{ "ticker": { "uuid": "4a459677-f139-47b5-bba1-40e976132b8e", "symbol": "SYP", "name": "Synopsys, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4a459677-f139-47b5-bba1-40e976132b8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a459677-f139-47b5-bba1-40e976132b8e/" }, "ticker_metadata": { "id": 20674, "uuid": "4a459677-f139-47b5-bba1-40e976132b8e", "symbol": "SYP", "name": "Synopsys, Inc.", "asset_type": "equity", "market_cap": 77932085248, "stock_exchange_id": 8, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Synopsys, Inc. provides design IP solutions in the semiconductor and electronics industries. It operates in two segments, Design Automation and Design IP. The company offers Digital and Custom IC Design solution that provides digital design implementation solutions; Verification solution that offers virtual prototyping, static and formal verification, simulation, emulation, field programmable gate array (FPGA)-based prototyping, and debug solutions; FPGA design products that are programmed to perform specific functions; synopsys technology computer-aided design (TCAD), mask synthesis, and manufacturing analytic solutions; and AI-driven EDA solutions. It also provides pre-verified and silicon-proven IP solutions, logic libraries and embedded memories, processor and security solutions, IP Offerings for the automotive market, SOC infrastructure IP, data path and building block IP, and mathematical and floating-point components. Synopsys, Inc. has a strategic collaboration with Arm Holdings plc for development of AGI CPU that provides solutions across its full-stack design portfolio including EDA, interface IP, and hardware-assisted verification (HAV). The company was incorporated in 1986 and is headquartered in Sunnyvale, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a459677-f139-47b5-bba1-40e976132b8e", "symbol": "SYP", "name": "Synopsys, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/4a459677-f139-47b5-bba1-40e976132b8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a459677-f139-47b5-bba1-40e976132b8e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.03, "value": 0.07, "quality": 0.34, "momentum": 0.33, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 412, "market_cap": 78874928000, "pe_ratio": 102.0021, "earnings_yield": 0.0098, "ebitda_to_ev": 0.0334, "shareholder_yield": -0.0282, "roe": 0.0254, "piotroski_f_score": 3, "momentum_12_1": 0.0089, "volatility_252d": 0.5228 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.936997+00:00", "batch_id": "" }, "size": { "price_close": 412, "market_cap": 78874928000, "market_cap_usd": 78874928000, "enterprise_value": 87304416000, "shares_outstanding": 191444000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 102.0021, "pb_ratio": 2.5879, "ptbv_ratio": 2.5879, "ps_ratio": 9.0876, "pcf_ratio": 28.2052, "pfcf_ratio": 29.9473, "ev_ebitda": 29.9782, "ev_ebit": 103.4033, "ev_sales": 10.0588, "ev_fcf": 33.1478, "earnings_yield": 0.0098, "fcf_yield": 0.0302, "price_to_sales": 9.0876, "price_to_book": 2.5879, "price_to_cashflow": 28.2052, "ebitda_to_ev": 0.0334, "sales_yield": 0.0994 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0282, "shareholder_yield": -0.0282, "debt_paydown_yield": 0.0004, "total_yield": -0.0278 }, "quality": { "gross_margin": 0.7347, "operating_margin": 0.0973, "net_margin": 0.0891, "ebitda_margin": 0.3355, "fcf_margin": 0.3035, "roe": 0.0254, "roa": 0.0165, "roic": 0.0163, "roc_greenblatt": null, "asset_turnover": 0.1851, "cash_conversion": 3.4061, "accruals_ratio": -0.0431, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8171, "revenue_stability_5y": 0.1819, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.136, "external_financing": 0.0475 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8945, "debt_to_assets": 0.2312, "interest_coverage": 1.3248, "current_ratio": 1.4344, "quick_ratio": 1.4344, "net_debt": 8429488000, "local_beta": 0.4837, "volatility_252d": 0.5228, "volatility_60d": 1.0659, "max_drawdown_12m": -0.3754, "risk_adjusted_momentum": 0.017 }, "growth": { "revenue_growth_1y": 0.1512, "revenue_growth_3y_cagr": 0.1519, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5123, "eps_growth_3y_cagr": 0.106, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0644, "book_value_growth_1y": 1.6107, "revenue_growth": 0.1512, "earnings_growth": -0.5123 }, "momentum": { "price_return_1m": -0.0474, "price_return_3m": 0.0889, "price_return_6m": 0.0263, "price_return_9m": -0.1906, "price_return_12m": -0.039, "price_return_12m_ex1m": 0.0089, "momentum_6m": 0.0263, "momentum_12m": -0.039, "momentum_12_1": 0.0089, "distance_from_52w_high": -0.2296, "distance_from_52w_low": 0.2333, "relative_strength": -0.0577 }, "raw_ttm": { "revenue_ttm": 8679380000, "gross_profit_ttm": 6376921000, "ebit_ttm": 844310000, "ebitda_ttm": 2912265000, "net_income_ttm": 773268000, "eps_diluted_ttm": 4.0391, "operating_cash_flow_ttm": 2796464000, "capital_expenditure_ttm": -162669000, "fcf_ttm": 2633795000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 2226246000, "interest_expense_ttm": 637333000, "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_current_liabilities": 3790632000, "net_ppe": null, "total_assets": 46889027000, "total_debt": 10841960000, "total_equity": 30478131000, "net_working_capital": -743769000, "book_value_per_share": 159.2013, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 159.2013 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 95, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 94, "rank_pcf": 86, "rank_ev_ebitda": 91, "rank_ev_ebit": 97, "rank_earnings_yield": 95, "rank_fcf_yield": 59, "rank_dividend_yield": 95, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 14, "rank_fcf_margin": 9, "rank_piotroski": 95, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 60 }, "composites": { "value_composite": 93, "quality_composite": 66, "momentum_composite": 67, "growth_composite": 64, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 94, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1543, "os_score": 0.03, "value_percentile": 0.07, "quality_percentile": 0.34, "momentum_percentile": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8154, "ticker_id": 20674, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.936997+00:00", "batch_id": "", "os_score_delta": null, "price_close": 412, "market_cap": 78874928000, "market_cap_usd": 78874928000, "enterprise_value": 87304416000, "shares_outstanding": 191444000, "fx_rate_to_usd": null, "pe_ratio": 102.00205879, "pb_ratio": 2.58791879, "ptbv_ratio": 2.58791879, "ps_ratio": 9.08762239, "pcf_ratio": 28.20523633, "pfcf_ratio": 29.94725406, "ev_ebitda": 29.97818399, "ev_ebit": 103.40327131, "ev_sales": 10.05883093, "ev_fcf": 33.14776435, "earnings_yield": 0.00980372, "fcf_yield": 0.03016795, "dividend_yield": 0, "buyback_yield": -0.02822501, "shareholder_yield": -0.02822501, "debt_paydown_yield": 0.00037833, "total_yield": -0.02784668, "gross_margin": 0.7347208, "operating_margin": 0.09727769, "net_margin": 0.08909254, "ebitda_margin": 0.33553837, "fcf_margin": 0.30345428, "roe": 0.02537124, "roa": 0.01649145, "roic": 0.01627528, "roc_greenblatt": null, "asset_turnover": 0.18510472, "cash_conversion": 3.40605715, "accruals_ratio": -0.0431486, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.89447835, "debt_to_assets": 0.23122595, "interest_coverage": 1.32475488, "current_ratio": 1.43438297, "quick_ratio": 1.43438297, "net_debt": 8429488000, "revenue_growth_1y": 0.15124466, "revenue_growth_3y_cagr": 0.15186745, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51229636, "eps_growth_3y_cagr": 0.10604532, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06439695, "book_value_growth_1y": 1.61068053, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.817058, "revenue_stability_5y": 0.181855, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04739884, "price_return_3m": 0.0889388, "price_return_6m": 0.02627971, "price_return_9m": -0.19056974, "price_return_12m": -0.03895501, "price_return_12m_ex1m": 0.00886398, "distance_from_52w_high": -0.22961853, "distance_from_52w_low": 0.23334835, "relative_strength": -0.05765897, "local_beta": 0.4837, "volatility_252d": 0.522832, "volatility_60d": 1.065863, "max_drawdown_12m": -0.37537398, "revenue_ttm": 8679380000, "gross_profit_ttm": 6376921000, "ebit_ttm": 844310000, "ebitda_ttm": 2912265000, "net_income_ttm": 773268000, "eps_diluted_ttm": 4.03913416, "operating_cash_flow_ttm": 2796464000, "capital_expenditure_ttm": -162669000, "fcf_ttm": 2633795000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 2226246000, "interest_expense_ttm": 637333000, "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_current_liabilities": 3790632000, "net_ppe": null, "total_assets": 46889027000, "total_debt": 10841960000, "total_equity": 30478131000, "net_working_capital": -743769000, "book_value_per_share": 159.20128602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 159.20128602, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 95, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 94, "rank_pcf": 86, "rank_ev_ebitda": 91, "rank_ev_ebit": 97, "rank_earnings_yield": 95, "rank_fcf_yield": 59, "rank_dividend_yield": 95, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 14, "rank_fcf_margin": 9, "rank_piotroski": 95, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 60, "value_composite": 93, "quality_composite": 66, "momentum_composite": 67, "growth_composite": 64, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 94, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 412, "os": 0.03, "value": 0.07, "quality": 0.34, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 102.0021, "earnings_yield": 0.0098, "shareholder_yield": -0.0282, "roe": 0.0254, "momentum_12_1": 0.0089, "complete_fields": { "id": 8154, "ticker_id": 20674, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.936997+00:00", "batch_id": "", "os_score_delta": null, "price_close": 412, "market_cap": 78874928000, "market_cap_usd": 78874928000, "enterprise_value": 87304416000, "shares_outstanding": 191444000, "fx_rate_to_usd": null, "pe_ratio": 102.00205879, "pb_ratio": 2.58791879, "ptbv_ratio": 2.58791879, "ps_ratio": 9.08762239, "pcf_ratio": 28.20523633, "pfcf_ratio": 29.94725406, "ev_ebitda": 29.97818399, "ev_ebit": 103.40327131, "ev_sales": 10.05883093, "ev_fcf": 33.14776435, "earnings_yield": 0.00980372, "fcf_yield": 0.03016795, "dividend_yield": 0, "buyback_yield": -0.02822501, "shareholder_yield": -0.02822501, "debt_paydown_yield": 0.00037833, "total_yield": -0.02784668, "gross_margin": 0.7347208, "operating_margin": 0.09727769, "net_margin": 0.08909254, "ebitda_margin": 0.33553837, "fcf_margin": 0.30345428, "roe": 0.02537124, "roa": 0.01649145, "roic": 0.01627528, "roc_greenblatt": null, "asset_turnover": 0.18510472, "cash_conversion": 3.40605715, "accruals_ratio": -0.0431486, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.89447835, "debt_to_assets": 0.23122595, "interest_coverage": 1.32475488, "current_ratio": 1.43438297, "quick_ratio": 1.43438297, "net_debt": 8429488000, "revenue_growth_1y": 0.15124466, "revenue_growth_3y_cagr": 0.15186745, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51229636, "eps_growth_3y_cagr": 0.10604532, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06439695, "book_value_growth_1y": 1.61068053, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.817058, "revenue_stability_5y": 0.181855, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04739884, "price_return_3m": 0.0889388, "price_return_6m": 0.02627971, "price_return_9m": -0.19056974, "price_return_12m": -0.03895501, "price_return_12m_ex1m": 0.00886398, "distance_from_52w_high": -0.22961853, "distance_from_52w_low": 0.23334835, "relative_strength": -0.05765897, "local_beta": 0.4837, "volatility_252d": 0.522832, "volatility_60d": 1.065863, "max_drawdown_12m": -0.37537398, "revenue_ttm": 8679380000, "gross_profit_ttm": 6376921000, "ebit_ttm": 844310000, "ebitda_ttm": 2912265000, "net_income_ttm": 773268000, "eps_diluted_ttm": 4.03913416, "operating_cash_flow_ttm": 2796464000, "capital_expenditure_ttm": -162669000, "fcf_ttm": 2633795000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 2226246000, "interest_expense_ttm": 637333000, "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_current_liabilities": 3790632000, "net_ppe": null, "total_assets": 46889027000, "total_debt": 10841960000, "total_equity": 30478131000, "net_working_capital": -743769000, "book_value_per_share": 159.20128602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 159.20128602, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 95, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 94, "rank_pcf": 86, "rank_ev_ebitda": 91, "rank_ev_ebit": 97, "rank_earnings_yield": 95, "rank_fcf_yield": 59, "rank_dividend_yield": 95, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 14, "rank_fcf_margin": 9, "rank_piotroski": 95, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 60, "value_composite": 93, "quality_composite": 66, "momentum_composite": 67, "growth_composite": 64, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 94, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 914927000, "ebitda": 2500301000, "pretax_income": null, "tax_provision": null, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": -169454000, "free_cash_flow": 1349154000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 }, "complete_fields": { "id": 389748, "ticker_id": 20674, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2500301000", "netIncome": "1332220000", "grossProfit": "5430629000", "totalRevenue": "7054178000", "costOfRevenue": "1623549000", "interestExpense": "446729000", "operatingIncome": "914927000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "2479338000", "depreciationAndAmortization": "660430000" }, "balance": { "totalDebt": "14293418000", "totalAssets": "48224461000", "longTermDebt": "13462398000", "shortTermDebt": "22117000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "185994000", "totalCurrentAssets": "6012102000", "totalShareholderEquity": "28327602000", "totalCurrentLiabilities": "3722494000", "cashAndShortTermInvestments": "2888030000" }, "cashflow": { "freeCashFlow": "1349154000", "dividendsPaid": null, "issuanceOfDebt": "14329340000", "issuanceOfStock": "228418000", "repaymentOfDebt": "-863637000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "1518608000", "repurchaseOfStock": "0", "capitalExpenditures": "-169454000" } }, "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "research_and_development": 2479338000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 914927000, "depreciation_amortisation": 660430000, "ebitda": 2500301000, "interest_expense": 446729000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1332220000, "net_income_continuing_ops": null, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2888030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6012102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48224461000, "short_term_debt": 22117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722494000, "long_term_debt": 13462398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14293418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "operating_cash_flow": 1518608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -169454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1349154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2500301000", "netIncome": "1332220000", "grossProfit": "5430629000", "totalRevenue": "7054178000", "costOfRevenue": "1623549000", "interestExpense": "446729000", "operatingIncome": "914927000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "2479338000", "depreciationAndAmortization": "660430000" }, "balance": { "totalDebt": "14293418000", "totalAssets": "48224461000", "longTermDebt": "13462398000", "shortTermDebt": "22117000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "185994000", "totalCurrentAssets": "6012102000", "totalShareholderEquity": "28327602000", "totalCurrentLiabilities": "3722494000", "cashAndShortTermInvestments": "2888030000" }, "cashflow": { "freeCashFlow": "1349154000", "dividendsPaid": null, "issuanceOfDebt": "14329340000", "issuanceOfStock": "228418000", "repaymentOfDebt": "-863637000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "1518608000", "repurchaseOfStock": "0", "capitalExpenditures": "-169454000" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": 6127436000, "cost_of_revenue": 1245289000, "gross_profit": 4882147000, "ebit": 1355711000, "ebitda": 1845752000, "pretax_income": null, "tax_provision": null, "net_income": 2263380000, "net_income_to_common": 2263380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3896532000, "total_current_assets": 6469666000, "total_assets": 13073561000, "short_term_debt": null, "long_term_debt": 15601000, "total_debt": 684457000, "total_liabilities": null, "total_equity": 8990702000, "shares_outstanding": 154112000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1407029000, "capital_expenditure": -139500000, "free_cash_flow": 1267529000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 232212000, "net_debt_issued": -2607000 }, "complete_fields": { "id": 389753, "ticker_id": 20674, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1845752000", "netIncome": "2263380000", "grossProfit": "4882147000", "totalRevenue": "6127436000", "costOfRevenue": "1245289000", "interestExpense": "36829000", "operatingIncome": "1355711000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "2082360000", "depreciationAndAmortization": "295065000" }, "balance": { "totalDebt": "684457000", "totalAssets": "13073561000", "longTermDebt": "15601000", "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "154112000", "totalCurrentAssets": "6469666000", "totalShareholderEquity": "8990702000", "totalCurrentLiabilities": "2650120000", "cashAndShortTermInvestments": "3896532000" }, "cashflow": { "freeCashFlow": "1267529000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "232212000", "repaymentOfDebt": "-2607000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "1407029000", "repurchaseOfStock": "0", "capitalExpenditures": "-139500000" } }, "revenue": 6127436000, "cost_of_revenue": 1245289000, "gross_profit": 4882147000, "research_and_development": 2082360000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1355711000, "depreciation_amortisation": 295065000, "ebitda": 1845752000, "interest_expense": 36829000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2263380000, "net_income_continuing_ops": null, "net_income_to_common": 2263380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3896532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6469666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13073561000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650120000, "long_term_debt": 15601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 684457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8990702000, "shares_outstanding": 154112000, "operating_cash_flow": 1407029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 232212000, "net_debt_issued": -2607000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1267529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1845752000", "netIncome": "2263380000", "grossProfit": "4882147000", "totalRevenue": "6127436000", "costOfRevenue": "1245289000", "interestExpense": "36829000", "operatingIncome": "1355711000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "2082360000", "depreciationAndAmortization": "295065000" }, "balance": { "totalDebt": "684457000", "totalAssets": "13073561000", "longTermDebt": "15601000", "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "154112000", "totalCurrentAssets": "6469666000", "totalShareholderEquity": "8990702000", "totalCurrentLiabilities": "2650120000", "cashAndShortTermInvestments": "3896532000" }, "cashflow": { "freeCashFlow": "1267529000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "232212000", "repaymentOfDebt": "-2607000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "1407029000", "repurchaseOfStock": "0", "capitalExpenditures": "-139500000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": 5318014000, "cost_of_revenue": 1030843000, "gross_profit": 4287171000, "ebit": 1326330000, "ebitda": 1555293000, "pretax_income": null, "tax_provision": null, "net_income": 1229888000, "net_income_to_common": 1229888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1433966000, "total_current_assets": 3430624000, "total_assets": 10333131000, "short_term_debt": null, "long_term_debt": 18078000, "total_debt": 677596000, "total_liabilities": null, "total_equity": 6147308000, "shares_outstanding": 152053000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1703274000, "capital_expenditure": -191822000, "free_cash_flow": 1511452000, "dividends_paid": null, "share_repurchases": -1160724000, "shares_issued": 252986000, "net_debt_issued": -2603000 }, "complete_fields": { "id": 389754, "ticker_id": 20674, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1555293000", "netIncome": "1229888000", "grossProfit": "4287171000", "totalRevenue": "5318014000", "costOfRevenue": "1030843000", "interestExpense": "2703000", "operatingIncome": "1326330000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": "1849935000", "depreciationAndAmortization": "247120000" }, "balance": { "totalDebt": "677596000", "totalAssets": "10333131000", "longTermDebt": "18078000", "shortTermDebt": null, "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "152053000", "totalCurrentAssets": "3430624000", "totalShareholderEquity": "6147308000", "totalCurrentLiabilities": "2985451000", "cashAndShortTermInvestments": "1433966000" }, "cashflow": { "freeCashFlow": "1511452000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "252986000", "repaymentOfDebt": "-2603000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "1703274000", "repurchaseOfStock": "-1160724000", "capitalExpenditures": "-191822000" } }, "revenue": 5318014000, "cost_of_revenue": 1030843000, "gross_profit": 4287171000, "research_and_development": 1849935000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1326330000, "depreciation_amortisation": 247120000, "ebitda": 1555293000, "interest_expense": 2703000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1229888000, "net_income_continuing_ops": null, "net_income_to_common": 1229888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1433966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3430624000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10333131000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2985451000, "long_term_debt": 18078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 677596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6147308000, "shares_outstanding": 152053000, "operating_cash_flow": 1703274000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -191822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1160724000, "shares_issued": 252986000, "net_debt_issued": -2603000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1511452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1555293000", "netIncome": "1229888000", "grossProfit": "4287171000", "totalRevenue": "5318014000", "costOfRevenue": "1030843000", "interestExpense": "2703000", "operatingIncome": "1326330000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": "1849935000", "depreciationAndAmortization": "247120000" }, "balance": { "totalDebt": "677596000", "totalAssets": "10333131000", "longTermDebt": "18078000", "shortTermDebt": null, "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "152053000", "totalCurrentAssets": "3430624000", "totalShareholderEquity": "6147308000", "totalCurrentLiabilities": "2985451000", "cashAndShortTermInvestments": "1433966000" }, "cashflow": { "freeCashFlow": "1511452000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "252986000", "repaymentOfDebt": "-2603000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "1703274000", "repurchaseOfStock": "-1160724000", "capitalExpenditures": "-191822000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": 4615714000, "cost_of_revenue": 898013000, "gross_profit": 3717701000, "ebit": 1159935000, "ebitda": 1333555000, "pretax_income": null, "tax_provision": null, "net_income": 984594000, "net_income_to_common": 984594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417608000, "total_current_assets": 3012669000, "total_assets": 9418087000, "short_term_debt": null, "long_term_debt": 20824000, "total_debt": 656371000, "total_liabilities": null, "total_equity": 5515725000, "shares_outstanding": 152375000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1738900000, "capital_expenditure": -139082000, "free_cash_flow": 1599818000, "dividends_paid": null, "share_repurchases": -1100000000, "shares_issued": 237956000, "net_debt_issued": -76838000 }, "complete_fields": { "id": 389755, "ticker_id": 20674, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1333555000", "netIncome": "984594000", "grossProfit": "3717701000", "totalRevenue": "4615714000", "costOfRevenue": "898013000", "interestExpense": "1698000", "operatingIncome": "1159935000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": "1589846000", "depreciationAndAmortization": "228405000" }, "balance": { "totalDebt": "656371000", "totalAssets": "9418087000", "longTermDebt": "20824000", "shortTermDebt": null, "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "152375000", "totalCurrentAssets": "3012669000", "totalShareholderEquity": "5515725000", "totalCurrentLiabilities": "2774499000", "cashAndShortTermInvestments": "1417608000" }, "cashflow": { "freeCashFlow": "1599818000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "237956000", "repaymentOfDebt": "-76838000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "1738900000", "repurchaseOfStock": "-1100000000", "capitalExpenditures": "-139082000" } }, "revenue": 4615714000, "cost_of_revenue": 898013000, "gross_profit": 3717701000, "research_and_development": 1589846000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1159935000, "depreciation_amortisation": 228405000, "ebitda": 1333555000, "interest_expense": 1698000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 984594000, "net_income_continuing_ops": null, "net_income_to_common": 984594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1417608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3012669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9418087000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774499000, "long_term_debt": 20824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 656371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5515725000, "shares_outstanding": 152375000, "operating_cash_flow": 1738900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1100000000, "shares_issued": 237956000, "net_debt_issued": -76838000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1599818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1333555000", "netIncome": "984594000", "grossProfit": "3717701000", "totalRevenue": "4615714000", "costOfRevenue": "898013000", "interestExpense": "1698000", "operatingIncome": "1159935000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": "1589846000", "depreciationAndAmortization": "228405000" }, "balance": { "totalDebt": "656371000", "totalAssets": "9418087000", "longTermDebt": "20824000", "shortTermDebt": null, "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "152375000", "totalCurrentAssets": "3012669000", "totalShareholderEquity": "5515725000", "totalCurrentLiabilities": "2774499000", "cashAndShortTermInvestments": "1417608000" }, "cashflow": { "freeCashFlow": "1599818000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "237956000", "repaymentOfDebt": "-76838000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "1738900000", "repurchaseOfStock": "-1100000000", "capitalExpenditures": "-139082000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 74992000, "long_term_debt": null, "total_debt": 74992000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389756, "ticker_id": 20674, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "74992000", "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 74992000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "74992000", "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 236320000, "ebitda": 609129000, "pretax_income": null, "tax_provision": null, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 22117000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 628934000, "capital_expenditure": -54198000, "free_cash_flow": 574736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 }, "complete_fields": { "id": 389745, "ticker_id": 20674, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "609129000", "netIncome": "17105000", "grossProfit": "1646135000", "totalRevenue": "2275985000", "costOfRevenue": "629850000", "interestExpense": "133364000", "operatingIncome": "236320000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": "700124000", "depreciationAndAmortization": "456489000" }, "balance": { "totalDebt": "10841960000", "totalAssets": "46889027000", "longTermDebt": "10013845000", "shortTermDebt": "22117000", "fiscalDateEnding": "2026-04-30", "totalLiabilities": null, "sharesOutstanding": "191444000", "totalCurrentAssets": "5437218000", "totalShareholderEquity": "30478131000", "totalCurrentLiabilities": "3790632000", "cashAndShortTermInvestments": "2412472000" }, "cashflow": { "freeCashFlow": "574736000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "103394000", "repaymentOfDebt": "-11059000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "628934000", "repurchaseOfStock": null, "capitalExpenditures": "-54198000" } }, "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "research_and_development": 700124000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236320000, "depreciation_amortisation": 456489000, "ebitda": 609129000, "interest_expense": 133364000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17105000, "net_income_continuing_ops": null, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2412472000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5437218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46889027000, "short_term_debt": 22117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3790632000, "long_term_debt": 10013845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10841960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30478131000, "shares_outstanding": 191444000, "operating_cash_flow": 628934000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 574736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "609129000", "netIncome": "17105000", "grossProfit": "1646135000", "totalRevenue": "2275985000", "costOfRevenue": "629850000", "interestExpense": "133364000", "operatingIncome": "236320000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": "700124000", "depreciationAndAmortization": "456489000" }, "balance": { "totalDebt": "10841960000", "totalAssets": "46889027000", "longTermDebt": "10013845000", "shortTermDebt": "22117000", "fiscalDateEnding": "2026-04-30", "totalLiabilities": null, "sharesOutstanding": "191444000", "totalCurrentAssets": "5437218000", "totalShareholderEquity": "30478131000", "totalCurrentLiabilities": "3790632000", "cashAndShortTermInvestments": "2412472000" }, "cashflow": { "freeCashFlow": "574736000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "103394000", "repaymentOfDebt": "-11059000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "628934000", "repurchaseOfStock": null, "capitalExpenditures": "-54198000" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 321328000, "ebitda": 692456000, "pretax_income": null, "tax_provision": null, "net_income": 64958000, "net_income_to_common": 64958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 22117000, "long_term_debt": 10022093000, "total_debt": 10868557000, "total_liabilities": null, "total_equity": 30548827000, "shares_outstanding": 191449000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": -35320000, "free_cash_flow": 821512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000 }, "complete_fields": { "id": 389746, "ticker_id": 20674, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "692456000", "netIncome": "64958000", "grossProfit": "1771416000", "totalRevenue": "2408798000", "costOfRevenue": "637382000", "interestExpense": "162715000", "operatingIncome": "321328000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "714988000", "depreciationAndAmortization": "450688000" }, "balance": { "totalDebt": "10868557000", "totalAssets": "47237928000", "longTermDebt": "10022093000", "shortTermDebt": "22117000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "191449000", "totalCurrentAssets": "5373638000", "totalShareholderEquity": "30548827000", "totalCurrentLiabilities": "3942650000", "cashAndShortTermInvestments": "2129572000" }, "cashflow": { "freeCashFlow": "821512000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2012742000", "repaymentOfDebt": "-3451310000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "856832000", "repurchaseOfStock": null, "capitalExpenditures": "-35320000" } }, "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "research_and_development": 714988000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321328000, "depreciation_amortisation": 450688000, "ebitda": 692456000, "interest_expense": 162715000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64958000, "net_income_continuing_ops": null, "net_income_to_common": 64958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2129572000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5373638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47237928000, "short_term_debt": 22117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3942650000, "long_term_debt": 10022093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10868557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30548827000, "shares_outstanding": 191449000, "operating_cash_flow": 856832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 821512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "692456000", "netIncome": "64958000", "grossProfit": "1771416000", "totalRevenue": "2408798000", "costOfRevenue": "637382000", "interestExpense": "162715000", "operatingIncome": "321328000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "714988000", "depreciationAndAmortization": "450688000" }, "balance": { "totalDebt": "10868557000", "totalAssets": "47237928000", "longTermDebt": "10022093000", "shortTermDebt": "22117000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "191449000", "totalCurrentAssets": "5373638000", "totalShareholderEquity": "30548827000", "totalCurrentLiabilities": "3942650000", "cashAndShortTermInvestments": "2129572000" }, "cashflow": { "freeCashFlow": "821512000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2012742000", "repaymentOfDebt": "-3451310000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "856832000", "repurchaseOfStock": null, "capitalExpenditures": "-35320000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": 2254860000, "cost_of_revenue": 654663000, "gross_profit": 1600197000, "ebit": 121393000, "ebitda": 1160399000, "pretax_income": null, "tax_provision": null, "net_income": 448696000, "net_income_to_common": 448696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 22117000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 639738000, "capital_expenditure": -34546000, "free_cash_flow": 605192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 90317000, "net_debt_issued": -861058000 }, "complete_fields": { "id": 389747, "ticker_id": 20674, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1160399000", "netIncome": "448696000", "grossProfit": "1600197000", "totalRevenue": "2254860000", "costOfRevenue": "654663000", "interestExpense": "194752000", "operatingIncome": "121393000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "746842000", "depreciationAndAmortization": "449123000" }, "balance": { "totalDebt": "14293418000", "totalAssets": "48224461000", "longTermDebt": "13462398000", "shortTermDebt": "22117000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "185994000", "totalCurrentAssets": "6012102000", "totalShareholderEquity": "28327602000", "totalCurrentLiabilities": "3722494000", "cashAndShortTermInvestments": "2888030000" }, "cashflow": { "freeCashFlow": "605192000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "90317000", "repaymentOfDebt": "-861058000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "639738000", "repurchaseOfStock": null, "capitalExpenditures": "-34546000" } }, "revenue": 2254860000, "cost_of_revenue": 654663000, "gross_profit": 1600197000, "research_and_development": 746842000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121393000, "depreciation_amortisation": 449123000, "ebitda": 1160399000, "interest_expense": 194752000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 448696000, "net_income_continuing_ops": null, "net_income_to_common": 448696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2888030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6012102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48224461000, "short_term_debt": 22117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722494000, "long_term_debt": 13462398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14293418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28327602000, "shares_outstanding": 185994000, "operating_cash_flow": 639738000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 90317000, "net_debt_issued": -861058000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 605192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1160399000", "netIncome": "448696000", "grossProfit": "1600197000", "totalRevenue": "2254860000", "costOfRevenue": "654663000", "interestExpense": "194752000", "operatingIncome": "121393000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "746842000", "depreciationAndAmortization": "449123000" }, "balance": { "totalDebt": "14293418000", "totalAssets": "48224461000", "longTermDebt": "13462398000", "shortTermDebt": "22117000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "185994000", "totalCurrentAssets": "6012102000", "totalShareholderEquity": "28327602000", "totalCurrentLiabilities": "3722494000", "cashAndShortTermInvestments": "2888030000" }, "cashflow": { "freeCashFlow": "605192000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "90317000", "repaymentOfDebt": "-861058000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "639738000", "repurchaseOfStock": null, "capitalExpenditures": "-34546000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": 1739737000, "cost_of_revenue": 380564000, "gross_profit": 1359173000, "ebit": 165269000, "ebitda": 450281000, "pretax_income": null, "tax_provision": null, "net_income": 242509000, "net_income_to_common": 242509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2526475000, "total_current_assets": 5595628000, "total_assets": 48230256000, "short_term_debt": 22117000, "long_term_debt": 14318016000, "total_debt": 15140314000, "total_liabilities": null, "total_equity": 27614531000, "shares_outstanding": 185460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 670960000, "capital_expenditure": -38605000, "free_cash_flow": 632355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19793000, "net_debt_issued": 4293586000 }, "complete_fields": { "id": 389749, "ticker_id": 20674, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "450281000", "netIncome": "242509000", "grossProfit": "1359173000", "totalRevenue": "1739737000", "costOfRevenue": "380564000", "interestExpense": "146502000", "operatingIncome": "165269000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "625301000", "depreciationAndAmortization": "114469000" }, "balance": { "totalDebt": "15140314000", "totalAssets": "48230256000", "longTermDebt": "14318016000", "shortTermDebt": "22117000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "185460000", "totalCurrentAssets": "5595628000", "totalShareholderEquity": "27614531000", "totalCurrentLiabilities": "3444207000", "cashAndShortTermInvestments": "2526475000" }, "cashflow": { "freeCashFlow": "632355000", "dividendsPaid": null, "issuanceOfDebt": "4294876000", "issuanceOfStock": "19793000", "repaymentOfDebt": "-1290000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "670960000", "repurchaseOfStock": null, "capitalExpenditures": "-38605000" } }, "revenue": 1739737000, "cost_of_revenue": 380564000, "gross_profit": 1359173000, "research_and_development": 625301000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165269000, "depreciation_amortisation": 114469000, "ebitda": 450281000, "interest_expense": 146502000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 242509000, "net_income_continuing_ops": null, "net_income_to_common": 242509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2526475000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5595628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48230256000, "short_term_debt": 22117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3444207000, "long_term_debt": 14318016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15140314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27614531000, "shares_outstanding": 185460000, "operating_cash_flow": 670960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19793000, "net_debt_issued": 4293586000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 632355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "450281000", "netIncome": "242509000", "grossProfit": "1359173000", "totalRevenue": "1739737000", "costOfRevenue": "380564000", "interestExpense": "146502000", "operatingIncome": "165269000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "625301000", "depreciationAndAmortization": "114469000" }, "balance": { "totalDebt": "15140314000", "totalAssets": "48230256000", "longTermDebt": "14318016000", "shortTermDebt": "22117000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "185460000", "totalCurrentAssets": "5595628000", "totalShareholderEquity": "27614531000", "totalCurrentLiabilities": "3444207000", "cashAndShortTermInvestments": "2526475000" }, "cashflow": { "freeCashFlow": "632355000", "dividendsPaid": null, "issuanceOfDebt": "4294876000", "issuanceOfStock": "19793000", "repaymentOfDebt": "-1290000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "670960000", "repurchaseOfStock": null, "capitalExpenditures": "-38605000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": 1604266000, "cost_of_revenue": 318347000, "gross_profit": 1285919000, "ebit": 376426000, "ebitda": 539431000, "pretax_income": null, "tax_provision": null, "net_income": 345332000, "net_income_to_common": 345332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14119095000, "total_current_assets": 16879029000, "total_assets": 23756517000, "short_term_debt": 22962000, "long_term_debt": 10027681000, "total_debt": 10742251000, "total_liabilities": null, "total_equity": 9915718000, "shares_outstanding": 155146000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 275365000, "capital_expenditure": -55588000, "free_cash_flow": 219777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103891000, "net_debt_issued": null }, "complete_fields": { "id": 389750, "ticker_id": 20674, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "539431000", "netIncome": "345332000", "grossProfit": "1285919000", "totalRevenue": "1604266000", "costOfRevenue": "318347000", "interestExpense": "94336000", "operatingIncome": "376426000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "553979000", "depreciationAndAmortization": "48904000" }, "balance": { "totalDebt": "10742251000", "totalAssets": "23756517000", "longTermDebt": "10027681000", "shortTermDebt": "22962000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "155146000", "totalCurrentAssets": "16879029000", "totalShareholderEquity": "9915718000", "totalCurrentLiabilities": "2406076000", "cashAndShortTermInvestments": "14119095000" }, "cashflow": { "freeCashFlow": "219777000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "103891000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "275365000", "repurchaseOfStock": null, "capitalExpenditures": "-55588000" } }, "revenue": 1604266000, "cost_of_revenue": 318347000, "gross_profit": 1285919000, "research_and_development": 553979000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376426000, "depreciation_amortisation": 48904000, "ebitda": 539431000, "interest_expense": 94336000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 345332000, "net_income_continuing_ops": null, "net_income_to_common": 345332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14119095000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16879029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23756517000, "short_term_debt": 22962000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406076000, "long_term_debt": 10027681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10742251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9915718000, "shares_outstanding": 155146000, "operating_cash_flow": 275365000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103891000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 219777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "539431000", "netIncome": "345332000", "grossProfit": "1285919000", "totalRevenue": "1604266000", "costOfRevenue": "318347000", "interestExpense": "94336000", "operatingIncome": "376426000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "553979000", "depreciationAndAmortization": "48904000" }, "balance": { "totalDebt": "10742251000", "totalAssets": "23756517000", "longTermDebt": "10027681000", "shortTermDebt": "22962000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "155146000", "totalCurrentAssets": "16879029000", "totalShareholderEquity": "9915718000", "totalCurrentLiabilities": "2406076000", "cashAndShortTermInvestments": "14119095000" }, "cashflow": { "freeCashFlow": "219777000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "103891000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "275365000", "repurchaseOfStock": null, "capitalExpenditures": "-55588000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389751, "ticker_id": 20674, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389752, "ticker_id": 20674, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:39.393705+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }