4314290000, "total_debt": 454475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1522410000, "total_equity": 2580955000, "shares_outstanding": 43964000, "operating_cash_flow": 261894000, "stock_based_compensation": 10490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471421000, "free_cash_flow": 320170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "449559000", "netIncome": "340469000", "grossProfit": "1267620000", "depreciation": "None", "totalRevenue": "3163857000", "costOfRevenue": "1896237000", "interestIncome": "None", "incomeBeforeTax": "448908000", "interestExpense": "652000", "operatingIncome": "448256000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "106860000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "814699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1896237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224628000", "inventory": "2386417000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "6895245000", "longTermDebt": "None", "shortTermDebt": "454475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "201596000", "reportedCurrency": "None", "retainedEarnings": "1522410000", "totalLiabilities": "4314290000", "otherCurrentAssets": "165647000", "totalCurrentAssets": "3021604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55000000", "currentNetReceivables": "248240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3873641000", "currentAccountsPayable": "713775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2302443000", "totalShareholderEquity": "2580955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462065000", "totalCurrentLiabilities": "2304079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2010211000", "cashAndShortTermInvestments": "166300000", "commonStockSharesOutstanding": "43964000", "intangibleAssetsExcludingGoodwill": "201596000", "cashAndCashEquivalentsAtCarryingValue": "166300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-206014000", "operatingCashflow": "261894000", "capitalExpenditures": "58276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471421000", "cashflowFromInvestment": "-48225000", "stockBasedCompensation": "10490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 3898361000, "cost_of_revenue": 2414717000, "gross_profit": 1483644000, "ebit": 480503000, "ebitda": 562290000, "pretax_income": 474318000, "tax_provision": 115994000, "net_income": 356677000, "net_income_to_common": 356677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": null, "total_debt": 368958000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1186237000, "capital_expenditure": 278841000, "free_cash_flow": 1465078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191190, "ticker_id": 8720, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480503000", "ebitda": "562290000", "netIncome": "356677000", "grossProfit": "1483644000", "depreciation": "None", "totalRevenue": "3898361000", "costOfRevenue": "2414717000", "interestIncome": "None", "incomeBeforeTax": "474318000", "interestExpense": "2624000", "operatingIncome": "480503000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "115994000", "reportedCurrency": "USD", "netInterestIncome": "-2624000", "nonInterestIncome": "None", "operatingExpenses": "1003141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81787000", "sellingGeneralAndAdministrative": "1003141000", "netIncomeFromContinuingOperations": "356677000" }, "balance": { "goodwill": "226421000", "inventory": "2181127000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "6999294000", "longTermDebt": "None", "shortTermDebt": "368958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "203288000", "reportedCurrency": "USD", "retainedEarnings": "1736929000", "totalLiabilities": "4195843000", "otherCurrentAssets": "172559000", "totalCurrentAssets": "3144146000", "currentLongTermDebt": "62287000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "296217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3855148000", "currentAccountsPayable": "685887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2182061000", "totalShareholderEquity": "2803451000", "capitalLeaseObligations": "2119774000", "otherCurrentLiabilities": "583921000", "totalCurrentLiabilities": "2224342000", "otherNonCurrentLiabilities": "59632000", "totalNonCurrentLiabilities": "1971501000", "cashAndShortTermInvestments": "424243000", "commonStockSharesOutstanding": "44991000", "intangibleAssetsExcludingGoodwill": "203288000", "cashAndCashEquivalentsAtCarryingValue": "424243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "230290000", "operatingCashflow": "1186237000", "capitalExpenditures": "278841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-633578000", "cashflowFromInvestment": "-371435000", "stockBasedCompensation": "17088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3898361000, "cost_of_revenue": 2414717000, "gross_profit": 1483644000, "research_and_development": null, "selling_general_admin": 1003141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480503000, "depreciation_amortisation": 81787000, "ebitda": 562290000, "interest_expense": 2624000, "interest_income": null, "other_non_operating": null, "pretax_income": 474318000, "tax_provision": 115994000, "effective_tax_rate": null, "net_income": 356677000, "net_income_continuing_ops": 356677000, "net_income_to_common": 356677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424243000, "short_term_investments": 70000000, "net_receivables": 296217000, "inventory": 2181127000, "other_current_assets": null, "total_current_assets": 3144146000, "net_ppe": null, "goodwill": 226421000, "intangible_assets": 203288000, "goodwill_and_intangibles": 429709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3855148000, "total_assets": 6999294000, "short_term_debt": 368958000, "accounts_payable": 685887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2224342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1971501000, "total_liabilities": 4195843000, "total_debt": 368958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1736929000, "total_equity": 2803451000, "shares_outstanding": 44991000, "operating_cash_flow": 1186237000, "stock_based_compensation": 17088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -633578000, "free_cash_flow": 1465078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480503000", "ebitda": "562290000", "netIncome": "356677000", "grossProfit": "1483644000", "depreciation": "None", "totalRevenue": "3898361000", "costOfRevenue": "2414717000", "interestIncome": "None", "incomeBeforeTax": "474318000", "interestExpense": "2624000", "operatingIncome": "480503000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "115994000", "reportedCurrency": "USD", "netInterestIncome": "-2624000", "nonInterestIncome": "None", "operatingExpenses": "1003141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81787000", "sellingGeneralAndAdministrative": "1003141000", "netIncomeFromContinuingOperations": "356677000" }, "balance": { "goodwill": "226421000", "inventory": "2181127000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "6999294000", "longTermDebt": "None", "shortTermDebt": "368958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "203288000", "reportedCurrency": "USD", "retainedEarnings": "1736929000", "totalLiabilities": "4195843000", "otherCurrentAssets": "172559000", "totalCurrentAssets": "3144146000", "currentLongTermDebt": "62287000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "296217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3855148000", "currentAccountsPayable": "685887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2182061000", "totalShareholderEquity": "2803451000", "capitalLeaseObligations": "2119774000", "otherCurrentLiabilities": "583921000", "totalCurrentLiabilities": "2224342000", "otherNonCurrentLiabilities": "59632000", "totalNonCurrentLiabilities": "1971501000", "cashAndShortTermInvestments": "424243000", "commonStockSharesOutstanding": "44991000", "intangibleAssetsExcludingGoodwill": "203288000", "cashAndCashEquivalentsAtCarryingValue": "424243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "230290000", "operatingCashflow": "1186237000", "capitalExpenditures": "278841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-633578000", "cashflowFromInvestment": "-371435000", "stockBasedCompensation": "17088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 2857623000, "cost_of_revenue": 1701958000, "gross_profit": 1155665000, "ebit": 309419000, "ebitda": 385206000, "pretax_income": 304311000, "tax_provision": 73436000, "net_income": 230875000, "net_income_to_common": 230875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204921000, "total_current_assets": 3370771000, "total_assets": 7012292000, "short_term_debt": 842437000, "long_term_debt": null, "total_debt": 842437000, "total_liabilities": 4379278000, "total_equity": 2633014000, "shares_outstanding": 44895000, "goodwill_and_intangibles": 398695000 }, "cash_flow": { "operating_cash_flow": 4878000, "capital_expenditure": 87274000, "free_cash_flow": 92152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191192, "ticker_id": 8720, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309419000", "ebitda": "385206000", "netIncome": "230875000", "grossProfit": "1155665000", "depreciation": "None", "totalRevenue": "2857623000", "costOfRevenue": "1701958000", "interestIncome": "None", "incomeBeforeTax": "304311000", "interestExpense": "4123000", "operatingIncome": "314745000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "73436000", "reportedCurrency": "USD", "netInterestIncome": "-4123000", "nonInterestIncome": "None", "operatingExpenses": "840920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1701958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75787000", "sellingGeneralAndAdministrative": "840920000", "netIncomeFromContinuingOperations": "230875000" }, "balance": { "goodwill": "392606000", "inventory": "2743639000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "7012292000", "longTermDebt": "None", "shortTermDebt": "842437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6089000", "reportedCurrency": "USD", "retainedEarnings": "1577736000", "totalLiabilities": "4379278000", "otherCurrentAssets": "184859000", "totalCurrentAssets": "3370771000", "currentLongTermDebt": "551721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3641521000", "currentAccountsPayable": "759001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2574656000", "totalShareholderEquity": "2633014000", "capitalLeaseObligations": "2022935000", "otherCurrentLiabilities": "447484000", "totalCurrentLiabilities": "2538351000", "otherNonCurrentLiabilities": "63396000", "totalNonCurrentLiabilities": "1840927000", "cashAndShortTermInvestments": "204921000", "commonStockSharesOutstanding": "44895000", "intangibleAssetsExcludingGoodwill": "6089000", "cashAndCashEquivalentsAtCarryingValue": "204921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-336587000", "operatingCashflow": "4878000", "capitalExpenditures": "87274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52887000", "cashflowFromInvestment": "-95589000", "stockBasedCompensation": "9986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2857623000, "cost_of_revenue": 1701958000, "gross_profit": 1155665000, "research_and_development": null, "selling_general_admin": 840920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309419000, "depreciation_amortisation": 75787000, "ebitda": 385206000, "interest_expense": 4123000, "interest_income": null, "other_non_operating": null, "pretax_income": 304311000, "tax_provision": 73436000, "effective_tax_rate": null, "net_income": 230875000, "net_income_continuing_ops": 230875000, "net_income_to_common": 230875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204921000, "short_term_investments": null, "net_receivables": 237352000, "inventory": 2743639000, "other_current_assets": null, "total_current_assets": 3370771000, "net_ppe": null, "goodwill": 392606000, "intangible_assets": 6089000, "goodwill_and_intangibles": 398695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3641521000, "total_assets": 7012292000, "short_term_debt": 842437000, "accounts_payable": 759001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2538351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1840927000, "total_liabilities": 4379278000, "total_debt": 842437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1577736000, "total_equity": 2633014000, "shares_outstanding": 44895000, "operating_cash_flow": 4878000, "stock_based_compensation": 9986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52887000, "free_cash_flow": 92152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309419000", "ebitda": "385206000", "netIncome": "230875000", "grossProfit": "1155665000", "depreciation": "None", "totalRevenue": "2857623000", "costOfRevenue": "1701958000", "interestIncome": "None", "incomeBeforeTax": "304311000", "interestExpense": "4123000", "operatingIncome": "314745000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "73436000", "reportedCurrency": "USD", "netInterestIncome": "-4123000", "nonInterestIncome": "None", "operatingExpenses": "840920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1701958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75787000", "sellingGeneralAndAdministrative": "840920000", "netIncomeFromContinuingOperations": "230875000" }, "balance": { "goodwill": "392606000", "inventory": "2743639000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "7012292000", "longTermDebt": "None", "shortTermDebt": "842437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6089000", "reportedCurrency": "USD", "retainedEarnings": "1577736000", "totalLiabilities": "4379278000", "otherCurrentAssets": "184859000", "totalCurrentAssets": "3370771000", "currentLongTermDebt": "551721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3641521000", "currentAccountsPayable": "759001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2574656000", "totalShareholderEquity": "2633014000", "capitalLeaseObligations": "2022935000", "otherCurrentLiabilities": "447484000", "totalCurrentLiabilities": "2538351000", "otherNonCurrentLiabilities": "63396000", "totalNonCurrentLiabilities": "1840927000", "cashAndShortTermInvestments": "204921000", "commonStockSharesOutstanding": "44895000", "intangibleAssetsExcludingGoodwill": "6089000", "cashAndCashEquivalentsAtCarryingValue": "204921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-336587000", "operatingCashflow": "4878000", "capitalExpenditures": "87274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52887000", "cashflowFromInvestment": "-95589000", "stockBasedCompensation": "9986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 2788469000, "cost_of_revenue": 1696773000, "gross_profit": 1091696000, "ebit": 346267000, "ebitda": 417432000, "pretax_income": 345670000, "tax_provision": 84795000, "net_income": 260875000, "net_income_to_common": 260875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242745000, "total_current_assets": 3069048000, "total_assets": 6630648000, "short_term_debt": 571694000, "long_term_debt": null, "total_debt": 571694000, "total_liabilities": 4026788000, "total_equity": 2603860000, "shares_outstanding": 45112000, "goodwill_and_intangibles": 398072000 }, "cash_flow": { "operating_cash_flow": 96522000, "capital_expenditure": 76957000, "free_cash_flow": 173479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191193, "ticker_id": 8720, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346267000", "ebitda": "417432000", "netIncome": "260875000", "grossProfit": "1091696000", "depreciation": "None", "totalRevenue": "2788469000", "costOfRevenue": "1696773000", "interestIncome": "1413000", "incomeBeforeTax": "345670000", "interestExpense": "None", "operatingIncome": "349959000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "84795000", "reportedCurrency": "USD", "netInterestIncome": "1413000", "nonInterestIncome": "None", "operatingExpenses": "741737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71165000", "sellingGeneralAndAdministrative": "741737000", "netIncomeFromContinuingOperations": "260875000" }, "balance": { "goodwill": "392606000", "inventory": "2407051000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "6630648000", "longTermDebt": "None", "shortTermDebt": "571694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5466000", "reportedCurrency": "USD", "retainedEarnings": "1571575000", "totalLiabilities": "4026788000", "otherCurrentAssets": "194840000", "totalCurrentAssets": "3069048000", "currentLongTermDebt": "289101000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561600000", "currentAccountsPayable": "708655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2287827000", "totalShareholderEquity": "2603860000", "capitalLeaseObligations": "1998726000", "otherCurrentLiabilities": "460232000", "totalCurrentLiabilities": "2200768000", "otherNonCurrentLiabilities": "60729000", "totalNonCurrentLiabilities": "1826020000", "cashAndShortTermInvestments": "242745000", "commonStockSharesOutstanding": "45112000", "intangibleAssetsExcludingGoodwill": "5466000", "cashAndCashEquivalentsAtCarryingValue": "242745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-212786000", "operatingCashflow": "96522000", "capitalExpenditures": "76957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165128000", "cashflowFromInvestment": "-473534000", "stockBasedCompensation": "8920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2788469000, "cost_of_revenue": 1696773000, "gross_profit": 1091696000, "research_and_development": null, "selling_general_admin": 741737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346267000, "depreciation_amortisation": 71165000, "ebitda": 417432000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 345670000, "tax_provision": 84795000, "effective_tax_rate": null, "net_income": 260875000, "net_income_continuing_ops": 260875000, "net_income_to_common": 260875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242745000, "short_term_investments": null, "net_receivables": 224412000, "inventory": 2407051000, "other_current_assets": null, "total_current_assets": 3069048000, "net_ppe": null, "goodwill": 392606000, "intangible_assets": 5466000, "goodwill_and_intangibles": 398072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3561600000, "total_assets": 6630648000, "short_term_debt": 571694000, "accounts_payable": 708655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2200768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1826020000, "total_liabilities": 4026788000, "total_debt": 571694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1571575000, "total_equity": 2603860000, "shares_outstanding": 45112000, "operating_cash_flow": 96522000, "stock_based_compensation": 8920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165128000, "free_cash_flow": 173479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346267000", "ebitda": "417432000", "netIncome": "260875000", "grossProfit": "1091696000", "depreciation": "None", "totalRevenue": "2788469000", "costOfRevenue": "1696773000", "interestIncome": "1413000", "incomeBeforeTax": "345670000", "interestExpense": "None", "operatingIncome": "349959000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "84795000", "reportedCurrency": "USD", "netInterestIncome": "1413000", "nonInterestIncome": "None", "operatingExpenses": "741737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71165000", "sellingGeneralAndAdministrative": "741737000", "netIncomeFromContinuingOperations": "260875000" }, "balance": { "goodwill": "392606000", "inventory": "2407051000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "6630648000", "longTermDebt": "None", "shortTermDebt": "571694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5466000", "reportedCurrency": "USD", "retainedEarnings": "1571575000", "totalLiabilities": "4026788000", "otherCurrentAssets": "194840000", "totalCurrentAssets": "3069048000", "currentLongTermDebt": "289101000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561600000", "currentAccountsPayable": "708655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2287827000", "totalShareholderEquity": "2603860000", "capitalLeaseObligations": "1998726000", "otherCurrentLiabilities": "460232000", "totalCurrentLiabilities": "2200768000", "otherNonCurrentLiabilities": "60729000", "totalNonCurrentLiabilities": "1826020000", "cashAndShortTermInvestments": "242745000", "commonStockSharesOutstanding": "45112000", "intangibleAssetsExcludingGoodwill": "5466000", "cashAndCashEquivalentsAtCarryingValue": "242745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-212786000", "operatingCashflow": "96522000", "capitalExpenditures": "76957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165128000", "cashflowFromInvestment": "-473534000", "stockBasedCompensation": "8920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 2848367000, "cost_of_revenue": 1734148000, "gross_profit": 1114219000, "ebit": 405324000, "ebitda": 477357000, "pretax_income": 404696000, "tax_provision": 99644000, "net_income": 305052000, "net_income_to_common": 305052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454629000, "total_current_assets": 2939690000, "total_assets": 5986689000, "short_term_debt": 285764000, "long_term_debt": null, "total_debt": 285764000, "total_liabilities": 3556386000, "total_equity": 2430303000, "shares_outstanding": 45508000, "goodwill_and_intangibles": 10870000 }, "cash_flow": { "operating_cash_flow": 220021000, "capital_expenditure": 79031000, "free_cash_flow": 299052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191194, "ticker_id": 8720, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405324000", "ebitda": "477357000", "netIncome": "305052000", "grossProfit": "1114219000", "depreciation": "None", "totalRevenue": "2848367000", "costOfRevenue": "1734148000", "interestIncome": "3547000", "incomeBeforeTax": "404696000", "interestExpense": "None", "operatingIncome": "403606000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "99644000", "reportedCurrency": "USD", "netInterestIncome": "3547000", "nonInterestIncome": "None", "operatingExpenses": "710613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1734148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72033000", "sellingGeneralAndAdministrative": "710613000", "netIncomeFromContinuingOperations": "305052000" }, "balance": { "goodwill": "10870000", "inventory": "2121519000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "5986689000", "longTermDebt": "None", "shortTermDebt": "285764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1420239000", "totalLiabilities": "3556386000", "otherCurrentAssets": "138396000", "totalCurrentAssets": "2939690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3046999000", "currentAccountsPayable": "537518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1975203000", "totalShareholderEquity": "2430303000", "capitalLeaseObligations": "1975203000", "otherCurrentLiabilities": "346960000", "totalCurrentLiabilities": "1763850000", "otherNonCurrentLiabilities": "57084000", "totalNonCurrentLiabilities": "1792536000", "cashAndShortTermInvestments": "454629000", "commonStockSharesOutstanding": "45508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-153305000", "operatingCashflow": "220021000", "capitalExpenditures": "79031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382216000", "cashflowFromInvestment": "-86377000", "stockBasedCompensation": "11418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2848367000, "cost_of_revenue": 1734148000, "gross_profit": 1114219000, "research_and_development": null, "selling_general_admin": 710613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405324000, "depreciation_amortisation": 72033000, "ebitda": 477357000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 404696000, "tax_provision": 99644000, "effective_tax_rate": null, "net_income": 305052000, "net_income_continuing_ops": 305052000, "net_income_to_common": 305052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454629000, "short_term_investments": null, "net_receivables": 225146000, "inventory": 2121519000, "other_current_assets": null, "total_current_assets": 2939690000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": null, "goodwill_and_intangibles": 10870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3046999000, "total_assets": 5986689000, "short_term_debt": 285764000, "accounts_payable": 537518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1763850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1792536000, "total_liabilities": 3556386000, "total_debt": 285764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1420239000, "total_equity": 2430303000, "shares_outstanding": 45508000, "operating_cash_flow": 220021000, "stock_based_compensation": 11418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382216000, "free_cash_flow": 299052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "405324000", "ebitda": "477357000", "netIncome": "305052000", "grossProfit": "1114219000", "depreciation": "None", "totalRevenue": "2848367000", "costOfRevenue": "1734148000", "interestIncome": "3547000", "incomeBeforeTax": "404696000", "interestExpense": "None", "operatingIncome": "403606000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "99644000", "reportedCurrency": "USD", "netInterestIncome": "3547000", "nonInterestIncome": "None", "operatingExpenses": "710613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1734148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72033000", "sellingGeneralAndAdministrative": "710613000", "netIncomeFromContinuingOperations": "305052000" }, "balance": { "goodwill": "10870000", "inventory": "2121519000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "5986689000", "longTermDebt": "None", "shortTermDebt": "285764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1420239000", "totalLiabilities": "3556386000", "otherCurrentAssets": "138396000", "totalCurrentAssets": "2939690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3046999000", "currentAccountsPayable": "537518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1975203000", "totalShareholderEquity": "2430303000", "capitalLeaseObligations": "1975203000", "otherCurrentLiabilities": "346960000", "totalCurrentLiabilities": "1763850000", "otherNonCurrentLiabilities": "57084000", "totalNonCurrentLiabilities": "1792536000", "cashAndShortTermInvestments": "454629000", "commonStockSharesOutstanding": "45508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-153305000", "operatingCashflow": "220021000", "capitalExpenditures": "79031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382216000", "cashflowFromInvestment": "-86377000", "stockBasedCompensation": "11418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 3487619000, "cost_of_revenue": 2153967000, "gross_profit": 1333652000, "ebit": 518315000, "ebitda": 588282000, "pretax_income": 518315000, "tax_provision": 125045000, "net_income": 393270000, "net_income_to_common": 393270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703201000, "total_current_assets": 3028808000, "total_assets": 6001693000, "short_term_debt": 288114000, "long_term_debt": null, "total_debt": 288114000, "total_liabilities": 3513340000, "total_equity": 2488353000, "shares_outstanding": 46476000, "goodwill_and_intangibles": 11074000 }, "cash_flow": { "operating_cash_flow": 1036564000, "capital_expenditure": 73922000, "free_cash_flow": 1110486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191195, "ticker_id": 8720, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518315000", "ebitda": "588282000", "netIncome": "393270000", "grossProfit": "1333652000", "depreciation": "None", "totalRevenue": "3487619000", "costOfRevenue": "2153967000", "interestIncome": "1994000", "incomeBeforeTax": "518315000", "interestExpense": "None", "operatingIncome": "518053000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "125045000", "reportedCurrency": "USD", "netInterestIncome": "1994000", "nonInterestIncome": "None", "operatingExpenses": "815599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2153967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69967000", "sellingGeneralAndAdministrative": "815599000", "netIncomeFromContinuingOperations": "393270000" }, "balance": { "goodwill": "10870000", "inventory": "1968214000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "6001693000", "longTermDebt": "None", "shortTermDebt": "288114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "1473909000", "totalLiabilities": "3513340000", "otherCurrentAssets": "134059000", "totalCurrentAssets": "3028808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "223334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2972885000", "currentAccountsPayable": "563761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923234000", "totalShareholderEquity": "2488353000", "capitalLeaseObligations": "1923234000", "otherCurrentLiabilities": "422072000", "totalCurrentLiabilities": "1779478000", "otherNonCurrentLiabilities": "265174000", "totalNonCurrentLiabilities": "1733862000", "cashAndShortTermInvestments": "703201000", "commonStockSharesOutstanding": "46476000", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "703201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "396972000", "operatingCashflow": "1036564000", "capitalExpenditures": "73922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434700000", "cashflowFromInvestment": "-76445000", "stockBasedCompensation": "15096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3487619000, "cost_of_revenue": 2153967000, "gross_profit": 1333652000, "research_and_development": null, "selling_general_admin": 815599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518315000, "depreciation_amortisation": 69967000, "ebitda": 588282000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 518315000, "tax_provision": 125045000, "effective_tax_rate": null, "net_income": 393270000, "net_income_continuing_ops": 393270000, "net_income_to_common": 393270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703201000, "short_term_investments": 0, "net_receivables": 223334000, "inventory": 1968214000, "other_current_assets": null, "total_current_assets": 3028808000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 204000, "goodwill_and_intangibles": 11074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2972885000, "total_assets": 6001693000, "short_term_debt": 288114000, "accounts_payable": 563761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1779478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1733862000, "total_liabilities": 3513340000, "total_debt": 288114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1473909000, "total_equity": 2488353000, "shares_outstanding": 46476000, "operating_cash_flow": 1036564000, "stock_based_compensation": 15096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434700000, "free_cash_flow": 1110486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518315000", "ebitda": "588282000", "netIncome": "393270000", "grossProfit": "1333652000", "depreciation": "None", "totalRevenue": "3487619000", "costOfRevenue": "2153967000", "interestIncome": "1994000", "incomeBeforeTax": "518315000", "interestExpense": "None", "operatingIncome": "518053000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "125045000", "reportedCurrency": "USD", "netInterestIncome": "1994000", "nonInterestIncome": "None", "operatingExpenses": "815599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2153967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69967000", "sellingGeneralAndAdministrative": "815599000", "netIncomeFromContinuingOperations": "393270000" }, "balance": { "goodwill": "10870000", "inventory": "1968214000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "6001693000", "longTermDebt": "None", "shortTermDebt": "288114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "1473909000", "totalLiabilities": "3513340000", "otherCurrentAssets": "134059000", "totalCurrentAssets": "3028808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "223334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2972885000", "currentAccountsPayable": "563761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923234000", "totalShareholderEquity": "2488353000", "capitalLeaseObligations": "1923234000", "otherCurrentLiabilities": "422072000", "totalCurrentLiabilities": "1779478000", "otherNonCurrentLiabilities": "265174000", "totalNonCurrentLiabilities": "1733862000", "cashAndShortTermInvestments": "703201000", "commonStockSharesOutstanding": "46476000", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "703201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "396972000", "operatingCashflow": "1036564000", "capitalExpenditures": "73922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434700000", "cashflowFromInvestment": "-76445000", "stockBasedCompensation": "15096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 2530100000, "cost_of_revenue": 1524456000, "gross_profit": 1005644000, "ebit": 320176000, "ebitda": 387198000, "pretax_income": 320176000, "tax_provision": 77997000, "net_income": 242179000, "net_income_to_common": 242179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177782000, "total_current_assets": 2954862000, "total_assets": 5958486000, "short_term_debt": 484685000, "long_term_debt": null, "total_debt": 484685000, "total_liabilities": 3629477000, "total_equity": 2329009000, "shares_outstanding": 47092000, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": -56838000, "capital_expenditure": 114235000, "free_cash_flow": 57397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191197, "ticker_id": 8720, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320176000", "ebitda": "387198000", "netIncome": "242179000", "grossProfit": "1005644000", "depreciation": "None", "totalRevenue": "2530100000", "costOfRevenue": "1524456000", "interestIncome": "1674000", "incomeBeforeTax": "320176000", "interestExpense": "None", "operatingIncome": "323385000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "77997000", "reportedCurrency": "USD", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "682259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1524456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67022000", "sellingGeneralAndAdministrative": "682259000", "netIncomeFromContinuingOperations": "242179000" }, "balance": { "goodwill": "10870000", "inventory": "2365186000", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "5958486000", "longTermDebt": "None", "shortTermDebt": "484685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "1330181000", "totalLiabilities": "3629477000", "otherCurrentAssets": "198273000", "totalCurrentAssets": "2954862000", "currentLongTermDebt": "199700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003624000", "currentAccountsPayable": "593219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2141002000", "totalShareholderEquity": "2329009000", "capitalLeaseObligations": "1941302000", "otherCurrentLiabilities": "270704000", "totalCurrentLiabilities": "1816407000", "otherNonCurrentLiabilities": "65024000", "totalNonCurrentLiabilities": "1813070000", "cashAndShortTermInvestments": "177782000", "commonStockSharesOutstanding": "47092000", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "177782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-366900000", "operatingCashflow": "-56838000", "capitalExpenditures": "114235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64090000", "cashflowFromInvestment": "-115252000", "stockBasedCompensation": "8419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2530100000, "cost_of_revenue": 1524456000, "gross_profit": 1005644000, "research_and_development": null, "selling_general_admin": 682259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320176000, "depreciation_amortisation": 67022000, "ebitda": 387198000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 320176000, "tax_provision": 77997000, "effective_tax_rate": null, "net_income": 242179000, "net_income_continuing_ops": 242179000, "net_income_to_common": 242179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177782000, "short_term_investments": null, "net_receivables": 213621000, "inventory": 2365186000, "other_current_assets": null, "total_current_assets": 2954862000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 281000, "goodwill_and_intangibles": 11151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3003624000, "total_assets": 5958486000, "short_term_debt": 484685000, "accounts_payable": 593219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1816407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1813070000, "total_liabilities": 3629477000, "total_debt": 484685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1330181000, "total_equity": 2329009000, "shares_outstanding": 47092000, "operating_cash_flow": -56838000, "stock_based_compensation": 8419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64090000, "free_cash_flow": 57397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320176000", "ebitda": "387198000", "netIncome": "242179000", "grossProfit": "1005644000", "depreciation": "None", "totalRevenue": "2530100000", "costOfRevenue": "1524456000", "interestIncome": "1674000", "incomeBeforeTax": "320176000", "interestExpense": "None", "operatingIncome": "323385000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "77997000", "reportedCurrency": "USD", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "682259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1524456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67022000", "sellingGeneralAndAdministrative": "682259000", "netIncomeFromContinuingOperations": "242179000" }, "balance": { "goodwill": "10870000", "inventory": "2365186000", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "5958486000", "longTermDebt": "None", "shortTermDebt": "484685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "281000", "reportedCurrency": "USD", "retainedEarnings": "1330181000", "totalLiabilities": "3629477000", "otherCurrentAssets": "198273000", "totalCurrentAssets": "2954862000", "currentLongTermDebt": "199700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003624000", "currentAccountsPayable": "593219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2141002000", "totalShareholderEquity": "2329009000", "capitalLeaseObligations": "1941302000", "otherCurrentLiabilities": "270704000", "totalCurrentLiabilities": "1816407000", "otherNonCurrentLiabilities": "65024000", "totalNonCurrentLiabilities": "1813070000", "cashAndShortTermInvestments": "177782000", "commonStockSharesOutstanding": "47092000", "intangibleAssetsExcludingGoodwill": "281000", "cashAndCashEquivalentsAtCarryingValue": "177782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-366900000", "operatingCashflow": "-56838000", "capitalExpenditures": "114235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64090000", "cashflowFromInvestment": "-115252000", "stockBasedCompensation": "8419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 2552087000, "cost_of_revenue": 1573910000, "gross_profit": 978177000, "ebit": 333727001, "ebitda": 399041000, "pretax_income": 333727000, "tax_provision": 81171000, "net_income": 252556000, "net_income_to_common": 252556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413962000, "total_current_assets": 2798741000, "total_assets": 5737408000, "short_term_debt": 281301000, "long_term_debt": null, "total_debt": 281301000, "total_liabilities": 3389248000, "total_equity": 2348160000, "shares_outstanding": 47667000, "goodwill_and_intangibles": 11227000 }, "cash_flow": { "operating_cash_flow": 199539000, "capital_expenditure": 95277000, "free_cash_flow": 294816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191198, "ticker_id": 8720, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333727001", "ebitda": "399041000", "netIncome": "252556000", "grossProfit": "978177000", "depreciation": "None", "totalRevenue": "2552087000", "costOfRevenue": "1573910000", "interestIncome": "4526000", "incomeBeforeTax": "333727000", "interestExpense": "None", "operatingIncome": "333356000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "81171000", "reportedCurrency": "USD", "netInterestIncome": "4526000", "nonInterestIncome": "None", "operatingExpenses": "644821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65313999", "sellingGeneralAndAdministrative": "644821000", "netIncomeFromContinuingOperations": "252556000" }, "balance": { "goodwill": "10870000", "inventory": "1998286000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "5737408000", "longTermDebt": "None", "shortTermDebt": "281301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "357000", "reportedCurrency": "USD", "retainedEarnings": "1354973000", "totalLiabilities": "3389248000", "otherCurrentAssets": "185630000", "totalCurrentAssets": "2798741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2938667000", "currentAccountsPayable": "566904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1928999000", "totalShareholderEquity": "2348160000", "capitalLeaseObligations": "1928999000", "otherCurrentLiabilities": "294435000", "totalCurrentLiabilities": "1591234000", "otherNonCurrentLiabilities": "61855000", "totalNonCurrentLiabilities": "1798014000", "cashAndShortTermInvestments": "413962000", "commonStockSharesOutstanding": "47667000", "intangibleAssetsExcludingGoodwill": "357000", "cashAndCashEquivalentsAtCarryingValue": "413962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-92246000", "operatingCashflow": "199539000", "capitalExpenditures": "95277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212368000", "cashflowFromInvestment": "-97805000", "stockBasedCompensation": "9190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2552087000, "cost_of_revenue": 1573910000, "gross_profit": 978177000, "research_and_development": null, "selling_general_admin": 644821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333727001, "depreciation_amortisation": 65313999, "ebitda": 399041000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 333727000, "tax_provision": 81171000, "effective_tax_rate": null, "net_income": 252556000, "net_income_continuing_ops": 252556000, "net_income_to_common": 252556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413962000, "short_term_investments": null, "net_receivables": 200863000, "inventory": 1998286000, "other_current_assets": null, "total_current_assets": 2798741000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 357000, "goodwill_and_intangibles": 11227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2938667000, "total_assets": 5737408000, "short_term_debt": 281301000, "accounts_payable": 566904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1591234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1798014000, "total_liabilities": 3389248000, "total_debt": 281301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1354973000, "total_equity": 2348160000, "shares_outstanding": 47667000, "operating_cash_flow": 199539000, "stock_based_compensation": 9190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212368000, "free_cash_flow": 294816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333727001", "ebitda": "399041000", "netIncome": "252556000", "grossProfit": "978177000", "depreciation": "None", "totalRevenue": "2552087000", "costOfRevenue": "1573910000", "interestIncome": "4526000", "incomeBeforeTax": "333727000", "interestExpense": "None", "operatingIncome": "333356000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "81171000", "reportedCurrency": "USD", "netInterestIncome": "4526000", "nonInterestIncome": "None", "operatingExpenses": "644821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65313999", "sellingGeneralAndAdministrative": "644821000", "netIncomeFromContinuingOperations": "252556000" }, "balance": { "goodwill": "10870000", "inventory": "1998286000", "commonStock": "481000", "currentDebt": "None", "investments": "None", "totalAssets": "5737408000", "longTermDebt": "None", "shortTermDebt": "281301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "357000", "reportedCurrency": "USD", "retainedEarnings": "1354973000", "totalLiabilities": "3389248000", "otherCurrentAssets": "185630000", "totalCurrentAssets": "2798741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2938667000", "currentAccountsPayable": "566904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1928999000", "totalShareholderEquity": "2348160000", "capitalLeaseObligations": "1928999000", "otherCurrentLiabilities": "294435000", "totalCurrentLiabilities": "1591234000", "otherNonCurrentLiabilities": "61855000", "totalNonCurrentLiabilities": "1798014000", "cashAndShortTermInvestments": "413962000", "commonStockSharesOutstanding": "47667000", "intangibleAssetsExcludingGoodwill": "357000", "cashAndCashEquivalentsAtCarryingValue": "413962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-92246000", "operatingCashflow": "199539000", "capitalExpenditures": "95277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212368000", "cashflowFromInvestment": "-97805000", "stockBasedCompensation": "9190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 2725848000, "cost_of_revenue": 1656068000, "gross_profit": 1069780000, "ebit": 407848000, "ebitda": 472587000, "pretax_income": 407848000, "tax_provision": 94735000, "net_income": 313113000, "net_income_to_common": 313113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524596000, "total_current_assets": 2760628000, "total_assets": 5631939000, "short_term_debt": 284815000, "long_term_debt": null, "total_debt": 284815000, "total_liabilities": 3331196000, "total_equity": 2300743000, "shares_outstanding": 48381000, "goodwill_and_intangibles": 11304000 }, "cash_flow": { "operating_cash_flow": 159340000, "capital_expenditure": 91024000, "free_cash_flow": 250364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191199, "ticker_id": 8720, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407848000", "ebitda": "472587000", "netIncome": "313113000", "grossProfit": "1069780000", "depreciation": "None", "totalRevenue": "2725848000", "costOfRevenue": "1656068000", "interestIncome": "6900000", "incomeBeforeTax": "407848000", "interestExpense": "None", "operatingIncome": "403867000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "94735000", "reportedCurrency": "USD", "netInterestIncome": "6900000", "nonInterestIncome": "None", "operatingExpenses": "665913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64739000", "sellingGeneralAndAdministrative": "665913000", "netIncomeFromContinuingOperations": "313113000" }, "balance": { "goodwill": "10870000", "inventory": "1906040000", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "5631939000", "longTermDebt": "None", "shortTermDebt": "284815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "434000", "reportedCurrency": "USD", "retainedEarnings": "1314749000", "totalLiabilities": "3331196000", "otherCurrentAssets": "126529000", "totalCurrentAssets": "2760628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871311000", "currentAccountsPayable": "463777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1892768000", "totalShareholderEquity": "2300743000", "capitalLeaseObligations": "1892768000", "otherCurrentLiabilities": "332692000", "totalCurrentLiabilities": "1572724000", "otherNonCurrentLiabilities": "60963000", "totalNonCurrentLiabilities": "1758472000", "cashAndShortTermInvestments": "524596000", "commonStockSharesOutstanding": "48381000", "intangibleAssetsExcludingGoodwill": "434000", "cashAndCashEquivalentsAtCarryingValue": "524596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-163904000", "operatingCashflow": "159340000", "capitalExpenditures": "91024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307751000", "cashflowFromInvestment": "-93587000", "stockBasedCompensation": "10082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2725848000, "cost_of_revenue": 1656068000, "gross_profit": 1069780000, "research_and_development": null, "selling_general_admin": 665913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407848000, "depreciation_amortisation": 64739000, "ebitda": 472587000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 407848000, "tax_provision": 94735000, "effective_tax_rate": null, "net_income": 313113000, "net_income_continuing_ops": 313113000, "net_income_to_common": 313113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524596000, "short_term_investments": null, "net_receivables": 203463000, "inventory": 1906040000, "other_current_assets": null, "total_current_assets": 2760628000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 434000, "goodwill_and_intangibles": 11304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2871311000, "total_assets": 5631939000, "short_term_debt": 284815000, "accounts_payable": 463777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1758472000, "total_liabilities": 3331196000, "total_debt": 284815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1314749000, "total_equity": 2300743000, "shares_outstanding": 48381000, "operating_cash_flow": 159340000, "stock_based_compensation": 10082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307751000, "free_cash_flow": 250364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407848000", "ebitda": "472587000", "netIncome": "313113000", "grossProfit": "1069780000", "depreciation": "None", "totalRevenue": "2725848000", "costOfRevenue": "1656068000", "interestIncome": "6900000", "incomeBeforeTax": "407848000", "interestExpense": "None", "operatingIncome": "403867000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "94735000", "reportedCurrency": "USD", "netInterestIncome": "6900000", "nonInterestIncome": "None", "operatingExpenses": "665913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1656068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64739000", "sellingGeneralAndAdministrative": "665913000", "netIncomeFromContinuingOperations": "313113000" }, "balance": { "goodwill": "10870000", "inventory": "1906040000", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "5631939000", "longTermDebt": "None", "shortTermDebt": "284815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "434000", "reportedCurrency": "USD", "retainedEarnings": "1314749000", "totalLiabilities": "3331196000", "otherCurrentAssets": "126529000", "totalCurrentAssets": "2760628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2871311000", "currentAccountsPayable": "463777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1892768000", "totalShareholderEquity": "2300743000", "capitalLeaseObligations": "1892768000", "otherCurrentLiabilities": "332692000", "totalCurrentLiabilities": "1572724000", "otherNonCurrentLiabilities": "60963000", "totalNonCurrentLiabilities": "1758472000", "cashAndShortTermInvestments": "524596000", "commonStockSharesOutstanding": "48381000", "intangibleAssetsExcludingGoodwill": "434000", "cashAndCashEquivalentsAtCarryingValue": "524596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-163904000", "operatingCashflow": "159340000", "capitalExpenditures": "91024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307751000", "cashflowFromInvestment": "-93587000", "stockBasedCompensation": "10082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 3554298000, "cost_of_revenue": 2213734000, "gross_profit": 1340564000, "ebit": 520418000, "ebitda": 582985000, "pretax_income": 520418000, "tax_provision": 126049000, "net_income": 394369000, "net_income_to_common": 394369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766594000, "total_current_assets": 2836518000, "total_assets": 5707011000, "short_term_debt": 283821000, "long_term_debt": null, "total_debt": 283821000, "total_liabilities": 3427683000, "total_equity": 2279328000, "shares_outstanding": 48795000, "goodwill_and_intangibles": 11380000 }, "cash_flow": { "operating_cash_flow": 1118255000, "capital_expenditure": 124237000, "free_cash_flow": 1242492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191200, "ticker_id": 8720, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "520418000", "ebitda": "582985000", "netIncome": "394369000", "grossProfit": "1340564000", "depreciation": "None", "totalRevenue": "3554298000", "costOfRevenue": "2213734000", "interestIncome": "None", "incomeBeforeTax": "520418000", "interestExpense": "13173000", "operatingIncome": "520203999", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "126049000", "reportedCurrency": "USD", "netInterestIncome": "3328000", "nonInterestIncome": "None", "operatingExpenses": "820360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2213734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62567000", "sellingGeneralAndAdministrative": "397581000", "netIncomeFromContinuingOperations": "394369000" }, "balance": { "goodwill": "10870000", "inventory": "1742136000", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "5707011000", "longTermDebt": "None", "shortTermDebt": "283821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "1286765000", "totalLiabilities": "3427683000", "otherCurrentAssets": "119849000", "totalCurrentAssets": "2836518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2870493000", "currentAccountsPayable": "544001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911092000", "totalShareholderEquity": "2279328000", "capitalLeaseObligations": "1911092000", "otherCurrentLiabilities": "325678000", "totalCurrentLiabilities": "1658191000", "otherNonCurrentLiabilities": "56300000", "totalNonCurrentLiabilities": "1769492000", "cashAndShortTermInvestments": "766594000", "commonStockSharesOutstanding": "48795000", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "766594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "579170000", "operatingCashflow": "1118255000", "capitalExpenditures": "124237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347947000", "cashflowFromInvestment": "-125525000", "stockBasedCompensation": "14769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3554298000, "cost_of_revenue": 2213734000, "gross_profit": 1340564000, "research_and_development": 889000, "selling_general_admin": 397581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 520418000, "depreciation_amortisation": 62567000, "ebitda": 582985000, "interest_expense": 13173000, "interest_income": null, "other_non_operating": null, "pretax_income": 520418000, "tax_provision": 126049000, "effective_tax_rate": null, "net_income": 394369000, "net_income_continuing_ops": 394369000, "net_income_to_common": 394369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766594000, "short_term_investments": null, "net_receivables": 207939000, "inventory": 1742136000, "other_current_assets": null, "total_current_assets": 2836518000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 510000, "goodwill_and_intangibles": 11380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2870493000, "total_assets": 5707011000, "short_term_debt": 283821000, "accounts_payable": 544001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1658191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1769492000, "total_liabilities": 3427683000, "total_debt": 283821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1286765000, "total_equity": 2279328000, "shares_outstanding": 48795000, "operating_cash_flow": 1118255000, "stock_based_compensation": 14769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347947000, "free_cash_flow": 1242492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "520418000", "ebitda": "582985000", "netIncome": "394369000", "grossProfit": "1340564000", "depreciation": "None", "totalRevenue": "3554298000", "costOfRevenue": "2213734000", "interestIncome": "None", "incomeBeforeTax": "520418000", "interestExpense": "13173000", "operatingIncome": "520203999", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "126049000", "reportedCurrency": "USD", "netInterestIncome": "3328000", "nonInterestIncome": "None", "operatingExpenses": "820360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2213734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62567000", "sellingGeneralAndAdministrative": "397581000", "netIncomeFromContinuingOperations": "394369000" }, "balance": { "goodwill": "10870000", "inventory": "1742136000", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "5707011000", "longTermDebt": "None", "shortTermDebt": "283821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "1286765000", "totalLiabilities": "3427683000", "otherCurrentAssets": "119849000", "totalCurrentAssets": "2836518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2870493000", "currentAccountsPayable": "544001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1911092000", "totalShareholderEquity": "2279328000", "capitalLeaseObligations": "1911092000", "otherCurrentLiabilities": "325678000", "totalCurrentLiabilities": "1658191000", "otherNonCurrentLiabilities": "56300000", "totalNonCurrentLiabilities": "1769492000", "cashAndShortTermInvestments": "766594000", "commonStockSharesOutstanding": "48795000", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "766594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "579170000", "operatingCashflow": "1118255000", "capitalExpenditures": "124237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347947000", "cashflowFromInvestment": "-125525000", "stockBasedCompensation": "14769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 2488933000, "cost_of_revenue": 1496866000, "gross_profit": 992067000, "ebit": 329724000, "ebitda": 391135000, "pretax_income": 329724000, "tax_provision": 80241000, "net_income": 249483000, "net_income_to_common": 249483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121811000, "total_current_assets": 2792040000, "total_assets": 5595008000, "short_term_debt": 483186000, "long_term_debt": null, "total_debt": 483186000, "total_liabilities": 3566466000, "total_equity": 2028542000, "shares_outstanding": 49226000, "goodwill_and_intangibles": 11461000 }, "cash_flow": { "operating_cash_flow": -70797000, "capital_expenditure": 106282000, "free_cash_flow": 35485000, "dividends_paid": 195555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191202, "ticker_id": 8720, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329724000", "ebitda": "391135000", "netIncome": "249483000", "grossProfit": "992067000", "depreciation": "None", "totalRevenue": "2488933000", "costOfRevenue": "1496866000", "interestIncome": "2497000", "incomeBeforeTax": "329724000", "interestExpense": "None", "operatingIncome": "330687000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "80241000", "reportedCurrency": "USD", "netInterestIncome": "2497000", "nonInterestIncome": "None", "operatingExpenses": "661380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1496866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61411000", "sellingGeneralAndAdministrative": "661380000", "netIncomeFromContinuingOperations": "249483000" }, "balance": { "goodwill": "10870000", "inventory": "2321306000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "5595008000", "longTermDebt": "None", "shortTermDebt": "483186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "591000", "reportedCurrency": "USD", "retainedEarnings": "1051876000", "totalLiabilities": "3566466000", "otherCurrentAssets": "146055000", "totalCurrentAssets": "2792040000", "currentLongTermDebt": "195400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2802968000", "currentAccountsPayable": "597373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2099933000", "totalShareholderEquity": "2028542000", "capitalLeaseObligations": "1904533000", "otherCurrentLiabilities": "405443000", "totalCurrentLiabilities": "1836939000", "otherNonCurrentLiabilities": "55906000", "totalNonCurrentLiabilities": "1729527000", "cashAndShortTermInvestments": "121811000", "commonStockSharesOutstanding": "49226000", "intangibleAssetsExcludingGoodwill": "591000", "cashAndCashEquivalentsAtCarryingValue": "121811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249483000", "profitLoss": "None", "dividendPayout": "195555000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-505767000", "operatingCashflow": "-70797000", "capitalExpenditures": "106282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86554000", "cashflowFromInvestment": "-109465000", "stockBasedCompensation": "11938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2488933000, "cost_of_revenue": 1496866000, "gross_profit": 992067000, "research_and_development": null, "selling_general_admin": 661380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329724000, "depreciation_amortisation": 61411000, "ebitda": 391135000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 329724000, "tax_provision": 80241000, "effective_tax_rate": null, "net_income": 249483000, "net_income_continuing_ops": 249483000, "net_income_to_common": 249483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121811000, "short_term_investments": null, "net_receivables": 202868000, "inventory": 2321306000, "other_current_assets": null, "total_current_assets": 2792040000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 591000, "goodwill_and_intangibles": 11461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2802968000, "total_assets": 5595008000, "short_term_debt": 483186000, "accounts_payable": 597373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1836939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1729527000, "total_liabilities": 3566466000, "total_debt": 483186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1051876000, "total_equity": 2028542000, "shares_outstanding": 49226000, "operating_cash_flow": -70797000, "stock_based_compensation": 11938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109465000, "dividends_paid": 195555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86554000, "free_cash_flow": 35485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329724000", "ebitda": "391135000", "netIncome": "249483000", "grossProfit": "992067000", "depreciation": "None", "totalRevenue": "2488933000", "costOfRevenue": "1496866000", "interestIncome": "2497000", "incomeBeforeTax": "329724000", "interestExpense": "None", "operatingIncome": "330687000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "80241000", "reportedCurrency": "USD", "netInterestIncome": "2497000", "nonInterestIncome": "None", "operatingExpenses": "661380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1496866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61411000", "sellingGeneralAndAdministrative": "661380000", "netIncomeFromContinuingOperations": "249483000" }, "balance": { "goodwill": "10870000", "inventory": "2321306000", "commonStock": "495000", "currentDebt": "None", "investments": "None", "totalAssets": "5595008000", "longTermDebt": "None", "shortTermDebt": "483186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "591000", "reportedCurrency": "USD", "retainedEarnings": "1051876000", "totalLiabilities": "3566466000", "otherCurrentAssets": "146055000", "totalCurrentAssets": "2792040000", "currentLongTermDebt": "195400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2802968000", "currentAccountsPayable": "597373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2099933000", "totalShareholderEquity": "2028542000", "capitalLeaseObligations": "1904533000", "otherCurrentLiabilities": "405443000", "totalCurrentLiabilities": "1836939000", "otherNonCurrentLiabilities": "55906000", "totalNonCurrentLiabilities": "1729527000", "cashAndShortTermInvestments": "121811000", "commonStockSharesOutstanding": "49226000", "intangibleAssetsExcludingGoodwill": "591000", "cashAndCashEquivalentsAtCarryingValue": "121811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249483000", "profitLoss": "None", "dividendPayout": "195555000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-505767000", "operatingCashflow": "-70797000", "capitalExpenditures": "106282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86554000", "cashflowFromInvestment": "-109465000", "stockBasedCompensation": "11938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "income_statement": { "revenue": 2529809000, "cost_of_revenue": 1536197000, "gross_profit": 993612000, "ebit": 396091000, "ebitda": 458004000, "pretax_income": 396091000, "tax_provision": 95989000, "net_income": 300102000, "net_income_to_common": 300102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388627000, "total_current_assets": 2519248000, "total_assets": 5248760000, "short_term_debt": 287359000, "long_term_debt": null, "total_debt": 287359000, "total_liabilities": 3196883000, "total_equity": 2051877000, "shares_outstanding": 49849000, "goodwill_and_intangibles": 11588000 }, "cash_flow": { "operating_cash_flow": 123907000, "capital_expenditure": 94982000, "free_cash_flow": 218889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191203, "ticker_id": 8720, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:41.173483+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396091000", "ebitda": "458004000", "netIncome": "300102000", "grossProfit": "993612000", "depreciation": "None", "totalRevenue": "2529809000", "costOfRevenue": "1536197000", "interestIncome": "4449000", "incomeBeforeTax": "396091000", "interestExpense": "4449000", "operatingIncome": "392920000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "95989000", "reportedCurrency": "USD", "netInterestIncome": "4449000", "nonInterestIncome": "None", "operatingExpenses": "600692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1536197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61913000", "sellingGeneralAndAdministrative": "600692000", "netIncomeFromContinuingOperations": "300102000" }, "balance": { "goodwill": "10870000", "inventory": "1815539000", "commonStock": "501000", "currentDebt": "None", "investments": "None", "totalAssets": "5248760000", "longTermDebt": "None", "shortTermDebt": "287359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "718000", "reportedCurrency": "USD", "retainedEarnings": "1083926000", "totalLiabilities": "3196883000", "otherCurrentAssets": "140638000", "totalCurrentAssets": "2519248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40087000", "currentNetReceivables": "174444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729512000", "currentAccountsPayable": "521315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1073144000", "shortLongTermDebtTotal": "1880399000", "totalShareholderEquity": "2051877000", "capitalLeaseObligations": "1880399000", "otherCurrentLiabilities": "298133000", "totalCurrentLiabilities": "1491174000", "otherNonCurrentLiabilities": "1649697000", "totalNonCurrentLiabilities": "1705709000", "cashAndShortTermInvestments": "388627000", "commonStockSharesOutstanding": "49849000", "intangibleAssetsExcludingGoodwill": "718000", "cashAndCashEquivalentsAtCarryingValue": "388627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-64304000", "operatingCashflow": "123907000", "capitalExpenditures": "94982000", "changeInReceivables": "15838000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275374000", "cashflowFromInvestment": "-96355000", "stockBasedCompensation": "11818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-247822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2529809000, "cost_of_revenue": 1536197000, "gross_profit": 993612000, "research_and_development": null, "selling_general_admin": 600692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396091000, "depreciation_amortisation": 61913000, "ebitda": 458004000, "interest_expense": 4449000, "interest_income": null, "other_non_operating": null, "pretax_income": 396091000, "tax_provision": 95989000, "effective_tax_rate": null, "net_income": 300102000, "net_income_continuing_ops": 300102000, "net_income_to_common": 300102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388627000, "short_term_investments": 40087000, "net_receivables": 174444000, "inventory": 1815539000, "other_current_assets": null, "total_current_assets": 2519248000, "net_ppe": null, "goodwill": 10870000, "intangible_assets": 718000, "goodwill_and_intangibles": 11588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2729512000, "total_assets": 5248760000, "short_term_debt": 287359000, "accounts_payable": 521315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1491174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1705709000, "total_liabilities": 3196883000, "total_debt": 287359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1083926000, "total_equity": 2051877000, "shares_outstanding": 49849000, "operating_cash_flow": 123907000, "stock_based_compensation": 11818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275374000, "free_cash_flow": 218889000, "net_change_in_cash": -247822000 }, "raw_data": { "income": { "ebit": "396091000", "ebitda": "458004000", "netIncome": "300102000", "grossProfit": "993612000", "depreciation": "None", "totalRevenue": "2529809000", "costOfRevenue": "1536197000", "interestIncome": "4449000", "incomeBeforeTax": "396091000", "interestExpense": "4449000", "operatingIncome": "392920000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "95989000", "reportedCurrency": "USD", "netInterestIncome": "4449000", "nonInterestIncome": "None", "operatingExpenses": "600692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1536197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61913000", "sellingGeneralAndAdministrative": "600692000", "netIncomeFromContinuingOperations": "300102000" }, "balance": { "goodwill": "10870000", "inventory": "1815539000", "commonStock": "501000", "currentDebt": "None", "investments": "None", "totalAssets": "5248760000", "longTermDebt": "None", "shortTermDebt": "287359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "718000", "reportedCurrency": "USD", "retainedEarnings": "1083926000", "totalLiabilities": "3196883000", "otherCurrentAssets": "140638000", "totalCurrentAssets": "2519248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40087000", "currentNetReceivables": "174444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729512000", "currentAccountsPayable": "521315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1073144000", "shortLongTermDebtTotal": "1880399000", "totalShareholderEquity": "2051877000", "capitalLeaseObligations": "1880399000", "otherCurrentLiabilities": "298133000", "totalCurrentLiabilities": "1491174000", "otherNonCurrentLiabilities": "1649697000", "totalNonCurrentLiabilities": "1705709000", "cashAndShortTermInvestments": "388627000", "commonStockSharesOutstanding": "49849000", "intangibleAssetsExcludingGoodwill": "718000", "cashAndCashEquivalentsAtCarryingValue": "388627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-64304000", "operatingCashflow": "123907000", "capitalExpenditures": "94982000", "changeInReceivables": "15838000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275374000", "cashflowFromInvestment": "-96355000", "stockBasedCompensation": "11818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-247822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }