{ "ticker": { "uuid": "4a48207d-36b1-478f-a5db-1ae577583796", "symbol": "SUBROS", "name": "Subros Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4a48207d-36b1-478f-a5db-1ae577583796/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a48207d-36b1-478f-a5db-1ae577583796/" }, "ticker_metadata": { "id": 17769, "uuid": "4a48207d-36b1-478f-a5db-1ae577583796", "symbol": "SUBROS", "name": "Subros Limited", "asset_type": "equity", "market_cap": 47008882688, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Subros Limited engages in the manufacture and sale of thermal products for automotive applications in India. The company offers compressors; automotive condensers; heating, ventilating, and air conditioning systems, such as heaters, evaporators, and blower units; tubes and hoses; bus AC; driver cabin AC for railway engines; commercial and residential AC; transport refrigeration systems; truck cabin AC systems; and off-roader AC systems. It also exports its products. The company was incorporated in 1985 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4a48207d-36b1-478f-a5db-1ae577583796", "symbol": "SUBROS", "name": "Subros Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4a48207d-36b1-478f-a5db-1ae577583796/", "api_url": "https://sharemaestro.com/factors/api/tickers/4a48207d-36b1-478f-a5db-1ae577583796/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.3, "value": 0.33, "quality": 0.28, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 718.85, "market_cap": 46894717321.84, "pe_ratio": 28.3095, "earnings_yield": 0.0353, "ebitda_to_ev": 0.0746, "shareholder_yield": 0, "roe": 0.1331, "piotroski_f_score": 4, "momentum_12_1": 0.0748, "volatility_252d": 0.4285 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.958248+00:00", "batch_id": "" }, "size": { "price_close": 718.85, "market_cap": 46894717321.842, "market_cap_usd": 46894717321.842, "enterprise_value": 47524617321.842, "shares_outstanding": 65235750, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.3095, "pb_ratio": 3.7694, "ptbv_ratio": 3.7694, "ps_ratio": 1.2487, "pcf_ratio": 44.5217, "pfcf_ratio": -106.0007, "ev_ebitda": 13.3978, "ev_ebit": 21.1757, "ev_sales": 1.2655, "ev_fcf": -107.4245, "earnings_yield": 0.0353, "fcf_yield": -0.0093, "price_to_sales": 1.2487, "price_to_book": 3.7694, "price_to_cashflow": 44.5217, "ebitda_to_ev": 0.0746, "sales_yield": 0.7902 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2714, "operating_margin": 0.0598, "net_margin": 0.0441, "ebitda_margin": 0.0945, "fcf_margin": -0.0118, "roe": 0.1331, "roa": 0.0776, "roic": 0.1288, "roc_greenblatt": null, "asset_turnover": 1.7598, "cash_conversion": -0.2671, "accruals_ratio": 0.0283, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1326, "revenue_stability_5y": 0.1262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4776, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1776, "debt_to_assets": 0.035, "interest_coverage": 23.3053, "current_ratio": 1.6139, "quick_ratio": 1.6139, "net_debt": 629900000, "local_beta": 1.3468, "volatility_252d": 0.4285, "volatility_60d": 0.9575, "max_drawdown_12m": -0.4229, "risk_adjusted_momentum": 0.1745 }, "growth": { "revenue_growth_1y": 0.1152, "revenue_growth_3y_cagr": 0.1028, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1004, "eps_growth_3y_cagr": 0.512, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.7775, "book_value_growth_1y": 0.1371, "revenue_growth": 0.1152, "earnings_growth": 0.1004 }, "momentum": { "price_return_1m": -0.1018, "price_return_3m": 0.0021, "price_return_6m": -0.184, "price_return_9m": -0.2446, "price_return_12m": -0.0347, "price_return_12m_ex1m": 0.0748, "momentum_6m": -0.184, "momentum_12m": -0.0347, "momentum_12_1": 0.0748, "distance_from_52w_high": -0.3644, "distance_from_52w_low": 0.1013, "relative_strength": 0.073 }, "raw_ttm": { "revenue_ttm": 37555200000, "gross_profit_ttm": 10193400000, "ebit_ttm": 2244300000, "ebitda_ttm": 3547200000, "net_income_ttm": 1656500000, "eps_diluted_ttm": 25.3925, "operating_cash_flow_ttm": 1053300000, "capital_expenditure_ttm": -1495700000, "fcf_ttm": -442400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96300000, "cash_and_equivalents": 117700000, "total_current_assets": 12297200000, "total_current_liabilities": 7619400000, "net_ppe": null, "total_assets": 21341100000, "total_debt": 747600000, "total_equity": 12441000000, "net_working_capital": 5064600000, "book_value_per_share": 190.7083, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 190.7083 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 52, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 30, "rank_pcf": 78, "rank_ev_ebitda": 43, "rank_ev_ebit": 49, "rank_earnings_yield": 52, "rank_fcf_yield": 65, "rank_dividend_yield": 69, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 37, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 75, "rank_fcf_margin": 61, "rank_piotroski": 71, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 43 }, "composites": { "value_composite": 67, "quality_composite": 72, "momentum_composite": 29, "growth_composite": 62, "yield_composite": 68, "svqf_composite": 65, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.304, "os_score": 0.3, "value_percentile": 0.33, "quality_percentile": 0.28, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7202, "ticker_id": 17769, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.958248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 718.85, "market_cap": 46894717321.842, "market_cap_usd": 46894717321.842, "enterprise_value": 47524617321.842, "shares_outstanding": 65235750, "fx_rate_to_usd": null, "pe_ratio": 28.30951846, "pb_ratio": 3.76936881, "ptbv_ratio": 3.76936881, "ps_ratio": 1.24868773, "pcf_ratio": 44.52171017, "pfcf_ratio": -106.00071727, "ev_ebitda": 13.39778341, "ev_ebit": 21.17569724, "ev_sales": 1.26546037, "ev_fcf": -107.42454187, "earnings_yield": 0.03532381, "fcf_yield": -0.00930886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.27142446, "operating_margin": 0.05976003, "net_margin": 0.04410841, "ebitda_margin": 0.09445297, "fcf_margin": -0.01177999, "roe": 0.13314846, "roa": 0.07762018, "roic": 0.12877652, "roc_greenblatt": null, "asset_turnover": 1.75975934, "cash_conversion": -0.26706912, "accruals_ratio": 0.02826471, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.17757668, "debt_to_assets": 0.035031, "interest_coverage": 23.30529595, "current_ratio": 1.61393286, "quick_ratio": 1.61393286, "net_debt": 629900000, "revenue_growth_1y": 0.11520176, "revenue_growth_3y_cagr": 0.10284403, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10044509, "eps_growth_3y_cagr": 0.51201499, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.77750439, "book_value_growth_1y": 0.13706843, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.132571, "revenue_stability_5y": 0.126209, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10183045, "price_return_3m": 0.00209103, "price_return_6m": -0.18400594, "price_return_9m": -0.24458652, "price_return_12m": -0.03467918, "price_return_12m_ex1m": 0.07476458, "distance_from_52w_high": -0.36444017, "distance_from_52w_low": 0.10134819, "relative_strength": 0.07300056, "local_beta": 1.3468, "volatility_252d": 0.428502, "volatility_60d": 0.957545, "max_drawdown_12m": -0.42292561, "revenue_ttm": 37555200000, "gross_profit_ttm": 10193400000, "ebit_ttm": 2244300000, "ebitda_ttm": 3547200000, "net_income_ttm": 1656500000, "eps_diluted_ttm": 25.39251867, "operating_cash_flow_ttm": 1053300000, "capital_expenditure_ttm": -1495700000, "fcf_ttm": -442400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96300000, "cash_and_equivalents": 117700000, "total_current_assets": 12297200000, "total_current_liabilities": 7619400000, "net_ppe": null, "total_assets": 21341100000, "total_debt": 747600000, "total_equity": 12441000000, "net_working_capital": 5064600000, "book_value_per_share": 190.70831561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 190.70831561, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 30, "rank_pcf": 78, "rank_ev_ebitda": 43, "rank_ev_ebit": 49, "rank_earnings_yield": 52, "rank_fcf_yield": 65, "rank_dividend_yield": 69, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 37, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 75, "rank_fcf_margin": 61, "rank_piotroski": 71, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 43, "value_composite": 67, "quality_composite": 72, "momentum_composite": 29, "growth_composite": 62, "yield_composite": 68, "svqf_composite": 65, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 718.85, "os": 0.3, "value": 0.33, "quality": 0.28, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.3095, "earnings_yield": 0.0353, "shareholder_yield": 0, "roe": 0.1331, "momentum_12_1": 0.0748, "complete_fields": { "id": 7202, "ticker_id": 17769, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.958248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 718.85, "market_cap": 46894717321.842, "market_cap_usd": 46894717321.842, "enterprise_value": 47524617321.842, "shares_outstanding": 65235750, "fx_rate_to_usd": null, "pe_ratio": 28.30951846, "pb_ratio": 3.76936881, "ptbv_ratio": 3.76936881, "ps_ratio": 1.24868773, "pcf_ratio": 44.52171017, "pfcf_ratio": -106.00071727, "ev_ebitda": 13.39778341, "ev_ebit": 21.17569724, "ev_sales": 1.26546037, "ev_fcf": -107.42454187, "earnings_yield": 0.03532381, "fcf_yield": -0.00930886, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.27142446, "operating_margin": 0.05976003, "net_margin": 0.04410841, "ebitda_margin": 0.09445297, "fcf_margin": -0.01177999, "roe": 0.13314846, "roa": 0.07762018, "roic": 0.12877652, "roc_greenblatt": null, "asset_turnover": 1.75975934, "cash_conversion": -0.26706912, "accruals_ratio": 0.02826471, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.17757668, "debt_to_assets": 0.035031, "interest_coverage": 23.30529595, "current_ratio": 1.61393286, "quick_ratio": 1.61393286, "net_debt": 629900000, "revenue_growth_1y": 0.11520176, "revenue_growth_3y_cagr": 0.10284403, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10044509, "eps_growth_3y_cagr": 0.51201499, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.77750439, "book_value_growth_1y": 0.13706843, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.132571, "revenue_stability_5y": 0.126209, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10183045, "price_return_3m": 0.00209103, "price_return_6m": -0.18400594, "price_return_9m": -0.24458652, "price_return_12m": -0.03467918, "price_return_12m_ex1m": 0.07476458, "distance_from_52w_high": -0.36444017, "distance_from_52w_low": 0.10134819, "relative_strength": 0.07300056, "local_beta": 1.3468, "volatility_252d": 0.428502, "volatility_60d": 0.957545, "max_drawdown_12m": -0.42292561, "revenue_ttm": 37555200000, "gross_profit_ttm": 10193400000, "ebit_ttm": 2244300000, "ebitda_ttm": 3547200000, "net_income_ttm": 1656500000, "eps_diluted_ttm": 25.39251867, "operating_cash_flow_ttm": 1053300000, "capital_expenditure_ttm": -1495700000, "fcf_ttm": -442400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 96300000, "cash_and_equivalents": 117700000, "total_current_assets": 12297200000, "total_current_liabilities": 7619400000, "net_ppe": null, "total_assets": 21341100000, "total_debt": 747600000, "total_equity": 12441000000, "net_working_capital": 5064600000, "book_value_per_share": 190.70831561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 190.70831561, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 30, "rank_pcf": 78, "rank_ev_ebitda": 43, "rank_ev_ebit": 49, "rank_earnings_yield": 52, "rank_fcf_yield": 65, "rank_dividend_yield": 69, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 37, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 75, "rank_fcf_margin": 61, "rank_piotroski": 71, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 43, "value_composite": 67, "quality_composite": 72, "momentum_composite": 29, "growth_composite": 62, "yield_composite": 68, "svqf_composite": 65, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": 37555200000, "cost_of_revenue": 27361800000, "gross_profit": 10193400000, "ebit": 1993500000, "ebitda": 3547200000, "pretax_income": null, "tax_provision": null, "net_income": 1656500000, "net_income_to_common": 1656500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117700000, "total_current_assets": 12297200000, "total_assets": 21341100000, "short_term_debt": 504500000, "long_term_debt": 241100000, "total_debt": 747600000, "total_liabilities": null, "total_equity": 12441000000, "shares_outstanding": 65235750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1053300000, "capital_expenditure": -1495700000, "free_cash_flow": -442400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296700000 }, "complete_fields": { "id": 379991, "ticker_id": 17769, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3547200000", "netIncome": "1656500000", "grossProfit": "10193400000", "totalRevenue": "37555200000", "costOfRevenue": "27361800000", "interestExpense": "96300000", "operatingIncome": "1993500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1249300000" }, "balance": { "totalDebt": "747600000", "totalAssets": "21341100000", "longTermDebt": "241100000", "shortTermDebt": "504500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "12297200000", "totalShareholderEquity": "12441000000", "totalCurrentLiabilities": "7619400000", "cashAndShortTermInvestments": "117700000" }, "cashflow": { "freeCashFlow": "-442400000", "dividendsPaid": null, "issuanceOfDebt": "296700000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1053300000", "repurchaseOfStock": null, "capitalExpenditures": "-1495700000" } }, "revenue": 37555200000, "cost_of_revenue": 27361800000, "gross_profit": 10193400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1993500000, "depreciation_amortisation": 1249300000, "ebitda": 3547200000, "interest_expense": 96300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1656500000, "net_income_continuing_ops": null, "net_income_to_common": 1656500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12297200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21341100000, "short_term_debt": 504500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7619400000, "long_term_debt": 241100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 747600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12441000000, "shares_outstanding": 65235750, "operating_cash_flow": 1053300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1495700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -442400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3547200000", "netIncome": "1656500000", "grossProfit": "10193400000", "totalRevenue": "37555200000", "costOfRevenue": "27361800000", "interestExpense": "96300000", "operatingIncome": "1993500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1249300000" }, "balance": { "totalDebt": "747600000", "totalAssets": "21341100000", "longTermDebt": "241100000", "shortTermDebt": "504500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "12297200000", "totalShareholderEquity": "12441000000", "totalCurrentLiabilities": "7619400000", "cashAndShortTermInvestments": "117700000" }, "cashflow": { "freeCashFlow": "-442400000", "dividendsPaid": null, "issuanceOfDebt": "296700000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1053300000", "repurchaseOfStock": null, "capitalExpenditures": "-1495700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": 33675700000, "cost_of_revenue": 24321800000, "gross_profit": 9353900000, "ebit": 1941600000, "ebitda": 3432400000, "pretax_income": null, "tax_provision": null, "net_income": 1505300000, "net_income_to_common": 1505300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363604000, "total_current_assets": 10128758000, "total_assets": 18586121000, "short_term_debt": 402521000, "long_term_debt": null, "total_debt": 409374000, "total_liabilities": null, "total_equity": 10941294000, "shares_outstanding": 65235750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1748300000, "capital_expenditure": -1179300000, "free_cash_flow": 569000000, "dividends_paid": -117424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379996, "ticker_id": 17769, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3432400000", "netIncome": "1505300000", "grossProfit": "9353900000", "totalRevenue": "33675700000", "costOfRevenue": "24321800000", "interestExpense": "114800000", "operatingIncome": "1941600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1281700000" }, "balance": { "totalDebt": "409374000", "totalAssets": "18586121000", "longTermDebt": null, "shortTermDebt": "402521000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "10128758000", "totalShareholderEquity": "10941294000", "totalCurrentLiabilities": "6972847000", "cashAndShortTermInvestments": "363604000" }, "cashflow": { "freeCashFlow": "569000000", "dividendsPaid": "-117424000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1748300000", "repurchaseOfStock": null, "capitalExpenditures": "-1179300000" } }, "revenue": 33675700000, "cost_of_revenue": 24321800000, "gross_profit": 9353900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1941600000, "depreciation_amortisation": 1281700000, "ebitda": 3432400000, "interest_expense": 114800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1505300000, "net_income_continuing_ops": null, "net_income_to_common": 1505300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363604000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10128758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18586121000, "short_term_debt": 402521000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6972847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 409374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10941294000, "shares_outstanding": 65235750, "operating_cash_flow": 1748300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1179300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -117424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 569000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3432400000", "netIncome": "1505300000", "grossProfit": "9353900000", "totalRevenue": "33675700000", "costOfRevenue": "24321800000", "interestExpense": "114800000", "operatingIncome": "1941600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1281700000" }, "balance": { "totalDebt": "409374000", "totalAssets": "18586121000", "longTermDebt": null, "shortTermDebt": "402521000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "10128758000", "totalShareholderEquity": "10941294000", "totalCurrentLiabilities": "6972847000", "cashAndShortTermInvestments": "363604000" }, "cashflow": { "freeCashFlow": "569000000", "dividendsPaid": "-117424000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1748300000", "repurchaseOfStock": null, "capitalExpenditures": "-1179300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": 30705700000, "cost_of_revenue": 23658196000, "gross_profit": 6950697000, "ebit": 1412262000, "ebitda": 2662479000, "pretax_income": null, "tax_provision": null, "net_income": 976187000, "net_income_to_common": 976187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391570000, "total_current_assets": 8071397000, "total_assets": 16510359000, "short_term_debt": 297160000, "long_term_debt": 0, "total_debt": 345775000, "total_liabilities": null, "total_equity": 9559314000, "shares_outstanding": 65235750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1654988000, "capital_expenditure": -1197185000, "free_cash_flow": 457803000, "dividends_paid": -65236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -133581000 }, "complete_fields": { "id": 379999, "ticker_id": 17769, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2662479000", "netIncome": "976187000", "grossProfit": "6950697000", "totalRevenue": "30705700000", "costOfRevenue": "23658196000", "interestExpense": "90838000", "operatingIncome": "1412262000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1165071000" }, "balance": { "totalDebt": "345775000", "totalAssets": "16510359000", "longTermDebt": "0", "shortTermDebt": "297160000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "8071397000", "totalShareholderEquity": "9559314000", "totalCurrentLiabilities": "6263252000", "cashAndShortTermInvestments": "391570000" }, "cashflow": { "freeCashFlow": "457803000", "dividendsPaid": "-65236000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-133581000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1654988000", "repurchaseOfStock": null, "capitalExpenditures": "-1197185000" } }, "revenue": 30705700000, "cost_of_revenue": 23658196000, "gross_profit": 6950697000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1412262000, "depreciation_amortisation": 1165071000, "ebitda": 2662479000, "interest_expense": 90838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 976187000, "net_income_continuing_ops": null, "net_income_to_common": 976187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8071397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16510359000, "short_term_debt": 297160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6263252000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9559314000, "shares_outstanding": 65235750, "operating_cash_flow": 1654988000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1197185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -133581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 457803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2662479000", "netIncome": "976187000", "grossProfit": "6950697000", "totalRevenue": "30705700000", "costOfRevenue": "23658196000", "interestExpense": "90838000", "operatingIncome": "1412262000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1165071000" }, "balance": { "totalDebt": "345775000", "totalAssets": "16510359000", "longTermDebt": "0", "shortTermDebt": "297160000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "8071397000", "totalShareholderEquity": "9559314000", "totalCurrentLiabilities": "6263252000", "cashAndShortTermInvestments": "391570000" }, "cashflow": { "freeCashFlow": "457803000", "dividendsPaid": "-65236000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-133581000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1654988000", "repurchaseOfStock": null, "capitalExpenditures": "-1197185000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": 27998050000, "cost_of_revenue": 22397703000, "gross_profit": 5600347000, "ebit": 577577000, "ebitda": 1854853000, "pretax_income": null, "tax_provision": null, "net_income": 479207000, "net_income_to_common": 479207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306662000, "total_current_assets": 6846680000, "total_assets": 15430147000, "short_term_debt": 714534000, "long_term_debt": 46875000, "total_debt": 814127000, "total_liabilities": null, "total_equity": 8672698000, "shares_outstanding": 65235750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1406119000, "capital_expenditure": -1323320000, "free_cash_flow": 82799000, "dividends_paid": -45665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -116071000 }, "complete_fields": { "id": 380000, "ticker_id": 17769, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1854853000", "netIncome": "479207000", "grossProfit": "5600347000", "totalRevenue": "27998050000", "costOfRevenue": "22397703000", "interestExpense": "43544000", "operatingIncome": "577577000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1102807000" }, "balance": { "totalDebt": "814127000", "totalAssets": "15430147000", "longTermDebt": "46875000", "shortTermDebt": "714534000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "6846680000", "totalShareholderEquity": "8672698000", "totalCurrentLiabilities": "6199243000", "cashAndShortTermInvestments": "306662000" }, "cashflow": { "freeCashFlow": "82799000", "dividendsPaid": "-45665000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-116071000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1406119000", "repurchaseOfStock": null, "capitalExpenditures": "-1323320000" } }, "revenue": 27998050000, "cost_of_revenue": 22397703000, "gross_profit": 5600347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577577000, "depreciation_amortisation": 1102807000, "ebitda": 1854853000, "interest_expense": 43544000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 479207000, "net_income_continuing_ops": null, "net_income_to_common": 479207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6846680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15430147000, "short_term_debt": 714534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6199243000, "long_term_debt": 46875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 814127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8672698000, "shares_outstanding": 65235750, "operating_cash_flow": 1406119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1323320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -116071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1854853000", "netIncome": "479207000", "grossProfit": "5600347000", "totalRevenue": "27998050000", "costOfRevenue": "22397703000", "interestExpense": "43544000", "operatingIncome": "577577000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1102807000" }, "balance": { "totalDebt": "814127000", "totalAssets": "15430147000", "longTermDebt": "46875000", "shortTermDebt": "714534000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "6846680000", "totalShareholderEquity": "8672698000", "totalCurrentLiabilities": "6199243000", "cashAndShortTermInvestments": "306662000" }, "cashflow": { "freeCashFlow": "82799000", "dividendsPaid": "-45665000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-116071000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1406119000", "repurchaseOfStock": null, "capitalExpenditures": "-1323320000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 133580000, "total_debt": 133580000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -45665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380001, "ticker_id": 17769, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "133580000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-45665000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 133580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "133580000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-45665000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": 10497600000, "cost_of_revenue": 7753900000, "gross_profit": 2743700000, "ebit": 612600000, "ebitda": 997100000, "pretax_income": null, "tax_provision": null, "net_income": 493300000, "net_income_to_common": 493300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117700000, "total_current_assets": 12297200000, "total_assets": 21341100000, "short_term_debt": 504500000, "long_term_debt": 241100000, "total_debt": 747600000, "total_liabilities": null, "total_equity": 12441000000, "shares_outstanding": 65235750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379990, "ticker_id": 17769, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "997100000", "netIncome": "493300000", "grossProfit": "2743700000", "totalRevenue": "10497600000", "costOfRevenue": "7753900000", "interestExpense": "22700000", "operatingIncome": "612600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "311100000" }, "balance": { "totalDebt": "747600000", "totalAssets": "21341100000", "longTermDebt": "241100000", "shortTermDebt": "504500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "12297200000", "totalShareholderEquity": "12441000000", "totalCurrentLiabilities": "7619400000", "cashAndShortTermInvestments": "117700000" } }, "revenue": 10497600000, "cost_of_revenue": 7753900000, "gross_profit": 2743700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612600000, "depreciation_amortisation": 311100000, "ebitda": 997100000, "interest_expense": 22700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 493300000, "net_income_continuing_ops": null, "net_income_to_common": 493300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12297200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21341100000, "short_term_debt": 504500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7619400000, "long_term_debt": 241100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 747600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12441000000, "shares_outstanding": 65235750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "997100000", "netIncome": "493300000", "grossProfit": "2743700000", "totalRevenue": "10497600000", "costOfRevenue": "7753900000", "interestExpense": "22700000", "operatingIncome": "612600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "311100000" }, "balance": { "totalDebt": "747600000", "totalAssets": "21341100000", "longTermDebt": "241100000", "shortTermDebt": "504500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "12297200000", "totalShareholderEquity": "12441000000", "totalCurrentLiabilities": "7619400000", "cashAndShortTermInvestments": "117700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": 9476800000, "cost_of_revenue": 6918500000, "gross_profit": 2558300000, "ebit": 554000000, "ebitda": 790100000, "pretax_income": null, "tax_provision": null, "net_income": 347500000, "net_income_to_common": 347500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379992, "ticker_id": 17769, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "790100000", "netIncome": "347500000", "grossProfit": "2558300000", "totalRevenue": "9476800000", "costOfRevenue": "6918500000", "interestExpense": "28300000", "operatingIncome": "554000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316000000" } }, "revenue": 9476800000, "cost_of_revenue": 6918500000, "gross_profit": 2558300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554000000, "depreciation_amortisation": 316000000, "ebitda": 790100000, "interest_expense": 28300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 347500000, "net_income_continuing_ops": null, "net_income_to_common": 347500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "790100000", "netIncome": "347500000", "grossProfit": "2558300000", "totalRevenue": "9476800000", "costOfRevenue": "6918500000", "interestExpense": "28300000", "operatingIncome": "554000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": 8798300000, "cost_of_revenue": 6406400000, "gross_profit": 2391900000, "ebit": 565900000, "ebitda": 881300000, "pretax_income": null, "tax_provision": null, "net_income": 407400000, "net_income_to_common": 407400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177100000, "total_current_assets": 11477900000, "total_assets": 20005900000, "short_term_debt": 785700000, "long_term_debt": 15500000, "total_debt": 805600000, "total_liabilities": null, "total_equity": 11584300000, "shares_outstanding": 65235750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379993, "ticker_id": 17769, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "881300000", "netIncome": "407400000", "grossProfit": "2391900000", "totalRevenue": "8798300000", "costOfRevenue": "6406400000", "interestExpense": "21000000", "operatingIncome": "565900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "313900000" }, "balance": { "totalDebt": "805600000", "totalAssets": "20005900000", "longTermDebt": "15500000", "shortTermDebt": "785700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "11477900000", "totalShareholderEquity": "11584300000", "totalCurrentLiabilities": "7348800000", "cashAndShortTermInvestments": "177100000" } }, "revenue": 8798300000, "cost_of_revenue": 6406400000, "gross_profit": 2391900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565900000, "depreciation_amortisation": 313900000, "ebitda": 881300000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 407400000, "net_income_continuing_ops": null, "net_income_to_common": 407400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11477900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20005900000, "short_term_debt": 785700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7348800000, "long_term_debt": 15500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 805600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11584300000, "shares_outstanding": 65235750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "881300000", "netIncome": "407400000", "grossProfit": "2391900000", "totalRevenue": "8798300000", "costOfRevenue": "6406400000", "interestExpense": "21000000", "operatingIncome": "565900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "313900000" }, "balance": { "totalDebt": "805600000", "totalAssets": "20005900000", "longTermDebt": "15500000", "shortTermDebt": "785700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "11477900000", "totalShareholderEquity": "11584300000", "totalCurrentLiabilities": "7348800000", "cashAndShortTermInvestments": "177100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": 8782500000, "cost_of_revenue": 6283000000, "gross_profit": 2499500000, "ebit": 511800000, "ebitda": 878700000, "pretax_income": null, "tax_provision": null, "net_income": 408300000, "net_income_to_common": 408300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379994, "ticker_id": 17769, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "878700000", "netIncome": "408300000", "grossProfit": "2499500000", "totalRevenue": "8782500000", "costOfRevenue": "6283000000", "interestExpense": "24300000", "operatingIncome": "511800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "308300000" } }, "revenue": 8782500000, "cost_of_revenue": 6283000000, "gross_profit": 2499500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511800000, "depreciation_amortisation": 308300000, "ebitda": 878700000, "interest_expense": 24300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 408300000, "net_income_continuing_ops": null, "net_income_to_common": 408300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "878700000", "netIncome": "408300000", "grossProfit": "2499500000", "totalRevenue": "8782500000", "costOfRevenue": "6283000000", "interestExpense": "24300000", "operatingIncome": "511800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "308300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": 9084600000, "cost_of_revenue": 6602900000, "gross_profit": 2481700000, "ebit": 585200000, "ebitda": 992200000, "pretax_income": null, "tax_provision": null, "net_income": 462000000, "net_income_to_common": 462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363604000, "total_current_assets": 10128758000, "total_assets": 18586121000, "short_term_debt": 402521000, "long_term_debt": null, "total_debt": 409374000, "total_liabilities": null, "total_equity": 10941294000, "shares_outstanding": 65235750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379995, "ticker_id": 17769, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "992200000", "netIncome": "462000000", "grossProfit": "2481700000", "totalRevenue": "9084600000", "costOfRevenue": "6602900000", "interestExpense": "31500000", "operatingIncome": "585200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "342400000" }, "balance": { "totalDebt": "409374000", "totalAssets": "18586121000", "longTermDebt": null, "shortTermDebt": "402521000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "10128758000", "totalShareholderEquity": "10941294000", "totalCurrentLiabilities": "6972847000", "cashAndShortTermInvestments": "363604000" } }, "revenue": 9084600000, "cost_of_revenue": 6602900000, "gross_profit": 2481700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585200000, "depreciation_amortisation": 342400000, "ebitda": 992200000, "interest_expense": 31500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 462000000, "net_income_continuing_ops": null, "net_income_to_common": 462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363604000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10128758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18586121000, "short_term_debt": 402521000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6972847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 409374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10941294000, "shares_outstanding": 65235750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "992200000", "netIncome": "462000000", "grossProfit": "2481700000", "totalRevenue": "9084600000", "costOfRevenue": "6602900000", "interestExpense": "31500000", "operatingIncome": "585200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "342400000" }, "balance": { "totalDebt": "409374000", "totalAssets": "18586121000", "longTermDebt": null, "shortTermDebt": "402521000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "10128758000", "totalShareholderEquity": "10941294000", "totalCurrentLiabilities": "6972847000", "cashAndShortTermInvestments": "363604000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379997, "ticker_id": 17769, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491600000, "total_current_assets": 9534000000, "total_assets": 17837700000, "short_term_debt": 426700000, "long_term_debt": null, "total_debt": 479000000, "total_liabilities": null, "total_equity": 10147300000, "shares_outstanding": 65235750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379998, "ticker_id": 17769, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:49.885925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "479000000", "totalAssets": "17837700000", "longTermDebt": null, "shortTermDebt": "426700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "9534000000", "totalShareholderEquity": "10147300000", "totalCurrentLiabilities": "7027800000", "cashAndShortTermInvestments": "491600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9534000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17837700000, "short_term_debt": 426700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7027800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10147300000, "shares_outstanding": 65235750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "479000000", "totalAssets": "17837700000", "longTermDebt": null, "shortTermDebt": "426700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65235750", "totalCurrentAssets": "9534000000", "totalShareholderEquity": "10147300000", "totalCurrentLiabilities": "7027800000", "cashAndShortTermInvestments": "491600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }