{ "ticker": { "uuid": "4a2a8d24-caca-47ec-b5e8-8836a55a6ea8", "symbol": "ULTA", "name": "Ulta Beauty Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/4a2a8d24-caca-47ec-b5e8-8836a55a6ea8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a2a8d24-caca-47ec-b5e8-8836a55a6ea8/" }, "latest_snapshot": { "ticker": { "uuid": "4a2a8d24-caca-47ec-b5e8-8836a55a6ea8", "symbol": "ULTA", "name": "Ulta Beauty Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/4a2a8d24-caca-47ec-b5e8-8836a55a6ea8/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a2a8d24-caca-47ec-b5e8-8836a55a6ea8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.39, "value": 0.32, "quality": 0.89, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": 9 }, "headline_factors": { "price": 479.57, "market_cap": 20616383876.27, "pe_ratio": 17.3408, "earnings_yield": 0.0695, "ebitda_to_ev": 0.0832, "shareholder_yield": 0.0512, "roe": 0.4606, "piotroski_f_score": 6, "momentum_12_1": -0.0753, "volatility_252d": 0.3422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.3408, "ev_ebitda": 12.0236, "earnings_yield": 0.0695, "fcf_yield": 0.0901, "shareholder_yield": 0.0512 }, "quality": { "roe": 0.4606, "roic": 0.2542, "gross_margin": 0.3933, "fcf_margin": 0.1614, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.113, "eps_growth_1y": -0.0035, "fcf_growth_1y": 0.1641 }, "momentum": { "price_return_12m": -0.0278, "momentum_12_1": -0.0753, "relative_strength": -0.2239 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.89, "momentum_percentile": 0.21, "growth_composite": 17, "yield_composite": 24, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 467.07, "os": 0.44, "value": 0.32, "quality": 0.9, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.8888, "earnings_yield": 0.0712, "shareholder_yield": 0.0525, "roe": 0.4606, "momentum_12_1": 0.1201 }, { "week_end_date": "2026-06-14", "price": 467.74, "os": 0.41, "value": 0.33, "quality": 0.9, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.913, "earnings_yield": 0.0711, "shareholder_yield": 0.0525, "roe": 0.4606, "momentum_12_1": 0.0765 }, { "week_end_date": "2026-06-21", "price": 456.13, "os": 0.44, "value": 0.34, "quality": 0.9, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.4932, "earnings_yield": 0.0728, "shareholder_yield": 0.0538, "roe": 0.4606, "momentum_12_1": 0.0869 }, { "week_end_date": "2026-06-28", "price": 488.45, "os": 0.41, "value": 0.32, "quality": 0.9, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.6619, "earnings_yield": 0.0684, "shareholder_yield": 0.0502, "roe": 0.4606, "momentum_12_1": 0.1104 }, { "week_end_date": "2026-07-05", "price": 461.33, "os": 0.42, "value": 0.35, "quality": 0.87, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.6812, "earnings_yield": 0.072, "shareholder_yield": 0.0532, "roe": 0.4606, "momentum_12_1": -0.0224 }, { "week_end_date": "2026-07-12", "price": 469.2, "os": 0.48, "value": 0.34, "quality": 0.88, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.9658, "earnings_yield": 0.0709, "shareholder_yield": 0.0523, "roe": 0.4606, "momentum_12_1": -0.0191 }, { "week_end_date": "2026-07-19", "price": 479.57, "os": 0.39, "value": 0.32, "quality": 0.89, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.3408, "earnings_yield": 0.0695, "shareholder_yield": 0.0512, "roe": 0.4606, "momentum_12_1": -0.0753 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392820000, "cost_of_revenue": 7547596000, "gross_profit": 4845224000, "ebit": 1532992000, "ebitda": 1833764000, "pretax_income": 1531205000, "tax_provision": 373869000, "net_income": 1153479000, "net_income_to_common": 1153479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1502780000, "capital_expenditure": 434829000, "free_cash_flow": 1937609000, "dividends_paid": null, "share_repurchases": -915037000, "shares_issued": 32562000, "net_debt_issued": 32572000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392820000, "cost_of_revenue": 7547596000, "gross_profit": 4845224000, "ebit": 1532992000, "ebitda": 1833764000, "pretax_income": 1531205000, "tax_provision": 373869000, "net_income": 1153479000, "net_income_to_common": 1153479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1502780000, "capital_expenditure": 434829000, "free_cash_flow": 1937609000, "dividends_paid": null, "share_repurchases": -915037000, "shares_issued": 32562000, "net_debt_issued": 32572000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392820000, "cost_of_revenue": 7547596000, "gross_profit": 4845224000, "ebit": 1532992000, "ebitda": 1833764000, "pretax_income": 1531205000, "tax_provision": 373869000, "net_income": 1153479000, "net_income_to_common": 1153479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1502780000, "capital_expenditure": 434829000, "free_cash_flow": 1937609000, "dividends_paid": null, "share_repurchases": -915037000, "shares_issued": 32562000, "net_debt_issued": 32572000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392820000, "cost_of_revenue": 7547596000, "gross_profit": 4845224000, "ebit": 1532992000, "ebitda": 1833764000, "pretax_income": 1531205000, "tax_provision": 373869000, "net_income": 1153479000, "net_income_to_common": 1153479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1502780000, "capital_expenditure": 434829000, "free_cash_flow": 1937609000, "dividends_paid": null, "share_repurchases": -915037000, "shares_issued": 32562000, "net_debt_issued": 32572000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392820000, "cost_of_revenue": 7547596000, "gross_profit": 4845224000, "ebit": 1532992000, "ebitda": 1833764000, "pretax_income": 1531205000, "tax_provision": 373869000, "net_income": 1153479000, "net_income_to_common": 1153479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1502780000, "capital_expenditure": 434829000, "free_cash_flow": 1937609000, "dividends_paid": null, "share_repurchases": -915037000, "shares_issued": 32562000, "net_debt_issued": 32572000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392820000, "cost_of_revenue": 7547596000, "gross_profit": 4845224000, "ebit": 1548813000, "ebitda": 1849585000, "pretax_income": 1531205000, "tax_provision": 373869000, "net_income": 1153479000, "net_income_to_common": 1153479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1502780000, "capital_expenditure": 434829000, "free_cash_flow": 1937609000, "dividends_paid": null, "share_repurchases": -915037000, "shares_issued": 32562000, "net_debt_issued": 32572000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11295654000, "cost_of_revenue": 6908401000, "gross_profit": 4387253000, "ebit": 1580066001, "ebitda": 1847108000, "pretax_income": 1580066000, "tax_provision": 378948000, "net_income": 1201118000, "net_income_to_common": 1201118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703201000, "total_current_assets": 3028808000, "total_assets": 6001693000, "short_term_debt": 288114000, "long_term_debt": 1635120000, "total_debt": 1923234000, "total_liabilities": 3513340000, "total_equity": 2488353000, "shares_outstanding": 47404000, "goodwill_and_intangibles": 11074000 }, "cash_flow": { "operating_cash_flow": 1338605000, "capital_expenditure": 374458000, "free_cash_flow": 1713063000, "dividends_paid": null, "share_repurchases": -1027089000, "shares_issued": 12339000, "net_debt_issued": null } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11295654000, "cost_of_revenue": 6908401000, "gross_profit": 4387253000, "ebit": 1580066001, "ebitda": 1847108000, "pretax_income": 1580066000, "tax_provision": 378948000, "net_income": 1201118000, "net_income_to_common": 1201118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703201000, "total_current_assets": 3028808000, "total_assets": 6001693000, "short_term_debt": 288114000, "long_term_debt": 1635120000, "total_debt": 1923234000, "total_liabilities": 3513340000, "total_equity": 2488353000, "shares_outstanding": 47404000, "goodwill_and_intangibles": 11074000 }, "cash_flow": { "operating_cash_flow": 1338605000, "capital_expenditure": 374458000, "free_cash_flow": 1713063000, "dividends_paid": null, "share_repurchases": -1027089000, "shares_issued": 12339000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3163857000, "cost_of_revenue": 1896237000, "gross_profit": 1267620000, "ebit": 449559000, "ebitda": 530958000, "pretax_income": 448908000, "tax_provision": 106860000, "net_income": 340469000, "net_income_to_common": 340469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_assets": 6895245000, "short_term_debt": 454475000, "long_term_debt": 1847968000, "total_debt": 2302443000, "total_liabilities": 4314290000, "total_equity": 2580955000, "shares_outstanding": 43964000, "goodwill_and_intangibles": 426224000 }, "cash_flow": { "operating_cash_flow": 261894000, "capital_expenditure": 58276000, "free_cash_flow": 320170000, "dividends_paid": null, "share_repurchases": -556103000, "shares_issued": 1354000, "net_debt_issued": 83328000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3163857000, "cost_of_revenue": 1896237000, "gross_profit": 1267620000, "ebit": 449559000, "ebitda": 530958000, "pretax_income": 448908000, "tax_provision": 106860000, "net_income": 340469000, "net_income_to_common": 340469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_assets": 6895245000, "short_term_debt": 454475000, "long_term_debt": 1847968000, "total_debt": 2302443000, "total_liabilities": 4314290000, "total_equity": 2580955000, "shares_outstanding": 43964000, "goodwill_and_intangibles": 426224000 }, "cash_flow": { "operating_cash_flow": 261894000, "capital_expenditure": 58276000, "free_cash_flow": 320170000, "dividends_paid": null, "share_repurchases": -556103000, "shares_issued": 1354000, "net_debt_issued": 83328000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3163857000, "cost_of_revenue": 1896237000, "gross_profit": 1267620000, "ebit": 449559000, "ebitda": 530958000, "pretax_income": 448908000, "tax_provision": 106860000, "net_income": 340469000, "net_income_to_common": 340469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_assets": 6895245000, "short_term_debt": 454475000, "long_term_debt": 1847968000, "total_debt": 2302443000, "total_liabilities": 4314290000, "total_equity": 2580955000, "shares_outstanding": 43964000, "goodwill_and_intangibles": 426224000 }, "cash_flow": { "operating_cash_flow": 261894000, "capital_expenditure": 58276000, "free_cash_flow": 320170000, "dividends_paid": null, "share_repurchases": -556103000, "shares_issued": 1354000, "net_debt_issued": 83328000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3163857000, "cost_of_revenue": 1896237000, "gross_profit": 1267620000, "ebit": 449559000, "ebitda": 530958000, "pretax_income": 448908000, "tax_provision": 106860000, "net_income": 340469000, "net_income_to_common": 340469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_assets": 6895245000, "short_term_debt": 454475000, "long_term_debt": 1847968000, "total_debt": 2302443000, "total_liabilities": 4314290000, "total_equity": 2580955000, "shares_outstanding": 43964000, "goodwill_and_intangibles": 426224000 }, "cash_flow": { "operating_cash_flow": 261894000, "capital_expenditure": 58276000, "free_cash_flow": 320170000, "dividends_paid": null, "share_repurchases": -556103000, "shares_issued": 1354000, "net_debt_issued": 83328000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3163857000, "cost_of_revenue": 1896237000, "gross_profit": 1267620000, "ebit": 449559000, "ebitda": 530958000, "pretax_income": 448908000, "tax_provision": 106860000, "net_income": 340469000, "net_income_to_common": 340469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_assets": 6895245000, "short_term_debt": 454475000, "long_term_debt": 1847968000, "total_debt": 2302443000, "total_liabilities": 4314290000, "total_equity": 2580955000, "shares_outstanding": 43964000, "goodwill_and_intangibles": 426224000 }, "cash_flow": { "operating_cash_flow": 261894000, "capital_expenditure": 58276000, "free_cash_flow": 320170000, "dividends_paid": null, "share_repurchases": -556103000, "shares_issued": 1354000, "net_debt_issued": 83328000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3163857000, "cost_of_revenue": 1896237000, "gross_profit": 1267620000, "ebit": 448256000, "ebitda": 449559000, "pretax_income": 448908000, "tax_provision": 106860000, "net_income": 340469000, "net_income_to_common": 340469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166300000, "total_current_assets": 3021604000, "total_assets": 6895245000, "short_term_debt": 454475000, "long_term_debt": 1847968000, "total_debt": 2302443000, "total_liabilities": 4314290000, "total_equity": 2580955000, "shares_outstanding": 43964000, "goodwill_and_intangibles": 426224000 }, "cash_flow": { "operating_cash_flow": 261894000, "capital_expenditure": 58276000, "free_cash_flow": 320170000, "dividends_paid": null, "share_repurchases": -556103000, "shares_issued": 1354000, "net_debt_issued": 83328000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3898361000, "cost_of_revenue": 2414717000, "gross_profit": 1483644000, "ebit": 476942000, "ebitda": 558729000, "pretax_income": 474318000, "tax_provision": 115994000, "net_income": 356677000, "net_income_to_common": 356677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1186237000, "capital_expenditure": 278841000, "free_cash_flow": 1465078000, "dividends_paid": null, "share_repurchases": -197572000, "shares_issued": 2459000, "net_debt_issued": -490589000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3898361000, "cost_of_revenue": 2414717000, "gross_profit": 1483644000, "ebit": 476942000, "ebitda": 558729000, "pretax_income": 474318000, "tax_provision": 115994000, "net_income": 356677000, "net_income_to_common": 356677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1186237000, "capital_expenditure": 278841000, "free_cash_flow": 1465078000, "dividends_paid": null, "share_repurchases": -197572000, "shares_issued": 2459000, "net_debt_issued": -490589000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3898361000, "cost_of_revenue": 2414717000, "gross_profit": 1483644000, "ebit": 476942000, "ebitda": 558729000, "pretax_income": 474318000, "tax_provision": 115994000, "net_income": 356677000, "net_income_to_common": 356677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1186237000, "capital_expenditure": 278841000, "free_cash_flow": 1465078000, "dividends_paid": null, "share_repurchases": -197572000, "shares_issued": 2459000, "net_debt_issued": -490589000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3898361000, "cost_of_revenue": 2414717000, "gross_profit": 1483644000, "ebit": 476942000, "ebitda": 558729000, "pretax_income": 474318000, "tax_provision": 115994000, "net_income": 356677000, "net_income_to_common": 356677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1186237000, "capital_expenditure": 278841000, "free_cash_flow": 1465078000, "dividends_paid": null, "share_repurchases": -197572000, "shares_issued": 2459000, "net_debt_issued": -490589000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3898361000, "cost_of_revenue": 2414717000, "gross_profit": 1483644000, "ebit": 476942000, "ebitda": 558729000, "pretax_income": 474318000, "tax_provision": 115994000, "net_income": 356677000, "net_income_to_common": 356677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1186237000, "capital_expenditure": 278841000, "free_cash_flow": 1465078000, "dividends_paid": null, "share_repurchases": -197572000, "shares_issued": 2459000, "net_debt_issued": -490589000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3898361000, "cost_of_revenue": 2414717000, "gross_profit": 1483644000, "ebit": 480503000, "ebitda": 562290000, "pretax_income": 474318000, "tax_provision": 115994000, "net_income": 356677000, "net_income_to_common": 356677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424243000, "total_current_assets": 3144146000, "total_assets": 6999294000, "short_term_debt": 368958000, "long_term_debt": 1813103000, "total_debt": 2182061000, "total_liabilities": 4195843000, "total_equity": 2803451000, "shares_outstanding": 44991000, "goodwill_and_intangibles": 429709000 }, "cash_flow": { "operating_cash_flow": 1186237000, "capital_expenditure": 278841000, "free_cash_flow": 1465078000, "dividends_paid": null, "share_repurchases": -197572000, "shares_issued": 2459000, "net_debt_issued": -490589000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }