{ "ticker": { "uuid": "4a459677-f139-47b5-bba1-40e976132b8e", "symbol": "SYP", "name": "Synopsys, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4a459677-f139-47b5-bba1-40e976132b8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a459677-f139-47b5-bba1-40e976132b8e/" }, "latest_snapshot": { "ticker": { "uuid": "4a459677-f139-47b5-bba1-40e976132b8e", "symbol": "SYP", "name": "Synopsys, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4a459677-f139-47b5-bba1-40e976132b8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a459677-f139-47b5-bba1-40e976132b8e/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.03, "value": 0.07, "quality": 0.59, "momentum": 0.09, "coverage": 0.909, "confidence": 0.894, "delta": 0.01 }, "headline_factors": { "price": 357, "market_cap": 68358119025, "pe_ratio": 88.4016, "earnings_yield": 0.011, "ebitda_to_ev": 0.0379, "shareholder_yield": -0.0326, "roe": 0.0254, "piotroski_f_score": 3, "momentum_12_1": -0.2736, "volatility_252d": 0.538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 88.4016, "ev_ebitda": 26.3673, "earnings_yield": 0.011, "fcf_yield": 0.0343, "shareholder_yield": -0.0326 }, "quality": { "roe": 0.0254, "roic": 0.0163, "gross_margin": 0.7347, "fcf_margin": 0.3035, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1512, "eps_growth_1y": -0.5123, "fcf_growth_1y": 0.0644 }, "momentum": { "price_return_12m": -0.3291, "momentum_12_1": -0.2736, "relative_strength": -0.4183 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.59, "momentum_percentile": 0.09, "growth_composite": 64, "yield_composite": 92, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.894 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 412, "os": 0.07, "value": 0.07, "quality": 0.58, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 102.0209, "earnings_yield": 0.0097, "shareholder_yield": -0.0282, "roe": 0.0254, "momentum_12_1": 0.0089 }, { "week_end_date": "2026-06-14", "price": 396, "os": 0.06, "value": 0.07, "quality": 0.58, "momentum": 0.32, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 98.0589, "earnings_yield": 0.01, "shareholder_yield": -0.0294, "roe": 0.0254, "momentum_12_1": 0.0145 }, { "week_end_date": "2026-06-21", "price": 397.5, "os": 0.08, "value": 0.07, "quality": 0.58, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 98.4303, "earnings_yield": 0.01, "shareholder_yield": -0.0292, "roe": 0.0254, "momentum_12_1": 0.1131 }, { "week_end_date": "2026-06-28", "price": 392, "os": 0.04, "value": 0.06, "quality": 0.59, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 97.0684, "earnings_yield": 0.0101, "shareholder_yield": -0.0297, "roe": 0.0254, "momentum_12_1": -0.0677 }, { "week_end_date": "2026-07-05", "price": 382.5, "os": 0.04, "value": 0.07, "quality": 0.59, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 94.716, "earnings_yield": 0.0103, "shareholder_yield": -0.0304, "roe": 0.0254, "momentum_12_1": -0.1119 }, { "week_end_date": "2026-07-12", "price": 386.5, "os": 0.04, "value": 0.07, "quality": 0.6, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 95.7065, "earnings_yield": 0.0102, "shareholder_yield": -0.0301, "roe": 0.0254, "momentum_12_1": -0.1877 }, { "week_end_date": "2026-07-19", "price": 331.5, "os": 0.03, "value": 0.08, "quality": 0.6, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 82.0872, "earnings_yield": 0.0117, "shareholder_yield": -0.0351, "roe": 0.0254, "momentum_12_1": -0.2083 }, { "week_end_date": "2026-07-26", "price": 330.5, "os": 0.03, "value": 0.08, "quality": 0.6, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 81.8396, "earnings_yield": 0.0118, "shareholder_yield": -0.0352, "roe": 0.0254, "momentum_12_1": -0.2402 }, { "week_end_date": "2026-08-02", "price": 332, "os": 0.02, "value": 0.08, "quality": 0.6, "momentum": 0.07, "confidence": 0.904, "coverage": 0.909, "pe_ratio": 82.211, "earnings_yield": 0.0117, "shareholder_yield": -0.035, "roe": 0.0254, "momentum_12_1": -0.2848 }, { "week_end_date": "2026-08-09", "price": 357, "os": 0.03, "value": 0.07, "quality": 0.59, "momentum": 0.09, "confidence": 0.894, "coverage": 0.909, "pe_ratio": 88.4016, "earnings_yield": 0.011, "shareholder_yield": -0.0326, "roe": 0.0254, "momentum_12_1": -0.2736 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 914927000, "ebitda": 2500301000, "pretax_income": null, "tax_provision": null, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": -169454000, "free_cash_flow": 1349154000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 914927000, "ebitda": 2500301000, "pretax_income": null, "tax_provision": null, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": -169454000, "free_cash_flow": 1349154000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 914927000, "ebitda": 2500301000, "pretax_income": null, "tax_provision": null, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": -169454000, "free_cash_flow": 1349154000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 914927000, "ebitda": 2500301000, "pretax_income": null, "tax_provision": null, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": -169454000, "free_cash_flow": 1349154000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 914927000, "ebitda": 2500301000, "pretax_income": null, "tax_provision": null, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": -169454000, "free_cash_flow": 1349154000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 914927000, "ebitda": 2500301000, "pretax_income": null, "tax_provision": null, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": -169454000, "free_cash_flow": 1349154000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 914927000, "ebitda": 2500301000, "pretax_income": null, "tax_provision": null, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": -169454000, "free_cash_flow": 1349154000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 914927000, "ebitda": 2500301000, "pretax_income": null, "tax_provision": null, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": -169454000, "free_cash_flow": 1349154000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 321328000, "ebitda": 692456000, "pretax_income": null, "tax_provision": null, "net_income": 64958000, "net_income_to_common": 64958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 22117000, "long_term_debt": 10022093000, "total_debt": 10868557000, "total_liabilities": null, "total_equity": 30548827000, "shares_outstanding": 191449000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": -35320000, "free_cash_flow": 821512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 321328000, "ebitda": 692456000, "pretax_income": null, "tax_provision": null, "net_income": 64958000, "net_income_to_common": 64958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 22117000, "long_term_debt": 10022093000, "total_debt": 10868557000, "total_liabilities": null, "total_equity": 30548827000, "shares_outstanding": 191449000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": -35320000, "free_cash_flow": 821512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 321328000, "ebitda": 692456000, "pretax_income": null, "tax_provision": null, "net_income": 64958000, "net_income_to_common": 64958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 22117000, "long_term_debt": 10022093000, "total_debt": 10868557000, "total_liabilities": null, "total_equity": 30548827000, "shares_outstanding": 191449000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": -35320000, "free_cash_flow": 821512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }